{ "ticker": { "uuid": "37e5ea7d-82c2-41b2-aada-2e04f75a0bd0", "symbol": "SKIL", "name": "Skillsoft Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/37e5ea7d-82c2-41b2-aada-2e04f75a0bd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/37e5ea7d-82c2-41b2-aada-2e04f75a0bd0/" }, "ticker_metadata": { "id": 3631, "uuid": "37e5ea7d-82c2-41b2-aada-2e04f75a0bd0", "symbol": "SKIL", "name": "Skillsoft Corp.", "asset_type": "equity", "market_cap": 65283000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "SkillSoft Corp. The company is headquartered in Nashua, New Hampshire.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "37e5ea7d-82c2-41b2-aada-2e04f75a0bd0", "symbol": "SKIL", "name": "Skillsoft Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/37e5ea7d-82c2-41b2-aada-2e04f75a0bd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/37e5ea7d-82c2-41b2-aada-2e04f75a0bd0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 7.05, "market_cap": 61796958.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0631, "shareholder_yield": 0, "roe": 4.6258, "piotroski_f_score": 3, "momentum_12_1": -0.5212, "volatility_252d": 1.0417 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.064505+00:00", "batch_id": "" }, "size": { "price_close": 7.05, "market_cap": 61796958.3, "market_cap_usd": 61796958.3, "enterprise_value": 540778958.3, "shares_outstanding": 8765526, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1205, "pcf_ratio": 2.4669, "pfcf_ratio": 1.3897, "ev_ebitda": 15.8586, "ev_ebit": -5.6886, "ev_sales": 1.0548, "ev_fcf": 12.1611, "earnings_yield": null, "fcf_yield": 0.0822, "price_to_sales": 0.1205, "price_to_book": null, "price_to_cashflow": 2.4669, "ebitda_to_ev": 0.0631, "sales_yield": 0.948 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7374, "operating_margin": -0.1854, "net_margin": -0.2727, "ebitda_margin": 0.0665, "fcf_margin": 0.0867, "roe": 4.6258, "roa": -0.1408, "roic": -0.1589, "roc_greenblatt": null, "asset_turnover": 0.5163, "cash_conversion": -0.318, "accruals_ratio": -0.1661, "sbc_to_revenue": 0.0258, "piotroski_f_score": 3, "altman_z_score": -2.0711, "earnings_stability_5y": 0.2179, "revenue_stability_5y": 0.4425, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3807, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -33.8478, "net_debt_to_ebitda": 14.0464, "debt_to_assets": 0.5839, "interest_coverage": -1.6258, "current_ratio": 0.8327, "quick_ratio": 0.8327, "net_debt": 478982000, "local_beta": 0.0054, "volatility_252d": 1.0417, "volatility_60d": 2.5655, "max_drawdown_12m": -0.7802, "risk_adjusted_momentum": -0.5003 }, "growth": { "revenue_growth_1y": -0.0345, "revenue_growth_3y_cagr": -0.0262, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08, "book_value_growth_1y": -1.3073, "revenue_growth": -0.0345, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1774, "price_return_3m": 0.5393, "price_return_6m": -0.0276, "price_return_9m": -0.5416, "price_return_12m": -0.6061, "price_return_12m_ex1m": -0.5212, "momentum_6m": -0.0276, "momentum_12m": -0.6061, "momentum_12_1": -0.5212, "distance_from_52w_high": -0.5823, "distance_from_52w_low": 0.9003, "relative_strength": -0.7061 }, "raw_ttm": { "revenue_ttm": 512674000, "gross_profit_ttm": 378036000, "ebit_ttm": -95063000, "ebitda_ttm": 34100000, "net_income_ttm": -139824000, "eps_diluted_ttm": -15.9516, "operating_cash_flow_ttm": 25050000, "capital_expenditure_ttm": 19418000, "fcf_ttm": 44468000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58470000, "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_current_liabilities": 373000000, "net_ppe": null, "total_assets": 992891000, "total_debt": 579798000, "total_equity": -30227000, "net_working_capital": -154186000, "book_value_per_share": -3.4484, "retained_earnings": -1583210000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -634558000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 30, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4949, "ticker_id": 3631, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.064505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.05, "market_cap": 61796958.3, "market_cap_usd": 61796958.3, "enterprise_value": 540778958.3, "shares_outstanding": 8765526, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.12053851, "pcf_ratio": 2.46694444, "pfcf_ratio": 1.38969502, "ev_ebitda": 15.85862048, "ev_ebit": -5.68863762, "ev_sales": 1.05482033, "ev_fcf": 12.16108119, "earnings_yield": null, "fcf_yield": 0.08222953, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73738087, "operating_margin": -0.18542583, "net_margin": -0.27273472, "ebitda_margin": 0.066514, "fcf_margin": 0.08673738, "roe": 4.62579813, "roa": -0.14082513, "roic": -0.1588779, "roc_greenblatt": null, "asset_turnover": 0.51634469, "cash_conversion": -0.31802838, "accruals_ratio": -0.16605448, "sbc_to_revenue": 0.02582538, "debt_to_equity": -33.84781818, "net_debt_to_ebitda": 14.04639296, "debt_to_assets": 0.5839493, "interest_coverage": -1.62584231, "current_ratio": 0.83271046, "quick_ratio": 0.83271046, "net_debt": 478982000, "revenue_growth_1y": -0.03450133, "revenue_growth_3y_cagr": -0.02616862, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07996607, "book_value_growth_1y": -1.30732464, "piotroski_f_score": 3, "altman_z_score": -2.07114775, "earnings_stability_5y": 0.21793, "revenue_stability_5y": 0.4425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17736289, "price_return_3m": 0.53930131, "price_return_6m": -0.02758621, "price_return_9m": -0.54161248, "price_return_12m": -0.60614525, "price_return_12m_ex1m": -0.52122905, "distance_from_52w_high": -0.58234597, "distance_from_52w_low": 0.90026954, "relative_strength": -0.70610883, "local_beta": 0.0054, "volatility_252d": 1.04173, "volatility_60d": 2.565487, "max_drawdown_12m": -0.78021327, "revenue_ttm": 512674000, "gross_profit_ttm": 378036000, "ebit_ttm": -95063000, "ebitda_ttm": 34100000, "net_income_ttm": -139824000, "eps_diluted_ttm": -15.95158123, "operating_cash_flow_ttm": 25050000, "capital_expenditure_ttm": 19418000, "fcf_ttm": 44468000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58470000, "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_current_liabilities": 373000000, "net_ppe": null, "total_assets": 992891000, "total_debt": 579798000, "total_equity": -30227000, "net_working_capital": -154186000, "book_value_per_share": -3.44839545, "retained_earnings": -1583210000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -634558000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 30, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.05, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 4.6258, "momentum_12_1": -0.5212, "complete_fields": { "id": 4949, "ticker_id": 3631, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.064505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.05, "market_cap": 61796958.3, "market_cap_usd": 61796958.3, "enterprise_value": 540778958.3, "shares_outstanding": 8765526, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.12053851, "pcf_ratio": 2.46694444, "pfcf_ratio": 1.38969502, "ev_ebitda": 15.85862048, "ev_ebit": -5.68863762, "ev_sales": 1.05482033, "ev_fcf": 12.16108119, "earnings_yield": null, "fcf_yield": 0.08222953, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73738087, "operating_margin": -0.18542583, "net_margin": -0.27273472, "ebitda_margin": 0.066514, "fcf_margin": 0.08673738, "roe": 4.62579813, "roa": -0.14082513, "roic": -0.1588779, "roc_greenblatt": null, "asset_turnover": 0.51634469, "cash_conversion": -0.31802838, "accruals_ratio": -0.16605448, "sbc_to_revenue": 0.02582538, "debt_to_equity": -33.84781818, "net_debt_to_ebitda": 14.04639296, "debt_to_assets": 0.5839493, "interest_coverage": -1.62584231, "current_ratio": 0.83271046, "quick_ratio": 0.83271046, "net_debt": 478982000, "revenue_growth_1y": -0.03450133, "revenue_growth_3y_cagr": -0.02616862, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07996607, "book_value_growth_1y": -1.30732464, "piotroski_f_score": 3, "altman_z_score": -2.07114775, "earnings_stability_5y": 0.21793, "revenue_stability_5y": 0.4425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17736289, "price_return_3m": 0.53930131, "price_return_6m": -0.02758621, "price_return_9m": -0.54161248, "price_return_12m": -0.60614525, "price_return_12m_ex1m": -0.52122905, "distance_from_52w_high": -0.58234597, "distance_from_52w_low": 0.90026954, "relative_strength": -0.70610883, "local_beta": 0.0054, "volatility_252d": 1.04173, "volatility_60d": 2.565487, "max_drawdown_12m": -0.78021327, "revenue_ttm": 512674000, "gross_profit_ttm": 378036000, "ebit_ttm": -95063000, "ebitda_ttm": 34100000, "net_income_ttm": -139824000, "eps_diluted_ttm": -15.95158123, "operating_cash_flow_ttm": 25050000, "capital_expenditure_ttm": 19418000, "fcf_ttm": 44468000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58470000, "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_current_liabilities": 373000000, "net_ppe": null, "total_assets": 992891000, "total_debt": 579798000, "total_equity": -30227000, "net_working_capital": -154186000, "book_value_per_share": -3.44839545, "retained_earnings": -1583210000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -634558000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 30, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 512674000, "cost_of_revenue": 134638000, "gross_profit": 378036000, "ebit": -95063000, "ebitda": 34100000, "pretax_income": -153533000, "tax_provision": -13709000, "net_income": -139824000, "net_income_to_common": -139824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_assets": 992891000, "short_term_debt": 9029000, "long_term_debt": 570769000, "total_debt": 579798000, "total_liabilities": 1023118000, "total_equity": -30227000, "shares_outstanding": 8594008, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 25050000, "capital_expenditure": 1766000, "free_cash_flow": 26816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329525, "ticker_id": 3631, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95063000", "ebitda": "34100000", "netIncome": "-139824000", "grossProfit": "378036000", "depreciation": "None", "totalRevenue": "512674000", "costOfRevenue": "134638000", "interestIncome": "1859000", "incomeBeforeTax": "-153533000", "interestExpense": "58470000", "operatingIncome": "-39080000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-13709000", "reportedCurrency": "USD", "netInterestIncome": "-56611000", "nonInterestIncome": "None", "operatingExpenses": "417116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129163000", "sellingGeneralAndAdministrative": "196599000", "netIncomeFromContinuingOperations": "-139824000" }, "balance": { "goodwill": "296300000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "992891000", "longTermDebt": "570769000", "shortTermDebt": "9029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "308031000", "reportedCurrency": "USD", "retainedEarnings": "-1583210000", "totalLiabilities": "1023118000", "otherCurrentAssets": "33797000", "totalCurrentAssets": "310601000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682290000", "currentAccountsPayable": "21309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586264000", "totalShareholderEquity": "-30227000", "capitalLeaseObligations": "8091000", "otherCurrentLiabilities": "67787000", "totalCurrentLiabilities": "373000000", "otherNonCurrentLiabilities": "2085000", "totalNonCurrentLiabilities": "650118000", "cashAndShortTermInvestments": "100816000", "commonStockSharesOutstanding": "8594008", "intangibleAssetsExcludingGoodwill": "308031000", "cashAndCashEquivalentsAtCarryingValue": "100816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25050000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8053000", "cashflowFromInvestment": "-18552000", "stockBasedCompensation": "13240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512674000, "cost_of_revenue": 134638000, "gross_profit": 378036000, "research_and_development": 55626000, "selling_general_admin": 196599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95063000, "depreciation_amortisation": 129163000, "ebitda": 34100000, "interest_expense": 58470000, "interest_income": null, "other_non_operating": null, "pretax_income": -153533000, "tax_provision": -13709000, "effective_tax_rate": null, "net_income": -139824000, "net_income_continuing_ops": -139824000, "net_income_to_common": -139824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100816000, "short_term_investments": null, "net_receivables": 175988000, "inventory": null, "other_current_assets": null, "total_current_assets": 310601000, "net_ppe": null, "goodwill": 296300000, "intangible_assets": 308031000, "goodwill_and_intangibles": 604331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682290000, "total_assets": 992891000, "short_term_debt": 9029000, "accounts_payable": 21309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373000000, "long_term_debt": 570769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650118000, "total_liabilities": 1023118000, "total_debt": 579798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1583210000, "total_equity": -30227000, "shares_outstanding": 8594008, "operating_cash_flow": 25050000, "stock_based_compensation": 13240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8053000, "free_cash_flow": 26816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95063000", "ebitda": "34100000", "netIncome": "-139824000", "grossProfit": "378036000", "depreciation": "None", "totalRevenue": "512674000", "costOfRevenue": "134638000", "interestIncome": "1859000", "incomeBeforeTax": "-153533000", "interestExpense": "58470000", "operatingIncome": "-39080000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-13709000", "reportedCurrency": "USD", "netInterestIncome": "-56611000", "nonInterestIncome": "None", "operatingExpenses": "417116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129163000", "sellingGeneralAndAdministrative": "196599000", "netIncomeFromContinuingOperations": "-139824000" }, "balance": { "goodwill": "296300000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "992891000", "longTermDebt": "570769000", "shortTermDebt": "9029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "308031000", "reportedCurrency": "USD", "retainedEarnings": "-1583210000", "totalLiabilities": "1023118000", "otherCurrentAssets": "33797000", "totalCurrentAssets": "310601000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682290000", "currentAccountsPayable": "21309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586264000", "totalShareholderEquity": "-30227000", "capitalLeaseObligations": "8091000", "otherCurrentLiabilities": "67787000", "totalCurrentLiabilities": "373000000", "otherNonCurrentLiabilities": "2085000", "totalNonCurrentLiabilities": "650118000", "cashAndShortTermInvestments": "100816000", "commonStockSharesOutstanding": "8594008", "intangibleAssetsExcludingGoodwill": "308031000", "cashAndCashEquivalentsAtCarryingValue": "100816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25050000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8053000", "cashflowFromInvestment": "-18552000", "stockBasedCompensation": "13240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 530994000, "cost_of_revenue": 134879000, "gross_profit": 396115000, "ebit": -64131000, "ebitda": 66459000, "pretax_income": -127647000, "tax_provision": -5739000, "net_income": -121908000, "net_income_to_common": -121908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100766000, "total_current_assets": 332853000, "total_assets": 1106069000, "short_term_debt": 9195000, "long_term_debt": 573267000, "total_debt": 582462000, "total_liabilities": 1012223000, "total_equity": 93846000, "shares_outstanding": 8200000, "goodwill_and_intangibles": 744292000 }, "cash_flow": { "operating_cash_flow": 29965000, "capital_expenditure": 18368000, "free_cash_flow": 48333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329530, "ticker_id": 3631, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64131000", "ebitda": "66459000", "netIncome": "-121908000", "grossProfit": "396115000", "depreciation": "None", "totalRevenue": "530994000", "costOfRevenue": "134879000", "interestIncome": "3526000", "incomeBeforeTax": "-127647000", "interestExpense": "63516000", "operatingIncome": "-47101000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-5739000", "reportedCurrency": "USD", "netInterestIncome": "-59990000", "nonInterestIncome": "None", "operatingExpenses": "443216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130590000", "sellingGeneralAndAdministrative": "210557000", "netIncomeFromContinuingOperations": "-121908000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1106069000", "longTermDebt": "573267000", "shortTermDebt": "9195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "427221000", "reportedCurrency": "USD", "retainedEarnings": "-1443386000", "totalLiabilities": "1012223000", "otherCurrentAssets": "52281000", "totalCurrentAssets": "332853000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773216000", "currentAccountsPayable": "13458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588893000", "totalShareholderEquity": "93846000", "capitalLeaseObligations": "8222000", "otherCurrentLiabilities": "62506000", "totalCurrentLiabilities": "376982000", "otherNonCurrentLiabilities": "1941000", "totalNonCurrentLiabilities": "635241000", "cashAndShortTermInvestments": "100766000", "commonStockSharesOutstanding": "8200000", "intangibleAssetsExcludingGoodwill": "427221000", "cashAndCashEquivalentsAtCarryingValue": "100766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29965000", "capitalExpenditures": "18368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51511000", "cashflowFromInvestment": "-18358000", "stockBasedCompensation": "19587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530994000, "cost_of_revenue": 134879000, "gross_profit": 396115000, "research_and_development": 60757000, "selling_general_admin": 210557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64131000, "depreciation_amortisation": 130590000, "ebitda": 66459000, "interest_expense": 63516000, "interest_income": null, "other_non_operating": null, "pretax_income": -127647000, "tax_provision": -5739000, "effective_tax_rate": null, "net_income": -121908000, "net_income_continuing_ops": -121908000, "net_income_to_common": -121908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100766000, "short_term_investments": null, "net_receivables": 179806000, "inventory": null, "other_current_assets": null, "total_current_assets": 332853000, "net_ppe": null, "goodwill": 317071000, "intangible_assets": 427221000, "goodwill_and_intangibles": 744292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773216000, "total_assets": 1106069000, "short_term_debt": 9195000, "accounts_payable": 13458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376982000, "long_term_debt": 573267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635241000, "total_liabilities": 1012223000, "total_debt": 582462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1443386000, "total_equity": 93846000, "shares_outstanding": 8200000, "operating_cash_flow": 29965000, "stock_based_compensation": 19587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51511000, "free_cash_flow": 48333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64131000", "ebitda": "66459000", "netIncome": "-121908000", "grossProfit": "396115000", "depreciation": "None", "totalRevenue": "530994000", "costOfRevenue": "134879000", "interestIncome": "3526000", "incomeBeforeTax": "-127647000", "interestExpense": "63516000", "operatingIncome": "-47101000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-5739000", "reportedCurrency": "USD", "netInterestIncome": "-59990000", "nonInterestIncome": "None", "operatingExpenses": "443216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130590000", "sellingGeneralAndAdministrative": "210557000", "netIncomeFromContinuingOperations": "-121908000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1106069000", "longTermDebt": "573267000", "shortTermDebt": "9195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "427221000", "reportedCurrency": "USD", "retainedEarnings": "-1443386000", "totalLiabilities": "1012223000", "otherCurrentAssets": "52281000", "totalCurrentAssets": "332853000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773216000", "currentAccountsPayable": "13458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588893000", "totalShareholderEquity": "93846000", "capitalLeaseObligations": "8222000", "otherCurrentLiabilities": "62506000", "totalCurrentLiabilities": "376982000", "otherNonCurrentLiabilities": "1941000", "totalNonCurrentLiabilities": "635241000", "cashAndShortTermInvestments": "100766000", "commonStockSharesOutstanding": "8200000", "intangibleAssetsExcludingGoodwill": "427221000", "cashAndCashEquivalentsAtCarryingValue": "100766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29965000", "capitalExpenditures": "18368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51511000", "cashflowFromInvestment": "-18358000", "stockBasedCompensation": "19587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 553237000, "cost_of_revenue": 153157000, "gross_profit": 400080000, "ebit": -299533000, "ebitda": -143692000, "pretax_income": -365550000, "tax_provision": -16265000, "net_income": -349285000, "net_income_to_common": -349285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136308000, "total_current_assets": 385331000, "total_assets": 1273634000, "short_term_debt": 54433000, "long_term_debt": 577487000, "total_debt": 631920000, "total_liabilities": 1068047000, "total_equity": 205587000, "shares_outstanding": 8052000, "goodwill_and_intangibles": 856364000 }, "cash_flow": { "operating_cash_flow": 2818000, "capital_expenditure": 17903000, "free_cash_flow": 20721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329535, "ticker_id": 3631, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-299533000", "ebitda": "-143692000", "netIncome": "-349285000", "grossProfit": "400080000", "depreciation": "None", "totalRevenue": "553237000", "costOfRevenue": "153157000", "interestIncome": "3557000", "incomeBeforeTax": "-365550000", "interestExpense": "65335000", "operatingIncome": "-87340000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-16265000", "reportedCurrency": "USD", "netInterestIncome": "-61778000", "nonInterestIncome": "None", "operatingExpenses": "487420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155841000", "sellingGeneralAndAdministrative": "217440000", "netIncomeFromContinuingOperations": "-348603000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1273634000", "longTermDebt": "577487000", "shortTermDebt": "54433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "539293000", "reportedCurrency": "USD", "retainedEarnings": "-1321478000", "totalLiabilities": "1068047000", "otherCurrentAssets": "61135000", "totalCurrentAssets": "385331000", "currentLongTermDebt": "51384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888303000", "currentAccountsPayable": "14512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641171000", "totalShareholderEquity": "205587000", "capitalLeaseObligations": "12300000", "otherCurrentLiabilities": "59605000", "totalCurrentLiabilities": "413228000", "otherNonCurrentLiabilities": "2550000", "totalNonCurrentLiabilities": "654819000", "cashAndShortTermInvestments": "136308000", "commonStockSharesOutstanding": "8052000", "intangibleAssetsExcludingGoodwill": "539293000", "cashAndCashEquivalentsAtCarryingValue": "136308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2818000", "capitalExpenditures": "17903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10812000", "cashflowFromInvestment": "-23040000", "stockBasedCompensation": "31067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553237000, "cost_of_revenue": 153157000, "gross_profit": 400080000, "research_and_development": 68031000, "selling_general_admin": 217440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -299533000, "depreciation_amortisation": 155841000, "ebitda": -143692000, "interest_expense": 65335000, "interest_income": null, "other_non_operating": null, "pretax_income": -365550000, "tax_provision": -16265000, "effective_tax_rate": null, "net_income": -349285000, "net_income_continuing_ops": -348603000, "net_income_to_common": -349285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136308000, "short_term_investments": null, "net_receivables": 187888000, "inventory": null, "other_current_assets": null, "total_current_assets": 385331000, "net_ppe": null, "goodwill": 317071000, "intangible_assets": 539293000, "goodwill_and_intangibles": 856364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888303000, "total_assets": 1273634000, "short_term_debt": 54433000, "accounts_payable": 14512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413228000, "long_term_debt": 577487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654819000, "total_liabilities": 1068047000, "total_debt": 631920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1321478000, "total_equity": 205587000, "shares_outstanding": 8052000, "operating_cash_flow": 2818000, "stock_based_compensation": 31067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10812000, "free_cash_flow": 20721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-299533000", "ebitda": "-143692000", "netIncome": "-349285000", "grossProfit": "400080000", "depreciation": "None", "totalRevenue": "553237000", "costOfRevenue": "153157000", "interestIncome": "3557000", "incomeBeforeTax": "-365550000", "interestExpense": "65335000", "operatingIncome": "-87340000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-16265000", "reportedCurrency": "USD", "netInterestIncome": "-61778000", "nonInterestIncome": "None", "operatingExpenses": "487420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155841000", "sellingGeneralAndAdministrative": "217440000", "netIncomeFromContinuingOperations": "-348603000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1273634000", "longTermDebt": "577487000", "shortTermDebt": "54433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "539293000", "reportedCurrency": "USD", "retainedEarnings": "-1321478000", "totalLiabilities": "1068047000", "otherCurrentAssets": "61135000", "totalCurrentAssets": "385331000", "currentLongTermDebt": "51384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888303000", "currentAccountsPayable": "14512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641171000", "totalShareholderEquity": "205587000", "capitalLeaseObligations": "12300000", "otherCurrentLiabilities": "59605000", "totalCurrentLiabilities": "413228000", "otherNonCurrentLiabilities": "2550000", "totalNonCurrentLiabilities": "654819000", "cashAndShortTermInvestments": "136308000", "commonStockSharesOutstanding": "8052000", "intangibleAssetsExcludingGoodwill": "539293000", "cashAndCashEquivalentsAtCarryingValue": "136308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2818000", "capitalExpenditures": "17903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10812000", "cashflowFromInvestment": "-23040000", "stockBasedCompensation": "31067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 555124000, "cost_of_revenue": 152015000, "gross_profit": 403109000, "ebit": -777546000, "ebitda": -594348000, "pretax_income": -774420000, "tax_provision": -40973000, "net_income": -724964000, "net_income_to_common": -724964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170359000, "total_current_assets": 405744000, "total_assets": 1642687000, "short_term_debt": 50295000, "long_term_debt": 581817000, "total_debt": 632112000, "total_liabilities": 1110931000, "total_equity": 531756000, "shares_outstanding": 7944000, "goodwill_and_intangibles": 1195810000 }, "cash_flow": { "operating_cash_flow": -20933000, "capital_expenditure": 15265000, "free_cash_flow": -5668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329540, "ticker_id": 3631, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-777546000", "ebitda": "-594348000", "netIncome": "-724964000", "grossProfit": "403109000", "depreciation": "None", "totalRevenue": "555124000", "costOfRevenue": "152015000", "interestIncome": "531000", "incomeBeforeTax": "-774420000", "interestExpense": "53493000", "operatingIncome": "-119800000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-40973000", "reportedCurrency": "USD", "netInterestIncome": "-52962000", "nonInterestIncome": "None", "operatingExpenses": "522909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183198000", "sellingGeneralAndAdministrative": "236417000", "netIncomeFromContinuingOperations": "-790066000" }, "balance": { "goodwill": "457744000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1642687000", "longTermDebt": "581817000", "shortTermDebt": "50295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "738066000", "reportedCurrency": "USD", "retainedEarnings": "-972193000", "totalLiabilities": "1110931000", "otherCurrentAssets": "46160000", "totalCurrentAssets": "405744000", "currentLongTermDebt": "46097000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236943000", "currentAccountsPayable": "18338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644059000", "totalShareholderEquity": "531756000", "capitalLeaseObligations": "16145000", "otherCurrentLiabilities": "70374000", "totalCurrentLiabilities": "425108000", "otherNonCurrentLiabilities": "2465000", "totalNonCurrentLiabilities": "685823000", "cashAndShortTermInvestments": "170359000", "commonStockSharesOutstanding": "7944000", "intangibleAssetsExcludingGoodwill": "738066000", "cashAndCashEquivalentsAtCarryingValue": "170359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20933000", "capitalExpenditures": "15265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77233000", "cashflowFromInvestment": "-42184000", "stockBasedCompensation": "36622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555124000, "cost_of_revenue": 152015000, "gross_profit": 403109000, "research_and_development": 69796000, "selling_general_admin": 236417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -777546000, "depreciation_amortisation": 183198000, "ebitda": -594348000, "interest_expense": 53493000, "interest_income": null, "other_non_operating": null, "pretax_income": -774420000, "tax_provision": -40973000, "effective_tax_rate": null, "net_income": -724964000, "net_income_continuing_ops": -790066000, "net_income_to_common": -724964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170359000, "short_term_investments": null, "net_receivables": 189225000, "inventory": null, "other_current_assets": null, "total_current_assets": 405744000, "net_ppe": null, "goodwill": 457744000, "intangible_assets": 738066000, "goodwill_and_intangibles": 1195810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236943000, "total_assets": 1642687000, "short_term_debt": 50295000, "accounts_payable": 18338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425108000, "long_term_debt": 581817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 685823000, "total_liabilities": 1110931000, "total_debt": 632112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -972193000, "total_equity": 531756000, "shares_outstanding": 7944000, "operating_cash_flow": -20933000, "stock_based_compensation": 36622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77233000, "free_cash_flow": -5668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-777546000", "ebitda": "-594348000", "netIncome": "-724964000", "grossProfit": "403109000", "depreciation": "None", "totalRevenue": "555124000", "costOfRevenue": "152015000", "interestIncome": "531000", "incomeBeforeTax": "-774420000", "interestExpense": "53493000", "operatingIncome": "-119800000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-40973000", "reportedCurrency": "USD", "netInterestIncome": "-52962000", "nonInterestIncome": "None", "operatingExpenses": "522909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183198000", "sellingGeneralAndAdministrative": "236417000", "netIncomeFromContinuingOperations": "-790066000" }, "balance": { "goodwill": "457744000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1642687000", "longTermDebt": "581817000", "shortTermDebt": "50295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "738066000", "reportedCurrency": "USD", "retainedEarnings": "-972193000", "totalLiabilities": "1110931000", "otherCurrentAssets": "46160000", "totalCurrentAssets": "405744000", "currentLongTermDebt": "46097000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236943000", "currentAccountsPayable": "18338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644059000", "totalShareholderEquity": "531756000", "capitalLeaseObligations": "16145000", "otherCurrentLiabilities": "70374000", "totalCurrentLiabilities": "425108000", "otherNonCurrentLiabilities": "2465000", "totalNonCurrentLiabilities": "685823000", "cashAndShortTermInvestments": "170359000", "commonStockSharesOutstanding": "7944000", "intangibleAssetsExcludingGoodwill": "738066000", "cashAndCashEquivalentsAtCarryingValue": "170359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20933000", "capitalExpenditures": "15265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77233000", "cashflowFromInvestment": "-42184000", "stockBasedCompensation": "36622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 527764500, "cost_of_revenue": 151089000, "gross_profit": 376675500, "ebit": -48501000, "ebitda": 94606500, "pretax_income": -94575000, "tax_provision": 6456000, "net_income": -70209000, "net_income_to_common": -70209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152191000, "total_current_assets": 420349000, "total_assets": 2238994000, "short_term_debt": 85816000, "long_term_debt": null, "total_debt": 85816000, "total_liabilities": 1179096000, "total_equity": 1059898000, "shares_outstanding": 6657000, "goodwill_and_intangibles": 1589670000 }, "cash_flow": { "operating_cash_flow": 62035000, "capital_expenditure": 12989000, "free_cash_flow": 75024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329545, "ticker_id": 3631, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48501000", "ebitda": "94606500", "netIncome": "-70209000", "grossProfit": "376675500", "depreciation": "None", "totalRevenue": "527764500", "costOfRevenue": "151089000", "interestIncome": "None", "incomeBeforeTax": "-94575000", "interestExpense": "429963000", "operatingIncome": "-83244000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "6456000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "459919500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143107500", "sellingGeneralAndAdministrative": "105370500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "795811000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2238994000", "longTermDebt": "None", "shortTermDebt": "85816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "793859000", "reportedCurrency": "USD", "retainedEarnings": "-247229000", "totalLiabilities": "1179096000", "otherCurrentAssets": "89887000", "totalCurrentAssets": "420349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1818645000", "currentAccountsPayable": "24159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38009000", "shortLongTermDebtTotal": "559751000", "totalShareholderEquity": "1059898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168356000", "totalCurrentLiabilities": "545722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633374000", "cashAndShortTermInvestments": "152191000", "commonStockSharesOutstanding": "6657000", "intangibleAssetsExcludingGoodwill": "793859000", "cashAndCashEquivalentsAtCarryingValue": "152191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62035000", "capitalExpenditures": "12989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440347000", "cashflowFromInvestment": "-574596000", "stockBasedCompensation": "21996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2125500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 527764500, "cost_of_revenue": 151089000, "gross_profit": 376675500, "research_and_development": 4884000, "selling_general_admin": 105370500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48501000, "depreciation_amortisation": 143107500, "ebitda": 94606500, "interest_expense": 429963000, "interest_income": null, "other_non_operating": null, "pretax_income": -94575000, "tax_provision": 6456000, "effective_tax_rate": null, "net_income": -70209000, "net_income_continuing_ops": null, "net_income_to_common": -70209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152191000, "short_term_investments": null, "net_receivables": 178271000, "inventory": null, "other_current_assets": null, "total_current_assets": 420349000, "net_ppe": null, "goodwill": 795811000, "intangible_assets": 793859000, "goodwill_and_intangibles": 1589670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1818645000, "total_assets": 2238994000, "short_term_debt": 85816000, "accounts_payable": 24159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633374000, "total_liabilities": 1179096000, "total_debt": 85816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247229000, "total_equity": 1059898000, "shares_outstanding": 6657000, "operating_cash_flow": 62035000, "stock_based_compensation": 21996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 440347000, "free_cash_flow": 75024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48501000", "ebitda": "94606500", "netIncome": "-70209000", "grossProfit": "376675500", "depreciation": "None", "totalRevenue": "527764500", "costOfRevenue": "151089000", "interestIncome": "None", "incomeBeforeTax": "-94575000", "interestExpense": "429963000", "operatingIncome": "-83244000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "6456000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "459919500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143107500", "sellingGeneralAndAdministrative": "105370500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "795811000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2238994000", "longTermDebt": "None", "shortTermDebt": "85816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "793859000", "reportedCurrency": "USD", "retainedEarnings": "-247229000", "totalLiabilities": "1179096000", "otherCurrentAssets": "89887000", "totalCurrentAssets": "420349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1818645000", "currentAccountsPayable": "24159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38009000", "shortLongTermDebtTotal": "559751000", "totalShareholderEquity": "1059898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168356000", "totalCurrentLiabilities": "545722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633374000", "cashAndShortTermInvestments": "152191000", "commonStockSharesOutstanding": "6657000", "intangibleAssetsExcludingGoodwill": "793859000", "cashAndCashEquivalentsAtCarryingValue": "152191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62035000", "capitalExpenditures": "12989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440347000", "cashflowFromInvestment": "-574596000", "stockBasedCompensation": "21996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2125500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 906903, "gross_profit": -907000, "ebit": -3814000, "ebitda": -2906903, "pretax_income": -71972424, "tax_provision": 486761, "net_income": -72459185, "net_income_to_common": -72459185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3873865, "total_current_assets": 3968164, "total_assets": 700925360, "short_term_debt": 3104359, "long_term_debt": null, "total_debt": 3104359, "total_liabilities": 153546310, "total_equity": 547379050, "shares_outstanding": 4313000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -720660, "capital_expenditure": 9429000, "free_cash_flow": 8708340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329550, "ticker_id": 3631, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3814000", "ebitda": "-2906903", "netIncome": "-72459185", "grossProfit": "-907000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "906903", "interestIncome": "2516752", "incomeBeforeTax": "-71972424", "interestExpense": "2518028", "operatingIncome": "-906903", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "486761", "reportedCurrency": "USD", "netInterestIncome": "2516752", "nonInterestIncome": "None", "operatingExpenses": "906903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "906903", "netIncomeFromContinuingOperations": "1124364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "542382294", "currentDebt": "None", "investments": "None", "totalAssets": "700925360", "longTermDebt": "None", "shortTermDebt": "3104359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87141777", "totalLiabilities": "153546310", "otherCurrentAssets": "94299", "totalCurrentAssets": "3968164", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "696957196", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696957196", "currentAccountsPayable": "635483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3104359", "totalShareholderEquity": "547379050", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1499082", "totalCurrentLiabilities": "3835144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149711166", "cashAndShortTermInvestments": "3873865", "commonStockSharesOutstanding": "4313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3873865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-720660", "capitalExpenditures": "9429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "856250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159427500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 906903, "gross_profit": -907000, "research_and_development": null, "selling_general_admin": 906903, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3814000, "depreciation_amortisation": 2907000, "ebitda": -2906903, "interest_expense": 2518028, "interest_income": null, "other_non_operating": null, "pretax_income": -71972424, "tax_provision": 486761, "effective_tax_rate": null, "net_income": -72459185, "net_income_continuing_ops": 1124364, "net_income_to_common": -72459185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3873865, "short_term_investments": 696957196, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3968164, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696957196, "total_assets": 700925360, "short_term_debt": 3104359, "accounts_payable": 635483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3835144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149711166, "total_liabilities": 153546310, "total_debt": 3104359, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87141777, "total_equity": 547379050, "shares_outstanding": 4313000, "operating_cash_flow": -720660, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 856250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1500000, "free_cash_flow": 8708340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3814000", "ebitda": "-2906903", "netIncome": "-72459185", "grossProfit": "-907000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "906903", "interestIncome": "2516752", "incomeBeforeTax": "-71972424", "interestExpense": "2518028", "operatingIncome": "-906903", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "486761", "reportedCurrency": "USD", "netInterestIncome": "2516752", "nonInterestIncome": "None", "operatingExpenses": "906903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "906903", "netIncomeFromContinuingOperations": "1124364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "542382294", "currentDebt": "None", "investments": "None", "totalAssets": "700925360", "longTermDebt": "None", "shortTermDebt": "3104359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87141777", "totalLiabilities": "153546310", "otherCurrentAssets": "94299", "totalCurrentAssets": "3968164", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "696957196", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696957196", "currentAccountsPayable": "635483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3104359", "totalShareholderEquity": "547379050", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1499082", "totalCurrentLiabilities": "3835144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149711166", "cashAndShortTermInvestments": "3873865", "commonStockSharesOutstanding": "4313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3873865", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-720660", "capitalExpenditures": "9429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "856250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159427500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 514021000, "cost_of_revenue": 96044000, "gross_profit": 417977000, "ebit": -408030000, "ebitda": -301955000, "pretax_income": -837993000, "tax_provision": 11212000, "net_income": -849205000, "net_income_to_common": -849205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2238275, "total_current_assets": 2540940, "total_assets": 697836358, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 77998123, "total_equity": 619838235, "shares_outstanding": 20700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37413000, "capital_expenditure": 17400000, "free_cash_flow": -20013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329555, "ticker_id": 3631, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-408030000", "ebitda": "-301955000", "netIncome": "-849205000", "grossProfit": "417977000", "depreciation": "None", "totalRevenue": "514021000", "costOfRevenue": "96044000", "interestIncome": "306000", "incomeBeforeTax": "-837993000", "interestExpense": "429963000", "operatingIncome": "-403216000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "11212000", "reportedCurrency": "USD", "netInterestIncome": "-429657000", "nonInterestIncome": "None", "operatingExpenses": "821193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106075000", "sellingGeneralAndAdministrative": "57356000", "netIncomeFromContinuingOperations": "-849205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "614840751", "currentDebt": "None", "investments": "None", "totalAssets": "697836358", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14682592", "totalLiabilities": "77998123", "otherCurrentAssets": "302665", "totalCurrentAssets": "2540940", "currentLongTermDebt": "None", "longTermInvestments": "695295418", "shortTermInvestments": "695295418", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695295418", "currentAccountsPayable": "257466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "619838235", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "257466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77740657", "cashAndShortTermInvestments": "2238275", "commonStockSharesOutstanding": "20700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2238275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-849205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "248251000", "operatingCashflow": "-37413000", "capitalExpenditures": "17400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57801000", "cashflowFromInvestment": "-17400000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514021000, "cost_of_revenue": 96044000, "gross_profit": 417977000, "research_and_development": 67951000, "selling_general_admin": 57356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -408030000, "depreciation_amortisation": 106075000, "ebitda": -301955000, "interest_expense": 429963000, "interest_income": null, "other_non_operating": null, "pretax_income": -837993000, "tax_provision": 11212000, "effective_tax_rate": null, "net_income": -849205000, "net_income_continuing_ops": -849205000, "net_income_to_common": -849205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2238275, "short_term_investments": 695295418, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2540940, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695295418, "total_assets": 697836358, "short_term_debt": null, "accounts_payable": 257466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77740657, "total_liabilities": 77998123, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14682592, "total_equity": 619838235, "shares_outstanding": 20700000, "operating_cash_flow": -37413000, "stock_based_compensation": 83000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57801000, "free_cash_flow": -20013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-408030000", "ebitda": "-301955000", "netIncome": "-849205000", "grossProfit": "417977000", "depreciation": "None", "totalRevenue": "514021000", "costOfRevenue": "96044000", "interestIncome": "306000", "incomeBeforeTax": "-837993000", "interestExpense": "429963000", "operatingIncome": "-403216000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "11212000", "reportedCurrency": "USD", "netInterestIncome": "-429657000", "nonInterestIncome": "None", "operatingExpenses": "821193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106075000", "sellingGeneralAndAdministrative": "57356000", "netIncomeFromContinuingOperations": "-849205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "614840751", "currentDebt": "None", "investments": "None", "totalAssets": "697836358", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14682592", "totalLiabilities": "77998123", "otherCurrentAssets": "302665", "totalCurrentAssets": "2540940", "currentLongTermDebt": "None", "longTermInvestments": "695295418", "shortTermInvestments": "695295418", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695295418", "currentAccountsPayable": "257466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "619838235", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "257466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77740657", "cashAndShortTermInvestments": "2238275", "commonStockSharesOutstanding": "20700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2238275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-849205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "248251000", "operatingCashflow": "-37413000", "capitalExpenditures": "17400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57801000", "cashflowFromInvestment": "-17400000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 130653000, "cost_of_revenue": 34223000, "gross_profit": 96430000, "ebit": -26074000, "ebitda": 6606000, "pretax_income": -40429000, "tax_provision": -3721000, "net_income": -36708000, "net_income_to_common": -36708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_assets": 992891000, "short_term_debt": 9029000, "long_term_debt": 570769000, "total_debt": 579798000, "total_liabilities": 1023118000, "total_equity": -30227000, "shares_outstanding": 8765526, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 30455000, "capital_expenditure": 4779000, "free_cash_flow": 35234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329524, "ticker_id": 3631, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26074000", "ebitda": "6606000", "netIncome": "-36708000", "grossProfit": "96430000", "depreciation": "None", "totalRevenue": "130653000", "costOfRevenue": "34223000", "interestIncome": "389000", "incomeBeforeTax": "-40429000", "interestExpense": "14355000", "operatingIncome": "-4486000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-3721000", "reportedCurrency": "USD", "netInterestIncome": "-13966000", "nonInterestIncome": "None", "operatingExpenses": "100916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32680000", "sellingGeneralAndAdministrative": "46209000", "netIncomeFromContinuingOperations": "-36708000" }, "balance": { "goodwill": "296300000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "992891000", "longTermDebt": "570769000", "shortTermDebt": "9029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "308031000", "reportedCurrency": "USD", "retainedEarnings": "-1583210000", "totalLiabilities": "1023118000", "otherCurrentAssets": "33797000", "totalCurrentAssets": "310601000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682290000", "currentAccountsPayable": "21309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586264000", "totalShareholderEquity": "-30227000", "capitalLeaseObligations": "8091000", "otherCurrentLiabilities": "67787000", "totalCurrentLiabilities": "373000000", "otherNonCurrentLiabilities": "2085000", "totalNonCurrentLiabilities": "650118000", "cashAndShortTermInvestments": "100816000", "commonStockSharesOutstanding": "8765526", "intangibleAssetsExcludingGoodwill": "308031000", "cashAndCashEquivalentsAtCarryingValue": "100816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30455000", "capitalExpenditures": "4779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "-3913000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130653000, "cost_of_revenue": 34223000, "gross_profit": 96430000, "research_and_development": 13418000, "selling_general_admin": 46209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26074000, "depreciation_amortisation": 32680000, "ebitda": 6606000, "interest_expense": 14355000, "interest_income": null, "other_non_operating": null, "pretax_income": -40429000, "tax_provision": -3721000, "effective_tax_rate": null, "net_income": -36708000, "net_income_continuing_ops": -36708000, "net_income_to_common": -36708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100816000, "short_term_investments": null, "net_receivables": 175988000, "inventory": null, "other_current_assets": null, "total_current_assets": 310601000, "net_ppe": null, "goodwill": 296300000, "intangible_assets": 308031000, "goodwill_and_intangibles": 604331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682290000, "total_assets": 992891000, "short_term_debt": 9029000, "accounts_payable": 21309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373000000, "long_term_debt": 570769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650118000, "total_liabilities": 1023118000, "total_debt": 579798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1583210000, "total_equity": -30227000, "shares_outstanding": 8765526, "operating_cash_flow": 30455000, "stock_based_compensation": 1953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000, "free_cash_flow": 35234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26074000", "ebitda": "6606000", "netIncome": "-36708000", "grossProfit": "96430000", "depreciation": "None", "totalRevenue": "130653000", "costOfRevenue": "34223000", "interestIncome": "389000", "incomeBeforeTax": "-40429000", "interestExpense": "14355000", "operatingIncome": "-4486000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-3721000", "reportedCurrency": "USD", "netInterestIncome": "-13966000", "nonInterestIncome": "None", "operatingExpenses": "100916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32680000", "sellingGeneralAndAdministrative": "46209000", "netIncomeFromContinuingOperations": "-36708000" }, "balance": { "goodwill": "296300000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "992891000", "longTermDebt": "570769000", "shortTermDebt": "9029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "308031000", "reportedCurrency": "USD", "retainedEarnings": "-1583210000", "totalLiabilities": "1023118000", "otherCurrentAssets": "33797000", "totalCurrentAssets": "310601000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682290000", "currentAccountsPayable": "21309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586264000", "totalShareholderEquity": "-30227000", "capitalLeaseObligations": "8091000", "otherCurrentLiabilities": "67787000", "totalCurrentLiabilities": "373000000", "otherNonCurrentLiabilities": "2085000", "totalNonCurrentLiabilities": "650118000", "cashAndShortTermInvestments": "100816000", "commonStockSharesOutstanding": "8765526", "intangibleAssetsExcludingGoodwill": "308031000", "cashAndCashEquivalentsAtCarryingValue": "100816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30455000", "capitalExpenditures": "4779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "-3913000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 128998000, "cost_of_revenue": 35279000, "gross_profit": 93719000, "ebit": -35321000, "ebitda": -2798000, "pretax_income": -50078000, "tax_provision": -8799000, "net_income": -41279000, "net_income_to_common": -41279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74569000, "total_current_assets": 230656000, "total_assets": 897582000, "short_term_debt": 6404000, "long_term_debt": 570181000, "total_debt": 576585000, "total_liabilities": 893594000, "total_equity": 3988000, "shares_outstanding": 8708893, "goodwill_and_intangibles": 643045000 }, "cash_flow": { "operating_cash_flow": -18859000, "capital_expenditure": 4725000, "free_cash_flow": -14134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329526, "ticker_id": 3631, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35321000", "ebitda": "-2798000", "netIncome": "-41279000", "grossProfit": "93719000", "depreciation": "None", "totalRevenue": "128998000", "costOfRevenue": "35279000", "interestIncome": "487000", "incomeBeforeTax": "-50078000", "interestExpense": "14757000", "operatingIncome": "-9391000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-8799000", "reportedCurrency": "USD", "netInterestIncome": "-14270000", "nonInterestIncome": "None", "operatingExpenses": "103110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32523000", "sellingGeneralAndAdministrative": "48498000", "netIncomeFromContinuingOperations": "-41279000" }, "balance": { "goodwill": "296300000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "897582000", "longTermDebt": "570181000", "shortTermDebt": "6404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "346745000", "reportedCurrency": "USD", "retainedEarnings": "-1546502000", "totalLiabilities": "893594000", "otherCurrentAssets": "52180000", "totalCurrentAssets": "230656000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666926000", "currentAccountsPayable": "20920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576585000", "totalShareholderEquity": "3988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49315000", "totalCurrentLiabilities": "272994000", "otherNonCurrentLiabilities": "12209000", "totalNonCurrentLiabilities": "620600000", "cashAndShortTermInvestments": "74569000", "commonStockSharesOutstanding": "8708893", "intangibleAssetsExcludingGoodwill": "346745000", "cashAndCashEquivalentsAtCarryingValue": "74569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18859000", "capitalExpenditures": "4725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1461000", "cashflowFromInvestment": "-4725000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128998000, "cost_of_revenue": 35279000, "gross_profit": 93719000, "research_and_development": 13789000, "selling_general_admin": 48498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35321000, "depreciation_amortisation": 32523000, "ebitda": -2798000, "interest_expense": 14757000, "interest_income": null, "other_non_operating": null, "pretax_income": -50078000, "tax_provision": -8799000, "effective_tax_rate": null, "net_income": -41279000, "net_income_continuing_ops": -41279000, "net_income_to_common": -41279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74569000, "short_term_investments": null, "net_receivables": 103907000, "inventory": null, "other_current_assets": null, "total_current_assets": 230656000, "net_ppe": null, "goodwill": 296300000, "intangible_assets": 346745000, "goodwill_and_intangibles": 643045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666926000, "total_assets": 897582000, "short_term_debt": 6404000, "accounts_payable": 20920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272994000, "long_term_debt": 570181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620600000, "total_liabilities": 893594000, "total_debt": 576585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1546502000, "total_equity": 3988000, "shares_outstanding": 8708893, "operating_cash_flow": -18859000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1461000, "free_cash_flow": -14134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35321000", "ebitda": "-2798000", "netIncome": "-41279000", "grossProfit": "93719000", "depreciation": "None", "totalRevenue": "128998000", "costOfRevenue": "35279000", "interestIncome": "487000", "incomeBeforeTax": "-50078000", "interestExpense": "14757000", "operatingIncome": "-9391000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-8799000", "reportedCurrency": "USD", "netInterestIncome": "-14270000", "nonInterestIncome": "None", "operatingExpenses": "103110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32523000", "sellingGeneralAndAdministrative": "48498000", "netIncomeFromContinuingOperations": "-41279000" }, "balance": { "goodwill": "296300000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "897582000", "longTermDebt": "570181000", "shortTermDebt": "6404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "346745000", "reportedCurrency": "USD", "retainedEarnings": "-1546502000", "totalLiabilities": "893594000", "otherCurrentAssets": "52180000", "totalCurrentAssets": "230656000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666926000", "currentAccountsPayable": "20920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576585000", "totalShareholderEquity": "3988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49315000", "totalCurrentLiabilities": "272994000", "otherNonCurrentLiabilities": "12209000", "totalNonCurrentLiabilities": "620600000", "cashAndShortTermInvestments": "74569000", "commonStockSharesOutstanding": "8708893", "intangibleAssetsExcludingGoodwill": "346745000", "cashAndCashEquivalentsAtCarryingValue": "74569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18859000", "capitalExpenditures": "4725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1461000", "cashflowFromInvestment": "-4725000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 128822000, "cost_of_revenue": 32889000, "gross_profit": 95933000, "ebit": -9243000, "ebitda": 22662000, "pretax_income": -24205000, "tax_provision": -417000, "net_income": -23788000, "net_income_to_common": -23788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100512000, "total_current_assets": 252779000, "total_assets": 969426000, "short_term_debt": 6404000, "long_term_debt": 571203000, "total_debt": 577607000, "total_liabilities": 926973000, "total_equity": 42453000, "shares_outstanding": 8567973, "goodwill_and_intangibles": 691725000 }, "cash_flow": { "operating_cash_flow": -17844000, "capital_expenditure": 4780000, "free_cash_flow": -13064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329527, "ticker_id": 3631, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9243000", "ebitda": "22662000", "netIncome": "-23788000", "grossProfit": "95933000", "depreciation": "None", "totalRevenue": "128822000", "costOfRevenue": "32889000", "interestIncome": "520000", "incomeBeforeTax": "-24205000", "interestExpense": "14962000", "operatingIncome": "-8886000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-417000", "reportedCurrency": "USD", "netInterestIncome": "-14442000", "nonInterestIncome": "None", "operatingExpenses": "104819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31905000", "sellingGeneralAndAdministrative": "48839000", "netIncomeFromContinuingOperations": "-23788000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "969426000", "longTermDebt": "571203000", "shortTermDebt": "6404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "374654000", "reportedCurrency": "USD", "retainedEarnings": "-1505223000", "totalLiabilities": "926973000", "otherCurrentAssets": "55489000", "totalCurrentAssets": "252779000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716647000", "currentAccountsPayable": "26794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577607000", "totalShareholderEquity": "42453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48361000", "totalCurrentLiabilities": "296868000", "otherNonCurrentLiabilities": "18542000", "totalNonCurrentLiabilities": "630105000", "cashAndShortTermInvestments": "100512000", "commonStockSharesOutstanding": "8567973", "intangibleAssetsExcludingGoodwill": "374654000", "cashAndCashEquivalentsAtCarryingValue": "100512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17844000", "capitalExpenditures": "4780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4580000", "cashflowFromInvestment": "-4780000", "stockBasedCompensation": "4006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128822000, "cost_of_revenue": 32889000, "gross_profit": 95933000, "research_and_development": 14317000, "selling_general_admin": 48839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9243000, "depreciation_amortisation": 31905000, "ebitda": 22662000, "interest_expense": 14962000, "interest_income": null, "other_non_operating": null, "pretax_income": -24205000, "tax_provision": -417000, "effective_tax_rate": null, "net_income": -23788000, "net_income_continuing_ops": -23788000, "net_income_to_common": -23788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100512000, "short_term_investments": null, "net_receivables": 96778000, "inventory": null, "other_current_assets": null, "total_current_assets": 252779000, "net_ppe": null, "goodwill": 317071000, "intangible_assets": 374654000, "goodwill_and_intangibles": 691725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716647000, "total_assets": 969426000, "short_term_debt": 6404000, "accounts_payable": 26794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296868000, "long_term_debt": 571203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630105000, "total_liabilities": 926973000, "total_debt": 577607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1505223000, "total_equity": 42453000, "shares_outstanding": 8567973, "operating_cash_flow": -17844000, "stock_based_compensation": 4006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4580000, "free_cash_flow": -13064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9243000", "ebitda": "22662000", "netIncome": "-23788000", "grossProfit": "95933000", "depreciation": "None", "totalRevenue": "128822000", "costOfRevenue": "32889000", "interestIncome": "520000", "incomeBeforeTax": "-24205000", "interestExpense": "14962000", "operatingIncome": "-8886000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-417000", "reportedCurrency": "USD", "netInterestIncome": "-14442000", "nonInterestIncome": "None", "operatingExpenses": "104819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31905000", "sellingGeneralAndAdministrative": "48839000", "netIncomeFromContinuingOperations": "-23788000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "969426000", "longTermDebt": "571203000", "shortTermDebt": "6404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "374654000", "reportedCurrency": "USD", "retainedEarnings": "-1505223000", "totalLiabilities": "926973000", "otherCurrentAssets": "55489000", "totalCurrentAssets": "252779000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716647000", "currentAccountsPayable": "26794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "577607000", "totalShareholderEquity": "42453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48361000", "totalCurrentLiabilities": "296868000", "otherNonCurrentLiabilities": "18542000", "totalNonCurrentLiabilities": "630105000", "cashAndShortTermInvestments": "100512000", "commonStockSharesOutstanding": "8567973", "intangibleAssetsExcludingGoodwill": "374654000", "cashAndCashEquivalentsAtCarryingValue": "100512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17844000", "capitalExpenditures": "4780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4580000", "cashflowFromInvestment": "-4780000", "stockBasedCompensation": "4006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 124201000, "cost_of_revenue": 32247000, "gross_profit": 91954000, "ebit": -24425000, "ebitda": 7630000, "pretax_income": -38821000, "tax_provision": -772000, "net_income": -38049000, "net_income_to_common": -38049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127841000, "total_current_assets": 277837000, "total_assets": 1022486000, "short_term_debt": 7404000, "long_term_debt": 572232000, "total_debt": 579636000, "total_liabilities": 959837000, "total_equity": 62649000, "shares_outstanding": 8325000, "goodwill_and_intangibles": 719038000 }, "cash_flow": { "operating_cash_flow": 31298000, "capital_expenditure": 5134000, "free_cash_flow": 36432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329528, "ticker_id": 3631, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24425000", "ebitda": "7630000", "netIncome": "-38049000", "grossProfit": "91954000", "depreciation": "None", "totalRevenue": "124201000", "costOfRevenue": "32247000", "interestIncome": "463000", "incomeBeforeTax": "-38821000", "interestExpense": "14396000", "operatingIncome": "-16317000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-772000", "reportedCurrency": "USD", "netInterestIncome": "-13933000", "nonInterestIncome": "None", "operatingExpenses": "108271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32055000", "sellingGeneralAndAdministrative": "53053000", "netIncomeFromContinuingOperations": "-38049000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1022486000", "longTermDebt": "572232000", "shortTermDebt": "7404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "401967000", "reportedCurrency": "USD", "retainedEarnings": "-1481435000", "totalLiabilities": "959837000", "otherCurrentAssets": "54008000", "totalCurrentAssets": "277837000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744649000", "currentAccountsPayable": "20789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "579636000", "totalShareholderEquity": "62649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52934000", "totalCurrentLiabilities": "324915000", "otherNonCurrentLiabilities": "20478000", "totalNonCurrentLiabilities": "634922000", "cashAndShortTermInvestments": "127841000", "commonStockSharesOutstanding": "8325000", "intangibleAssetsExcludingGoodwill": "401967000", "cashAndCashEquivalentsAtCarryingValue": "127841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31298000", "capitalExpenditures": "5134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1953000", "cashflowFromInvestment": "-5134000", "stockBasedCompensation": "4081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124201000, "cost_of_revenue": 32247000, "gross_profit": 91954000, "research_and_development": 14102000, "selling_general_admin": 53053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24425000, "depreciation_amortisation": 32055000, "ebitda": 7630000, "interest_expense": 14396000, "interest_income": null, "other_non_operating": null, "pretax_income": -38821000, "tax_provision": -772000, "effective_tax_rate": null, "net_income": -38049000, "net_income_continuing_ops": -38049000, "net_income_to_common": -38049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127841000, "short_term_investments": null, "net_receivables": 95988000, "inventory": null, "other_current_assets": null, "total_current_assets": 277837000, "net_ppe": null, "goodwill": 317071000, "intangible_assets": 401967000, "goodwill_and_intangibles": 719038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744649000, "total_assets": 1022486000, "short_term_debt": 7404000, "accounts_payable": 20789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324915000, "long_term_debt": 572232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634922000, "total_liabilities": 959837000, "total_debt": 579636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1481435000, "total_equity": 62649000, "shares_outstanding": 8325000, "operating_cash_flow": 31298000, "stock_based_compensation": 4081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1953000, "free_cash_flow": 36432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24425000", "ebitda": "7630000", "netIncome": "-38049000", "grossProfit": "91954000", "depreciation": "None", "totalRevenue": "124201000", "costOfRevenue": "32247000", "interestIncome": "463000", "incomeBeforeTax": "-38821000", "interestExpense": "14396000", "operatingIncome": "-16317000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-772000", "reportedCurrency": "USD", "netInterestIncome": "-13933000", "nonInterestIncome": "None", "operatingExpenses": "108271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32055000", "sellingGeneralAndAdministrative": "53053000", "netIncomeFromContinuingOperations": "-38049000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1022486000", "longTermDebt": "572232000", "shortTermDebt": "7404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "401967000", "reportedCurrency": "USD", "retainedEarnings": "-1481435000", "totalLiabilities": "959837000", "otherCurrentAssets": "54008000", "totalCurrentAssets": "277837000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744649000", "currentAccountsPayable": "20789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "579636000", "totalShareholderEquity": "62649000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52934000", "totalCurrentLiabilities": "324915000", "otherNonCurrentLiabilities": "20478000", "totalNonCurrentLiabilities": "634922000", "cashAndShortTermInvestments": "127841000", "commonStockSharesOutstanding": "8325000", "intangibleAssetsExcludingGoodwill": "401967000", "cashAndCashEquivalentsAtCarryingValue": "127841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31298000", "capitalExpenditures": "5134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1953000", "cashflowFromInvestment": "-5134000", "stockBasedCompensation": "4081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 133753000, "cost_of_revenue": 33625000, "gross_profit": 100128000, "ebit": -16370000, "ebitda": 16619000, "pretax_income": -31348000, "tax_provision": -241000, "net_income": -31107000, "net_income_to_common": -31107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100766000, "total_current_assets": 332853000, "total_assets": 1106069000, "short_term_debt": 9195000, "long_term_debt": 573267000, "total_debt": 582462000, "total_liabilities": 1012223000, "total_equity": 93846000, "shares_outstanding": 8289000, "goodwill_and_intangibles": 744292000 }, "cash_flow": { "operating_cash_flow": 17751000, "capital_expenditure": 4530000, "free_cash_flow": 22281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329529, "ticker_id": 3631, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16370000", "ebitda": "16619000", "netIncome": "-31107000", "grossProfit": "100128000", "depreciation": "None", "totalRevenue": "133753000", "costOfRevenue": "33625000", "interestIncome": "629000", "incomeBeforeTax": "-31348000", "interestExpense": "14978000", "operatingIncome": "-13474000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-241000", "reportedCurrency": "USD", "netInterestIncome": "-14349000", "nonInterestIncome": "None", "operatingExpenses": "113602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32989000", "sellingGeneralAndAdministrative": "56889000", "netIncomeFromContinuingOperations": "-31107000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1106069000", "longTermDebt": "573267000", "shortTermDebt": "9195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "427221000", "reportedCurrency": "USD", "retainedEarnings": "-1443386000", "totalLiabilities": "1012223000", "otherCurrentAssets": "52281000", "totalCurrentAssets": "332853000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773216000", "currentAccountsPayable": "13458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588893000", "totalShareholderEquity": "93846000", "capitalLeaseObligations": "8222000", "otherCurrentLiabilities": "62506000", "totalCurrentLiabilities": "376982000", "otherNonCurrentLiabilities": "1941000", "totalNonCurrentLiabilities": "635241000", "cashAndShortTermInvestments": "100766000", "commonStockSharesOutstanding": "8289000", "intangibleAssetsExcludingGoodwill": "427221000", "cashAndCashEquivalentsAtCarryingValue": "100766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17751000", "capitalExpenditures": "4530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10685000", "cashflowFromInvestment": "-4530000", "stockBasedCompensation": "9602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133753000, "cost_of_revenue": 33625000, "gross_profit": 100128000, "research_and_development": 15321000, "selling_general_admin": 56889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16370000, "depreciation_amortisation": 32989000, "ebitda": 16619000, "interest_expense": 14978000, "interest_income": null, "other_non_operating": null, "pretax_income": -31348000, "tax_provision": -241000, "effective_tax_rate": null, "net_income": -31107000, "net_income_continuing_ops": -31107000, "net_income_to_common": -31107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100766000, "short_term_investments": null, "net_receivables": 179806000, "inventory": null, "other_current_assets": null, "total_current_assets": 332853000, "net_ppe": null, "goodwill": 317071000, "intangible_assets": 427221000, "goodwill_and_intangibles": 744292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773216000, "total_assets": 1106069000, "short_term_debt": 9195000, "accounts_payable": 13458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376982000, "long_term_debt": 573267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635241000, "total_liabilities": 1012223000, "total_debt": 582462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1443386000, "total_equity": 93846000, "shares_outstanding": 8289000, "operating_cash_flow": 17751000, "stock_based_compensation": 9602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10685000, "free_cash_flow": 22281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16370000", "ebitda": "16619000", "netIncome": "-31107000", "grossProfit": "100128000", "depreciation": "None", "totalRevenue": "133753000", "costOfRevenue": "33625000", "interestIncome": "629000", "incomeBeforeTax": "-31348000", "interestExpense": "14978000", "operatingIncome": "-13474000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-241000", "reportedCurrency": "USD", "netInterestIncome": "-14349000", "nonInterestIncome": "None", "operatingExpenses": "113602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32989000", "sellingGeneralAndAdministrative": "56889000", "netIncomeFromContinuingOperations": "-31107000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1106069000", "longTermDebt": "573267000", "shortTermDebt": "9195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "427221000", "reportedCurrency": "USD", "retainedEarnings": "-1443386000", "totalLiabilities": "1012223000", "otherCurrentAssets": "52281000", "totalCurrentAssets": "332853000", "currentLongTermDebt": "7404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773216000", "currentAccountsPayable": "13458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588893000", "totalShareholderEquity": "93846000", "capitalLeaseObligations": "8222000", "otherCurrentLiabilities": "62506000", "totalCurrentLiabilities": "376982000", "otherNonCurrentLiabilities": "1941000", "totalNonCurrentLiabilities": "635241000", "cashAndShortTermInvestments": "100766000", "commonStockSharesOutstanding": "8289000", "intangibleAssetsExcludingGoodwill": "427221000", "cashAndCashEquivalentsAtCarryingValue": "100766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17751000", "capitalExpenditures": "4530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10685000", "cashflowFromInvestment": "-4530000", "stockBasedCompensation": "9602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 137225000, "cost_of_revenue": 34312000, "gross_profit": 102913000, "ebit": -9613000, "ebitda": 23213000, "pretax_income": -25458000, "tax_provision": -1859000, "net_income": -23599000, "net_income_to_common": -23599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97921000, "total_current_assets": 260134000, "total_assets": 1053531000, "short_term_debt": 18501000, "long_term_debt": 574312000, "total_debt": 592813000, "total_liabilities": 933051000, "total_equity": 120480000, "shares_outstanding": 8240000, "goodwill_and_intangibles": 773763000 }, "cash_flow": { "operating_cash_flow": 8717000, "capital_expenditure": 4643000, "free_cash_flow": 13360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329531, "ticker_id": 3631, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9613000", "ebitda": "23213000", "netIncome": "-23599000", "grossProfit": "102913000", "depreciation": "None", "totalRevenue": "137225000", "costOfRevenue": "34312000", "interestIncome": "924000", "incomeBeforeTax": "-25458000", "interestExpense": "15845000", "operatingIncome": "-5151000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-1859000", "reportedCurrency": "USD", "netInterestIncome": "-14921000", "nonInterestIncome": "None", "operatingExpenses": "108064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32826000", "sellingGeneralAndAdministrative": "49712000", "netIncomeFromContinuingOperations": "-23599000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1053531000", "longTermDebt": "574312000", "shortTermDebt": "18501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "456692000", "reportedCurrency": "USD", "retainedEarnings": "-1412279000", "totalLiabilities": "933051000", "otherCurrentAssets": "59715000", "totalCurrentAssets": "260134000", "currentLongTermDebt": "16413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793397000", "currentAccountsPayable": "21159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599652000", "totalShareholderEquity": "120480000", "capitalLeaseObligations": "8927000", "otherCurrentLiabilities": "50695000", "totalCurrentLiabilities": "294001000", "otherNonCurrentLiabilities": "11977000", "totalNonCurrentLiabilities": "639050000", "cashAndShortTermInvestments": "97921000", "commonStockSharesOutstanding": "8240000", "intangibleAssetsExcludingGoodwill": "456692000", "cashAndCashEquivalentsAtCarryingValue": "97921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8717000", "capitalExpenditures": "4643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32571000", "cashflowFromInvestment": "-4633000", "stockBasedCompensation": "3646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137225000, "cost_of_revenue": 34312000, "gross_profit": 102913000, "research_and_development": 14937000, "selling_general_admin": 49712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9613000, "depreciation_amortisation": 32826000, "ebitda": 23213000, "interest_expense": 15845000, "interest_income": null, "other_non_operating": null, "pretax_income": -25458000, "tax_provision": -1859000, "effective_tax_rate": null, "net_income": -23599000, "net_income_continuing_ops": -23599000, "net_income_to_common": -23599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97921000, "short_term_investments": null, "net_receivables": 102498000, "inventory": null, "other_current_assets": null, "total_current_assets": 260134000, "net_ppe": null, "goodwill": 317071000, "intangible_assets": 456692000, "goodwill_and_intangibles": 773763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793397000, "total_assets": 1053531000, "short_term_debt": 18501000, "accounts_payable": 21159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294001000, "long_term_debt": 574312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639050000, "total_liabilities": 933051000, "total_debt": 592813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1412279000, "total_equity": 120480000, "shares_outstanding": 8240000, "operating_cash_flow": 8717000, "stock_based_compensation": 3646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32571000, "free_cash_flow": 13360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9613000", "ebitda": "23213000", "netIncome": "-23599000", "grossProfit": "102913000", "depreciation": "None", "totalRevenue": "137225000", "costOfRevenue": "34312000", "interestIncome": "924000", "incomeBeforeTax": "-25458000", "interestExpense": "15845000", "operatingIncome": "-5151000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-1859000", "reportedCurrency": "USD", "netInterestIncome": "-14921000", "nonInterestIncome": "None", "operatingExpenses": "108064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32826000", "sellingGeneralAndAdministrative": "49712000", "netIncomeFromContinuingOperations": "-23599000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1053531000", "longTermDebt": "574312000", "shortTermDebt": "18501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "456692000", "reportedCurrency": "USD", "retainedEarnings": "-1412279000", "totalLiabilities": "933051000", "otherCurrentAssets": "59715000", "totalCurrentAssets": "260134000", "currentLongTermDebt": "16413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793397000", "currentAccountsPayable": "21159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599652000", "totalShareholderEquity": "120480000", "capitalLeaseObligations": "8927000", "otherCurrentLiabilities": "50695000", "totalCurrentLiabilities": "294001000", "otherNonCurrentLiabilities": "11977000", "totalNonCurrentLiabilities": "639050000", "cashAndShortTermInvestments": "97921000", "commonStockSharesOutstanding": "8240000", "intangibleAssetsExcludingGoodwill": "456692000", "cashAndCashEquivalentsAtCarryingValue": "97921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8717000", "capitalExpenditures": "4643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32571000", "cashflowFromInvestment": "-4633000", "stockBasedCompensation": "3646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 132223000, "cost_of_revenue": 32471000, "gross_profit": 99752000, "ebit": -25207000, "ebitda": 7225000, "pretax_income": -41622000, "tax_provision": -2056000, "net_income": -39566000, "net_income_to_common": -39566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122652000, "total_current_assets": 301058000, "total_assets": 1126392000, "short_term_debt": 49423000, "long_term_debt": 575364000, "total_debt": 624787000, "total_liabilities": 984970000, "total_equity": 141422000, "shares_outstanding": 8180000, "goodwill_and_intangibles": 801365000 }, "cash_flow": { "operating_cash_flow": -11440000, "capital_expenditure": 4678000, "free_cash_flow": -6762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329532, "ticker_id": 3631, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25207000", "ebitda": "7225000", "netIncome": "-39566000", "grossProfit": "99752000", "depreciation": "None", "totalRevenue": "132223000", "costOfRevenue": "32471000", "interestIncome": "1045000", "incomeBeforeTax": "-41622000", "interestExpense": "16415000", "operatingIncome": "-19328000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-2056000", "reportedCurrency": "USD", "netInterestIncome": "-15370000", "nonInterestIncome": "None", "operatingExpenses": "119080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32432000", "sellingGeneralAndAdministrative": "48212000", "netIncomeFromContinuingOperations": "-39566000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1126392000", "longTermDebt": "575364000", "shortTermDebt": "49423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "484294000", "reportedCurrency": "USD", "retainedEarnings": "-1388680000", "totalLiabilities": "984970000", "otherCurrentAssets": "68364000", "totalCurrentAssets": "301058000", "currentLongTermDebt": "46810000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825334000", "currentAccountsPayable": "14072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631943000", "totalShareholderEquity": "141422000", "capitalLeaseObligations": "9769000", "otherCurrentLiabilities": "52326000", "totalCurrentLiabilities": "342394000", "otherNonCurrentLiabilities": "12477000", "totalNonCurrentLiabilities": "642576000", "cashAndShortTermInvestments": "122652000", "commonStockSharesOutstanding": "8180000", "intangibleAssetsExcludingGoodwill": "484294000", "cashAndCashEquivalentsAtCarryingValue": "122652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11440000", "capitalExpenditures": "4678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4003000", "cashflowFromInvestment": "-4678000", "stockBasedCompensation": "-814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132223000, "cost_of_revenue": 32471000, "gross_profit": 99752000, "research_and_development": 14993000, "selling_general_admin": 48212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25207000, "depreciation_amortisation": 32432000, "ebitda": 7225000, "interest_expense": 16415000, "interest_income": null, "other_non_operating": null, "pretax_income": -41622000, "tax_provision": -2056000, "effective_tax_rate": null, "net_income": -39566000, "net_income_continuing_ops": -39566000, "net_income_to_common": -39566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122652000, "short_term_investments": null, "net_receivables": 110042000, "inventory": null, "other_current_assets": null, "total_current_assets": 301058000, "net_ppe": null, "goodwill": 317071000, "intangible_assets": 484294000, "goodwill_and_intangibles": 801365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825334000, "total_assets": 1126392000, "short_term_debt": 49423000, "accounts_payable": 14072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342394000, "long_term_debt": 575364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 642576000, "total_liabilities": 984970000, "total_debt": 624787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1388680000, "total_equity": 141422000, "shares_outstanding": 8180000, "operating_cash_flow": -11440000, "stock_based_compensation": -814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4003000, "free_cash_flow": -6762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25207000", "ebitda": "7225000", "netIncome": "-39566000", "grossProfit": "99752000", "depreciation": "None", "totalRevenue": "132223000", "costOfRevenue": "32471000", "interestIncome": "1045000", "incomeBeforeTax": "-41622000", "interestExpense": "16415000", "operatingIncome": "-19328000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-2056000", "reportedCurrency": "USD", "netInterestIncome": "-15370000", "nonInterestIncome": "None", "operatingExpenses": "119080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32432000", "sellingGeneralAndAdministrative": "48212000", "netIncomeFromContinuingOperations": "-39566000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1126392000", "longTermDebt": "575364000", "shortTermDebt": "49423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "484294000", "reportedCurrency": "USD", "retainedEarnings": "-1388680000", "totalLiabilities": "984970000", "otherCurrentAssets": "68364000", "totalCurrentAssets": "301058000", "currentLongTermDebt": "46810000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825334000", "currentAccountsPayable": "14072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631943000", "totalShareholderEquity": "141422000", "capitalLeaseObligations": "9769000", "otherCurrentLiabilities": "52326000", "totalCurrentLiabilities": "342394000", "otherNonCurrentLiabilities": "12477000", "totalNonCurrentLiabilities": "642576000", "cashAndShortTermInvestments": "122652000", "commonStockSharesOutstanding": "8180000", "intangibleAssetsExcludingGoodwill": "484294000", "cashAndCashEquivalentsAtCarryingValue": "122652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11440000", "capitalExpenditures": "4678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4003000", "cashflowFromInvestment": "-4678000", "stockBasedCompensation": "-814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 127793000, "cost_of_revenue": 34471000, "gross_profit": 93322000, "ebit": -12941000, "ebitda": 19402000, "pretax_income": -29219000, "tax_provision": -1583000, "net_income": -27636000, "net_income_to_common": -27636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142020000, "total_current_assets": 318534000, "total_assets": 1180860000, "short_term_debt": 52056000, "long_term_debt": 576422000, "total_debt": 628478000, "total_liabilities": 998725000, "total_equity": 182135000, "shares_outstanding": 8089000, "goodwill_and_intangibles": 828470000 }, "cash_flow": { "operating_cash_flow": 14937000, "capital_expenditure": 4517000, "free_cash_flow": 19454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329533, "ticker_id": 3631, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12941000", "ebitda": "19402000", "netIncome": "-27636000", "grossProfit": "93322000", "depreciation": "None", "totalRevenue": "127793000", "costOfRevenue": "34471000", "interestIncome": "928000", "incomeBeforeTax": "-29219000", "interestExpense": "16278000", "operatingIncome": "-23832000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1583000", "reportedCurrency": "USD", "netInterestIncome": "-15350000", "nonInterestIncome": "None", "operatingExpenses": "117154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32343000", "sellingGeneralAndAdministrative": "55743000", "netIncomeFromContinuingOperations": "-27636000" }, "balance": { "goodwill": "317071000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1180860000", "longTermDebt": "576422000", "shortTermDebt": "52056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "511399000", "reportedCurrency": "USD", "retainedEarnings": "-1349114000", "totalLiabilities": "998725000", "otherCurrentAssets": "65871000", "totalCurrentAssets": "318534000", "currentLongTermDebt": "48815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862326000", "currentAccountsPayable": "13378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "635840000", "totalShareholderEquity": "182135000", "capitalLeaseObligations": "10603000", "otherCurrentLiabilities": "41657000", "totalCurrentLiabilities": "350792000", "otherNonCurrentLiabilities": "13402000", "totalNonCurrentLiabilities": "647933000", "cashAndShortTermInvestments": "142020000", "commonStockSharesOutstanding": "8089000", "intangibleAssetsExcludingGoodwill": "511399000", "cashAndCashEquivalentsAtCarryingValue": "142020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14937000", "capitalExpenditures": "4517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4252000", "cashflowFromInvestment": "-4517000", "stockBasedCompensation": "7153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127793000, "cost_of_revenue": 34471000, "gross_profit": 93322000, "research_and_development": 15506000, "selling_general_admin": 55743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12941000, "depreciation_amortisation": 32343000, "ebitda": 19402000, "interest_expense": 16278000, "interest_income": null, "other_non_operating": null, "pretax_income": -29219000, "tax_provision": -1583000, "effective_tax_rate": null, "net_income": -27636000, "net_income_continuing_ops": -27636000, "net_income_to_common": -27636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142020000, "short_term_investments": null, "net_receivables": 110643000, "inventory": 1, "other_current_assets": null, "total_current_assets": 318534000, "net_ppe": null, "goodwill": 317071000, "intangible_assets": 511399000, "goodwill_and_intangibles": 828470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862326000, "total_assets": 1180860000, "short_term_debt": 52056000, "accounts_payable": 13378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350792000, "long_term_debt": 576422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647933000, "total_liabilities": 998725000, "total_debt": 628478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1349114000, "total_equity": 182135000, "shares_outstanding": 8089000, "operating_cash_flow": 14937000, "stock_based_compensation": 7153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4252000, "free_cash_flow": 19454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12941000", "ebitda": "19402000", "netIncome": "-27636000", "grossProfit": "93322000", "depreciation": "None", "totalRevenue": "127793000", "costOfRevenue": "34471000", "interestIncome": "928000", "incomeBeforeTax": "-29219000", "interestExpense": "16278000", "operatingIncome": "-23832000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1583000", "reportedCurrency": "USD", "netInterestIncome": "-15350000", "nonInterestIncome": "None", "operatingExpenses": "117154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32343000", "sellingGeneralAndAdministrative": "55743000", "netIncomeFromContinuingOperations": "-27636000" }, "balance": { "goodwill": "317071000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1180860000", "longTermDebt": "576422000", "shortTermDebt": "52056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "511399000", "reportedCurrency": "USD", "retainedEarnings": "-1349114000", "totalLiabilities": "998725000", "otherCurrentAssets": "65871000", "totalCurrentAssets": "318534000", "currentLongTermDebt": "48815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862326000", "currentAccountsPayable": "13378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "635840000", "totalShareholderEquity": "182135000", "capitalLeaseObligations": "10603000", "otherCurrentLiabilities": "41657000", "totalCurrentLiabilities": "350792000", "otherNonCurrentLiabilities": "13402000", "totalNonCurrentLiabilities": "647933000", "cashAndShortTermInvestments": "142020000", "commonStockSharesOutstanding": "8089000", "intangibleAssetsExcludingGoodwill": "511399000", "cashAndCashEquivalentsAtCarryingValue": "142020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14937000", "capitalExpenditures": "4517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4252000", "cashflowFromInvestment": "-4517000", "stockBasedCompensation": "7153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 137540000, "cost_of_revenue": 38459000, "gross_profit": 99081000, "ebit": -236204000, "ebitda": -199078000, "pretax_income": -252856000, "tax_provision": -7530000, "net_income": -245326000, "net_income_to_common": -245326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146523000, "total_current_assets": 362104000, "total_assets": 1307588000, "short_term_debt": 54433000, "long_term_debt": 576422000, "total_debt": 630855000, "total_liabilities": 1102001000, "total_equity": 205587000, "shares_outstanding": 80749990, "goodwill_and_intangibles": 856364000 }, "cash_flow": { "operating_cash_flow": 11499000, "capital_expenditure": 6095000, "free_cash_flow": 17594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329534, "ticker_id": 3631, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-236204000", "ebitda": "-199078000", "netIncome": "-245326000", "grossProfit": "99081000", "depreciation": "None", "totalRevenue": "137540000", "costOfRevenue": "38459000", "interestIncome": "928000", "incomeBeforeTax": "-252856000", "interestExpense": "16652000", "operatingIncome": "-228063000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-7530000", "reportedCurrency": "USD", "netInterestIncome": "-15350000", "nonInterestIncome": "None", "operatingExpenses": "327144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37126000", "sellingGeneralAndAdministrative": "53756000", "netIncomeFromContinuingOperations": "-27636000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1307588000", "longTermDebt": "576422000", "shortTermDebt": "54433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "539293000", "reportedCurrency": "USD", "retainedEarnings": "-1321478000", "totalLiabilities": "1102001000", "otherCurrentAssets": "27693000", "totalCurrentAssets": "362104000", "currentLongTermDebt": "51384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945483999", "currentAccountsPayable": "14512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641171000", "totalShareholderEquity": "205587000", "capitalLeaseObligations": "12300000", "otherCurrentLiabilities": "61713000", "totalCurrentLiabilities": "413228000", "otherNonCurrentLiabilities": "2550000", "totalNonCurrentLiabilities": "688772999", "cashAndShortTermInvestments": "146523000", "commonStockSharesOutstanding": "80749990", "intangibleAssetsExcludingGoodwill": "539293000", "cashAndCashEquivalentsAtCarryingValue": "146523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11499000", "capitalExpenditures": "6095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2685000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137540000, "cost_of_revenue": 38459000, "gross_profit": 99081000, "research_and_development": 17007000, "selling_general_admin": 53756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -236204000, "depreciation_amortisation": 37126000, "ebitda": -199078000, "interest_expense": 16652000, "interest_income": null, "other_non_operating": null, "pretax_income": -252856000, "tax_provision": -7530000, "effective_tax_rate": null, "net_income": -245326000, "net_income_continuing_ops": -27636000, "net_income_to_common": -245326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146523000, "short_term_investments": null, "net_receivables": 187888000, "inventory": null, "other_current_assets": null, "total_current_assets": 362104000, "net_ppe": null, "goodwill": 317071000, "intangible_assets": 539293000, "goodwill_and_intangibles": 856364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945483999, "total_assets": 1307588000, "short_term_debt": 54433000, "accounts_payable": 14512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413228000, "long_term_debt": 576422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 688772999, "total_liabilities": 1102001000, "total_debt": 630855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1321478000, "total_equity": 205587000, "shares_outstanding": 80749990, "operating_cash_flow": 11499000, "stock_based_compensation": 8150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2685000, "free_cash_flow": 17594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-236204000", "ebitda": "-199078000", "netIncome": "-245326000", "grossProfit": "99081000", "depreciation": "None", "totalRevenue": "137540000", "costOfRevenue": "38459000", "interestIncome": "928000", "incomeBeforeTax": "-252856000", "interestExpense": "16652000", "operatingIncome": "-228063000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-7530000", "reportedCurrency": "USD", "netInterestIncome": "-15350000", "nonInterestIncome": "None", "operatingExpenses": "327144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37126000", "sellingGeneralAndAdministrative": "53756000", "netIncomeFromContinuingOperations": "-27636000" }, "balance": { "goodwill": "317071000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1307588000", "longTermDebt": "576422000", "shortTermDebt": "54433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "539293000", "reportedCurrency": "USD", "retainedEarnings": "-1321478000", "totalLiabilities": "1102001000", "otherCurrentAssets": "27693000", "totalCurrentAssets": "362104000", "currentLongTermDebt": "51384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945483999", "currentAccountsPayable": "14512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641171000", "totalShareholderEquity": "205587000", "capitalLeaseObligations": "12300000", "otherCurrentLiabilities": "61713000", "totalCurrentLiabilities": "413228000", "otherNonCurrentLiabilities": "2550000", "totalNonCurrentLiabilities": "688772999", "cashAndShortTermInvestments": "146523000", "commonStockSharesOutstanding": "80749990", "intangibleAssetsExcludingGoodwill": "539293000", "cashAndCashEquivalentsAtCarryingValue": "146523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11499000", "capitalExpenditures": "6095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2685000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 138956000, "cost_of_revenue": 36407000, "gross_profit": 102549000, "ebit": -13574000, "ebitda": 24914000, "pretax_income": -30198000, "tax_provision": -2462000, "net_income": -27736000, "net_income_to_common": -27736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136759000, "total_current_assets": 300097000, "total_assets": 1424971000, "short_term_debt": 50481000, "long_term_debt": 578560000, "total_debt": 629041000, "total_liabilities": 985023000, "total_equity": 439948000, "shares_outstanding": 164047000, "goodwill_and_intangibles": 1088171000 }, "cash_flow": { "operating_cash_flow": -10666000, "capital_expenditure": 2451000, "free_cash_flow": -8215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329536, "ticker_id": 3631, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13574000", "ebitda": "24914000", "netIncome": "-27736000", "grossProfit": "102549000", "depreciation": "None", "totalRevenue": "138956000", "costOfRevenue": "36407000", "interestIncome": "1060000", "incomeBeforeTax": "-30198000", "interestExpense": "16492000", "operatingIncome": "-19871000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-2462000", "reportedCurrency": "USD", "netInterestIncome": "-15432000", "nonInterestIncome": "None", "operatingExpenses": "122420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38488000", "sellingGeneralAndAdministrative": "52695000", "netIncomeFromContinuingOperations": "-27736000" }, "balance": { "goodwill": "457768000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1424971000", "longTermDebt": "578560000", "shortTermDebt": "50481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "630403000", "reportedCurrency": "USD", "retainedEarnings": "-1076152000", "totalLiabilities": "985023000", "otherCurrentAssets": "52505000", "totalCurrentAssets": "300097000", "currentLongTermDebt": "46890000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124874000", "currentAccountsPayable": "14999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16387000", "shortLongTermDebtTotal": "638547000", "totalShareholderEquity": "439948000", "capitalLeaseObligations": "13097000", "otherCurrentLiabilities": "51533000", "totalCurrentLiabilities": "320601000", "otherNonCurrentLiabilities": "10088000", "totalNonCurrentLiabilities": "664422000", "cashAndShortTermInvestments": "136759000", "commonStockSharesOutstanding": "164047000", "intangibleAssetsExcludingGoodwill": "630403000", "cashAndCashEquivalentsAtCarryingValue": "136759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10666000", "capitalExpenditures": "2451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1767000", "cashflowFromInvestment": "-2451000", "stockBasedCompensation": "7962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138956000, "cost_of_revenue": 36407000, "gross_profit": 102549000, "research_and_development": 16126000, "selling_general_admin": 52695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13574000, "depreciation_amortisation": 38488000, "ebitda": 24914000, "interest_expense": 16492000, "interest_income": null, "other_non_operating": null, "pretax_income": -30198000, "tax_provision": -2462000, "effective_tax_rate": null, "net_income": -27736000, "net_income_continuing_ops": -27736000, "net_income_to_common": -27736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136759000, "short_term_investments": null, "net_receivables": 110833000, "inventory": 1, "other_current_assets": null, "total_current_assets": 300097000, "net_ppe": null, "goodwill": 457768000, "intangible_assets": 630403000, "goodwill_and_intangibles": 1088171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1124874000, "total_assets": 1424971000, "short_term_debt": 50481000, "accounts_payable": 14999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320601000, "long_term_debt": 578560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664422000, "total_liabilities": 985023000, "total_debt": 629041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1076152000, "total_equity": 439948000, "shares_outstanding": 164047000, "operating_cash_flow": -10666000, "stock_based_compensation": 7962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1767000, "free_cash_flow": -8215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13574000", "ebitda": "24914000", "netIncome": "-27736000", "grossProfit": "102549000", "depreciation": "None", "totalRevenue": "138956000", "costOfRevenue": "36407000", "interestIncome": "1060000", "incomeBeforeTax": "-30198000", "interestExpense": "16492000", "operatingIncome": "-19871000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-2462000", "reportedCurrency": "USD", "netInterestIncome": "-15432000", "nonInterestIncome": "None", "operatingExpenses": "122420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38488000", "sellingGeneralAndAdministrative": "52695000", "netIncomeFromContinuingOperations": "-27736000" }, "balance": { "goodwill": "457768000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1424971000", "longTermDebt": "578560000", "shortTermDebt": "50481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "630403000", "reportedCurrency": "USD", "retainedEarnings": "-1076152000", "totalLiabilities": "985023000", "otherCurrentAssets": "52505000", "totalCurrentAssets": "300097000", "currentLongTermDebt": "46890000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124874000", "currentAccountsPayable": "14999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16387000", "shortLongTermDebtTotal": "638547000", "totalShareholderEquity": "439948000", "capitalLeaseObligations": "13097000", "otherCurrentLiabilities": "51533000", "totalCurrentLiabilities": "320601000", "otherNonCurrentLiabilities": "10088000", "totalNonCurrentLiabilities": "664422000", "cashAndShortTermInvestments": "136759000", "commonStockSharesOutstanding": "164047000", "intangibleAssetsExcludingGoodwill": "630403000", "cashAndCashEquivalentsAtCarryingValue": "136759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10666000", "capitalExpenditures": "2451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1767000", "cashflowFromInvestment": "-2451000", "stockBasedCompensation": "7962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 141187000, "cost_of_revenue": 40467000, "gross_profit": 100720000, "ebit": -17633000, "ebitda": 23205000, "pretax_income": -33888000, "tax_provision": -1889000, "net_income": -31999000, "net_income_to_common": -31999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152845000, "total_current_assets": 312358000, "total_assets": 1478074000, "short_term_debt": 50379000, "long_term_debt": 579639000, "total_debt": 630018000, "total_liabilities": 1015142000, "total_equity": 462932000, "shares_outstanding": 164004899, "goodwill_and_intangibles": 1125842000 }, "cash_flow": { "operating_cash_flow": -19479000, "capital_expenditure": 5038000, "free_cash_flow": -14441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329537, "ticker_id": 3631, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17633000", "ebitda": "23205000", "netIncome": "-31999000", "grossProfit": "100720000", "depreciation": "None", "totalRevenue": "141187000", "costOfRevenue": "40467000", "interestIncome": "871000", "incomeBeforeTax": "-33888000", "interestExpense": "16255000", "operatingIncome": "-25298000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-1889000", "reportedCurrency": "USD", "netInterestIncome": "-15384000", "nonInterestIncome": "None", "operatingExpenses": "126018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40838000", "sellingGeneralAndAdministrative": "51933000", "netIncomeFromContinuingOperations": "-31999000" }, "balance": { "goodwill": "457967000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1478074000", "longTermDebt": "579639000", "shortTermDebt": "50379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "667875000", "reportedCurrency": "USD", "retainedEarnings": "-1048415999", "totalLiabilities": "1015142000", "otherCurrentAssets": "49014000", "totalCurrentAssets": "312358000", "currentLongTermDebt": "46496000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1165716000", "currentAccountsPayable": "14139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16521000", "shortLongTermDebtTotal": "640375000", "totalShareholderEquity": "462932000", "capitalLeaseObligations": "14240000", "otherCurrentLiabilities": "54732000", "totalCurrentLiabilities": "343393000", "otherNonCurrentLiabilities": "10081000", "totalNonCurrentLiabilities": "671749000", "cashAndShortTermInvestments": "152845000", "commonStockSharesOutstanding": "164004899", "intangibleAssetsExcludingGoodwill": "667875000", "cashAndCashEquivalentsAtCarryingValue": "152845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19479000", "capitalExpenditures": "5038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9823000", "cashflowFromInvestment": "-5038000", "stockBasedCompensation": "5827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141187000, "cost_of_revenue": 40467000, "gross_profit": 100720000, "research_and_development": 17863000, "selling_general_admin": 51933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17633000, "depreciation_amortisation": 40838000, "ebitda": 23205000, "interest_expense": 16255000, "interest_income": null, "other_non_operating": null, "pretax_income": -33888000, "tax_provision": -1889000, "effective_tax_rate": null, "net_income": -31999000, "net_income_continuing_ops": -31999000, "net_income_to_common": -31999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152845000, "short_term_investments": null, "net_receivables": 110499000, "inventory": null, "other_current_assets": null, "total_current_assets": 312358000, "net_ppe": null, "goodwill": 457967000, "intangible_assets": 667875000, "goodwill_and_intangibles": 1125842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1165716000, "total_assets": 1478074000, "short_term_debt": 50379000, "accounts_payable": 14139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343393000, "long_term_debt": 579639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671749000, "total_liabilities": 1015142000, "total_debt": 630018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1048415999, "total_equity": 462932000, "shares_outstanding": 164004899, "operating_cash_flow": -19479000, "stock_based_compensation": 5827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9823000, "free_cash_flow": -14441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17633000", "ebitda": "23205000", "netIncome": "-31999000", "grossProfit": "100720000", "depreciation": "None", "totalRevenue": "141187000", "costOfRevenue": "40467000", "interestIncome": "871000", "incomeBeforeTax": "-33888000", "interestExpense": "16255000", "operatingIncome": "-25298000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-1889000", "reportedCurrency": "USD", "netInterestIncome": "-15384000", "nonInterestIncome": "None", "operatingExpenses": "126018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40838000", "sellingGeneralAndAdministrative": "51933000", "netIncomeFromContinuingOperations": "-31999000" }, "balance": { "goodwill": "457967000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1478074000", "longTermDebt": "579639000", "shortTermDebt": "50379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "667875000", "reportedCurrency": "USD", "retainedEarnings": "-1048415999", "totalLiabilities": "1015142000", "otherCurrentAssets": "49014000", "totalCurrentAssets": "312358000", "currentLongTermDebt": "46496000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1165716000", "currentAccountsPayable": "14139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16521000", "shortLongTermDebtTotal": "640375000", "totalShareholderEquity": "462932000", "capitalLeaseObligations": "14240000", "otherCurrentLiabilities": "54732000", "totalCurrentLiabilities": "343393000", "otherNonCurrentLiabilities": "10081000", "totalNonCurrentLiabilities": "671749000", "cashAndShortTermInvestments": "152845000", "commonStockSharesOutstanding": "164004899", "intangibleAssetsExcludingGoodwill": "667875000", "cashAndCashEquivalentsAtCarryingValue": "152845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19479000", "capitalExpenditures": "5038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9823000", "cashflowFromInvestment": "-5038000", "stockBasedCompensation": "5827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "income_statement": { "revenue": 135554000, "cost_of_revenue": 37824000, "gross_profit": 97730000, "ebit": -31990000, "ebitda": 7399000, "pretax_income": -47926000, "tax_provision": -4384000, "net_income": -44224000, "net_income_to_common": -44224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178049000, "total_current_assets": 345118000, "total_assets": 1540361000, "short_term_debt": 57429000, "long_term_debt": 580715000, "total_debt": 638144000, "total_liabilities": 1051161000, "total_equity": 489200000, "shares_outstanding": 8158000, "goodwill_and_intangibles": 1161596000 }, "cash_flow": { "operating_cash_flow": 21464000, "capital_expenditure": 4319000, "free_cash_flow": 25783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329538, "ticker_id": 3631, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:35.793670+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31990000", "ebitda": "7399000", "netIncome": "-44224000", "grossProfit": "97730000", "depreciation": "None", "totalRevenue": "135554000", "costOfRevenue": "37824000", "interestIncome": "645000", "incomeBeforeTax": "-47926000", "interestExpense": "15936000", "operatingIncome": "-35382000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-4384000", "reportedCurrency": "USD", "netInterestIncome": "-15291000", "nonInterestIncome": "None", "operatingExpenses": "133112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39389000", "sellingGeneralAndAdministrative": "59056000", "netIncomeFromContinuingOperations": "-43542000" }, "balance": { "goodwill": "458227000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1540361000", "longTermDebt": "580715000", "shortTermDebt": "57429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "703369000", "reportedCurrency": "USD", "retainedEarnings": "-1016417000", "totalLiabilities": "1051161000", "otherCurrentAssets": "57088000", "totalCurrentAssets": "345118000", "currentLongTermDebt": "53252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195243000", "currentAccountsPayable": "14194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649956000", "totalShareholderEquity": "489200000", "capitalLeaseObligations": "15989000", "otherCurrentLiabilities": "57190000", "totalCurrentLiabilities": "374352000", "otherNonCurrentLiabilities": "11467000", "totalNonCurrentLiabilities": "676809000", "cashAndShortTermInvestments": "178049000", "commonStockSharesOutstanding": "8158000", "intangibleAssetsExcludingGoodwill": "703369000", "cashAndCashEquivalentsAtCarryingValue": "178049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21464000", "capitalExpenditures": "4319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1907000", "cashflowFromInvestment": "-9456000", "stockBasedCompensation": "9128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135554000, "cost_of_revenue": 37824000, "gross_profit": 97730000, "research_and_development": 17035000, "selling_general_admin": 59056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31990000, "depreciation_amortisation": 39389000, "ebitda": 7399000, "interest_expense": 15936000, "interest_income": null, "other_non_operating": null, "pretax_income": -47926000, "tax_provision": -4384000, "effective_tax_rate": null, "net_income": -44224000, "net_income_continuing_ops": -43542000, "net_income_to_common": -44224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178049000, "short_term_investments": null, "net_receivables": 109981000, "inventory": 1, "other_current_assets": null, "total_current_assets": 345118000, "net_ppe": null, "goodwill": 458227000, "intangible_assets": 703369000, "goodwill_and_intangibles": 1161596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195243000, "total_assets": 1540361000, "short_term_debt": 57429000, "accounts_payable": 14194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374352000, "long_term_debt": 580715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676809000, "total_liabilities": 1051161000, "total_debt": 638144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1016417000, "total_equity": 489200000, "shares_outstanding": 8158000, "operating_cash_flow": 21464000, "stock_based_compensation": 9128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1907000, "free_cash_flow": 25783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31990000", "ebitda": "7399000", "netIncome": "-44224000", "grossProfit": "97730000", "depreciation": "None", "totalRevenue": "135554000", "costOfRevenue": "37824000", "interestIncome": "645000", "incomeBeforeTax": "-47926000", "interestExpense": "15936000", "operatingIncome": "-35382000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-4384000", "reportedCurrency": "USD", "netInterestIncome": "-15291000", "nonInterestIncome": "None", "operatingExpenses": "133112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39389000", "sellingGeneralAndAdministrative": "59056000", "netIncomeFromContinuingOperations": "-43542000" }, "balance": { "goodwill": "458227000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1540361000", "longTermDebt": "580715000", "shortTermDebt": "57429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "703369000", "reportedCurrency": "USD", "retainedEarnings": "-1016417000", "totalLiabilities": "1051161000", "otherCurrentAssets": "57088000", "totalCurrentAssets": "345118000", "currentLongTermDebt": "53252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195243000", "currentAccountsPayable": "14194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649956000", "totalShareholderEquity": "489200000", "capitalLeaseObligations": "15989000", "otherCurrentLiabilities": "57190000", "totalCurrentLiabilities": "374352000", "otherNonCurrentLiabilities": "11467000", "totalNonCurrentLiabilities": "676809000", "cashAndShortTermInvestments": "178049000", "commonStockSharesOutstanding": "8158000", "intangibleAssetsExcludingGoodwill": "703369000", "cashAndCashEquivalentsAtCarryingValue": "178049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21464000", "capitalExpenditures": "4319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1907000", "cashflowFromInvestment": "-9456000", "stockBasedCompensation": "9128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }