{ "ticker": { "uuid": "37deb86a-4fc7-4279-b601-74f4ea06b63d", "symbol": "GMEX", "name": "GMEX ROBOTICS CORPORATION", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/37deb86a-4fc7-4279-b601-74f4ea06b63d/", "api_url": "https://sharemaestro.com/factors/api/tickers/37deb86a-4fc7-4279-b601-74f4ea06b63d/" }, "latest_snapshot": { "ticker": { "uuid": "37deb86a-4fc7-4279-b601-74f4ea06b63d", "symbol": "GMEX", "name": "GMEX ROBOTICS CORPORATION", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/37deb86a-4fc7-4279-b601-74f4ea06b63d/", "api_url": "https://sharemaestro.com/factors/api/tickers/37deb86a-4fc7-4279-b601-74f4ea06b63d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "coverage": 0.636, "confidence": 0.52, "delta": 0 }, "headline_factors": { "price": 1.47, "market_cap": 1330835.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.5084, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 1.0734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.098, "shareholder_yield": null }, "quality": { "roe": -1.5084, "roic": -0.2342, "gross_margin": 0.0737, "fcf_margin": -0.3864, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.2631, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.54, "growth_composite": 46, "yield_composite": 46, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 0.636, "signal_confidence": 0.52 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.7, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3188, "roe": -1.5084, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 7.1, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.615, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3459, "roe": -1.5084, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 6.47, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.608, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3795, "roe": -1.5084, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 4.77, "os": 0.26, "value": 0.39, "quality": 0.38, "momentum": 0.37, "confidence": 0.601, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5148, "roe": -1.5084, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 3.89, "os": 0.27, "value": 0.39, "quality": 0.38, "momentum": 0.4, "confidence": 0.593, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9928, "roe": -1.5084, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 2.11, "os": 0.45, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.534, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.5084, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 1.48, "os": 0.59, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.527, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.5084, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 1.47, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.52, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.5084, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3367770, "cost_of_revenue": 3022681, "gross_profit": 345088, "ebit": -152337, "ebitda": 50589, "pretax_income": -226170, "tax_provision": 215982, "net_income": -442153, "net_income_to_common": -442153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": 12182, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 1425, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -658245, "capital_expenditure": 5, "free_cash_flow": -658240, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3496303, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3367770, "cost_of_revenue": 3022681, "gross_profit": 345088, "ebit": -152337, "ebitda": 50589, "pretax_income": -226170, "tax_provision": 215982, "net_income": -442153, "net_income_to_common": -442153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": 12182, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 1425, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -658245, "capital_expenditure": 5, "free_cash_flow": -658240, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3496303, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3367770, "cost_of_revenue": 3022681, "gross_profit": 345088, "ebit": -152337, "ebitda": 50589, "pretax_income": -226170, "tax_provision": 215982, "net_income": -442153, "net_income_to_common": -442153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": 12182, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 1425, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -658245, "capital_expenditure": 5, "free_cash_flow": -658240, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3496303, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3367770, "cost_of_revenue": 3022681, "gross_profit": 345088, "ebit": -152337, "ebitda": 50589, "pretax_income": -226170, "tax_provision": 215982, "net_income": -442153, "net_income_to_common": -442153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": 12182, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 1425, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -658245, "capital_expenditure": 5, "free_cash_flow": -658240, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3496303, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3367770, "cost_of_revenue": 3022681, "gross_profit": 345088, "ebit": -152337, "ebitda": 50589, "pretax_income": -226170, "tax_provision": 215982, "net_income": -442153, "net_income_to_common": -442153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": 12182, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 9979, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -658245, "capital_expenditure": 5, "free_cash_flow": -658240, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3496303, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3367770, "cost_of_revenue": 3022681, "gross_profit": 345088, "ebit": -152337, "ebitda": 50589, "pretax_income": -226170, "tax_provision": 215982, "net_income": -442153, "net_income_to_common": -442153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": 12182, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 9979, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -658245, "capital_expenditure": 5, "free_cash_flow": -658240, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3496303, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3367770, "cost_of_revenue": 3022681, "gross_profit": 345088, "ebit": -1062841, "ebitda": -859915, "pretax_income": -226170, "tax_provision": 215982, "net_income": -442153, "net_income_to_common": -442153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": 12182, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 9979, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -658245, "capital_expenditure": 5, "free_cash_flow": -658240, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3496303, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4466775, "cost_of_revenue": 4127065, "gross_profit": 339710, "ebit": -8279348, "ebitda": -7984794, "pretax_income": -9521488, "tax_provision": -209343, "net_income": -9312145, "net_income_to_common": -9312145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939014, "total_current_assets": 9052681, "total_assets": 11478290, "short_term_debt": 278432, "long_term_debt": 301921, "total_debt": 580353, "total_liabilities": 2469418, "total_equity": 9008872, "shares_outstanding": 15647, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": -12253539, "capital_expenditure": 12253539, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13614983, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1789262, "cost_of_revenue": 1633643, "gross_profit": 155618, "ebit": -5853400, "ebitda": -5761607, "pretax_income": -6467611, "tax_provision": null, "net_income": -6467611, "net_income_to_common": -6467611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_assets": 45173323, "short_term_debt": 102269, "long_term_debt": 51028839, "total_debt": 34130850, "total_liabilities": 36159622, "total_equity": 9013700, "shares_outstanding": 82980, "goodwill_and_intangibles": 34790213 }, "cash_flow": { "operating_cash_flow": -2254343, "capital_expenditure": 3, "free_cash_flow": -2254340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1789262, "cost_of_revenue": 1633643, "gross_profit": 155618, "ebit": -5853400, "ebitda": -5761607, "pretax_income": -6467611, "tax_provision": null, "net_income": -6467611, "net_income_to_common": -6467611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_assets": 45173323, "short_term_debt": 102269, "long_term_debt": 51028839, "total_debt": 34130850, "total_liabilities": 36159622, "total_equity": 9013700, "shares_outstanding": 82980, "goodwill_and_intangibles": 34790213 }, "cash_flow": { "operating_cash_flow": -2254343, "capital_expenditure": 3, "free_cash_flow": -2254340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1789262, "cost_of_revenue": 1633643, "gross_profit": 155618, "ebit": -5853400, "ebitda": -5761607, "pretax_income": -6467611, "tax_provision": null, "net_income": -6467611, "net_income_to_common": -6467611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_assets": 45173323, "short_term_debt": 102269, "long_term_debt": 51028839, "total_debt": 34130850, "total_liabilities": 36159622, "total_equity": 9013700, "shares_outstanding": 82980, "goodwill_and_intangibles": 34790213 }, "cash_flow": { "operating_cash_flow": -2254343, "capital_expenditure": 3, "free_cash_flow": -2254340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1789262, "cost_of_revenue": 1633643, "gross_profit": 155618, "ebit": -5853400, "ebitda": -5761607, "pretax_income": -6467611, "tax_provision": null, "net_income": -6467611, "net_income_to_common": -6467611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_assets": 45173323, "short_term_debt": 102269, "long_term_debt": 51028839, "total_debt": 34130850, "total_liabilities": 36159622, "total_equity": 9013700, "shares_outstanding": 82980, "goodwill_and_intangibles": 34790213 }, "cash_flow": { "operating_cash_flow": -2254343, "capital_expenditure": 3, "free_cash_flow": -2254340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1789262, "cost_of_revenue": 1633643, "gross_profit": 155618, "ebit": -5853400, "ebitda": -5761607, "pretax_income": -6467611, "tax_provision": null, "net_income": -6467611, "net_income_to_common": -6467611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_assets": 45173323, "short_term_debt": 102269, "long_term_debt": 51028839, "total_debt": 34130850, "total_liabilities": 36159622, "total_equity": 9013700, "shares_outstanding": 580861, "goodwill_and_intangibles": 34790213 }, "cash_flow": { "operating_cash_flow": -2254343, "capital_expenditure": 3, "free_cash_flow": -2254340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1789262, "cost_of_revenue": 1633643, "gross_profit": 155618, "ebit": -5853400, "ebitda": -5761607, "pretax_income": -6467611, "tax_provision": null, "net_income": -6467611, "net_income_to_common": -6467611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_assets": 45173323, "short_term_debt": 102269, "long_term_debt": 51028839, "total_debt": 34130850, "total_liabilities": 36159622, "total_equity": 9013700, "shares_outstanding": 580861, "goodwill_and_intangibles": 34790213 }, "cash_flow": { "operating_cash_flow": -2254343, "capital_expenditure": 3, "free_cash_flow": -2254340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1789262, "cost_of_revenue": 1633643, "gross_profit": 155618, "ebit": -2663707, "ebitda": -2571914, "pretax_income": -6467611, "tax_provision": null, "net_income": -6467611, "net_income_to_common": -6467611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_assets": 45173323, "short_term_debt": 102269, "long_term_debt": 51028839, "total_debt": 34130850, "total_liabilities": 36159622, "total_equity": 9013700, "shares_outstanding": 580861, "goodwill_and_intangibles": 34790213 }, "cash_flow": { "operating_cash_flow": -2254343, "capital_expenditure": 3, "free_cash_flow": -2254340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1619629, "cost_of_revenue": 1466959, "gross_profit": 152670, "ebit": 653544, "ebitda": 761015, "pretax_income": 628328, "tax_provision": -4348, "net_income": 632676, "net_income_to_common": 632676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": null, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 23460, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -153005, "capital_expenditure": 5, "free_cash_flow": -153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1619629, "cost_of_revenue": 1466959, "gross_profit": 152670, "ebit": 653544, "ebitda": 761015, "pretax_income": 628328, "tax_provision": -4348, "net_income": 632676, "net_income_to_common": 632676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": null, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 23460, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -153005, "capital_expenditure": 5, "free_cash_flow": -153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1619629, "cost_of_revenue": 1466959, "gross_profit": 152670, "ebit": 653544, "ebitda": 761015, "pretax_income": 628328, "tax_provision": -4348, "net_income": 632676, "net_income_to_common": 632676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": null, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 23460, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -153005, "capital_expenditure": 5, "free_cash_flow": -153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1619629, "cost_of_revenue": 1466959, "gross_profit": 152670, "ebit": 653544, "ebitda": 761015, "pretax_income": 628328, "tax_provision": -4348, "net_income": 632676, "net_income_to_common": 632676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": null, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 23460, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -153005, "capital_expenditure": 5, "free_cash_flow": -153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1619629, "cost_of_revenue": 1466959, "gross_profit": 152670, "ebit": 653544, "ebitda": 761015, "pretax_income": 628328, "tax_provision": -4348, "net_income": 632676, "net_income_to_common": 632676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": null, "total_debt": 195660, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 164223, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -153005, "capital_expenditure": 5, "free_cash_flow": -153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }