{ "ticker": { "uuid": "381186f7-d476-4a3f-9623-29fd17e0dd31", "symbol": "SAGT", "name": "SAGTEC GLOBAL LIMITED Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/381186f7-d476-4a3f-9623-29fd17e0dd31/", "api_url": "https://sharemaestro.com/factors/api/tickers/381186f7-d476-4a3f-9623-29fd17e0dd31/" }, "ticker_metadata": { "id": 8114, "uuid": "381186f7-d476-4a3f-9623-29fd17e0dd31", "symbol": "SAGT", "name": "SAGTEC GLOBAL LIMITED Ordinary shares", "asset_type": "equity", "market_cap": 19278000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Sagtec Global Limited provides customizable software development services in Malaysia. The company is headquartered in Kuala Lumpur, Malaysia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "381186f7-d476-4a3f-9623-29fd17e0dd31", "symbol": "SAGT", "name": "SAGTEC GLOBAL LIMITED Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/381186f7-d476-4a3f-9623-29fd17e0dd31/", "api_url": "https://sharemaestro.com/factors/api/tickers/381186f7-d476-4a3f-9623-29fd17e0dd31/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 0.95, "market_cap": 18628200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.061, "piotroski_f_score": 5, "momentum_12_1": -0.2548, "volatility_252d": 0.9675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.932565+00:00", "batch_id": "" }, "size": { "price_close": 0.948, "market_cap": 18628200, "market_cap_usd": 18628200, "enterprise_value": null, "shares_outstanding": 19650000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1841, "ptbv_ratio": 0.1978, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.2119, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1841, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2374, "operating_margin": 0.0991, "net_margin": 0.059, "ebitda_margin": 0.113, "fcf_margin": 0.8404, "roe": 0.061, "roa": 0.0529, "roic": 0.088, "roc_greenblatt": null, "asset_turnover": 0.897, "cash_conversion": 14.2564, "accruals_ratio": -0.3384, "sbc_to_revenue": 0.0237, "piotroski_f_score": 5, "altman_z_score": 2.3909, "earnings_stability_5y": 1.6854, "revenue_stability_5y": 0.6295, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2129, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1448, "net_debt_to_ebitda": -0.7921, "debt_to_assets": 0.0128, "interest_coverage": 29.0092, "current_ratio": 2.8276, "quick_ratio": 2.8276, "net_debt": -9359220, "local_beta": 0.0009, "volatility_252d": 0.9675, "volatility_60d": 2.2297, "max_drawdown_12m": -0.6373, "risk_adjusted_momentum": -0.2634 }, "growth": { "revenue_growth_1y": 0.5127, "revenue_growth_3y_cagr": 0.7808, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4164, "eps_growth_3y_cagr": 0.3953, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.5506, "book_value_growth_1y": 2.8476, "revenue_growth": 0.5127, "earnings_growth": -0.4164 }, "momentum": { "price_return_1m": -0.3884, "price_return_3m": -0.5088, "price_return_6m": -0.6017, "price_return_9m": -0.5163, "price_return_12m": -0.5442, "price_return_12m_ex1m": -0.2548, "momentum_6m": -0.6017, "momentum_12m": -0.5442, "momentum_12_1": -0.2548, "distance_from_52w_high": -0.6321, "distance_from_52w_low": 0.0146, "relative_strength": -0.7022 }, "raw_ttm": { "revenue_ttm": 104597168, "gross_profit_ttm": 24830379, "ebit_ttm": 10364317, "ebitda_ttm": 11815330, "net_income_ttm": 6166233.9, "eps_diluted_ttm": 0.3138, "operating_cash_flow_ttm": 45623274, "capital_expenditure_ttm": 42284722, "fcf_ttm": 87907996, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357277, "cash_and_equivalents": 10856581, "total_current_assets": 24729427, "total_current_liabilities": 8745632, "net_ppe": null, "total_assets": 116605761, "total_debt": 1497361, "total_equity": 101161515, "net_working_capital": 6624575, "book_value_per_share": 5.1482, "retained_earnings": 22720831, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 94159961, "tangible_book_per_share": 4.7919 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2619, "ticker_id": 8114, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.932565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.948, "market_cap": 18628200, "market_cap_usd": 18628200, "enterprise_value": null, "shares_outstanding": 19650000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18414315, "ptbv_ratio": 0.19783568, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.21190564, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23739055, "operating_margin": 0.09908793, "net_margin": 0.05895221, "ebitda_margin": 0.11296032, "fcf_margin": 0.84044337, "roe": 0.06095435, "roa": 0.05288104, "roic": 0.08797922, "roc_greenblatt": null, "asset_turnover": 0.89701544, "cash_conversion": 14.25635119, "accruals_ratio": -0.33837985, "sbc_to_revenue": 0.02365355, "debt_to_equity": 0.14475901, "net_debt_to_ebitda": -0.79212515, "debt_to_assets": 0.01284123, "interest_coverage": 29.00919175, "current_ratio": 2.82763178, "quick_ratio": 2.82763178, "net_debt": -9359220, "revenue_growth_1y": 0.5126981, "revenue_growth_3y_cagr": 0.78081047, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.41635732, "eps_growth_3y_cagr": 0.39532541, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.55059218, "book_value_growth_1y": 2.84760679, "piotroski_f_score": 5, "altman_z_score": 2.39085382, "earnings_stability_5y": 1.685377, "revenue_stability_5y": 0.629541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3883871, "price_return_3m": -0.50880829, "price_return_6m": -0.60168067, "price_return_9m": -0.51632653, "price_return_12m": -0.54423077, "price_return_12m_ex1m": -0.25480769, "distance_from_52w_high": -0.63205899, "distance_from_52w_low": 0.01455479, "relative_strength": -0.70217182, "local_beta": 0.0009, "volatility_252d": 0.967509, "volatility_60d": 2.229714, "max_drawdown_12m": -0.63733747, "revenue_ttm": 104597168, "gross_profit_ttm": 24830379, "ebit_ttm": 10364317, "ebitda_ttm": 11815330, "net_income_ttm": 6166233.9, "eps_diluted_ttm": 0.31380325, "operating_cash_flow_ttm": 45623274, "capital_expenditure_ttm": 42284722, "fcf_ttm": 87907996, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357277, "cash_and_equivalents": 10856581, "total_current_assets": 24729427, "total_current_liabilities": 8745632, "net_ppe": null, "total_assets": 116605761, "total_debt": 1497361, "total_equity": 101161515, "net_working_capital": 6624575, "book_value_per_share": 5.1481687, "retained_earnings": 22720831, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 94159961, "tangible_book_per_share": 4.79185552, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.95, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.061, "momentum_12_1": -0.2548, "complete_fields": { "id": 2619, "ticker_id": 8114, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.932565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.948, "market_cap": 18628200, "market_cap_usd": 18628200, "enterprise_value": null, "shares_outstanding": 19650000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18414315, "ptbv_ratio": 0.19783568, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.21190564, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23739055, "operating_margin": 0.09908793, "net_margin": 0.05895221, "ebitda_margin": 0.11296032, "fcf_margin": 0.84044337, "roe": 0.06095435, "roa": 0.05288104, "roic": 0.08797922, "roc_greenblatt": null, "asset_turnover": 0.89701544, "cash_conversion": 14.25635119, "accruals_ratio": -0.33837985, "sbc_to_revenue": 0.02365355, "debt_to_equity": 0.14475901, "net_debt_to_ebitda": -0.79212515, "debt_to_assets": 0.01284123, "interest_coverage": 29.00919175, "current_ratio": 2.82763178, "quick_ratio": 2.82763178, "net_debt": -9359220, "revenue_growth_1y": 0.5126981, "revenue_growth_3y_cagr": 0.78081047, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.41635732, "eps_growth_3y_cagr": 0.39532541, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.55059218, "book_value_growth_1y": 2.84760679, "piotroski_f_score": 5, "altman_z_score": 2.39085382, "earnings_stability_5y": 1.685377, "revenue_stability_5y": 0.629541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3883871, "price_return_3m": -0.50880829, "price_return_6m": -0.60168067, "price_return_9m": -0.51632653, "price_return_12m": -0.54423077, "price_return_12m_ex1m": -0.25480769, "distance_from_52w_high": -0.63205899, "distance_from_52w_low": 0.01455479, "relative_strength": -0.70217182, "local_beta": 0.0009, "volatility_252d": 0.967509, "volatility_60d": 2.229714, "max_drawdown_12m": -0.63733747, "revenue_ttm": 104597168, "gross_profit_ttm": 24830379, "ebit_ttm": 10364317, "ebitda_ttm": 11815330, "net_income_ttm": 6166233.9, "eps_diluted_ttm": 0.31380325, "operating_cash_flow_ttm": 45623274, "capital_expenditure_ttm": 42284722, "fcf_ttm": 87907996, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357277, "cash_and_equivalents": 10856581, "total_current_assets": 24729427, "total_current_liabilities": 8745632, "net_ppe": null, "total_assets": 116605761, "total_debt": 1497361, "total_equity": 101161515, "net_working_capital": 6624575, "book_value_per_share": 5.1481687, "retained_earnings": 22720831, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 94159961, "tangible_book_per_share": 4.79185552, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 73417116, "cost_of_revenue": 57025486, "gross_profit": 16391626, "ebit": 8201053, "ebitda": 11815330, "pretax_income": 9150141, "tax_provision": 2241138, "net_income": 6711487, "net_income_to_common": 6711487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10856581, "total_current_assets": 24729427, "total_assets": 116605761, "short_term_debt": 1497361, "long_term_debt": 3859445, "total_debt": 5356806, "total_liabilities": 14644041, "total_equity": 101161515, "shares_outstanding": 19650000, "goodwill_and_intangibles": 7001554 }, "cash_flow": { "operating_cash_flow": 15451989, "capital_expenditure": 27697053, "free_cash_flow": 43149042, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163759, "ticker_id": 8114, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8201053", "ebitda": "11815330", "netIncome": "6711487", "grossProfit": "16391626", "depreciation": "None", "totalRevenue": "73417116", "costOfRevenue": "57025486", "interestIncome": "None", "incomeBeforeTax": "9150141", "interestExpense": "233122", "operatingIncome": "8201053", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2241138", "reportedCurrency": "MYR", "netInterestIncome": "-246123", "nonInterestIncome": "None", "operatingExpenses": "8190568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57025486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3614277", "sellingGeneralAndAdministrative": "8966709", "netIncomeFromContinuingOperations": "7294213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78440683", "currentDebt": "None", "investments": "None", "totalAssets": "116605761", "longTermDebt": "3859445", "shortTermDebt": "1497361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7001554", "reportedCurrency": "MYR", "retainedEarnings": "22720831", "totalLiabilities": "14644041", "otherCurrentAssets": "3759907.06", "totalCurrentAssets": "24729427", "currentLongTermDebt": "1173088", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10112938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91876333", "currentAccountsPayable": "334903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6391128", "totalShareholderEquity": "101161515", "capitalLeaseObligations": "1360238", "otherCurrentLiabilities": "6913366", "totalCurrentLiabilities": "8745632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5898405", "cashAndShortTermInvestments": "10856581", "commonStockSharesOutstanding": "19650000", "intangibleAssetsExcludingGoodwill": "7001554", "cashAndCashEquivalentsAtCarryingValue": "10856581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6711487", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "15451989", "capitalExpenditures": "27697053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19782572", "cashflowFromInvestment": "-26907901", "stockBasedCompensation": "2474094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3614277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73417116, "cost_of_revenue": 57025486, "gross_profit": 16391626, "research_and_development": null, "selling_general_admin": 8966709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8201053, "depreciation_amortisation": 3614277, "ebitda": 11815330, "interest_expense": 233122, "interest_income": null, "other_non_operating": null, "pretax_income": 9150141, "tax_provision": 2241138, "effective_tax_rate": null, "net_income": 6711487, "net_income_continuing_ops": 7294213, "net_income_to_common": 6711487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10856581, "short_term_investments": null, "net_receivables": 10112938, "inventory": null, "other_current_assets": null, "total_current_assets": 24729427, "net_ppe": null, "goodwill": null, "intangible_assets": 7001554, "goodwill_and_intangibles": 7001554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91876333, "total_assets": 116605761, "short_term_debt": 1497361, "accounts_payable": 334903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8745632, "long_term_debt": 3859445, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5898405, "total_liabilities": 14644041, "total_debt": 5356806, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22720831, "total_equity": 101161515, "shares_outstanding": 19650000, "operating_cash_flow": 15451989, "stock_based_compensation": 2474094, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27697053, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26907901, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19782572, "free_cash_flow": 43149042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8201053", "ebitda": "11815330", "netIncome": "6711487", "grossProfit": "16391626", "depreciation": "None", "totalRevenue": "73417116", "costOfRevenue": "57025486", "interestIncome": "None", "incomeBeforeTax": "9150141", "interestExpense": "233122", "operatingIncome": "8201053", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2241138", "reportedCurrency": "MYR", "netInterestIncome": "-246123", "nonInterestIncome": "None", "operatingExpenses": "8190568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57025486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3614277", "sellingGeneralAndAdministrative": "8966709", "netIncomeFromContinuingOperations": "7294213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78440683", "currentDebt": "None", "investments": "None", "totalAssets": "116605761", "longTermDebt": "3859445", "shortTermDebt": "1497361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7001554", "reportedCurrency": "MYR", "retainedEarnings": "22720831", "totalLiabilities": "14644041", "otherCurrentAssets": "3759907.06", "totalCurrentAssets": "24729427", "currentLongTermDebt": "1173088", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10112938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91876333", "currentAccountsPayable": "334903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6391128", "totalShareholderEquity": "101161515", "capitalLeaseObligations": "1360238", "otherCurrentLiabilities": "6913366", "totalCurrentLiabilities": "8745632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5898405", "cashAndShortTermInvestments": "10856581", "commonStockSharesOutstanding": "19650000", "intangibleAssetsExcludingGoodwill": "7001554", "cashAndCashEquivalentsAtCarryingValue": "10856581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6711487", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "15451989", "capitalExpenditures": "27697053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19782572", "cashflowFromInvestment": "-26907901", "stockBasedCompensation": "2474094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3614277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 51999379, "cost_of_revenue": 39841428, "gross_profit": 12157951, "ebit": 9800569, "ebitda": 11543817, "pretax_income": 9538393, "tax_provision": 2372883, "net_income": 6926414, "net_income_to_common": 6926414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474716, "total_current_assets": 12930657, "total_assets": 27354501, "short_term_debt": 893836, "long_term_debt": 2526234, "total_debt": 3420070, "total_liabilities": 9970300, "total_equity": 16792131, "shares_outstanding": 12550000, "goodwill_and_intangibles": 633475 }, "cash_flow": { "operating_cash_flow": 5764742, "capital_expenditure": 4894732, "free_cash_flow": 10659474, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163764, "ticker_id": 8114, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9800569", "ebitda": "11543817", "netIncome": "6926414", "grossProfit": "12157951", "depreciation": "None", "totalRevenue": "51999379", "costOfRevenue": "39841428", "interestIncome": "None", "incomeBeforeTax": "9538393", "interestExpense": "262176", "operatingIncome": "9488825", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2372883", "reportedCurrency": "MYR", "netInterestIncome": "-262176", "nonInterestIncome": "None", "operatingExpenses": "2669126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39841428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1743248", "sellingGeneralAndAdministrative": "2669126", "netIncomeFromContinuingOperations": "7165510" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145780", "currentDebt": "None", "investments": "None", "totalAssets": "27354501", "longTermDebt": "2526234", "shortTermDebt": "893836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "633475", "reportedCurrency": "MYR", "retainedEarnings": "12365963", "totalLiabilities": "9970300", "otherCurrentAssets": "1956604", "totalCurrentAssets": "12930657", "currentLongTermDebt": "841068", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10499337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14423844", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3529879", "totalShareholderEquity": "16792131", "capitalLeaseObligations": "162577", "otherCurrentLiabilities": "1614090", "totalCurrentLiabilities": "6426852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3543448", "cashAndShortTermInvestments": "474716", "commonStockSharesOutstanding": "12550000", "intangibleAssetsExcludingGoodwill": "633475", "cashAndCashEquivalentsAtCarryingValue": "474716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7165510", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "5764742", "capitalExpenditures": "4894732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258875", "cashflowFromInvestment": "-4894732", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1743248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51999379, "cost_of_revenue": 39841428, "gross_profit": 12157951, "research_and_development": null, "selling_general_admin": 2669126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9800569, "depreciation_amortisation": 1743248, "ebitda": 11543817, "interest_expense": 262176, "interest_income": null, "other_non_operating": null, "pretax_income": 9538393, "tax_provision": 2372883, "effective_tax_rate": null, "net_income": 6926414, "net_income_continuing_ops": 7165510, "net_income_to_common": 6926414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474716, "short_term_investments": null, "net_receivables": 10499337, "inventory": null, "other_current_assets": null, "total_current_assets": 12930657, "net_ppe": null, "goodwill": null, "intangible_assets": 633475, "goodwill_and_intangibles": 633475, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14423844, "total_assets": 27354501, "short_term_debt": 893836, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6426852, "long_term_debt": 2526234, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3543448, "total_liabilities": 9970300, "total_debt": 3420070, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12365963, "total_equity": 16792131, "shares_outstanding": 12550000, "operating_cash_flow": 5764742, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4894732, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4894732, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258875, "free_cash_flow": 10659474, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9800569", "ebitda": "11543817", "netIncome": "6926414", "grossProfit": "12157951", "depreciation": "None", "totalRevenue": "51999379", "costOfRevenue": "39841428", "interestIncome": "None", "incomeBeforeTax": "9538393", "interestExpense": "262176", "operatingIncome": "9488825", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2372883", "reportedCurrency": "MYR", "netInterestIncome": "-262176", "nonInterestIncome": "None", "operatingExpenses": "2669126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39841428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1743248", "sellingGeneralAndAdministrative": "2669126", "netIncomeFromContinuingOperations": "7165510" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145780", "currentDebt": "None", "investments": "None", "totalAssets": "27354501", "longTermDebt": "2526234", "shortTermDebt": "893836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "633475", "reportedCurrency": "MYR", "retainedEarnings": "12365963", "totalLiabilities": "9970300", "otherCurrentAssets": "1956604", "totalCurrentAssets": "12930657", "currentLongTermDebt": "841068", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10499337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14423844", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3529879", "totalShareholderEquity": "16792131", "capitalLeaseObligations": "162577", "otherCurrentLiabilities": "1614090", "totalCurrentLiabilities": "6426852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3543448", "cashAndShortTermInvestments": "474716", "commonStockSharesOutstanding": "12550000", "intangibleAssetsExcludingGoodwill": "633475", "cashAndCashEquivalentsAtCarryingValue": "474716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7165510", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "5764742", "capitalExpenditures": "4894732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258875", "cashflowFromInvestment": "-4894732", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1743248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 29280649, "cost_of_revenue": 21112777, "gross_profit": 8167872, "ebit": 6187581, "ebitda": 7929039, "pretax_income": 6023090, "tax_provision": 1366789, "net_income": 4476259, "net_income_to_common": 4476259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823524, "total_current_assets": 10026268, "total_assets": 21298628, "short_term_debt": 1694837, "long_term_debt": 2326156, "total_debt": 4020993, "total_liabilities": 11079937, "total_equity": 9865717, "shares_outstanding": 12550000, "goodwill_and_intangibles": 711065 }, "cash_flow": { "operating_cash_flow": 2459176, "capital_expenditure": 5524353, "free_cash_flow": 7983529, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163768, "ticker_id": 8114, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6187581", "ebitda": "7929039", "netIncome": "4476259", "grossProfit": "8167872", "depreciation": "None", "totalRevenue": "29280649", "costOfRevenue": "21112777", "interestIncome": "None", "incomeBeforeTax": "6023090", "interestExpense": "164491", "operatingIncome": "6102383", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1366789", "reportedCurrency": "MYR", "netInterestIncome": "-164491", "nonInterestIncome": "None", "operatingExpenses": "2065489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21112777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1741458", "sellingGeneralAndAdministrative": "2728190", "netIncomeFromContinuingOperations": "4656301" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145780", "currentDebt": "None", "investments": "None", "totalAssets": "21298628", "longTermDebt": "2326156", "shortTermDebt": "1694837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "711065", "reportedCurrency": "MYR", "retainedEarnings": "5439549", "totalLiabilities": "11079937", "otherCurrentAssets": "2712330", "totalCurrentAssets": "10026268", "currentLongTermDebt": "1647843", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6490414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11272360", "currentAccountsPayable": "423787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4183570", "totalShareholderEquity": "9865717", "capitalLeaseObligations": "209571", "otherCurrentLiabilities": "1325188", "totalCurrentLiabilities": "7767266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3312671", "cashAndShortTermInvestments": "823524", "commonStockSharesOutstanding": "12550000", "intangibleAssetsExcludingGoodwill": "711065", "cashAndCashEquivalentsAtCarryingValue": "823524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4656301", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "2459176", "capitalExpenditures": "5524353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522751", "cashflowFromInvestment": "-5551973", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1741458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29280649, "cost_of_revenue": 21112777, "gross_profit": 8167872, "research_and_development": null, "selling_general_admin": 2728190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6187581, "depreciation_amortisation": 1741458, "ebitda": 7929039, "interest_expense": 164491, "interest_income": null, "other_non_operating": null, "pretax_income": 6023090, "tax_provision": 1366789, "effective_tax_rate": null, "net_income": 4476259, "net_income_continuing_ops": 4656301, "net_income_to_common": 4476259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823524, "short_term_investments": null, "net_receivables": 6490414, "inventory": null, "other_current_assets": null, "total_current_assets": 10026268, "net_ppe": null, "goodwill": null, "intangible_assets": 711065, "goodwill_and_intangibles": 711065, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11272360, "total_assets": 21298628, "short_term_debt": 1694837, "accounts_payable": 423787, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7767266, "long_term_debt": 2326156, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3312671, "total_liabilities": 11079937, "total_debt": 4020993, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5439549, "total_equity": 9865717, "shares_outstanding": 12550000, "operating_cash_flow": 2459176, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5524353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5551973, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3522751, "free_cash_flow": 7983529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6187581", "ebitda": "7929039", "netIncome": "4476259", "grossProfit": "8167872", "depreciation": "None", "totalRevenue": "29280649", "costOfRevenue": "21112777", "interestIncome": "None", "incomeBeforeTax": "6023090", "interestExpense": "164491", "operatingIncome": "6102383", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1366789", "reportedCurrency": "MYR", "netInterestIncome": "-164491", "nonInterestIncome": "None", "operatingExpenses": "2065489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21112777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1741458", "sellingGeneralAndAdministrative": "2728190", "netIncomeFromContinuingOperations": "4656301" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145780", "currentDebt": "None", "investments": "None", "totalAssets": "21298628", "longTermDebt": "2326156", "shortTermDebt": "1694837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "711065", "reportedCurrency": "MYR", "retainedEarnings": "5439549", "totalLiabilities": "11079937", "otherCurrentAssets": "2712330", "totalCurrentAssets": "10026268", "currentLongTermDebt": "1647843", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6490414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11272360", "currentAccountsPayable": "423787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4183570", "totalShareholderEquity": "9865717", "capitalLeaseObligations": "209571", "otherCurrentLiabilities": "1325188", "totalCurrentLiabilities": "7767266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3312671", "cashAndShortTermInvestments": "823524", "commonStockSharesOutstanding": "12550000", "intangibleAssetsExcludingGoodwill": "711065", "cashAndCashEquivalentsAtCarryingValue": "823524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4656301", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "2459176", "capitalExpenditures": "5524353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522751", "cashflowFromInvestment": "-5551973", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1741458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 13000026, "cost_of_revenue": 7959225, "gross_profit": 5040801, "ebit": 3245228, "ebitda": 4670159, "pretax_income": 3208829, "tax_provision": 845245, "net_income": 2470542, "net_income_to_common": 2470542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229271, "total_current_assets": 2850304, "total_assets": 12844498, "short_term_debt": 1135465, "long_term_debt": 448865, "total_debt": 1584330, "total_liabilities": 4952755, "total_equity": 6758247, "shares_outstanding": 10800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3856000, "capital_expenditure": 4727382, "free_cash_flow": 8583382, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163769, "ticker_id": 8114, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3245228", "ebitda": "4670159", "netIncome": "2470542", "grossProfit": "5040801", "depreciation": "None", "totalRevenue": "13000026", "costOfRevenue": "7959225", "interestIncome": "None", "incomeBeforeTax": "3208829", "interestExpense": "36399", "operatingIncome": "3232877", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "845245", "reportedCurrency": "MYR", "netInterestIncome": "-36399", "nonInterestIncome": "None", "operatingExpenses": "1807924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7959225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424931", "sellingGeneralAndAdministrative": "1807924", "netIncomeFromContinuingOperations": "2363584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2515899", "currentDebt": "None", "investments": "None", "totalAssets": "12844498", "longTermDebt": "448865", "shortTermDebt": "1135465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "961960", "totalLiabilities": "4952755", "otherCurrentAssets": "398347", "totalCurrentAssets": "2850304", "currentLongTermDebt": "991453", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2222686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9994194", "currentAccountsPayable": "487955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1685711", "totalShareholderEquity": "6758247", "capitalLeaseObligations": "245393", "otherCurrentLiabilities": "591011", "totalCurrentLiabilities": "3635250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1317505", "cashAndShortTermInvestments": "229271", "commonStockSharesOutstanding": "10800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2363584", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "3856000", "capitalExpenditures": "4727382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643457", "cashflowFromInvestment": "-4727382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000026, "cost_of_revenue": 7959225, "gross_profit": 5040801, "research_and_development": null, "selling_general_admin": 1807924, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3245228, "depreciation_amortisation": 1424931, "ebitda": 4670159, "interest_expense": 36399, "interest_income": null, "other_non_operating": null, "pretax_income": 3208829, "tax_provision": 845245, "effective_tax_rate": null, "net_income": 2470542, "net_income_continuing_ops": 2363584, "net_income_to_common": 2470542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229271, "short_term_investments": null, "net_receivables": 2222686, "inventory": null, "other_current_assets": null, "total_current_assets": 2850304, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9994194, "total_assets": 12844498, "short_term_debt": 1135465, "accounts_payable": 487955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3635250, "long_term_debt": 448865, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1317505, "total_liabilities": 4952755, "total_debt": 1584330, "preferred_stock": null, "minority_interest": null, "retained_earnings": 961960, "total_equity": 6758247, "shares_outstanding": 10800000, "operating_cash_flow": 3856000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4727382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4727382, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 643457, "free_cash_flow": 8583382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3245228", "ebitda": "4670159", "netIncome": "2470542", "grossProfit": "5040801", "depreciation": "None", "totalRevenue": "13000026", "costOfRevenue": "7959225", "interestIncome": "None", "incomeBeforeTax": "3208829", "interestExpense": "36399", "operatingIncome": "3232877", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "845245", "reportedCurrency": "MYR", "netInterestIncome": "-36399", "nonInterestIncome": "None", "operatingExpenses": "1807924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7959225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1424931", "sellingGeneralAndAdministrative": "1807924", "netIncomeFromContinuingOperations": "2363584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2515899", "currentDebt": "None", "investments": "None", "totalAssets": "12844498", "longTermDebt": "448865", "shortTermDebt": "1135465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "961960", "totalLiabilities": "4952755", "otherCurrentAssets": "398347", "totalCurrentAssets": "2850304", "currentLongTermDebt": "991453", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2222686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9994194", "currentAccountsPayable": "487955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1685711", "totalShareholderEquity": "6758247", "capitalLeaseObligations": "245393", "otherCurrentLiabilities": "591011", "totalCurrentLiabilities": "3635250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1317505", "cashAndShortTermInvestments": "229271", "commonStockSharesOutstanding": "10800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2363584", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "3856000", "capitalExpenditures": "4727382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643457", "cashflowFromInvestment": "-4727382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1424931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158530, "total_current_assets": 3126199, "total_assets": 9662277, "short_term_debt": 753480, "long_term_debt": 222767, "total_debt": 976247, "total_liabilities": 4134118, "total_equity": 4287705, "shares_outstanding": 12550000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163770, "ticker_id": 8114, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2515899", "currentDebt": "None", "investments": "None", "totalAssets": "9662277", "longTermDebt": "222767", "shortTermDebt": "753480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "-1508582", "totalLiabilities": "4134118", "otherCurrentAssets": "283184", "totalCurrentAssets": "3126199", "currentLongTermDebt": "643373", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2684485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6536078", "currentAccountsPayable": "2375939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1143919", "totalShareholderEquity": "4287705", "capitalLeaseObligations": "277779", "otherCurrentLiabilities": "116026", "totalCurrentLiabilities": "3368833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "765285", "cashAndShortTermInvestments": "158530", "commonStockSharesOutstanding": "12550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158530", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158530, "short_term_investments": null, "net_receivables": 2684485, "inventory": null, "other_current_assets": null, "total_current_assets": 3126199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6536078, "total_assets": 9662277, "short_term_debt": 753480, "accounts_payable": 2375939, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3368833, "long_term_debt": 222767, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 765285, "total_liabilities": 4134118, "total_debt": 976247, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1508582, "total_equity": 4287705, "shares_outstanding": 12550000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2515899", "currentDebt": "None", "investments": "None", "totalAssets": "9662277", "longTermDebt": "222767", "shortTermDebt": "753480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "-1508582", "totalLiabilities": "4134118", "otherCurrentAssets": "283184", "totalCurrentAssets": "3126199", "currentLongTermDebt": "643373", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2684485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6536078", "currentAccountsPayable": "2375939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1143919", "totalShareholderEquity": "4287705", "capitalLeaseObligations": "277779", "otherCurrentLiabilities": "116026", "totalCurrentLiabilities": "3368833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "765285", "cashAndShortTermInvestments": "158530", "commonStockSharesOutstanding": "12550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158530", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 28692127, "cost_of_revenue": 21112230, "gross_profit": 7579893, "ebit": 771253, "ebitda": 3068027, "pretax_income": 789768, "tax_provision": 1328567, "net_income": -658962.1, "net_income_to_common": -658962.1, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10856581, "total_current_assets": 24729427, "total_assets": 116605761, "short_term_debt": 1497361, "long_term_debt": null, "total_debt": 1497361, "total_liabilities": 14644041, "total_equity": 101161515, "shares_outstanding": 19650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28673571, "capital_expenditure": 13632098, "free_cash_flow": 42305669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163757, "ticker_id": 8114, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "771253", "ebitda": "3068027", "netIncome": "-658962.10", "grossProfit": "7579893", "depreciation": "None", "totalRevenue": "28692127", "costOfRevenue": "21112230", "interestIncome": "None", "incomeBeforeTax": "789768", "interestExpense": "115409", "operatingIncome": "771252", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1328567", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6808636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21112230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2296774", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78440683", "currentDebt": "None", "investments": "None", "totalAssets": "116605761", "longTermDebt": "None", "shortTermDebt": "1497361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "22720831", "totalLiabilities": "14644041", "otherCurrentAssets": "3759907.06", "totalCurrentAssets": "24729427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10112938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91876333", "currentAccountsPayable": "334903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6391128", "totalShareholderEquity": "101161515", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6913366", "totalCurrentLiabilities": "8745632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5898405", "cashAndShortTermInvestments": "10856581", "commonStockSharesOutstanding": "19650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10856581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-658962.10", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "28673571", "capitalExpenditures": "13632098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7997811", "cashflowFromInvestment": "-13597764", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2296774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28692127, "cost_of_revenue": 21112230, "gross_profit": 7579893, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771253, "depreciation_amortisation": 2296774, "ebitda": 3068027, "interest_expense": 115409, "interest_income": null, "other_non_operating": null, "pretax_income": 789768, "tax_provision": 1328567, "effective_tax_rate": null, "net_income": -658962.1, "net_income_continuing_ops": null, "net_income_to_common": -658962.1, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10856581, "short_term_investments": null, "net_receivables": 10112938, "inventory": null, "other_current_assets": null, "total_current_assets": 24729427, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91876333, "total_assets": 116605761, "short_term_debt": 1497361, "accounts_payable": 334903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8745632, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5898405, "total_liabilities": 14644041, "total_debt": 1497361, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22720831, "total_equity": 101161515, "shares_outstanding": 19650000, "operating_cash_flow": 28673571, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13632098, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13597764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7997811, "free_cash_flow": 42305669, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "771253", "ebitda": "3068027", "netIncome": "-658962.10", "grossProfit": "7579893", "depreciation": "None", "totalRevenue": "28692127", "costOfRevenue": "21112230", "interestIncome": "None", "incomeBeforeTax": "789768", "interestExpense": "115409", "operatingIncome": "771252", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1328567", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6808636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21112230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2296774", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78440683", "currentDebt": "None", "investments": "None", "totalAssets": "116605761", "longTermDebt": "None", "shortTermDebt": "1497361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "22720831", "totalLiabilities": "14644041", "otherCurrentAssets": "3759907.06", "totalCurrentAssets": "24729427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10112938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91876333", "currentAccountsPayable": "334903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6391128", "totalShareholderEquity": "101161515", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6913366", "totalCurrentLiabilities": "8745632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5898405", "cashAndShortTermInvestments": "10856581", "commonStockSharesOutstanding": "19650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10856581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-658962.10", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "28673571", "capitalExpenditures": "13632098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7997811", "cashflowFromInvestment": "-13597764", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2296774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 13745236, "cost_of_revenue": 11450273, "gross_profit": 2294963, "ebit": -2921863, "ebitda": null, "pretax_income": -2965152, "tax_provision": null, "net_income": -3743974, "net_income_to_common": -3743974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9161045, "total_current_assets": 25107851, "total_assets": 116663262, "short_term_debt": null, "long_term_debt": 3859445, "total_debt": 3859445, "total_liabilities": 14651264, "total_equity": 101211401, "shares_outstanding": 17650000, "goodwill_and_intangibles": 7001554 }, "cash_flow": { "operating_cash_flow": 8595520, "capital_expenditure": 2383135, "free_cash_flow": 10978655, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163758, "ticker_id": 8114, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3743974", "grossProfit": "2294963", "depreciation": "None", "totalRevenue": "13745236", "costOfRevenue": "11450273", "interestIncome": "None", "incomeBeforeTax": "-2965152", "interestExpense": "55407", "operatingIncome": "-2921863", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MYR", "netInterestIncome": "-55407", "nonInterestIncome": "None", "operatingExpenses": "16667099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11450273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5216826", "netIncomeFromContinuingOperations": "-3684401" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "116663262", "longTermDebt": "3859445", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7001554", "reportedCurrency": "MYR", "retainedEarnings": "19451649", "totalLiabilities": "14651264", "otherCurrentAssets": "None", "totalCurrentAssets": "25107851", "currentLongTermDebt": "1173088", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9975198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91555411", "currentAccountsPayable": "335070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101211401", "capitalLeaseObligations": "1360238", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8749946", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5901318", "cashAndShortTermInvestments": "9161045", "commonStockSharesOutstanding": "17650000", "intangibleAssetsExcludingGoodwill": "7001554", "cashAndCashEquivalentsAtCarryingValue": "9161045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3743974", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "8595520", "capitalExpenditures": "2383135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629081", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13745236, "cost_of_revenue": 11450273, "gross_profit": 2294963, "research_and_development": null, "selling_general_admin": 5216826, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2921863, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 55407, "interest_income": null, "other_non_operating": null, "pretax_income": -2965152, "tax_provision": null, "effective_tax_rate": null, "net_income": -3743974, "net_income_continuing_ops": -3684401, "net_income_to_common": -3743974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9161045, "short_term_investments": null, "net_receivables": 9975198, "inventory": null, "other_current_assets": null, "total_current_assets": 25107851, "net_ppe": null, "goodwill": null, "intangible_assets": 7001554, "goodwill_and_intangibles": 7001554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91555411, "total_assets": 116663262, "short_term_debt": null, "accounts_payable": 335070, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8749946, "long_term_debt": 3859445, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5901318, "total_liabilities": 14651264, "total_debt": 3859445, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19451649, "total_equity": 101211401, "shares_outstanding": 17650000, "operating_cash_flow": 8595520, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2383135, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1629081, "free_cash_flow": 10978655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3743974", "grossProfit": "2294963", "depreciation": "None", "totalRevenue": "13745236", "costOfRevenue": "11450273", "interestIncome": "None", "incomeBeforeTax": "-2965152", "interestExpense": "55407", "operatingIncome": "-2921863", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MYR", "netInterestIncome": "-55407", "nonInterestIncome": "None", "operatingExpenses": "16667099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11450273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5216826", "netIncomeFromContinuingOperations": "-3684401" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "116663262", "longTermDebt": "3859445", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7001554", "reportedCurrency": "MYR", "retainedEarnings": "19451649", "totalLiabilities": "14651264", "otherCurrentAssets": "None", "totalCurrentAssets": "25107851", "currentLongTermDebt": "1173088", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9975198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91555411", "currentAccountsPayable": "335070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101211401", "capitalLeaseObligations": "1360238", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8749946", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5901318", "cashAndShortTermInvestments": "9161045", "commonStockSharesOutstanding": "17650000", "intangibleAssetsExcludingGoodwill": "7001554", "cashAndCashEquivalentsAtCarryingValue": "9161045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3743974", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "8595520", "capitalExpenditures": "2383135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629081", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 15897805, "cost_of_revenue": 10099282, "gross_profit": 5798523, "ebit": 3844927, "ebitda": 4916963, "pretax_income": 3781098, "tax_provision": 653353, "net_income": 3063170, "net_income_to_common": 3063170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845645, "total_current_assets": 21648146, "total_assets": 61024173, "short_term_debt": 1624398, "long_term_debt": 1942299, "total_debt": 3566697, "total_liabilities": 12649030, "total_equity": 47634119, "shares_outstanding": 12750000, "goodwill_and_intangibles": 7196742 }, "cash_flow": { "operating_cash_flow": 21739423, "capital_expenditure": 11026794, "free_cash_flow": 32766217, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163760, "ticker_id": 8114, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3844927", "ebitda": "4916963", "netIncome": "3063170", "grossProfit": "5798523", "depreciation": "None", "totalRevenue": "15897805", "costOfRevenue": "10099282", "interestIncome": "None", "incomeBeforeTax": "3781098", "interestExpense": "63829", "operatingIncome": "3718680", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "653353", "reportedCurrency": "MYR", "netInterestIncome": "-63829", "nonInterestIncome": "None", "operatingExpenses": "2079843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10099282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072036", "sellingGeneralAndAdministrative": "2079843", "netIncomeFromContinuingOperations": "3127745" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21158108", "currentDebt": "None", "investments": "None", "totalAssets": "61024173", "longTermDebt": "1942299", "shortTermDebt": "1624398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7196742", "reportedCurrency": "MYR", "retainedEarnings": "23195623", "totalLiabilities": "12649030", "otherCurrentAssets": "1969670", "totalCurrentAssets": "21648146", "currentLongTermDebt": "1304935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17832831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39376027", "currentAccountsPayable": "555146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4685199", "totalShareholderEquity": "47634119", "capitalLeaseObligations": "1437965", "otherCurrentLiabilities": "1979160", "totalCurrentLiabilities": "8634704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4014326", "cashAndShortTermInvestments": "1845645", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "7196742", "cashAndCashEquivalentsAtCarryingValue": "1845645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3127745", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "21739423", "capitalExpenditures": "11026794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11307258", "cashflowFromInvestment": "-11026794", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15897805, "cost_of_revenue": 10099282, "gross_profit": 5798523, "research_and_development": null, "selling_general_admin": 2079843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3844927, "depreciation_amortisation": 1072036, "ebitda": 4916963, "interest_expense": 63829, "interest_income": null, "other_non_operating": null, "pretax_income": 3781098, "tax_provision": 653353, "effective_tax_rate": null, "net_income": 3063170, "net_income_continuing_ops": 3127745, "net_income_to_common": 3063170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845645, "short_term_investments": null, "net_receivables": 17832831, "inventory": null, "other_current_assets": null, "total_current_assets": 21648146, "net_ppe": null, "goodwill": null, "intangible_assets": 7196742, "goodwill_and_intangibles": 7196742, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39376027, "total_assets": 61024173, "short_term_debt": 1624398, "accounts_payable": 555146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8634704, "long_term_debt": 1942299, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4014326, "total_liabilities": 12649030, "total_debt": 3566697, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23195623, "total_equity": 47634119, "shares_outstanding": 12750000, "operating_cash_flow": 21739423, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11026794, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11026794, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11307258, "free_cash_flow": 32766217, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3844927", "ebitda": "4916963", "netIncome": "3063170", "grossProfit": "5798523", "depreciation": "None", "totalRevenue": "15897805", "costOfRevenue": "10099282", "interestIncome": "None", "incomeBeforeTax": "3781098", "interestExpense": "63829", "operatingIncome": "3718680", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "653353", "reportedCurrency": "MYR", "netInterestIncome": "-63829", "nonInterestIncome": "None", "operatingExpenses": "2079843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10099282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072036", "sellingGeneralAndAdministrative": "2079843", "netIncomeFromContinuingOperations": "3127745" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21158108", "currentDebt": "None", "investments": "None", "totalAssets": "61024173", "longTermDebt": "1942299", "shortTermDebt": "1624398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7196742", "reportedCurrency": "MYR", "retainedEarnings": "23195623", "totalLiabilities": "12649030", "otherCurrentAssets": "1969670", "totalCurrentAssets": "21648146", "currentLongTermDebt": "1304935", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17832831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39376027", "currentAccountsPayable": "555146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4685199", "totalShareholderEquity": "47634119", "capitalLeaseObligations": "1437965", "otherCurrentLiabilities": "1979160", "totalCurrentLiabilities": "8634704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4014326", "cashAndShortTermInvestments": "1845645", "commonStockSharesOutstanding": "12750000", "intangibleAssetsExcludingGoodwill": "7196742", "cashAndCashEquivalentsAtCarryingValue": "1845645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3127745", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "21739423", "capitalExpenditures": "11026794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11307258", "cashflowFromInvestment": "-11026794", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 46262000, "cost_of_revenue": 37106000, "gross_profit": 9157000, "ebit": 8670000, "ebitda": 10065000, "pretax_income": 8548000, "tax_provision": 960180, "net_income": 7506000, "net_income_to_common": 7506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2249627, "total_current_assets": 38014387, "total_assets": 65961464, "short_term_debt": 1136959, "long_term_debt": 2135947, "total_debt": 3272906, "total_liabilities": 9827694, "total_equity": 55457321, "shares_outstanding": 12550000, "goodwill_and_intangibles": 7391931 }, "cash_flow": { "operating_cash_flow": -13385240, "capital_expenditure": 15242695, "free_cash_flow": 1857455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163761, "ticker_id": 8114, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8670000", "ebitda": "10065000", "netIncome": "7506000", "grossProfit": "9157000", "depreciation": "None", "totalRevenue": "46262000", "costOfRevenue": "37106000", "interestIncome": "None", "incomeBeforeTax": "8548000", "interestExpense": "122632", "operatingIncome": "7598000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "960180", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32044480", "currentDebt": "None", "investments": "None", "totalAssets": "65961464", "longTermDebt": "2135947", "shortTermDebt": "1136959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7391931", "reportedCurrency": "MYR", "retainedEarnings": "20132453", "totalLiabilities": "9827694", "otherCurrentAssets": "12250762", "totalCurrentAssets": "38014387", "currentLongTermDebt": "1100887", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23513998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27947077", "currentAccountsPayable": "816366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3338855", "totalShareholderEquity": "55457321", "capitalLeaseObligations": "102021", "otherCurrentLiabilities": "865944", "totalCurrentLiabilities": "6716911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3110783", "cashAndShortTermInvestments": "2249627", "commonStockSharesOutstanding": "12550000", "intangibleAssetsExcludingGoodwill": "7391931", "cashAndCashEquivalentsAtCarryingValue": "2249627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13385240", "capitalExpenditures": "15242695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29424000", "cashflowFromInvestment": "-14440509", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46262000, "cost_of_revenue": 37106000, "gross_profit": 9157000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8670000, "depreciation_amortisation": 1395000, "ebitda": 10065000, "interest_expense": 122632, "interest_income": null, "other_non_operating": null, "pretax_income": 8548000, "tax_provision": 960180, "effective_tax_rate": null, "net_income": 7506000, "net_income_continuing_ops": null, "net_income_to_common": 7506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2249627, "short_term_investments": null, "net_receivables": 23513998, "inventory": null, "other_current_assets": null, "total_current_assets": 38014387, "net_ppe": null, "goodwill": null, "intangible_assets": 7391931, "goodwill_and_intangibles": 7391931, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27947077, "total_assets": 65961464, "short_term_debt": 1136959, "accounts_payable": 816366, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6716911, "long_term_debt": 2135947, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3110783, "total_liabilities": 9827694, "total_debt": 3272906, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20132453, "total_equity": 55457321, "shares_outstanding": 12550000, "operating_cash_flow": -13385240, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15242695, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14440509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29424000, "free_cash_flow": 1857455, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8670000", "ebitda": "10065000", "netIncome": "7506000", "grossProfit": "9157000", "depreciation": "None", "totalRevenue": "46262000", "costOfRevenue": "37106000", "interestIncome": "None", "incomeBeforeTax": "8548000", "interestExpense": "122632", "operatingIncome": "7598000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "960180", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1395000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32044480", "currentDebt": "None", "investments": "None", "totalAssets": "65961464", "longTermDebt": "2135947", "shortTermDebt": "1136959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7391931", "reportedCurrency": "MYR", "retainedEarnings": "20132453", "totalLiabilities": "9827694", "otherCurrentAssets": "12250762", "totalCurrentAssets": "38014387", "currentLongTermDebt": "1100887", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23513998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27947077", "currentAccountsPayable": "816366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3338855", "totalShareholderEquity": "55457321", "capitalLeaseObligations": "102021", "otherCurrentLiabilities": "865944", "totalCurrentLiabilities": "6716911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3110783", "cashAndShortTermInvestments": "2249627", "commonStockSharesOutstanding": "12550000", "intangibleAssetsExcludingGoodwill": "7391931", "cashAndCashEquivalentsAtCarryingValue": "2249627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13385240", "capitalExpenditures": "15242695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29424000", "cashflowFromInvestment": "-14440509", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 32644159, "cost_of_revenue": 23953917, "gross_profit": 8690237, "ebit": 7265419, "ebitda": 8209154, "pretax_income": 7123283, "tax_provision": 1831200, "net_income": 5108813, "net_income_to_common": 5108813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474716, "total_current_assets": 12930657, "total_assets": 27354501, "short_term_debt": 893836, "long_term_debt": null, "total_debt": 893836, "total_liabilities": 9970300, "total_equity": 16792131, "shares_outstanding": 1750000, "goodwill_and_intangibles": 633475 }, "cash_flow": { "operating_cash_flow": 2873393, "capital_expenditure": 2450050, "free_cash_flow": 5323443, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163762, "ticker_id": 8114, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7265419", "ebitda": "8209154", "netIncome": "5108813", "grossProfit": "8690237", "depreciation": "None", "totalRevenue": "32644159", "costOfRevenue": "23953917", "interestIncome": "None", "incomeBeforeTax": "7123283", "interestExpense": "142140", "operatingIncome": "7113328", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1831200", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1576909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23953917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943735", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145780", "currentDebt": "None", "investments": "None", "totalAssets": "27354501", "longTermDebt": "None", "shortTermDebt": "893836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "633475", "reportedCurrency": "None", "retainedEarnings": "12365963", "totalLiabilities": "9970300", "otherCurrentAssets": "1956604", "totalCurrentAssets": "12930657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10499337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14423844", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3529879", "totalShareholderEquity": "16792131", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1614090", "totalCurrentLiabilities": "6426852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3543448", "cashAndShortTermInvestments": "474716", "commonStockSharesOutstanding": "1750000", "intangibleAssetsExcludingGoodwill": "633475", "cashAndCashEquivalentsAtCarryingValue": "474716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5108813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2873393", "capitalExpenditures": "2450050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319578", "cashflowFromInvestment": "-2450063", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32644159, "cost_of_revenue": 23953917, "gross_profit": 8690237, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7265419, "depreciation_amortisation": 943735, "ebitda": 8209154, "interest_expense": 142140, "interest_income": null, "other_non_operating": null, "pretax_income": 7123283, "tax_provision": 1831200, "effective_tax_rate": null, "net_income": 5108813, "net_income_continuing_ops": null, "net_income_to_common": 5108813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474716, "short_term_investments": null, "net_receivables": 10499337, "inventory": null, "other_current_assets": null, "total_current_assets": 12930657, "net_ppe": null, "goodwill": null, "intangible_assets": 633475, "goodwill_and_intangibles": 633475, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14423844, "total_assets": 27354501, "short_term_debt": 893836, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6426852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3543448, "total_liabilities": 9970300, "total_debt": 893836, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12365963, "total_equity": 16792131, "shares_outstanding": 1750000, "operating_cash_flow": 2873393, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2450050, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2450063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319578, "free_cash_flow": 5323443, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7265419", "ebitda": "8209154", "netIncome": "5108813", "grossProfit": "8690237", "depreciation": "None", "totalRevenue": "32644159", "costOfRevenue": "23953917", "interestIncome": "None", "incomeBeforeTax": "7123283", "interestExpense": "142140", "operatingIncome": "7113328", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1831200", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1576909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23953917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943735", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145780", "currentDebt": "None", "investments": "None", "totalAssets": "27354501", "longTermDebt": "None", "shortTermDebt": "893836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "633475", "reportedCurrency": "None", "retainedEarnings": "12365963", "totalLiabilities": "9970300", "otherCurrentAssets": "1956604", "totalCurrentAssets": "12930657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10499337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14423844", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3529879", "totalShareholderEquity": "16792131", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1614090", "totalCurrentLiabilities": "6426852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3543448", "cashAndShortTermInvestments": "474716", "commonStockSharesOutstanding": "1750000", "intangibleAssetsExcludingGoodwill": "633475", "cashAndCashEquivalentsAtCarryingValue": "474716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5108813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2873393", "capitalExpenditures": "2450050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319578", "cashflowFromInvestment": "-2450063", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 19639403, "cost_of_revenue": 14418921, "gross_profit": 5220482, "ebit": 4565220, "ebitda": null, "pretax_income": 4594108, "tax_provision": null, "net_income": 3697435, "net_income_to_common": 3697435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474716, "total_current_assets": 12930657, "total_assets": 27354501, "short_term_debt": null, "long_term_debt": 2526234, "total_debt": 2526234, "total_liabilities": 9970300, "total_equity": 16792131, "shares_outstanding": 12550000, "goodwill_and_intangibles": 633475 }, "cash_flow": { "operating_cash_flow": 2309633, "capital_expenditure": 230000, "free_cash_flow": 2539633, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163763, "ticker_id": 8114, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3697435", "grossProfit": "5220482", "depreciation": "None", "totalRevenue": "19639403", "costOfRevenue": "14418921", "interestIncome": "None", "incomeBeforeTax": "4594108", "interestExpense": "68742", "operatingIncome": "4565220", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MYR", "netInterestIncome": "-68742", "nonInterestIncome": "None", "operatingExpenses": "15074183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14418921", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "655262", "netIncomeFromContinuingOperations": "3801989" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27354501", "longTermDebt": "2526234", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "633475", "reportedCurrency": "MYR", "retainedEarnings": "12365963", "totalLiabilities": "9970300", "otherCurrentAssets": "None", "totalCurrentAssets": "12930657", "currentLongTermDebt": "841068", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8409351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14423844", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16792131", "capitalLeaseObligations": "162577", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6426852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3543448", "cashAndShortTermInvestments": "474716", "commonStockSharesOutstanding": "12550000", "intangibleAssetsExcludingGoodwill": "633475", "cashAndCashEquivalentsAtCarryingValue": "474716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3697435", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "2309633", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224867", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19639403, "cost_of_revenue": 14418921, "gross_profit": 5220482, "research_and_development": null, "selling_general_admin": 655262, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4565220, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 68742, "interest_income": null, "other_non_operating": null, "pretax_income": 4594108, "tax_provision": null, "effective_tax_rate": null, "net_income": 3697435, "net_income_continuing_ops": 3801989, "net_income_to_common": 3697435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474716, "short_term_investments": null, "net_receivables": 8409351, "inventory": null, "other_current_assets": null, "total_current_assets": 12930657, "net_ppe": null, "goodwill": null, "intangible_assets": 633475, "goodwill_and_intangibles": 633475, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14423844, "total_assets": 27354501, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6426852, "long_term_debt": 2526234, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3543448, "total_liabilities": 9970300, "total_debt": 2526234, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12365963, "total_equity": 16792131, "shares_outstanding": 12550000, "operating_cash_flow": 2309633, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224867, "free_cash_flow": 2539633, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3697435", "grossProfit": "5220482", "depreciation": "None", "totalRevenue": "19639403", "costOfRevenue": "14418921", "interestIncome": "None", "incomeBeforeTax": "4594108", "interestExpense": "68742", "operatingIncome": "4565220", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MYR", "netInterestIncome": "-68742", "nonInterestIncome": "None", "operatingExpenses": "15074183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14418921", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "655262", "netIncomeFromContinuingOperations": "3801989" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27354501", "longTermDebt": "2526234", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "633475", "reportedCurrency": "MYR", "retainedEarnings": "12365963", "totalLiabilities": "9970300", "otherCurrentAssets": "None", "totalCurrentAssets": "12930657", "currentLongTermDebt": "841068", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8409351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14423844", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16792131", "capitalLeaseObligations": "162577", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6426852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3543448", "cashAndShortTermInvestments": "474716", "commonStockSharesOutstanding": "12550000", "intangibleAssetsExcludingGoodwill": "633475", "cashAndCashEquivalentsAtCarryingValue": "474716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3697435", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "2309633", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224867", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 12704534, "cost_of_revenue": 9255370, "gross_profit": 3449164, "ebit": 2535760, "ebitda": 2995235, "pretax_income": 2463666, "tax_provision": 1022244, "net_income": 1364394, "net_income_to_common": 1364394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 617263, "capital_expenditure": 2030209, "free_cash_flow": 2647472, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163765, "ticker_id": 8114, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2535760", "ebitda": "2995235", "netIncome": "1364394", "grossProfit": "3449164", "depreciation": "None", "totalRevenue": "12704534", "costOfRevenue": "9255370", "interestIncome": "None", "incomeBeforeTax": "2463666", "interestExpense": "72094", "operatingIncome": "2482690", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1022244", "reportedCurrency": "MYR", "netInterestIncome": "-72094", "nonInterestIncome": "None", "operatingExpenses": "966474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9255370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459475", "sellingGeneralAndAdministrative": "966474", "netIncomeFromContinuingOperations": "1441422" }, "cashflow": { "netIncome": "1441422", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "617263", "capitalExpenditures": "2030209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373499", "cashflowFromInvestment": "-2030209", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12704534, "cost_of_revenue": 9255370, "gross_profit": 3449164, "research_and_development": null, "selling_general_admin": 966474, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2535760, "depreciation_amortisation": 459475, "ebitda": 2995235, "interest_expense": 72094, "interest_income": null, "other_non_operating": null, "pretax_income": 2463666, "tax_provision": 1022244, "effective_tax_rate": null, "net_income": 1364394, "net_income_continuing_ops": 1441422, "net_income_to_common": 1364394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 617263, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2030209, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2030209, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373499, "free_cash_flow": 2647472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2535760", "ebitda": "2995235", "netIncome": "1364394", "grossProfit": "3449164", "depreciation": "None", "totalRevenue": "12704534", "costOfRevenue": "9255370", "interestIncome": "None", "incomeBeforeTax": "2463666", "interestExpense": "72094", "operatingIncome": "2482690", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1022244", "reportedCurrency": "MYR", "netInterestIncome": "-72094", "nonInterestIncome": "None", "operatingExpenses": "966474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9255370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459475", "sellingGeneralAndAdministrative": "966474", "netIncomeFromContinuingOperations": "1441422" }, "cashflow": { "netIncome": "1441422", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "617263", "capitalExpenditures": "2030209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373499", "cashflowFromInvestment": "-2030209", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 4158000, "cost_of_revenue": 3432663, "gross_profit": 725336, "ebit": 550432, "ebitda": 721400, "pretax_income": 524761, "tax_provision": 118151, "net_income": 394442, "net_income_to_common": 394442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843416, "total_current_assets": 8146779, "total_assets": 21245471, "short_term_debt": 1299317, "long_term_debt": 2901355, "total_debt": 4200672, "total_liabilities": 9104681, "total_equity": 11730302, "shares_outstanding": 1750000, "goodwill_and_intangibles": 672270 }, "cash_flow": { "operating_cash_flow": 574661, "capital_expenditure": 557321, "free_cash_flow": 1131982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163766, "ticker_id": 8114, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "550432", "ebitda": "721400", "netIncome": "394442", "grossProfit": "725336", "depreciation": "None", "totalRevenue": "4158000", "costOfRevenue": "3432663", "interestIncome": "None", "incomeBeforeTax": "524761", "interestExpense": "25668", "operatingIncome": "516362", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "118151", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "208974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3432663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170968", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145780", "currentDebt": "None", "investments": "None", "totalAssets": "21245471", "longTermDebt": "2901355", "shortTermDebt": "1299317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "672270", "reportedCurrency": "MYR", "retainedEarnings": "7304134", "totalLiabilities": "9104681", "otherCurrentAssets": "1641310", "totalCurrentAssets": "8146779", "currentLongTermDebt": "1250319", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5662053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13098692", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4338063", "totalShareholderEquity": "11730302", "capitalLeaseObligations": "186389", "otherCurrentLiabilities": "987370", "totalCurrentLiabilities": "5260097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3844584", "cashAndShortTermInvestments": "843416", "commonStockSharesOutstanding": "1750000", "intangibleAssetsExcludingGoodwill": "672270", "cashAndCashEquivalentsAtCarryingValue": "843416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "574661", "capitalExpenditures": "557321", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97486", "cashflowFromInvestment": "-557318", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4158000, "cost_of_revenue": 3432663, "gross_profit": 725336, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 550432, "depreciation_amortisation": 170968, "ebitda": 721400, "interest_expense": 25668, "interest_income": null, "other_non_operating": null, "pretax_income": 524761, "tax_provision": 118151, "effective_tax_rate": null, "net_income": 394442, "net_income_continuing_ops": null, "net_income_to_common": 394442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843416, "short_term_investments": null, "net_receivables": 5662053, "inventory": null, "other_current_assets": null, "total_current_assets": 8146779, "net_ppe": null, "goodwill": null, "intangible_assets": 672270, "goodwill_and_intangibles": 672270, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13098692, "total_assets": 21245471, "short_term_debt": 1299317, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5260097, "long_term_debt": 2901355, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3844584, "total_liabilities": 9104681, "total_debt": 4200672, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7304134, "total_equity": 11730302, "shares_outstanding": 1750000, "operating_cash_flow": 574661, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 557321, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97486, "free_cash_flow": 1131982, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "550432", "ebitda": "721400", "netIncome": "394442", "grossProfit": "725336", "depreciation": "None", "totalRevenue": "4158000", "costOfRevenue": "3432663", "interestIncome": "None", "incomeBeforeTax": "524761", "interestExpense": "25668", "operatingIncome": "516362", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "118151", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "208974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3432663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170968", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145780", "currentDebt": "None", "investments": "None", "totalAssets": "21245471", "longTermDebt": "2901355", "shortTermDebt": "1299317", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "672270", "reportedCurrency": "MYR", "retainedEarnings": "7304134", "totalLiabilities": "9104681", "otherCurrentAssets": "1641310", "totalCurrentAssets": "8146779", "currentLongTermDebt": "1250319", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5662053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13098692", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4338063", "totalShareholderEquity": "11730302", "capitalLeaseObligations": "186389", "otherCurrentLiabilities": "987370", "totalCurrentLiabilities": "5260097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3844584", "cashAndShortTermInvestments": "843416", "commonStockSharesOutstanding": "1750000", "intangibleAssetsExcludingGoodwill": "672270", "cashAndCashEquivalentsAtCarryingValue": "843416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394442", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "574661", "capitalExpenditures": "557321", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97486", "cashflowFromInvestment": "-557318", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "income_statement": { "revenue": 4755615, "cost_of_revenue": 3064807, "gross_profit": 1690808, "ebit": 1506570, "ebitda": 1653735, "pretax_income": 1485316, "tax_provision": 290095, "net_income": 1155379, "net_income_to_common": 1155379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823524, "total_current_assets": 10026268, "total_assets": 21298628, "short_term_debt": 1694837, "long_term_debt": 2326156, "total_debt": 4020993, "total_liabilities": 11079937, "total_equity": 9865717, "shares_outstanding": 1750000, "goodwill_and_intangibles": 711065 }, "cash_flow": { "operating_cash_flow": 264566, "capital_expenditure": 260926, "free_cash_flow": 525492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163767, "ticker_id": 8114, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:04.017050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1506570", "ebitda": "1653735", "netIncome": "1155379", "grossProfit": "1690808", "depreciation": "None", "totalRevenue": "4755615", "costOfRevenue": "3064807", "interestIncome": "None", "incomeBeforeTax": "1485316", "interestExpense": "21253", "operatingIncome": "1494130", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "290095", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "196678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3064807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147165", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145780", "currentDebt": "None", "investments": "None", "totalAssets": "21298628", "longTermDebt": "2326156", "shortTermDebt": "1694837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "711065", "reportedCurrency": "MYR", "retainedEarnings": "5439549", "totalLiabilities": "11079937", "otherCurrentAssets": "2712330", "totalCurrentAssets": "10026268", "currentLongTermDebt": "1647843", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6490414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11272360", "currentAccountsPayable": "423787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4183570", "totalShareholderEquity": "9865717", "capitalLeaseObligations": "209571", "otherCurrentLiabilities": "1325188", "totalCurrentLiabilities": "7767266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3312671", "cashAndShortTermInvestments": "823524", "commonStockSharesOutstanding": "1750000", "intangibleAssetsExcludingGoodwill": "711065", "cashAndCashEquivalentsAtCarryingValue": "823524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "264566", "capitalExpenditures": "260926", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321298", "cashflowFromInvestment": "-260653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4755615, "cost_of_revenue": 3064807, "gross_profit": 1690808, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1506570, "depreciation_amortisation": 147165, "ebitda": 1653735, "interest_expense": 21253, "interest_income": null, "other_non_operating": null, "pretax_income": 1485316, "tax_provision": 290095, "effective_tax_rate": null, "net_income": 1155379, "net_income_continuing_ops": null, "net_income_to_common": 1155379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823524, "short_term_investments": null, "net_receivables": 6490414, "inventory": null, "other_current_assets": null, "total_current_assets": 10026268, "net_ppe": null, "goodwill": null, "intangible_assets": 711065, "goodwill_and_intangibles": 711065, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11272360, "total_assets": 21298628, "short_term_debt": 1694837, "accounts_payable": 423787, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7767266, "long_term_debt": 2326156, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3312671, "total_liabilities": 11079937, "total_debt": 4020993, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5439549, "total_equity": 9865717, "shares_outstanding": 1750000, "operating_cash_flow": 264566, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260926, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321298, "free_cash_flow": 525492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1506570", "ebitda": "1653735", "netIncome": "1155379", "grossProfit": "1690808", "depreciation": "None", "totalRevenue": "4755615", "costOfRevenue": "3064807", "interestIncome": "None", "incomeBeforeTax": "1485316", "interestExpense": "21253", "operatingIncome": "1494130", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "290095", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "196678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3064807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147165", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1145780", "currentDebt": "None", "investments": "None", "totalAssets": "21298628", "longTermDebt": "2326156", "shortTermDebt": "1694837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "711065", "reportedCurrency": "MYR", "retainedEarnings": "5439549", "totalLiabilities": "11079937", "otherCurrentAssets": "2712330", "totalCurrentAssets": "10026268", "currentLongTermDebt": "1647843", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6490414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11272360", "currentAccountsPayable": "423787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4183570", "totalShareholderEquity": "9865717", "capitalLeaseObligations": "209571", "otherCurrentLiabilities": "1325188", "totalCurrentLiabilities": "7767266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3312671", "cashAndShortTermInvestments": "823524", "commonStockSharesOutstanding": "1750000", "intangibleAssetsExcludingGoodwill": "711065", "cashAndCashEquivalentsAtCarryingValue": "823524", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "264566", "capitalExpenditures": "260926", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321298", "cashflowFromInvestment": "-260653", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }