{ "ticker": { "uuid": "37f95037-88d9-46b4-9864-a46f82892806", "symbol": "CHGG", "name": "Chegg Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/37f95037-88d9-46b4-9864-a46f82892806/", "api_url": "https://sharemaestro.com/factors/api/tickers/37f95037-88d9-46b4-9864-a46f82892806/" }, "ticker_metadata": { "id": 712, "uuid": "37f95037-88d9-46b4-9864-a46f82892806", "symbol": "CHGG", "name": "Chegg Inc", "asset_type": "equity", "market_cap": 160101000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Chegg, Inc. operates a direct-to-student learning platform that supports students on their journey from high school to college and their career with tools designed to help them learn course materials, be successful in their classes, and save money. money on required materials. . The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "37f95037-88d9-46b4-9864-a46f82892806", "symbol": "CHGG", "name": "Chegg Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/37f95037-88d9-46b4-9864-a46f82892806/", "api_url": "https://sharemaestro.com/factors/api/tickers/37f95037-88d9-46b4-9864-a46f82892806/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.87, "quality": 0.19, "momentum": 0.1, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.17, "market_cap": 131192100, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0925, "shareholder_yield": 0, "roe": -0.7075, "piotroski_f_score": 5, "momentum_12_1": -0.2883, "volatility_252d": 1.1632 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:31.796701+00:00", "batch_id": "" }, "size": { "price_close": 1.17, "market_cap": 131192100, "market_cap_usd": 131192100, "enterprise_value": 131488100, "shares_outstanding": 112130000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.083, "ptbv_ratio": 1.1292, "ps_ratio": 0.4115, "pcf_ratio": null, "pfcf_ratio": 8.4265, "ev_ebitda": 10.8069, "ev_ebit": -2.721, "ev_sales": 0.4125, "ev_fcf": 8.4455, "earnings_yield": null, "fcf_yield": 0.1184, "price_to_sales": 0.4115, "price_to_book": 1.083, "price_to_cashflow": null, "ebitda_to_ev": 0.0925, "sales_yield": 2.4244 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.619, "operating_margin": -0.1516, "net_margin": -0.2689, "ebitda_margin": 0.0382, "fcf_margin": 0.0488, "roe": -0.7075, "roa": -0.3511, "roic": -0.2984, "roc_greenblatt": null, "asset_turnover": 1.3059, "cash_conversion": -0.1816, "accruals_ratio": -0.3309, "sbc_to_revenue": 0.0731, "piotroski_f_score": 5, "altman_z_score": -4.3813, "earnings_stability_5y": 1.8178, "revenue_stability_5y": 0.2641, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8084, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.015, "net_debt_to_ebitda": 0.0243, "debt_to_assets": 0.1386, "interest_coverage": -313.7857, "current_ratio": 1.0359, "quick_ratio": 1.0359, "net_debt": 296000, "local_beta": 0.0041, "volatility_252d": 1.1632, "volatility_60d": 2.7466, "max_drawdown_12m": -0.7368, "risk_adjusted_momentum": -0.2479 }, "growth": { "revenue_growth_1y": -0.4354, "revenue_growth_3y_cagr": -0.2108, "revenue_growth_5y_cagr": -0.1017, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8976, "book_value_growth_1y": -0.4043, "revenue_growth": -0.4354, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0086, "price_return_3m": 0.872, "price_return_6m": 0.3146, "price_return_9m": -0.3158, "price_return_12m": -0.2822, "price_return_12m_ex1m": -0.2883, "momentum_6m": 0.3146, "momentum_12m": -0.2822, "momentum_12_1": -0.2883, "distance_from_52w_high": -0.3158, "distance_from_52w_low": 1.6, "relative_strength": -0.3822 }, "raw_ttm": { "revenue_ttm": 318783000, "gross_profit_ttm": 197330000, "ebit_ttm": -48323000, "ebitda_ttm": 12167000, "net_income_ttm": -85709000, "eps_diluted_ttm": -0.7644, "operating_cash_flow_ttm": -4931000, "capital_expenditure_ttm": 20500000, "fcf_ttm": 15569000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154000, "cash_and_equivalents": 33526000, "total_current_assets": 110785000, "total_current_liabilities": 106941000, "net_ppe": null, "total_assets": 244102000, "total_debt": 33822000, "total_equity": 121143000, "net_working_capital": 4140000, "book_value_per_share": 1.0804, "retained_earnings": -992634000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 116179000, "tangible_book_per_share": 1.0361 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 20, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 43, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 31, "rank_fcf_margin": 80, "rank_piotroski": 58, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 83 }, "composites": { "value_composite": 13, "quality_composite": 81, "momentum_composite": 90, "growth_composite": 89, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 17, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.4066, "os_score": 0.56, "value_percentile": 0.87, "quality_percentile": 0.19, "momentum_percentile": 0.1, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 51, "all_cap_buyback_rank": 8, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3812, "ticker_id": 712, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:31.796701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.17, "market_cap": 131192100, "market_cap_usd": 131192100, "enterprise_value": 131488100, "shares_outstanding": 112130000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.08295238, "ptbv_ratio": 1.12922387, "ps_ratio": 0.41154045, "pcf_ratio": null, "pfcf_ratio": 8.42649496, "ev_ebitda": 10.80694502, "ev_ebit": -2.72102518, "ev_sales": 0.41246898, "ev_fcf": 8.4455071, "earnings_yield": null, "fcf_yield": 0.11840615, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61901042, "operating_margin": -0.15158588, "net_margin": -0.26886315, "ebitda_margin": 0.03816703, "fcf_margin": 0.04883887, "roe": -0.7075027, "roa": -0.35111961, "roic": -0.29843996, "roc_greenblatt": null, "asset_turnover": 1.30594178, "cash_conversion": -0.18164954, "accruals_ratio": -0.33091904, "sbc_to_revenue": 0.07314694, "debt_to_equity": 1.01499055, "net_debt_to_ebitda": 0.0243281, "debt_to_assets": 0.13855683, "interest_coverage": -313.78571429, "current_ratio": 1.03594505, "quick_ratio": 1.03594505, "net_debt": 296000, "revenue_growth_1y": -0.43539357, "revenue_growth_3y_cagr": -0.21083811, "revenue_growth_5y_cagr": -0.10169396, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8975818, "book_value_growth_1y": -0.40426017, "piotroski_f_score": 5, "altman_z_score": -4.38132313, "earnings_stability_5y": 1.81785, "revenue_stability_5y": 0.264054, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00862069, "price_return_3m": 0.872, "price_return_6m": 0.31460674, "price_return_9m": -0.31578947, "price_return_12m": -0.28220859, "price_return_12m_ex1m": -0.28834356, "distance_from_52w_high": -0.31578947, "distance_from_52w_low": 1.6, "relative_strength": -0.38217217, "local_beta": 0.0041, "volatility_252d": 1.163245, "volatility_60d": 2.746603, "max_drawdown_12m": -0.73684211, "revenue_ttm": 318783000, "gross_profit_ttm": 197330000, "ebit_ttm": -48323000, "ebitda_ttm": 12167000, "net_income_ttm": -85709000, "eps_diluted_ttm": -0.76437171, "operating_cash_flow_ttm": -4931000, "capital_expenditure_ttm": 20500000, "fcf_ttm": 15569000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154000, "cash_and_equivalents": 33526000, "total_current_assets": 110785000, "total_current_liabilities": 106941000, "net_ppe": null, "total_assets": 244102000, "total_debt": 33822000, "total_equity": 121143000, "net_working_capital": 4140000, "book_value_per_share": 1.08037992, "retained_earnings": -992634000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 116179000, "tangible_book_per_share": 1.03610987, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 20, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 43, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 31, "rank_fcf_margin": 80, "rank_piotroski": 58, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 83, "value_composite": 13, "quality_composite": 81, "momentum_composite": 90, "growth_composite": 89, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 17, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 51, "all_cap_buyback_rank": 8, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.17, "os": 0.56, "value": 0.87, "quality": 0.19, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7075, "momentum_12_1": -0.2883, "complete_fields": { "id": 3812, "ticker_id": 712, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:31.796701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.17, "market_cap": 131192100, "market_cap_usd": 131192100, "enterprise_value": 131488100, "shares_outstanding": 112130000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.08295238, "ptbv_ratio": 1.12922387, "ps_ratio": 0.41154045, "pcf_ratio": null, "pfcf_ratio": 8.42649496, "ev_ebitda": 10.80694502, "ev_ebit": -2.72102518, "ev_sales": 0.41246898, "ev_fcf": 8.4455071, "earnings_yield": null, "fcf_yield": 0.11840615, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61901042, "operating_margin": -0.15158588, "net_margin": -0.26886315, "ebitda_margin": 0.03816703, "fcf_margin": 0.04883887, "roe": -0.7075027, "roa": -0.35111961, "roic": -0.29843996, "roc_greenblatt": null, "asset_turnover": 1.30594178, "cash_conversion": -0.18164954, "accruals_ratio": -0.33091904, "sbc_to_revenue": 0.07314694, "debt_to_equity": 1.01499055, "net_debt_to_ebitda": 0.0243281, "debt_to_assets": 0.13855683, "interest_coverage": -313.78571429, "current_ratio": 1.03594505, "quick_ratio": 1.03594505, "net_debt": 296000, "revenue_growth_1y": -0.43539357, "revenue_growth_3y_cagr": -0.21083811, "revenue_growth_5y_cagr": -0.10169396, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8975818, "book_value_growth_1y": -0.40426017, "piotroski_f_score": 5, "altman_z_score": -4.38132313, "earnings_stability_5y": 1.81785, "revenue_stability_5y": 0.264054, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00862069, "price_return_3m": 0.872, "price_return_6m": 0.31460674, "price_return_9m": -0.31578947, "price_return_12m": -0.28220859, "price_return_12m_ex1m": -0.28834356, "distance_from_52w_high": -0.31578947, "distance_from_52w_low": 1.6, "relative_strength": -0.38217217, "local_beta": 0.0041, "volatility_252d": 1.163245, "volatility_60d": 2.746603, "max_drawdown_12m": -0.73684211, "revenue_ttm": 318783000, "gross_profit_ttm": 197330000, "ebit_ttm": -48323000, "ebitda_ttm": 12167000, "net_income_ttm": -85709000, "eps_diluted_ttm": -0.76437171, "operating_cash_flow_ttm": -4931000, "capital_expenditure_ttm": 20500000, "fcf_ttm": 15569000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154000, "cash_and_equivalents": 33526000, "total_current_assets": 110785000, "total_current_liabilities": 106941000, "net_ppe": null, "total_assets": 244102000, "total_debt": 33822000, "total_equity": 121143000, "net_working_capital": 4140000, "book_value_per_share": 1.08037992, "retained_earnings": -992634000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 116179000, "tangible_book_per_share": 1.03610987, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 24, "rank_ptbv": 20, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 43, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 94, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 31, "rank_fcf_margin": 80, "rank_piotroski": 58, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 83, "value_composite": 13, "quality_composite": 81, "momentum_composite": 90, "growth_composite": 89, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 17, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 51, "all_cap_buyback_rank": 8, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 376908000, "cost_of_revenue": 150052000, "gross_profit": 226856000, "ebit": -63317000, "ebitda": 15320000, "pretax_income": -100142000, "tax_provision": 3279000, "net_income": -103421000, "net_income_to_common": -103421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31146000, "total_current_assets": 120422000, "total_assets": 276824000, "short_term_debt": 53765000, "long_term_debt": null, "total_debt": 53765000, "total_liabilities": 157201000, "total_equity": 119623000, "shares_outstanding": 107484000, "goodwill_and_intangibles": 6041000 }, "cash_flow": { "operating_cash_flow": 15490000, "capital_expenditure": 28123000, "free_cash_flow": 43613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236631, "ticker_id": 712, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63317000", "ebitda": "15320000", "netIncome": "-103421000", "grossProfit": "226856000", "depreciation": "None", "totalRevenue": "376908000", "costOfRevenue": "150052000", "interestIncome": "8815000", "incomeBeforeTax": "-100142000", "interestExpense": "590000", "operatingIncome": "-63317000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3279000", "reportedCurrency": "USD", "netInterestIncome": "8225000", "nonInterestIncome": "None", "operatingExpenses": "290173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78637000", "sellingGeneralAndAdministrative": "177406000", "netIncomeFromContinuingOperations": "-103421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "276824000", "longTermDebt": "None", "shortTermDebt": "53765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6041000", "reportedCurrency": "USD", "retainedEarnings": "-992862000", "totalLiabilities": "157201000", "otherCurrentAssets": "31998000", "totalCurrentAssets": "120422000", "currentLongTermDebt": "53765000", "longTermInvestments": "12392000", "shortTermInvestments": "41674000", "currentNetReceivables": "15604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156402000", "currentAccountsPayable": "3258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84175000", "totalShareholderEquity": "119623000", "capitalLeaseObligations": "15205000", "otherCurrentLiabilities": "53059000", "totalCurrentLiabilities": "139757000", "otherNonCurrentLiabilities": "2239000", "totalNonCurrentLiabilities": "17443999", "cashAndShortTermInvestments": "31146000", "commonStockSharesOutstanding": "107484000", "intangibleAssetsExcludingGoodwill": "6041000", "cashAndCashEquivalentsAtCarryingValue": "31146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15490000", "capitalExpenditures": "28123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428479000", "cashflowFromInvestment": "282297000", "stockBasedCompensation": "31864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376908000, "cost_of_revenue": 150052000, "gross_profit": 226856000, "research_and_development": 93453000, "selling_general_admin": 177406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63317000, "depreciation_amortisation": 78637000, "ebitda": 15320000, "interest_expense": 590000, "interest_income": null, "other_non_operating": null, "pretax_income": -100142000, "tax_provision": 3279000, "effective_tax_rate": null, "net_income": -103421000, "net_income_continuing_ops": -103421000, "net_income_to_common": -103421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31146000, "short_term_investments": 41674000, "net_receivables": 15604000, "inventory": null, "other_current_assets": null, "total_current_assets": 120422000, "net_ppe": null, "goodwill": null, "intangible_assets": 6041000, "goodwill_and_intangibles": 6041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156402000, "total_assets": 276824000, "short_term_debt": 53765000, "accounts_payable": 3258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17443999, "total_liabilities": 157201000, "total_debt": 53765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -992862000, "total_equity": 119623000, "shares_outstanding": 107484000, "operating_cash_flow": 15490000, "stock_based_compensation": 31864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 282297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -428479000, "free_cash_flow": 43613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63317000", "ebitda": "15320000", "netIncome": "-103421000", "grossProfit": "226856000", "depreciation": "None", "totalRevenue": "376908000", "costOfRevenue": "150052000", "interestIncome": "8815000", "incomeBeforeTax": "-100142000", "interestExpense": "590000", "operatingIncome": "-63317000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3279000", "reportedCurrency": "USD", "netInterestIncome": "8225000", "nonInterestIncome": "None", "operatingExpenses": "290173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78637000", "sellingGeneralAndAdministrative": "177406000", "netIncomeFromContinuingOperations": "-103421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "276824000", "longTermDebt": "None", "shortTermDebt": "53765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6041000", "reportedCurrency": "USD", "retainedEarnings": "-992862000", "totalLiabilities": "157201000", "otherCurrentAssets": "31998000", "totalCurrentAssets": "120422000", "currentLongTermDebt": "53765000", "longTermInvestments": "12392000", "shortTermInvestments": "41674000", "currentNetReceivables": "15604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156402000", "currentAccountsPayable": "3258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84175000", "totalShareholderEquity": "119623000", "capitalLeaseObligations": "15205000", "otherCurrentLiabilities": "53059000", "totalCurrentLiabilities": "139757000", "otherNonCurrentLiabilities": "2239000", "totalNonCurrentLiabilities": "17443999", "cashAndShortTermInvestments": "31146000", "commonStockSharesOutstanding": "107484000", "intangibleAssetsExcludingGoodwill": "6041000", "cashAndCashEquivalentsAtCarryingValue": "31146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15490000", "capitalExpenditures": "28123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428479000", "cashflowFromInvestment": "282297000", "stockBasedCompensation": "31864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 617574000, "cost_of_revenue": 180927000, "gross_profit": 436647000, "ebit": -685776000, "ebitda": -607432000, "pretax_income": -688366000, "tax_provision": 148702000, "net_income": -837068000, "net_income_to_common": -837068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161475000, "total_current_assets": 437559000, "total_assets": 868951000, "short_term_debt": 358605000, "long_term_debt": 127344000, "total_debt": 485949000, "total_liabilities": 675970000, "total_equity": 192981000, "shares_outstanding": 103300000, "goodwill_and_intangibles": 10347000 }, "cash_flow": { "operating_cash_flow": 125205000, "capital_expenditure": 74953000, "free_cash_flow": 200158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236636, "ticker_id": 712, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-685776000", "ebitda": "-607432000", "netIncome": "-837068000", "grossProfit": "436647000", "depreciation": "None", "totalRevenue": "617574000", "costOfRevenue": "180927000", "interestIncome": "28050000", "incomeBeforeTax": "-688366000", "interestExpense": "2590000", "operatingIncome": "-737108000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "148702000", "reportedCurrency": "USD", "netInterestIncome": "25460000", "nonInterestIncome": "None", "operatingExpenses": "1173755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78344000", "sellingGeneralAndAdministrative": "217756000", "netIncomeFromContinuingOperations": "-837068000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "868951000", "longTermDebt": "127344000", "shortTermDebt": "358605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10347000", "reportedCurrency": "USD", "retainedEarnings": "-889441000", "totalLiabilities": "675970000", "otherCurrentAssets": "98194000", "totalCurrentAssets": "437559000", "currentLongTermDebt": "358605000", "longTermInvestments": "212650000", "shortTermInvestments": "154249000", "currentNetReceivables": "23641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431392000", "currentAccountsPayable": "15159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504458000", "totalShareholderEquity": "192981000", "capitalLeaseObligations": "18509000", "otherCurrentLiabilities": "115360000", "totalCurrentLiabilities": "528341000", "otherNonCurrentLiabilities": "1776000", "totalNonCurrentLiabilities": "147629000", "cashAndShortTermInvestments": "161475000", "commonStockSharesOutstanding": "103300000", "intangibleAssetsExcludingGoodwill": "10347000", "cashAndCashEquivalentsAtCarryingValue": "161475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-837068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125205000", "capitalExpenditures": "74953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109142000", "cashflowFromInvestment": "11345000", "stockBasedCompensation": "84614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617574000, "cost_of_revenue": 180927000, "gross_profit": 436647000, "research_and_development": 170431000, "selling_general_admin": 217756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -685776000, "depreciation_amortisation": 78344000, "ebitda": -607432000, "interest_expense": 2590000, "interest_income": null, "other_non_operating": null, "pretax_income": -688366000, "tax_provision": 148702000, "effective_tax_rate": null, "net_income": -837068000, "net_income_continuing_ops": -837068000, "net_income_to_common": -837068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161475000, "short_term_investments": 154249000, "net_receivables": 23641000, "inventory": null, "other_current_assets": null, "total_current_assets": 437559000, "net_ppe": null, "goodwill": 0, "intangible_assets": 10347000, "goodwill_and_intangibles": 10347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431392000, "total_assets": 868951000, "short_term_debt": 358605000, "accounts_payable": 15159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528341000, "long_term_debt": 127344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147629000, "total_liabilities": 675970000, "total_debt": 485949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -889441000, "total_equity": 192981000, "shares_outstanding": 103300000, "operating_cash_flow": 125205000, "stock_based_compensation": 84614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109142000, "free_cash_flow": 200158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-685776000", "ebitda": "-607432000", "netIncome": "-837068000", "grossProfit": "436647000", "depreciation": "None", "totalRevenue": "617574000", "costOfRevenue": "180927000", "interestIncome": "28050000", "incomeBeforeTax": "-688366000", "interestExpense": "2590000", "operatingIncome": "-737108000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "148702000", "reportedCurrency": "USD", "netInterestIncome": "25460000", "nonInterestIncome": "None", "operatingExpenses": "1173755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78344000", "sellingGeneralAndAdministrative": "217756000", "netIncomeFromContinuingOperations": "-837068000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "868951000", "longTermDebt": "127344000", "shortTermDebt": "358605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10347000", "reportedCurrency": "USD", "retainedEarnings": "-889441000", "totalLiabilities": "675970000", "otherCurrentAssets": "98194000", "totalCurrentAssets": "437559000", "currentLongTermDebt": "358605000", "longTermInvestments": "212650000", "shortTermInvestments": "154249000", "currentNetReceivables": "23641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431392000", "currentAccountsPayable": "15159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504458000", "totalShareholderEquity": "192981000", "capitalLeaseObligations": "18509000", "otherCurrentLiabilities": "115360000", "totalCurrentLiabilities": "528341000", "otherNonCurrentLiabilities": "1776000", "totalNonCurrentLiabilities": "147629000", "cashAndShortTermInvestments": "161475000", "commonStockSharesOutstanding": "103300000", "intangibleAssetsExcludingGoodwill": "10347000", "cashAndCashEquivalentsAtCarryingValue": "161475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-837068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125205000", "capitalExpenditures": "74953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109142000", "cashflowFromInvestment": "11345000", "stockBasedCompensation": "84614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 716295000, "cost_of_revenue": 225941000, "gross_profit": 490354000, "ebit": -67725000, "ebitda": -67725000, "pretax_income": 50312000, "tax_provision": -32132000, "net_income": 82444000, "net_income_to_common": 82444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135757000, "total_current_assets": 414835000, "total_assets": 1727235000, "short_term_debt": 363916000, "long_term_debt": 242758000, "total_debt": 606674000, "total_liabilities": 782617000, "total_equity": 944618000, "shares_outstanding": 128568999, "goodwill_and_intangibles": 684425000 }, "cash_flow": { "operating_cash_flow": 246198000, "capital_expenditure": 83052000, "free_cash_flow": 329250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236641, "ticker_id": 712, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67725000", "ebitda": "-67725000", "netIncome": "82444000", "grossProfit": "490354000", "depreciation": "None", "totalRevenue": "716295000", "costOfRevenue": "225941000", "interestIncome": "35536000", "incomeBeforeTax": "50312000", "interestExpense": "3773000", "operatingIncome": "-67725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32132000", "reportedCurrency": "USD", "netInterestIncome": "31119000", "nonInterestIncome": "None", "operatingExpenses": "332138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129717999", "sellingGeneralAndAdministrative": "239783000", "netIncomeFromContinuingOperations": "10373000" }, "balance": { "goodwill": "631995000", "inventory": "1", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1727235000", "longTermDebt": "242758000", "shortTermDebt": "363916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52430000", "reportedCurrency": "USD", "retainedEarnings": "-52373000", "totalLiabilities": "782617000", "otherCurrentAssets": "53417000", "totalCurrentAssets": "414835000", "currentLongTermDebt": "357079000", "longTermInvestments": "249547000", "shortTermInvestments": "194257000", "currentNetReceivables": "31404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312400000", "currentAccountsPayable": "28184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624737000", "totalShareholderEquity": "944618000", "capitalLeaseObligations": "18063000", "otherCurrentLiabilities": "126362000", "totalCurrentLiabilities": "518462000", "otherNonCurrentLiabilities": "3334000", "totalNonCurrentLiabilities": "264155000", "cashAndShortTermInvestments": "135757000", "commonStockSharesOutstanding": "128568999", "intangibleAssetsExcludingGoodwill": "52430000", "cashAndCashEquivalentsAtCarryingValue": "135757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246198000", "capitalExpenditures": "83052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852770000", "cashflowFromInvestment": "268673000", "stockBasedCompensation": "133502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716295000, "cost_of_revenue": 225941000, "gross_profit": 490354000, "research_and_development": 191705000, "selling_general_admin": 239783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67725000, "depreciation_amortisation": 129717999, "ebitda": -67725000, "interest_expense": 3773000, "interest_income": null, "other_non_operating": null, "pretax_income": 50312000, "tax_provision": -32132000, "effective_tax_rate": null, "net_income": 82444000, "net_income_continuing_ops": 10373000, "net_income_to_common": 82444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135757000, "short_term_investments": 194257000, "net_receivables": 31404000, "inventory": 1, "other_current_assets": null, "total_current_assets": 414835000, "net_ppe": null, "goodwill": 631995000, "intangible_assets": 52430000, "goodwill_and_intangibles": 684425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1312400000, "total_assets": 1727235000, "short_term_debt": 363916000, "accounts_payable": 28184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518462000, "long_term_debt": 242758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264155000, "total_liabilities": 782617000, "total_debt": 606674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52373000, "total_equity": 944618000, "shares_outstanding": 128568999, "operating_cash_flow": 246198000, "stock_based_compensation": 133502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 268673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -852770000, "free_cash_flow": 329250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67725000", "ebitda": "-67725000", "netIncome": "82444000", "grossProfit": "490354000", "depreciation": "None", "totalRevenue": "716295000", "costOfRevenue": "225941000", "interestIncome": "35536000", "incomeBeforeTax": "50312000", "interestExpense": "3773000", "operatingIncome": "-67725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32132000", "reportedCurrency": "USD", "netInterestIncome": "31119000", "nonInterestIncome": "None", "operatingExpenses": "332138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129717999", "sellingGeneralAndAdministrative": "239783000", "netIncomeFromContinuingOperations": "10373000" }, "balance": { "goodwill": "631995000", "inventory": "1", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1727235000", "longTermDebt": "242758000", "shortTermDebt": "363916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52430000", "reportedCurrency": "USD", "retainedEarnings": "-52373000", "totalLiabilities": "782617000", "otherCurrentAssets": "53417000", "totalCurrentAssets": "414835000", "currentLongTermDebt": "357079000", "longTermInvestments": "249547000", "shortTermInvestments": "194257000", "currentNetReceivables": "31404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312400000", "currentAccountsPayable": "28184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624737000", "totalShareholderEquity": "944618000", "capitalLeaseObligations": "18063000", "otherCurrentLiabilities": "126362000", "totalCurrentLiabilities": "518462000", "otherNonCurrentLiabilities": "3334000", "totalNonCurrentLiabilities": "264155000", "cashAndShortTermInvestments": "135757000", "commonStockSharesOutstanding": "128568999", "intangibleAssetsExcludingGoodwill": "52430000", "cashAndCashEquivalentsAtCarryingValue": "135757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246198000", "capitalExpenditures": "83052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852770000", "cashflowFromInvestment": "268673000", "stockBasedCompensation": "133502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 766897000, "cost_of_revenue": 197396000, "gross_profit": 569501000, "ebit": 109986000, "ebitda": 201593000, "pretax_income": 103946000, "tax_provision": -162692000, "net_income": 266638000, "net_income_to_common": 266638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473677000, "total_current_assets": 1144400000, "total_assets": 2465416000, "short_term_debt": 7487000, "long_term_debt": 1188593000, "total_debt": 1196080000, "total_liabilities": 1348827000, "total_equity": 1116589000, "shares_outstanding": 149859000, "goodwill_and_intangibles": 693426000 }, "cash_flow": { "operating_cash_flow": 255736000, "capital_expenditure": 103092000, "free_cash_flow": 358828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236646, "ticker_id": 712, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109986000", "ebitda": "201593000", "netIncome": "266638000", "grossProfit": "569501000", "depreciation": "None", "totalRevenue": "766897000", "costOfRevenue": "197396000", "interestIncome": "12431000", "incomeBeforeTax": "103946000", "interestExpense": "6040000", "operatingIncome": "8957000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-162692000", "reportedCurrency": "USD", "netInterestIncome": "-6040000", "nonInterestIncome": "None", "operatingExpenses": "560544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196637000", "otherNonOperatingIncome": "101029000", "costofGoodsAndServicesSold": "197396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91607000", "sellingGeneralAndAdministrative": "216247000", "netIncomeFromContinuingOperations": "266638000" }, "balance": { "goodwill": "615093000", "inventory": "28481000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "2465416000", "longTermDebt": "1188593000", "shortTermDebt": "7487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "78333000", "reportedCurrency": "USD", "retainedEarnings": "-70553000", "totalLiabilities": "1348827000", "otherCurrentAssets": "63235000", "totalCurrentAssets": "1144400000", "currentLongTermDebt": "None", "longTermInvestments": "216233000", "shortTermInvestments": "583973000", "currentNetReceivables": "23515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321016000", "currentAccountsPayable": "12367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204383000", "shortLongTermDebtTotal": "1209455000", "totalShareholderEquity": "1116589000", "capitalLeaseObligations": "13375000", "otherCurrentLiabilities": "47615000", "totalCurrentLiabilities": "138874000", "otherNonCurrentLiabilities": "7985000", "totalNonCurrentLiabilities": "1209953000", "cashAndShortTermInvestments": "473677000", "commonStockSharesOutstanding": "149859000", "intangibleAssetsExcludingGoodwill": "78333000", "cashAndCashEquivalentsAtCarryingValue": "473677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255736000", "capitalExpenditures": "103092000", "changeInReceivables": "-3752000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744803000", "cashflowFromInvestment": "104891000", "stockBasedCompensation": "133456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-384176000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766897000, "cost_of_revenue": 197396000, "gross_profit": 569501000, "research_and_development": 196637000, "selling_general_admin": 216247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109986000, "depreciation_amortisation": 91607000, "ebitda": 201593000, "interest_expense": 6040000, "interest_income": null, "other_non_operating": null, "pretax_income": 103946000, "tax_provision": -162692000, "effective_tax_rate": null, "net_income": 266638000, "net_income_continuing_ops": 266638000, "net_income_to_common": 266638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473677000, "short_term_investments": 583973000, "net_receivables": 23515000, "inventory": 28481000, "other_current_assets": null, "total_current_assets": 1144400000, "net_ppe": null, "goodwill": 615093000, "intangible_assets": 78333000, "goodwill_and_intangibles": 693426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1321016000, "total_assets": 2465416000, "short_term_debt": 7487000, "accounts_payable": 12367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138874000, "long_term_debt": 1188593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209953000, "total_liabilities": 1348827000, "total_debt": 1196080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70553000, "total_equity": 1116589000, "shares_outstanding": 149859000, "operating_cash_flow": 255736000, "stock_based_compensation": 133456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -744803000, "free_cash_flow": 358828000, "net_change_in_cash": -384176000 }, "raw_data": { "income": { "ebit": "109986000", "ebitda": "201593000", "netIncome": "266638000", "grossProfit": "569501000", "depreciation": "None", "totalRevenue": "766897000", "costOfRevenue": "197396000", "interestIncome": "12431000", "incomeBeforeTax": "103946000", "interestExpense": "6040000", "operatingIncome": "8957000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-162692000", "reportedCurrency": "USD", "netInterestIncome": "-6040000", "nonInterestIncome": "None", "operatingExpenses": "560544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196637000", "otherNonOperatingIncome": "101029000", "costofGoodsAndServicesSold": "197396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91607000", "sellingGeneralAndAdministrative": "216247000", "netIncomeFromContinuingOperations": "266638000" }, "balance": { "goodwill": "615093000", "inventory": "28481000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "2465416000", "longTermDebt": "1188593000", "shortTermDebt": "7487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "78333000", "reportedCurrency": "USD", "retainedEarnings": "-70553000", "totalLiabilities": "1348827000", "otherCurrentAssets": "63235000", "totalCurrentAssets": "1144400000", "currentLongTermDebt": "None", "longTermInvestments": "216233000", "shortTermInvestments": "583973000", "currentNetReceivables": "23515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321016000", "currentAccountsPayable": "12367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204383000", "shortLongTermDebtTotal": "1209455000", "totalShareholderEquity": "1116589000", "capitalLeaseObligations": "13375000", "otherCurrentLiabilities": "47615000", "totalCurrentLiabilities": "138874000", "otherNonCurrentLiabilities": "7985000", "totalNonCurrentLiabilities": "1209953000", "cashAndShortTermInvestments": "473677000", "commonStockSharesOutstanding": "149859000", "intangibleAssetsExcludingGoodwill": "78333000", "cashAndCashEquivalentsAtCarryingValue": "473677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255736000", "capitalExpenditures": "103092000", "changeInReceivables": "-3752000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744803000", "cashflowFromInvestment": "104891000", "stockBasedCompensation": "133456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-384176000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 776265000, "cost_of_revenue": 254904000, "gross_profit": 521361000, "ebit": 12635000, "ebitda": 86768000, "pretax_income": 5739000, "tax_provision": 7197000, "net_income": -1458000, "net_income_to_common": -1458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854078000, "total_current_assets": 1622648000, "total_assets": 2919246000, "short_term_debt": 6663000, "long_term_debt": 1678155000, "total_debt": 1684818000, "total_liabilities": 1812329000, "total_equity": 1106917000, "shares_outstanding": 141262000, "goodwill_and_intangibles": 330329000 }, "cash_flow": { "operating_cash_flow": 273224000, "capital_expenditure": 94180000, "free_cash_flow": 367404000, "dividends_paid": 8887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236651, "ticker_id": 712, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12635000", "ebitda": "86768000", "netIncome": "-1458000", "grossProfit": "521361000", "depreciation": "None", "totalRevenue": "776265000", "costOfRevenue": "254904000", "interestIncome": "6700000", "incomeBeforeTax": "5739000", "interestExpense": "6896000", "operatingIncome": "78107000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7197000", "reportedCurrency": "USD", "netInterestIncome": "-6896000", "nonInterestIncome": "None", "operatingExpenses": "443254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178821000", "otherNonOperatingIncome": "-65472000", "costofGoodsAndServicesSold": "254904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74133000", "sellingGeneralAndAdministrative": "159019000", "netIncomeFromContinuingOperations": "-1458000" }, "balance": { "goodwill": "289763000", "inventory": "35093000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "2919246000", "longTermDebt": "1678155000", "shortTermDebt": "6663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40566000", "reportedCurrency": "USD", "retainedEarnings": "-337191000", "totalLiabilities": "1812329000", "otherCurrentAssets": "58939000", "totalCurrentAssets": "1622648000", "currentLongTermDebt": "None", "longTermInvestments": "745993000", "shortTermInvestments": "691781000", "currentNetReceivables": "17850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1296598000", "currentAccountsPayable": "11992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199241000", "shortLongTermDebtTotal": "1697265000", "totalShareholderEquity": "1106917000", "capitalLeaseObligations": "12447000", "otherCurrentLiabilities": "49419000", "totalCurrentLiabilities": "114344000", "otherNonCurrentLiabilities": "7383000", "totalNonCurrentLiabilities": "1697985000", "cashAndShortTermInvestments": "854078000", "commonStockSharesOutstanding": "141262000", "intangibleAssetsExcludingGoodwill": "40566000", "cashAndCashEquivalentsAtCarryingValue": "854078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1458000", "profitLoss": "None", "dividendPayout": "8887000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5875000", "operatingCashflow": "273224000", "capitalExpenditures": "94180000", "changeInReceivables": "-5004000", "changeInExchangeRate": "None", "cashflowFromFinancing": "466722000", "cashflowFromInvestment": "-365768000", "stockBasedCompensation": "108846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "374178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 776265000, "cost_of_revenue": 254904000, "gross_profit": 521361000, "research_and_development": 178821000, "selling_general_admin": 159019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12635000, "depreciation_amortisation": 74133000, "ebitda": 86768000, "interest_expense": 6896000, "interest_income": null, "other_non_operating": null, "pretax_income": 5739000, "tax_provision": 7197000, "effective_tax_rate": null, "net_income": -1458000, "net_income_continuing_ops": -1458000, "net_income_to_common": -1458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854078000, "short_term_investments": 691781000, "net_receivables": 17850000, "inventory": 35093000, "other_current_assets": null, "total_current_assets": 1622648000, "net_ppe": null, "goodwill": 289763000, "intangible_assets": 40566000, "goodwill_and_intangibles": 330329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1296598000, "total_assets": 2919246000, "short_term_debt": 6663000, "accounts_payable": 11992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114344000, "long_term_debt": 1678155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1697985000, "total_liabilities": 1812329000, "total_debt": 1684818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337191000, "total_equity": 1106917000, "shares_outstanding": 141262000, "operating_cash_flow": 273224000, "stock_based_compensation": 108846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365768000, "dividends_paid": 8887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 466722000, "free_cash_flow": 367404000, "net_change_in_cash": 374178000 }, "raw_data": { "income": { "ebit": "12635000", "ebitda": "86768000", "netIncome": "-1458000", "grossProfit": "521361000", "depreciation": "None", "totalRevenue": "776265000", "costOfRevenue": "254904000", "interestIncome": "6700000", "incomeBeforeTax": "5739000", "interestExpense": "6896000", "operatingIncome": "78107000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7197000", "reportedCurrency": "USD", "netInterestIncome": "-6896000", "nonInterestIncome": "None", "operatingExpenses": "443254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178821000", "otherNonOperatingIncome": "-65472000", "costofGoodsAndServicesSold": "254904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74133000", "sellingGeneralAndAdministrative": "159019000", "netIncomeFromContinuingOperations": "-1458000" }, "balance": { "goodwill": "289763000", "inventory": "35093000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "2919246000", "longTermDebt": "1678155000", "shortTermDebt": "6663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40566000", "reportedCurrency": "USD", "retainedEarnings": "-337191000", "totalLiabilities": "1812329000", "otherCurrentAssets": "58939000", "totalCurrentAssets": "1622648000", "currentLongTermDebt": "None", "longTermInvestments": "745993000", "shortTermInvestments": "691781000", "currentNetReceivables": "17850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1296598000", "currentAccountsPayable": "11992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199241000", "shortLongTermDebtTotal": "1697265000", "totalShareholderEquity": "1106917000", "capitalLeaseObligations": "12447000", "otherCurrentLiabilities": "49419000", "totalCurrentLiabilities": "114344000", "otherNonCurrentLiabilities": "7383000", "totalNonCurrentLiabilities": "1697985000", "cashAndShortTermInvestments": "854078000", "commonStockSharesOutstanding": "141262000", "intangibleAssetsExcludingGoodwill": "40566000", "cashAndCashEquivalentsAtCarryingValue": "854078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1458000", "profitLoss": "None", "dividendPayout": "8887000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5875000", "operatingCashflow": "273224000", "capitalExpenditures": "94180000", "changeInReceivables": "-5004000", "changeInExchangeRate": "None", "cashflowFromFinancing": "466722000", "cashflowFromInvestment": "-365768000", "stockBasedCompensation": "108846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "374178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 644338000, "cost_of_revenue": 205417000, "gross_profit": 438921000, "ebit": 65436000, "ebitda": 127851000, "pretax_income": -861000, "tax_provision": 5360000, "net_income": -6221000, "net_income_to_common": -6221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479853000, "total_current_assets": 1182955000, "total_assets": 2251258000, "short_term_debt": 6603000, "long_term_debt": 1506922000, "total_debt": 1513525000, "total_liabilities": 1641623000, "total_equity": 609635000, "shares_outstanding": 125367000, "goodwill_and_intangibles": 336463000 }, "cash_flow": { "operating_cash_flow": 236442000, "capital_expenditure": 81317000, "free_cash_flow": 317759000, "dividends_paid": 80680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236656, "ticker_id": 712, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65436000", "ebitda": "127851000", "netIncome": "-6221000", "grossProfit": "438921000", "depreciation": "None", "totalRevenue": "644338000", "costOfRevenue": "205417000", "interestIncome": "None", "incomeBeforeTax": "-861000", "interestExpense": "66297000", "operatingIncome": "56753000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5360000", "reportedCurrency": "USD", "netInterestIncome": "-66297000", "nonInterestIncome": "None", "operatingExpenses": "382168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170905000", "otherNonOperatingIncome": "8683000", "costofGoodsAndServicesSold": "205417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62415000", "sellingGeneralAndAdministrative": "129349000", "netIncomeFromContinuingOperations": "-6221000" }, "balance": { "goodwill": "285214000", "inventory": "12776000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "2251258000", "longTermDebt": "1506922000", "shortTermDebt": "6603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51249000", "reportedCurrency": "USD", "retainedEarnings": "-422601000", "totalLiabilities": "1641623000", "otherCurrentAssets": "11846000", "totalCurrentAssets": "1182955000", "currentLongTermDebt": "None", "longTermInvestments": "523628000", "shortTermInvestments": "665567000", "currentNetReceivables": "12913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068303000", "currentAccountsPayable": "8547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125807000", "shortLongTermDebtTotal": "1532789000", "totalShareholderEquity": "609635000", "capitalLeaseObligations": "25867000", "otherCurrentLiabilities": "55796000", "totalCurrentLiabilities": "109732000", "otherNonCurrentLiabilities": "1531891000", "totalNonCurrentLiabilities": "1531891000", "cashAndShortTermInvestments": "479853000", "commonStockSharesOutstanding": "125367000", "intangibleAssetsExcludingGoodwill": "51249000", "cashAndCashEquivalentsAtCarryingValue": "479853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6221000", "profitLoss": "None", "dividendPayout": "80680000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19698000", "operatingCashflow": "236442000", "capitalExpenditures": "81317000", "changeInReceivables": "-400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "588627000", "cashflowFromInvestment": "-732786000", "stockBasedCompensation": "84055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644338000, "cost_of_revenue": 205417000, "gross_profit": 438921000, "research_and_development": 170905000, "selling_general_admin": 129349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65436000, "depreciation_amortisation": 62415000, "ebitda": 127851000, "interest_expense": 66297000, "interest_income": null, "other_non_operating": null, "pretax_income": -861000, "tax_provision": 5360000, "effective_tax_rate": null, "net_income": -6221000, "net_income_continuing_ops": -6221000, "net_income_to_common": -6221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479853000, "short_term_investments": 665567000, "net_receivables": 12913000, "inventory": 12776000, "other_current_assets": null, "total_current_assets": 1182955000, "net_ppe": null, "goodwill": 285214000, "intangible_assets": 51249000, "goodwill_and_intangibles": 336463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068303000, "total_assets": 2251258000, "short_term_debt": 6603000, "accounts_payable": 8547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109732000, "long_term_debt": 1506922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1531891000, "total_liabilities": 1641623000, "total_debt": 1513525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422601000, "total_equity": 609635000, "shares_outstanding": 125367000, "operating_cash_flow": 236442000, "stock_based_compensation": 84055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -732786000, "dividends_paid": 80680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 588627000, "free_cash_flow": 317759000, "net_change_in_cash": 92283000 }, "raw_data": { "income": { "ebit": "65436000", "ebitda": "127851000", "netIncome": "-6221000", "grossProfit": "438921000", "depreciation": "None", "totalRevenue": "644338000", "costOfRevenue": "205417000", "interestIncome": "None", "incomeBeforeTax": "-861000", "interestExpense": "66297000", "operatingIncome": "56753000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5360000", "reportedCurrency": "USD", "netInterestIncome": "-66297000", "nonInterestIncome": "None", "operatingExpenses": "382168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170905000", "otherNonOperatingIncome": "8683000", "costofGoodsAndServicesSold": "205417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62415000", "sellingGeneralAndAdministrative": "129349000", "netIncomeFromContinuingOperations": "-6221000" }, "balance": { "goodwill": "285214000", "inventory": "12776000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "2251258000", "longTermDebt": "1506922000", "shortTermDebt": "6603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51249000", "reportedCurrency": "USD", "retainedEarnings": "-422601000", "totalLiabilities": "1641623000", "otherCurrentAssets": "11846000", "totalCurrentAssets": "1182955000", "currentLongTermDebt": "None", "longTermInvestments": "523628000", "shortTermInvestments": "665567000", "currentNetReceivables": "12913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068303000", "currentAccountsPayable": "8547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125807000", "shortLongTermDebtTotal": "1532789000", "totalShareholderEquity": "609635000", "capitalLeaseObligations": "25867000", "otherCurrentLiabilities": "55796000", "totalCurrentLiabilities": "109732000", "otherNonCurrentLiabilities": "1531891000", "totalNonCurrentLiabilities": "1531891000", "cashAndShortTermInvestments": "479853000", "commonStockSharesOutstanding": "125367000", "intangibleAssetsExcludingGoodwill": "51249000", "cashAndCashEquivalentsAtCarryingValue": "479853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6221000", "profitLoss": "None", "dividendPayout": "80680000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19698000", "operatingCashflow": "236442000", "capitalExpenditures": "81317000", "changeInReceivables": "-400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "588627000", "cashflowFromInvestment": "-732786000", "stockBasedCompensation": "84055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 410926000, "cost_of_revenue": 92182000, "gross_profit": 318744000, "ebit": 37880000, "ebitda": 68127000, "pretax_income": -6971000, "tax_provision": 2634000, "net_income": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387520000, "total_current_assets": 807267000, "total_assets": 1488998000, "short_term_debt": 5283000, "long_term_debt": 900303000, "total_debt": 905586000, "total_liabilities": 990169000, "total_equity": 498829000, "shares_outstanding": 119204000, "goodwill_and_intangibles": 249180000 }, "cash_flow": { "operating_cash_flow": 113403000, "capital_expenditure": 42326000, "free_cash_flow": 155729000, "dividends_paid": 877380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236661, "ticker_id": 712, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37880000", "ebitda": "68127000", "netIncome": "-9605000", "grossProfit": "318744000", "depreciation": "None", "totalRevenue": "410926000", "costOfRevenue": "92182000", "interestIncome": "44851000", "incomeBeforeTax": "-6971000", "interestExpense": "44851000", "operatingIncome": "17817000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2634000", "reportedCurrency": "USD", "netInterestIncome": "-44851000", "nonInterestIncome": "None", "operatingExpenses": "300927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139772000", "otherNonOperatingIncome": "20063000", "costofGoodsAndServicesSold": "92182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30247000", "sellingGeneralAndAdministrative": "97586000", "netIncomeFromContinuingOperations": "-9605000" }, "balance": { "goodwill": "214513000", "inventory": "10538000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1488998000", "longTermDebt": "900303000", "shortTermDebt": "5283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34667000", "reportedCurrency": "USD", "retainedEarnings": "-416292000", "totalLiabilities": "990169000", "otherCurrentAssets": "16606000", "totalCurrentAssets": "807267000", "currentLongTermDebt": "None", "longTermInvestments": "310483000", "shortTermInvestments": "381074000", "currentNetReceivables": "11529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681731000", "currentAccountsPayable": "7362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87359000", "shortLongTermDebtTotal": "920099000", "totalShareholderEquity": "498829000", "capitalLeaseObligations": "19796000", "otherCurrentLiabilities": "36918000", "totalCurrentLiabilities": "71389000", "otherNonCurrentLiabilities": "918780000", "totalNonCurrentLiabilities": "918780000", "cashAndShortTermInvestments": "387520000", "commonStockSharesOutstanding": "119204000", "intangibleAssetsExcludingGoodwill": "34667000", "cashAndCashEquivalentsAtCarryingValue": "387520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9605000", "profitLoss": "None", "dividendPayout": "877380000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18041000", "operatingCashflow": "113403000", "capitalExpenditures": "42326000", "changeInReceivables": "1829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "603509000", "cashflowFromInvestment": "-703425000", "stockBasedCompensation": "64909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13487000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410926000, "cost_of_revenue": 92182000, "gross_profit": 318744000, "research_and_development": 139772000, "selling_general_admin": 97586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37880000, "depreciation_amortisation": 30247000, "ebitda": 68127000, "interest_expense": 44851000, "interest_income": null, "other_non_operating": null, "pretax_income": -6971000, "tax_provision": 2634000, "effective_tax_rate": null, "net_income": -9605000, "net_income_continuing_ops": -9605000, "net_income_to_common": -9605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387520000, "short_term_investments": 381074000, "net_receivables": 11529000, "inventory": 10538000, "other_current_assets": null, "total_current_assets": 807267000, "net_ppe": null, "goodwill": 214513000, "intangible_assets": 34667000, "goodwill_and_intangibles": 249180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681731000, "total_assets": 1488998000, "short_term_debt": 5283000, "accounts_payable": 7362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71389000, "long_term_debt": 900303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918780000, "total_liabilities": 990169000, "total_debt": 905586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416292000, "total_equity": 498829000, "shares_outstanding": 119204000, "operating_cash_flow": 113403000, "stock_based_compensation": 64909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -703425000, "dividends_paid": 877380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 603509000, "free_cash_flow": 155729000, "net_change_in_cash": 13487000 }, "raw_data": { "income": { "ebit": "37880000", "ebitda": "68127000", "netIncome": "-9605000", "grossProfit": "318744000", "depreciation": "None", "totalRevenue": "410926000", "costOfRevenue": "92182000", "interestIncome": "44851000", "incomeBeforeTax": "-6971000", "interestExpense": "44851000", "operatingIncome": "17817000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2634000", "reportedCurrency": "USD", "netInterestIncome": "-44851000", "nonInterestIncome": "None", "operatingExpenses": "300927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139772000", "otherNonOperatingIncome": "20063000", "costofGoodsAndServicesSold": "92182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30247000", "sellingGeneralAndAdministrative": "97586000", "netIncomeFromContinuingOperations": "-9605000" }, "balance": { "goodwill": "214513000", "inventory": "10538000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1488998000", "longTermDebt": "900303000", "shortTermDebt": "5283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34667000", "reportedCurrency": "USD", "retainedEarnings": "-416292000", "totalLiabilities": "990169000", "otherCurrentAssets": "16606000", "totalCurrentAssets": "807267000", "currentLongTermDebt": "None", "longTermInvestments": "310483000", "shortTermInvestments": "381074000", "currentNetReceivables": "11529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681731000", "currentAccountsPayable": "7362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87359000", "shortLongTermDebtTotal": "920099000", "totalShareholderEquity": "498829000", "capitalLeaseObligations": "19796000", "otherCurrentLiabilities": "36918000", "totalCurrentLiabilities": "71389000", "otherNonCurrentLiabilities": "918780000", "totalNonCurrentLiabilities": "918780000", "cashAndShortTermInvestments": "387520000", "commonStockSharesOutstanding": "119204000", "intangibleAssetsExcludingGoodwill": "34667000", "cashAndCashEquivalentsAtCarryingValue": "387520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9605000", "profitLoss": "None", "dividendPayout": "877380000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18041000", "operatingCashflow": "113403000", "capitalExpenditures": "42326000", "changeInReceivables": "1829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "603509000", "cashflowFromInvestment": "-703425000", "stockBasedCompensation": "64909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13487000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 321084000, "cost_of_revenue": 79996000, "gross_profit": 241088000, "ebit": -2233000, "ebitda": 21067000, "pretax_income": -13458000, "tax_provision": 1430000, "net_income": -14888000, "net_income_to_common": -14888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374664000, "total_current_assets": 494925000, "total_assets": 760938000, "short_term_debt": 3864000, "long_term_debt": 283668000, "total_debt": 287532000, "total_liabilities": 350304000, "total_equity": 410634000, "shares_outstanding": 113251000, "goodwill_and_intangibles": 175439000 }, "cash_flow": { "operating_cash_flow": 75113000, "capital_expenditure": 31223000, "free_cash_flow": 106336000, "dividends_paid": 374845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236666, "ticker_id": 712, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2233000", "ebitda": "21067000", "netIncome": "-14888000", "grossProfit": "241088000", "depreciation": "None", "totalRevenue": "321084000", "costOfRevenue": "79996000", "interestIncome": "11225000", "incomeBeforeTax": "-13458000", "interestExpense": "11225000", "operatingIncome": "-6220000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1430000", "reportedCurrency": "USD", "netInterestIncome": "-11225000", "nonInterestIncome": "None", "operatingExpenses": "246719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114291000", "otherNonOperatingIncome": "3987000", "costofGoodsAndServicesSold": "79996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "77714000", "netIncomeFromContinuingOperations": "-14888000" }, "balance": { "goodwill": "149524000", "inventory": "4673000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "760938000", "longTermDebt": "283668000", "shortTermDebt": "3864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "25915000", "reportedCurrency": "USD", "retainedEarnings": "-406576000", "totalLiabilities": "350304000", "otherCurrentAssets": "14183000", "totalCurrentAssets": "494925000", "currentLongTermDebt": "None", "longTermInvestments": "16052000", "shortTermInvestments": "93345000", "currentNetReceivables": "12733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266013000", "currentAccountsPayable": "8177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59904000", "shortLongTermDebtTotal": "283668000", "totalShareholderEquity": "410634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30213000", "totalCurrentLiabilities": "59672000", "otherNonCurrentLiabilities": "290632000", "totalNonCurrentLiabilities": "290632000", "cashAndShortTermInvestments": "374664000", "commonStockSharesOutstanding": "113251000", "intangibleAssetsExcludingGoodwill": "25915000", "cashAndCashEquivalentsAtCarryingValue": "374664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14888000", "profitLoss": "None", "dividendPayout": "374845000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1504000", "operatingCashflow": "75113000", "capitalExpenditures": "31223000", "changeInReceivables": "-1538000", "changeInExchangeRate": "None", "cashflowFromFinancing": "256418000", "cashflowFromInvestment": "-82549000", "stockBasedCompensation": "52030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "248982000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321084000, "cost_of_revenue": 79996000, "gross_profit": 241088000, "research_and_development": 114291000, "selling_general_admin": 77714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2233000, "depreciation_amortisation": 23300000, "ebitda": 21067000, "interest_expense": 11225000, "interest_income": null, "other_non_operating": null, "pretax_income": -13458000, "tax_provision": 1430000, "effective_tax_rate": null, "net_income": -14888000, "net_income_continuing_ops": -14888000, "net_income_to_common": -14888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374664000, "short_term_investments": 93345000, "net_receivables": 12733000, "inventory": 4673000, "other_current_assets": null, "total_current_assets": 494925000, "net_ppe": null, "goodwill": 149524000, "intangible_assets": 25915000, "goodwill_and_intangibles": 175439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266013000, "total_assets": 760938000, "short_term_debt": 3864000, "accounts_payable": 8177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59672000, "long_term_debt": 283668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290632000, "total_liabilities": 350304000, "total_debt": 287532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406576000, "total_equity": 410634000, "shares_outstanding": 113251000, "operating_cash_flow": 75113000, "stock_based_compensation": 52030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82549000, "dividends_paid": 374845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256418000, "free_cash_flow": 106336000, "net_change_in_cash": 248982000 }, "raw_data": { "income": { "ebit": "-2233000", "ebitda": "21067000", "netIncome": "-14888000", "grossProfit": "241088000", "depreciation": "None", "totalRevenue": "321084000", "costOfRevenue": "79996000", "interestIncome": "11225000", "incomeBeforeTax": "-13458000", "interestExpense": "11225000", "operatingIncome": "-6220000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1430000", "reportedCurrency": "USD", "netInterestIncome": "-11225000", "nonInterestIncome": "None", "operatingExpenses": "246719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114291000", "otherNonOperatingIncome": "3987000", "costofGoodsAndServicesSold": "79996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "77714000", "netIncomeFromContinuingOperations": "-14888000" }, "balance": { "goodwill": "149524000", "inventory": "4673000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "760938000", "longTermDebt": "283668000", "shortTermDebt": "3864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "25915000", "reportedCurrency": "USD", "retainedEarnings": "-406576000", "totalLiabilities": "350304000", "otherCurrentAssets": "14183000", "totalCurrentAssets": "494925000", "currentLongTermDebt": "None", "longTermInvestments": "16052000", "shortTermInvestments": "93345000", "currentNetReceivables": "12733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266013000", "currentAccountsPayable": "8177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59904000", "shortLongTermDebtTotal": "283668000", "totalShareholderEquity": "410634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30213000", "totalCurrentLiabilities": "59672000", "otherNonCurrentLiabilities": "290632000", "totalNonCurrentLiabilities": "290632000", "cashAndShortTermInvestments": "374664000", "commonStockSharesOutstanding": "113251000", "intangibleAssetsExcludingGoodwill": "25915000", "cashAndCashEquivalentsAtCarryingValue": "374664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14888000", "profitLoss": "None", "dividendPayout": "374845000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1504000", "operatingCashflow": "75113000", "capitalExpenditures": "31223000", "changeInReceivables": "-1538000", "changeInExchangeRate": "None", "cashflowFromFinancing": "256418000", "cashflowFromInvestment": "-82549000", "stockBasedCompensation": "52030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "248982000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 63262000, "cost_of_revenue": 25374000, "gross_profit": 37888000, "ebit": -1011000, "ebitda": 12936000, "pretax_income": 88000, "tax_provision": -140000, "net_income": 228000, "net_income_to_common": 228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33526000, "total_current_assets": 110785000, "total_assets": 244102000, "short_term_debt": 33822000, "long_term_debt": null, "total_debt": 33822000, "total_liabilities": 122959000, "total_equity": 121143000, "shares_outstanding": 112130000, "goodwill_and_intangibles": 4964000 }, "cash_flow": { "operating_cash_flow": 4105000, "capital_expenditure": 1042000, "free_cash_flow": 5147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236629, "ticker_id": 712, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1011000", "ebitda": "12936000", "netIncome": "228000", "grossProfit": "37888000", "depreciation": "None", "totalRevenue": "63262000", "costOfRevenue": "25374000", "interestIncome": "None", "incomeBeforeTax": "88000", "interestExpense": "31000", "operatingIncome": "-1010999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-140000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "38925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13947000", "sellingGeneralAndAdministrative": "19180000", "netIncomeFromContinuingOperations": "228000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "244102000", "longTermDebt": "None", "shortTermDebt": "33822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4964000", "reportedCurrency": "USD", "retainedEarnings": "-992634000", "totalLiabilities": "122959000", "otherCurrentAssets": "27076000", "totalCurrentAssets": "110785000", "currentLongTermDebt": "33822000", "longTermInvestments": "1984000", "shortTermInvestments": "32388000", "currentNetReceivables": "17795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133317000", "currentAccountsPayable": "7081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47499000", "totalShareholderEquity": "121143000", "capitalLeaseObligations": "17947000", "otherCurrentLiabilities": "37285000", "totalCurrentLiabilities": "106941000", "otherNonCurrentLiabilities": "2341000", "totalNonCurrentLiabilities": "16018000", "cashAndShortTermInvestments": "33526000", "commonStockSharesOutstanding": "112130000", "intangibleAssetsExcludingGoodwill": "4964000", "cashAndCashEquivalentsAtCarryingValue": "33526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4105000", "capitalExpenditures": "1042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20047000", "cashflowFromInvestment": "18114000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63262000, "cost_of_revenue": 25374000, "gross_profit": 37888000, "research_and_development": 9139000, "selling_general_admin": 19180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1011000, "depreciation_amortisation": 13947000, "ebitda": 12936000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": 88000, "tax_provision": -140000, "effective_tax_rate": null, "net_income": 228000, "net_income_continuing_ops": 228000, "net_income_to_common": 228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33526000, "short_term_investments": 32388000, "net_receivables": 17795000, "inventory": null, "other_current_assets": null, "total_current_assets": 110785000, "net_ppe": null, "goodwill": null, "intangible_assets": 4964000, "goodwill_and_intangibles": 4964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133317000, "total_assets": 244102000, "short_term_debt": 33822000, "accounts_payable": 7081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16018000, "total_liabilities": 122959000, "total_debt": 33822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -992634000, "total_equity": 121143000, "shares_outstanding": 112130000, "operating_cash_flow": 4105000, "stock_based_compensation": 2711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20047000, "free_cash_flow": 5147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1011000", "ebitda": "12936000", "netIncome": "228000", "grossProfit": "37888000", "depreciation": "None", "totalRevenue": "63262000", "costOfRevenue": "25374000", "interestIncome": "None", "incomeBeforeTax": "88000", "interestExpense": "31000", "operatingIncome": "-1010999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-140000", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "38925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13947000", "sellingGeneralAndAdministrative": "19180000", "netIncomeFromContinuingOperations": "228000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "244102000", "longTermDebt": "None", "shortTermDebt": "33822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4964000", "reportedCurrency": "USD", "retainedEarnings": "-992634000", "totalLiabilities": "122959000", "otherCurrentAssets": "27076000", "totalCurrentAssets": "110785000", "currentLongTermDebt": "33822000", "longTermInvestments": "1984000", "shortTermInvestments": "32388000", "currentNetReceivables": "17795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133317000", "currentAccountsPayable": "7081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47499000", "totalShareholderEquity": "121143000", "capitalLeaseObligations": "17947000", "otherCurrentLiabilities": "37285000", "totalCurrentLiabilities": "106941000", "otherNonCurrentLiabilities": "2341000", "totalNonCurrentLiabilities": "16018000", "cashAndShortTermInvestments": "33526000", "commonStockSharesOutstanding": "112130000", "intangibleAssetsExcludingGoodwill": "4964000", "cashAndCashEquivalentsAtCarryingValue": "33526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4105000", "capitalExpenditures": "1042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20047000", "cashflowFromInvestment": "18114000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 72659000, "cost_of_revenue": 28900000, "gross_profit": 43759000, "ebit": 2834000, "ebitda": 17830000, "pretax_income": -33442000, "tax_provision": -639000, "net_income": -32803000, "net_income_to_common": -32803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31146000, "total_current_assets": 120422000, "total_assets": 276824000, "short_term_debt": 53765000, "long_term_debt": null, "total_debt": 53765000, "total_liabilities": 157201000, "total_equity": 119623000, "shares_outstanding": 107484000, "goodwill_and_intangibles": 6041000 }, "cash_flow": { "operating_cash_flow": -9009000, "capital_expenditure": 6472000, "free_cash_flow": -2537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236630, "ticker_id": 712, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2834000", "ebitda": "17830000", "netIncome": "-32803000", "grossProfit": "43759000", "depreciation": "None", "totalRevenue": "72659000", "costOfRevenue": "28900000", "interestIncome": "None", "incomeBeforeTax": "-33442000", "interestExpense": "41000", "operatingIncome": "19267000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-639000", "reportedCurrency": "USD", "netInterestIncome": "8774000", "nonInterestIncome": "None", "operatingExpenses": "24492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14996000", "sellingGeneralAndAdministrative": "46663000", "netIncomeFromContinuingOperations": "-32803000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "276824000", "longTermDebt": "None", "shortTermDebt": "53765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6041000", "reportedCurrency": "USD", "retainedEarnings": "-992862000", "totalLiabilities": "157201000", "otherCurrentAssets": "31998000", "totalCurrentAssets": "120422000", "currentLongTermDebt": "53765000", "longTermInvestments": "12392000", "shortTermInvestments": "41674000", "currentNetReceivables": "15604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156402000", "currentAccountsPayable": "3258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84175000", "totalShareholderEquity": "119623000", "capitalLeaseObligations": "15205000", "otherCurrentLiabilities": "53059000", "totalCurrentLiabilities": "139757000", "otherNonCurrentLiabilities": "2239000", "totalNonCurrentLiabilities": "17443999", "cashAndShortTermInvestments": "31146000", "commonStockSharesOutstanding": "107484000", "intangibleAssetsExcludingGoodwill": "6041000", "cashAndCashEquivalentsAtCarryingValue": "31146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32802999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9009000", "capitalExpenditures": "6472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10737000", "cashflowFromInvestment": "12459000", "stockBasedCompensation": "6770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72659000, "cost_of_revenue": 28900000, "gross_profit": 43759000, "research_and_development": 16958000, "selling_general_admin": 46663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2834000, "depreciation_amortisation": 14996000, "ebitda": 17830000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -33442000, "tax_provision": -639000, "effective_tax_rate": null, "net_income": -32803000, "net_income_continuing_ops": -32803000, "net_income_to_common": -32803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31146000, "short_term_investments": 41674000, "net_receivables": 15604000, "inventory": null, "other_current_assets": null, "total_current_assets": 120422000, "net_ppe": null, "goodwill": null, "intangible_assets": 6041000, "goodwill_and_intangibles": 6041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156402000, "total_assets": 276824000, "short_term_debt": 53765000, "accounts_payable": 3258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17443999, "total_liabilities": 157201000, "total_debt": 53765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -992862000, "total_equity": 119623000, "shares_outstanding": 107484000, "operating_cash_flow": -9009000, "stock_based_compensation": 6770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10737000, "free_cash_flow": -2537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2834000", "ebitda": "17830000", "netIncome": "-32803000", "grossProfit": "43759000", "depreciation": "None", "totalRevenue": "72659000", "costOfRevenue": "28900000", "interestIncome": "None", "incomeBeforeTax": "-33442000", "interestExpense": "41000", "operatingIncome": "19267000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-639000", "reportedCurrency": "USD", "netInterestIncome": "8774000", "nonInterestIncome": "None", "operatingExpenses": "24492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14996000", "sellingGeneralAndAdministrative": "46663000", "netIncomeFromContinuingOperations": "-32803000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "276824000", "longTermDebt": "None", "shortTermDebt": "53765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6041000", "reportedCurrency": "USD", "retainedEarnings": "-992862000", "totalLiabilities": "157201000", "otherCurrentAssets": "31998000", "totalCurrentAssets": "120422000", "currentLongTermDebt": "53765000", "longTermInvestments": "12392000", "shortTermInvestments": "41674000", "currentNetReceivables": "15604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156402000", "currentAccountsPayable": "3258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84175000", "totalShareholderEquity": "119623000", "capitalLeaseObligations": "15205000", "otherCurrentLiabilities": "53059000", "totalCurrentLiabilities": "139757000", "otherNonCurrentLiabilities": "2239000", "totalNonCurrentLiabilities": "17443999", "cashAndShortTermInvestments": "31146000", "commonStockSharesOutstanding": "107484000", "intangibleAssetsExcludingGoodwill": "6041000", "cashAndCashEquivalentsAtCarryingValue": "31146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32802999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9009000", "capitalExpenditures": "6472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10737000", "cashflowFromInvestment": "12459000", "stockBasedCompensation": "6770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 77742000, "cost_of_revenue": 31701000, "gross_profit": 46041000, "ebit": -15747000, "ebitda": -426000, "pretax_income": -15788000, "tax_provision": 1683000, "net_income": -17471000, "net_income_to_common": -17471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38180000, "total_current_assets": 203359000, "total_assets": 378271000, "short_term_debt": 67681000, "long_term_debt": null, "total_debt": 67681000, "total_liabilities": 232218000, "total_equity": 146053000, "shares_outstanding": 108450000, "goodwill_and_intangibles": 7117000 }, "cash_flow": { "operating_cash_flow": 4813000, "capital_expenditure": 5756000, "free_cash_flow": 10569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236632, "ticker_id": 712, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15747000", "ebitda": "-426000", "netIncome": "-17471000", "grossProfit": "46041000", "depreciation": "None", "totalRevenue": "77742000", "costOfRevenue": "31701000", "interestIncome": "None", "incomeBeforeTax": "-15788000", "interestExpense": "41000", "operatingIncome": "-17124000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1683000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "63165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15321000", "sellingGeneralAndAdministrative": "33232000", "netIncomeFromContinuingOperations": "-17471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "378271000", "longTermDebt": "None", "shortTermDebt": "67681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7117000", "reportedCurrency": "USD", "retainedEarnings": "-960059000", "totalLiabilities": "232218000", "otherCurrentAssets": "91530000", "totalCurrentAssets": "203359000", "currentLongTermDebt": "62558000", "longTermInvestments": "15277000", "shortTermInvestments": "58209000", "currentNetReceivables": "15440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174912000", "currentAccountsPayable": "8850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83036000", "totalShareholderEquity": "146053000", "capitalLeaseObligations": "20478000", "otherCurrentLiabilities": "94559000", "totalCurrentLiabilities": "214604000", "otherNonCurrentLiabilities": "2259000", "totalNonCurrentLiabilities": "17614000", "cashAndShortTermInvestments": "38180000", "commonStockSharesOutstanding": "108450000", "intangibleAssetsExcludingGoodwill": "7117000", "cashAndCashEquivalentsAtCarryingValue": "38180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4813000", "capitalExpenditures": "5756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604000", "cashflowFromInvestment": "-2342000", "stockBasedCompensation": "5925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77742000, "cost_of_revenue": 31701000, "gross_profit": 46041000, "research_and_development": 18350000, "selling_general_admin": 33232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15747000, "depreciation_amortisation": 15321000, "ebitda": -426000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -15788000, "tax_provision": 1683000, "effective_tax_rate": null, "net_income": -17471000, "net_income_continuing_ops": -17471000, "net_income_to_common": -17471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38180000, "short_term_investments": 58209000, "net_receivables": 15440000, "inventory": null, "other_current_assets": null, "total_current_assets": 203359000, "net_ppe": null, "goodwill": null, "intangible_assets": 7117000, "goodwill_and_intangibles": 7117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174912000, "total_assets": 378271000, "short_term_debt": 67681000, "accounts_payable": 8850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214604000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17614000, "total_liabilities": 232218000, "total_debt": 67681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -960059000, "total_equity": 146053000, "shares_outstanding": 108450000, "operating_cash_flow": 4813000, "stock_based_compensation": 5925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -604000, "free_cash_flow": 10569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15747000", "ebitda": "-426000", "netIncome": "-17471000", "grossProfit": "46041000", "depreciation": "None", "totalRevenue": "77742000", "costOfRevenue": "31701000", "interestIncome": "None", "incomeBeforeTax": "-15788000", "interestExpense": "41000", "operatingIncome": "-17124000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1683000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "63165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15321000", "sellingGeneralAndAdministrative": "33232000", "netIncomeFromContinuingOperations": "-17471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "378271000", "longTermDebt": "None", "shortTermDebt": "67681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7117000", "reportedCurrency": "USD", "retainedEarnings": "-960059000", "totalLiabilities": "232218000", "otherCurrentAssets": "91530000", "totalCurrentAssets": "203359000", "currentLongTermDebt": "62558000", "longTermInvestments": "15277000", "shortTermInvestments": "58209000", "currentNetReceivables": "15440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174912000", "currentAccountsPayable": "8850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83036000", "totalShareholderEquity": "146053000", "capitalLeaseObligations": "20478000", "otherCurrentLiabilities": "94559000", "totalCurrentLiabilities": "214604000", "otherNonCurrentLiabilities": "2259000", "totalNonCurrentLiabilities": "17614000", "cashAndShortTermInvestments": "38180000", "commonStockSharesOutstanding": "108450000", "intangibleAssetsExcludingGoodwill": "7117000", "cashAndCashEquivalentsAtCarryingValue": "38180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4813000", "capitalExpenditures": "5756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604000", "cashflowFromInvestment": "-2342000", "stockBasedCompensation": "5925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 105120000, "cost_of_revenue": 35478000, "gross_profit": 69642000, "ebit": -34399000, "ebitda": -18173000, "pretax_income": -34440000, "tax_provision": 1223000, "net_income": -35663000, "net_income_to_common": -35663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36825000, "total_current_assets": 203926000, "total_assets": 404453000, "short_term_debt": 67138000, "long_term_debt": null, "total_debt": 67138000, "total_liabilities": 246597000, "total_equity": 157856000, "shares_outstanding": 106908000, "goodwill_and_intangibles": 8194000 }, "cash_flow": { "operating_cash_flow": -4840000, "capital_expenditure": 7230000, "free_cash_flow": 2390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236633, "ticker_id": 712, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34399000", "ebitda": "-18173000", "netIncome": "-35663000", "grossProfit": "69642000", "depreciation": "None", "totalRevenue": "105120000", "costOfRevenue": "35478000", "interestIncome": "None", "incomeBeforeTax": "-34440000", "interestExpense": "41000", "operatingIncome": "-36458000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1223000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "106100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16226000", "sellingGeneralAndAdministrative": "59966000", "netIncomeFromContinuingOperations": "-35663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "404453000", "longTermDebt": "None", "shortTermDebt": "67138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8194000", "reportedCurrency": "USD", "retainedEarnings": "-942588000", "totalLiabilities": "246597000", "otherCurrentAssets": "100231000", "totalCurrentAssets": "203926000", "currentLongTermDebt": "62516000", "longTermInvestments": "28474000", "shortTermInvestments": "48815000", "currentNetReceivables": "18055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200527000", "currentAccountsPayable": "8321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84838000", "totalShareholderEquity": "157856000", "capitalLeaseObligations": "22322000", "otherCurrentLiabilities": "151510000", "totalCurrentLiabilities": "226969000", "otherNonCurrentLiabilities": "1928000", "totalNonCurrentLiabilities": "19628000", "cashAndShortTermInvestments": "36825000", "commonStockSharesOutstanding": "106908000", "intangibleAssetsExcludingGoodwill": "8194000", "cashAndCashEquivalentsAtCarryingValue": "36825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4840000", "capitalExpenditures": "7230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000", "cashflowFromInvestment": "-2734000", "stockBasedCompensation": "7912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105120000, "cost_of_revenue": 35478000, "gross_profit": 69642000, "research_and_development": 28717000, "selling_general_admin": 59966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34399000, "depreciation_amortisation": 16226000, "ebitda": -18173000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -34440000, "tax_provision": 1223000, "effective_tax_rate": null, "net_income": -35663000, "net_income_continuing_ops": -35663000, "net_income_to_common": -35663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36825000, "short_term_investments": 48815000, "net_receivables": 18055000, "inventory": null, "other_current_assets": null, "total_current_assets": 203926000, "net_ppe": null, "goodwill": null, "intangible_assets": 8194000, "goodwill_and_intangibles": 8194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200527000, "total_assets": 404453000, "short_term_debt": 67138000, "accounts_payable": 8321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19628000, "total_liabilities": 246597000, "total_debt": 67138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -942588000, "total_equity": 157856000, "shares_outstanding": 106908000, "operating_cash_flow": -4840000, "stock_based_compensation": 7912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177000, "free_cash_flow": 2390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34399000", "ebitda": "-18173000", "netIncome": "-35663000", "grossProfit": "69642000", "depreciation": "None", "totalRevenue": "105120000", "costOfRevenue": "35478000", "interestIncome": "None", "incomeBeforeTax": "-34440000", "interestExpense": "41000", "operatingIncome": "-36458000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1223000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "106100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16226000", "sellingGeneralAndAdministrative": "59966000", "netIncomeFromContinuingOperations": "-35663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "404453000", "longTermDebt": "None", "shortTermDebt": "67138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8194000", "reportedCurrency": "USD", "retainedEarnings": "-942588000", "totalLiabilities": "246597000", "otherCurrentAssets": "100231000", "totalCurrentAssets": "203926000", "currentLongTermDebt": "62516000", "longTermInvestments": "28474000", "shortTermInvestments": "48815000", "currentNetReceivables": "18055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200527000", "currentAccountsPayable": "8321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84838000", "totalShareholderEquity": "157856000", "capitalLeaseObligations": "22322000", "otherCurrentLiabilities": "151510000", "totalCurrentLiabilities": "226969000", "otherNonCurrentLiabilities": "1928000", "totalNonCurrentLiabilities": "19628000", "cashAndShortTermInvestments": "36825000", "commonStockSharesOutstanding": "106908000", "intangibleAssetsExcludingGoodwill": "8194000", "cashAndCashEquivalentsAtCarryingValue": "36825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4840000", "capitalExpenditures": "7230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000", "cashflowFromInvestment": "-2734000", "stockBasedCompensation": "7912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 121387000, "cost_of_revenue": 53973000, "gross_profit": 67414000, "ebit": -16005000, "ebitda": 16089000, "pretax_income": -16472000, "tax_provision": 1012000, "net_income": -17484000, "net_income_to_common": -17484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44105000, "total_current_assets": 209751000, "total_assets": 438769000, "short_term_debt": 4496000, "long_term_debt": 62475000, "total_debt": 66971000, "total_liabilities": 253098000, "total_equity": 185671000, "shares_outstanding": 105159000, "goodwill_and_intangibles": 9271000 }, "cash_flow": { "operating_cash_flow": 24526000, "capital_expenditure": 8665000, "free_cash_flow": 33191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236634, "ticker_id": 712, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16005000", "ebitda": "16089000", "netIncome": "-17484000", "grossProfit": "67414000", "depreciation": "None", "totalRevenue": "121387000", "costOfRevenue": "53973000", "interestIncome": "None", "incomeBeforeTax": "-16472000", "interestExpense": "467000", "operatingIncome": "-29002000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1012000", "reportedCurrency": "USD", "netInterestIncome": "-467000", "nonInterestIncome": "None", "operatingExpenses": "96416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32094000", "sellingGeneralAndAdministrative": "37545000", "netIncomeFromContinuingOperations": "-17484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "438769000", "longTermDebt": "62475000", "shortTermDebt": "4496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9271000", "reportedCurrency": "USD", "retainedEarnings": "-906925000", "totalLiabilities": "253098000", "otherCurrentAssets": "92909000", "totalCurrentAssets": "209751000", "currentLongTermDebt": "None", "longTermInvestments": "38093000", "shortTermInvestments": "44188000", "currentNetReceivables": "28549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229018000", "currentAccountsPayable": "16812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84768000", "totalShareholderEquity": "185671000", "capitalLeaseObligations": "22293000", "otherCurrentLiabilities": "93128000", "totalCurrentLiabilities": "171032000", "otherNonCurrentLiabilities": "1794000", "totalNonCurrentLiabilities": "82066000", "cashAndShortTermInvestments": "44105000", "commonStockSharesOutstanding": "105159000", "intangibleAssetsExcludingGoodwill": "9271000", "cashAndCashEquivalentsAtCarryingValue": "44105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24526000", "capitalExpenditures": "8665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416961000", "cashflowFromInvestment": "274914000", "stockBasedCompensation": "11257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121387000, "cost_of_revenue": 53973000, "gross_profit": 67414000, "research_and_development": 29428000, "selling_general_admin": 37545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16005000, "depreciation_amortisation": 32094000, "ebitda": 16089000, "interest_expense": 467000, "interest_income": null, "other_non_operating": null, "pretax_income": -16472000, "tax_provision": 1012000, "effective_tax_rate": null, "net_income": -17484000, "net_income_continuing_ops": -17484000, "net_income_to_common": -17484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44105000, "short_term_investments": 44188000, "net_receivables": 28549000, "inventory": null, "other_current_assets": null, "total_current_assets": 209751000, "net_ppe": null, "goodwill": null, "intangible_assets": 9271000, "goodwill_and_intangibles": 9271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229018000, "total_assets": 438769000, "short_term_debt": 4496000, "accounts_payable": 16812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171032000, "long_term_debt": 62475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82066000, "total_liabilities": 253098000, "total_debt": 66971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -906925000, "total_equity": 185671000, "shares_outstanding": 105159000, "operating_cash_flow": 24526000, "stock_based_compensation": 11257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 274914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416961000, "free_cash_flow": 33191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16005000", "ebitda": "16089000", "netIncome": "-17484000", "grossProfit": "67414000", "depreciation": "None", "totalRevenue": "121387000", "costOfRevenue": "53973000", "interestIncome": "None", "incomeBeforeTax": "-16472000", "interestExpense": "467000", "operatingIncome": "-29002000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1012000", "reportedCurrency": "USD", "netInterestIncome": "-467000", "nonInterestIncome": "None", "operatingExpenses": "96416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32094000", "sellingGeneralAndAdministrative": "37545000", "netIncomeFromContinuingOperations": "-17484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "438769000", "longTermDebt": "62475000", "shortTermDebt": "4496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9271000", "reportedCurrency": "USD", "retainedEarnings": "-906925000", "totalLiabilities": "253098000", "otherCurrentAssets": "92909000", "totalCurrentAssets": "209751000", "currentLongTermDebt": "None", "longTermInvestments": "38093000", "shortTermInvestments": "44188000", "currentNetReceivables": "28549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229018000", "currentAccountsPayable": "16812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84768000", "totalShareholderEquity": "185671000", "capitalLeaseObligations": "22293000", "otherCurrentLiabilities": "93128000", "totalCurrentLiabilities": "171032000", "otherNonCurrentLiabilities": "1794000", "totalNonCurrentLiabilities": "82066000", "cashAndShortTermInvestments": "44105000", "commonStockSharesOutstanding": "105159000", "intangibleAssetsExcludingGoodwill": "9271000", "cashAndCashEquivalentsAtCarryingValue": "44105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24526000", "capitalExpenditures": "8665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416961000", "cashflowFromInvestment": "274914000", "stockBasedCompensation": "11257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 143484000, "cost_of_revenue": 45599000, "gross_profit": 97885000, "ebit": -1473000, "ebitda": 17905000, "pretax_income": -2104000, "tax_provision": 4021000, "net_income": -6125000, "net_income_to_common": -6125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161475000, "total_current_assets": 437559000, "total_assets": 868951000, "short_term_debt": 358605000, "long_term_debt": 127344000, "total_debt": 485949000, "total_liabilities": 675970000, "total_equity": 192981000, "shares_outstanding": 103300000, "goodwill_and_intangibles": 10347000 }, "cash_flow": { "operating_cash_flow": 18128000, "capital_expenditure": 13294000, "free_cash_flow": 31422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236635, "ticker_id": 712, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1473000", "ebitda": "17905000", "netIncome": "-6125000", "grossProfit": "97885000", "depreciation": "None", "totalRevenue": "143484000", "costOfRevenue": "45599000", "interestIncome": "None", "incomeBeforeTax": "-2104000", "interestExpense": "631000", "operatingIncome": "-27320000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4021000", "reportedCurrency": "USD", "netInterestIncome": "27419000", "nonInterestIncome": "None", "operatingExpenses": "125205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19378000", "sellingGeneralAndAdministrative": "56296000", "netIncomeFromContinuingOperations": "-6125000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "868951000", "longTermDebt": "127344000", "shortTermDebt": "358605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10347000", "reportedCurrency": "USD", "retainedEarnings": "-889441000", "totalLiabilities": "675970000", "otherCurrentAssets": "98194000", "totalCurrentAssets": "437559000", "currentLongTermDebt": "358605000", "longTermInvestments": "212650000", "shortTermInvestments": "154249000", "currentNetReceivables": "23641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431392000", "currentAccountsPayable": "15159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504458000", "totalShareholderEquity": "192981000", "capitalLeaseObligations": "18509000", "otherCurrentLiabilities": "115360000", "totalCurrentLiabilities": "528341000", "otherNonCurrentLiabilities": "1776000", "totalNonCurrentLiabilities": "147629000", "cashAndShortTermInvestments": "161475000", "commonStockSharesOutstanding": "103300000", "intangibleAssetsExcludingGoodwill": "10347000", "cashAndCashEquivalentsAtCarryingValue": "161475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18128000", "capitalExpenditures": "13294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102685000", "cashflowFromInvestment": "94810000", "stockBasedCompensation": "15347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143484000, "cost_of_revenue": 45599000, "gross_profit": 97885000, "research_and_development": 41008000, "selling_general_admin": 56296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1473000, "depreciation_amortisation": 19378000, "ebitda": 17905000, "interest_expense": 631000, "interest_income": null, "other_non_operating": null, "pretax_income": -2104000, "tax_provision": 4021000, "effective_tax_rate": null, "net_income": -6125000, "net_income_continuing_ops": -6125000, "net_income_to_common": -6125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161475000, "short_term_investments": 154249000, "net_receivables": 23641000, "inventory": null, "other_current_assets": null, "total_current_assets": 437559000, "net_ppe": null, "goodwill": 0, "intangible_assets": 10347000, "goodwill_and_intangibles": 10347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431392000, "total_assets": 868951000, "short_term_debt": 358605000, "accounts_payable": 15159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528341000, "long_term_debt": 127344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147629000, "total_liabilities": 675970000, "total_debt": 485949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -889441000, "total_equity": 192981000, "shares_outstanding": 103300000, "operating_cash_flow": 18128000, "stock_based_compensation": 15347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102685000, "free_cash_flow": 31422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1473000", "ebitda": "17905000", "netIncome": "-6125000", "grossProfit": "97885000", "depreciation": "None", "totalRevenue": "143484000", "costOfRevenue": "45599000", "interestIncome": "None", "incomeBeforeTax": "-2104000", "interestExpense": "631000", "operatingIncome": "-27320000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4021000", "reportedCurrency": "USD", "netInterestIncome": "27419000", "nonInterestIncome": "None", "operatingExpenses": "125205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19378000", "sellingGeneralAndAdministrative": "56296000", "netIncomeFromContinuingOperations": "-6125000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "868951000", "longTermDebt": "127344000", "shortTermDebt": "358605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10347000", "reportedCurrency": "USD", "retainedEarnings": "-889441000", "totalLiabilities": "675970000", "otherCurrentAssets": "98194000", "totalCurrentAssets": "437559000", "currentLongTermDebt": "358605000", "longTermInvestments": "212650000", "shortTermInvestments": "154249000", "currentNetReceivables": "23641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431392000", "currentAccountsPayable": "15159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504458000", "totalShareholderEquity": "192981000", "capitalLeaseObligations": "18509000", "otherCurrentLiabilities": "115360000", "totalCurrentLiabilities": "528341000", "otherNonCurrentLiabilities": "1776000", "totalNonCurrentLiabilities": "147629000", "cashAndShortTermInvestments": "161475000", "commonStockSharesOutstanding": "103300000", "intangibleAssetsExcludingGoodwill": "10347000", "cashAndCashEquivalentsAtCarryingValue": "161475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18128000", "capitalExpenditures": "13294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102685000", "cashflowFromInvestment": "94810000", "stockBasedCompensation": "15347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 136593000, "cost_of_revenue": 43420000, "gross_profit": 93173000, "ebit": -214704000, "ebitda": -195131000, "pretax_income": -215362000, "tax_provision": -2723000, "net_income": -212639000, "net_income_to_common": -212639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152073000, "total_current_assets": 496511000, "total_assets": 1002672000, "short_term_debt": 358222000, "long_term_debt": 243242000, "total_debt": 601464000, "total_liabilities": 817691000, "total_equity": 184981000, "shares_outstanding": 103723000, "goodwill_and_intangibles": 11424000 }, "cash_flow": { "operating_cash_flow": 39532000, "capital_expenditure": 15842000, "free_cash_flow": 55374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236637, "ticker_id": 712, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214704000", "ebitda": "-195131000", "netIncome": "-212639000", "grossProfit": "93173000", "depreciation": "None", "totalRevenue": "136593000", "costOfRevenue": "43420000", "interestIncome": "None", "incomeBeforeTax": "-215362000", "interestExpense": "658000", "operatingIncome": "-222290000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2723000", "reportedCurrency": "USD", "netInterestIncome": "-658000", "nonInterestIncome": "None", "operatingExpenses": "315463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19573000", "sellingGeneralAndAdministrative": "51910000", "netIncomeFromContinuingOperations": "-212639000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "1002672000", "longTermDebt": "243242000", "shortTermDebt": "358222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11424000", "reportedCurrency": "USD", "retainedEarnings": "-883316000", "totalLiabilities": "817691000", "otherCurrentAssets": "111686000", "totalCurrentAssets": "496511000", "currentLongTermDebt": "358222000", "longTermInvestments": "270161000", "shortTermInvestments": "209003000", "currentNetReceivables": "23749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506161000", "currentAccountsPayable": "18124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625129000", "totalShareholderEquity": "184981000", "capitalLeaseObligations": "23665000", "otherCurrentLiabilities": "125138000", "totalCurrentLiabilities": "545839000", "otherNonCurrentLiabilities": "4945000", "totalNonCurrentLiabilities": "271852000", "cashAndShortTermInvestments": "152073000", "commonStockSharesOutstanding": "103723000", "intangibleAssetsExcludingGoodwill": "11424000", "cashAndCashEquivalentsAtCarryingValue": "152073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39532000", "capitalExpenditures": "15842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822000", "cashflowFromInvestment": "-19369000", "stockBasedCompensation": "21931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136593000, "cost_of_revenue": 43420000, "gross_profit": 93173000, "research_and_development": 41337000, "selling_general_admin": 51910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214704000, "depreciation_amortisation": 19573000, "ebitda": -195131000, "interest_expense": 658000, "interest_income": null, "other_non_operating": null, "pretax_income": -215362000, "tax_provision": -2723000, "effective_tax_rate": null, "net_income": -212639000, "net_income_continuing_ops": -212639000, "net_income_to_common": -212639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152073000, "short_term_investments": 209003000, "net_receivables": 23749000, "inventory": null, "other_current_assets": null, "total_current_assets": 496511000, "net_ppe": null, "goodwill": 0, "intangible_assets": 11424000, "goodwill_and_intangibles": 11424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506161000, "total_assets": 1002672000, "short_term_debt": 358222000, "accounts_payable": 18124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545839000, "long_term_debt": 243242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271852000, "total_liabilities": 817691000, "total_debt": 601464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883316000, "total_equity": 184981000, "shares_outstanding": 103723000, "operating_cash_flow": 39532000, "stock_based_compensation": 21931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -822000, "free_cash_flow": 55374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-214704000", "ebitda": "-195131000", "netIncome": "-212639000", "grossProfit": "93173000", "depreciation": "None", "totalRevenue": "136593000", "costOfRevenue": "43420000", "interestIncome": "None", "incomeBeforeTax": "-215362000", "interestExpense": "658000", "operatingIncome": "-222290000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2723000", "reportedCurrency": "USD", "netInterestIncome": "-658000", "nonInterestIncome": "None", "operatingExpenses": "315463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19573000", "sellingGeneralAndAdministrative": "51910000", "netIncomeFromContinuingOperations": "-212639000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "1002672000", "longTermDebt": "243242000", "shortTermDebt": "358222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11424000", "reportedCurrency": "USD", "retainedEarnings": "-883316000", "totalLiabilities": "817691000", "otherCurrentAssets": "111686000", "totalCurrentAssets": "496511000", "currentLongTermDebt": "358222000", "longTermInvestments": "270161000", "shortTermInvestments": "209003000", "currentNetReceivables": "23749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506161000", "currentAccountsPayable": "18124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625129000", "totalShareholderEquity": "184981000", "capitalLeaseObligations": "23665000", "otherCurrentLiabilities": "125138000", "totalCurrentLiabilities": "545839000", "otherNonCurrentLiabilities": "4945000", "totalNonCurrentLiabilities": "271852000", "cashAndShortTermInvestments": "152073000", "commonStockSharesOutstanding": "103723000", "intangibleAssetsExcludingGoodwill": "11424000", "cashAndCashEquivalentsAtCarryingValue": "152073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39532000", "capitalExpenditures": "15842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-822000", "cashflowFromInvestment": "-19369000", "stockBasedCompensation": "21931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 163147000, "cost_of_revenue": 45411000, "gross_profit": 117736000, "ebit": -477888000, "ebitda": -458182000, "pretax_income": -478539000, "tax_provision": 138345000, "net_income": -616884000, "net_income_to_common": -616884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133068000, "total_current_assets": 433548000, "total_assets": 1114330000, "short_term_debt": 357838000, "long_term_debt": 243079000, "total_debt": 600917000, "total_liabilities": 748830000, "total_equity": 365500000, "shares_outstanding": 102604000, "goodwill_and_intangibles": 202617000 }, "cash_flow": { "operating_cash_flow": 14227000, "capital_expenditure": 17800000, "free_cash_flow": 32027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236638, "ticker_id": 712, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-477888000", "ebitda": "-458182000", "netIncome": "-616884000", "grossProfit": "117736000", "depreciation": "None", "totalRevenue": "163147000", "costOfRevenue": "45411000", "interestIncome": "None", "incomeBeforeTax": "-478539000", "interestExpense": "651000", "operatingIncome": "-485007000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "138345000", "reportedCurrency": "USD", "netInterestIncome": "-651000", "nonInterestIncome": "None", "operatingExpenses": "602743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19706000", "sellingGeneralAndAdministrative": "54016000", "netIncomeFromContinuingOperations": "-616884000" }, "balance": { "goodwill": "189769000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1114330000", "longTermDebt": "243079000", "shortTermDebt": "357838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12848000", "reportedCurrency": "USD", "retainedEarnings": "-670677000", "totalLiabilities": "748830000", "otherCurrentAssets": "67120000", "totalCurrentAssets": "433548000", "currentLongTermDebt": "357838000", "longTermInvestments": "259925000", "shortTermInvestments": "212396000", "currentNetReceivables": "20964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680782000", "currentAccountsPayable": "14424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616512000", "totalShareholderEquity": "365500000", "capitalLeaseObligations": "15595000", "otherCurrentLiabilities": "68001000", "totalCurrentLiabilities": "485286000", "otherNonCurrentLiabilities": "4870000", "totalNonCurrentLiabilities": "263544000", "cashAndShortTermInvestments": "133068000", "commonStockSharesOutstanding": "102604000", "intangibleAssetsExcludingGoodwill": "12848000", "cashAndCashEquivalentsAtCarryingValue": "133068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-616884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14227000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1341000", "cashflowFromInvestment": "-23282000", "stockBasedCompensation": "18047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163147000, "cost_of_revenue": 45411000, "gross_profit": 117736000, "research_and_development": 43651000, "selling_general_admin": 54016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -477888000, "depreciation_amortisation": 19706000, "ebitda": -458182000, "interest_expense": 651000, "interest_income": null, "other_non_operating": null, "pretax_income": -478539000, "tax_provision": 138345000, "effective_tax_rate": null, "net_income": -616884000, "net_income_continuing_ops": -616884000, "net_income_to_common": -616884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133068000, "short_term_investments": 212396000, "net_receivables": 20964000, "inventory": null, "other_current_assets": null, "total_current_assets": 433548000, "net_ppe": null, "goodwill": 189769000, "intangible_assets": 12848000, "goodwill_and_intangibles": 202617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680782000, "total_assets": 1114330000, "short_term_debt": 357838000, "accounts_payable": 14424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485286000, "long_term_debt": 243079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263544000, "total_liabilities": 748830000, "total_debt": 600917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -670677000, "total_equity": 365500000, "shares_outstanding": 102604000, "operating_cash_flow": 14227000, "stock_based_compensation": 18047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1341000, "free_cash_flow": 32027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-477888000", "ebitda": "-458182000", "netIncome": "-616884000", "grossProfit": "117736000", "depreciation": "None", "totalRevenue": "163147000", "costOfRevenue": "45411000", "interestIncome": "None", "incomeBeforeTax": "-478539000", "interestExpense": "651000", "operatingIncome": "-485007000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "138345000", "reportedCurrency": "USD", "netInterestIncome": "-651000", "nonInterestIncome": "None", "operatingExpenses": "602743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19706000", "sellingGeneralAndAdministrative": "54016000", "netIncomeFromContinuingOperations": "-616884000" }, "balance": { "goodwill": "189769000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1114330000", "longTermDebt": "243079000", "shortTermDebt": "357838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12848000", "reportedCurrency": "USD", "retainedEarnings": "-670677000", "totalLiabilities": "748830000", "otherCurrentAssets": "67120000", "totalCurrentAssets": "433548000", "currentLongTermDebt": "357838000", "longTermInvestments": "259925000", "shortTermInvestments": "212396000", "currentNetReceivables": "20964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680782000", "currentAccountsPayable": "14424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616512000", "totalShareholderEquity": "365500000", "capitalLeaseObligations": "15595000", "otherCurrentLiabilities": "68001000", "totalCurrentLiabilities": "485286000", "otherNonCurrentLiabilities": "4870000", "totalNonCurrentLiabilities": "263544000", "cashAndShortTermInvestments": "133068000", "commonStockSharesOutstanding": "102604000", "intangibleAssetsExcludingGoodwill": "12848000", "cashAndCashEquivalentsAtCarryingValue": "133068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-616884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14227000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1341000", "cashflowFromInvestment": "-23282000", "stockBasedCompensation": "18047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 174350000, "cost_of_revenue": 46497000, "gross_profit": 127853000, "ebit": 8289000, "ebitda": 27976000, "pretax_income": 7639000, "tax_provision": 9059000, "net_income": -1420000, "net_income_to_common": -1420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143747000, "total_current_assets": 465940000, "total_assets": 1732644000, "short_term_debt": 357458000, "long_term_debt": 242919000, "total_debt": 600377000, "total_liabilities": 769170000, "total_equity": 963474000, "shares_outstanding": 102343000, "goodwill_and_intangibles": 676927000 }, "cash_flow": { "operating_cash_flow": 53318000, "capital_expenditure": 28017000, "free_cash_flow": 81335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236639, "ticker_id": 712, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8289000", "ebitda": "27976000", "netIncome": "-1420000", "grossProfit": "127853000", "depreciation": "None", "totalRevenue": "174350000", "costOfRevenue": "46497000", "interestIncome": "None", "incomeBeforeTax": "7639000", "interestExpense": "650000", "operatingIncome": "-2491000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9059000", "reportedCurrency": "USD", "netInterestIncome": "-650000", "nonInterestIncome": "None", "operatingExpenses": "130344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19687000", "sellingGeneralAndAdministrative": "55534000", "netIncomeFromContinuingOperations": "-1420000" }, "balance": { "goodwill": "628784000", "inventory": "20429000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1732644000", "longTermDebt": "242919000", "shortTermDebt": "357458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48143000", "reportedCurrency": "USD", "retainedEarnings": "-53793000", "totalLiabilities": "769170000", "otherCurrentAssets": "30010000", "totalCurrentAssets": "465940000", "currentLongTermDebt": "357458000", "longTermInvestments": "221665000", "shortTermInvestments": "247013000", "currentNetReceivables": "24741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266704000", "currentAccountsPayable": "20119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616837000", "totalShareholderEquity": "963474000", "capitalLeaseObligations": "16460000", "otherCurrentLiabilities": "73555000", "totalCurrentLiabilities": "505188000", "otherNonCurrentLiabilities": "4603000", "totalNonCurrentLiabilities": "263982000", "cashAndShortTermInvestments": "143747000", "commonStockSharesOutstanding": "102343000", "intangibleAssetsExcludingGoodwill": "48143000", "cashAndCashEquivalentsAtCarryingValue": "143747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53318000", "capitalExpenditures": "28017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4294000", "cashflowFromInvestment": "-40814000", "stockBasedCompensation": "29289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174350000, "cost_of_revenue": 46497000, "gross_profit": 127853000, "research_and_development": 44435000, "selling_general_admin": 55534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8289000, "depreciation_amortisation": 19687000, "ebitda": 27976000, "interest_expense": 650000, "interest_income": null, "other_non_operating": null, "pretax_income": 7639000, "tax_provision": 9059000, "effective_tax_rate": null, "net_income": -1420000, "net_income_continuing_ops": -1420000, "net_income_to_common": -1420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143747000, "short_term_investments": 247013000, "net_receivables": 24741000, "inventory": 20429000, "other_current_assets": null, "total_current_assets": 465940000, "net_ppe": null, "goodwill": 628784000, "intangible_assets": 48143000, "goodwill_and_intangibles": 676927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266704000, "total_assets": 1732644000, "short_term_debt": 357458000, "accounts_payable": 20119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505188000, "long_term_debt": 242919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263982000, "total_liabilities": 769170000, "total_debt": 600377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53793000, "total_equity": 963474000, "shares_outstanding": 102343000, "operating_cash_flow": 53318000, "stock_based_compensation": 29289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4294000, "free_cash_flow": 81335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8289000", "ebitda": "27976000", "netIncome": "-1420000", "grossProfit": "127853000", "depreciation": "None", "totalRevenue": "174350000", "costOfRevenue": "46497000", "interestIncome": "None", "incomeBeforeTax": "7639000", "interestExpense": "650000", "operatingIncome": "-2491000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9059000", "reportedCurrency": "USD", "netInterestIncome": "-650000", "nonInterestIncome": "None", "operatingExpenses": "130344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19687000", "sellingGeneralAndAdministrative": "55534000", "netIncomeFromContinuingOperations": "-1420000" }, "balance": { "goodwill": "628784000", "inventory": "20429000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "1732644000", "longTermDebt": "242919000", "shortTermDebt": "357458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48143000", "reportedCurrency": "USD", "retainedEarnings": "-53793000", "totalLiabilities": "769170000", "otherCurrentAssets": "30010000", "totalCurrentAssets": "465940000", "currentLongTermDebt": "357458000", "longTermInvestments": "221665000", "shortTermInvestments": "247013000", "currentNetReceivables": "24741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266704000", "currentAccountsPayable": "20119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616837000", "totalShareholderEquity": "963474000", "capitalLeaseObligations": "16460000", "otherCurrentLiabilities": "73555000", "totalCurrentLiabilities": "505188000", "otherNonCurrentLiabilities": "4603000", "totalNonCurrentLiabilities": "263982000", "cashAndShortTermInvestments": "143747000", "commonStockSharesOutstanding": "102343000", "intangibleAssetsExcludingGoodwill": "48143000", "cashAndCashEquivalentsAtCarryingValue": "143747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53318000", "capitalExpenditures": "28017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4294000", "cashflowFromInvestment": "-40814000", "stockBasedCompensation": "29289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 187987000, "cost_of_revenue": 45804000, "gross_profit": 142183000, "ebit": 18426000, "ebitda": 39199000, "pretax_income": 17768000, "tax_provision": 8103000, "net_income": 9665000, "net_income_to_common": 9665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135757000, "total_current_assets": 414835000, "total_assets": 1727235000, "short_term_debt": 363916000, "long_term_debt": 242758000, "total_debt": 606674000, "total_liabilities": 782617000, "total_equity": 944618000, "shares_outstanding": 118902000, "goodwill_and_intangibles": 684425000 }, "cash_flow": { "operating_cash_flow": 77484000, "capital_expenditure": 25754000, "free_cash_flow": 103238000, "dividends_paid": 594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236640, "ticker_id": 712, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18426000", "ebitda": "39199000", "netIncome": "9665000", "grossProfit": "142183000", "depreciation": "None", "totalRevenue": "187987000", "costOfRevenue": "45804000", "interestIncome": "7060000", "incomeBeforeTax": "17768000", "interestExpense": "658000", "operatingIncome": "13287000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8103000", "reportedCurrency": "USD", "netInterestIncome": "6402000", "nonInterestIncome": "None", "operatingExpenses": "128896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20773000", "sellingGeneralAndAdministrative": "53426000", "netIncomeFromContinuingOperations": "9665000" }, "balance": { "goodwill": "631995000", "inventory": "1", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1727235000", "longTermDebt": "242758000", "shortTermDebt": "363916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52430000", "reportedCurrency": "USD", "retainedEarnings": "-52373000", "totalLiabilities": "782617000", "otherCurrentAssets": "53417000", "totalCurrentAssets": "414835000", "currentLongTermDebt": "357079000", "longTermInvestments": "249547000", "shortTermInvestments": "194257000", "currentNetReceivables": "31404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312400000", "currentAccountsPayable": "28184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624737000", "totalShareholderEquity": "944618000", "capitalLeaseObligations": "18063000", "otherCurrentLiabilities": "126362000", "totalCurrentLiabilities": "518462000", "otherNonCurrentLiabilities": "3334000", "totalNonCurrentLiabilities": "264155000", "cashAndShortTermInvestments": "135757000", "commonStockSharesOutstanding": "118902000", "intangibleAssetsExcludingGoodwill": "52430000", "cashAndCashEquivalentsAtCarryingValue": "135757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9665000", "profitLoss": "None", "dividendPayout": "594000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9052000", "operatingCashflow": "77484000", "capitalExpenditures": "25754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149964000", "cashflowFromInvestment": "113434000", "stockBasedCompensation": "31906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187987000, "cost_of_revenue": 45804000, "gross_profit": 142183000, "research_and_development": 45724000, "selling_general_admin": 53426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18426000, "depreciation_amortisation": 20773000, "ebitda": 39199000, "interest_expense": 658000, "interest_income": null, "other_non_operating": null, "pretax_income": 17768000, "tax_provision": 8103000, "effective_tax_rate": null, "net_income": 9665000, "net_income_continuing_ops": 9665000, "net_income_to_common": 9665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135757000, "short_term_investments": 194257000, "net_receivables": 31404000, "inventory": 1, "other_current_assets": null, "total_current_assets": 414835000, "net_ppe": null, "goodwill": 631995000, "intangible_assets": 52430000, "goodwill_and_intangibles": 684425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1312400000, "total_assets": 1727235000, "short_term_debt": 363916000, "accounts_payable": 28184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518462000, "long_term_debt": 242758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264155000, "total_liabilities": 782617000, "total_debt": 606674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52373000, "total_equity": 944618000, "shares_outstanding": 118902000, "operating_cash_flow": 77484000, "stock_based_compensation": 31906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113434000, "dividends_paid": 594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149964000, "free_cash_flow": 103238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18426000", "ebitda": "39199000", "netIncome": "9665000", "grossProfit": "142183000", "depreciation": "None", "totalRevenue": "187987000", "costOfRevenue": "45804000", "interestIncome": "7060000", "incomeBeforeTax": "17768000", "interestExpense": "658000", "operatingIncome": "13287000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8103000", "reportedCurrency": "USD", "netInterestIncome": "6402000", "nonInterestIncome": "None", "operatingExpenses": "128896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20773000", "sellingGeneralAndAdministrative": "53426000", "netIncomeFromContinuingOperations": "9665000" }, "balance": { "goodwill": "631995000", "inventory": "1", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "1727235000", "longTermDebt": "242758000", "shortTermDebt": "363916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52430000", "reportedCurrency": "USD", "retainedEarnings": "-52373000", "totalLiabilities": "782617000", "otherCurrentAssets": "53417000", "totalCurrentAssets": "414835000", "currentLongTermDebt": "357079000", "longTermInvestments": "249547000", "shortTermInvestments": "194257000", "currentNetReceivables": "31404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312400000", "currentAccountsPayable": "28184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624737000", "totalShareholderEquity": "944618000", "capitalLeaseObligations": "18063000", "otherCurrentLiabilities": "126362000", "totalCurrentLiabilities": "518462000", "otherNonCurrentLiabilities": "3334000", "totalNonCurrentLiabilities": "264155000", "cashAndShortTermInvestments": "135757000", "commonStockSharesOutstanding": "118902000", "intangibleAssetsExcludingGoodwill": "52430000", "cashAndCashEquivalentsAtCarryingValue": "135757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9665000", "profitLoss": "None", "dividendPayout": "594000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9052000", "operatingCashflow": "77484000", "capitalExpenditures": "25754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149964000", "cashflowFromInvestment": "113434000", "stockBasedCompensation": "31906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 157854000, "cost_of_revenue": 83575000, "gross_profit": 74279000, "ebit": -17378000, "ebitda": 39540000, "pretax_income": -18111000, "tax_provision": 172000, "net_income": -18283000, "net_income_to_common": -18283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94419000, "total_current_assets": 347696000, "total_assets": 1804639000, "short_term_debt": null, "long_term_debt": 599291000, "total_debt": 599291000, "total_liabilities": 771290000, "total_equity": 1033349000, "shares_outstanding": 115407000, "goodwill_and_intangibles": 674328000 }, "cash_flow": { "operating_cash_flow": 32807000, "capital_expenditure": 23434000, "free_cash_flow": 56241000, "dividends_paid": 27000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236642, "ticker_id": 712, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17378000", "ebitda": "39540000", "netIncome": "-18283000", "grossProfit": "74279000", "depreciation": "None", "totalRevenue": "157854000", "costOfRevenue": "83575000", "interestIncome": "8430000", "incomeBeforeTax": "-18111000", "interestExpense": "733000", "operatingIncome": "-57870000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-733000", "nonInterestIncome": "None", "operatingExpenses": "132149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56918000", "sellingGeneralAndAdministrative": "53475000", "netIncomeFromContinuingOperations": "-18283000" }, "balance": { "goodwill": "617690000", "inventory": "30761000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "1804639000", "longTermDebt": "599291000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56638000", "reportedCurrency": "USD", "retainedEarnings": "-62038000", "totalLiabilities": "771290000", "otherCurrentAssets": "55956000", "totalCurrentAssets": "347696000", "currentLongTermDebt": "None", "longTermInvestments": "412541000", "shortTermInvestments": "166841000", "currentNetReceivables": "30480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456943000", "currentAccountsPayable": "18187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195303000", "shortLongTermDebtTotal": "618828000", "totalShareholderEquity": "1033349000", "capitalLeaseObligations": "19537000", "otherCurrentLiabilities": "73133000", "totalCurrentLiabilities": "150226000", "otherNonCurrentLiabilities": "2236000", "totalNonCurrentLiabilities": "621064000", "cashAndShortTermInvestments": "94419000", "commonStockSharesOutstanding": "115407000", "intangibleAssetsExcludingGoodwill": "56638000", "cashAndCashEquivalentsAtCarryingValue": "94419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18283000", "profitLoss": "None", "dividendPayout": "27000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11937000", "operatingCashflow": "32807000", "capitalExpenditures": "23434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138987000", "cashflowFromInvestment": "25786000", "stockBasedCompensation": "31930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157854000, "cost_of_revenue": 83575000, "gross_profit": 74279000, "research_and_development": 46202000, "selling_general_admin": 53475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17378000, "depreciation_amortisation": 56918000, "ebitda": 39540000, "interest_expense": 733000, "interest_income": null, "other_non_operating": null, "pretax_income": -18111000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -18283000, "net_income_continuing_ops": -18283000, "net_income_to_common": -18283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94419000, "short_term_investments": 166841000, "net_receivables": 30480000, "inventory": 30761000, "other_current_assets": null, "total_current_assets": 347696000, "net_ppe": null, "goodwill": 617690000, "intangible_assets": 56638000, "goodwill_and_intangibles": 674328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1456943000, "total_assets": 1804639000, "short_term_debt": null, "accounts_payable": 18187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150226000, "long_term_debt": 599291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621064000, "total_liabilities": 771290000, "total_debt": 599291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62038000, "total_equity": 1033349000, "shares_outstanding": 115407000, "operating_cash_flow": 32807000, "stock_based_compensation": 31930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25786000, "dividends_paid": 27000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138987000, "free_cash_flow": 56241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17378000", "ebitda": "39540000", "netIncome": "-18283000", "grossProfit": "74279000", "depreciation": "None", "totalRevenue": "157854000", "costOfRevenue": "83575000", "interestIncome": "8430000", "incomeBeforeTax": "-18111000", "interestExpense": "733000", "operatingIncome": "-57870000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-733000", "nonInterestIncome": "None", "operatingExpenses": "132149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56918000", "sellingGeneralAndAdministrative": "53475000", "netIncomeFromContinuingOperations": "-18283000" }, "balance": { "goodwill": "617690000", "inventory": "30761000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "1804639000", "longTermDebt": "599291000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "56638000", "reportedCurrency": "USD", "retainedEarnings": "-62038000", "totalLiabilities": "771290000", "otherCurrentAssets": "55956000", "totalCurrentAssets": "347696000", "currentLongTermDebt": "None", "longTermInvestments": "412541000", "shortTermInvestments": "166841000", "currentNetReceivables": "30480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456943000", "currentAccountsPayable": "18187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195303000", "shortLongTermDebtTotal": "618828000", "totalShareholderEquity": "1033349000", "capitalLeaseObligations": "19537000", "otherCurrentLiabilities": "73133000", "totalCurrentLiabilities": "150226000", "otherNonCurrentLiabilities": "2236000", "totalNonCurrentLiabilities": "621064000", "cashAndShortTermInvestments": "94419000", "commonStockSharesOutstanding": "115407000", "intangibleAssetsExcludingGoodwill": "56638000", "cashAndCashEquivalentsAtCarryingValue": "94419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18283000", "profitLoss": "None", "dividendPayout": "27000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11937000", "operatingCashflow": "32807000", "capitalExpenditures": "23434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138987000", "cashflowFromInvestment": "25786000", "stockBasedCompensation": "31930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "income_statement": { "revenue": 182853000, "cost_of_revenue": 47412000, "gross_profit": 135441000, "ebit": 45407000, "ebitda": 71891000, "pretax_income": 44293000, "tax_provision": 19681000, "net_income": 24612000, "net_income_to_common": 24612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175368000, "total_current_assets": 446716000, "total_assets": 1968535000, "short_term_debt": null, "long_term_debt": 767043000, "total_debt": 767043000, "total_liabilities": 933534000, "total_equity": 1035001000, "shares_outstanding": 132943999, "goodwill_and_intangibles": 697194000 }, "cash_flow": { "operating_cash_flow": 62747000, "capital_expenditure": 16698000, "free_cash_flow": 79445000, "dividends_paid": 366528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236643, "ticker_id": 712, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:54.100020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45407000", "ebitda": "71891000", "netIncome": "24612000", "grossProfit": "135441000", "depreciation": "None", "totalRevenue": "182853000", "costOfRevenue": "47412000", "interestIncome": "10658000", "incomeBeforeTax": "44293000", "interestExpense": "1114000", "operatingIncome": "-18696000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19681000", "reportedCurrency": "USD", "netInterestIncome": "9544000", "nonInterestIncome": "None", "operatingExpenses": "154137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52872000", "otherNonOperatingIncome": "64103000", "costofGoodsAndServicesSold": "47412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26484000", "sellingGeneralAndAdministrative": "70309000", "netIncomeFromContinuingOperations": "24612000" }, "balance": { "goodwill": "629564000", "inventory": "18620000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1968535000", "longTermDebt": "767043000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67630000", "reportedCurrency": "USD", "retainedEarnings": "-43755000", "totalLiabilities": "933534000", "otherCurrentAssets": "40992000", "totalCurrentAssets": "446716000", "currentLongTermDebt": "None", "longTermInvestments": "422758000", "shortTermInvestments": "209686000", "currentNetReceivables": "20670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1521819000", "currentAccountsPayable": "12954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198318000", "shortLongTermDebtTotal": "788296000", "totalShareholderEquity": "1035001000", "capitalLeaseObligations": "21253000", "otherCurrentLiabilities": "76657000", "totalCurrentLiabilities": "142811000", "otherNonCurrentLiabilities": "2427000", "totalNonCurrentLiabilities": "790723000", "cashAndShortTermInvestments": "175368000", "commonStockSharesOutstanding": "132943999", "intangibleAssetsExcludingGoodwill": "67630000", "cashAndCashEquivalentsAtCarryingValue": "175368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24612000", "profitLoss": "None", "dividendPayout": "366528000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2885000", "operatingCashflow": "62747000", "capitalExpenditures": "16698000", "changeInReceivables": "1503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404917000", "cashflowFromInvestment": "236232000", "stockBasedCompensation": "35920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182853000, "cost_of_revenue": 47412000, "gross_profit": 135441000, "research_and_development": 52872000, "selling_general_admin": 70309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45407000, "depreciation_amortisation": 26484000, "ebitda": 71891000, "interest_expense": 1114000, "interest_income": null, "other_non_operating": null, "pretax_income": 44293000, "tax_provision": 19681000, "effective_tax_rate": null, "net_income": 24612000, "net_income_continuing_ops": 24612000, "net_income_to_common": 24612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175368000, "short_term_investments": 209686000, "net_receivables": 20670000, "inventory": 18620000, "other_current_assets": null, "total_current_assets": 446716000, "net_ppe": null, "goodwill": 629564000, "intangible_assets": 67630000, "goodwill_and_intangibles": 697194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1521819000, "total_assets": 1968535000, "short_term_debt": null, "accounts_payable": 12954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142811000, "long_term_debt": 767043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790723000, "total_liabilities": 933534000, "total_debt": 767043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43755000, "total_equity": 1035001000, "shares_outstanding": 132943999, "operating_cash_flow": 62747000, "stock_based_compensation": 35920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236232000, "dividends_paid": 366528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404917000, "free_cash_flow": 79445000, "net_change_in_cash": -105938000 }, "raw_data": { "income": { "ebit": "45407000", "ebitda": "71891000", "netIncome": "24612000", "grossProfit": "135441000", "depreciation": "None", "totalRevenue": "182853000", "costOfRevenue": "47412000", "interestIncome": "10658000", "incomeBeforeTax": "44293000", "interestExpense": "1114000", "operatingIncome": "-18696000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19681000", "reportedCurrency": "USD", "netInterestIncome": "9544000", "nonInterestIncome": "None", "operatingExpenses": "154137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52872000", "otherNonOperatingIncome": "64103000", "costofGoodsAndServicesSold": "47412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26484000", "sellingGeneralAndAdministrative": "70309000", "netIncomeFromContinuingOperations": "24612000" }, "balance": { "goodwill": "629564000", "inventory": "18620000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1968535000", "longTermDebt": "767043000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67630000", "reportedCurrency": "USD", "retainedEarnings": "-43755000", "totalLiabilities": "933534000", "otherCurrentAssets": "40992000", "totalCurrentAssets": "446716000", "currentLongTermDebt": "None", "longTermInvestments": "422758000", "shortTermInvestments": "209686000", "currentNetReceivables": "20670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1521819000", "currentAccountsPayable": "12954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198318000", "shortLongTermDebtTotal": "788296000", "totalShareholderEquity": "1035001000", "capitalLeaseObligations": "21253000", "otherCurrentLiabilities": "76657000", "totalCurrentLiabilities": "142811000", "otherNonCurrentLiabilities": "2427000", "totalNonCurrentLiabilities": "790723000", "cashAndShortTermInvestments": "175368000", "commonStockSharesOutstanding": "132943999", "intangibleAssetsExcludingGoodwill": "67630000", "cashAndCashEquivalentsAtCarryingValue": "175368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24612000", "profitLoss": "None", "dividendPayout": "366528000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2885000", "operatingCashflow": "62747000", "capitalExpenditures": "16698000", "changeInReceivables": "1503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404917000", "cashflowFromInvestment": "236232000", "stockBasedCompensation": "35920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }