{ "ticker": { "uuid": "382bb5e2-19d4-45f0-a17d-e3e8e145cdeb", "symbol": "BHP", "name": "BHP Group Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/382bb5e2-19d4-45f0-a17d-e3e8e145cdeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/382bb5e2-19d4-45f0-a17d-e3e8e145cdeb/" }, "ticker_metadata": { "id": 26871, "uuid": "382bb5e2-19d4-45f0-a17d-e3e8e145cdeb", "symbol": "BHP", "name": "BHP Group Limited", "asset_type": "equity", "market_cap": 167053082624, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "BHP Group Limited operates as a resources company in Australia, Europe, China, Japan, India, South Korea, rest of Asia, North America, South America, and internationally. The company operates through Copper, Iron Ore, and Coal segments. It also engages in the mining of copper, uranium, gold, zinc, lead, molybdenum, silver, iron ore, cobalt, and metallurgical and energy coal. In addition, the company is involved in the mining, smelting, and refining of nickel, as well as potash development activities. Further, it provides towing, freight, marketing and trading, marketing support, finance, administrative, and other services. BHP Group Limited was founded in 1851 and is headquartered in Melbourne, Australia.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "382bb5e2-19d4-45f0-a17d-e3e8e145cdeb", "symbol": "BHP", "name": "BHP Group Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/382bb5e2-19d4-45f0-a17d-e3e8e145cdeb/", "api_url": "https://sharemaestro.com/factors/api/tickers/382bb5e2-19d4-45f0-a17d-e3e8e145cdeb/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.63, "value": 0.18, "quality": 0.92, "momentum": 0.92, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 3127, "market_cap": 15879567838931, "pe_ratio": 1760.6794, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0016, "shareholder_yield": 0.0004, "roe": 0.1789, "piotroski_f_score": 4, "momentum_12_1": 0.6859, "volatility_252d": 0.2742 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:45.468271+00:00", "batch_id": "" }, "size": { "price_close": 3127, "market_cap": 15879567838931, "market_cap_usd": 15879567838931, "enterprise_value": 15894122838931, "shares_outstanding": 5078211653, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1760.6794, "pb_ratio": 315.027, "ptbv_ratio": 315.027, "ps_ratio": 309.7727, "pcf_ratio": 849.5382, "pfcf_ratio": 1708.5827, "ev_ebitda": 616.8403, "ev_ebit": 833.1126, "ev_sales": 310.0566, "ev_fcf": 1710.1488, "earnings_yield": 0.0006, "fcf_yield": 0.0006, "price_to_sales": 309.7727, "price_to_book": 315.027, "price_to_cashflow": 849.5382, "ebitda_to_ev": 0.0016, "sales_yield": 0.0032 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0, "shareholder_yield": 0.0004, "debt_paydown_yield": 0, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.7165, "operating_margin": 0.3722, "net_margin": 0.1759, "ebitda_margin": 0.5027, "fcf_margin": 0.1813, "roe": 0.1789, "roa": 0.0777, "roic": 0.2203, "roc_greenblatt": null, "asset_turnover": 0.4419, "cash_conversion": 1.0305, "accruals_ratio": -0.0834, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1069, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3166, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5649, "debt_to_assets": 0.2415, "interest_coverage": 10.1804, "current_ratio": 1.6487, "quick_ratio": 1.6487, "net_debt": 14555000000, "local_beta": 1.2347, "volatility_252d": 0.2742, "volatility_60d": 0.655, "max_drawdown_12m": -0.1922, "risk_adjusted_momentum": 2.5017 }, "growth": { "revenue_growth_1y": -0.079, "revenue_growth_3y_cagr": -0.0766, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.141, "eps_growth_3y_cagr": -0.3367, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2156, "book_value_growth_1y": 0.0647, "revenue_growth": -0.079, "earnings_growth": 0.141 }, "momentum": { "price_return_1m": 0.0139, "price_return_3m": 0.1577, "price_return_6m": 0.4107, "price_return_9m": 0.5638, "price_return_12m": 0.7094, "price_return_12m_ex1m": 0.6859, "momentum_6m": 0.4107, "momentum_12m": 0.7094, "momentum_12_1": 0.6859, "distance_from_52w_high": -0.049, "distance_from_52w_low": 0.8172, "relative_strength": 0.5363 }, "raw_ttm": { "revenue_ttm": 51262000000, "gross_profit_ttm": 36731000000, "ebit_ttm": 19078000000, "ebitda_ttm": 25767000000, "net_income_ttm": 9019000000, "eps_diluted_ttm": 1.776, "operating_cash_flow_ttm": 18692000000, "capital_expenditure_ttm": -9398000000, "fcf_ttm": 9294000000, "dividends_paid_ttm": -6403000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1874000000, "cash_and_equivalents": 13466000000, "total_current_assets": 25928000000, "total_current_liabilities": 15726000000, "net_ppe": null, "total_assets": 116012000000, "total_debt": 28021000000, "total_equity": 50407000000, "net_working_capital": 167000000, "book_value_per_share": 9.9261, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.9261 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 61, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 77, "rank_pcf": 54, "rank_ev_ebitda": 46, "rank_ev_ebit": 54, "rank_earnings_yield": 58, "rank_fcf_yield": 51, "rank_dividend_yield": 28, "rank_shareholder_yield": 39, "rank_total_yield": 50, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 17, "rank_fcf_margin": 19, "rank_piotroski": 66, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 12 }, "composites": { "value_composite": 82, "quality_composite": 8, "momentum_composite": 8, "growth_composite": 82, "yield_composite": 26, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.4069, "os_score": 0.63, "value_percentile": 0.18, "quality_percentile": 0.92, "momentum_percentile": 0.92, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8397, "ticker_id": 26871, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:45.468271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3127, "market_cap": 15879567838931, "market_cap_usd": 15879567838931, "enterprise_value": 15894122838931, "shares_outstanding": 5078211653, "fx_rate_to_usd": null, "pe_ratio": 1760.67943663, "pb_ratio": 315.0270367, "ptbv_ratio": 315.0270367, "ps_ratio": 309.77269398, "pcf_ratio": 849.53818954, "pfcf_ratio": 1708.58272422, "ev_ebitda": 616.84025455, "ev_ebit": 833.11263439, "ev_sales": 310.0566275, "ev_fcf": 1710.14878835, "earnings_yield": 0.00056796, "fcf_yield": 0.00058474, "dividend_yield": 0.00040322, "buyback_yield": 0, "shareholder_yield": 0.00040322, "debt_paydown_yield": 0, "total_yield": 0.00040322, "gross_margin": 0.71653467, "operating_margin": 0.37216652, "net_margin": 0.17593929, "ebitda_margin": 0.50265304, "fcf_margin": 0.18130389, "roe": 0.17892356, "roa": 0.07774196, "roic": 0.22025954, "roc_greenblatt": null, "asset_turnover": 0.44186808, "cash_conversion": 1.03049119, "accruals_ratio": -0.08337931, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.56486979, "debt_to_assets": 0.24153536, "interest_coverage": 10.18036286, "current_ratio": 1.64873458, "quick_ratio": 1.64873458, "net_debt": 14555000000, "revenue_growth_1y": -0.07898236, "revenue_growth_3y_cagr": -0.07655869, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14095018, "eps_growth_3y_cagr": -0.3366644, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21563001, "book_value_growth_1y": 0.06474611, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.106892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01394293, "price_return_3m": 0.15771936, "price_return_6m": 0.41072916, "price_return_9m": 0.56379321, "price_return_12m": 0.7094319, "price_return_12m_ex1m": 0.68592516, "distance_from_52w_high": -0.04896594, "distance_from_52w_low": 0.81717117, "relative_strength": 0.53629132, "local_beta": 1.2347, "volatility_252d": 0.274187, "volatility_60d": 0.654956, "max_drawdown_12m": -0.19220688, "revenue_ttm": 51262000000, "gross_profit_ttm": 36731000000, "ebit_ttm": 19078000000, "ebitda_ttm": 25767000000, "net_income_ttm": 9019000000, "eps_diluted_ttm": 1.77601892, "operating_cash_flow_ttm": 18692000000, "capital_expenditure_ttm": -9398000000, "fcf_ttm": 9294000000, "dividends_paid_ttm": -6403000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1874000000, "cash_and_equivalents": 13466000000, "total_current_assets": 25928000000, "total_current_liabilities": 15726000000, "net_ppe": null, "total_assets": 116012000000, "total_debt": 28021000000, "total_equity": 50407000000, "net_working_capital": 167000000, "book_value_per_share": 9.92613216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.92613216, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 77, "rank_pcf": 54, "rank_ev_ebitda": 46, "rank_ev_ebit": 54, "rank_earnings_yield": 58, "rank_fcf_yield": 51, "rank_dividend_yield": 28, "rank_shareholder_yield": 39, "rank_total_yield": 50, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 17, "rank_fcf_margin": 19, "rank_piotroski": 66, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 12, "value_composite": 82, "quality_composite": 8, "momentum_composite": 8, "growth_composite": 82, "yield_composite": 26, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3127, "os": 0.63, "value": 0.18, "quality": 0.92, "momentum": 0.92, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1760.6794, "earnings_yield": 0.0006, "shareholder_yield": 0.0004, "roe": 0.1789, "momentum_12_1": 0.6859, "complete_fields": { "id": 8397, "ticker_id": 26871, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:35:45.468271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3127, "market_cap": 15879567838931, "market_cap_usd": 15879567838931, "enterprise_value": 15894122838931, "shares_outstanding": 5078211653, "fx_rate_to_usd": null, "pe_ratio": 1760.67943663, "pb_ratio": 315.0270367, "ptbv_ratio": 315.0270367, "ps_ratio": 309.77269398, "pcf_ratio": 849.53818954, "pfcf_ratio": 1708.58272422, "ev_ebitda": 616.84025455, "ev_ebit": 833.11263439, "ev_sales": 310.0566275, "ev_fcf": 1710.14878835, "earnings_yield": 0.00056796, "fcf_yield": 0.00058474, "dividend_yield": 0.00040322, "buyback_yield": 0, "shareholder_yield": 0.00040322, "debt_paydown_yield": 0, "total_yield": 0.00040322, "gross_margin": 0.71653467, "operating_margin": 0.37216652, "net_margin": 0.17593929, "ebitda_margin": 0.50265304, "fcf_margin": 0.18130389, "roe": 0.17892356, "roa": 0.07774196, "roic": 0.22025954, "roc_greenblatt": null, "asset_turnover": 0.44186808, "cash_conversion": 1.03049119, "accruals_ratio": -0.08337931, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.56486979, "debt_to_assets": 0.24153536, "interest_coverage": 10.18036286, "current_ratio": 1.64873458, "quick_ratio": 1.64873458, "net_debt": 14555000000, "revenue_growth_1y": -0.07898236, "revenue_growth_3y_cagr": -0.07655869, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14095018, "eps_growth_3y_cagr": -0.3366644, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21563001, "book_value_growth_1y": 0.06474611, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.106892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01394293, "price_return_3m": 0.15771936, "price_return_6m": 0.41072916, "price_return_9m": 0.56379321, "price_return_12m": 0.7094319, "price_return_12m_ex1m": 0.68592516, "distance_from_52w_high": -0.04896594, "distance_from_52w_low": 0.81717117, "relative_strength": 0.53629132, "local_beta": 1.2347, "volatility_252d": 0.274187, "volatility_60d": 0.654956, "max_drawdown_12m": -0.19220688, "revenue_ttm": 51262000000, "gross_profit_ttm": 36731000000, "ebit_ttm": 19078000000, "ebitda_ttm": 25767000000, "net_income_ttm": 9019000000, "eps_diluted_ttm": 1.77601892, "operating_cash_flow_ttm": 18692000000, "capital_expenditure_ttm": -9398000000, "fcf_ttm": 9294000000, "dividends_paid_ttm": -6403000000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1874000000, "cash_and_equivalents": 13466000000, "total_current_assets": 25928000000, "total_current_liabilities": 15726000000, "net_ppe": null, "total_assets": 116012000000, "total_debt": 28021000000, "total_equity": 50407000000, "net_working_capital": 167000000, "book_value_per_share": 9.92613216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.92613216, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 77, "rank_pcf": 54, "rank_ev_ebitda": 46, "rank_ev_ebit": 54, "rank_earnings_yield": 58, "rank_fcf_yield": 51, "rank_dividend_yield": 28, "rank_shareholder_yield": 39, "rank_total_yield": 50, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 17, "rank_fcf_margin": 19, "rank_piotroski": 66, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 12, "value_composite": 82, "quality_composite": 8, "momentum_composite": 8, "growth_composite": 82, "yield_composite": 26, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "income_statement": { "revenue": 51262000000, "cost_of_revenue": 14531000000, "gross_profit": 36731000000, "ebit": 19078000000, "ebitda": 25767000000, "pretax_income": null, "tax_provision": null, "net_income": 9019000000, "net_income_to_common": 9019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11769000000, "total_current_assets": 22830000000, "total_assets": 108790000000, "short_term_debt": 1337000000, "long_term_debt": 20166000000, "total_debt": 24496000000, "total_liabilities": null, "total_equity": 46228000000, "shares_outstanding": 5075290713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18692000000, "capital_expenditure": -9398000000, "free_cash_flow": 9294000000, "dividends_paid": -6403000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2454000000 }, "complete_fields": { "id": 391755, "ticker_id": 26871, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25767000000", "netIncome": "9019000000", "grossProfit": "36731000000", "totalRevenue": "51262000000", "costOfRevenue": "14531000000", "interestExpense": "1874000000", "operatingIncome": "19078000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5540000000" }, "balance": { "totalDebt": "24496000000", "totalAssets": "108790000000", "longTermDebt": "20166000000", "shortTermDebt": "1337000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5075290713", "totalCurrentAssets": "22830000000", "totalShareholderEquity": "46228000000", "totalCurrentLiabilities": "15639000000", "cashAndShortTermInvestments": "11769000000" }, "cashflow": { "freeCashFlow": "9294000000", "dividendsPaid": "-6403000000", "issuanceOfDebt": "4129000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1675000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "18692000000", "repurchaseOfStock": null, "capitalExpenditures": "-9398000000" } }, "revenue": 51262000000, "cost_of_revenue": 14531000000, "gross_profit": 36731000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19078000000, "depreciation_amortisation": 5540000000, "ebitda": 25767000000, "interest_expense": 1874000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9019000000, "net_income_continuing_ops": null, "net_income_to_common": 9019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11769000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22830000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108790000000, "short_term_debt": 1337000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15639000000, "long_term_debt": 20166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24496000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46228000000, "shares_outstanding": 5075290713, "operating_cash_flow": 18692000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9398000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6403000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2454000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25767000000", "netIncome": "9019000000", "grossProfit": "36731000000", "totalRevenue": "51262000000", "costOfRevenue": "14531000000", "interestExpense": "1874000000", "operatingIncome": "19078000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5540000000" }, "balance": { "totalDebt": "24496000000", "totalAssets": "108790000000", "longTermDebt": "20166000000", "shortTermDebt": "1337000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5075290713", "totalCurrentAssets": "22830000000", "totalShareholderEquity": "46228000000", "totalCurrentLiabilities": "15639000000", "cashAndShortTermInvestments": "11769000000" }, "cashflow": { "freeCashFlow": "9294000000", "dividendsPaid": "-6403000000", "issuanceOfDebt": "4129000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1675000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "18692000000", "repurchaseOfStock": null, "capitalExpenditures": "-9398000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "income_statement": { "revenue": 55658000000, "cost_of_revenue": 15113000000, "gross_profit": 40545000000, "ebit": 22905000000, "ebitda": 23525000000, "pretax_income": null, "tax_provision": null, "net_income": 7897000000, "net_income_to_common": 7897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12389000000, "total_current_assets": 24338000000, "total_assets": 102362000000, "short_term_debt": 858000000, "long_term_debt": 16204000000, "total_debt": 20718000000, "total_liabilities": null, "total_equity": 43374000000, "shares_outstanding": 5070273143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20665000000, "capital_expenditure": -8816000000, "free_cash_flow": 11849000000, "dividends_paid": -7675000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2236000000 }, "complete_fields": { "id": 391757, "ticker_id": 26871, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23525000000", "netIncome": "7897000000", "grossProfit": "40545000000", "totalRevenue": "55658000000", "costOfRevenue": "15113000000", "interestExpense": "2182000000", "operatingIncome": "22905000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5295000000" }, "balance": { "totalDebt": "20718000000", "totalAssets": "102362000000", "longTermDebt": "16204000000", "shortTermDebt": "858000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "5070273143", "totalCurrentAssets": "24338000000", "totalShareholderEquity": "43374000000", "totalCurrentLiabilities": "14296000000", "cashAndShortTermInvestments": "12389000000" }, "cashflow": { "freeCashFlow": "11849000000", "dividendsPaid": "-7675000000", "issuanceOfDebt": "5091000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7327000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "20665000000", "repurchaseOfStock": null, "capitalExpenditures": "-8816000000" } }, "revenue": 55658000000, "cost_of_revenue": 15113000000, "gross_profit": 40545000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22905000000, "depreciation_amortisation": 5295000000, "ebitda": 23525000000, "interest_expense": 2182000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7897000000, "net_income_continuing_ops": null, "net_income_to_common": 7897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12389000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24338000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102362000000, "short_term_debt": 858000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14296000000, "long_term_debt": 16204000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20718000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43374000000, "shares_outstanding": 5070273143, "operating_cash_flow": 20665000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8816000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7675000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2236000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11849000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23525000000", "netIncome": "7897000000", "grossProfit": "40545000000", "totalRevenue": "55658000000", "costOfRevenue": "15113000000", "interestExpense": "2182000000", "operatingIncome": "22905000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5295000000" }, "balance": { "totalDebt": "20718000000", "totalAssets": "102362000000", "longTermDebt": "16204000000", "shortTermDebt": "858000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "5070273143", "totalCurrentAssets": "24338000000", "totalShareholderEquity": "43374000000", "totalCurrentLiabilities": "14296000000", "cashAndShortTermInvestments": "12389000000" }, "cashflow": { "freeCashFlow": "11849000000", "dividendsPaid": "-7675000000", "issuanceOfDebt": "5091000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7327000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "20665000000", "repurchaseOfStock": null, "capitalExpenditures": "-8816000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "income_statement": { "revenue": 53817000000, "cost_of_revenue": 15913000000, "gross_profit": 37904000000, "ebit": 21957000000, "ebitda": 28611000000, "pretax_income": null, "tax_provision": null, "net_income": 12921000000, "net_income_to_common": 12921000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12333000000, "total_current_assets": 23351000000, "total_assets": 101296000000, "short_term_debt": 1342000000, "long_term_debt": 12674000000, "total_debt": 22345000000, "total_liabilities": null, "total_equity": 43055000000, "shares_outstanding": 5064408782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18701000000, "capital_expenditure": -6733000000, "free_cash_flow": 11968000000, "dividends_paid": -13268000000, "share_repurchases": null, "shares_issued": -88000000, "net_debt_issued": 4893000000 }, "complete_fields": { "id": 391758, "ticker_id": 26871, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28611000000", "netIncome": "12921000000", "grossProfit": "37904000000", "totalRevenue": "53817000000", "costOfRevenue": "15913000000", "interestExpense": "2149000000", "operatingIncome": "21957000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5061000000" }, "balance": { "totalDebt": "22345000000", "totalAssets": "101296000000", "longTermDebt": "12674000000", "shortTermDebt": "1342000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "5064408782", "totalCurrentAssets": "23351000000", "totalShareholderEquity": "43055000000", "totalCurrentLiabilities": "19043000000", "cashAndShortTermInvestments": "12333000000" }, "cashflow": { "freeCashFlow": "11968000000", "dividendsPaid": "-13268000000", "issuanceOfDebt": "8182000000", "issuanceOfStock": "-88000000", "repaymentOfDebt": "-3289000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "18701000000", "repurchaseOfStock": null, "capitalExpenditures": "-6733000000" } }, "revenue": 53817000000, "cost_of_revenue": 15913000000, "gross_profit": 37904000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21957000000, "depreciation_amortisation": 5061000000, "ebitda": 28611000000, "interest_expense": 2149000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12921000000, "net_income_continuing_ops": null, "net_income_to_common": 12921000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12333000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23351000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101296000000, "short_term_debt": 1342000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19043000000, "long_term_debt": 12674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22345000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43055000000, "shares_outstanding": 5064408782, "operating_cash_flow": 18701000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6733000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13268000000, "share_repurchases": null, "shares_issued": -88000000, "net_debt_issued": 4893000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11968000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28611000000", "netIncome": "12921000000", "grossProfit": "37904000000", "totalRevenue": "53817000000", "costOfRevenue": "15913000000", "interestExpense": "2149000000", "operatingIncome": "21957000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5061000000" }, "balance": { "totalDebt": "22345000000", "totalAssets": "101296000000", "longTermDebt": "12674000000", "shortTermDebt": "1342000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "5064408782", "totalCurrentAssets": "23351000000", "totalShareholderEquity": "43055000000", "totalCurrentLiabilities": "19043000000", "cashAndShortTermInvestments": "12333000000" }, "cashflow": { "freeCashFlow": "11968000000", "dividendsPaid": "-13268000000", "issuanceOfDebt": "8182000000", "issuanceOfStock": "-88000000", "repaymentOfDebt": "-3289000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "18701000000", "repurchaseOfStock": null, "capitalExpenditures": "-6733000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "income_statement": { "revenue": 65098000000, "cost_of_revenue": 14914000000, "gross_profit": 50184000000, "ebit": 32887000000, "ebitda": 39962000000, "pretax_income": null, "tax_provision": null, "net_income": 30900000000, "net_income_to_common": 30900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17236000000, "total_current_assets": 28664000000, "total_assets": 95166000000, "short_term_debt": 1706000000, "long_term_debt": 11749000000, "total_debt": 16428000000, "total_liabilities": null, "total_equity": 43516000000, "shares_outstanding": 5064769510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32174000000, "capital_expenditure": -5855000000, "free_cash_flow": 26319000000, "dividends_paid": -17851000000, "share_repurchases": null, "shares_issued": -149000000, "net_debt_issued": -2194000000 }, "complete_fields": { "id": 391759, "ticker_id": 26871, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39962000000", "netIncome": "30900000000", "grossProfit": "50184000000", "totalRevenue": "65098000000", "costOfRevenue": "14914000000", "interestExpense": "1142000000", "operatingIncome": "32887000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5683000000" }, "balance": { "totalDebt": "16428000000", "totalAssets": "95166000000", "longTermDebt": "11749000000", "shortTermDebt": "1706000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "5064769510", "totalCurrentAssets": "28664000000", "totalShareholderEquity": "43516000000", "totalCurrentLiabilities": "16919000000", "cashAndShortTermInvestments": "17236000000" }, "cashflow": { "freeCashFlow": "26319000000", "dividendsPaid": "-17851000000", "issuanceOfDebt": "1164000000", "issuanceOfStock": "-149000000", "repaymentOfDebt": "-3358000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "32174000000", "repurchaseOfStock": null, "capitalExpenditures": "-5855000000" } }, "revenue": 65098000000, "cost_of_revenue": 14914000000, "gross_profit": 50184000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32887000000, "depreciation_amortisation": 5683000000, "ebitda": 39962000000, "interest_expense": 1142000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30900000000, "net_income_continuing_ops": null, "net_income_to_common": 30900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17236000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28664000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95166000000, "short_term_debt": 1706000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16919000000, "long_term_debt": 11749000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16428000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43516000000, "shares_outstanding": 5064769510, "operating_cash_flow": 32174000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17851000000, "share_repurchases": null, "shares_issued": -149000000, "net_debt_issued": -2194000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26319000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39962000000", "netIncome": "30900000000", "grossProfit": "50184000000", "totalRevenue": "65098000000", "costOfRevenue": "14914000000", "interestExpense": "1142000000", "operatingIncome": "32887000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5683000000" }, "balance": { "totalDebt": "16428000000", "totalAssets": "95166000000", "longTermDebt": "11749000000", "shortTermDebt": "1706000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "5064769510", "totalCurrentAssets": "28664000000", "totalShareholderEquity": "43516000000", "totalCurrentLiabilities": "16919000000", "cashAndShortTermInvestments": "17236000000" }, "cashflow": { "freeCashFlow": "26319000000", "dividendsPaid": "-17851000000", "issuanceOfDebt": "1164000000", "issuanceOfStock": "-149000000", "repaymentOfDebt": "-3358000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "32174000000", "repurchaseOfStock": null, "capitalExpenditures": "-5855000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391760, "ticker_id": 26871, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13466000000, "total_current_assets": 25928000000, "total_assets": 116012000000, "short_term_debt": 3431000000, "long_term_debt": 24590000000, "total_debt": 28021000000, "total_liabilities": null, "total_equity": 50407000000, "shares_outstanding": 5078211653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391753, "ticker_id": 26871, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28021000000", "totalAssets": "116012000000", "longTermDebt": "24590000000", "shortTermDebt": "3431000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5078211653", "totalCurrentAssets": "25928000000", "totalShareholderEquity": "50407000000", "totalCurrentLiabilities": "15726000000", "cashAndShortTermInvestments": "13466000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13466000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25928000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116012000000, "short_term_debt": 3431000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15726000000, "long_term_debt": 24590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50407000000, "shares_outstanding": 5078211653, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28021000000", "totalAssets": "116012000000", "longTermDebt": "24590000000", "shortTermDebt": "3431000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "5078211653", "totalCurrentAssets": "25928000000", "totalShareholderEquity": "50407000000", "totalCurrentLiabilities": "15726000000", "cashAndShortTermInvestments": "13466000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11769000000, "total_current_assets": 22830000000, "total_assets": 108790000000, "short_term_debt": 1337000000, "long_term_debt": 20166000000, "total_debt": 24496000000, "total_liabilities": null, "total_equity": 46228000000, "shares_outstanding": 5075290713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391754, "ticker_id": 26871, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "24496000000", "totalAssets": "108790000000", "longTermDebt": "20166000000", "shortTermDebt": "1337000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5075290713", "totalCurrentAssets": "22830000000", "totalShareholderEquity": "46228000000", "totalCurrentLiabilities": "15639000000", "cashAndShortTermInvestments": "11769000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11769000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22830000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108790000000, "short_term_debt": 1337000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15639000000, "long_term_debt": 20166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24496000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46228000000, "shares_outstanding": 5075290713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "24496000000", "totalAssets": "108790000000", "longTermDebt": "20166000000", "shortTermDebt": "1337000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5075290713", "totalCurrentAssets": "22830000000", "totalShareholderEquity": "46228000000", "totalCurrentLiabilities": "15639000000", "cashAndShortTermInvestments": "11769000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9560000000, "total_current_assets": 20855000000, "total_assets": 100722000000, "short_term_debt": 491000000, "long_term_debt": 19704000000, "total_debt": 20195000000, "total_liabilities": null, "total_equity": 45516000000, "shares_outstanding": 5072643514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391756, "ticker_id": 26871, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:35:49.797876+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20195000000", "totalAssets": "100722000000", "longTermDebt": "19704000000", "shortTermDebt": "491000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5072643514", "totalCurrentAssets": "20855000000", "totalShareholderEquity": "45516000000", "totalCurrentLiabilities": "12297000000", "cashAndShortTermInvestments": "9560000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9560000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20855000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100722000000, "short_term_debt": 491000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12297000000, "long_term_debt": 19704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20195000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45516000000, "shares_outstanding": 5072643514, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20195000000", "totalAssets": "100722000000", "longTermDebt": "19704000000", "shortTermDebt": "491000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5072643514", "totalCurrentAssets": "20855000000", "totalShareholderEquity": "45516000000", "totalCurrentLiabilities": "12297000000", "cashAndShortTermInvestments": "9560000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }