{ "ticker": { "uuid": "37e5ea7d-82c2-41b2-aada-2e04f75a0bd0", "symbol": "SKIL", "name": "Skillsoft Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/37e5ea7d-82c2-41b2-aada-2e04f75a0bd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/37e5ea7d-82c2-41b2-aada-2e04f75a0bd0/" }, "latest_snapshot": { "ticker": { "uuid": "37e5ea7d-82c2-41b2-aada-2e04f75a0bd0", "symbol": "SKIL", "name": "Skillsoft Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/37e5ea7d-82c2-41b2-aada-2e04f75a0bd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/37e5ea7d-82c2-41b2-aada-2e04f75a0bd0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.37, "coverage": 0.818, "confidence": 0.818, "delta": 55 }, "headline_factors": { "price": 6.35, "market_cap": 56943809.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1044, "shareholder_yield": 0, "roe": 1.9898, "piotroski_f_score": 3, "momentum_12_1": -0.5786, "volatility_252d": 1.0905 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 9.575, "earnings_yield": null, "fcf_yield": 0.0725, "shareholder_yield": 0 }, "quality": { "roe": 1.9898, "roic": -0.1448, "gross_margin": 0.7551, "fcf_margin": 0.0774, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0842, "eps_growth_1y": null, "fcf_growth_1y": -0.4273 }, "momentum": { "price_return_12m": -0.5677, "momentum_12_1": -0.5786, "relative_strength": -0.736 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.37, "growth_composite": 63, "yield_composite": 63, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.818, "signal_confidence": 0.818 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.05, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9898, "momentum_12_1": -0.5212 }, { "week_end_date": "2026-06-14", "price": 6.04, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9898, "momentum_12_1": -0.5805 }, { "week_end_date": "2026-06-21", "price": 7.51, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9898, "momentum_12_1": -0.4857 }, { "week_end_date": "2026-06-28", "price": 6.19, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9898, "momentum_12_1": -0.5415 }, { "week_end_date": "2026-07-05", "price": 7.06, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.4, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9898, "momentum_12_1": -0.5701 }, { "week_end_date": "2026-07-12", "price": 7.12, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.48, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9898, "momentum_12_1": -0.6163 }, { "week_end_date": "2026-07-19", "price": 6.44, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9898, "momentum_12_1": -0.5274 }, { "week_end_date": "2026-07-26", "price": 6.35, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9898, "momentum_12_1": -0.5786 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 512674000, "cost_of_revenue": 134638000, "gross_profit": 378036000, "ebit": -95063000, "ebitda": 34100000, "pretax_income": -153533000, "tax_provision": -13709000, "net_income": -139824000, "net_income_to_common": -139824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_assets": 992891000, "short_term_debt": 10654000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 1023118000, "total_equity": -30227000, "shares_outstanding": 8594008, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 25050000, "capital_expenditure": 1766000, "free_cash_flow": 26816000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4803000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 512674000, "cost_of_revenue": 134638000, "gross_profit": 378036000, "ebit": -95063000, "ebitda": 34100000, "pretax_income": -153533000, "tax_provision": -13709000, "net_income": -139824000, "net_income_to_common": -139824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_assets": 992891000, "short_term_debt": 10654000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 1023118000, "total_equity": -30227000, "shares_outstanding": 8594008, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 25050000, "capital_expenditure": 1766000, "free_cash_flow": 26816000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4803000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 512674000, "cost_of_revenue": 134638000, "gross_profit": 378036000, "ebit": -95063000, "ebitda": 34100000, "pretax_income": -153533000, "tax_provision": -13709000, "net_income": -139824000, "net_income_to_common": -139824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_assets": 992891000, "short_term_debt": 10654000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 1023118000, "total_equity": -30227000, "shares_outstanding": 8594008, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 25050000, "capital_expenditure": 1766000, "free_cash_flow": 26816000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4803000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 512674000, "cost_of_revenue": 134638000, "gross_profit": 378036000, "ebit": -95063000, "ebitda": 34100000, "pretax_income": -153533000, "tax_provision": -13709000, "net_income": -139824000, "net_income_to_common": -139824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_assets": 992891000, "short_term_debt": 10654000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 1023118000, "total_equity": -30227000, "shares_outstanding": 8594008, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 25050000, "capital_expenditure": 1766000, "free_cash_flow": 26816000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4803000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 512674000, "cost_of_revenue": 134638000, "gross_profit": 378036000, "ebit": -95063000, "ebitda": 34100000, "pretax_income": -153533000, "tax_provision": -13709000, "net_income": -139824000, "net_income_to_common": -139824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_assets": 992891000, "short_term_debt": 10654000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 1023118000, "total_equity": -30227000, "shares_outstanding": 8594008, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 25050000, "capital_expenditure": 1766000, "free_cash_flow": 26816000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4803000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 512674000, "cost_of_revenue": 134638000, "gross_profit": 378036000, "ebit": -95063000, "ebitda": 34100000, "pretax_income": -153533000, "tax_provision": -13709000, "net_income": -139824000, "net_income_to_common": -139824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_assets": 992891000, "short_term_debt": 10654000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 1023118000, "total_equity": -30227000, "shares_outstanding": 8594008, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 25050000, "capital_expenditure": 1766000, "free_cash_flow": 26816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 512674000, "cost_of_revenue": 134638000, "gross_profit": 378036000, "ebit": -95063000, "ebitda": 34100000, "pretax_income": -153533000, "tax_provision": -13709000, "net_income": -139824000, "net_income_to_common": -139824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_assets": 992891000, "short_term_debt": 9029000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 1023118000, "total_equity": -30227000, "shares_outstanding": 8594008, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 25050000, "capital_expenditure": 1766000, "free_cash_flow": 26816000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4803000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 530994000, "cost_of_revenue": 134879000, "gross_profit": 396115000, "ebit": -64131000, "ebitda": 66459000, "pretax_income": -127647000, "tax_provision": -5739000, "net_income": -121908000, "net_income_to_common": -121908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100766000, "total_current_assets": 332853000, "total_assets": 1106069000, "short_term_debt": 9195000, "long_term_debt": 573267000, "total_debt": 588893000, "total_liabilities": 1012223000, "total_equity": 93846000, "shares_outstanding": 8200000, "goodwill_and_intangibles": 744292000 }, "cash_flow": { "operating_cash_flow": 29965000, "capital_expenditure": 18368000, "free_cash_flow": 48333000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -6404000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94498000, "cost_of_revenue": 15889000, "gross_profit": 78609000, "ebit": -3903000, "ebitda": 27415000, "pretax_income": -17651000, "tax_provision": 1044000, "net_income": -43114000, "net_income_to_common": -43114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115562000, "total_current_assets": 287010000, "total_assets": 853011000, "short_term_debt": 7404000, "long_term_debt": 568163000, "total_debt": 574567000, "total_liabilities": 925826000, "total_equity": -72815000, "shares_outstanding": 8811277, "goodwill_and_intangibles": 546304000 }, "cash_flow": { "operating_cash_flow": 28940000, "capital_expenditure": 425000, "free_cash_flow": 29365000, "dividends_paid": null, "share_repurchases": -114000, "shares_issued": null, "net_debt_issued": -3202000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94498000, "cost_of_revenue": 15889000, "gross_profit": 78609000, "ebit": -3903000, "ebitda": 27415000, "pretax_income": -17651000, "tax_provision": 1044000, "net_income": -43114000, "net_income_to_common": -43114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115562000, "total_current_assets": 287010000, "total_assets": 853011000, "short_term_debt": 7404000, "long_term_debt": 568163000, "total_debt": 574567000, "total_liabilities": 925826000, "total_equity": -72815000, "shares_outstanding": 8811277, "goodwill_and_intangibles": 546304000 }, "cash_flow": { "operating_cash_flow": 28940000, "capital_expenditure": 425000, "free_cash_flow": 29365000, "dividends_paid": null, "share_repurchases": -114000, "shares_issued": null, "net_debt_issued": -3202000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94498000, "cost_of_revenue": 15889000, "gross_profit": 78609000, "ebit": -3903000, "ebitda": 27415000, "pretax_income": -17651000, "tax_provision": 1044000, "net_income": -43114000, "net_income_to_common": -43114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115562000, "total_current_assets": 287010000, "total_assets": 853011000, "short_term_debt": 7404000, "long_term_debt": 568163000, "total_debt": 574567000, "total_liabilities": 925826000, "total_equity": -72815000, "shares_outstanding": 8811277, "goodwill_and_intangibles": 546304000 }, "cash_flow": { "operating_cash_flow": 28940000, "capital_expenditure": 425000, "free_cash_flow": 29365000, "dividends_paid": null, "share_repurchases": -114000, "shares_issued": null, "net_debt_issued": -3202000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94498000, "cost_of_revenue": 15889000, "gross_profit": 78609000, "ebit": -3903000, "ebitda": 27415000, "pretax_income": -17651000, "tax_provision": 1044000, "net_income": -43114000, "net_income_to_common": -43114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115562000, "total_current_assets": 287010000, "total_assets": 853011000, "short_term_debt": 7404000, "long_term_debt": 568163000, "total_debt": 574567000, "total_liabilities": 925826000, "total_equity": -72815000, "shares_outstanding": 8811277, "goodwill_and_intangibles": 546304000 }, "cash_flow": { "operating_cash_flow": 28940000, "capital_expenditure": 425000, "free_cash_flow": 29365000, "dividends_paid": null, "share_repurchases": -114000, "shares_issued": null, "net_debt_issued": -3202000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94498000, "cost_of_revenue": 15889000, "gross_profit": 78609000, "ebit": -3903000, "ebitda": 27415000, "pretax_income": -17651000, "tax_provision": 1044000, "net_income": -43114000, "net_income_to_common": -43114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115562000, "total_current_assets": 287010000, "total_assets": 853011000, "short_term_debt": 7404000, "long_term_debt": 568163000, "total_debt": 574567000, "total_liabilities": 925826000, "total_equity": -72815000, "shares_outstanding": 8811277, "goodwill_and_intangibles": 546304000 }, "cash_flow": { "operating_cash_flow": 28940000, "capital_expenditure": 425000, "free_cash_flow": 29365000, "dividends_paid": null, "share_repurchases": -114000, "shares_issued": null, "net_debt_issued": -3202000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94498000, "cost_of_revenue": 45450000, "gross_profit": 49048000, "ebit": -6958000, "ebitda": 22946000, "pretax_income": -17651000, "tax_provision": 1044000, "net_income": -43114000, "net_income_to_common": -43114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115562000, "total_current_assets": 287010000, "total_assets": 853011000, "short_term_debt": 7404000, "long_term_debt": 568163000, "total_debt": 574567000, "total_liabilities": 925826000, "total_equity": -72815000, "shares_outstanding": 8811277, "goodwill_and_intangibles": 546304000 }, "cash_flow": { "operating_cash_flow": 28940000, "capital_expenditure": 425000, "free_cash_flow": 29365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130653000, "cost_of_revenue": 34223000, "gross_profit": 96430000, "ebit": -26074000, "ebitda": 6606000, "pretax_income": -40429000, "tax_provision": -3721000, "net_income": -36708000, "net_income_to_common": -36708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 333027000, "total_assets": 963118000, "short_term_debt": 9029000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 993345000, "total_equity": -30227000, "shares_outstanding": 8765526, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 30455000, "capital_expenditure": 4779000, "free_cash_flow": 35234000, "dividends_paid": null, "share_repurchases": -59000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130653000, "cost_of_revenue": 34223000, "gross_profit": 96430000, "ebit": -26074000, "ebitda": 6606000, "pretax_income": -40429000, "tax_provision": -3721000, "net_income": -36708000, "net_income_to_common": -36708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 333027000, "total_assets": 963118000, "short_term_debt": 9029000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 993345000, "total_equity": -30227000, "shares_outstanding": 8765526, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 30455000, "capital_expenditure": 4779000, "free_cash_flow": 35234000, "dividends_paid": null, "share_repurchases": -59000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130653000, "cost_of_revenue": 34223000, "gross_profit": 96430000, "ebit": -26074000, "ebitda": 6606000, "pretax_income": -40429000, "tax_provision": -3721000, "net_income": -36708000, "net_income_to_common": -36708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 333027000, "total_assets": 963118000, "short_term_debt": 9029000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 993345000, "total_equity": -30227000, "shares_outstanding": 8765526, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 30455000, "capital_expenditure": 4779000, "free_cash_flow": 35234000, "dividends_paid": null, "share_repurchases": -59000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130653000, "cost_of_revenue": 34223000, "gross_profit": 96430000, "ebit": -26074000, "ebitda": 6606000, "pretax_income": -40429000, "tax_provision": -3721000, "net_income": -36708000, "net_income_to_common": -36708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 333027000, "total_assets": 963118000, "short_term_debt": 9029000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 993345000, "total_equity": -30227000, "shares_outstanding": 8765526, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 30455000, "capital_expenditure": 4779000, "free_cash_flow": 35234000, "dividends_paid": null, "share_repurchases": -59000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130653000, "cost_of_revenue": 34223000, "gross_profit": 96430000, "ebit": -26074000, "ebitda": 6606000, "pretax_income": -40429000, "tax_provision": -3721000, "net_income": -36708000, "net_income_to_common": -36708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 333027000, "total_assets": 963118000, "short_term_debt": 9029000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 993345000, "total_equity": -30227000, "shares_outstanding": 8765526, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 30455000, "capital_expenditure": 4779000, "free_cash_flow": 35234000, "dividends_paid": null, "share_repurchases": -59000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130653000, "cost_of_revenue": 34223000, "gross_profit": 96430000, "ebit": -26074000, "ebitda": 6606000, "pretax_income": -40429000, "tax_provision": -3721000, "net_income": -36708000, "net_income_to_common": -36708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100816000, "total_current_assets": 310601000, "total_assets": 992891000, "short_term_debt": 9029000, "long_term_debt": 570769000, "total_debt": 586264000, "total_liabilities": 1023118000, "total_equity": -30227000, "shares_outstanding": 8765526, "goodwill_and_intangibles": 604331000 }, "cash_flow": { "operating_cash_flow": 30455000, "capital_expenditure": 4779000, "free_cash_flow": 35234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }