{ "ticker": { "uuid": "37d972ea-7de8-488c-80de-02f80b75acf9", "symbol": "VIVIDHA", "name": "Visagar Polytex Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/37d972ea-7de8-488c-80de-02f80b75acf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/37d972ea-7de8-488c-80de-02f80b75acf9/" }, "ticker_metadata": { "id": 18986, "uuid": "37d972ea-7de8-488c-80de-02f80b75acf9", "symbol": "VIVIDHA", "name": "Visagar Polytex Limited", "asset_type": "equity", "market_cap": 169766304, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Visagar Polytex Limited engages in the design, manufacture, wholesale, retail, and trade of textiles in India. The company offers ethnic wear, including sarees, lehengas, and suits; interlining goods; and various fabrics. It sells its products under the Vividha brand. The company was incorporated in 1983 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "37d972ea-7de8-488c-80de-02f80b75acf9", "symbol": "VIVIDHA", "name": "Visagar Polytex Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/37d972ea-7de8-488c-80de-02f80b75acf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/37d972ea-7de8-488c-80de-02f80b75acf9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.4, "quality": 0.4, "momentum": 0.38, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 0.54, "market_cap": 158058288.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -7.1086, "piotroski_f_score": 4, "momentum_12_1": -0.3721, "volatility_252d": 0.5071 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.669183+00:00", "batch_id": "" }, "size": { "price_close": 0.54, "market_cap": 158058288.36, "market_cap_usd": 158058288.36, "enterprise_value": 219400288.36, "shares_outstanding": 292700534, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 67.5752, "ptbv_ratio": 67.5752, "ps_ratio": 137.2034, "pcf_ratio": 395.1457, "pfcf_ratio": 395.1457, "ev_ebitda": null, "ev_ebit": -16.6895, "ev_sales": 190.4516, "ev_fcf": 548.5007, "earnings_yield": null, "fcf_yield": 0.0018, "price_to_sales": 137.2034, "price_to_book": 67.5752, "price_to_cashflow": 395.1457, "ebitda_to_ev": null, "sales_yield": 0.0053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.237, "operating_margin": -11.4115, "net_margin": -14.4332, "ebitda_margin": -5.0286, "fcf_margin": 0.3472, "roe": -7.1086, "roa": -0.2657, "roic": -0.1548, "roc_greenblatt": null, "asset_turnover": 0.0184, "cash_conversion": -0.0241, "accruals_ratio": -0.2721, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4187, "revenue_stability_5y": 1.1815, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0044, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -10.589, "debt_to_assets": 0.9802, "interest_coverage": -3.0665, "current_ratio": null, "quick_ratio": null, "net_debt": 61342000, "local_beta": 1.218, "volatility_252d": 0.5071, "volatility_60d": 1.1953, "max_drawdown_12m": -0.4598, "risk_adjusted_momentum": -0.7337 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.966, "book_value_growth_1y": -0.5956, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0385, "price_return_6m": -0.25, "price_return_9m": -0.3077, "price_return_12m": -0.3721, "price_return_12m_ex1m": -0.3721, "momentum_6m": -0.25, "momentum_12m": -0.3721, "momentum_12_1": -0.3721, "distance_from_52w_high": -0.3793, "distance_from_52w_low": 0.1489, "relative_strength": -0.2644 }, "raw_ttm": { "revenue_ttm": 1152000, "gross_profit_ttm": 273000, "ebit_ttm": -13146000, "ebitda_ttm": -5793000, "net_income_ttm": -16627000, "eps_diluted_ttm": -0.0568, "operating_cash_flow_ttm": 400000, "capital_expenditure_ttm": -2656000, "fcf_ttm": 400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4287000, "cash_and_equivalents": 1000, "total_current_assets": 37942000, "total_current_liabilities": -1099000, "net_ppe": null, "total_assets": 62583000, "total_debt": 61343000, "total_equity": 2339000, "net_working_capital": 39040000, "book_value_per_share": 0.008, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.008 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4, "os_score": 0.25, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.38, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7499, "ticker_id": 18986, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.669183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.54, "market_cap": 158058288.36, "market_cap_usd": 158058288.36, "enterprise_value": 219400288.36, "shares_outstanding": 292700534, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 67.57515535, "ptbv_ratio": 67.57515535, "ps_ratio": 137.20337531, "pcf_ratio": 395.1457209, "pfcf_ratio": 395.1457209, "ev_ebitda": null, "ev_ebit": -16.68950923, "ev_sales": 190.4516392, "ev_fcf": 548.5007209, "earnings_yield": null, "fcf_yield": 0.00182315, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23697917, "operating_margin": -11.41145833, "net_margin": -14.43315972, "ebitda_margin": -5.02864583, "fcf_margin": 0.34722222, "roe": -7.10859342, "roa": -0.26567918, "roic": -0.1548264, "roc_greenblatt": null, "asset_turnover": 0.01840755, "cash_conversion": -0.02405726, "accruals_ratio": -0.27207069, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -10.58898671, "debt_to_assets": 0.98018631, "interest_coverage": -3.06648006, "current_ratio": null, "quick_ratio": null, "net_debt": 61342000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.96601818, "book_value_growth_1y": -0.59558323, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.418689, "revenue_stability_5y": 1.181461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.03846154, "price_return_6m": -0.25, "price_return_9m": -0.30769231, "price_return_12m": -0.37209302, "price_return_12m_ex1m": -0.37209302, "distance_from_52w_high": -0.37931034, "distance_from_52w_low": 0.14893617, "relative_strength": -0.26441328, "local_beta": 1.218, "volatility_252d": 0.507126, "volatility_60d": 1.195337, "max_drawdown_12m": -0.45977011, "revenue_ttm": 1152000, "gross_profit_ttm": 273000, "ebit_ttm": -13146000, "ebitda_ttm": -5793000, "net_income_ttm": -16627000, "eps_diluted_ttm": -0.0568055, "operating_cash_flow_ttm": 400000, "capital_expenditure_ttm": -2656000, "fcf_ttm": 400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4287000, "cash_and_equivalents": 1000, "total_current_assets": 37942000, "total_current_liabilities": -1099000, "net_ppe": null, "total_assets": 62583000, "total_debt": 61343000, "total_equity": 2339000, "net_working_capital": 39040000, "book_value_per_share": 0.0079911, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0079911, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.54, "os": 0.25, "value": 0.4, "quality": 0.4, "momentum": 0.38, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -7.1086, "momentum_12_1": -0.3721, "complete_fields": { "id": 7499, "ticker_id": 18986, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.669183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.54, "market_cap": 158058288.36, "market_cap_usd": 158058288.36, "enterprise_value": 219400288.36, "shares_outstanding": 292700534, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 67.57515535, "ptbv_ratio": 67.57515535, "ps_ratio": 137.20337531, "pcf_ratio": 395.1457209, "pfcf_ratio": 395.1457209, "ev_ebitda": null, "ev_ebit": -16.68950923, "ev_sales": 190.4516392, "ev_fcf": 548.5007209, "earnings_yield": null, "fcf_yield": 0.00182315, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23697917, "operating_margin": -11.41145833, "net_margin": -14.43315972, "ebitda_margin": -5.02864583, "fcf_margin": 0.34722222, "roe": -7.10859342, "roa": -0.26567918, "roic": -0.1548264, "roc_greenblatt": null, "asset_turnover": 0.01840755, "cash_conversion": -0.02405726, "accruals_ratio": -0.27207069, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -10.58898671, "debt_to_assets": 0.98018631, "interest_coverage": -3.06648006, "current_ratio": null, "quick_ratio": null, "net_debt": 61342000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.96601818, "book_value_growth_1y": -0.59558323, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.418689, "revenue_stability_5y": 1.181461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.03846154, "price_return_6m": -0.25, "price_return_9m": -0.30769231, "price_return_12m": -0.37209302, "price_return_12m_ex1m": -0.37209302, "distance_from_52w_high": -0.37931034, "distance_from_52w_low": 0.14893617, "relative_strength": -0.26441328, "local_beta": 1.218, "volatility_252d": 0.507126, "volatility_60d": 1.195337, "max_drawdown_12m": -0.45977011, "revenue_ttm": 1152000, "gross_profit_ttm": 273000, "ebit_ttm": -13146000, "ebitda_ttm": -5793000, "net_income_ttm": -16627000, "eps_diluted_ttm": -0.0568055, "operating_cash_flow_ttm": 400000, "capital_expenditure_ttm": -2656000, "fcf_ttm": 400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4287000, "cash_and_equivalents": 1000, "total_current_assets": 37942000, "total_current_liabilities": -1099000, "net_ppe": null, "total_assets": 62583000, "total_debt": 61343000, "total_equity": 2339000, "net_working_capital": 39040000, "book_value_per_share": 0.0079911, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0079911, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -11727000, "ebitda": -5705000, "pretax_income": null, "tax_provision": null, "net_income": -16640000, "net_income_to_common": -16640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000, "total_current_assets": 45464000, "total_assets": 72757000, "short_term_debt": 0, "long_term_debt": 63509000, "total_debt": 63509000, "total_liabilities": null, "total_equity": 11299000, "shares_outstanding": 292700534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400000, "capital_expenditure": -2656000, "free_cash_flow": 400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382815, "ticker_id": 18986, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5705000", "netIncome": "-16640000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "5670000", "operatingIncome": "-11727000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6438000" }, "balance": { "totalDebt": "63509000", "totalAssets": "72757000", "longTermDebt": "63509000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "45464000", "totalShareholderEquity": "11299000", "totalCurrentLiabilities": "-2051000", "cashAndShortTermInvestments": "2000" }, "cashflow": { "freeCashFlow": "400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "400000", "repurchaseOfStock": null, "capitalExpenditures": "-2656000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11727000, "depreciation_amortisation": 6438000, "ebitda": -5705000, "interest_expense": 5670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16640000, "net_income_continuing_ops": null, "net_income_to_common": -16640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72757000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -2051000, "long_term_debt": 63509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11299000, "shares_outstanding": 292700534, "operating_cash_flow": 400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5705000", "netIncome": "-16640000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "5670000", "operatingIncome": "-11727000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6438000" }, "balance": { "totalDebt": "63509000", "totalAssets": "72757000", "longTermDebt": "63509000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "45464000", "totalShareholderEquity": "11299000", "totalCurrentLiabilities": "-2051000", "cashAndShortTermInvestments": "2000" }, "cashflow": { "freeCashFlow": "400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "400000", "repurchaseOfStock": null, "capitalExpenditures": "-2656000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "income_statement": { "revenue": 82106000, "cost_of_revenue": 156360000, "gross_profit": -74254000, "ebit": -86363000, "ebitda": -137789000, "pretax_income": null, "tax_provision": null, "net_income": -155330000, "net_income_to_common": -155330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4000, "total_current_assets": 63749000, "total_assets": 93651000, "short_term_debt": 0, "long_term_debt": 64956000, "total_debt": 64956000, "total_liabilities": null, "total_equity": 27939000, "shares_outstanding": 292700534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11771000, "capital_expenditure": null, "free_cash_flow": 11771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382818, "ticker_id": 18986, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-137789000", "netIncome": "-155330000", "grossProfit": "-74254000", "totalRevenue": "82106000", "costOfRevenue": "156360000", "interestExpense": "10973000", "operatingIncome": "-86363000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6568000" }, "balance": { "totalDebt": "64956000", "totalAssets": "93651000", "longTermDebt": "64956000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "63749000", "totalShareholderEquity": "27939000", "totalCurrentLiabilities": "756000", "cashAndShortTermInvestments": "4000" }, "cashflow": { "freeCashFlow": "11771000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11771000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 82106000, "cost_of_revenue": 156360000, "gross_profit": -74254000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86363000, "depreciation_amortisation": 6568000, "ebitda": -137789000, "interest_expense": 10973000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -155330000, "net_income_continuing_ops": null, "net_income_to_common": -155330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93651000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756000, "long_term_debt": 64956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27939000, "shares_outstanding": 292700534, "operating_cash_flow": 11771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-137789000", "netIncome": "-155330000", "grossProfit": "-74254000", "totalRevenue": "82106000", "costOfRevenue": "156360000", "interestExpense": "10973000", "operatingIncome": "-86363000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6568000" }, "balance": { "totalDebt": "64956000", "totalAssets": "93651000", "longTermDebt": "64956000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "63749000", "totalShareholderEquity": "27939000", "totalCurrentLiabilities": "756000", "cashAndShortTermInvestments": "4000" }, "cashflow": { "freeCashFlow": "11771000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "11771000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "income_statement": { "revenue": 7881000, "cost_of_revenue": 5542000, "gross_profit": 2339000, "ebit": -8417000, "ebitda": -528000, "pretax_income": null, "tax_provision": null, "net_income": -13953000, "net_income_to_common": -13953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6000, "total_current_assets": 229978000, "total_assets": 273824000, "short_term_debt": 0, "long_term_debt": 84105000, "total_debt": 84105000, "total_liabilities": null, "total_equity": 183269000, "shares_outstanding": 292700534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3893000, "capital_expenditure": -11000, "free_cash_flow": -3904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32.03 }, "complete_fields": { "id": 382819, "ticker_id": 18986, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-528000", "netIncome": "-13953000", "grossProfit": "2339000", "totalRevenue": "7881000", "costOfRevenue": "5542000", "interestExpense": "6931000", "operatingIncome": "-8417000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6494000" }, "balance": { "totalDebt": "84105000", "totalAssets": "273824000", "longTermDebt": "84105000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "229978000", "totalShareholderEquity": "183269000", "totalCurrentLiabilities": "6451000", "cashAndShortTermInvestments": "6000" }, "cashflow": { "freeCashFlow": "-3904000", "dividendsPaid": null, "issuanceOfDebt": "32.03", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3893000", "repurchaseOfStock": null, "capitalExpenditures": "-11000" } }, "revenue": 7881000, "cost_of_revenue": 5542000, "gross_profit": 2339000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8417000, "depreciation_amortisation": 6494000, "ebitda": -528000, "interest_expense": 6931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13953000, "net_income_continuing_ops": null, "net_income_to_common": -13953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273824000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6451000, "long_term_debt": 84105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183269000, "shares_outstanding": 292700534, "operating_cash_flow": -3893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32.03, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-528000", "netIncome": "-13953000", "grossProfit": "2339000", "totalRevenue": "7881000", "costOfRevenue": "5542000", "interestExpense": "6931000", "operatingIncome": "-8417000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6494000" }, "balance": { "totalDebt": "84105000", "totalAssets": "273824000", "longTermDebt": "84105000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "229978000", "totalShareholderEquity": "183269000", "totalCurrentLiabilities": "6451000", "cashAndShortTermInvestments": "6000" }, "cashflow": { "freeCashFlow": "-3904000", "dividendsPaid": null, "issuanceOfDebt": "32.03", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3893000", "repurchaseOfStock": null, "capitalExpenditures": "-11000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "income_statement": { "revenue": 35599000, "cost_of_revenue": 20737000, "gross_profit": 14862000, "ebit": 847000, "ebitda": 7719000, "pretax_income": null, "tax_provision": null, "net_income": -5739000, "net_income_to_common": -5739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704000, "total_current_assets": 239163000, "total_assets": 289492000, "short_term_debt": 0, "long_term_debt": 80902000, "total_debt": 80902000, "total_liabilities": null, "total_equity": 197222000, "shares_outstanding": 292700534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1844000, "capital_expenditure": -381000, "free_cash_flow": 1463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21.41 }, "complete_fields": { "id": 382820, "ticker_id": 18986, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7719000", "netIncome": "-5739000", "grossProfit": "14862000", "totalRevenue": "35599000", "costOfRevenue": "20737000", "interestExpense": "6540000", "operatingIncome": "847000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6918000" }, "balance": { "totalDebt": "80902000", "totalAssets": "289492000", "longTermDebt": "80902000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "239163000", "totalShareholderEquity": "197222000", "totalCurrentLiabilities": "11369000", "cashAndShortTermInvestments": "704000" }, "cashflow": { "freeCashFlow": "1463000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-21.41", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1844000", "repurchaseOfStock": null, "capitalExpenditures": "-381000" } }, "revenue": 35599000, "cost_of_revenue": 20737000, "gross_profit": 14862000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 847000, "depreciation_amortisation": 6918000, "ebitda": 7719000, "interest_expense": 6540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5739000, "net_income_continuing_ops": null, "net_income_to_common": -5739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 704000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 289492000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11369000, "long_term_debt": 80902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 197222000, "shares_outstanding": 292700534, "operating_cash_flow": 1844000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21.41, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7719000", "netIncome": "-5739000", "grossProfit": "14862000", "totalRevenue": "35599000", "costOfRevenue": "20737000", "interestExpense": "6540000", "operatingIncome": "847000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6918000" }, "balance": { "totalDebt": "80902000", "totalAssets": "289492000", "longTermDebt": "80902000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "239163000", "totalShareholderEquity": "197222000", "totalCurrentLiabilities": "11369000", "cashAndShortTermInvestments": "704000" }, "cashflow": { "freeCashFlow": "1463000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-21.41", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1844000", "repurchaseOfStock": null, "capitalExpenditures": "-381000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "income_statement": { "revenue": 67000, "cost_of_revenue": 0, "gross_profit": 67000, "ebit": -1543000, "ebitda": -337000, "pretax_income": null, "tax_provision": null, "net_income": -2175000, "net_income_to_common": -2175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382811, "ticker_id": 18986, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-337000", "netIncome": "-2175000", "grossProfit": "67000", "totalRevenue": "67000", "costOfRevenue": "0", "interestExpense": "632000", "operatingIncome": "-1543000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1206000" } }, "revenue": 67000, "cost_of_revenue": 0, "gross_profit": 67000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1543000, "depreciation_amortisation": 1206000, "ebitda": -337000, "interest_expense": 632000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2175000, "net_income_continuing_ops": null, "net_income_to_common": -2175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-337000", "netIncome": "-2175000", "grossProfit": "67000", "totalRevenue": "67000", "costOfRevenue": "0", "interestExpense": "632000", "operatingIncome": "-1543000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1206000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2338000, "ebitda": -1005000, "pretax_income": null, "tax_provision": null, "net_income": -2999000, "net_income_to_common": -2999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 37942000, "total_assets": 62583000, "short_term_debt": 0, "long_term_debt": 61343000, "total_debt": 61343000, "total_liabilities": null, "total_equity": 2339000, "shares_outstanding": 292700534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382812, "ticker_id": 18986, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1005000", "netIncome": "-2999000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "710000", "operatingIncome": "-2338000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1284000" }, "balance": { "totalDebt": "61343000", "totalAssets": "62583000", "longTermDebt": "61343000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "37942000", "totalShareholderEquity": "2339000", "totalCurrentLiabilities": "-1099000", "cashAndShortTermInvestments": "1000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2338000, "depreciation_amortisation": 1284000, "ebitda": -1005000, "interest_expense": 710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2999000, "net_income_continuing_ops": null, "net_income_to_common": -2999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62583000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -1099000, "long_term_debt": 61343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2339000, "shares_outstanding": 292700534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1005000", "netIncome": "-2999000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "710000", "operatingIncome": "-2338000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1284000" }, "balance": { "totalDebt": "61343000", "totalAssets": "62583000", "longTermDebt": "61343000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "37942000", "totalShareholderEquity": "2339000", "totalCurrentLiabilities": "-1099000", "cashAndShortTermInvestments": "1000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "income_statement": { "revenue": 1085000, "cost_of_revenue": 879000, "gross_profit": 206000, "ebit": -5114000, "ebitda": -3746000, "pretax_income": null, "tax_provision": null, "net_income": -5962000, "net_income_to_common": -5962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382813, "ticker_id": 18986, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3746000", "netIncome": "-5962000", "grossProfit": "206000", "totalRevenue": "1085000", "costOfRevenue": "879000", "interestExpense": "848000", "operatingIncome": "-5114000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1368000" } }, "revenue": 1085000, "cost_of_revenue": 879000, "gross_profit": 206000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5114000, "depreciation_amortisation": 1368000, "ebitda": -3746000, "interest_expense": 848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5962000, "net_income_continuing_ops": null, "net_income_to_common": -5962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3746000", "netIncome": "-5962000", "grossProfit": "206000", "totalRevenue": "1085000", "costOfRevenue": "879000", "interestExpense": "848000", "operatingIncome": "-5114000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1368000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -4151000, "ebitda": -705000, "pretax_income": null, "tax_provision": null, "net_income": -5491000, "net_income_to_common": -5491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000, "total_current_assets": 45464000, "total_assets": 72757000, "short_term_debt": 0, "long_term_debt": 63509000, "total_debt": 63509000, "total_liabilities": null, "total_equity": 11299000, "shares_outstanding": 292700534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382814, "ticker_id": 18986, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-705000", "netIncome": "-5491000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "2097000", "operatingIncome": "-4151000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3862000" }, "balance": { "totalDebt": "63509000", "totalAssets": "72757000", "longTermDebt": "63509000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "45464000", "totalShareholderEquity": "11299000", "totalCurrentLiabilities": "-2051000", "cashAndShortTermInvestments": "2000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4151000, "depreciation_amortisation": 3862000, "ebitda": -705000, "interest_expense": 2097000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5491000, "net_income_continuing_ops": null, "net_income_to_common": -5491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72757000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -2051000, "long_term_debt": 63509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11299000, "shares_outstanding": 292700534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-705000", "netIncome": "-5491000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "2097000", "operatingIncome": "-4151000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3862000" }, "balance": { "totalDebt": "63509000", "totalAssets": "72757000", "longTermDebt": "63509000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "45464000", "totalShareholderEquity": "11299000", "totalCurrentLiabilities": "-2051000", "cashAndShortTermInvestments": "2000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1951000, "ebitda": -1099000, "pretax_income": null, "tax_provision": null, "net_income": -3205000, "net_income_to_common": -3205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382816, "ticker_id": 18986, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1099000", "netIncome": "-3205000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1254000", "operatingIncome": "-1951000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "852000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1951000, "depreciation_amortisation": 852000, "ebitda": -1099000, "interest_expense": 1254000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3205000, "net_income_continuing_ops": null, "net_income_to_common": -3205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1099000", "netIncome": "-3205000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1254000", "operatingIncome": "-1951000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "852000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4000, "total_current_assets": 49690000, "total_assets": 77867000, "short_term_debt": 0, "long_term_debt": 57800000, "total_debt": 57800000, "total_liabilities": null, "total_equity": 19290000, "shares_outstanding": 292700534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382817, "ticker_id": 18986, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:48.490834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "57800000", "totalAssets": "77867000", "longTermDebt": "57800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "49690000", "totalShareholderEquity": "19290000", "totalCurrentLiabilities": "777000", "cashAndShortTermInvestments": "4000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77867000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777000, "long_term_debt": 57800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19290000, "shares_outstanding": 292700534, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "57800000", "totalAssets": "77867000", "longTermDebt": "57800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "292700534", "totalCurrentAssets": "49690000", "totalShareholderEquity": "19290000", "totalCurrentLiabilities": "777000", "cashAndShortTermInvestments": "4000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }