{ "ticker": { "uuid": "37e51738-30bd-453b-a03c-dedf1b4454e9", "symbol": "BOL", "name": "Boom Logistics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/37e51738-30bd-453b-a03c-dedf1b4454e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/37e51738-30bd-453b-a03c-dedf1b4454e9/" }, "ticker_metadata": { "id": 22507, "uuid": "37e51738-30bd-453b-a03c-dedf1b4454e9", "symbol": "BOL", "name": "Boom Logistics Limited", "asset_type": "equity", "market_cap": 67585672, "stock_exchange_id": 9, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Boom Logistics Limited provides lifting solutions to mining and resources, infrastructure and construction, wind, energy, utilities, industrial maintenance, and telecommunications sectors in Australia. It offers cranes, such as mobile hydraulic, pick and carry, rough terrain, truck mounted slewing, all terrain, and crawler cranes. The company also provides access equipment, including boom lifts, knuckle booms, EWPs, and travel towers, and scissor lifts. In addition, it offers low loaders to transport heavy and large equipment; low profile prime movers; and engineering and labour services; and designing and project management services. The company was formerly known as The Australian Crane Company and changed its name to Boom Logistics Limited in October 2003. Boom Logistics Limited was incorporated in 2000 and is based in Southbank, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "37e51738-30bd-453b-a03c-dedf1b4454e9", "symbol": "BOL", "name": "Boom Logistics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/37e51738-30bd-453b-a03c-dedf1b4454e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/37e51738-30bd-453b-a03c-dedf1b4454e9/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.99, "value": 0.99, "quality": 0.97, "momentum": 0.91, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.85, "market_cap": 76353814.2, "pe_ratio": 3.2753, "earnings_yield": 0.098, "ebitda_to_ev": 0.26, "shareholder_yield": 0.0332, "roe": 0.1761, "piotroski_f_score": 5, "momentum_12_1": 0.3048, "volatility_252d": 0.2542 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:01.886973+00:00", "batch_id": "" }, "size": { "price_close": 1.85, "market_cap": 76353814.2, "market_cap_usd": 76353814.2, "enterprise_value": 169627814.2, "shares_outstanding": 41272332, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.2753, "pb_ratio": 0.5767, "ptbv_ratio": 0.5767, "ps_ratio": 0.2886, "pcf_ratio": null, "pfcf_ratio": 2.5213, "ev_ebitda": 3.8458, "ev_ebit": 10.1989, "ev_sales": 0.6412, "ev_fcf": 5.6012, "earnings_yield": 0.098, "fcf_yield": 0.1785, "price_to_sales": 0.2886, "price_to_book": 0.5767, "price_to_cashflow": null, "ebitda_to_ev": 0.26, "sales_yield": 1.5596 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0332, "shareholder_yield": 0.0332, "debt_paydown_yield": 0.0286, "total_yield": 0.0618 }, "quality": { "gross_margin": 1, "operating_margin": 0.0629, "net_margin": 0.0881, "ebitda_margin": 0.1667, "fcf_margin": 0.1145, "roe": 0.1761, "roa": 0.0839, "roic": 0.0553, "roc_greenblatt": null, "asset_turnover": 0.9518, "cash_conversion": 1.2991, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9518, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1147, "debt_to_assets": 0.3869, "interest_coverage": 11.55, "current_ratio": 1.1589, "quick_ratio": 1.1589, "net_debt": 93274000, "local_beta": 0.1426, "volatility_252d": 0.2542, "volatility_60d": 0.5922, "max_drawdown_12m": -0.1111, "risk_adjusted_momentum": 1.1991 }, "growth": { "revenue_growth_1y": 0.0205, "revenue_growth_3y_cagr": 0.0702, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.8321, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.429, "book_value_growth_1y": 11.0989, "revenue_growth": 0.0205, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0278, "price_return_3m": 0.0027, "price_return_6m": 0.1246, "price_return_9m": 0.3858, "price_return_12m": 0.341, "price_return_12m_ex1m": 0.3048, "momentum_6m": 0.1246, "momentum_12m": 0.341, "momentum_12_1": 0.3048, "distance_from_52w_high": -0.0212, "distance_from_52w_low": 0.4341, "relative_strength": 0.3282 }, "raw_ttm": { "revenue_ttm": 264553000, "gross_profit_ttm": 264553000, "ebit_ttm": 16632000, "ebitda_ttm": 44107000, "net_income_ttm": 23312000, "eps_diluted_ttm": 0.5648, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6816000, "fcf_ttm": 30284000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2538000, "shares_issued_ttm": null, "interest_expense_ttm": 1440000, "cash_and_equivalents": 14255000, "total_current_assets": 72020000, "total_current_liabilities": 62145000, "net_ppe": null, "total_assets": 277949000, "total_debt": 107529000, "total_equity": 132395000, "net_working_capital": -1040000, "book_value_per_share": 3.2078, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.2078 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 3, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 7, "rank_dividend_yield": 76, "rank_shareholder_yield": 41, "rank_total_yield": 29, "rank_roe": 17, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 7, "rank_fcf_margin": 40, "rank_piotroski": 14, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26 }, "composites": { "value_composite": 1, "quality_composite": 3, "momentum_composite": 9, "growth_composite": 86, "yield_composite": 17, "svqf_composite": 6, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 10, "overall_composite": 1, "quality_value_composite": 0.9799, "os_score": 0.99, "value_percentile": 0.99, "quality_percentile": 0.97, "momentum_percentile": 0.91, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 13, "all_cap_buyback_rank": 3, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 10, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9703, "ticker_id": 22507, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:01.886973+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.85, "market_cap": 76353814.2, "market_cap_usd": 76353814.2, "enterprise_value": 169627814.2, "shares_outstanding": 41272332, "fx_rate_to_usd": null, "pe_ratio": 3.27530088, "pb_ratio": 0.57671222, "ptbv_ratio": 0.57671222, "ps_ratio": 0.28861443, "pcf_ratio": null, "pfcf_ratio": 2.52125922, "ev_ebitda": 3.84582525, "ev_ebit": 10.19888253, "ev_sales": 0.64118651, "ev_fcf": 5.60123544, "earnings_yield": 0.09804996, "fcf_yield": 0.17853204, "dividend_yield": 0, "buyback_yield": 0.03323999, "shareholder_yield": 0.03323999, "debt_paydown_yield": 0.02860368, "total_yield": 0.06184367, "gross_margin": 1, "operating_margin": 0.06286831, "net_margin": 0.08811845, "ebitda_margin": 0.16672274, "fcf_margin": 0.11447234, "roe": 0.17607916, "roa": 0.0838715, "roic": 0.05527565, "roc_greenblatt": null, "asset_turnover": 0.95180411, "cash_conversion": 1.29907344, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11472102, "debt_to_assets": 0.38686594, "interest_coverage": 11.55, "current_ratio": 1.15890257, "quick_ratio": 1.15890257, "net_debt": 93274000, "revenue_growth_1y": 0.02052995, "revenue_growth_3y_cagr": 0.07018182, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.83206938, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.42896239, "book_value_growth_1y": 11.09889663, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.126171, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02777778, "price_return_3m": 0.00271003, "price_return_6m": 0.12462006, "price_return_9m": 0.38576779, "price_return_12m": 0.34100533, "price_return_12m_ex1m": 0.30476195, "distance_from_52w_high": -0.02116402, "distance_from_52w_low": 0.43410853, "relative_strength": 0.32815854, "local_beta": 0.1426, "volatility_252d": 0.254163, "volatility_60d": 0.592201, "max_drawdown_12m": -0.11111111, "revenue_ttm": 264553000, "gross_profit_ttm": 264553000, "ebit_ttm": 16632000, "ebitda_ttm": 44107000, "net_income_ttm": 23312000, "eps_diluted_ttm": 0.5648336, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6816000, "fcf_ttm": 30284000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2538000, "shares_issued_ttm": null, "interest_expense_ttm": 1440000, "cash_and_equivalents": 14255000, "total_current_assets": 72020000, "total_current_liabilities": 62145000, "net_ppe": null, "total_assets": 277949000, "total_debt": 107529000, "total_equity": 132395000, "net_working_capital": -1040000, "book_value_per_share": 3.20783909, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.20783909, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 3, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 7, "rank_dividend_yield": 76, "rank_shareholder_yield": 41, "rank_total_yield": 29, "rank_roe": 17, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 7, "rank_fcf_margin": 40, "rank_piotroski": 14, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 1, "quality_composite": 3, "momentum_composite": 9, "growth_composite": 86, "yield_composite": 17, "svqf_composite": 6, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 10, "overall_composite": 1, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 13, "all_cap_buyback_rank": 3, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.85, "os": 0.99, "value": 0.99, "quality": 0.97, "momentum": 0.91, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 3.2753, "earnings_yield": 0.098, "shareholder_yield": 0.0332, "roe": 0.1761, "momentum_12_1": 0.3048, "complete_fields": { "id": 9703, "ticker_id": 22507, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:01.886973+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.85, "market_cap": 76353814.2, "market_cap_usd": 76353814.2, "enterprise_value": 169627814.2, "shares_outstanding": 41272332, "fx_rate_to_usd": null, "pe_ratio": 3.27530088, "pb_ratio": 0.57671222, "ptbv_ratio": 0.57671222, "ps_ratio": 0.28861443, "pcf_ratio": null, "pfcf_ratio": 2.52125922, "ev_ebitda": 3.84582525, "ev_ebit": 10.19888253, "ev_sales": 0.64118651, "ev_fcf": 5.60123544, "earnings_yield": 0.09804996, "fcf_yield": 0.17853204, "dividend_yield": 0, "buyback_yield": 0.03323999, "shareholder_yield": 0.03323999, "debt_paydown_yield": 0.02860368, "total_yield": 0.06184367, "gross_margin": 1, "operating_margin": 0.06286831, "net_margin": 0.08811845, "ebitda_margin": 0.16672274, "fcf_margin": 0.11447234, "roe": 0.17607916, "roa": 0.0838715, "roic": 0.05527565, "roc_greenblatt": null, "asset_turnover": 0.95180411, "cash_conversion": 1.29907344, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11472102, "debt_to_assets": 0.38686594, "interest_coverage": 11.55, "current_ratio": 1.15890257, "quick_ratio": 1.15890257, "net_debt": 93274000, "revenue_growth_1y": 0.02052995, "revenue_growth_3y_cagr": 0.07018182, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.83206938, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.42896239, "book_value_growth_1y": 11.09889663, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.126171, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02777778, "price_return_3m": 0.00271003, "price_return_6m": 0.12462006, "price_return_9m": 0.38576779, "price_return_12m": 0.34100533, "price_return_12m_ex1m": 0.30476195, "distance_from_52w_high": -0.02116402, "distance_from_52w_low": 0.43410853, "relative_strength": 0.32815854, "local_beta": 0.1426, "volatility_252d": 0.254163, "volatility_60d": 0.592201, "max_drawdown_12m": -0.11111111, "revenue_ttm": 264553000, "gross_profit_ttm": 264553000, "ebit_ttm": 16632000, "ebitda_ttm": 44107000, "net_income_ttm": 23312000, "eps_diluted_ttm": 0.5648336, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6816000, "fcf_ttm": 30284000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2538000, "shares_issued_ttm": null, "interest_expense_ttm": 1440000, "cash_and_equivalents": 14255000, "total_current_assets": 72020000, "total_current_liabilities": 62145000, "net_ppe": null, "total_assets": 277949000, "total_debt": 107529000, "total_equity": 132395000, "net_working_capital": -1040000, "book_value_per_share": 3.20783909, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.20783909, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 3, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 10, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 7, "rank_dividend_yield": 76, "rank_shareholder_yield": 41, "rank_total_yield": 29, "rank_roe": 17, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 7, "rank_fcf_margin": 40, "rank_piotroski": 14, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 1, "quality_composite": 3, "momentum_composite": 9, "growth_composite": 86, "yield_composite": 17, "svqf_composite": 6, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 10, "overall_composite": 1, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 13, "all_cap_buyback_rank": 3, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "income_statement": { "revenue": 264553000, "cost_of_revenue": null, "gross_profit": 264553000, "ebit": 16632000, "ebitda": 44107000, "pretax_income": null, "tax_provision": null, "net_income": 23312000, "net_income_to_common": 23312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14255000, "total_current_assets": 72020000, "total_assets": 277949000, "short_term_debt": 3340000, "long_term_debt": 7877000, "total_debt": 107529000, "total_liabilities": null, "total_equity": 132395000, "shares_outstanding": 41272332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6816000, "free_cash_flow": 30284000, "dividends_paid": null, "share_repurchases": -2538000, "shares_issued": null, "net_debt_issued": -2184000 }, "complete_fields": { "id": 410371, "ticker_id": 22507, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44107000", "netIncome": "23312000", "grossProfit": "264553000", "totalRevenue": "264553000", "costOfRevenue": null, "interestExpense": "1440000", "operatingIncome": "16632000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33358000" }, "balance": { "totalDebt": "107529000", "totalAssets": "277949000", "longTermDebt": "7877000", "shortTermDebt": "3340000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41272332", "totalCurrentAssets": "72020000", "totalShareholderEquity": "132395000", "totalCurrentLiabilities": "62145000", "propertyPlantEquipmentNet": "191929000", "cashAndShortTermInvestments": "14255000" }, "cashflow": { "freeCashFlow": "30284000", "dividendsPaid": null, "issuanceOfDebt": "20390000", "issuanceOfStock": "-2538000", "repaymentOfDebt": "-22574000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2538000", "capitalExpenditures": "-6816000" } }, "revenue": 264553000, "cost_of_revenue": null, "gross_profit": 264553000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16632000, "depreciation_amortisation": 33358000, "ebitda": 44107000, "interest_expense": 1440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23312000, "net_income_continuing_ops": null, "net_income_to_common": 23312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14255000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72020000, "net_ppe": 191929000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 277949000, "short_term_debt": 3340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62145000, "long_term_debt": 7877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 132395000, "shares_outstanding": 41272332, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2538000, "shares_issued": null, "net_debt_issued": -2184000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44107000", "netIncome": "23312000", "grossProfit": "264553000", "totalRevenue": "264553000", "costOfRevenue": null, "interestExpense": "1440000", "operatingIncome": "16632000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33358000" }, "balance": { "totalDebt": "107529000", "totalAssets": "277949000", "longTermDebt": "7877000", "shortTermDebt": "3340000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41272332", "totalCurrentAssets": "72020000", "totalShareholderEquity": "132395000", "totalCurrentLiabilities": "62145000", "propertyPlantEquipmentNet": "191929000", "cashAndShortTermInvestments": "14255000" }, "cashflow": { "freeCashFlow": "30284000", "dividendsPaid": null, "issuanceOfDebt": "20390000", "issuanceOfStock": "-2538000", "repaymentOfDebt": "-22574000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2538000", "capitalExpenditures": "-6816000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "income_statement": { "revenue": 259231000, "cost_of_revenue": null, "gross_profit": 259231000, "ebit": 12225000, "ebitda": 42742000, "pretax_income": null, "tax_provision": null, "net_income": 6609000, "net_income_to_common": 6609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6317000, "total_current_assets": 65836000, "total_assets": 242582000, "short_term_debt": 859000, "long_term_debt": 12474000, "total_debt": 81669000, "total_liabilities": null, "total_equity": 111024000, "shares_outstanding": 418745411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -15088000, "free_cash_flow": 21193000, "dividends_paid": null, "share_repurchases": -1220000, "shares_issued": null, "net_debt_issued": 1939000 }, "complete_fields": { "id": 410372, "ticker_id": 22507, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42742000", "netIncome": "6609000", "grossProfit": "259231000", "totalRevenue": "259231000", "costOfRevenue": null, "interestExpense": "2583000", "operatingIncome": "12225000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33550000" }, "balance": { "totalDebt": "81669000", "totalAssets": "242582000", "longTermDebt": "12474000", "shortTermDebt": "859000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418745411", "totalCurrentAssets": "65836000", "totalShareholderEquity": "111024000", "totalCurrentLiabilities": "68169000", "propertyPlantEquipmentNet": "176746000", "cashAndShortTermInvestments": "6317000" }, "cashflow": { "freeCashFlow": "21193000", "dividendsPaid": null, "issuanceOfDebt": "10665000", "issuanceOfStock": "-1220000", "repaymentOfDebt": "-8726000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1220000", "capitalExpenditures": "-15088000" } }, "revenue": 259231000, "cost_of_revenue": null, "gross_profit": 259231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12225000, "depreciation_amortisation": 33550000, "ebitda": 42742000, "interest_expense": 2583000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6609000, "net_income_continuing_ops": null, "net_income_to_common": 6609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6317000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65836000, "net_ppe": 176746000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 242582000, "short_term_debt": 859000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68169000, "long_term_debt": 12474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111024000, "shares_outstanding": 418745411, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1220000, "shares_issued": null, "net_debt_issued": 1939000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42742000", "netIncome": "6609000", "grossProfit": "259231000", "totalRevenue": "259231000", "costOfRevenue": null, "interestExpense": "2583000", "operatingIncome": "12225000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33550000" }, "balance": { "totalDebt": "81669000", "totalAssets": "242582000", "longTermDebt": "12474000", "shortTermDebt": "859000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418745411", "totalCurrentAssets": "65836000", "totalShareholderEquity": "111024000", "totalCurrentLiabilities": "68169000", "propertyPlantEquipmentNet": "176746000", "cashAndShortTermInvestments": "6317000" }, "cashflow": { "freeCashFlow": "21193000", "dividendsPaid": null, "issuanceOfDebt": "10665000", "issuanceOfStock": "-1220000", "repaymentOfDebt": "-8726000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1220000", "capitalExpenditures": "-15088000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "income_statement": { "revenue": 205872000, "cost_of_revenue": null, "gross_profit": 205872000, "ebit": 5550000, "ebitda": 30373000, "pretax_income": null, "tax_provision": null, "net_income": -5161000, "net_income_to_common": -5161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2445000, "total_current_assets": 62811000, "total_assets": 207285000, "short_term_debt": 11834000, "long_term_debt": null, "total_debt": 63613000, "total_liabilities": null, "total_equity": 105533000, "shares_outstanding": 427774207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6879000, "free_cash_flow": 24177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5657000 }, "complete_fields": { "id": 410373, "ticker_id": 22507, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30373000", "netIncome": "-5161000", "grossProfit": "205872000", "totalRevenue": "205872000", "costOfRevenue": null, "interestExpense": "1847000", "operatingIncome": "5550000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33687000" }, "balance": { "totalDebt": "63613000", "totalAssets": "207285000", "longTermDebt": null, "shortTermDebt": "11834000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427774207", "totalCurrentAssets": "62811000", "totalShareholderEquity": "105533000", "totalCurrentLiabilities": "77977000", "propertyPlantEquipmentNet": "144474000", "cashAndShortTermInvestments": "2445000" }, "cashflow": { "freeCashFlow": "24177000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5657000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6879000" } }, "revenue": 205872000, "cost_of_revenue": null, "gross_profit": 205872000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5550000, "depreciation_amortisation": 33687000, "ebitda": 30373000, "interest_expense": 1847000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5161000, "net_income_continuing_ops": null, "net_income_to_common": -5161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62811000, "net_ppe": 144474000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207285000, "short_term_debt": 11834000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 105533000, "shares_outstanding": 427774207, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5657000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30373000", "netIncome": "-5161000", "grossProfit": "205872000", "totalRevenue": "205872000", "costOfRevenue": null, "interestExpense": "1847000", "operatingIncome": "5550000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33687000" }, "balance": { "totalDebt": "63613000", "totalAssets": "207285000", "longTermDebt": null, "shortTermDebt": "11834000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427774207", "totalCurrentAssets": "62811000", "totalShareholderEquity": "105533000", "totalCurrentLiabilities": "77977000", "propertyPlantEquipmentNet": "144474000", "cashAndShortTermInvestments": "2445000" }, "cashflow": { "freeCashFlow": "24177000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5657000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6879000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "income_statement": { "revenue": 215844000, "cost_of_revenue": null, "gross_profit": 215844000, "ebit": 6855000, "ebitda": 40186000, "pretax_income": null, "tax_provision": null, "net_income": 3791000, "net_income_to_common": 3791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2414000, "total_current_assets": 46877000, "total_assets": 190784000, "short_term_debt": 17375000, "long_term_debt": null, "total_debt": 47407000, "total_liabilities": null, "total_equity": 110228000, "shares_outstanding": 427774207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5160000, "free_cash_flow": 30255000, "dividends_paid": -6417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6836000 }, "complete_fields": { "id": 410374, "ticker_id": 22507, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40186000", "netIncome": "3791000", "grossProfit": "215844000", "totalRevenue": "215844000", "costOfRevenue": null, "interestExpense": "1922000", "operatingIncome": "6855000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34473000" }, "balance": { "totalDebt": "47407000", "totalAssets": "190784000", "longTermDebt": null, "shortTermDebt": "17375000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427774207", "totalCurrentAssets": "46877000", "totalShareholderEquity": "110228000", "totalCurrentLiabilities": "62030000", "propertyPlantEquipmentNet": "143907000", "cashAndShortTermInvestments": "2414000" }, "cashflow": { "freeCashFlow": "30255000", "dividendsPaid": "-6417000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6836000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5160000" } }, "revenue": 215844000, "cost_of_revenue": null, "gross_profit": 215844000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6855000, "depreciation_amortisation": 34473000, "ebitda": 40186000, "interest_expense": 1922000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3791000, "net_income_continuing_ops": null, "net_income_to_common": 3791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2414000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46877000, "net_ppe": 143907000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 190784000, "short_term_debt": 17375000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110228000, "shares_outstanding": 427774207, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6836000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40186000", "netIncome": "3791000", "grossProfit": "215844000", "totalRevenue": "215844000", "costOfRevenue": null, "interestExpense": "1922000", "operatingIncome": "6855000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34473000" }, "balance": { "totalDebt": "47407000", "totalAssets": "190784000", "longTermDebt": null, "shortTermDebt": "17375000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427774207", "totalCurrentAssets": "46877000", "totalShareholderEquity": "110228000", "totalCurrentLiabilities": "62030000", "propertyPlantEquipmentNet": "143907000", "cashAndShortTermInvestments": "2414000" }, "cashflow": { "freeCashFlow": "30255000", "dividendsPaid": "-6417000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6836000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5160000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 361000, "total_debt": 361000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -4278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11821000 }, "complete_fields": { "id": 410375, "ticker_id": 22507, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "361000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-4278000", "issuanceOfDebt": "11821000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11821000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "361000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-4278000", "issuanceOfDebt": "11821000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14255000, "total_current_assets": 72020000, "total_assets": 277949000, "short_term_debt": 3340000, "long_term_debt": 7877000, "total_debt": 107529000, "total_liabilities": null, "total_equity": 132395000, "shares_outstanding": 41272332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410370, "ticker_id": 22507, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:29.343653+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "107529000", "totalAssets": "277949000", "longTermDebt": "7877000", "shortTermDebt": "3340000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41272332", "totalCurrentAssets": "72020000", "totalShareholderEquity": "132395000", "totalCurrentLiabilities": "62145000", "propertyPlantEquipmentNet": "191929000", "cashAndShortTermInvestments": "14255000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14255000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72020000, "net_ppe": 191929000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 277949000, "short_term_debt": 3340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62145000, "long_term_debt": 7877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 132395000, "shares_outstanding": 41272332, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "107529000", "totalAssets": "277949000", "longTermDebt": "7877000", "shortTermDebt": "3340000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41272332", "totalCurrentAssets": "72020000", "totalShareholderEquity": "132395000", "totalCurrentLiabilities": "62145000", "propertyPlantEquipmentNet": "191929000", "cashAndShortTermInvestments": "14255000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }