{ "ticker": { "uuid": "38054e95-f198-49da-8f5a-14596a4dcfe5", "symbol": "SATL", "name": "Satellogic V Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/38054e95-f198-49da-8f5a-14596a4dcfe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/38054e95-f198-49da-8f5a-14596a4dcfe5/" }, "ticker_metadata": { "id": 8125, "uuid": "38054e95-f198-49da-8f5a-14596a4dcfe5", "symbol": "SATL", "name": "Satellogic V Inc", "asset_type": "equity", "market_cap": 1331217000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Satellogic Inc. builds and operates nanosatellites for real-time, commercial-grade Earth observation. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38054e95-f198-49da-8f5a-14596a4dcfe5", "symbol": "SATL", "name": "Satellogic V Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/38054e95-f198-49da-8f5a-14596a4dcfe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/38054e95-f198-49da-8f5a-14596a4dcfe5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 7.12, "market_cap": 1003509083.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 3.5451, "piotroski_f_score": 3, "momentum_12_1": 1.1753, "volatility_252d": 1.3039 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.888939+00:00", "batch_id": "" }, "size": { "price_close": 7.12, "market_cap": 1003509083.44, "market_cap_usd": 1003509083.44, "enterprise_value": 1018470083.44, "shares_outstanding": 140942287, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 49.1266, "pcf_ratio": null, "pfcf_ratio": -91.2862, "ev_ebitda": null, "ev_ebit": -11.2539, "ev_sales": 49.859, "ev_fcf": -92.6471, "earnings_yield": null, "fcf_yield": -0.0108, "price_to_sales": 49.1266, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0201 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7508, "operating_margin": -4.4304, "net_margin": -4.4306, "ebitda_margin": -4.1148, "fcf_margin": -0.5382, "roe": 3.5451, "roa": -0.4812, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1086, "cash_conversion": 0.1215, "accruals_ratio": -0.3642, "sbc_to_revenue": 0.2154, "piotroski_f_score": 3, "altman_z_score": -2.0102, "earnings_stability_5y": 1.5692, "revenue_stability_5y": 0.9131, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0816, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -8.3666, "net_debt_to_ebitda": -0.178, "debt_to_assets": 0.7652, "interest_coverage": -5656.1875, "current_ratio": 2.445, "quick_ratio": 2.405, "net_debt": 14961000, "local_beta": -0.0058, "volatility_252d": 1.3039, "volatility_60d": 3.2705, "max_drawdown_12m": -0.6449, "risk_adjusted_momentum": 0.9014 }, "growth": { "revenue_growth_1y": 0.5799, "revenue_growth_3y_cagr": 0.4334, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.5799, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0594, "price_return_3m": 1.3042, "price_return_6m": 3.213, "price_return_9m": 1.0343, "price_return_12m": 1.046, "price_return_12m_ex1m": 1.1753, "momentum_6m": 3.213, "momentum_12m": 1.046, "momentum_12_1": 1.1753, "distance_from_52w_high": -0.3289, "distance_from_52w_low": 4.2353, "relative_strength": 0.888 }, "raw_ttm": { "revenue_ttm": 20427000, "gross_profit_ttm": 15337000, "ebit_ttm": -90499000, "ebitda_ttm": -84054000, "net_income_ttm": -90504000, "eps_diluted_ttm": -0.6421, "operating_cash_flow_ttm": -22006000, "capital_expenditure_ttm": 11013000, "fcf_ttm": -10993000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16000, "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_current_liabilities": 59112000, "net_ppe": null, "total_assets": 188063000, "total_debt": 143907000, "total_equity": -25529000, "net_working_capital": -42195000, "book_value_per_share": -0.1811, "retained_earnings": -523190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2675, "ticker_id": 8125, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.888939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.12, "market_cap": 1003509083.44, "market_cap_usd": 1003509083.44, "enterprise_value": 1018470083.44, "shares_outstanding": 140942287, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 49.12660124, "pcf_ratio": null, "pfcf_ratio": -91.28618971, "ev_ebitda": null, "ev_ebit": -11.25393743, "ev_sales": 49.85901422, "ev_fcf": -92.64714668, "earnings_yield": null, "fcf_yield": -0.01079364, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75081999, "operating_margin": -4.43036178, "net_margin": -4.43060655, "ebitda_margin": -4.114848, "fcf_margin": -0.53816028, "roe": 3.54514474, "roa": -0.48124299, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10861786, "cash_conversion": 0.12146424, "accruals_ratio": -0.36422901, "sbc_to_revenue": 0.21540118, "debt_to_equity": -8.36664186, "net_debt_to_ebitda": -0.17799272, "debt_to_assets": 0.76520634, "interest_coverage": -5656.1875, "current_ratio": 2.44495196, "quick_ratio": 2.40504466, "net_debt": 14961000, "revenue_growth_1y": 0.57993658, "revenue_growth_3y_cagr": 0.4334262, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -2.01022242, "earnings_stability_5y": 1.569225, "revenue_stability_5y": 0.913057, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05944518, "price_return_3m": 1.30420712, "price_return_6m": 3.21301775, "price_return_9m": 1.03428571, "price_return_12m": 1.04597701, "price_return_12m_ex1m": 1.17528736, "distance_from_52w_high": -0.32893497, "distance_from_52w_low": 4.23529412, "relative_strength": 0.88803596, "local_beta": -0.0058, "volatility_252d": 1.303877, "volatility_60d": 3.270493, "max_drawdown_12m": -0.64490862, "revenue_ttm": 20427000, "gross_profit_ttm": 15337000, "ebit_ttm": -90499000, "ebitda_ttm": -84054000, "net_income_ttm": -90504000, "eps_diluted_ttm": -0.64213517, "operating_cash_flow_ttm": -22006000, "capital_expenditure_ttm": 11013000, "fcf_ttm": -10993000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16000, "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_current_liabilities": 59112000, "net_ppe": null, "total_assets": 188063000, "total_debt": 143907000, "total_equity": -25529000, "net_working_capital": -42195000, "book_value_per_share": -0.18113088, "retained_earnings": -523190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.12, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 3.5451, "momentum_12_1": 1.1753, "complete_fields": { "id": 2675, "ticker_id": 8125, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.888939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.12, "market_cap": 1003509083.44, "market_cap_usd": 1003509083.44, "enterprise_value": 1018470083.44, "shares_outstanding": 140942287, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 49.12660124, "pcf_ratio": null, "pfcf_ratio": -91.28618971, "ev_ebitda": null, "ev_ebit": -11.25393743, "ev_sales": 49.85901422, "ev_fcf": -92.64714668, "earnings_yield": null, "fcf_yield": -0.01079364, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75081999, "operating_margin": -4.43036178, "net_margin": -4.43060655, "ebitda_margin": -4.114848, "fcf_margin": -0.53816028, "roe": 3.54514474, "roa": -0.48124299, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10861786, "cash_conversion": 0.12146424, "accruals_ratio": -0.36422901, "sbc_to_revenue": 0.21540118, "debt_to_equity": -8.36664186, "net_debt_to_ebitda": -0.17799272, "debt_to_assets": 0.76520634, "interest_coverage": -5656.1875, "current_ratio": 2.44495196, "quick_ratio": 2.40504466, "net_debt": 14961000, "revenue_growth_1y": 0.57993658, "revenue_growth_3y_cagr": 0.4334262, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -2.01022242, "earnings_stability_5y": 1.569225, "revenue_stability_5y": 0.913057, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05944518, "price_return_3m": 1.30420712, "price_return_6m": 3.21301775, "price_return_9m": 1.03428571, "price_return_12m": 1.04597701, "price_return_12m_ex1m": 1.17528736, "distance_from_52w_high": -0.32893497, "distance_from_52w_low": 4.23529412, "relative_strength": 0.88803596, "local_beta": -0.0058, "volatility_252d": 1.303877, "volatility_60d": 3.270493, "max_drawdown_12m": -0.64490862, "revenue_ttm": 20427000, "gross_profit_ttm": 15337000, "ebit_ttm": -90499000, "ebitda_ttm": -84054000, "net_income_ttm": -90504000, "eps_diluted_ttm": -0.64213517, "operating_cash_flow_ttm": -22006000, "capital_expenditure_ttm": 11013000, "fcf_ttm": -10993000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16000, "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_current_liabilities": 59112000, "net_ppe": null, "total_assets": 188063000, "total_debt": 143907000, "total_equity": -25529000, "net_working_capital": -42195000, "book_value_per_share": -0.18113088, "retained_earnings": -523190000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 17707000, "cost_of_revenue": 12616000, "gross_profit": 5091000, "ebit": -31019000, "ebitda": -23279000, "pretax_income": -4110000, "tax_provision": 673000, "net_income": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 57284000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26886000, "capital_expenditure": 7376000, "free_cash_flow": -19510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164334, "ticker_id": 8125, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31019000", "ebitda": "-23279000", "netIncome": "-4783000", "grossProfit": "5091000", "depreciation": "None", "totalRevenue": "17707000", "costOfRevenue": "12616000", "interestIncome": "1592000", "incomeBeforeTax": "-4110000", "interestExpense": "13000", "operatingIncome": "-31019000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "673000", "reportedCurrency": "USD", "netInterestIncome": "1579000", "nonInterestIncome": "None", "operatingExpenses": "36110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7740000", "sellingGeneralAndAdministrative": "33708000", "netIncomeFromContinuingOperations": "-4783000" }, "balance": { "goodwill": "None", "inventory": "2090000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151303000", "longTermDebt": "56110000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404888000", "totalLiabilities": "90777000", "otherCurrentAssets": "10106000", "totalCurrentAssets": "115174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36129000", "currentAccountsPayable": "2432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63383000", "totalShareholderEquity": "60526000", "capitalLeaseObligations": "7273000", "otherCurrentLiabilities": "18899000", "totalCurrentLiabilities": "22505000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "68272000", "cashAndShortTermInvestments": "94430000", "commonStockSharesOutstanding": "134134266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-723000", "operatingCashflow": "-26886000", "capitalExpenditures": "7376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112513000", "cashflowFromInvestment": "-7376000", "stockBasedCompensation": "4260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17707000, "cost_of_revenue": 12616000, "gross_profit": 5091000, "research_and_development": 5000000, "selling_general_admin": 33708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31019000, "depreciation_amortisation": 7740000, "ebitda": -23279000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -4110000, "tax_provision": 673000, "effective_tax_rate": null, "net_income": -4783000, "net_income_continuing_ops": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94430000, "short_term_investments": null, "net_receivables": 8548000, "inventory": 2090000, "other_current_assets": null, "total_current_assets": 115174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36129000, "total_assets": 151303000, "short_term_debt": 1174000, "accounts_payable": 2432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22505000, "long_term_debt": 56110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68272000, "total_liabilities": 90777000, "total_debt": 57284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404888000, "total_equity": 60526000, "shares_outstanding": 134134266, "operating_cash_flow": -26886000, "stock_based_compensation": 4260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112513000, "free_cash_flow": -19510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31019000", "ebitda": "-23279000", "netIncome": "-4783000", "grossProfit": "5091000", "depreciation": "None", "totalRevenue": "17707000", "costOfRevenue": "12616000", "interestIncome": "1592000", "incomeBeforeTax": "-4110000", "interestExpense": "13000", "operatingIncome": "-31019000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "673000", "reportedCurrency": "USD", "netInterestIncome": "1579000", "nonInterestIncome": "None", "operatingExpenses": "36110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7740000", "sellingGeneralAndAdministrative": "33708000", "netIncomeFromContinuingOperations": "-4783000" }, "balance": { "goodwill": "None", "inventory": "2090000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151303000", "longTermDebt": "56110000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404888000", "totalLiabilities": "90777000", "otherCurrentAssets": "10106000", "totalCurrentAssets": "115174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36129000", "currentAccountsPayable": "2432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63383000", "totalShareholderEquity": "60526000", "capitalLeaseObligations": "7273000", "otherCurrentLiabilities": "18899000", "totalCurrentLiabilities": "22505000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "68272000", "cashAndShortTermInvestments": "94430000", "commonStockSharesOutstanding": "134134266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-723000", "operatingCashflow": "-26886000", "capitalExpenditures": "7376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112513000", "cashflowFromInvestment": "-7376000", "stockBasedCompensation": "4260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 12870000, "cost_of_revenue": 5024000, "gross_profit": 7846000, "ebit": -113343000, "ebitda": -100688000, "pretax_income": -113414000, "tax_provision": 2858000, "net_income": -116272000, "net_income_to_common": -116272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22493000, "total_current_assets": 27864000, "total_assets": 61691000, "short_term_debt": 363000, "long_term_debt": 79070000, "total_debt": 79433000, "total_liabilities": 114723000, "total_equity": -53032000, "shares_outstanding": 91164286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35890000, "capital_expenditure": 5038000, "free_cash_flow": -30852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164339, "ticker_id": 8125, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113343000", "ebitda": "-100688000", "netIncome": "-116272000", "grossProfit": "7846000", "depreciation": "None", "totalRevenue": "12870000", "costOfRevenue": "5024000", "interestIncome": "1041000", "incomeBeforeTax": "-113414000", "interestExpense": "71000", "operatingIncome": "-52206000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2858000", "reportedCurrency": "USD", "netInterestIncome": "-1474000", "nonInterestIncome": "None", "operatingExpenses": "60052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12655000", "sellingGeneralAndAdministrative": "30526000", "netIncomeFromContinuingOperations": "-116272000" }, "balance": { "goodwill": "None", "inventory": "-3030000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61691000", "longTermDebt": "79070000", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400105000", "totalLiabilities": "114723000", "otherCurrentAssets": "3907000", "totalCurrentAssets": "27864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33827000", "currentAccountsPayable": "3754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79949000", "totalShareholderEquity": "-53032000", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "24633000", "totalCurrentLiabilities": "34621000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "80102000", "cashAndShortTermInvestments": "22493000", "commonStockSharesOutstanding": "91164286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-35890000", "capitalExpenditures": "5038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37455000", "cashflowFromInvestment": "-5032000", "stockBasedCompensation": "2335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12870000, "cost_of_revenue": 5024000, "gross_profit": 7846000, "research_and_development": 14405000, "selling_general_admin": 30526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113343000, "depreciation_amortisation": 12655000, "ebitda": -100688000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": -113414000, "tax_provision": 2858000, "effective_tax_rate": null, "net_income": -116272000, "net_income_continuing_ops": -116272000, "net_income_to_common": -116272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22493000, "short_term_investments": null, "net_receivables": 1464000, "inventory": -3030000, "other_current_assets": null, "total_current_assets": 27864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33827000, "total_assets": 61691000, "short_term_debt": 363000, "accounts_payable": 3754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34621000, "long_term_debt": 79070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80102000, "total_liabilities": 114723000, "total_debt": 79433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400105000, "total_equity": -53032000, "shares_outstanding": 91164286, "operating_cash_flow": -35890000, "stock_based_compensation": 2335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37455000, "free_cash_flow": -30852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113343000", "ebitda": "-100688000", "netIncome": "-116272000", "grossProfit": "7846000", "depreciation": "None", "totalRevenue": "12870000", "costOfRevenue": "5024000", "interestIncome": "1041000", "incomeBeforeTax": "-113414000", "interestExpense": "71000", "operatingIncome": "-52206000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2858000", "reportedCurrency": "USD", "netInterestIncome": "-1474000", "nonInterestIncome": "None", "operatingExpenses": "60052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12655000", "sellingGeneralAndAdministrative": "30526000", "netIncomeFromContinuingOperations": "-116272000" }, "balance": { "goodwill": "None", "inventory": "-3030000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61691000", "longTermDebt": "79070000", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400105000", "totalLiabilities": "114723000", "otherCurrentAssets": "3907000", "totalCurrentAssets": "27864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33827000", "currentAccountsPayable": "3754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79949000", "totalShareholderEquity": "-53032000", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "24633000", "totalCurrentLiabilities": "34621000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "80102000", "cashAndShortTermInvestments": "22493000", "commonStockSharesOutstanding": "91164286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-35890000", "capitalExpenditures": "5038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37455000", "cashflowFromInvestment": "-5032000", "stockBasedCompensation": "2335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 10074000, "cost_of_revenue": 5056000, "gross_profit": 5018000, "ebit": -51885000, "ebitda": -34629000, "pretax_income": -51936000, "tax_provision": 9082000, "net_income": -61018000, "net_income_to_common": -61018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23476000, "total_current_assets": 26550000, "total_assets": 76382000, "short_term_debt": 2143000, "long_term_debt": null, "total_debt": 2143000, "total_liabilities": 24707000, "total_equity": 51675000, "shares_outstanding": 89539910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49571000, "capital_expenditure": 14885000, "free_cash_flow": -34686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164344, "ticker_id": 8125, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51885000", "ebitda": "-34629000", "netIncome": "-61018000", "grossProfit": "5018000", "depreciation": "None", "totalRevenue": "10074000", "costOfRevenue": "5056000", "interestIncome": "1901000", "incomeBeforeTax": "-51936000", "interestExpense": "51000", "operatingIncome": "-69403000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9082000", "reportedCurrency": "USD", "netInterestIncome": "1722000", "nonInterestIncome": "None", "operatingExpenses": "74421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17256000", "sellingGeneralAndAdministrative": "33842000", "netIncomeFromContinuingOperations": "-61018000" }, "balance": { "goodwill": "None", "inventory": "1934000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76382000", "longTermDebt": "None", "shortTermDebt": "2143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283833000", "totalLiabilities": "24707000", "otherCurrentAssets": "2173000", "totalCurrentAssets": "26550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1127000", "currentNetReceivables": "901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49832000", "currentAccountsPayable": "7935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3932000", "totalShareholderEquity": "51675000", "capitalLeaseObligations": "3932000", "otherCurrentLiabilities": "7586000", "totalCurrentLiabilities": "21392000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "3315000", "cashAndShortTermInvestments": "23476000", "commonStockSharesOutstanding": "89539910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2178000", "operatingCashflow": "-49571000", "capitalExpenditures": "14885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "-14435000", "stockBasedCompensation": "6299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10074000, "cost_of_revenue": 5056000, "gross_profit": 5018000, "research_and_development": 10656000, "selling_general_admin": 33842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51885000, "depreciation_amortisation": 17256000, "ebitda": -34629000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": -51936000, "tax_provision": 9082000, "effective_tax_rate": null, "net_income": -61018000, "net_income_continuing_ops": -61018000, "net_income_to_common": -61018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23476000, "short_term_investments": 1127000, "net_receivables": 901000, "inventory": 1934000, "other_current_assets": null, "total_current_assets": 26550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49832000, "total_assets": 76382000, "short_term_debt": 2143000, "accounts_payable": 7935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3315000, "total_liabilities": 24707000, "total_debt": 2143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283833000, "total_equity": 51675000, "shares_outstanding": 89539910, "operating_cash_flow": -49571000, "stock_based_compensation": 6299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000, "free_cash_flow": -34686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51885000", "ebitda": "-34629000", "netIncome": "-61018000", "grossProfit": "5018000", "depreciation": "None", "totalRevenue": "10074000", "costOfRevenue": "5056000", "interestIncome": "1901000", "incomeBeforeTax": "-51936000", "interestExpense": "51000", "operatingIncome": "-69403000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9082000", "reportedCurrency": "USD", "netInterestIncome": "1722000", "nonInterestIncome": "None", "operatingExpenses": "74421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17256000", "sellingGeneralAndAdministrative": "33842000", "netIncomeFromContinuingOperations": "-61018000" }, "balance": { "goodwill": "None", "inventory": "1934000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76382000", "longTermDebt": "None", "shortTermDebt": "2143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283833000", "totalLiabilities": "24707000", "otherCurrentAssets": "2173000", "totalCurrentAssets": "26550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1127000", "currentNetReceivables": "901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49832000", "currentAccountsPayable": "7935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3932000", "totalShareholderEquity": "51675000", "capitalLeaseObligations": "3932000", "otherCurrentLiabilities": "7586000", "totalCurrentLiabilities": "21392000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "3315000", "cashAndShortTermInvestments": "23476000", "commonStockSharesOutstanding": "89539910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2178000", "operatingCashflow": "-49571000", "capitalExpenditures": "14885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "-14435000", "stockBasedCompensation": "6299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 6012000, "cost_of_revenue": 3284000, "gross_profit": 2728000, "ebit": -30472000, "ebitda": -16146000, "pretax_income": -32068000, "tax_provision": 4573000, "net_income": -36641000, "net_income_to_common": -36641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76528000, "total_current_assets": 81240000, "total_assets": 143855000, "short_term_debt": 2176000, "long_term_debt": null, "total_debt": 2176000, "total_liabilities": 37657000, "total_equity": 106198000, "shares_outstanding": 83798149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68462000, "capital_expenditure": 27252000, "free_cash_flow": -41210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164349, "ticker_id": 8125, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30472000", "ebitda": "-16146000", "netIncome": "-36641000", "grossProfit": "2728000", "depreciation": "None", "totalRevenue": "6012000", "costOfRevenue": "3284000", "interestIncome": "1164000", "incomeBeforeTax": "-32068000", "interestExpense": "1596000", "operatingIncome": "-90867000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4573000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "93595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14326000", "sellingGeneralAndAdministrative": "55949000", "netIncomeFromContinuingOperations": "-36641000" }, "balance": { "goodwill": "None", "inventory": "2481000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143855000", "longTermDebt": "None", "shortTermDebt": "2176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222815000", "totalLiabilities": "37657000", "otherCurrentAssets": "3324000", "totalCurrentAssets": "81240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62615000", "currentAccountsPayable": "9850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8239000", "totalShareholderEquity": "106198000", "capitalLeaseObligations": "8239000", "otherCurrentLiabilities": "16105000", "totalCurrentLiabilities": "30072000", "otherNonCurrentLiabilities": "522000", "totalNonCurrentLiabilities": "7585000", "cashAndShortTermInvestments": "76528000", "commonStockSharesOutstanding": "83798149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68462000", "capitalExpenditures": "27252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164336000", "cashflowFromInvestment": "-30852000", "stockBasedCompensation": "8368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6012000, "cost_of_revenue": 3284000, "gross_profit": 2728000, "research_and_development": 13055000, "selling_general_admin": 55949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30472000, "depreciation_amortisation": 14326000, "ebitda": -16146000, "interest_expense": 1596000, "interest_income": null, "other_non_operating": null, "pretax_income": -32068000, "tax_provision": 4573000, "effective_tax_rate": null, "net_income": -36641000, "net_income_continuing_ops": -36641000, "net_income_to_common": -36641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76528000, "short_term_investments": null, "net_receivables": 1388000, "inventory": 2481000, "other_current_assets": null, "total_current_assets": 81240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62615000, "total_assets": 143855000, "short_term_debt": 2176000, "accounts_payable": 9850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7585000, "total_liabilities": 37657000, "total_debt": 2176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222815000, "total_equity": 106198000, "shares_outstanding": 83798149, "operating_cash_flow": -68462000, "stock_based_compensation": 8368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164336000, "free_cash_flow": -41210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30472000", "ebitda": "-16146000", "netIncome": "-36641000", "grossProfit": "2728000", "depreciation": "None", "totalRevenue": "6012000", "costOfRevenue": "3284000", "interestIncome": "1164000", "incomeBeforeTax": "-32068000", "interestExpense": "1596000", "operatingIncome": "-90867000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4573000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "93595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14326000", "sellingGeneralAndAdministrative": "55949000", "netIncomeFromContinuingOperations": "-36641000" }, "balance": { "goodwill": "None", "inventory": "2481000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143855000", "longTermDebt": "None", "shortTermDebt": "2176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222815000", "totalLiabilities": "37657000", "otherCurrentAssets": "3324000", "totalCurrentAssets": "81240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62615000", "currentAccountsPayable": "9850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8239000", "totalShareholderEquity": "106198000", "capitalLeaseObligations": "8239000", "otherCurrentLiabilities": "16105000", "totalCurrentLiabilities": "30072000", "otherNonCurrentLiabilities": "522000", "totalNonCurrentLiabilities": "7585000", "cashAndShortTermInvestments": "76528000", "commonStockSharesOutstanding": "83798149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68462000", "capitalExpenditures": "27252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164336000", "cashflowFromInvestment": "-30852000", "stockBasedCompensation": "8368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 4247000, "cost_of_revenue": 1876000, "gross_profit": 2371000, "ebit": -87808000, "ebitda": -77080000, "pretax_income": -96537000, "tax_provision": -232000, "net_income": -96305000, "net_income_to_common": -96305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8533000, "total_current_assets": 12424000, "total_assets": 49918000, "short_term_debt": 109458000, "long_term_debt": null, "total_debt": 109458000, "total_liabilities": 289350000, "total_equity": -239432000, "shares_outstanding": 68824650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28439000, "capital_expenditure": 11233000, "free_cash_flow": -17206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164354, "ticker_id": 8125, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87808000", "ebitda": "-77080000", "netIncome": "-96305000", "grossProfit": "2371000", "depreciation": "None", "totalRevenue": "4247000", "costOfRevenue": "1876000", "interestIncome": "36000", "incomeBeforeTax": "-96537000", "interestExpense": "8729000", "operatingIncome": "-68635000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-232000", "reportedCurrency": "USD", "netInterestIncome": "-11721000", "nonInterestIncome": "None", "operatingExpenses": "71006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10728000", "sellingGeneralAndAdministrative": "46595000", "netIncomeFromContinuingOperations": "-117741000" }, "balance": { "goodwill": "None", "inventory": "1982000", "commonStock": "23259635", "currentDebt": "None", "investments": "None", "totalAssets": "49918000", "longTermDebt": "None", "shortTermDebt": "109458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186174000", "totalLiabilities": "289350000", "otherCurrentAssets": "2695000", "totalCurrentAssets": "12424000", "currentLongTermDebt": "127800000", "longTermInvestments": "369000", "shortTermInvestments": "None", "currentNetReceivables": "1196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37494000", "currentAccountsPayable": "6650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25690000", "shortLongTermDebtTotal": "111541000", "totalShareholderEquity": "-239432000", "capitalLeaseObligations": "2799000", "otherCurrentLiabilities": "164627000", "totalCurrentLiabilities": "283715000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "5635000", "cashAndShortTermInvestments": "8533000", "commonStockSharesOutstanding": "68824650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18104000", "operatingCashflow": "-28439000", "capitalExpenditures": "11233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28636000", "cashflowFromInvestment": "-11230000", "stockBasedCompensation": "10881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4247000, "cost_of_revenue": 1876000, "gross_profit": 2371000, "research_and_development": 9636000, "selling_general_admin": 46595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87808000, "depreciation_amortisation": 10728000, "ebitda": -77080000, "interest_expense": 8729000, "interest_income": null, "other_non_operating": null, "pretax_income": -96537000, "tax_provision": -232000, "effective_tax_rate": null, "net_income": -96305000, "net_income_continuing_ops": -117741000, "net_income_to_common": -96305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8533000, "short_term_investments": null, "net_receivables": 1196000, "inventory": 1982000, "other_current_assets": null, "total_current_assets": 12424000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37494000, "total_assets": 49918000, "short_term_debt": 109458000, "accounts_payable": 6650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283715000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5635000, "total_liabilities": 289350000, "total_debt": 109458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186174000, "total_equity": -239432000, "shares_outstanding": 68824650, "operating_cash_flow": -28439000, "stock_based_compensation": 10881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28636000, "free_cash_flow": -17206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87808000", "ebitda": "-77080000", "netIncome": "-96305000", "grossProfit": "2371000", "depreciation": "None", "totalRevenue": "4247000", "costOfRevenue": "1876000", "interestIncome": "36000", "incomeBeforeTax": "-96537000", "interestExpense": "8729000", "operatingIncome": "-68635000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-232000", "reportedCurrency": "USD", "netInterestIncome": "-11721000", "nonInterestIncome": "None", "operatingExpenses": "71006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10728000", "sellingGeneralAndAdministrative": "46595000", "netIncomeFromContinuingOperations": "-117741000" }, "balance": { "goodwill": "None", "inventory": "1982000", "commonStock": "23259635", "currentDebt": "None", "investments": "None", "totalAssets": "49918000", "longTermDebt": "None", "shortTermDebt": "109458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186174000", "totalLiabilities": "289350000", "otherCurrentAssets": "2695000", "totalCurrentAssets": "12424000", "currentLongTermDebt": "127800000", "longTermInvestments": "369000", "shortTermInvestments": "None", "currentNetReceivables": "1196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37494000", "currentAccountsPayable": "6650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25690000", "shortLongTermDebtTotal": "111541000", "totalShareholderEquity": "-239432000", "capitalLeaseObligations": "2799000", "otherCurrentLiabilities": "164627000", "totalCurrentLiabilities": "283715000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "5635000", "cashAndShortTermInvestments": "8533000", "commonStockSharesOutstanding": "68824650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18104000", "operatingCashflow": "-28439000", "capitalExpenditures": "11233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28636000", "cashflowFromInvestment": "-11230000", "stockBasedCompensation": "10881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3468000, "gross_profit": -3468000, "ebit": -22407000, "ebitda": -19376000, "pretax_income": -21381000, "tax_provision": 148000, "net_income": -21529000, "net_income_to_common": -21529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17267000, "total_current_assets": 18043000, "total_assets": 54618000, "short_term_debt": 125447000, "long_term_debt": 33794907, "total_debt": 159241907, "total_liabilities": 171906000, "total_equity": -117288000, "shares_outstanding": 50337325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17330000, "capital_expenditure": 9259000, "free_cash_flow": -8071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164359, "ticker_id": 8125, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22407000", "ebitda": "-19376000", "netIncome": "-21529000", "grossProfit": "-3468000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3468000", "interestIncome": "78570", "incomeBeforeTax": "-21381000", "interestExpense": "7522352", "operatingIncome": "-22407000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-7487211", "nonInterestIncome": "None", "operatingExpenses": "22407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3031000", "sellingGeneralAndAdministrative": "8003000", "netIncomeFromContinuingOperations": "-113925815" }, "balance": { "goodwill": "None", "inventory": "21355", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "54618000", "longTermDebt": "33794907", "shortTermDebt": "125447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181005000", "totalLiabilities": "171906000", "otherCurrentAssets": "750645", "totalCurrentAssets": "18043000", "currentLongTermDebt": "125084580", "longTermInvestments": "55800", "shortTermInvestments": "None", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36575000", "currentAccountsPayable": "2858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29247771", "shortLongTermDebtTotal": "160278000", "totalShareholderEquity": "-117288000", "capitalLeaseObligations": "1397576", "otherCurrentLiabilities": "2143000", "totalCurrentLiabilities": "131342000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "40564000", "cashAndShortTermInvestments": "17267000", "commonStockSharesOutstanding": "50337325", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "221000", "operatingCashflow": "-17330000", "capitalExpenditures": "9259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17780000", "cashflowFromInvestment": "-9245000", "stockBasedCompensation": "1732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3468000, "gross_profit": -3468000, "research_and_development": 5924000, "selling_general_admin": 8003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22407000, "depreciation_amortisation": 3031000, "ebitda": -19376000, "interest_expense": 7522352, "interest_income": null, "other_non_operating": null, "pretax_income": -21381000, "tax_provision": 148000, "effective_tax_rate": null, "net_income": -21529000, "net_income_continuing_ops": -113925815, "net_income_to_common": -21529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17267000, "short_term_investments": null, "net_receivables": 4000, "inventory": 21355, "other_current_assets": null, "total_current_assets": 18043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36575000, "total_assets": 54618000, "short_term_debt": 125447000, "accounts_payable": 2858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131342000, "long_term_debt": 33794907, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40564000, "total_liabilities": 171906000, "total_debt": 159241907, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181005000, "total_equity": -117288000, "shares_outstanding": 50337325, "operating_cash_flow": -17330000, "stock_based_compensation": 1732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17780000, "free_cash_flow": -8071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22407000", "ebitda": "-19376000", "netIncome": "-21529000", "grossProfit": "-3468000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3468000", "interestIncome": "78570", "incomeBeforeTax": "-21381000", "interestExpense": "7522352", "operatingIncome": "-22407000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-7487211", "nonInterestIncome": "None", "operatingExpenses": "22407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3031000", "sellingGeneralAndAdministrative": "8003000", "netIncomeFromContinuingOperations": "-113925815" }, "balance": { "goodwill": "None", "inventory": "21355", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "54618000", "longTermDebt": "33794907", "shortTermDebt": "125447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181005000", "totalLiabilities": "171906000", "otherCurrentAssets": "750645", "totalCurrentAssets": "18043000", "currentLongTermDebt": "125084580", "longTermInvestments": "55800", "shortTermInvestments": "None", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36575000", "currentAccountsPayable": "2858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29247771", "shortLongTermDebtTotal": "160278000", "totalShareholderEquity": "-117288000", "capitalLeaseObligations": "1397576", "otherCurrentLiabilities": "2143000", "totalCurrentLiabilities": "131342000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "40564000", "cashAndShortTermInvestments": "17267000", "commonStockSharesOutstanding": "50337325", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "221000", "operatingCashflow": "-17330000", "capitalExpenditures": "9259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17780000", "cashflowFromInvestment": "-9245000", "stockBasedCompensation": "1732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -20697000, "ebitda": -16459000, "pretax_income": -20682000, "tax_provision": 83000, "net_income": -20765000, "net_income_to_common": -20765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24555345, "total_current_assets": 25147630, "total_assets": 47940243, "short_term_debt": 20648261, "long_term_debt": 28495117, "total_debt": 49143378, "total_liabilities": 53388436, "total_equity": -5448193, "shares_outstanding": 68824650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14069000, "capital_expenditure": 8301000, "free_cash_flow": -5768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164364, "ticker_id": 8125, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20697000", "ebitda": "-16459000", "netIncome": "-20765000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "398351", "incomeBeforeTax": "-20682000", "interestExpense": "4468000", "operatingIncome": "-20697000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-4103004", "nonInterestIncome": "None", "operatingExpenses": "20697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4238000", "sellingGeneralAndAdministrative": "8236000", "netIncomeFromContinuingOperations": "-20765353" }, "balance": { "goodwill": "None", "inventory": "7526", "commonStock": "48", "currentDebt": "None", "investments": "None", "totalAssets": "47940243", "longTermDebt": "28495117", "shortTermDebt": "20648261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67083728", "totalLiabilities": "53388436", "otherCurrentAssets": "444214", "totalCurrentAssets": "25147630", "currentLongTermDebt": "20648261", "longTermInvestments": "70029", "shortTermInvestments": "None", "currentNetReceivables": "584759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22792613", "currentAccountsPayable": "1549581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4085268", "shortLongTermDebtTotal": "49143378", "totalShareholderEquity": "-5448193", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1418463", "totalCurrentLiabilities": "23853517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29534919", "cashAndShortTermInvestments": "24555345", "commonStockSharesOutstanding": "68824650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24555345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "540000", "operatingCashflow": "-14069000", "capitalExpenditures": "8301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27016000", "cashflowFromInvestment": "-8301000", "stockBasedCompensation": "959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 6372000, "selling_general_admin": 8236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20697000, "depreciation_amortisation": 4238000, "ebitda": -16459000, "interest_expense": 4468000, "interest_income": null, "other_non_operating": null, "pretax_income": -20682000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -20765000, "net_income_continuing_ops": -20765353, "net_income_to_common": -20765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24555345, "short_term_investments": null, "net_receivables": 584759, "inventory": 7526, "other_current_assets": null, "total_current_assets": 25147630, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22792613, "total_assets": 47940243, "short_term_debt": 20648261, "accounts_payable": 1549581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23853517, "long_term_debt": 28495117, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29534919, "total_liabilities": 53388436, "total_debt": 49143378, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67083728, "total_equity": -5448193, "shares_outstanding": 68824650, "operating_cash_flow": -14069000, "stock_based_compensation": 959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27016000, "free_cash_flow": -5768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20697000", "ebitda": "-16459000", "netIncome": "-20765000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "398351", "incomeBeforeTax": "-20682000", "interestExpense": "4468000", "operatingIncome": "-20697000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-4103004", "nonInterestIncome": "None", "operatingExpenses": "20697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4238000", "sellingGeneralAndAdministrative": "8236000", "netIncomeFromContinuingOperations": "-20765353" }, "balance": { "goodwill": "None", "inventory": "7526", "commonStock": "48", "currentDebt": "None", "investments": "None", "totalAssets": "47940243", "longTermDebt": "28495117", "shortTermDebt": "20648261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67083728", "totalLiabilities": "53388436", "otherCurrentAssets": "444214", "totalCurrentAssets": "25147630", "currentLongTermDebt": "20648261", "longTermInvestments": "70029", "shortTermInvestments": "None", "currentNetReceivables": "584759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22792613", "currentAccountsPayable": "1549581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4085268", "shortLongTermDebtTotal": "49143378", "totalShareholderEquity": "-5448193", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1418463", "totalCurrentLiabilities": "23853517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29534919", "cashAndShortTermInvestments": "24555345", "commonStockSharesOutstanding": "68824650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24555345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "540000", "operatingCashflow": "-14069000", "capitalExpenditures": "8301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27016000", "cashflowFromInvestment": "-8301000", "stockBasedCompensation": "959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 6107000, "cost_of_revenue": 1451000, "gross_profit": 4656000, "ebit": -118259000, "ebitda": -116867000, "pretax_income": -118262000, "tax_provision": 40000, "net_income": -118302000, "net_income_to_common": -118302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_assets": 188063000, "short_term_debt": 1337000, "long_term_debt": 142570000, "total_debt": 143907000, "total_liabilities": 213592000, "total_equity": -25529000, "shares_outstanding": 140942287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158000, "capital_expenditure": 5550000, "free_cash_flow": 5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164332, "ticker_id": 8125, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118259000", "ebitda": "-116867000", "netIncome": "-118302000", "grossProfit": "4656000", "depreciation": "None", "totalRevenue": "6107000", "costOfRevenue": "1451000", "interestIncome": "960000", "incomeBeforeTax": "-118262000", "interestExpense": "3000", "operatingIncome": "-6361000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "957000", "nonInterestIncome": "None", "operatingExpenses": "11017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "6577000", "netIncomeFromContinuingOperations": "-118302000" }, "balance": { "goodwill": "None", "inventory": "2359000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188063000", "longTermDebt": "142570000", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-523190000", "totalLiabilities": "213592000", "otherCurrentAssets": "3257000", "totalCurrentAssets": "144526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43536999", "currentAccountsPayable": "3749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149709000", "totalShareholderEquity": "-25529000", "capitalLeaseObligations": "7139000", "otherCurrentLiabilities": "37045000", "totalCurrentLiabilities": "59112000", "otherNonCurrentLiabilities": "2108000", "totalNonCurrentLiabilities": "154480000", "cashAndShortTermInvestments": "128946000", "commonStockSharesOutstanding": "140942287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-270000", "operatingCashflow": "158000", "capitalExpenditures": "5550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32503000", "cashflowFromInvestment": "-5550000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6107000, "cost_of_revenue": 1451000, "gross_profit": 4656000, "research_and_development": 3080000, "selling_general_admin": 6577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118259000, "depreciation_amortisation": 1392000, "ebitda": -116867000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -118262000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -118302000, "net_income_continuing_ops": -118302000, "net_income_to_common": -118302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128946000, "short_term_investments": null, "net_receivables": 9964000, "inventory": 2359000, "other_current_assets": null, "total_current_assets": 144526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43536999, "total_assets": 188063000, "short_term_debt": 1337000, "accounts_payable": 3749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59112000, "long_term_debt": 142570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154480000, "total_liabilities": 213592000, "total_debt": 143907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -523190000, "total_equity": -25529000, "shares_outstanding": 140942287, "operating_cash_flow": 158000, "stock_based_compensation": 735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32503000, "free_cash_flow": 5708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118259000", "ebitda": "-116867000", "netIncome": "-118302000", "grossProfit": "4656000", "depreciation": "None", "totalRevenue": "6107000", "costOfRevenue": "1451000", "interestIncome": "960000", "incomeBeforeTax": "-118262000", "interestExpense": "3000", "operatingIncome": "-6361000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "957000", "nonInterestIncome": "None", "operatingExpenses": "11017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "6577000", "netIncomeFromContinuingOperations": "-118302000" }, "balance": { "goodwill": "None", "inventory": "2359000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "188063000", "longTermDebt": "142570000", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-523190000", "totalLiabilities": "213592000", "otherCurrentAssets": "3257000", "totalCurrentAssets": "144526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43536999", "currentAccountsPayable": "3749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149709000", "totalShareholderEquity": "-25529000", "capitalLeaseObligations": "7139000", "otherCurrentLiabilities": "37045000", "totalCurrentLiabilities": "59112000", "otherNonCurrentLiabilities": "2108000", "totalNonCurrentLiabilities": "154480000", "cashAndShortTermInvestments": "128946000", "commonStockSharesOutstanding": "140942287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-270000", "operatingCashflow": "158000", "capitalExpenditures": "5550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32503000", "cashflowFromInvestment": "-5550000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 6247000, "cost_of_revenue": 1279000, "gross_profit": 4968000, "ebit": 30363000, "ebitda": 32066000, "pretax_income": 30362000, "tax_provision": -121000, "net_income": 30483000, "net_income_to_common": 30483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 57284000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9451000, "capital_expenditure": 3349000, "free_cash_flow": -6102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164333, "ticker_id": 8125, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30363000", "ebitda": "32066000", "netIncome": "30483000", "grossProfit": "4968000", "depreciation": "None", "totalRevenue": "6247000", "costOfRevenue": "1279000", "interestIncome": "846000", "incomeBeforeTax": "30362000", "interestExpense": "1000", "operatingIncome": "-7137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-121000", "reportedCurrency": "USD", "netInterestIncome": "845000", "nonInterestIncome": "None", "operatingExpenses": "12105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1703000", "sellingGeneralAndAdministrative": "9468000", "netIncomeFromContinuingOperations": "30483000" }, "balance": { "goodwill": "None", "inventory": "2090000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151303000", "longTermDebt": "56110000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404888000", "totalLiabilities": "90777000", "otherCurrentAssets": "10106000", "totalCurrentAssets": "115174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36129000", "currentAccountsPayable": "2432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63383000", "totalShareholderEquity": "60526000", "capitalLeaseObligations": "7273000", "otherCurrentLiabilities": "18899000", "totalCurrentLiabilities": "22505000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "68272000", "cashAndShortTermInvestments": "94430000", "commonStockSharesOutstanding": "134134266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9451000", "capitalExpenditures": "3349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85531000", "cashflowFromInvestment": "-3349000", "stockBasedCompensation": "1436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6247000, "cost_of_revenue": 1279000, "gross_profit": 4968000, "research_and_development": 2926000, "selling_general_admin": 9468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30363000, "depreciation_amortisation": 1703000, "ebitda": 32066000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 30362000, "tax_provision": -121000, "effective_tax_rate": null, "net_income": 30483000, "net_income_continuing_ops": 30483000, "net_income_to_common": 30483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94430000, "short_term_investments": null, "net_receivables": 8548000, "inventory": 2090000, "other_current_assets": null, "total_current_assets": 115174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36129000, "total_assets": 151303000, "short_term_debt": 1174000, "accounts_payable": 2432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22505000, "long_term_debt": 56110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68272000, "total_liabilities": 90777000, "total_debt": 57284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404888000, "total_equity": 60526000, "shares_outstanding": 134134266, "operating_cash_flow": -9451000, "stock_based_compensation": 1436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85531000, "free_cash_flow": -6102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30363000", "ebitda": "32066000", "netIncome": "30483000", "grossProfit": "4968000", "depreciation": "None", "totalRevenue": "6247000", "costOfRevenue": "1279000", "interestIncome": "846000", "incomeBeforeTax": "30362000", "interestExpense": "1000", "operatingIncome": "-7137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-121000", "reportedCurrency": "USD", "netInterestIncome": "845000", "nonInterestIncome": "None", "operatingExpenses": "12105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1703000", "sellingGeneralAndAdministrative": "9468000", "netIncomeFromContinuingOperations": "30483000" }, "balance": { "goodwill": "None", "inventory": "2090000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151303000", "longTermDebt": "56110000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404888000", "totalLiabilities": "90777000", "otherCurrentAssets": "10106000", "totalCurrentAssets": "115174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36129000", "currentAccountsPayable": "2432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63383000", "totalShareholderEquity": "60526000", "capitalLeaseObligations": "7273000", "otherCurrentLiabilities": "18899000", "totalCurrentLiabilities": "22505000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "68272000", "cashAndShortTermInvestments": "94430000", "commonStockSharesOutstanding": "134134266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9451000", "capitalExpenditures": "3349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85531000", "cashflowFromInvestment": "-3349000", "stockBasedCompensation": "1436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 3633000, "cost_of_revenue": 1171000, "gross_profit": 2462000, "ebit": 4086000, "ebitda": 5588000, "pretax_income": 4086000, "tax_provision": 119000, "net_income": 3967000, "net_income_to_common": 3967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28288000, "total_current_assets": 35512000, "total_assets": 70874000, "short_term_debt": 927000, "long_term_debt": 88970000, "total_debt": 89897000, "total_liabilities": 127760000, "total_equity": -56886000, "shares_outstanding": 130984243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8371000, "capital_expenditure": 1338000, "free_cash_flow": -7033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164335, "ticker_id": 8125, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4086000", "ebitda": "5588000", "netIncome": "3967000", "grossProfit": "2462000", "depreciation": "None", "totalRevenue": "3633000", "costOfRevenue": "1171000", "interestIncome": "281000", "incomeBeforeTax": "4086000", "interestExpense": "9000", "operatingIncome": "-8082000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "272000", "nonInterestIncome": "None", "operatingExpenses": "10544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1502000", "sellingGeneralAndAdministrative": "8500000", "netIncomeFromContinuingOperations": "3967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70874000", "longTermDebt": "88970000", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435371000", "totalLiabilities": "127760000", "otherCurrentAssets": "4638000", "totalCurrentAssets": "35512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35362000", "currentAccountsPayable": "2405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95278000", "totalShareholderEquity": "-56886000", "capitalLeaseObligations": "6308000", "otherCurrentLiabilities": "29571000", "totalCurrentLiabilities": "32903000", "otherNonCurrentLiabilities": "506000", "totalNonCurrentLiabilities": "94857000", "cashAndShortTermInvestments": "28288000", "commonStockSharesOutstanding": "130984243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8371000", "capitalExpenditures": "1338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5552000", "cashflowFromInvestment": "-1338000", "stockBasedCompensation": "1653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3633000, "cost_of_revenue": 1171000, "gross_profit": 2462000, "research_and_development": 2629000, "selling_general_admin": 8500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4086000, "depreciation_amortisation": 1502000, "ebitda": 5588000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": 4086000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": 3967000, "net_income_continuing_ops": 3967000, "net_income_to_common": 3967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28288000, "short_term_investments": null, "net_receivables": 2586000, "inventory": null, "other_current_assets": null, "total_current_assets": 35512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35362000, "total_assets": 70874000, "short_term_debt": 927000, "accounts_payable": 2405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32903000, "long_term_debt": 88970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94857000, "total_liabilities": 127760000, "total_debt": 89897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435371000, "total_equity": -56886000, "shares_outstanding": 130984243, "operating_cash_flow": -8371000, "stock_based_compensation": 1653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5552000, "free_cash_flow": -7033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4086000", "ebitda": "5588000", "netIncome": "3967000", "grossProfit": "2462000", "depreciation": "None", "totalRevenue": "3633000", "costOfRevenue": "1171000", "interestIncome": "281000", "incomeBeforeTax": "4086000", "interestExpense": "9000", "operatingIncome": "-8082000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "272000", "nonInterestIncome": "None", "operatingExpenses": "10544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1502000", "sellingGeneralAndAdministrative": "8500000", "netIncomeFromContinuingOperations": "3967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70874000", "longTermDebt": "88970000", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435371000", "totalLiabilities": "127760000", "otherCurrentAssets": "4638000", "totalCurrentAssets": "35512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35362000", "currentAccountsPayable": "2405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95278000", "totalShareholderEquity": "-56886000", "capitalLeaseObligations": "6308000", "otherCurrentLiabilities": "29571000", "totalCurrentLiabilities": "32903000", "otherNonCurrentLiabilities": "506000", "totalNonCurrentLiabilities": "94857000", "cashAndShortTermInvestments": "28288000", "commonStockSharesOutstanding": "130984243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8371000", "capitalExpenditures": "1338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5552000", "cashflowFromInvestment": "-1338000", "stockBasedCompensation": "1653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 4440000, "cost_of_revenue": 1189000, "gross_profit": 3251000, "ebit": -6689000, "ebitda": -4841000, "pretax_income": -6692000, "tax_provision": -40000, "net_income": -6652000, "net_income_to_common": -6652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32569000, "total_current_assets": 37338000, "total_assets": 73846000, "short_term_debt": 1008000, "long_term_debt": 97710000, "total_debt": 98718000, "total_liabilities": 141959000, "total_equity": -68113000, "shares_outstanding": 103206882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4342000, "capital_expenditure": 776000, "free_cash_flow": -3566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164336, "ticker_id": 8125, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6689000", "ebitda": "-4841000", "netIncome": "-6652000", "grossProfit": "3251000", "depreciation": "None", "totalRevenue": "4440000", "costOfRevenue": "1189000", "interestIncome": "288000", "incomeBeforeTax": "-6692000", "interestExpense": "3000", "operatingIncome": "-6285000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "9536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1848000", "sellingGeneralAndAdministrative": "7253000", "netIncomeFromContinuingOperations": "-6652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73846000", "longTermDebt": "97710000", "shortTermDebt": "1008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439338000", "totalLiabilities": "141959000", "otherCurrentAssets": "3731000", "totalCurrentAssets": "37338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36508000", "currentAccountsPayable": "2886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104318000", "totalShareholderEquity": "-68113000", "capitalLeaseObligations": "6608000", "otherCurrentLiabilities": "34228000", "totalCurrentLiabilities": "38122000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "103837000", "cashAndShortTermInvestments": "32569000", "commonStockSharesOutstanding": "103206882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4342000", "capitalExpenditures": "776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19746000", "cashflowFromInvestment": "-776000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4440000, "cost_of_revenue": 1189000, "gross_profit": 3251000, "research_and_development": 2327000, "selling_general_admin": 7253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6689000, "depreciation_amortisation": 1848000, "ebitda": -4841000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -6692000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": -6652000, "net_income_continuing_ops": -6652000, "net_income_to_common": -6652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32569000, "short_term_investments": null, "net_receivables": 1038000, "inventory": null, "other_current_assets": null, "total_current_assets": 37338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36508000, "total_assets": 73846000, "short_term_debt": 1008000, "accounts_payable": 2886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38122000, "long_term_debt": 97710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103837000, "total_liabilities": 141959000, "total_debt": 98718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439338000, "total_equity": -68113000, "shares_outstanding": 103206882, "operating_cash_flow": -4342000, "stock_based_compensation": 576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19746000, "free_cash_flow": -3566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6689000", "ebitda": "-4841000", "netIncome": "-6652000", "grossProfit": "3251000", "depreciation": "None", "totalRevenue": "4440000", "costOfRevenue": "1189000", "interestIncome": "288000", "incomeBeforeTax": "-6692000", "interestExpense": "3000", "operatingIncome": "-6285000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "9536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1848000", "sellingGeneralAndAdministrative": "7253000", "netIncomeFromContinuingOperations": "-6652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73846000", "longTermDebt": "97710000", "shortTermDebt": "1008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439338000", "totalLiabilities": "141959000", "otherCurrentAssets": "3731000", "totalCurrentAssets": "37338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36508000", "currentAccountsPayable": "2886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104318000", "totalShareholderEquity": "-68113000", "capitalLeaseObligations": "6608000", "otherCurrentLiabilities": "34228000", "totalCurrentLiabilities": "38122000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "103837000", "cashAndShortTermInvestments": "32569000", "commonStockSharesOutstanding": "103206882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4342000", "capitalExpenditures": "776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19746000", "cashflowFromInvestment": "-776000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 3387000, "cost_of_revenue": 1237000, "gross_profit": 2150000, "ebit": -9515000, "ebitda": -6828000, "pretax_income": -31866000, "tax_provision": 715000, "net_income": -32581000, "net_income_to_common": -32581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17716000, "total_current_assets": 24094000, "total_assets": 61402000, "short_term_debt": 989000, "long_term_debt": 96590000, "total_debt": 97579000, "total_liabilities": 144494000, "total_equity": -83092000, "shares_outstanding": 96655349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4722000, "capital_expenditure": 1913000, "free_cash_flow": -2809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164337, "ticker_id": 8125, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9515000", "ebitda": "-6828000", "netIncome": "-32581000", "grossProfit": "2150000", "depreciation": "None", "totalRevenue": "3387000", "costOfRevenue": "1237000", "interestIncome": "177000", "incomeBeforeTax": "-31866000", "interestExpense": "0", "operatingIncome": "-9515000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "715000", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "11665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "6485000", "netIncomeFromContinuingOperations": "-32581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61402000", "longTermDebt": "96590000", "shortTermDebt": "989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-432686000", "totalLiabilities": "144494000", "otherCurrentAssets": "4579000", "totalCurrentAssets": "24094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37308000", "currentAccountsPayable": "3742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103391000", "totalShareholderEquity": "-83092000", "capitalLeaseObligations": "6801000", "otherCurrentLiabilities": "36863000", "totalCurrentLiabilities": "41594000", "otherNonCurrentLiabilities": "498000", "totalNonCurrentLiabilities": "102900000", "cashAndShortTermInvestments": "17716000", "commonStockSharesOutstanding": "96655349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4722000", "capitalExpenditures": "1913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1684000", "cashflowFromInvestment": "-1913000", "stockBasedCompensation": "595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3387000, "cost_of_revenue": 1237000, "gross_profit": 2150000, "research_and_development": 2493000, "selling_general_admin": 6485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9515000, "depreciation_amortisation": 2687000, "ebitda": -6828000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -31866000, "tax_provision": 715000, "effective_tax_rate": null, "net_income": -32581000, "net_income_continuing_ops": -32581000, "net_income_to_common": -32581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17716000, "short_term_investments": null, "net_receivables": 1799000, "inventory": null, "other_current_assets": null, "total_current_assets": 24094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37308000, "total_assets": 61402000, "short_term_debt": 989000, "accounts_payable": 3742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41594000, "long_term_debt": 96590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102900000, "total_liabilities": 144494000, "total_debt": 97579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432686000, "total_equity": -83092000, "shares_outstanding": 96655349, "operating_cash_flow": -4722000, "stock_based_compensation": 595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1684000, "free_cash_flow": -2809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9515000", "ebitda": "-6828000", "netIncome": "-32581000", "grossProfit": "2150000", "depreciation": "None", "totalRevenue": "3387000", "costOfRevenue": "1237000", "interestIncome": "177000", "incomeBeforeTax": "-31866000", "interestExpense": "0", "operatingIncome": "-9515000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "715000", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "11665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "6485000", "netIncomeFromContinuingOperations": "-32581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61402000", "longTermDebt": "96590000", "shortTermDebt": "989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-432686000", "totalLiabilities": "144494000", "otherCurrentAssets": "4579000", "totalCurrentAssets": "24094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37308000", "currentAccountsPayable": "3742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103391000", "totalShareholderEquity": "-83092000", "capitalLeaseObligations": "6801000", "otherCurrentLiabilities": "36863000", "totalCurrentLiabilities": "41594000", "otherNonCurrentLiabilities": "498000", "totalNonCurrentLiabilities": "102900000", "cashAndShortTermInvestments": "17716000", "commonStockSharesOutstanding": "96655349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4722000", "capitalExpenditures": "1913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1684000", "cashflowFromInvestment": "-1913000", "stockBasedCompensation": "595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 3020500, "cost_of_revenue": 1235000, "gross_profit": 1785500, "ebit": -11465500, "ebitda": -8111000, "pretax_income": -40961500, "tax_provision": 535000, "net_income": -41496500, "net_income_to_common": -41496500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22493000, "total_current_assets": 27864000, "total_assets": 61691000, "short_term_debt": 363000, "long_term_debt": 79070000, "total_debt": 79433000, "total_liabilities": 114723000, "total_equity": -53032000, "shares_outstanding": 91164286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3635000, "capital_expenditure": 703000, "free_cash_flow": -2932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164338, "ticker_id": 8125, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11465500", "ebitda": "-8111000", "netIncome": "-41496500", "grossProfit": "1785500", "depreciation": "None", "totalRevenue": "3020500", "costOfRevenue": "1235000", "interestIncome": "183000", "incomeBeforeTax": "-40961500", "interestExpense": "73000", "operatingIncome": "-11465500", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "535000", "reportedCurrency": "USD", "netInterestIncome": "-2256000", "nonInterestIncome": "None", "operatingExpenses": "13251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3354500", "sellingGeneralAndAdministrative": "7142000", "netIncomeFromContinuingOperations": "-70903000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61691000", "longTermDebt": "79070000", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400105000", "totalLiabilities": "114723000", "otherCurrentAssets": "3907000", "totalCurrentAssets": "27864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33827000", "currentAccountsPayable": "3754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79949000", "totalShareholderEquity": "-53032000", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "24633000", "totalCurrentLiabilities": "34621000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "80102000", "cashAndShortTermInvestments": "22493000", "commonStockSharesOutstanding": "91164286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3635000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10110000", "cashflowFromInvestment": "-711000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3020500, "cost_of_revenue": 1235000, "gross_profit": 1785500, "research_and_development": 4940000, "selling_general_admin": 7142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11465500, "depreciation_amortisation": 3354500, "ebitda": -8111000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -40961500, "tax_provision": 535000, "effective_tax_rate": null, "net_income": -41496500, "net_income_continuing_ops": -70903000, "net_income_to_common": -41496500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22493000, "short_term_investments": null, "net_receivables": 1464000, "inventory": 0, "other_current_assets": null, "total_current_assets": 27864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33827000, "total_assets": 61691000, "short_term_debt": 363000, "accounts_payable": 3754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34621000, "long_term_debt": 79070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80102000, "total_liabilities": 114723000, "total_debt": 79433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400105000, "total_equity": -53032000, "shares_outstanding": 91164286, "operating_cash_flow": -3635000, "stock_based_compensation": 570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10110000, "free_cash_flow": -2932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11465500", "ebitda": "-8111000", "netIncome": "-41496500", "grossProfit": "1785500", "depreciation": "None", "totalRevenue": "3020500", "costOfRevenue": "1235000", "interestIncome": "183000", "incomeBeforeTax": "-40961500", "interestExpense": "73000", "operatingIncome": "-11465500", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "535000", "reportedCurrency": "USD", "netInterestIncome": "-2256000", "nonInterestIncome": "None", "operatingExpenses": "13251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3354500", "sellingGeneralAndAdministrative": "7142000", "netIncomeFromContinuingOperations": "-70903000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61691000", "longTermDebt": "79070000", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400105000", "totalLiabilities": "114723000", "otherCurrentAssets": "3907000", "totalCurrentAssets": "27864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33827000", "currentAccountsPayable": "3754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79949000", "totalShareholderEquity": "-53032000", "capitalLeaseObligations": "879000", "otherCurrentLiabilities": "24633000", "totalCurrentLiabilities": "34621000", "otherNonCurrentLiabilities": "516000", "totalNonCurrentLiabilities": "80102000", "cashAndShortTermInvestments": "22493000", "commonStockSharesOutstanding": "91164286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3635000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10110000", "cashflowFromInvestment": "-711000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 3020500, "cost_of_revenue": 1235000, "gross_profit": 1785500, "ebit": -11465500, "ebitda": -8111000, "pretax_income": -40961500, "tax_provision": 535000, "net_income": -41496500, "net_income_to_common": -41496500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22493000, "total_current_assets": 27864000, "total_assets": 61691000, "short_term_debt": 363000, "long_term_debt": null, "total_debt": 363000, "total_liabilities": 114723000, "total_equity": -53032000, "shares_outstanding": 91823727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8364000, "capital_expenditure": 1001000, "free_cash_flow": -7363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164340, "ticker_id": 8125, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11465500", "ebitda": "-8111000", "netIncome": "-41496500", "grossProfit": "1785500", "depreciation": "None", "totalRevenue": "3020500", "costOfRevenue": "1235000", "interestIncome": "281000", "incomeBeforeTax": "-40961500", "interestExpense": "65000", "operatingIncome": "-11465500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "535000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "13251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3354500", "sellingGeneralAndAdministrative": "7142000", "netIncomeFromContinuingOperations": "-12090000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61691000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-400105000", "totalLiabilities": "114723000", "otherCurrentAssets": "3907000", "totalCurrentAssets": "27864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33827000", "currentAccountsPayable": "3754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79949000", "totalShareholderEquity": "-53032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30504000", "totalCurrentLiabilities": "34621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80102000", "cashAndShortTermInvestments": "22493000", "commonStockSharesOutstanding": "91823727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8364000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "-1001000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3020500, "cost_of_revenue": 1235000, "gross_profit": 1785500, "research_and_development": 4940000, "selling_general_admin": 7142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11465500, "depreciation_amortisation": 3354500, "ebitda": -8111000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -40961500, "tax_provision": 535000, "effective_tax_rate": null, "net_income": -41496500, "net_income_continuing_ops": -12090000, "net_income_to_common": -41496500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22493000, "short_term_investments": null, "net_receivables": 1464000, "inventory": null, "other_current_assets": null, "total_current_assets": 27864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33827000, "total_assets": 61691000, "short_term_debt": 363000, "accounts_payable": 3754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80102000, "total_liabilities": 114723000, "total_debt": 363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400105000, "total_equity": -53032000, "shares_outstanding": 91823727, "operating_cash_flow": -8364000, "stock_based_compensation": 507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000, "free_cash_flow": -7363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11465500", "ebitda": "-8111000", "netIncome": "-41496500", "grossProfit": "1785500", "depreciation": "None", "totalRevenue": "3020500", "costOfRevenue": "1235000", "interestIncome": "281000", "incomeBeforeTax": "-40961500", "interestExpense": "65000", "operatingIncome": "-11465500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "535000", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "13251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3354500", "sellingGeneralAndAdministrative": "7142000", "netIncomeFromContinuingOperations": "-12090000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61691000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-400105000", "totalLiabilities": "114723000", "otherCurrentAssets": "3907000", "totalCurrentAssets": "27864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33827000", "currentAccountsPayable": "3754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79949000", "totalShareholderEquity": "-53032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30504000", "totalCurrentLiabilities": "34621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80102000", "cashAndShortTermInvestments": "22493000", "commonStockSharesOutstanding": "91823727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8364000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "-1001000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 3501000, "cost_of_revenue": 1249000, "gross_profit": 2252000, "ebit": -17744000, "ebitda": -14643000, "pretax_income": -17746000, "tax_provision": 355000, "net_income": -18101000, "net_income_to_common": -18101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25605000, "total_current_assets": 31629000, "total_assets": 76598000, "short_term_debt": 1536000, "long_term_debt": 36430000, "total_debt": 37966000, "total_liabilities": 57534000, "total_equity": 19064000, "shares_outstanding": 90678183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13776000, "capital_expenditure": 1392000, "free_cash_flow": -12384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164341, "ticker_id": 8125, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17744000", "ebitda": "-14643000", "netIncome": "-18101000", "grossProfit": "2252000", "depreciation": "None", "totalRevenue": "3501000", "costOfRevenue": "1249000", "interestIncome": "373000", "incomeBeforeTax": "-17746000", "interestExpense": "2000", "operatingIncome": "-14677000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "16929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3101000", "sellingGeneralAndAdministrative": "13206000", "netIncomeFromContinuingOperations": "-18101000" }, "balance": { "goodwill": "None", "inventory": "3844000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76598000", "longTermDebt": "36430000", "shortTermDebt": "1536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317112000", "totalLiabilities": "57534000", "otherCurrentAssets": "4344000", "totalCurrentAssets": "31629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44969000", "currentAccountsPayable": "9475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39191000", "totalShareholderEquity": "19064000", "capitalLeaseObligations": "2761000", "otherCurrentLiabilities": "4538000", "totalCurrentLiabilities": "18378000", "otherNonCurrentLiabilities": "501000", "totalNonCurrentLiabilities": "39156000", "cashAndShortTermInvestments": "25605000", "commonStockSharesOutstanding": "90678183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13776000", "capitalExpenditures": "1392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27545000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "-188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3501000, "cost_of_revenue": 1249000, "gross_profit": 2252000, "research_and_development": 138000, "selling_general_admin": 13206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17744000, "depreciation_amortisation": 3101000, "ebitda": -14643000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -17746000, "tax_provision": 355000, "effective_tax_rate": null, "net_income": -18101000, "net_income_continuing_ops": -18101000, "net_income_to_common": -18101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25605000, "short_term_investments": null, "net_receivables": 1680000, "inventory": 3844000, "other_current_assets": null, "total_current_assets": 31629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44969000, "total_assets": 76598000, "short_term_debt": 1536000, "accounts_payable": 9475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18378000, "long_term_debt": 36430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39156000, "total_liabilities": 57534000, "total_debt": 37966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317112000, "total_equity": 19064000, "shares_outstanding": 90678183, "operating_cash_flow": -13776000, "stock_based_compensation": -188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27545000, "free_cash_flow": -12384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17744000", "ebitda": "-14643000", "netIncome": "-18101000", "grossProfit": "2252000", "depreciation": "None", "totalRevenue": "3501000", "costOfRevenue": "1249000", "interestIncome": "373000", "incomeBeforeTax": "-17746000", "interestExpense": "2000", "operatingIncome": "-14677000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "16929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3101000", "sellingGeneralAndAdministrative": "13206000", "netIncomeFromContinuingOperations": "-18101000" }, "balance": { "goodwill": "None", "inventory": "3844000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76598000", "longTermDebt": "36430000", "shortTermDebt": "1536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317112000", "totalLiabilities": "57534000", "otherCurrentAssets": "4344000", "totalCurrentAssets": "31629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44969000", "currentAccountsPayable": "9475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39191000", "totalShareholderEquity": "19064000", "capitalLeaseObligations": "2761000", "otherCurrentLiabilities": "4538000", "totalCurrentLiabilities": "18378000", "otherNonCurrentLiabilities": "501000", "totalNonCurrentLiabilities": "39156000", "cashAndShortTermInvestments": "25605000", "commonStockSharesOutstanding": "90678183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13776000", "capitalExpenditures": "1392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27545000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "-188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 3328000, "cost_of_revenue": 1305000, "gross_profit": 2023000, "ebit": -14598000, "ebitda": -11753000, "pretax_income": -13745000, "tax_provision": 1433000, "net_income": -15178000, "net_income_to_common": -15178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25605000, "total_current_assets": 31629000, "total_assets": 76598000, "short_term_debt": 1536000, "long_term_debt": null, "total_debt": 1536000, "total_liabilities": 57534000, "total_equity": 19064000, "shares_outstanding": 90504845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10115000, "capital_expenditure": 1942000, "free_cash_flow": -8173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164342, "ticker_id": 8125, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14598000", "ebitda": "-11753000", "netIncome": "-15178000", "grossProfit": "2023000", "depreciation": "None", "totalRevenue": "3328000", "costOfRevenue": "1305000", "interestIncome": "204000", "incomeBeforeTax": "-13745000", "interestExpense": "73000", "operatingIncome": "-14598000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1433000", "reportedCurrency": "USD", "netInterestIncome": "204000", "nonInterestIncome": "None", "operatingExpenses": "16621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "7768000", "netIncomeFromContinuingOperations": "-15178000" }, "balance": { "goodwill": "None", "inventory": "1934000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76598000", "longTermDebt": "None", "shortTermDebt": "1536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-317112000", "totalLiabilities": "57534000", "otherCurrentAssets": "4344000", "totalCurrentAssets": "31629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44969000", "currentAccountsPayable": "9475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39191000", "totalShareholderEquity": "19064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7367000", "totalCurrentLiabilities": "18378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39156000", "cashAndShortTermInvestments": "25605000", "commonStockSharesOutstanding": "90504845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10115000", "capitalExpenditures": "1942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000", "cashflowFromInvestment": "-1942000", "stockBasedCompensation": "1446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3328000, "cost_of_revenue": 1305000, "gross_profit": 2023000, "research_and_development": 4387000, "selling_general_admin": 7768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14598000, "depreciation_amortisation": 2845000, "ebitda": -11753000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -13745000, "tax_provision": 1433000, "effective_tax_rate": null, "net_income": -15178000, "net_income_continuing_ops": -15178000, "net_income_to_common": -15178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25605000, "short_term_investments": null, "net_receivables": 1680000, "inventory": 1934000, "other_current_assets": null, "total_current_assets": 31629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44969000, "total_assets": 76598000, "short_term_debt": 1536000, "accounts_payable": 9475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39156000, "total_liabilities": 57534000, "total_debt": 1536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317112000, "total_equity": 19064000, "shares_outstanding": 90504845, "operating_cash_flow": -10115000, "stock_based_compensation": 1446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184000, "free_cash_flow": -8173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14598000", "ebitda": "-11753000", "netIncome": "-15178000", "grossProfit": "2023000", "depreciation": "None", "totalRevenue": "3328000", "costOfRevenue": "1305000", "interestIncome": "204000", "incomeBeforeTax": "-13745000", "interestExpense": "73000", "operatingIncome": "-14598000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1433000", "reportedCurrency": "USD", "netInterestIncome": "204000", "nonInterestIncome": "None", "operatingExpenses": "16621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "7768000", "netIncomeFromContinuingOperations": "-15178000" }, "balance": { "goodwill": "None", "inventory": "1934000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76598000", "longTermDebt": "None", "shortTermDebt": "1536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-317112000", "totalLiabilities": "57534000", "otherCurrentAssets": "4344000", "totalCurrentAssets": "31629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44969000", "currentAccountsPayable": "9475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39191000", "totalShareholderEquity": "19064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7367000", "totalCurrentLiabilities": "18378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39156000", "cashAndShortTermInvestments": "25605000", "commonStockSharesOutstanding": "90504845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10115000", "capitalExpenditures": "1942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000", "cashflowFromInvestment": "-1942000", "stockBasedCompensation": "1446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23476000, "total_current_assets": 26550000, "total_assets": 76382000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24707000, "total_equity": 51675000, "shares_outstanding": 90303985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164343, "ticker_id": 8125, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76382000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283833000", "totalLiabilities": "24707000", "otherCurrentAssets": "239000", "totalCurrentAssets": "26550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49832000", "currentAccountsPayable": "7935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51675000", "capitalLeaseObligations": "3932000", "otherCurrentLiabilities": "3214000", "totalCurrentLiabilities": "21392000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "3315000", "cashAndShortTermInvestments": "23476000", "commonStockSharesOutstanding": "90303985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23476000, "short_term_investments": null, "net_receivables": 901000, "inventory": null, "other_current_assets": null, "total_current_assets": 26550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49832000, "total_assets": 76382000, "short_term_debt": null, "accounts_payable": 7935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3315000, "total_liabilities": 24707000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283833000, "total_equity": 51675000, "shares_outstanding": 90303985, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76382000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-283833000", "totalLiabilities": "24707000", "otherCurrentAssets": "239000", "totalCurrentAssets": "26550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49832000", "currentAccountsPayable": "7935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51675000", "capitalLeaseObligations": "3932000", "otherCurrentLiabilities": "3214000", "totalCurrentLiabilities": "21392000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "3315000", "cashAndShortTermInvestments": "23476000", "commonStockSharesOutstanding": "90303985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 1196000, "cost_of_revenue": 6466000, "gross_profit": -5270000, "ebit": -18156000, "ebitda": -12736000, "pretax_income": -13550000, "tax_provision": 4069000, "net_income": -17619000, "net_income_to_common": -17619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30971000, "total_current_assets": 35934000, "total_assets": 93342000, "short_term_debt": 2033999, "long_term_debt": null, "total_debt": 2033999, "total_liabilities": 30601000, "total_equity": 62741000, "shares_outstanding": 89739310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9819000, "capital_expenditure": 2376000, "free_cash_flow": -7443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164345, "ticker_id": 8125, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18156000", "ebitda": "-12736000", "netIncome": "-17619000", "grossProfit": "-5270000", "depreciation": "None", "totalRevenue": "1196000", "costOfRevenue": "6466000", "interestIncome": "None", "incomeBeforeTax": "-13550000", "interestExpense": "38000", "operatingIncome": "-18156000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4069000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5420000", "sellingGeneralAndAdministrative": "5865000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93342000", "longTermDebt": "None", "shortTermDebt": "2033999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-270285000", "totalLiabilities": "30601000", "otherCurrentAssets": "3245000", "totalCurrentAssets": "35934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57408000", "currentAccountsPayable": "6492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9674999", "totalShareholderEquity": "62741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12935001", "totalCurrentLiabilities": "21461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9140000", "cashAndShortTermInvestments": "30971000", "commonStockSharesOutstanding": "89739310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9819000", "capitalExpenditures": "2376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-2376000", "stockBasedCompensation": "1414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1196000, "cost_of_revenue": 6466000, "gross_profit": -5270000, "research_and_development": 2169000, "selling_general_admin": 5865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18156000, "depreciation_amortisation": 5420000, "ebitda": -12736000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -13550000, "tax_provision": 4069000, "effective_tax_rate": null, "net_income": -17619000, "net_income_continuing_ops": null, "net_income_to_common": -17619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30971000, "short_term_investments": null, "net_receivables": 1718000, "inventory": 1, "other_current_assets": null, "total_current_assets": 35934000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57408000, "total_assets": 93342000, "short_term_debt": 2033999, "accounts_payable": 6492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21461000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9140000, "total_liabilities": 30601000, "total_debt": 2033999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270285000, "total_equity": 62741000, "shares_outstanding": 89739310, "operating_cash_flow": -9819000, "stock_based_compensation": 1414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": -7443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18156000", "ebitda": "-12736000", "netIncome": "-17619000", "grossProfit": "-5270000", "depreciation": "None", "totalRevenue": "1196000", "costOfRevenue": "6466000", "interestIncome": "None", "incomeBeforeTax": "-13550000", "interestExpense": "38000", "operatingIncome": "-18156000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4069000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5420000", "sellingGeneralAndAdministrative": "5865000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93342000", "longTermDebt": "None", "shortTermDebt": "2033999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-270285000", "totalLiabilities": "30601000", "otherCurrentAssets": "3245000", "totalCurrentAssets": "35934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57408000", "currentAccountsPayable": "6492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9674999", "totalShareholderEquity": "62741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12935001", "totalCurrentLiabilities": "21461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9140000", "cashAndShortTermInvestments": "30971000", "commonStockSharesOutstanding": "89739310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9819000", "capitalExpenditures": "2376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-2376000", "stockBasedCompensation": "1414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "income_statement": { "revenue": 1592000, "cost_of_revenue": 1056500, "gross_profit": 535500, "ebit": -17805500, "ebitda": -13500500, "pretax_income": -13863500, "tax_provision": 1062000, "net_income": -14925500, "net_income_to_common": -14925500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41978000, "total_current_assets": 47784000, "total_assets": 108895000, "short_term_debt": 1985000, "long_term_debt": null, "total_debt": 1985000, "total_liabilities": 29650000, "total_equity": 79245000, "shares_outstanding": 89326172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25308000, "capital_expenditure": 9928000, "free_cash_flow": -15380000, "dividends_paid": 109500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164346, "ticker_id": 8125, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:57.600099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17805500", "ebitda": "-13500500", "netIncome": "-14925500", "grossProfit": "535500", "depreciation": "None", "totalRevenue": "1592000", "costOfRevenue": "1056500", "interestIncome": "None", "incomeBeforeTax": "-13863500", "interestExpense": "1117000", "operatingIncome": "-18155500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1062000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2913500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4305000", "sellingGeneralAndAdministrative": "4933500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3709000", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "108895000", "longTermDebt": "None", "shortTermDebt": "1985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252666000", "totalLiabilities": "29650000", "otherCurrentAssets": "4038000", "totalCurrentAssets": "47784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61111000", "currentAccountsPayable": "4611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55673000", "shortLongTermDebtTotal": "10351000", "totalShareholderEquity": "79245000", "capitalLeaseObligations": "10351000", "otherCurrentLiabilities": "10874000", "totalCurrentLiabilities": "19770000", "otherNonCurrentLiabilities": "514000", "totalNonCurrentLiabilities": "9880000", "cashAndShortTermInvestments": "41978000", "commonStockSharesOutstanding": "89326172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29851000", "profitLoss": "None", "dividendPayout": "109500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25308000", "capitalExpenditures": "9928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1024000", "cashflowFromInvestment": "-9928000", "stockBasedCompensation": "1420500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1592000, "cost_of_revenue": 1056500, "gross_profit": 535500, "research_and_development": 2913500, "selling_general_admin": 4933500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17805500, "depreciation_amortisation": 4305000, "ebitda": -13500500, "interest_expense": 1117000, "interest_income": null, "other_non_operating": null, "pretax_income": -13863500, "tax_provision": 1062000, "effective_tax_rate": null, "net_income": -14925500, "net_income_continuing_ops": null, "net_income_to_common": -14925500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41978000, "short_term_investments": null, "net_receivables": 1768000, "inventory": 3709000, "other_current_assets": null, "total_current_assets": 47784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61111000, "total_assets": 108895000, "short_term_debt": 1985000, "accounts_payable": 4611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9880000, "total_liabilities": 29650000, "total_debt": 1985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252666000, "total_equity": 79245000, "shares_outstanding": 89326172, "operating_cash_flow": -25308000, "stock_based_compensation": 1420500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9928000, "dividends_paid": 109500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1024000, "free_cash_flow": -15380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17805500", "ebitda": "-13500500", "netIncome": "-14925500", "grossProfit": "535500", "depreciation": "None", "totalRevenue": "1592000", "costOfRevenue": "1056500", "interestIncome": "None", "incomeBeforeTax": "-13863500", "interestExpense": "1117000", "operatingIncome": "-18155500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1062000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2913500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4305000", "sellingGeneralAndAdministrative": "4933500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3709000", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "108895000", "longTermDebt": "None", "shortTermDebt": "1985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252666000", "totalLiabilities": "29650000", "otherCurrentAssets": "4038000", "totalCurrentAssets": "47784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61111000", "currentAccountsPayable": "4611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55673000", "shortLongTermDebtTotal": "10351000", "totalShareholderEquity": "79245000", "capitalLeaseObligations": "10351000", "otherCurrentLiabilities": "10874000", "totalCurrentLiabilities": "19770000", "otherNonCurrentLiabilities": "514000", "totalNonCurrentLiabilities": "9880000", "cashAndShortTermInvestments": "41978000", "commonStockSharesOutstanding": "89326172", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29851000", "profitLoss": "None", "dividendPayout": "109500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25308000", "capitalExpenditures": "9928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1024000", "cashflowFromInvestment": "-9928000", "stockBasedCompensation": "1420500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }