{ "ticker": { "uuid": "37deb86a-4fc7-4279-b601-74f4ea06b63d", "symbol": "GMEX", "name": "GMEX ROBOTICS CORPORATION", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/37deb86a-4fc7-4279-b601-74f4ea06b63d/", "api_url": "https://sharemaestro.com/factors/api/tickers/37deb86a-4fc7-4279-b601-74f4ea06b63d/" }, "ticker_metadata": { "id": 6294, "uuid": "37deb86a-4fc7-4279-b601-74f4ea06b63d", "symbol": "GMEX", "name": "GMEX ROBOTICS CORPORATION", "asset_type": "equity", "market_cap": 1518900, "stock_exchange_id": 2, "industry": "Consumer Electronics", "sector": "Technology", "description": "GMEX Robotics Corporation, a technology company, focuses on designing, manufacturing, and commercializing AI-driven robotic solutions for the consumer market. The company is headquartered in Taren Point, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "37deb86a-4fc7-4279-b601-74f4ea06b63d", "symbol": "GMEX", "name": "GMEX ROBOTICS CORPORATION", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/37deb86a-4fc7-4279-b601-74f4ea06b63d/", "api_url": "https://sharemaestro.com/factors/api/tickers/37deb86a-4fc7-4279-b601-74f4ea06b63d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 0.86, "market_cap": 497217.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5084, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.0873 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.238289+00:00", "batch_id": "" }, "size": { "price_close": 0.856, "market_cap": 497217.016, "market_cap_usd": 497217.016, "enterprise_value": 45762639.016, "shares_outstanding": 580861, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0552, "ptbv_ratio": null, "ps_ratio": 0.0663, "pcf_ratio": null, "pfcf_ratio": -0.1715, "ev_ebitda": null, "ev_ebit": -4.9174, "ev_sales": 6.0998, "ev_fcf": -15.7851, "earnings_yield": null, "fcf_yield": -0.0634, "price_to_sales": 0.0663, "price_to_book": 0.0552, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1639 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0737, "operating_margin": -1.2405, "net_margin": -1.8122, "ebitda_margin": -1.1803, "fcf_margin": -0.3864, "roe": -1.5084, "roa": -0.301, "roic": -0.1286, "roc_greenblatt": null, "asset_turnover": 0.1661, "cash_conversion": 0.2132, "accruals_ratio": -0.1229, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -0.7133, "earnings_stability_5y": 1.1853, "revenue_stability_5y": 0.3122, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0122, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0116, "net_debt_to_ebitda": -5.112, "debt_to_assets": 1.1319, "interest_coverage": -4.9932, "current_ratio": 4.8755, "quick_ratio": 3.9775, "net_debt": 45265422, "local_beta": null, "volatility_252d": 1.0873, "volatility_60d": 1.0873, "max_drawdown_12m": -0.8527, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.2631, "revenue_growth_3y_cagr": -0.2553, "revenue_growth_5y_cagr": -0.1085, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.3379, "revenue_growth": -0.2631, "earnings_growth": null }, "momentum": { "price_return_1m": -0.5762, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8527, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 7502289, "gross_profit_ttm": 552687, "ebit_ttm": -9306272, "ebitda_ttm": -8854655, "net_income_ttm": -13595912, "eps_diluted_ttm": -23.4065, "operating_cash_flow_ttm": -8043728, "capital_expenditure_ttm": 5144619, "fcf_ttm": -2899109, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1863807, "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_current_liabilities": 2106283, "net_ppe": null, "total_assets": 45173323, "total_debt": 51131108, "total_equity": 9013700, "net_working_capital": 2399467, "book_value_per_share": 15.5178, "retained_earnings": -13701600, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25776513, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1246, "ticker_id": 6294, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.238289+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.856, "market_cap": 497217.016, "market_cap_usd": 497217.016, "enterprise_value": 45762639.016, "shares_outstanding": 580861, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05516237, "ptbv_ratio": null, "ps_ratio": 0.06627537, "pcf_ratio": null, "pfcf_ratio": -0.17150684, "ev_ebitda": null, "ev_ebit": -4.91739754, "ev_sales": 6.09982354, "ev_fcf": -15.78507018, "earnings_yield": null, "fcf_yield": -0.063351, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07366912, "operating_margin": -1.24045768, "net_margin": -1.81223517, "ebitda_margin": -1.18026045, "fcf_margin": -0.38642993, "roe": -1.50836083, "roa": -0.30097215, "roic": -0.12858911, "roc_greenblatt": null, "asset_turnover": 0.16607786, "cash_conversion": 0.21323388, "accruals_ratio": -0.12290847, "sbc_to_revenue": null, "debt_to_equity": 4.01162919, "net_debt_to_ebitda": -5.11204807, "debt_to_assets": 1.13188724, "interest_coverage": -4.99315219, "current_ratio": 4.87549251, "quick_ratio": 3.97753151, "net_debt": 45265422, "revenue_growth_1y": -0.263133, "revenue_growth_3y_cagr": -0.25533697, "revenue_growth_5y_cagr": -0.10850629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.33794249, "piotroski_f_score": 5, "altman_z_score": -0.71330797, "earnings_stability_5y": 1.185312, "revenue_stability_5y": 0.312242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.57623762, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.85266781, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.087273, "volatility_60d": 1.087273, "max_drawdown_12m": -0.85266781, "revenue_ttm": 7502289, "gross_profit_ttm": 552687, "ebit_ttm": -9306272, "ebitda_ttm": -8854655, "net_income_ttm": -13595912, "eps_diluted_ttm": -23.40648107, "operating_cash_flow_ttm": -8043728, "capital_expenditure_ttm": 5144619, "fcf_ttm": -2899109, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1863807, "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_current_liabilities": 2106283, "net_ppe": null, "total_assets": 45173323, "total_debt": 51131108, "total_equity": 9013700, "net_working_capital": 2399467, "book_value_per_share": 15.51782612, "retained_earnings": -13701600, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25776513, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.86, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5084, "momentum_12_1": null, "complete_fields": { "id": 1246, "ticker_id": 6294, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.238289+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.856, "market_cap": 497217.016, "market_cap_usd": 497217.016, "enterprise_value": 45762639.016, "shares_outstanding": 580861, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05516237, "ptbv_ratio": null, "ps_ratio": 0.06627537, "pcf_ratio": null, "pfcf_ratio": -0.17150684, "ev_ebitda": null, "ev_ebit": -4.91739754, "ev_sales": 6.09982354, "ev_fcf": -15.78507018, "earnings_yield": null, "fcf_yield": -0.063351, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07366912, "operating_margin": -1.24045768, "net_margin": -1.81223517, "ebitda_margin": -1.18026045, "fcf_margin": -0.38642993, "roe": -1.50836083, "roa": -0.30097215, "roic": -0.12858911, "roc_greenblatt": null, "asset_turnover": 0.16607786, "cash_conversion": 0.21323388, "accruals_ratio": -0.12290847, "sbc_to_revenue": null, "debt_to_equity": 4.01162919, "net_debt_to_ebitda": -5.11204807, "debt_to_assets": 1.13188724, "interest_coverage": -4.99315219, "current_ratio": 4.87549251, "quick_ratio": 3.97753151, "net_debt": 45265422, "revenue_growth_1y": -0.263133, "revenue_growth_3y_cagr": -0.25533697, "revenue_growth_5y_cagr": -0.10850629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.33794249, "piotroski_f_score": 5, "altman_z_score": -0.71330797, "earnings_stability_5y": 1.185312, "revenue_stability_5y": 0.312242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.57623762, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.85266781, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.087273, "volatility_60d": 1.087273, "max_drawdown_12m": -0.85266781, "revenue_ttm": 7502289, "gross_profit_ttm": 552687, "ebit_ttm": -9306272, "ebitda_ttm": -8854655, "net_income_ttm": -13595912, "eps_diluted_ttm": -23.40648107, "operating_cash_flow_ttm": -8043728, "capital_expenditure_ttm": 5144619, "fcf_ttm": -2899109, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1863807, "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_current_liabilities": 2106283, "net_ppe": null, "total_assets": 45173323, "total_debt": 51131108, "total_equity": 9013700, "net_working_capital": 2399467, "book_value_per_share": 15.51782612, "retained_earnings": -13701600, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25776513, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 3367770, "cost_of_revenue": 3022681, "gross_profit": 345088, "ebit": -1062841, "ebitda": -859915, "pretax_income": -226170, "tax_provision": 215982, "net_income": -442153, "net_income_to_common": -442153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": null, "total_debt": 187677, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 9979, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -658245, "capital_expenditure": 5, "free_cash_flow": -658240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82136, "ticker_id": 6294, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1062841", "ebitda": "-859915", "netIncome": "-442153", "grossProfit": "345088", "depreciation": "None", "totalRevenue": "3367770", "costOfRevenue": "3022681", "interestIncome": "215586", "incomeBeforeTax": "-226170", "interestExpense": "73833", "operatingIncome": "-1062841", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "215982", "reportedCurrency": "USD", "netInterestIncome": "101580", "nonInterestIncome": "None", "operatingExpenses": "1407930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202926", "sellingGeneralAndAdministrative": "3673797", "netIncomeFromContinuingOperations": "-682724" }, "balance": { "goodwill": "760895", "inventory": "1993986", "commonStock": "1377", "currentDebt": "None", "investments": "None", "totalAssets": "7468046", "longTermDebt": "None", "shortTermDebt": "187677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "221183", "reportedCurrency": "USD", "retainedEarnings": "-6996854", "totalLiabilities": "1445407", "otherCurrentAssets": "598977", "totalCurrentAssets": "6284484", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1797021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183562", "currentAccountsPayable": "869641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195660", "totalShareholderEquity": "6022638", "capitalLeaseObligations": "298560", "otherCurrentLiabilities": "138851", "totalCurrentLiabilities": "1416337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29070", "cashAndShortTermInvestments": "1894500", "commonStockSharesOutstanding": "9979", "intangibleAssetsExcludingGoodwill": "221183", "cashAndCashEquivalentsAtCarryingValue": "1894500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-390415", "operatingCashflow": "-658245", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1806270", "cashflowFromInvestment": "113748", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3367770, "cost_of_revenue": 3022681, "gross_profit": 345088, "research_and_development": null, "selling_general_admin": 3673797, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1062841, "depreciation_amortisation": 202926, "ebitda": -859915, "interest_expense": 73833, "interest_income": null, "other_non_operating": null, "pretax_income": -226170, "tax_provision": 215982, "effective_tax_rate": null, "net_income": -442153, "net_income_continuing_ops": -682724, "net_income_to_common": -442153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1894500, "short_term_investments": 0, "net_receivables": 1797021, "inventory": 1993986, "other_current_assets": null, "total_current_assets": 6284484, "net_ppe": null, "goodwill": 760895, "intangible_assets": 221183, "goodwill_and_intangibles": 982078, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183562, "total_assets": 7468046, "short_term_debt": 187677, "accounts_payable": 869641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416337, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29070, "total_liabilities": 1445407, "total_debt": 187677, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6996854, "total_equity": 6022638, "shares_outstanding": 9979, "operating_cash_flow": -658245, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1806270, "free_cash_flow": -658240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1062841", "ebitda": "-859915", "netIncome": "-442153", "grossProfit": "345088", "depreciation": "None", "totalRevenue": "3367770", "costOfRevenue": "3022681", "interestIncome": "215586", "incomeBeforeTax": "-226170", "interestExpense": "73833", "operatingIncome": "-1062841", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "215982", "reportedCurrency": "USD", "netInterestIncome": "101580", "nonInterestIncome": "None", "operatingExpenses": "1407930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202926", "sellingGeneralAndAdministrative": "3673797", "netIncomeFromContinuingOperations": "-682724" }, "balance": { "goodwill": "760895", "inventory": "1993986", "commonStock": "1377", "currentDebt": "None", "investments": "None", "totalAssets": "7468046", "longTermDebt": "None", "shortTermDebt": "187677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "221183", "reportedCurrency": "USD", "retainedEarnings": "-6996854", "totalLiabilities": "1445407", "otherCurrentAssets": "598977", "totalCurrentAssets": "6284484", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1797021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183562", "currentAccountsPayable": "869641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195660", "totalShareholderEquity": "6022638", "capitalLeaseObligations": "298560", "otherCurrentLiabilities": "138851", "totalCurrentLiabilities": "1416337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29070", "cashAndShortTermInvestments": "1894500", "commonStockSharesOutstanding": "9979", "intangibleAssetsExcludingGoodwill": "221183", "cashAndCashEquivalentsAtCarryingValue": "1894500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-390415", "operatingCashflow": "-658245", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1806270", "cashflowFromInvestment": "113748", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 4466775, "cost_of_revenue": 4127065, "gross_profit": 339710, "ebit": -7998507, "ebitda": -7703953, "pretax_income": -9521488, "tax_provision": -209343, "net_income": -9312145, "net_income_to_common": -9312145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939014, "total_current_assets": 9052681, "total_assets": 11478290, "short_term_debt": 278432, "long_term_debt": null, "total_debt": 278432, "total_liabilities": 2469418, "total_equity": 9008872, "shares_outstanding": 109533, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": -12253539, "capital_expenditure": 12253539, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82139, "ticker_id": 6294, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7998507", "ebitda": "-7703953", "netIncome": "-9312145", "grossProfit": "339710", "depreciation": "None", "totalRevenue": "4466775", "costOfRevenue": "4127065", "interestIncome": "2574", "incomeBeforeTax": "-9521488", "interestExpense": "1242140", "operatingIncome": "-7998507", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-209343", "reportedCurrency": "USD", "netInterestIncome": "-1239566", "nonInterestIncome": "None", "operatingExpenses": "8338217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4127065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294554", "sellingGeneralAndAdministrative": "9507998", "netIncomeFromContinuingOperations": "-9312145" }, "balance": { "goodwill": "1161052", "inventory": "2439793", "commonStock": "2012", "currentDebt": "None", "investments": "None", "totalAssets": "11478290", "longTermDebt": "None", "shortTermDebt": "278432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "337504", "reportedCurrency": "USD", "retainedEarnings": "-9993792", "totalLiabilities": "2469418", "otherCurrentAssets": "1516869", "totalCurrentAssets": "9052681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124963", "currentNetReceivables": "4032042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425609", "currentAccountsPayable": "1210956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580353", "totalShareholderEquity": "9008872", "capitalLeaseObligations": "580353", "otherCurrentLiabilities": "447489", "totalCurrentLiabilities": "2145977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323441", "cashAndShortTermInvestments": "939014", "commonStockSharesOutstanding": "109533", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "939014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9312145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1914007", "operatingCashflow": "-12253539", "capitalExpenditures": "12253539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15469405", "cashflowFromInvestment": "-2500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4466775, "cost_of_revenue": 4127065, "gross_profit": 339710, "research_and_development": null, "selling_general_admin": 9507998, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7998507, "depreciation_amortisation": 294554, "ebitda": -7703953, "interest_expense": 1242140, "interest_income": null, "other_non_operating": null, "pretax_income": -9521488, "tax_provision": -209343, "effective_tax_rate": null, "net_income": -9312145, "net_income_continuing_ops": -9312145, "net_income_to_common": -9312145, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 939014, "short_term_investments": 124963, "net_receivables": 4032042, "inventory": 2439793, "other_current_assets": null, "total_current_assets": 9052681, "net_ppe": null, "goodwill": 1161052, "intangible_assets": 337504, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2425609, "total_assets": 11478290, "short_term_debt": 278432, "accounts_payable": 1210956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2145977, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323441, "total_liabilities": 2469418, "total_debt": 278432, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9993792, "total_equity": 9008872, "shares_outstanding": 109533, "operating_cash_flow": -12253539, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12253539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15469405, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7998507", "ebitda": "-7703953", "netIncome": "-9312145", "grossProfit": "339710", "depreciation": "None", "totalRevenue": "4466775", "costOfRevenue": "4127065", "interestIncome": "2574", "incomeBeforeTax": "-9521488", "interestExpense": "1242140", "operatingIncome": "-7998507", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-209343", "reportedCurrency": "USD", "netInterestIncome": "-1239566", "nonInterestIncome": "None", "operatingExpenses": "8338217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4127065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294554", "sellingGeneralAndAdministrative": "9507998", "netIncomeFromContinuingOperations": "-9312145" }, "balance": { "goodwill": "1161052", "inventory": "2439793", "commonStock": "2012", "currentDebt": "None", "investments": "None", "totalAssets": "11478290", "longTermDebt": "None", "shortTermDebt": "278432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "337504", "reportedCurrency": "USD", "retainedEarnings": "-9993792", "totalLiabilities": "2469418", "otherCurrentAssets": "1516869", "totalCurrentAssets": "9052681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124963", "currentNetReceivables": "4032042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425609", "currentAccountsPayable": "1210956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580353", "totalShareholderEquity": "9008872", "capitalLeaseObligations": "580353", "otherCurrentLiabilities": "447489", "totalCurrentLiabilities": "2145977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323441", "cashAndShortTermInvestments": "939014", "commonStockSharesOutstanding": "109533", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "939014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9312145", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1914007", "operatingCashflow": "-12253539", "capitalExpenditures": "12253539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15469405", "cashflowFromInvestment": "-2500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 4799222, "cost_of_revenue": 3603484, "gross_profit": 1195738, "ebit": -346312, "ebitda": -334044, "pretax_income": -1619155, "tax_provision": -25761, "net_income": -1593394, "net_income_to_common": -1593394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236821, "total_current_assets": 6762501, "total_assets": 9037948, "short_term_debt": 212062, "long_term_debt": null, "total_debt": 212062, "total_liabilities": 2621025, "total_equity": 6416923, "shares_outstanding": 86875, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": -373104, "capital_expenditure": 4, "free_cash_flow": -373100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82142, "ticker_id": 6294, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-346312", "ebitda": "-334044", "netIncome": "-1593394", "grossProfit": "1195738", "depreciation": "None", "totalRevenue": "4799222", "costOfRevenue": "3603484", "interestIncome": "1978", "incomeBeforeTax": "-1619155", "interestExpense": "92800", "operatingIncome": "-346312", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-25761", "reportedCurrency": "USD", "netInterestIncome": "-90822", "nonInterestIncome": "None", "operatingExpenses": "1542050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3603484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12268", "sellingGeneralAndAdministrative": "2507445", "netIncomeFromContinuingOperations": "-1593394" }, "balance": { "goodwill": "1161052", "inventory": "525786", "commonStock": "812", "currentDebt": "None", "investments": "None", "totalAssets": "9037948", "longTermDebt": "None", "shortTermDebt": "212062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "337504", "reportedCurrency": "USD", "retainedEarnings": "-681647", "totalLiabilities": "2621025", "otherCurrentAssets": "5331278", "totalCurrentAssets": "6762501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "494275", "currentNetReceivables": "174341", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275447", "currentAccountsPayable": "1168723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685077", "totalShareholderEquity": "6416923", "capitalLeaseObligations": "685077", "otherCurrentLiabilities": "510444", "totalCurrentLiabilities": "2129580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491445", "cashAndShortTermInvestments": "236821", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "236821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1593394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "393636", "operatingCashflow": "-373104", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79064", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4799222, "cost_of_revenue": 3603484, "gross_profit": 1195738, "research_and_development": null, "selling_general_admin": 2507445, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -346312, "depreciation_amortisation": 12268, "ebitda": -334044, "interest_expense": 92800, "interest_income": null, "other_non_operating": null, "pretax_income": -1619155, "tax_provision": -25761, "effective_tax_rate": null, "net_income": -1593394, "net_income_continuing_ops": -1593394, "net_income_to_common": -1593394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236821, "short_term_investments": 494275, "net_receivables": 174341, "inventory": 525786, "other_current_assets": null, "total_current_assets": 6762501, "net_ppe": null, "goodwill": 1161052, "intangible_assets": 337504, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2275447, "total_assets": 9037948, "short_term_debt": 212062, "accounts_payable": 1168723, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2129580, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491445, "total_liabilities": 2621025, "total_debt": 212062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -681647, "total_equity": 6416923, "shares_outstanding": 86875, "operating_cash_flow": -373104, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79064, "free_cash_flow": -373100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-346312", "ebitda": "-334044", "netIncome": "-1593394", "grossProfit": "1195738", "depreciation": "None", "totalRevenue": "4799222", "costOfRevenue": "3603484", "interestIncome": "1978", "incomeBeforeTax": "-1619155", "interestExpense": "92800", "operatingIncome": "-346312", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-25761", "reportedCurrency": "USD", "netInterestIncome": "-90822", "nonInterestIncome": "None", "operatingExpenses": "1542050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3603484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12268", "sellingGeneralAndAdministrative": "2507445", "netIncomeFromContinuingOperations": "-1593394" }, "balance": { "goodwill": "1161052", "inventory": "525786", "commonStock": "812", "currentDebt": "None", "investments": "None", "totalAssets": "9037948", "longTermDebt": "None", "shortTermDebt": "212062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "337504", "reportedCurrency": "USD", "retainedEarnings": "-681647", "totalLiabilities": "2621025", "otherCurrentAssets": "5331278", "totalCurrentAssets": "6762501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "494275", "currentNetReceivables": "174341", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275447", "currentAccountsPayable": "1168723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685077", "totalShareholderEquity": "6416923", "capitalLeaseObligations": "685077", "otherCurrentLiabilities": "510444", "totalCurrentLiabilities": "2129580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491445", "cashAndShortTermInvestments": "236821", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "236821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1593394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "393636", "operatingCashflow": "-373104", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79064", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 8155734, "cost_of_revenue": 5716009, "gross_profit": 2439725, "ebit": 1332256, "ebitda": 1546476, "pretax_income": 232454, "tax_provision": 219852, "net_income": 12602, "net_income_to_common": 12602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716052, "total_current_assets": 2930435, "total_assets": 5431776, "short_term_debt": 206690, "long_term_debt": null, "total_debt": 206690, "total_liabilities": 2994340, "total_equity": 2437436, "shares_outstanding": 86875, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": -131781, "capital_expenditure": 51739, "free_cash_flow": -80042, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82145, "ticker_id": 6294, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1332256", "ebitda": "1546476", "netIncome": "12602", "grossProfit": "2439725", "depreciation": "None", "totalRevenue": "8155734", "costOfRevenue": "5716009", "interestIncome": "99", "incomeBeforeTax": "232454", "interestExpense": "27419", "operatingIncome": "1332256", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "219852", "reportedCurrency": "USD", "netInterestIncome": "-27320", "nonInterestIncome": "None", "operatingExpenses": "1107469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5716009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214220", "sellingGeneralAndAdministrative": "2089180", "netIncomeFromContinuingOperations": "12602" }, "balance": { "goodwill": "1161052", "inventory": "919422", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "5431776", "longTermDebt": "None", "shortTermDebt": "206690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "337504", "reportedCurrency": "USD", "retainedEarnings": "911747", "totalLiabilities": "2994340", "otherCurrentAssets": "230101", "totalCurrentAssets": "2930435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1023763", "currentNetReceivables": "41097", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501341", "currentAccountsPayable": "805029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922929", "totalShareholderEquity": "2437436", "capitalLeaseObligations": "922929", "otherCurrentLiabilities": "759123", "totalCurrentLiabilities": "2272818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721522", "cashAndShortTermInvestments": "716052", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "716052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12602", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-4352", "operatingCashflow": "-131781", "capitalExpenditures": "51739", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93915", "cashflowFromInvestment": "-465295", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8155734, "cost_of_revenue": 5716009, "gross_profit": 2439725, "research_and_development": null, "selling_general_admin": 2089180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1332256, "depreciation_amortisation": 214220, "ebitda": 1546476, "interest_expense": 27419, "interest_income": null, "other_non_operating": null, "pretax_income": 232454, "tax_provision": 219852, "effective_tax_rate": null, "net_income": 12602, "net_income_continuing_ops": 12602, "net_income_to_common": 12602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716052, "short_term_investments": 1023763, "net_receivables": 41097, "inventory": 919422, "other_current_assets": null, "total_current_assets": 2930435, "net_ppe": null, "goodwill": 1161052, "intangible_assets": 337504, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2501341, "total_assets": 5431776, "short_term_debt": 206690, "accounts_payable": 805029, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721522, "total_liabilities": 2994340, "total_debt": 206690, "preferred_stock": null, "minority_interest": null, "retained_earnings": 911747, "total_equity": 2437436, "shares_outstanding": 86875, "operating_cash_flow": -131781, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51739, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465295, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93915, "free_cash_flow": -80042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1332256", "ebitda": "1546476", "netIncome": "12602", "grossProfit": "2439725", "depreciation": "None", "totalRevenue": "8155734", "costOfRevenue": "5716009", "interestIncome": "99", "incomeBeforeTax": "232454", "interestExpense": "27419", "operatingIncome": "1332256", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "219852", "reportedCurrency": "USD", "netInterestIncome": "-27320", "nonInterestIncome": "None", "operatingExpenses": "1107469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5716009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214220", "sellingGeneralAndAdministrative": "2089180", "netIncomeFromContinuingOperations": "12602" }, "balance": { "goodwill": "1161052", "inventory": "919422", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "5431776", "longTermDebt": "None", "shortTermDebt": "206690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "337504", "reportedCurrency": "USD", "retainedEarnings": "911747", "totalLiabilities": "2994340", "otherCurrentAssets": "230101", "totalCurrentAssets": "2930435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1023763", "currentNetReceivables": "41097", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501341", "currentAccountsPayable": "805029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922929", "totalShareholderEquity": "2437436", "capitalLeaseObligations": "922929", "otherCurrentLiabilities": "759123", "totalCurrentLiabilities": "2272818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721522", "cashAndShortTermInvestments": "716052", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "716052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12602", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-4352", "operatingCashflow": "-131781", "capitalExpenditures": "51739", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93915", "cashflowFromInvestment": "-465295", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 6945227, "cost_of_revenue": 5011968, "gross_profit": 1933259, "ebit": 923379, "ebitda": 923379, "pretax_income": 1136637, "tax_provision": 287432, "net_income": 849205, "net_income_to_common": 849205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286086, "total_current_assets": 3592707, "total_assets": 6307259, "short_term_debt": 209800, "long_term_debt": null, "total_debt": 209800, "total_liabilities": 3815608, "total_equity": 2491651, "shares_outstanding": 86875, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": 1558278, "capital_expenditure": 1558278, "free_cash_flow": 3116556, "dividends_paid": 718884, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82148, "ticker_id": 6294, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "923379", "netIncome": "849205", "grossProfit": "1933259", "depreciation": "None", "totalRevenue": "6945227", "costOfRevenue": "5011968", "interestIncome": "None", "incomeBeforeTax": "1136637", "interestExpense": "23202", "operatingIncome": "923379", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "287432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1009880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5011968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "915070", "commonStock": "1498558", "currentDebt": "None", "investments": "None", "totalAssets": "6307259", "longTermDebt": "None", "shortTermDebt": "209800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1498556", "reportedCurrency": "None", "retainedEarnings": "899145", "totalLiabilities": "3815608", "otherCurrentAssets": "1378450", "totalCurrentAssets": "3592707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2714552", "currentAccountsPayable": "1003784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211184", "totalShareholderEquity": "2491651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426556", "totalCurrentLiabilities": "2804859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1010749", "cashAndShortTermInvestments": "1286086", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "1498556", "cashAndCashEquivalentsAtCarryingValue": "1286086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849205", "profitLoss": "None", "dividendPayout": "718884", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-208894", "operatingCashflow": "1558278", "capitalExpenditures": "1558278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-738605", "cashflowFromInvestment": "-775791", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718884", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6945227, "cost_of_revenue": 5011968, "gross_profit": 1933259, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923379, "depreciation_amortisation": null, "ebitda": 923379, "interest_expense": 23202, "interest_income": null, "other_non_operating": null, "pretax_income": 1136637, "tax_provision": 287432, "effective_tax_rate": null, "net_income": 849205, "net_income_continuing_ops": null, "net_income_to_common": 849205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286086, "short_term_investments": null, "net_receivables": 13101, "inventory": 915070, "other_current_assets": null, "total_current_assets": 3592707, "net_ppe": null, "goodwill": null, "intangible_assets": 1498556, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2714552, "total_assets": 6307259, "short_term_debt": 209800, "accounts_payable": 1003784, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2804859, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1010749, "total_liabilities": 3815608, "total_debt": 209800, "preferred_stock": null, "minority_interest": null, "retained_earnings": 899145, "total_equity": 2491651, "shares_outstanding": 86875, "operating_cash_flow": 1558278, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1558278, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775791, "dividends_paid": 718884, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -738605, "free_cash_flow": 3116556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "923379", "netIncome": "849205", "grossProfit": "1933259", "depreciation": "None", "totalRevenue": "6945227", "costOfRevenue": "5011968", "interestIncome": "None", "incomeBeforeTax": "1136637", "interestExpense": "23202", "operatingIncome": "923379", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "287432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1009880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5011968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "915070", "commonStock": "1498558", "currentDebt": "None", "investments": "None", "totalAssets": "6307259", "longTermDebt": "None", "shortTermDebt": "209800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1498556", "reportedCurrency": "None", "retainedEarnings": "899145", "totalLiabilities": "3815608", "otherCurrentAssets": "1378450", "totalCurrentAssets": "3592707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2714552", "currentAccountsPayable": "1003784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211184", "totalShareholderEquity": "2491651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426556", "totalCurrentLiabilities": "2804859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1010749", "cashAndShortTermInvestments": "1286086", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "1498556", "cashAndCashEquivalentsAtCarryingValue": "1286086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "849205", "profitLoss": "None", "dividendPayout": "718884", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-208894", "operatingCashflow": "1558278", "capitalExpenditures": "1558278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-738605", "cashflowFromInvestment": "-775791", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718884", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 5980686, "cost_of_revenue": 4303534, "gross_profit": 1677152, "ebit": 820631, "ebitda": 838606, "pretax_income": 819232, "tax_provision": 228666, "net_income": 590566, "net_income_to_common": 590566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1282057, "total_current_assets": 3248285, "total_assets": 6200222, "short_term_debt": 176155, "long_term_debt": null, "total_debt": 176155, "total_liabilities": 3799039, "total_equity": 2401183, "shares_outstanding": 86875, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": 1440564, "capital_expenditure": 1440564, "free_cash_flow": 2881128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82150, "ticker_id": 6294, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "820631", "ebitda": "838606", "netIncome": "590566", "grossProfit": "1677152", "depreciation": "None", "totalRevenue": "5980686", "costOfRevenue": "4303534", "interestIncome": "None", "incomeBeforeTax": "819232", "interestExpense": "12015", "operatingIncome": "820631", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "228666", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "856521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4303534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17975", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "706176", "commonStock": "1498558", "currentDebt": "None", "investments": "None", "totalAssets": "6200222", "longTermDebt": "None", "shortTermDebt": "176155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1498556", "reportedCurrency": "None", "retainedEarnings": "768824", "totalLiabilities": "3799039", "otherCurrentAssets": "794048", "totalCurrentAssets": "3248285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "466004", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2951937", "currentAccountsPayable": "1374786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269372", "totalShareholderEquity": "2401183", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265668", "totalCurrentLiabilities": "2697369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1101670", "cashAndShortTermInvestments": "1282057", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "1498556", "cashAndCashEquivalentsAtCarryingValue": "1282057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-92596", "operatingCashflow": "1440564", "capitalExpenditures": "1440564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395255", "cashflowFromInvestment": "-300083", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5980686, "cost_of_revenue": 4303534, "gross_profit": 1677152, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820631, "depreciation_amortisation": 17975, "ebitda": 838606, "interest_expense": 12015, "interest_income": null, "other_non_operating": null, "pretax_income": 819232, "tax_provision": 228666, "effective_tax_rate": null, "net_income": 590566, "net_income_continuing_ops": null, "net_income_to_common": 590566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1282057, "short_term_investments": null, "net_receivables": 466004, "inventory": 706176, "other_current_assets": null, "total_current_assets": 3248285, "net_ppe": null, "goodwill": null, "intangible_assets": 1498556, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2951937, "total_assets": 6200222, "short_term_debt": 176155, "accounts_payable": 1374786, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2697369, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1101670, "total_liabilities": 3799039, "total_debt": 176155, "preferred_stock": null, "minority_interest": null, "retained_earnings": 768824, "total_equity": 2401183, "shares_outstanding": 86875, "operating_cash_flow": 1440564, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1440564, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -395255, "free_cash_flow": 2881128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "820631", "ebitda": "838606", "netIncome": "590566", "grossProfit": "1677152", "depreciation": "None", "totalRevenue": "5980686", "costOfRevenue": "4303534", "interestIncome": "None", "incomeBeforeTax": "819232", "interestExpense": "12015", "operatingIncome": "820631", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "228666", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "856521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4303534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17975", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "706176", "commonStock": "1498558", "currentDebt": "None", "investments": "None", "totalAssets": "6200222", "longTermDebt": "None", "shortTermDebt": "176155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1498556", "reportedCurrency": "None", "retainedEarnings": "768824", "totalLiabilities": "3799039", "otherCurrentAssets": "794048", "totalCurrentAssets": "3248285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "466004", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2951937", "currentAccountsPayable": "1374786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269372", "totalShareholderEquity": "2401183", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265668", "totalCurrentLiabilities": "2697369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1101670", "cashAndShortTermInvestments": "1282057", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "1498556", "cashAndCashEquivalentsAtCarryingValue": "1282057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-92596", "operatingCashflow": "1440564", "capitalExpenditures": "1440564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395255", "cashflowFromInvestment": "-300083", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 1789262, "cost_of_revenue": 1633643, "gross_profit": 155618, "ebit": -2663707, "ebitda": -2571914, "pretax_income": -6467611, "tax_provision": null, "net_income": -6467611, "net_income_to_common": -6467611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5865686, "total_current_assets": 10269167, "total_assets": 45173323, "short_term_debt": 102269, "long_term_debt": 51028839, "total_debt": 51131108, "total_liabilities": 36159622, "total_equity": 9013700, "shares_outstanding": 580861, "goodwill_and_intangibles": 34790213 }, "cash_flow": { "operating_cash_flow": -2254343, "capital_expenditure": 3, "free_cash_flow": -2254340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82134, "ticker_id": 6294, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2663707", "ebitda": "-2571914", "netIncome": "-6467611", "grossProfit": "155618", "depreciation": "None", "totalRevenue": "1789262", "costOfRevenue": "1633643", "interestIncome": "None", "incomeBeforeTax": "-6467611", "interestExpense": "614211", "operatingIncome": "-2663707", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2819326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1633643", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91793", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "774247", "inventory": "1891360", "commonStock": "12358", "currentDebt": "None", "investments": "None", "totalAssets": "45173323", "longTermDebt": "51028839", "shortTermDebt": "102269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34015966", "reportedCurrency": "USD", "retainedEarnings": "-13701600", "totalLiabilities": "36159622", "otherCurrentAssets": "619586", "totalCurrentAssets": "10269167", "currentLongTermDebt": "None", "longTermInvestments": "1400", "shortTermInvestments": "None", "currentNetReceivables": "1892535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34904155", "currentAccountsPayable": "1037013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34130850", "totalShareholderEquity": "9013700", "capitalLeaseObligations": "153362", "otherCurrentLiabilities": "754476", "totalCurrentLiabilities": "2106283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34053339", "cashAndShortTermInvestments": "5865686", "commonStockSharesOutstanding": "580861", "intangibleAssetsExcludingGoodwill": "34015966", "cashAndCashEquivalentsAtCarryingValue": "5865686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6467611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "135225", "operatingCashflow": "-2254343", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42397555", "cashflowFromInvestment": "-36254654", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1789262, "cost_of_revenue": 1633643, "gross_profit": 155618, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2663707, "depreciation_amortisation": 91793, "ebitda": -2571914, "interest_expense": 614211, "interest_income": null, "other_non_operating": null, "pretax_income": -6467611, "tax_provision": null, "effective_tax_rate": null, "net_income": -6467611, "net_income_continuing_ops": null, "net_income_to_common": -6467611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5865686, "short_term_investments": null, "net_receivables": 1892535, "inventory": 1891360, "other_current_assets": null, "total_current_assets": 10269167, "net_ppe": null, "goodwill": 774247, "intangible_assets": 34015966, "goodwill_and_intangibles": 34790213, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34904155, "total_assets": 45173323, "short_term_debt": 102269, "accounts_payable": 1037013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2106283, "long_term_debt": 51028839, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34053339, "total_liabilities": 36159622, "total_debt": 51131108, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13701600, "total_equity": 9013700, "shares_outstanding": 580861, "operating_cash_flow": -2254343, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36254654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42397555, "free_cash_flow": -2254340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2663707", "ebitda": "-2571914", "netIncome": "-6467611", "grossProfit": "155618", "depreciation": "None", "totalRevenue": "1789262", "costOfRevenue": "1633643", "interestIncome": "None", "incomeBeforeTax": "-6467611", "interestExpense": "614211", "operatingIncome": "-2663707", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2819326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1633643", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91793", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "774247", "inventory": "1891360", "commonStock": "12358", "currentDebt": "None", "investments": "None", "totalAssets": "45173323", "longTermDebt": "51028839", "shortTermDebt": "102269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34015966", "reportedCurrency": "USD", "retainedEarnings": "-13701600", "totalLiabilities": "36159622", "otherCurrentAssets": "619586", "totalCurrentAssets": "10269167", "currentLongTermDebt": "None", "longTermInvestments": "1400", "shortTermInvestments": "None", "currentNetReceivables": "1892535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34904155", "currentAccountsPayable": "1037013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34130850", "totalShareholderEquity": "9013700", "capitalLeaseObligations": "153362", "otherCurrentLiabilities": "754476", "totalCurrentLiabilities": "2106283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34053339", "cashAndShortTermInvestments": "5865686", "commonStockSharesOutstanding": "580861", "intangibleAssetsExcludingGoodwill": "34015966", "cashAndCashEquivalentsAtCarryingValue": "5865686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6467611", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "135225", "operatingCashflow": "-2254343", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42397555", "cashflowFromInvestment": "-36254654", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 1619629, "cost_of_revenue": 1466959, "gross_profit": 152670, "ebit": -297341, "ebitda": -189870, "pretax_income": 628328, "tax_provision": -4348, "net_income": 632676, "net_income_to_common": 632676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1894500, "total_current_assets": 6284484, "total_assets": 7468046, "short_term_debt": 187677, "long_term_debt": null, "total_debt": 187677, "total_liabilities": 1445407, "total_equity": 6022638, "shares_outstanding": 164223, "goodwill_and_intangibles": 982078 }, "cash_flow": { "operating_cash_flow": -153005, "capital_expenditure": 5, "free_cash_flow": -153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82135, "ticker_id": 6294, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-297341", "ebitda": "-189870", "netIncome": "632676", "grossProfit": "152670", "depreciation": "None", "totalRevenue": "1619629", "costOfRevenue": "1466959", "interestIncome": "None", "incomeBeforeTax": "628328", "interestExpense": "25216", "operatingIncome": "-297341", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4348", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "450011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1466959", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107471", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "760895", "inventory": "1993986", "commonStock": "1377", "currentDebt": "None", "investments": "None", "totalAssets": "7468046", "longTermDebt": "None", "shortTermDebt": "187677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "221183", "reportedCurrency": "USD", "retainedEarnings": "-6996854", "totalLiabilities": "1445407", "otherCurrentAssets": "598977", "totalCurrentAssets": "6284484", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1797021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183562", "currentAccountsPayable": "869641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195660", "totalShareholderEquity": "6022638", "capitalLeaseObligations": "298560", "otherCurrentLiabilities": "138851", "totalCurrentLiabilities": "1416337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29070", "cashAndShortTermInvestments": "1894500", "commonStockSharesOutstanding": "164223", "intangibleAssetsExcludingGoodwill": "221183", "cashAndCashEquivalentsAtCarryingValue": "1894500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "632676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "52562", "operatingCashflow": "-153005", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1454389", "cashflowFromInvestment": "111420", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1619629, "cost_of_revenue": 1466959, "gross_profit": 152670, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -297341, "depreciation_amortisation": 107471, "ebitda": -189870, "interest_expense": 25216, "interest_income": null, "other_non_operating": null, "pretax_income": 628328, "tax_provision": -4348, "effective_tax_rate": null, "net_income": 632676, "net_income_continuing_ops": null, "net_income_to_common": 632676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1894500, "short_term_investments": 0, "net_receivables": 1797021, "inventory": 1993986, "other_current_assets": null, "total_current_assets": 6284484, "net_ppe": null, "goodwill": 760895, "intangible_assets": 221183, "goodwill_and_intangibles": 982078, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183562, "total_assets": 7468046, "short_term_debt": 187677, "accounts_payable": 869641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416337, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29070, "total_liabilities": 1445407, "total_debt": 187677, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6996854, "total_equity": 6022638, "shares_outstanding": 164223, "operating_cash_flow": -153005, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1454389, "free_cash_flow": -153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-297341", "ebitda": "-189870", "netIncome": "632676", "grossProfit": "152670", "depreciation": "None", "totalRevenue": "1619629", "costOfRevenue": "1466959", "interestIncome": "None", "incomeBeforeTax": "628328", "interestExpense": "25216", "operatingIncome": "-297341", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4348", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "450011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1466959", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107471", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "760895", "inventory": "1993986", "commonStock": "1377", "currentDebt": "None", "investments": "None", "totalAssets": "7468046", "longTermDebt": "None", "shortTermDebt": "187677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "221183", "reportedCurrency": "USD", "retainedEarnings": "-6996854", "totalLiabilities": "1445407", "otherCurrentAssets": "598977", "totalCurrentAssets": "6284484", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1797021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183562", "currentAccountsPayable": "869641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195660", "totalShareholderEquity": "6022638", "capitalLeaseObligations": "298560", "otherCurrentLiabilities": "138851", "totalCurrentLiabilities": "1416337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29070", "cashAndShortTermInvestments": "1894500", "commonStockSharesOutstanding": "164223", "intangibleAssetsExcludingGoodwill": "221183", "cashAndCashEquivalentsAtCarryingValue": "1894500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "632676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "52562", "operatingCashflow": "-153005", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1454389", "cashflowFromInvestment": "111420", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 1749742, "cost_of_revenue": 1556601, "gross_profit": 193141, "ebit": -774983, "ebitda": -679848, "pretax_income": -885561, "tax_provision": 224978, "net_income": -1110539, "net_income_to_common": -1110539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459319, "total_current_assets": 3401138, "total_assets": 6137507, "short_term_debt": 482481, "long_term_debt": null, "total_debt": 482481, "total_liabilities": 1556282, "total_equity": 4581224, "shares_outstanding": 157213, "goodwill_and_intangibles": 927830 }, "cash_flow": { "operating_cash_flow": -491769, "capital_expenditure": 0, "free_cash_flow": -491769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82137, "ticker_id": 6294, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-774983", "ebitda": "-679848", "netIncome": "-1110539", "grossProfit": "193141", "depreciation": "None", "totalRevenue": "1749742", "costOfRevenue": "1556601", "interestIncome": "None", "incomeBeforeTax": "-885561", "interestExpense": "49084", "operatingIncome": "-774983", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "224978", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "968125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95135", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "718865", "inventory": "1918033", "commonStock": "1245", "currentDebt": "None", "investments": "None", "totalAssets": "6137507", "longTermDebt": "None", "shortTermDebt": "482481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "208965", "reportedCurrency": "USD", "retainedEarnings": "-7227854", "totalLiabilities": "1556282", "otherCurrentAssets": "803522", "totalCurrentAssets": "3401138", "currentLongTermDebt": "503052", "longTermInvestments": "None", "shortTermInvestments": "119727", "currentNetReceivables": "100536", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2736368", "currentAccountsPayable": "536533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572605", "totalShareholderEquity": "4581224", "capitalLeaseObligations": "421774", "otherCurrentLiabilities": "186088", "totalCurrentLiabilities": "1452148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104133", "cashAndShortTermInvestments": "459319", "commonStockSharesOutstanding": "157213", "intangibleAssetsExcludingGoodwill": "208965", "cashAndCashEquivalentsAtCarryingValue": "459319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1110539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-434988", "operatingCashflow": "-491769", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314917", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1749742, "cost_of_revenue": 1556601, "gross_profit": 193141, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -774983, "depreciation_amortisation": 95135, "ebitda": -679848, "interest_expense": 49084, "interest_income": null, "other_non_operating": null, "pretax_income": -885561, "tax_provision": 224978, "effective_tax_rate": null, "net_income": -1110539, "net_income_continuing_ops": null, "net_income_to_common": -1110539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459319, "short_term_investments": 119727, "net_receivables": 100536, "inventory": 1918033, "other_current_assets": null, "total_current_assets": 3401138, "net_ppe": null, "goodwill": 718865, "intangible_assets": 208965, "goodwill_and_intangibles": 927830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2736368, "total_assets": 6137507, "short_term_debt": 482481, "accounts_payable": 536533, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1452148, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104133, "total_liabilities": 1556282, "total_debt": 482481, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7227854, "total_equity": 4581224, "shares_outstanding": 157213, "operating_cash_flow": -491769, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314917, "free_cash_flow": -491769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-774983", "ebitda": "-679848", "netIncome": "-1110539", "grossProfit": "193141", "depreciation": "None", "totalRevenue": "1749742", "costOfRevenue": "1556601", "interestIncome": "None", "incomeBeforeTax": "-885561", "interestExpense": "49084", "operatingIncome": "-774983", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "224978", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "968125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95135", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "718865", "inventory": "1918033", "commonStock": "1245", "currentDebt": "None", "investments": "None", "totalAssets": "6137507", "longTermDebt": "None", "shortTermDebt": "482481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "208965", "reportedCurrency": "USD", "retainedEarnings": "-7227854", "totalLiabilities": "1556282", "otherCurrentAssets": "803522", "totalCurrentAssets": "3401138", "currentLongTermDebt": "503052", "longTermInvestments": "None", "shortTermInvestments": "119727", "currentNetReceivables": "100536", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2736368", "currentAccountsPayable": "536533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572605", "totalShareholderEquity": "4581224", "capitalLeaseObligations": "421774", "otherCurrentLiabilities": "186088", "totalCurrentLiabilities": "1452148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104133", "cashAndShortTermInvestments": "459319", "commonStockSharesOutstanding": "157213", "intangibleAssetsExcludingGoodwill": "208965", "cashAndCashEquivalentsAtCarryingValue": "459319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1110539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-434988", "operatingCashflow": "-491769", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314917", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 2343656, "cost_of_revenue": 2292398, "gross_profit": 51258, "ebit": -5570241, "ebitda": -5413023, "pretax_income": -6779215, "tax_provision": -128777, "net_income": -6650438, "net_income_to_common": -6650438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939014, "total_current_assets": 9052681, "total_assets": 11478290, "short_term_debt": 278432, "long_term_debt": null, "total_debt": 278432, "total_liabilities": 2469418, "total_equity": 9008872, "shares_outstanding": 126600, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": -5144611, "capital_expenditure": 5144611, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82138, "ticker_id": 6294, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5570241", "ebitda": "-5413023", "netIncome": "-6650438", "grossProfit": "51258", "depreciation": "None", "totalRevenue": "2343656", "costOfRevenue": "2292398", "interestIncome": "None", "incomeBeforeTax": "-6779215", "interestExpense": "1175296", "operatingIncome": "-5570241", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-128777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5621499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157218", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1161052", "inventory": "2439793", "commonStock": "2012", "currentDebt": "None", "investments": "None", "totalAssets": "11478290", "longTermDebt": "None", "shortTermDebt": "278432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "337504", "reportedCurrency": "USD", "retainedEarnings": "-9993792", "totalLiabilities": "2469418", "otherCurrentAssets": "1516869", "totalCurrentAssets": "9052681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124963", "currentNetReceivables": "4032042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425609", "currentAccountsPayable": "1210956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580353", "totalShareholderEquity": "9008872", "capitalLeaseObligations": "580353", "otherCurrentLiabilities": "447489", "totalCurrentLiabilities": "2145977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323441", "cashAndShortTermInvestments": "939014", "commonStockSharesOutstanding": "126600", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "939014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6650438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-336957", "operatingCashflow": "-5144611", "capitalExpenditures": "5144611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1846077", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2343656, "cost_of_revenue": 2292398, "gross_profit": 51258, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5570241, "depreciation_amortisation": 157218, "ebitda": -5413023, "interest_expense": 1175296, "interest_income": null, "other_non_operating": null, "pretax_income": -6779215, "tax_provision": -128777, "effective_tax_rate": null, "net_income": -6650438, "net_income_continuing_ops": null, "net_income_to_common": -6650438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 939014, "short_term_investments": 124963, "net_receivables": 4032042, "inventory": 2439793, "other_current_assets": null, "total_current_assets": 9052681, "net_ppe": null, "goodwill": 1161052, "intangible_assets": 337504, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2425609, "total_assets": 11478290, "short_term_debt": 278432, "accounts_payable": 1210956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2145977, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323441, "total_liabilities": 2469418, "total_debt": 278432, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9993792, "total_equity": 9008872, "shares_outstanding": 126600, "operating_cash_flow": -5144611, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5144611, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1846077, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5570241", "ebitda": "-5413023", "netIncome": "-6650438", "grossProfit": "51258", "depreciation": "None", "totalRevenue": "2343656", "costOfRevenue": "2292398", "interestIncome": "None", "incomeBeforeTax": "-6779215", "interestExpense": "1175296", "operatingIncome": "-5570241", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-128777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5621499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157218", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1161052", "inventory": "2439793", "commonStock": "2012", "currentDebt": "None", "investments": "None", "totalAssets": "11478290", "longTermDebt": "None", "shortTermDebt": "278432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "337504", "reportedCurrency": "USD", "retainedEarnings": "-9993792", "totalLiabilities": "2469418", "otherCurrentAssets": "1516869", "totalCurrentAssets": "9052681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124963", "currentNetReceivables": "4032042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425609", "currentAccountsPayable": "1210956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580353", "totalShareholderEquity": "9008872", "capitalLeaseObligations": "580353", "otherCurrentLiabilities": "447489", "totalCurrentLiabilities": "2145977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323441", "cashAndShortTermInvestments": "939014", "commonStockSharesOutstanding": "126600", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "939014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6650438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-336957", "operatingCashflow": "-5144611", "capitalExpenditures": "5144611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1846077", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 2123119, "cost_of_revenue": 1834667, "gross_profit": 288452, "ebit": -2428266, "ebitda": -2290930, "pretax_income": -2742273, "tax_provision": -80566, "net_income": -2661707, "net_income_to_common": -2661707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4163217, "total_current_assets": 9939384, "total_assets": 12469149, "short_term_debt": 289065, "long_term_debt": null, "total_debt": 289065, "total_liabilities": 2504295, "total_equity": 9964854, "shares_outstanding": 86875, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": -7108927, "capital_expenditure": 7108927, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82140, "ticker_id": 6294, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2428266", "ebitda": "-2290930", "netIncome": "-2661707", "grossProfit": "288452", "depreciation": "None", "totalRevenue": "2123119", "costOfRevenue": "1834667", "interestIncome": "None", "incomeBeforeTax": "-2742273", "interestExpense": "66844", "operatingIncome": "-2428266", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-80566", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2716718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1834667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137336", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1161052", "inventory": "2102835", "commonStock": "1112", "currentDebt": "None", "investments": "None", "totalAssets": "12469149", "longTermDebt": "None", "shortTermDebt": "289065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "337504", "reportedCurrency": "None", "retainedEarnings": "-3343354", "totalLiabilities": "2504295", "otherCurrentAssets": "773411", "totalCurrentAssets": "9939384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166136", "currentNetReceivables": "2733785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2529765", "currentAccountsPayable": "1071378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715662", "totalShareholderEquity": "9964854", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "465505", "totalCurrentLiabilities": "2057962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446333", "cashAndShortTermInvestments": "4163217", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "4163217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2661707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1577049", "operatingCashflow": "-7108927", "capitalExpenditures": "7108927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13623327", "cashflowFromInvestment": "-2500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2123119, "cost_of_revenue": 1834667, "gross_profit": 288452, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2428266, "depreciation_amortisation": 137336, "ebitda": -2290930, "interest_expense": 66844, "interest_income": null, "other_non_operating": null, "pretax_income": -2742273, "tax_provision": -80566, "effective_tax_rate": null, "net_income": -2661707, "net_income_continuing_ops": null, "net_income_to_common": -2661707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4163217, "short_term_investments": 166136, "net_receivables": 2733785, "inventory": 2102835, "other_current_assets": null, "total_current_assets": 9939384, "net_ppe": null, "goodwill": 1161052, "intangible_assets": 337504, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2529765, "total_assets": 12469149, "short_term_debt": 289065, "accounts_payable": 1071378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2057962, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446333, "total_liabilities": 2504295, "total_debt": 289065, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3343354, "total_equity": 9964854, "shares_outstanding": 86875, "operating_cash_flow": -7108927, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7108927, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13623327, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2428266", "ebitda": "-2290930", "netIncome": "-2661707", "grossProfit": "288452", "depreciation": "None", "totalRevenue": "2123119", "costOfRevenue": "1834667", "interestIncome": "None", "incomeBeforeTax": "-2742273", "interestExpense": "66844", "operatingIncome": "-2428266", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-80566", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2716718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1834667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137336", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1161052", "inventory": "2102835", "commonStock": "1112", "currentDebt": "None", "investments": "None", "totalAssets": "12469149", "longTermDebt": "None", "shortTermDebt": "289065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "337504", "reportedCurrency": "None", "retainedEarnings": "-3343354", "totalLiabilities": "2504295", "otherCurrentAssets": "773411", "totalCurrentAssets": "9939384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166136", "currentNetReceivables": "2733785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2529765", "currentAccountsPayable": "1071378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715662", "totalShareholderEquity": "9964854", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "465505", "totalCurrentLiabilities": "2057962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446333", "cashAndShortTermInvestments": "4163217", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "4163217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2661707", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1577049", "operatingCashflow": "-7108927", "capitalExpenditures": "7108927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13623327", "cashflowFromInvestment": "-2500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 1745070, "cost_of_revenue": 1687502, "gross_profit": 57568, "ebit": -989020, "ebitda": -982887, "pretax_income": -1754062, "tax_provision": -219993, "net_income": -1534069, "net_income_to_common": -1534069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236821, "total_current_assets": 6762501, "total_assets": 9037948, "short_term_debt": 212062, "long_term_debt": null, "total_debt": 212062, "total_liabilities": 2621025, "total_equity": 6416923, "shares_outstanding": 86875, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": -145635, "capital_expenditure": 5, "free_cash_flow": -145630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82141, "ticker_id": 6294, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-989020", "ebitda": "-982887", "netIncome": "-1534069", "grossProfit": "57568", "depreciation": "None", "totalRevenue": "1745070", "costOfRevenue": "1687502", "interestIncome": "None", "incomeBeforeTax": "-1754062", "interestExpense": "None", "operatingIncome": "-989021", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-219993", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1046589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6133", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1161052", "inventory": "525786", "commonStock": "812", "currentDebt": "None", "investments": "None", "totalAssets": "9037948", "longTermDebt": "None", "shortTermDebt": "212062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "337504", "reportedCurrency": "None", "retainedEarnings": "-681647", "totalLiabilities": "2621025", "otherCurrentAssets": "5331278", "totalCurrentAssets": "6762501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "494275", "currentNetReceivables": "174341", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275447", "currentAccountsPayable": "1168723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685077", "totalShareholderEquity": "6416923", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510444", "totalCurrentLiabilities": "2129580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491445", "cashAndShortTermInvestments": "236821", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "236821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1534069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "147963", "operatingCashflow": "-145635", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28551", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1745070, "cost_of_revenue": 1687502, "gross_profit": 57568, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -989020, "depreciation_amortisation": 6133, "ebitda": -982887, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1754062, "tax_provision": -219993, "effective_tax_rate": null, "net_income": -1534069, "net_income_continuing_ops": null, "net_income_to_common": -1534069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236821, "short_term_investments": 494275, "net_receivables": 174341, "inventory": 525786, "other_current_assets": null, "total_current_assets": 6762501, "net_ppe": null, "goodwill": 1161052, "intangible_assets": 337504, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2275447, "total_assets": 9037948, "short_term_debt": 212062, "accounts_payable": 1168723, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2129580, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491445, "total_liabilities": 2621025, "total_debt": 212062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -681647, "total_equity": 6416923, "shares_outstanding": 86875, "operating_cash_flow": -145635, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28551, "free_cash_flow": -145630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-989020", "ebitda": "-982887", "netIncome": "-1534069", "grossProfit": "57568", "depreciation": "None", "totalRevenue": "1745070", "costOfRevenue": "1687502", "interestIncome": "None", "incomeBeforeTax": "-1754062", "interestExpense": "None", "operatingIncome": "-989021", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-219993", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1046589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6133", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1161052", "inventory": "525786", "commonStock": "812", "currentDebt": "None", "investments": "None", "totalAssets": "9037948", "longTermDebt": "None", "shortTermDebt": "212062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "337504", "reportedCurrency": "None", "retainedEarnings": "-681647", "totalLiabilities": "2621025", "otherCurrentAssets": "5331278", "totalCurrentAssets": "6762501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "494275", "currentNetReceivables": "174341", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275447", "currentAccountsPayable": "1168723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685077", "totalShareholderEquity": "6416923", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510444", "totalCurrentLiabilities": "2129580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491445", "cashAndShortTermInvestments": "236821", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "236821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1534069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "147963", "operatingCashflow": "-145635", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28551", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 3054152, "cost_of_revenue": 1915982, "gross_profit": 1138170, "ebit": 642709, "ebitda": 648844, "pretax_income": 134907, "tax_provision": 194232, "net_income": -59325, "net_income_to_common": -59325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409825, "total_current_assets": 5029342, "total_assets": 7325439, "short_term_debt": 198484, "long_term_debt": null, "total_debt": 198484, "total_liabilities": 2743454, "total_equity": 4581985, "shares_outstanding": 86875, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": -227469, "capital_expenditure": 0, "free_cash_flow": -227469, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82143, "ticker_id": 6294, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "642709", "ebitda": "648844", "netIncome": "-59325", "grossProfit": "1138170", "depreciation": "None", "totalRevenue": "3054152", "costOfRevenue": "1915982", "interestIncome": "None", "incomeBeforeTax": "134907", "interestExpense": "43738", "operatingIncome": "642709", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "194232", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "495461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1915982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6135", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1161052", "inventory": "673749", "commonStock": "812", "currentDebt": "None", "investments": "None", "totalAssets": "7325439", "longTermDebt": "None", "shortTermDebt": "198484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "337504", "reportedCurrency": "None", "retainedEarnings": "852422", "totalLiabilities": "2743454", "otherCurrentAssets": "2382930", "totalCurrentAssets": "5029342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "824819", "currentNetReceivables": "738019", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2296097", "currentAccountsPayable": "923405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787044", "totalShareholderEquity": "4581985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830346", "totalCurrentLiabilities": "2137566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605888", "cashAndShortTermInvestments": "409825", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "409825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59325", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "245673", "operatingCashflow": "-227469", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50513", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3054152, "cost_of_revenue": 1915982, "gross_profit": 1138170, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642709, "depreciation_amortisation": 6135, "ebitda": 648844, "interest_expense": 43738, "interest_income": null, "other_non_operating": null, "pretax_income": 134907, "tax_provision": 194232, "effective_tax_rate": null, "net_income": -59325, "net_income_continuing_ops": null, "net_income_to_common": -59325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409825, "short_term_investments": 824819, "net_receivables": 738019, "inventory": 673749, "other_current_assets": null, "total_current_assets": 5029342, "net_ppe": null, "goodwill": 1161052, "intangible_assets": 337504, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2296097, "total_assets": 7325439, "short_term_debt": 198484, "accounts_payable": 923405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2137566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605888, "total_liabilities": 2743454, "total_debt": 198484, "preferred_stock": null, "minority_interest": null, "retained_earnings": 852422, "total_equity": 4581985, "shares_outstanding": 86875, "operating_cash_flow": -227469, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50513, "free_cash_flow": -227469, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "642709", "ebitda": "648844", "netIncome": "-59325", "grossProfit": "1138170", "depreciation": "None", "totalRevenue": "3054152", "costOfRevenue": "1915982", "interestIncome": "None", "incomeBeforeTax": "134907", "interestExpense": "43738", "operatingIncome": "642709", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "194232", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "495461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1915982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6135", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1161052", "inventory": "673749", "commonStock": "812", "currentDebt": "None", "investments": "None", "totalAssets": "7325439", "longTermDebt": "None", "shortTermDebt": "198484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "337504", "reportedCurrency": "None", "retainedEarnings": "852422", "totalLiabilities": "2743454", "otherCurrentAssets": "2382930", "totalCurrentAssets": "5029342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "824819", "currentNetReceivables": "738019", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2296097", "currentAccountsPayable": "923405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787044", "totalShareholderEquity": "4581985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830346", "totalCurrentLiabilities": "2137566", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605888", "cashAndShortTermInvestments": "409825", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "409825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59325", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "245673", "operatingCashflow": "-227469", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50513", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 3258993, "cost_of_revenue": 2647350, "gross_profit": 611643, "ebit": 245576, "ebitda": 459796, "pretax_income": -989035, "tax_provision": -93232, "net_income": -895803, "net_income_to_common": -895803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716052, "total_current_assets": 2930435, "total_assets": 5431776, "short_term_debt": 206690, "long_term_debt": null, "total_debt": 206690, "total_liabilities": 2994340, "total_equity": 2437436, "shares_outstanding": 86875, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": -79643, "capital_expenditure": 79643, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82144, "ticker_id": 6294, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245576", "ebitda": "459796", "netIncome": "-895803", "grossProfit": "611643", "depreciation": "None", "totalRevenue": "3258993", "costOfRevenue": "2647350", "interestIncome": "None", "incomeBeforeTax": "-989035", "interestExpense": "11637", "operatingIncome": "245576", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-93232", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "366067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214220", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1161052", "inventory": "919422", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "5431776", "longTermDebt": "None", "shortTermDebt": "206690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "337504", "reportedCurrency": "None", "retainedEarnings": "911747", "totalLiabilities": "2994340", "otherCurrentAssets": "230101", "totalCurrentAssets": "2930435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1023763", "currentNetReceivables": "41097", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501341", "currentAccountsPayable": "805029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922929", "totalShareholderEquity": "2437436", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "759123", "totalCurrentLiabilities": "2272818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721522", "cashAndShortTermInvestments": "716052", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "716052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-895803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "77410", "operatingCashflow": "-79643", "capitalExpenditures": "79643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100718", "cashflowFromInvestment": "494311", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3258993, "cost_of_revenue": 2647350, "gross_profit": 611643, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245576, "depreciation_amortisation": 214220, "ebitda": 459796, "interest_expense": 11637, "interest_income": null, "other_non_operating": null, "pretax_income": -989035, "tax_provision": -93232, "effective_tax_rate": null, "net_income": -895803, "net_income_continuing_ops": null, "net_income_to_common": -895803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716052, "short_term_investments": 1023763, "net_receivables": 41097, "inventory": 919422, "other_current_assets": null, "total_current_assets": 2930435, "net_ppe": null, "goodwill": 1161052, "intangible_assets": 337504, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2501341, "total_assets": 5431776, "short_term_debt": 206690, "accounts_payable": 805029, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721522, "total_liabilities": 2994340, "total_debt": 206690, "preferred_stock": null, "minority_interest": null, "retained_earnings": 911747, "total_equity": 2437436, "shares_outstanding": 86875, "operating_cash_flow": -79643, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79643, "acquisitions": null, "other_investing": null, "investing_cash_flow": 494311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100718, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245576", "ebitda": "459796", "netIncome": "-895803", "grossProfit": "611643", "depreciation": "None", "totalRevenue": "3258993", "costOfRevenue": "2647350", "interestIncome": "None", "incomeBeforeTax": "-989035", "interestExpense": "11637", "operatingIncome": "245576", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-93232", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "366067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214220", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1161052", "inventory": "919422", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "5431776", "longTermDebt": "None", "shortTermDebt": "206690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "337504", "reportedCurrency": "None", "retainedEarnings": "911747", "totalLiabilities": "2994340", "otherCurrentAssets": "230101", "totalCurrentAssets": "2930435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1023763", "currentNetReceivables": "41097", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501341", "currentAccountsPayable": "805029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922929", "totalShareholderEquity": "2437436", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "759123", "totalCurrentLiabilities": "2272818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721522", "cashAndShortTermInvestments": "716052", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "337504", "cashAndCashEquivalentsAtCarryingValue": "716052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-895803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "77410", "operatingCashflow": "-79643", "capitalExpenditures": "79643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100718", "cashflowFromInvestment": "494311", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 4896741, "cost_of_revenue": 3068659, "gross_profit": 1828082, "ebit": 1086680, "ebitda": 1086680, "pretax_income": 1221489, "tax_provision": 313084, "net_income": 908405, "net_income_to_common": 908405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253179, "total_current_assets": 2778578, "total_assets": 6446704, "short_term_debt": 186101, "long_term_debt": null, "total_debt": 186101, "total_liabilities": 3061008, "total_equity": 3385696, "shares_outstanding": 86875, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": -52138, "capital_expenditure": 52138, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82146, "ticker_id": 6294, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1086680", "netIncome": "908405", "grossProfit": "1828082", "depreciation": "None", "totalRevenue": "4896741", "costOfRevenue": "3068659", "interestIncome": "None", "incomeBeforeTax": "1221489", "interestExpense": "15782", "operatingIncome": "1086680", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "313084", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "741402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3068659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "996832", "commonStock": "1498558", "currentDebt": "None", "investments": "None", "totalAssets": "6446704", "longTermDebt": "None", "shortTermDebt": "186101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1498556", "reportedCurrency": "None", "retainedEarnings": "1807550", "totalLiabilities": "3061008", "otherCurrentAssets": "1467753", "totalCurrentAssets": "2778578", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3668126", "currentAccountsPayable": "1064058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1037064", "totalShareholderEquity": "3385696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631922", "totalCurrentLiabilities": "2186935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "874073", "cashAndShortTermInvestments": "253179", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "1498556", "cashAndCashEquivalentsAtCarryingValue": "253179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-81762", "operatingCashflow": "-52138", "capitalExpenditures": "52138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6803", "cashflowFromInvestment": "-959606", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4896741, "cost_of_revenue": 3068659, "gross_profit": 1828082, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086680, "depreciation_amortisation": null, "ebitda": 1086680, "interest_expense": 15782, "interest_income": null, "other_non_operating": null, "pretax_income": 1221489, "tax_provision": 313084, "effective_tax_rate": null, "net_income": 908405, "net_income_continuing_ops": null, "net_income_to_common": 908405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253179, "short_term_investments": null, "net_receivables": 60814, "inventory": 996832, "other_current_assets": null, "total_current_assets": 2778578, "net_ppe": null, "goodwill": null, "intangible_assets": 1498556, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3668126, "total_assets": 6446704, "short_term_debt": 186101, "accounts_payable": 1064058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2186935, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 874073, "total_liabilities": 3061008, "total_debt": 186101, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1807550, "total_equity": 3385696, "shares_outstanding": 86875, "operating_cash_flow": -52138, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52138, "acquisitions": null, "other_investing": null, "investing_cash_flow": -959606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6803, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1086680", "netIncome": "908405", "grossProfit": "1828082", "depreciation": "None", "totalRevenue": "4896741", "costOfRevenue": "3068659", "interestIncome": "None", "incomeBeforeTax": "1221489", "interestExpense": "15782", "operatingIncome": "1086680", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "313084", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "741402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3068659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "996832", "commonStock": "1498558", "currentDebt": "None", "investments": "None", "totalAssets": "6446704", "longTermDebt": "None", "shortTermDebt": "186101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1498556", "reportedCurrency": "None", "retainedEarnings": "1807550", "totalLiabilities": "3061008", "otherCurrentAssets": "1467753", "totalCurrentAssets": "2778578", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3668126", "currentAccountsPayable": "1064058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1037064", "totalShareholderEquity": "3385696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631922", "totalCurrentLiabilities": "2186935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "874073", "cashAndShortTermInvestments": "253179", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "1498556", "cashAndCashEquivalentsAtCarryingValue": "253179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-81762", "operatingCashflow": "-52138", "capitalExpenditures": "52138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6803", "cashflowFromInvestment": "-959606", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 2976930, "cost_of_revenue": 2028584, "gross_profit": 948346, "ebit": 383792, "ebitda": 383792, "pretax_income": 392006, "tax_provision": 82483, "net_income": 309523, "net_income_to_common": 309523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286086, "total_current_assets": 3592707, "total_assets": 6307259, "short_term_debt": 209800, "long_term_debt": null, "total_debt": 209800, "total_liabilities": 3815608, "total_equity": 2491651, "shares_outstanding": 86875, "goodwill_and_intangibles": 1498556 }, "cash_flow": { "operating_cash_flow": 1120256, "capital_expenditure": 1120256, "free_cash_flow": 2240512, "dividends_paid": 718884, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82147, "ticker_id": 6294, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "383792", "netIncome": "309523", "grossProfit": "948346", "depreciation": "None", "totalRevenue": "2976930", "costOfRevenue": "2028584", "interestIncome": "None", "incomeBeforeTax": "392006", "interestExpense": "16507", "operatingIncome": "383792", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "82483", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "564554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2028584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "915070", "commonStock": "1498558", "currentDebt": "None", "investments": "None", "totalAssets": "6307259", "longTermDebt": "None", "shortTermDebt": "209800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1498556", "reportedCurrency": "None", "retainedEarnings": "899145", "totalLiabilities": "3815608", "otherCurrentAssets": "1378450", "totalCurrentAssets": "3592707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2714552", "currentAccountsPayable": "1003784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211184", "totalShareholderEquity": "2491651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426556", "totalCurrentLiabilities": "2804859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1010749", "cashAndShortTermInvestments": "1286086", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "1498556", "cashAndCashEquivalentsAtCarryingValue": "1286086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309523", "profitLoss": "None", "dividendPayout": "718884", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-94207", "operatingCashflow": "1120256", "capitalExpenditures": "1120256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-741084", "cashflowFromInvestment": "883123", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718884", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2976930, "cost_of_revenue": 2028584, "gross_profit": 948346, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383792, "depreciation_amortisation": null, "ebitda": 383792, "interest_expense": 16507, "interest_income": null, "other_non_operating": null, "pretax_income": 392006, "tax_provision": 82483, "effective_tax_rate": null, "net_income": 309523, "net_income_continuing_ops": null, "net_income_to_common": 309523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286086, "short_term_investments": null, "net_receivables": 13101, "inventory": 915070, "other_current_assets": null, "total_current_assets": 3592707, "net_ppe": null, "goodwill": null, "intangible_assets": 1498556, "goodwill_and_intangibles": 1498556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2714552, "total_assets": 6307259, "short_term_debt": 209800, "accounts_payable": 1003784, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2804859, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1010749, "total_liabilities": 3815608, "total_debt": 209800, "preferred_stock": null, "minority_interest": null, "retained_earnings": 899145, "total_equity": 2491651, "shares_outstanding": 86875, "operating_cash_flow": 1120256, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1120256, "acquisitions": null, "other_investing": null, "investing_cash_flow": 883123, "dividends_paid": 718884, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -741084, "free_cash_flow": 2240512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "383792", "netIncome": "309523", "grossProfit": "948346", "depreciation": "None", "totalRevenue": "2976930", "costOfRevenue": "2028584", "interestIncome": "None", "incomeBeforeTax": "392006", "interestExpense": "16507", "operatingIncome": "383792", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "82483", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "564554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2028584", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "915070", "commonStock": "1498558", "currentDebt": "None", "investments": "None", "totalAssets": "6307259", "longTermDebt": "None", "shortTermDebt": "209800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1498556", "reportedCurrency": "None", "retainedEarnings": "899145", "totalLiabilities": "3815608", "otherCurrentAssets": "1378450", "totalCurrentAssets": "3592707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2714552", "currentAccountsPayable": "1003784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211184", "totalShareholderEquity": "2491651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426556", "totalCurrentLiabilities": "2804859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1010749", "cashAndShortTermInvestments": "1286086", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "1498556", "cashAndCashEquivalentsAtCarryingValue": "1286086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309523", "profitLoss": "None", "dividendPayout": "718884", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-94207", "operatingCashflow": "1120256", "capitalExpenditures": "1120256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-741084", "cashflowFromInvestment": "883123", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718884", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "income_statement": { "revenue": 3968297, "cost_of_revenue": 2983384, "gross_profit": 984913, "ebit": 539587, "ebitda": 539587, "pretax_income": 744631, "tax_provision": 204949, "net_income": 539682, "net_income_to_common": 539682, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 86875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 438022, "capital_expenditure": 438022, "free_cash_flow": 876044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82149, "ticker_id": 6294, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:06:26.059153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "539587", "netIncome": "539682", "grossProfit": "984913", "depreciation": "None", "totalRevenue": "3968297", "costOfRevenue": "2983384", "interestIncome": "None", "incomeBeforeTax": "744631", "interestExpense": "6695", "operatingIncome": "539587", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "204949", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "445326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2983384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-114687", "operatingCashflow": "438022", "capitalExpenditures": "438022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2479", "cashflowFromInvestment": "-1658914", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3968297, "cost_of_revenue": 2983384, "gross_profit": 984913, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539587, "depreciation_amortisation": null, "ebitda": 539587, "interest_expense": 6695, "interest_income": null, "other_non_operating": null, "pretax_income": 744631, "tax_provision": 204949, "effective_tax_rate": null, "net_income": 539682, "net_income_continuing_ops": null, "net_income_to_common": 539682, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 86875, "operating_cash_flow": 438022, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438022, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1658914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2479, "free_cash_flow": 876044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "539587", "netIncome": "539682", "grossProfit": "984913", "depreciation": "None", "totalRevenue": "3968297", "costOfRevenue": "2983384", "interestIncome": "None", "incomeBeforeTax": "744631", "interestExpense": "6695", "operatingIncome": "539587", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "204949", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "445326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2983384", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "86875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-114687", "operatingCashflow": "438022", "capitalExpenditures": "438022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2479", "cashflowFromInvestment": "-1658914", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }