{ "ticker": { "uuid": "38054e95-f198-49da-8f5a-14596a4dcfe5", "symbol": "SATL", "name": "Satellogic V Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/38054e95-f198-49da-8f5a-14596a4dcfe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/38054e95-f198-49da-8f5a-14596a4dcfe5/" }, "latest_snapshot": { "ticker": { "uuid": "38054e95-f198-49da-8f5a-14596a4dcfe5", "symbol": "SATL", "name": "Satellogic V Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/38054e95-f198-49da-8f5a-14596a4dcfe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/38054e95-f198-49da-8f5a-14596a4dcfe5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.44, "coverage": 0.727, "confidence": 0.696, "delta": -1 }, "headline_factors": { "price": 3.59, "market_cap": 532196308.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1729, "roe": 3.5451, "piotroski_f_score": 3, "momentum_12_1": 0.2978, "volatility_252d": 1.3618 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0199, "shareholder_yield": -0.1729 }, "quality": { "roe": 3.5451, "roic": null, "gross_margin": 0.7508, "fcf_margin": -0.5382, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.5799, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0084, "momentum_12_1": 0.2978, "relative_strength": -0.2078 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.42, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 55, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.12, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0872, "roe": 3.5451, "momentum_12_1": 1.1753 }, { "week_end_date": "2026-06-14", "price": 6.66, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0932, "roe": 3.5451, "momentum_12_1": 2.0559 }, { "week_end_date": "2026-06-21", "price": 6.03, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1029, "roe": 3.5451, "momentum_12_1": 1.9887 }, { "week_end_date": "2026-06-28", "price": 4.62, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.6, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1343, "roe": 3.5451, "momentum_12_1": 1.5293 }, { "week_end_date": "2026-07-05", "price": 5.43, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1143, "roe": 3.5451, "momentum_12_1": 1 }, { "week_end_date": "2026-07-12", "price": 4.54, "os": 0.56, "value": 0.51, "quality": 0.5, "momentum": 0.52, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1367, "roe": 3.5451, "momentum_12_1": 1.0305 }, { "week_end_date": "2026-07-19", "price": 3.82, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1625, "roe": 3.5451, "momentum_12_1": 0.7179 }, { "week_end_date": "2026-07-26", "price": 3.59, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.44, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1729, "roe": 3.5451, "momentum_12_1": 0.2978 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17707000, "cost_of_revenue": 12616000, "gross_profit": 5091000, "ebit": -31019000, "ebitda": -23279000, "pretax_income": -4110000, "tax_provision": 673000, "net_income": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26886000, "capital_expenditure": 7376000, "free_cash_flow": -19510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 93144000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17707000, "cost_of_revenue": 12616000, "gross_profit": 5091000, "ebit": -31019000, "ebitda": -23279000, "pretax_income": -4110000, "tax_provision": 673000, "net_income": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26886000, "capital_expenditure": 7376000, "free_cash_flow": -19510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 93144000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17707000, "cost_of_revenue": 12616000, "gross_profit": 5091000, "ebit": -31019000, "ebitda": -23279000, "pretax_income": -4110000, "tax_provision": 673000, "net_income": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26886000, "capital_expenditure": 7376000, "free_cash_flow": -19510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 93144000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17707000, "cost_of_revenue": 12616000, "gross_profit": 5091000, "ebit": -31019000, "ebitda": -23279000, "pretax_income": -4110000, "tax_provision": 673000, "net_income": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26886000, "capital_expenditure": 7376000, "free_cash_flow": -19510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 93144000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17707000, "cost_of_revenue": 12616000, "gross_profit": 5091000, "ebit": -31019000, "ebitda": -23279000, "pretax_income": -4110000, "tax_provision": 673000, "net_income": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26886000, "capital_expenditure": 7376000, "free_cash_flow": -19510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 93144000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17707000, "cost_of_revenue": 12616000, "gross_profit": 5091000, "ebit": -31019000, "ebitda": -23279000, "pretax_income": -4110000, "tax_provision": 673000, "net_income": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26886000, "capital_expenditure": 7376000, "free_cash_flow": -19510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 93144000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17707000, "cost_of_revenue": 12616000, "gross_profit": 5091000, "ebit": -31019000, "ebitda": -23279000, "pretax_income": -4110000, "tax_provision": 673000, "net_income": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26886000, "capital_expenditure": 7376000, "free_cash_flow": -19510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 93144000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12870000, "cost_of_revenue": 5024000, "gross_profit": 7846000, "ebit": -113343000, "ebitda": -100688000, "pretax_income": -113414000, "tax_provision": 2858000, "net_income": -116272000, "net_income_to_common": -116272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22493000, "total_current_assets": 27864000, "total_assets": 61691000, "short_term_debt": 363000, "long_term_debt": 79070000, "total_debt": 79949000, "total_liabilities": 114723000, "total_equity": -53032000, "shares_outstanding": 91164286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35890000, "capital_expenditure": 5038000, "free_cash_flow": -30852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9600000, "net_debt_issued": 30000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6107000, "cost_of_revenue": 1451000, "gross_profit": 4656000, "ebit": -118259000, "ebitda": -116867000, "pretax_income": -118262000, "tax_provision": 40000, "net_income": -118302000, "net_income_to_common": -118302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_assets": 188063000, "short_term_debt": 1337000, "long_term_debt": 142570000, "total_debt": 149709000, "total_liabilities": 213592000, "total_equity": -25529000, "shares_outstanding": 140942287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158000, "capital_expenditure": 5550000, "free_cash_flow": 5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6107000, "cost_of_revenue": 1451000, "gross_profit": 4656000, "ebit": -118259000, "ebitda": -116867000, "pretax_income": -118262000, "tax_provision": 40000, "net_income": -118302000, "net_income_to_common": -118302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_assets": 188063000, "short_term_debt": 1337000, "long_term_debt": 142570000, "total_debt": 149709000, "total_liabilities": 213592000, "total_equity": -25529000, "shares_outstanding": 140942287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158000, "capital_expenditure": 5550000, "free_cash_flow": 5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6107000, "cost_of_revenue": 1451000, "gross_profit": 4656000, "ebit": -118259000, "ebitda": -116867000, "pretax_income": -118262000, "tax_provision": 40000, "net_income": -118302000, "net_income_to_common": -118302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_assets": 188063000, "short_term_debt": 1337000, "long_term_debt": 142570000, "total_debt": 149709000, "total_liabilities": 213592000, "total_equity": -25529000, "shares_outstanding": 140942287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158000, "capital_expenditure": 5550000, "free_cash_flow": 5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6107000, "cost_of_revenue": 1451000, "gross_profit": 4656000, "ebit": -118259000, "ebitda": -116867000, "pretax_income": -118262000, "tax_provision": 40000, "net_income": -118302000, "net_income_to_common": -118302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_assets": 188063000, "short_term_debt": 1337000, "long_term_debt": 142570000, "total_debt": 149709000, "total_liabilities": 213592000, "total_equity": -25529000, "shares_outstanding": 140942287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158000, "capital_expenditure": 5550000, "free_cash_flow": 5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6107000, "cost_of_revenue": 1451000, "gross_profit": 4656000, "ebit": -118259000, "ebitda": -116867000, "pretax_income": -118262000, "tax_provision": 40000, "net_income": -118302000, "net_income_to_common": -118302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_assets": 188063000, "short_term_debt": 1337000, "long_term_debt": 142570000, "total_debt": 149709000, "total_liabilities": 213592000, "total_equity": -25529000, "shares_outstanding": 140942287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158000, "capital_expenditure": 5550000, "free_cash_flow": 5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6107000, "cost_of_revenue": 1451000, "gross_profit": 4656000, "ebit": -118259000, "ebitda": -116867000, "pretax_income": -118262000, "tax_provision": 40000, "net_income": -118302000, "net_income_to_common": -118302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_assets": 188063000, "short_term_debt": 1337000, "long_term_debt": 142570000, "total_debt": 149709000, "total_liabilities": 213592000, "total_equity": -25529000, "shares_outstanding": 140942287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158000, "capital_expenditure": 5550000, "free_cash_flow": 5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6107000, "cost_of_revenue": 1451000, "gross_profit": 4656000, "ebit": -118259000, "ebitda": -116867000, "pretax_income": -118262000, "tax_provision": 40000, "net_income": -118302000, "net_income_to_common": -118302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128946000, "total_current_assets": 144526000, "total_assets": 188063000, "short_term_debt": 1337000, "long_term_debt": 142570000, "total_debt": 149709000, "total_liabilities": 213592000, "total_equity": -25529000, "shares_outstanding": 140942287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158000, "capital_expenditure": 5550000, "free_cash_flow": 5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6247000, "cost_of_revenue": 1279000, "gross_profit": 4968000, "ebit": 30363000, "ebitda": 32066000, "pretax_income": 30362000, "tax_provision": -121000, "net_income": 30483000, "net_income_to_common": 30483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9451000, "capital_expenditure": 3349000, "free_cash_flow": -6102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85696000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6247000, "cost_of_revenue": 1279000, "gross_profit": 4968000, "ebit": 30363000, "ebitda": 32066000, "pretax_income": 30362000, "tax_provision": -121000, "net_income": 30483000, "net_income_to_common": 30483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9451000, "capital_expenditure": 3349000, "free_cash_flow": -6102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85696000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6247000, "cost_of_revenue": 1279000, "gross_profit": 4968000, "ebit": 30363000, "ebitda": 32066000, "pretax_income": 30362000, "tax_provision": -121000, "net_income": 30483000, "net_income_to_common": 30483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9451000, "capital_expenditure": 3349000, "free_cash_flow": -6102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85696000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6247000, "cost_of_revenue": 1279000, "gross_profit": 4968000, "ebit": 30363000, "ebitda": 32066000, "pretax_income": 30362000, "tax_provision": -121000, "net_income": 30483000, "net_income_to_common": 30483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9451000, "capital_expenditure": 3349000, "free_cash_flow": -6102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85696000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6247000, "cost_of_revenue": 1279000, "gross_profit": 4968000, "ebit": 30363000, "ebitda": 32066000, "pretax_income": 30362000, "tax_provision": -121000, "net_income": 30483000, "net_income_to_common": 30483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94430000, "total_current_assets": 115174000, "total_assets": 151303000, "short_term_debt": 1174000, "long_term_debt": 56110000, "total_debt": 63383000, "total_liabilities": 90777000, "total_equity": 60526000, "shares_outstanding": 134134266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9451000, "capital_expenditure": 3349000, "free_cash_flow": -6102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85696000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }