{ "ticker": { "uuid": "3814721a-41b8-46d9-bf6a-2c3532529b1b", "symbol": "UNIVPHOTO", "name": "Universus Photo Imagings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/3814721a-41b8-46d9-bf6a-2c3532529b1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3814721a-41b8-46d9-bf6a-2c3532529b1b/" }, "ticker_metadata": { "id": 18789, "uuid": "3814721a-41b8-46d9-bf6a-2c3532529b1b", "symbol": "UNIVPHOTO", "name": "Universus Photo Imagings Limited", "asset_type": "equity", "market_cap": 4603594240, "stock_exchange_id": 7, "industry": "Medical Devices", "sector": "Healthcare", "description": "Universus Photo Imagings Limited manufactures, trades, and sells photographic and other imaging products. The company also manufactures, sells, distributes, converts, and produces X-ray films; and NTR films are used for photo albums, certificates, playing cards, gift cards, visiting cards, calendars, menu cards, wedding invitations, and a modelling portfolio. The company was formerly known as Jindal Photo Imaging Limited and changed its name to Universus Photo Imagings Limited in December 2019. Universus Photo Imagings Limited was incorporated in 2011 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3814721a-41b8-46d9-bf6a-2c3532529b1b", "symbol": "UNIVPHOTO", "name": "Universus Photo Imagings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/3814721a-41b8-46d9-bf6a-2c3532529b1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3814721a-41b8-46d9-bf6a-2c3532529b1b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.97, "value": 0.86, "quality": 0.74, "momentum": 0.94, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 380.25, "market_cap": 4162446171, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1045, "piotroski_f_score": 6, "momentum_12_1": 0.8754, "volatility_252d": 0.784 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.242746+00:00", "batch_id": "" }, "size": { "price_close": 380.25, "market_cap": 4162446171, "market_cap_usd": 4162446171, "enterprise_value": 4161246171, "shares_outstanding": 10946604, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4948, "ptbv_ratio": 0.4948, "ps_ratio": 22.4044, "pcf_ratio": 2.2535, "pfcf_ratio": 2.2536, "ev_ebitda": null, "ev_ebit": -439.878, "ev_sales": 22.3979, "ev_fcf": 2.253, "earnings_yield": null, "fcf_yield": 0.4439, "price_to_sales": 22.4044, "price_to_book": 0.4948, "price_to_cashflow": 2.2535, "ebitda_to_ev": null, "sales_yield": 0.0446 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3307, "operating_margin": -0.0509, "net_margin": -4.732, "ebitda_margin": -4.5489, "fcf_margin": 9.9415, "roe": -0.1045, "roa": -0.1025, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0217, "cash_conversion": -2.1009, "accruals_ratio": -0.318, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8522, "revenue_stability_5y": 0.3505, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0072, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0014, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 99.6658, "quick_ratio": 99.6658, "net_debt": -1200000, "local_beta": -0.5493, "volatility_252d": 0.784, "volatility_60d": 1.7676, "max_drawdown_12m": -0.4029, "risk_adjusted_momentum": 1.1166 }, "growth": { "revenue_growth_1y": -0.2426, "revenue_growth_3y_cagr": -0.2409, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4469, "eps_growth_5y_cagr": null, "fcf_growth_1y": 46.2562, "book_value_growth_1y": 0.0123, "revenue_growth": -0.2426, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1995, "price_return_3m": -0.2178, "price_return_6m": 0.4486, "price_return_9m": 0.4906, "price_return_12m": 0.5013, "price_return_12m_ex1m": 0.8754, "momentum_6m": 0.4486, "momentum_12m": 0.5013, "momentum_12_1": 0.8754, "distance_from_52w_high": -0.2439, "distance_from_52w_low": 0.9877, "relative_strength": 0.609 }, "raw_ttm": { "revenue_ttm": 185787000, "gross_profit_ttm": 61433000, "ebit_ttm": -9460000, "ebitda_ttm": -845133000, "net_income_ttm": -879150000, "eps_diluted_ttm": -80.3126, "operating_cash_flow_ttm": 1847063000, "capital_expenditure_ttm": -55000, "fcf_ttm": 1847008000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1200000, "total_current_assets": 3996600000, "total_current_liabilities": 40100000, "net_ppe": null, "total_assets": 8573400000, "total_debt": null, "total_equity": 8412400000, "net_working_capital": 3955300000, "book_value_per_share": 768.494, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 768.494 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 97, "rank_pcf": 2, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 78, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 64, "rank_fcf_margin": 1, "rank_piotroski": 35, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 9 }, "composites": { "value_composite": 14, "quality_composite": 26, "momentum_composite": 6, "growth_composite": 85, "yield_composite": 74, "svqf_composite": 62, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.7977, "os_score": 0.97, "value_percentile": 0.86, "quality_percentile": 0.74, "momentum_percentile": 0.94, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7425, "ticker_id": 18789, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.242746+00:00", "batch_id": "", "os_score_delta": null, "price_close": 380.25, "market_cap": 4162446171, "market_cap_usd": 4162446171, "enterprise_value": 4161246171, "shares_outstanding": 10946604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49479889, "ptbv_ratio": 0.49479889, "ps_ratio": 22.40439951, "pcf_ratio": 2.25354856, "pfcf_ratio": 2.25361567, "ev_ebitda": null, "ev_ebit": -439.87803076, "ev_sales": 22.3979405, "ev_fcf": 2.25296597, "earnings_yield": null, "fcf_yield": 0.44385935, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33066361, "operating_margin": -0.05091852, "net_margin": -4.73203184, "ebitda_margin": -4.54893507, "fcf_margin": 9.9415352, "roe": -0.10450644, "roa": -0.10254391, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02167017, "cash_conversion": -2.10090201, "accruals_ratio": -0.31798505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00141989, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 99.66583541, "quick_ratio": 99.66583541, "net_debt": -1200000, "revenue_growth_1y": -0.24263947, "revenue_growth_3y_cagr": -0.24086119, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.44693209, "eps_growth_5y_cagr": null, "fcf_growth_1y": 46.25618524, "book_value_growth_1y": 0.0123176, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.852225, "revenue_stability_5y": 0.350541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19947368, "price_return_3m": -0.21775356, "price_return_6m": 0.44857143, "price_return_9m": 0.49059189, "price_return_12m": 0.50130291, "price_return_12m_ex1m": 0.87539483, "distance_from_52w_high": -0.24388546, "distance_from_52w_low": 0.9877156, "relative_strength": 0.60898265, "local_beta": -0.5493, "volatility_252d": 0.783971, "volatility_60d": 1.767598, "max_drawdown_12m": -0.40289656, "revenue_ttm": 185787000, "gross_profit_ttm": 61433000, "ebit_ttm": -9460000, "ebitda_ttm": -845133000, "net_income_ttm": -879150000, "eps_diluted_ttm": -80.31257913, "operating_cash_flow_ttm": 1847063000, "capital_expenditure_ttm": -55000, "fcf_ttm": 1847008000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1200000, "total_current_assets": 3996600000, "total_current_liabilities": 40100000, "net_ppe": null, "total_assets": 8573400000, "total_debt": null, "total_equity": 8412400000, "net_working_capital": 3955300000, "book_value_per_share": 768.49404619, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 768.49404619, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 97, "rank_pcf": 2, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 78, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 64, "rank_fcf_margin": 1, "rank_piotroski": 35, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 9, "value_composite": 14, "quality_composite": 26, "momentum_composite": 6, "growth_composite": 85, "yield_composite": 74, "svqf_composite": 62, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 380.25, "os": 0.97, "value": 0.86, "quality": 0.74, "momentum": 0.94, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1045, "momentum_12_1": 0.8754, "complete_fields": { "id": 7425, "ticker_id": 18789, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.242746+00:00", "batch_id": "", "os_score_delta": null, "price_close": 380.25, "market_cap": 4162446171, "market_cap_usd": 4162446171, "enterprise_value": 4161246171, "shares_outstanding": 10946604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49479889, "ptbv_ratio": 0.49479889, "ps_ratio": 22.40439951, "pcf_ratio": 2.25354856, "pfcf_ratio": 2.25361567, "ev_ebitda": null, "ev_ebit": -439.87803076, "ev_sales": 22.3979405, "ev_fcf": 2.25296597, "earnings_yield": null, "fcf_yield": 0.44385935, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33066361, "operating_margin": -0.05091852, "net_margin": -4.73203184, "ebitda_margin": -4.54893507, "fcf_margin": 9.9415352, "roe": -0.10450644, "roa": -0.10254391, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02167017, "cash_conversion": -2.10090201, "accruals_ratio": -0.31798505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00141989, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 99.66583541, "quick_ratio": 99.66583541, "net_debt": -1200000, "revenue_growth_1y": -0.24263947, "revenue_growth_3y_cagr": -0.24086119, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.44693209, "eps_growth_5y_cagr": null, "fcf_growth_1y": 46.25618524, "book_value_growth_1y": 0.0123176, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.852225, "revenue_stability_5y": 0.350541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19947368, "price_return_3m": -0.21775356, "price_return_6m": 0.44857143, "price_return_9m": 0.49059189, "price_return_12m": 0.50130291, "price_return_12m_ex1m": 0.87539483, "distance_from_52w_high": -0.24388546, "distance_from_52w_low": 0.9877156, "relative_strength": 0.60898265, "local_beta": -0.5493, "volatility_252d": 0.783971, "volatility_60d": 1.767598, "max_drawdown_12m": -0.40289656, "revenue_ttm": 185787000, "gross_profit_ttm": 61433000, "ebit_ttm": -9460000, "ebitda_ttm": -845133000, "net_income_ttm": -879150000, "eps_diluted_ttm": -80.31257913, "operating_cash_flow_ttm": 1847063000, "capital_expenditure_ttm": -55000, "fcf_ttm": 1847008000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1200000, "total_current_assets": 3996600000, "total_current_liabilities": 40100000, "net_ppe": null, "total_assets": 8573400000, "total_debt": null, "total_equity": 8412400000, "net_working_capital": 3955300000, "book_value_per_share": 768.49404619, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 768.49404619, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 97, "rank_pcf": 2, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 78, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 64, "rank_fcf_margin": 1, "rank_piotroski": 35, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 9, "value_composite": 14, "quality_composite": 26, "momentum_composite": 6, "growth_composite": 85, "yield_composite": 74, "svqf_composite": 62, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "income_statement": { "revenue": 245687000, "cost_of_revenue": 174754000, "gross_profit": 70933000, "ebit": -9760000, "ebitda": 957467000, "pretax_income": null, "tax_provision": null, "net_income": 870150000, "net_income_to_common": 870150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290000, "total_current_assets": 3864423000, "total_assets": 8923200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8742225000, "shares_outstanding": 10946604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1847063000, "capital_expenditure": -55000, "free_cash_flow": 1847008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382123, "ticker_id": 18789, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "957467000", "netIncome": "870150000", "grossProfit": "70933000", "totalRevenue": "245687000", "costOfRevenue": "174754000", "interestExpense": "0", "operatingIncome": "-9760000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1329000" }, "balance": { "totalDebt": null, "totalAssets": "8923200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "3864423000", "totalShareholderEquity": "8742225000", "totalCurrentLiabilities": "21399000", "cashAndShortTermInvestments": "1290000" }, "cashflow": { "freeCashFlow": "1847008000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1847063000", "repurchaseOfStock": null, "capitalExpenditures": "-55000" } }, "revenue": 245687000, "cost_of_revenue": 174754000, "gross_profit": 70933000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9760000, "depreciation_amortisation": 1329000, "ebitda": 957467000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 870150000, "net_income_continuing_ops": null, "net_income_to_common": 870150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3864423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8923200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8742225000, "shares_outstanding": 10946604, "operating_cash_flow": 1847063000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1847008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "957467000", "netIncome": "870150000", "grossProfit": "70933000", "totalRevenue": "245687000", "costOfRevenue": "174754000", "interestExpense": "0", "operatingIncome": "-9760000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1329000" }, "balance": { "totalDebt": null, "totalAssets": "8923200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "3864423000", "totalShareholderEquity": "8742225000", "totalCurrentLiabilities": "21399000", "cashAndShortTermInvestments": "1290000" }, "cashflow": { "freeCashFlow": "1847008000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1847063000", "repurchaseOfStock": null, "capitalExpenditures": "-55000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "income_statement": { "revenue": 324399000, "cost_of_revenue": 231333000, "gross_profit": 93066000, "ebit": 33212000, "ebitda": -1867493000, "pretax_income": null, "tax_provision": null, "net_income": -1963480000, "net_income_to_common": -1963480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13875000, "total_current_assets": 6279515000, "total_assets": 8796719000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8635852000, "shares_outstanding": 10946604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39143000, "capital_expenditure": -58000, "free_cash_flow": 39085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382126, "ticker_id": 18789, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1867493000", "netIncome": "-1963480000", "grossProfit": "93066000", "totalRevenue": "324399000", "costOfRevenue": "231333000", "interestExpense": "1000", "operatingIncome": "33212000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2195000" }, "balance": { "totalDebt": null, "totalAssets": "8796719000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "6279515000", "totalShareholderEquity": "8635852000", "totalCurrentLiabilities": "16748000", "cashAndShortTermInvestments": "13875000" }, "cashflow": { "freeCashFlow": "39085000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "39143000", "repurchaseOfStock": null, "capitalExpenditures": "-58000" } }, "revenue": 324399000, "cost_of_revenue": 231333000, "gross_profit": 93066000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33212000, "depreciation_amortisation": 2195000, "ebitda": -1867493000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1963480000, "net_income_continuing_ops": null, "net_income_to_common": -1963480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13875000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6279515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8796719000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8635852000, "shares_outstanding": 10946604, "operating_cash_flow": 39143000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1867493000", "netIncome": "-1963480000", "grossProfit": "93066000", "totalRevenue": "324399000", "costOfRevenue": "231333000", "interestExpense": "1000", "operatingIncome": "33212000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2195000" }, "balance": { "totalDebt": null, "totalAssets": "8796719000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "6279515000", "totalShareholderEquity": "8635852000", "totalCurrentLiabilities": "16748000", "cashAndShortTermInvestments": "13875000" }, "cashflow": { "freeCashFlow": "39085000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "39143000", "repurchaseOfStock": null, "capitalExpenditures": "-58000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "income_statement": { "revenue": 432089000, "cost_of_revenue": 297171000, "gross_profit": 134918000, "ebit": 74380000, "ebitda": -392406000, "pretax_income": null, "tax_provision": null, "net_income": -444678000, "net_income_to_common": -444678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274000, "total_current_assets": 5907981000, "total_assets": 10580473000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10479811000, "shares_outstanding": 10946604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83229000, "capital_expenditure": -163000, "free_cash_flow": -83392000, "dividends_paid": -109466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382127, "ticker_id": 18789, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-392406000", "netIncome": "-444678000", "grossProfit": "134918000", "totalRevenue": "432089000", "costOfRevenue": "297171000", "interestExpense": "0", "operatingIncome": "74380000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2689000" }, "balance": { "totalDebt": null, "totalAssets": "10580473000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "5907981000", "totalShareholderEquity": "10479811000", "totalCurrentLiabilities": "23250000", "cashAndShortTermInvestments": "1274000" }, "cashflow": { "freeCashFlow": "-83392000", "dividendsPaid": "-109466000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-83229000", "repurchaseOfStock": null, "capitalExpenditures": "-163000" } }, "revenue": 432089000, "cost_of_revenue": 297171000, "gross_profit": 134918000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74380000, "depreciation_amortisation": 2689000, "ebitda": -392406000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -444678000, "net_income_continuing_ops": null, "net_income_to_common": -444678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5907981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10580473000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10479811000, "shares_outstanding": 10946604, "operating_cash_flow": -83229000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -109466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -83392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-392406000", "netIncome": "-444678000", "grossProfit": "134918000", "totalRevenue": "432089000", "costOfRevenue": "297171000", "interestExpense": "0", "operatingIncome": "74380000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2689000" }, "balance": { "totalDebt": null, "totalAssets": "10580473000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "5907981000", "totalShareholderEquity": "10479811000", "totalCurrentLiabilities": "23250000", "cashAndShortTermInvestments": "1274000" }, "cashflow": { "freeCashFlow": "-83392000", "dividendsPaid": "-109466000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-83229000", "repurchaseOfStock": null, "capitalExpenditures": "-163000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "income_statement": { "revenue": 561589000, "cost_of_revenue": 385575000, "gross_profit": 176014000, "ebit": 111765000, "ebitda": 5972600000, "pretax_income": null, "tax_provision": null, "net_income": 5143500000, "net_income_to_common": 5143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2860000, "total_current_assets": 5735644000, "total_assets": 10898903000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10727067000, "shares_outstanding": 10946604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -595558000, "capital_expenditure": -295000, "free_cash_flow": -595853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382128, "ticker_id": 18789, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5972600000", "netIncome": "5143500000", "grossProfit": "176014000", "totalRevenue": "561589000", "costOfRevenue": "385575000", "interestExpense": "0", "operatingIncome": "111765000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4342000" }, "balance": { "totalDebt": null, "totalAssets": "10898903000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "5735644000", "totalShareholderEquity": "10727067000", "totalCurrentLiabilities": "82482000", "cashAndShortTermInvestments": "2860000" }, "cashflow": { "freeCashFlow": "-595853000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-595558000", "repurchaseOfStock": null, "capitalExpenditures": "-295000" } }, "revenue": 561589000, "cost_of_revenue": 385575000, "gross_profit": 176014000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111765000, "depreciation_amortisation": 4342000, "ebitda": 5972600000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5143500000, "net_income_continuing_ops": null, "net_income_to_common": 5143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5735644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10898903000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10727067000, "shares_outstanding": 10946604, "operating_cash_flow": -595558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -595853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5972600000", "netIncome": "5143500000", "grossProfit": "176014000", "totalRevenue": "561589000", "costOfRevenue": "385575000", "interestExpense": "0", "operatingIncome": "111765000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4342000" }, "balance": { "totalDebt": null, "totalAssets": "10898903000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "5735644000", "totalShareholderEquity": "10727067000", "totalCurrentLiabilities": "82482000", "cashAndShortTermInvestments": "2860000" }, "cashflow": { "freeCashFlow": "-595853000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-595558000", "repurchaseOfStock": null, "capitalExpenditures": "-295000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "income_statement": { "revenue": 38400000, "cost_of_revenue": 24000000, "gross_profit": 14400000, "ebit": 800000, "ebitda": -225700000, "pretax_income": null, "tax_provision": null, "net_income": -238900000, "net_income_to_common": -238900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382119, "ticker_id": 18789, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-225700000", "netIncome": "-238900000", "grossProfit": "14400000", "totalRevenue": "38400000", "costOfRevenue": "24000000", "interestExpense": "0", "operatingIncome": "800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300000" } }, "revenue": 38400000, "cost_of_revenue": 24000000, "gross_profit": 14400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800000, "depreciation_amortisation": 300000, "ebitda": -225700000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -238900000, "net_income_continuing_ops": null, "net_income_to_common": -238900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-225700000", "netIncome": "-238900000", "grossProfit": "14400000", "totalRevenue": "38400000", "costOfRevenue": "24000000", "interestExpense": "0", "operatingIncome": "800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "income_statement": { "revenue": 53300000, "cost_of_revenue": 36700000, "gross_profit": 16600000, "ebit": -800000, "ebitda": -277700000, "pretax_income": null, "tax_provision": null, "net_income": -259600000, "net_income_to_common": -259600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1200000, "total_current_assets": 3996600000, "total_assets": 8573400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8412400000, "shares_outstanding": 10946604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382120, "ticker_id": 18789, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-277700000", "netIncome": "-259600000", "grossProfit": "16600000", "totalRevenue": "53300000", "costOfRevenue": "36700000", "interestExpense": "0", "operatingIncome": "-800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "300000" }, "balance": { "totalDebt": null, "totalAssets": "8573400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "3996600000", "totalShareholderEquity": "8412400000", "totalCurrentLiabilities": "40100000", "cashAndShortTermInvestments": "1200000" } }, "revenue": 53300000, "cost_of_revenue": 36700000, "gross_profit": 16600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -800000, "depreciation_amortisation": 300000, "ebitda": -277700000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -259600000, "net_income_continuing_ops": null, "net_income_to_common": -259600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3996600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8573400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8412400000, "shares_outstanding": 10946604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-277700000", "netIncome": "-259600000", "grossProfit": "16600000", "totalRevenue": "53300000", "costOfRevenue": "36700000", "interestExpense": "0", "operatingIncome": "-800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "300000" }, "balance": { "totalDebt": null, "totalAssets": "8573400000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "3996600000", "totalShareholderEquity": "8412400000", "totalCurrentLiabilities": "40100000", "cashAndShortTermInvestments": "1200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "income_statement": { "revenue": 49700000, "cost_of_revenue": 32900000, "gross_profit": 16800000, "ebit": -5700000, "ebitda": -154500000, "pretax_income": null, "tax_provision": null, "net_income": -170200000, "net_income_to_common": -170200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382121, "ticker_id": 18789, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-154500000", "netIncome": "-170200000", "grossProfit": "16800000", "totalRevenue": "49700000", "costOfRevenue": "32900000", "interestExpense": "0", "operatingIncome": "-5700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "300000" } }, "revenue": 49700000, "cost_of_revenue": 32900000, "gross_profit": 16800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5700000, "depreciation_amortisation": 300000, "ebitda": -154500000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -170200000, "net_income_continuing_ops": null, "net_income_to_common": -170200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-154500000", "netIncome": "-170200000", "grossProfit": "16800000", "totalRevenue": "49700000", "costOfRevenue": "32900000", "interestExpense": "0", "operatingIncome": "-5700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "income_statement": { "revenue": 44387000, "cost_of_revenue": 30754000, "gross_profit": 13633000, "ebit": -3760000, "ebitda": -187233000, "pretax_income": null, "tax_provision": null, "net_income": -210450000, "net_income_to_common": -210450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290000, "total_current_assets": 3864423000, "total_assets": 8923200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8742225000, "shares_outstanding": 10946604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382122, "ticker_id": 18789, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-187233000", "netIncome": "-210450000", "grossProfit": "13633000", "totalRevenue": "44387000", "costOfRevenue": "30754000", "interestExpense": "0", "operatingIncome": "-3760000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "329000" }, "balance": { "totalDebt": null, "totalAssets": "8923200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "3864423000", "totalShareholderEquity": "8742225000", "totalCurrentLiabilities": "21399000", "cashAndShortTermInvestments": "1290000" } }, "revenue": 44387000, "cost_of_revenue": 30754000, "gross_profit": 13633000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3760000, "depreciation_amortisation": 329000, "ebitda": -187233000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -210450000, "net_income_continuing_ops": null, "net_income_to_common": -210450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3864423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8923200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8742225000, "shares_outstanding": 10946604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-187233000", "netIncome": "-210450000", "grossProfit": "13633000", "totalRevenue": "44387000", "costOfRevenue": "30754000", "interestExpense": "0", "operatingIncome": "-3760000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "329000" }, "balance": { "totalDebt": null, "totalAssets": "8923200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "3864423000", "totalShareholderEquity": "8742225000", "totalCurrentLiabilities": "21399000", "cashAndShortTermInvestments": "1290000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "income_statement": { "revenue": 48000000, "cost_of_revenue": 28500000, "gross_profit": 19500000, "ebit": -4500000, "ebitda": -893200000, "pretax_income": null, "tax_provision": null, "net_income": -889800000, "net_income_to_common": -889800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382124, "ticker_id": 18789, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-893200000", "netIncome": "-889800000", "grossProfit": "19500000", "totalRevenue": "48000000", "costOfRevenue": "28500000", "interestExpense": "0", "operatingIncome": "-4500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300000" } }, "revenue": 48000000, "cost_of_revenue": 28500000, "gross_profit": 19500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4500000, "depreciation_amortisation": 300000, "ebitda": -893200000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -889800000, "net_income_continuing_ops": null, "net_income_to_common": -889800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-893200000", "netIncome": "-889800000", "grossProfit": "19500000", "totalRevenue": "48000000", "costOfRevenue": "28500000", "interestExpense": "0", "operatingIncome": "-4500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 6545200000, "total_assets": 11021300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10795800000, "shares_outstanding": 10946604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382125, "ticker_id": 18789, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:01.541242+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "11021300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "6545200000", "totalShareholderEquity": "10795800000", "totalCurrentLiabilities": "20600000", "cashAndShortTermInvestments": "4100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6545200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11021300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10795800000, "shares_outstanding": 10946604, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "11021300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10946604", "totalCurrentAssets": "6545200000", "totalShareholderEquity": "10795800000", "totalCurrentLiabilities": "20600000", "cashAndShortTermInvestments": "4100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }