{ "ticker": { "uuid": "382c2bed-8ac3-4b0e-8029-ae0df949178d", "symbol": "TAOP", "name": "Taoping Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/382c2bed-8ac3-4b0e-8029-ae0df949178d/", "api_url": "https://sharemaestro.com/factors/api/tickers/382c2bed-8ac3-4b0e-8029-ae0df949178d/" }, "ticker_metadata": { "id": 8461, "uuid": "382c2bed-8ac3-4b0e-8029-ae0df949178d", "symbol": "TAOP", "name": "Taoping Inc", "asset_type": "equity", "market_cap": 13060400, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Taoping Inc. provides cloud-based platforms, resource sharing, and big data solutions for Chinese new media industries, educational residential community management, and elevator Internet of Things (IoT) in the People's Republic of China. The company is headquartered in Shenzhen, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "382c2bed-8ac3-4b0e-8029-ae0df949178d", "symbol": "TAOP", "name": "Taoping Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/382c2bed-8ac3-4b0e-8029-ae0df949178d/", "api_url": "https://sharemaestro.com/factors/api/tickers/382c2bed-8ac3-4b0e-8029-ae0df949178d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.25, "market_cap": 12004961.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5149, "piotroski_f_score": 3, "momentum_12_1": -0.8178, "volatility_252d": 0.7277 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.138061+00:00", "batch_id": "" }, "size": { "price_close": 1.2501, "market_cap": 12004961.5701, "market_cap_usd": 12004961.5701, "enterprise_value": 13921088.5701, "shares_outstanding": 9603201, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6144, "ptbv_ratio": 0.9789, "ps_ratio": 0.3896, "pcf_ratio": null, "pfcf_ratio": -9.9882, "ev_ebitda": null, "ev_ebit": -1.5583, "ev_sales": 0.4517, "ev_fcf": -11.5825, "earnings_yield": null, "fcf_yield": -0.0863, "price_to_sales": 0.3896, "price_to_book": 0.6144, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.2137 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1093, "operating_margin": -0.2899, "net_margin": -0.3265, "ebitda_margin": -0.2354, "fcf_margin": -0.039, "roe": -0.5149, "roa": -0.2551, "roic": -0.3123, "roc_greenblatt": null, "asset_turnover": 0.7812, "cash_conversion": 0.1195, "accruals_ratio": -0.1904, "sbc_to_revenue": 0.044, "piotroski_f_score": 3, "altman_z_score": -7.0604, "earnings_stability_5y": 1.2461, "revenue_stability_5y": 0.4355, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0854, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0187, "net_debt_to_ebitda": -0.2641, "debt_to_assets": 0.1026, "interest_coverage": -9.1262, "current_ratio": 1.8719, "quick_ratio": 1.8159, "net_debt": 1916127, "local_beta": -0.0038, "volatility_252d": 0.7277, "volatility_60d": 1.727, "max_drawdown_12m": -0.7451, "risk_adjusted_momentum": -1.1238 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0834, "revenue_growth_5y_cagr": 0.2274, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.4, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0296, "price_return_3m": -0.1102, "price_return_6m": -0.5, "price_return_9m": -0.5861, "price_return_12m": -0.8232, "price_return_12m_ex1m": -0.8178, "momentum_6m": -0.5, "momentum_12m": -0.8232, "momentum_12_1": -0.8178, "distance_from_52w_high": -0.7409, "distance_from_52w_low": 0.0163, "relative_strength": -0.9811 }, "raw_ttm": { "revenue_ttm": 30816535, "gross_profit_ttm": 3368706, "ebit_ttm": -8933676, "ebitda_ttm": -7255349, "net_income_ttm": -10061723, "eps_diluted_ttm": -1.0477, "operating_cash_flow_ttm": -2551230, "capital_expenditure_ttm": 1349320, "fcf_ttm": -1201910, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 978900, "cash_and_equivalents": 2131861, "total_current_assets": 26414168, "total_current_liabilities": 14110689, "net_ppe": null, "total_assets": 39447626, "total_debt": 4047988, "total_equity": 19540689, "net_working_capital": 14219606, "book_value_per_share": 2.0348, "retained_earnings": -220633658, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12263315, "tangible_book_per_share": 1.277 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.37, "os_score": 0.25, "value_percentile": 0.37, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2932, "ticker_id": 8461, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.138061+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2501, "market_cap": 12004961.5701, "market_cap_usd": 12004961.5701, "enterprise_value": 13921088.5701, "shares_outstanding": 9603201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61435713, "ptbv_ratio": 0.97893282, "ps_ratio": 0.38956234, "pcf_ratio": null, "pfcf_ratio": -9.9882367, "ev_ebitda": null, "ev_ebit": -1.55827104, "ev_sales": 0.45174088, "ev_fcf": -11.58247171, "earnings_yield": null, "fcf_yield": -0.08633736, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10931489, "operating_margin": -0.28989878, "net_margin": -0.32650403, "ebitda_margin": -0.23543688, "fcf_margin": -0.03900211, "roe": -0.51491137, "roa": -0.25506536, "roic": -0.31226707, "roc_greenblatt": null, "asset_turnover": 0.78120126, "cash_conversion": 0.1194537, "accruals_ratio": -0.19039151, "sbc_to_revenue": 0.04395897, "debt_to_equity": 1.01874284, "net_debt_to_ebitda": -0.26409853, "debt_to_assets": 0.10261677, "interest_coverage": -9.12623966, "current_ratio": 1.87192617, "quick_ratio": 1.81592557, "net_debt": 1916127, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.08340152, "revenue_growth_5y_cagr": 0.22739386, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.40002965, "piotroski_f_score": 3, "altman_z_score": -7.06035158, "earnings_stability_5y": 1.246082, "revenue_stability_5y": 0.435476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02957615, "price_return_3m": -0.11024911, "price_return_6m": -0.49996, "price_return_9m": -0.5860596, "price_return_12m": -0.82318246, "price_return_12m_ex1m": -0.81779349, "distance_from_52w_high": -0.74088507, "distance_from_52w_low": 0.01634146, "relative_strength": -0.98112351, "local_beta": -0.0038, "volatility_252d": 0.727696, "volatility_60d": 1.726966, "max_drawdown_12m": -0.7450513, "revenue_ttm": 30816535, "gross_profit_ttm": 3368706, "ebit_ttm": -8933676, "ebitda_ttm": -7255349, "net_income_ttm": -10061723, "eps_diluted_ttm": -1.04774679, "operating_cash_flow_ttm": -2551230, "capital_expenditure_ttm": 1349320, "fcf_ttm": -1201910, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 978900, "cash_and_equivalents": 2131861, "total_current_assets": 26414168, "total_current_liabilities": 14110689, "net_ppe": null, "total_assets": 39447626, "total_debt": 4047988, "total_equity": 19540689, "net_working_capital": 14219606, "book_value_per_share": 2.03480996, "retained_earnings": -220633658, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12263315, "tangible_book_per_share": 1.27700285, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.25, "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5149, "momentum_12_1": -0.8178, "complete_fields": { "id": 2932, "ticker_id": 8461, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.138061+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2501, "market_cap": 12004961.5701, "market_cap_usd": 12004961.5701, "enterprise_value": 13921088.5701, "shares_outstanding": 9603201, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61435713, "ptbv_ratio": 0.97893282, "ps_ratio": 0.38956234, "pcf_ratio": null, "pfcf_ratio": -9.9882367, "ev_ebitda": null, "ev_ebit": -1.55827104, "ev_sales": 0.45174088, "ev_fcf": -11.58247171, "earnings_yield": null, "fcf_yield": -0.08633736, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10931489, "operating_margin": -0.28989878, "net_margin": -0.32650403, "ebitda_margin": -0.23543688, "fcf_margin": -0.03900211, "roe": -0.51491137, "roa": -0.25506536, "roic": -0.31226707, "roc_greenblatt": null, "asset_turnover": 0.78120126, "cash_conversion": 0.1194537, "accruals_ratio": -0.19039151, "sbc_to_revenue": 0.04395897, "debt_to_equity": 1.01874284, "net_debt_to_ebitda": -0.26409853, "debt_to_assets": 0.10261677, "interest_coverage": -9.12623966, "current_ratio": 1.87192617, "quick_ratio": 1.81592557, "net_debt": 1916127, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.08340152, "revenue_growth_5y_cagr": 0.22739386, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.40002965, "piotroski_f_score": 3, "altman_z_score": -7.06035158, "earnings_stability_5y": 1.246082, "revenue_stability_5y": 0.435476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02957615, "price_return_3m": -0.11024911, "price_return_6m": -0.49996, "price_return_9m": -0.5860596, "price_return_12m": -0.82318246, "price_return_12m_ex1m": -0.81779349, "distance_from_52w_high": -0.74088507, "distance_from_52w_low": 0.01634146, "relative_strength": -0.98112351, "local_beta": -0.0038, "volatility_252d": 0.727696, "volatility_60d": 1.726966, "max_drawdown_12m": -0.7450513, "revenue_ttm": 30816535, "gross_profit_ttm": 3368706, "ebit_ttm": -8933676, "ebitda_ttm": -7255349, "net_income_ttm": -10061723, "eps_diluted_ttm": -1.04774679, "operating_cash_flow_ttm": -2551230, "capital_expenditure_ttm": 1349320, "fcf_ttm": -1201910, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 978900, "cash_and_equivalents": 2131861, "total_current_assets": 26414168, "total_current_liabilities": 14110689, "net_ppe": null, "total_assets": 39447626, "total_debt": 4047988, "total_equity": 19540689, "net_working_capital": 14219606, "book_value_per_share": 2.03480996, "retained_earnings": -220633658, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12263315, "tangible_book_per_share": 1.27700285, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 30816535, "cost_of_revenue": 27447829, "gross_profit": 3368706, "ebit": -8933676, "ebitda": -7255349, "pretax_income": -10018636, "tax_provision": 43087, "net_income": -10061723, "net_income_to_common": -10061723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131861, "total_current_assets": 26414168, "total_assets": 39447626, "short_term_debt": 4047988, "long_term_debt": 5733552, "total_debt": 9781540, "total_liabilities": 19906937, "total_equity": 19540689, "shares_outstanding": 1277310, "goodwill_and_intangibles": 7277374 }, "cash_flow": { "operating_cash_flow": -2551230, "capital_expenditure": 1349320, "free_cash_flow": -1201910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180141, "ticker_id": 8461, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8933676", "ebitda": "-7255349", "netIncome": "-10061723", "grossProfit": "3368706", "depreciation": "None", "totalRevenue": "30816535", "costOfRevenue": "27447829", "interestIncome": "1356", "incomeBeforeTax": "-10018636", "interestExpense": "978900", "operatingIncome": "-8933676", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43087", "reportedCurrency": "USD", "netInterestIncome": "-977544", "nonInterestIncome": "None", "operatingExpenses": "12302382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1712152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27447829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1678327", "sellingGeneralAndAdministrative": "10890230", "netIncomeFromContinuingOperations": "-10061723" }, "balance": { "goodwill": "7277374", "inventory": "11123521", "commonStock": "194559049", "currentDebt": "None", "investments": "None", "totalAssets": "39447626", "longTermDebt": "5733552", "shortTermDebt": "4047988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220633658", "totalLiabilities": "19906937", "otherCurrentAssets": "3082677", "totalCurrentAssets": "26414168", "currentLongTermDebt": "4005325", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10076109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13033458", "currentAccountsPayable": "3071456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9844236", "totalShareholderEquity": "19540689", "capitalLeaseObligations": "105359", "otherCurrentLiabilities": "6400127", "totalCurrentLiabilities": "14110689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5796247", "cashAndShortTermInvestments": "2131861", "commonStockSharesOutstanding": "1277310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2131861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10061723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5108318", "operatingCashflow": "-2551230", "capitalExpenditures": "1349320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4417360", "cashflowFromInvestment": "-1346754", "stockBasedCompensation": "1354663", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678327", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30816535, "cost_of_revenue": 27447829, "gross_profit": 3368706, "research_and_development": 1712152, "selling_general_admin": 10890230, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8933676, "depreciation_amortisation": 1678327, "ebitda": -7255349, "interest_expense": 978900, "interest_income": null, "other_non_operating": null, "pretax_income": -10018636, "tax_provision": 43087, "effective_tax_rate": null, "net_income": -10061723, "net_income_continuing_ops": -10061723, "net_income_to_common": -10061723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2131861, "short_term_investments": null, "net_receivables": 10076109, "inventory": 11123521, "other_current_assets": null, "total_current_assets": 26414168, "net_ppe": null, "goodwill": 7277374, "intangible_assets": null, "goodwill_and_intangibles": 7277374, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13033458, "total_assets": 39447626, "short_term_debt": 4047988, "accounts_payable": 3071456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14110689, "long_term_debt": 5733552, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5796247, "total_liabilities": 19906937, "total_debt": 9781540, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220633658, "total_equity": 19540689, "shares_outstanding": 1277310, "operating_cash_flow": -2551230, "stock_based_compensation": 1354663, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1349320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1346754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4417360, "free_cash_flow": -1201910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8933676", "ebitda": "-7255349", "netIncome": "-10061723", "grossProfit": "3368706", "depreciation": "None", "totalRevenue": "30816535", "costOfRevenue": "27447829", "interestIncome": "1356", "incomeBeforeTax": "-10018636", "interestExpense": "978900", "operatingIncome": "-8933676", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43087", "reportedCurrency": "USD", "netInterestIncome": "-977544", "nonInterestIncome": "None", "operatingExpenses": "12302382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1712152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27447829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1678327", "sellingGeneralAndAdministrative": "10890230", "netIncomeFromContinuingOperations": "-10061723" }, "balance": { "goodwill": "7277374", "inventory": "11123521", "commonStock": "194559049", "currentDebt": "None", "investments": "None", "totalAssets": "39447626", "longTermDebt": "5733552", "shortTermDebt": "4047988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220633658", "totalLiabilities": "19906937", "otherCurrentAssets": "3082677", "totalCurrentAssets": "26414168", "currentLongTermDebt": "4005325", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10076109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13033458", "currentAccountsPayable": "3071456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9844236", "totalShareholderEquity": "19540689", "capitalLeaseObligations": "105359", "otherCurrentLiabilities": "6400127", "totalCurrentLiabilities": "14110689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5796247", "cashAndShortTermInvestments": "2131861", "commonStockSharesOutstanding": "1277310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2131861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10061723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5108318", "operatingCashflow": "-2551230", "capitalExpenditures": "1349320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4417360", "cashflowFromInvestment": "-1346754", "stockBasedCompensation": "1354663", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678327", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 36672512, "cost_of_revenue": 28902062, "gross_profit": 7770450, "ebit": -1344701, "ebitda": 772610, "pretax_income": -1805244, "tax_provision": 14143, "net_income": -1819387, "net_income_to_common": -1819387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576632, "total_current_assets": 29488146, "total_assets": 35128745, "short_term_debt": 2086723, "long_term_debt": 5801096, "total_debt": 7887819, "total_liabilities": 19259414, "total_equity": 15869331, "shares_outstanding": 4564263, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2384588, "capital_expenditure": 1053592, "free_cash_flow": -1330996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180145, "ticker_id": 8461, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1344701", "ebitda": "772610", "netIncome": "-1819387", "grossProfit": "7770450", "depreciation": "None", "totalRevenue": "36672512", "costOfRevenue": "28902062", "interestIncome": "2241", "incomeBeforeTax": "-1805244", "interestExpense": "460544", "operatingIncome": "-1608562", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14143", "reportedCurrency": "USD", "netInterestIncome": "-458303", "nonInterestIncome": "None", "operatingExpenses": "9379012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2424127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28902062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2117311", "sellingGeneralAndAdministrative": "6209596", "netIncomeFromContinuingOperations": "-1819387" }, "balance": { "goodwill": "0", "inventory": "6317173", "commonStock": "170757735", "currentDebt": "None", "investments": "None", "totalAssets": "35128745", "longTermDebt": "5801096", "shortTermDebt": "2086723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210571935", "totalLiabilities": "19259414", "otherCurrentAssets": "13669797", "totalCurrentAssets": "29488146", "currentLongTermDebt": "2086723", "longTermInvestments": "86271", "shortTermInvestments": "None", "currentNetReceivables": "7924544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5640599", "currentAccountsPayable": "993103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7887819", "totalShareholderEquity": "15869331", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4403211", "totalCurrentLiabilities": "13458318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5801096", "cashAndShortTermInvestments": "1576632", "commonStockSharesOutstanding": "4564263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1576632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1819387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5171430", "operatingCashflow": "-2384588", "capitalExpenditures": "1053592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3748976", "cashflowFromInvestment": "-1075839", "stockBasedCompensation": "820400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2117311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36672512, "cost_of_revenue": 28902062, "gross_profit": 7770450, "research_and_development": 2424127, "selling_general_admin": 6209596, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1344701, "depreciation_amortisation": 2117311, "ebitda": 772610, "interest_expense": 460544, "interest_income": null, "other_non_operating": null, "pretax_income": -1805244, "tax_provision": 14143, "effective_tax_rate": null, "net_income": -1819387, "net_income_continuing_ops": -1819387, "net_income_to_common": -1819387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1576632, "short_term_investments": null, "net_receivables": 7924544, "inventory": 6317173, "other_current_assets": null, "total_current_assets": 29488146, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5640599, "total_assets": 35128745, "short_term_debt": 2086723, "accounts_payable": 993103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13458318, "long_term_debt": 5801096, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5801096, "total_liabilities": 19259414, "total_debt": 7887819, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210571935, "total_equity": 15869331, "shares_outstanding": 4564263, "operating_cash_flow": -2384588, "stock_based_compensation": 820400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053592, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1075839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3748976, "free_cash_flow": -1330996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1344701", "ebitda": "772610", "netIncome": "-1819387", "grossProfit": "7770450", "depreciation": "None", "totalRevenue": "36672512", "costOfRevenue": "28902062", "interestIncome": "2241", "incomeBeforeTax": "-1805244", "interestExpense": "460544", "operatingIncome": "-1608562", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14143", "reportedCurrency": "USD", "netInterestIncome": "-458303", "nonInterestIncome": "None", "operatingExpenses": "9379012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2424127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28902062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2117311", "sellingGeneralAndAdministrative": "6209596", "netIncomeFromContinuingOperations": "-1819387" }, "balance": { "goodwill": "0", "inventory": "6317173", "commonStock": "170757735", "currentDebt": "None", "investments": "None", "totalAssets": "35128745", "longTermDebt": "5801096", "shortTermDebt": "2086723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210571935", "totalLiabilities": "19259414", "otherCurrentAssets": "13669797", "totalCurrentAssets": "29488146", "currentLongTermDebt": "2086723", "longTermInvestments": "86271", "shortTermInvestments": "None", "currentNetReceivables": "7924544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5640599", "currentAccountsPayable": "993103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7887819", "totalShareholderEquity": "15869331", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4403211", "totalCurrentLiabilities": "13458318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5801096", "cashAndShortTermInvestments": "1576632", "commonStockSharesOutstanding": "4564263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1576632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1819387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5171430", "operatingCashflow": "-2384588", "capitalExpenditures": "1053592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3748976", "cashflowFromInvestment": "-1075839", "stockBasedCompensation": "820400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2117311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 38635635, "cost_of_revenue": 29783354, "gross_profit": 8852281, "ebit": 356461, "ebitda": 3349746, "pretax_income": -224170, "tax_provision": 7979, "net_income": -697941, "net_income_to_common": -697941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300855, "total_current_assets": 25250915, "total_assets": 32826314, "short_term_debt": 8996724, "long_term_debt": null, "total_debt": 8996724, "total_liabilities": 20063017, "total_equity": 12763297, "shares_outstanding": 1910783, "goodwill_and_intangibles": 811026 }, "cash_flow": { "operating_cash_flow": -2326017, "capital_expenditure": 1209613, "free_cash_flow": -1116404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180150, "ticker_id": 8461, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356461", "ebitda": "3349746", "netIncome": "-697941", "grossProfit": "8852281", "depreciation": "None", "totalRevenue": "38635635", "costOfRevenue": "29783354", "interestIncome": "2100", "incomeBeforeTax": "-224170", "interestExpense": "580630", "operatingIncome": "-197698", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7979", "reportedCurrency": "USD", "netInterestIncome": "-578530", "nonInterestIncome": "None", "operatingExpenses": "9049979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2967043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29783354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2993285", "sellingGeneralAndAdministrative": "5600578", "netIncomeFromContinuingOperations": "-232150" }, "balance": { "goodwill": "0", "inventory": "1250567", "commonStock": "165115938", "currentDebt": "None", "investments": "None", "totalAssets": "32826314", "longTermDebt": "None", "shortTermDebt": "8996724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "811026", "reportedCurrency": "USD", "retainedEarnings": "-208752548", "totalLiabilities": "20063017", "otherCurrentAssets": "13926872", "totalCurrentAssets": "25250915", "currentLongTermDebt": "8996724", "longTermInvestments": "86889", "shortTermInvestments": "None", "currentNetReceivables": "8772621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7575399", "currentAccountsPayable": "832436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8996724", "totalShareholderEquity": "12763297", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8887983", "totalCurrentLiabilities": "20063017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1300855", "commonStockSharesOutstanding": "1910783", "intangibleAssetsExcludingGoodwill": "811026", "cashAndCashEquivalentsAtCarryingValue": "1300855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-697941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1786825", "operatingCashflow": "-2326017", "capitalExpenditures": "1209613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3839344", "cashflowFromInvestment": "-1209024", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38635635, "cost_of_revenue": 29783354, "gross_profit": 8852281, "research_and_development": 2967043, "selling_general_admin": 5600578, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356461, "depreciation_amortisation": 2993285, "ebitda": 3349746, "interest_expense": 580630, "interest_income": null, "other_non_operating": null, "pretax_income": -224170, "tax_provision": 7979, "effective_tax_rate": null, "net_income": -697941, "net_income_continuing_ops": -232150, "net_income_to_common": -697941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300855, "short_term_investments": null, "net_receivables": 8772621, "inventory": 1250567, "other_current_assets": null, "total_current_assets": 25250915, "net_ppe": null, "goodwill": 0, "intangible_assets": 811026, "goodwill_and_intangibles": 811026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7575399, "total_assets": 32826314, "short_term_debt": 8996724, "accounts_payable": 832436, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20063017, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 20063017, "total_debt": 8996724, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208752548, "total_equity": 12763297, "shares_outstanding": 1910783, "operating_cash_flow": -2326017, "stock_based_compensation": 1360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209613, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1209024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3839344, "free_cash_flow": -1116404, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "356461", "ebitda": "3349746", "netIncome": "-697941", "grossProfit": "8852281", "depreciation": "None", "totalRevenue": "38635635", "costOfRevenue": "29783354", "interestIncome": "2100", "incomeBeforeTax": "-224170", "interestExpense": "580630", "operatingIncome": "-197698", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7979", "reportedCurrency": "USD", "netInterestIncome": "-578530", "nonInterestIncome": "None", "operatingExpenses": "9049979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2967043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29783354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2993285", "sellingGeneralAndAdministrative": "5600578", "netIncomeFromContinuingOperations": "-232150" }, "balance": { "goodwill": "0", "inventory": "1250567", "commonStock": "165115938", "currentDebt": "None", "investments": "None", "totalAssets": "32826314", "longTermDebt": "None", "shortTermDebt": "8996724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "811026", "reportedCurrency": "USD", "retainedEarnings": "-208752548", "totalLiabilities": "20063017", "otherCurrentAssets": "13926872", "totalCurrentAssets": "25250915", "currentLongTermDebt": "8996724", "longTermInvestments": "86889", "shortTermInvestments": "None", "currentNetReceivables": "8772621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7575399", "currentAccountsPayable": "832436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8996724", "totalShareholderEquity": "12763297", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8887983", "totalCurrentLiabilities": "20063017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1300855", "commonStockSharesOutstanding": "1910783", "intangibleAssetsExcludingGoodwill": "811026", "cashAndCashEquivalentsAtCarryingValue": "1300855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-697941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1786825", "operatingCashflow": "-2326017", "capitalExpenditures": "1209613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3839344", "cashflowFromInvestment": "-1209024", "stockBasedCompensation": "1360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 24233463, "cost_of_revenue": 17003414, "gross_profit": 7230049, "ebit": 43932, "ebitda": 3543932, "pretax_income": -512502, "tax_provision": 69869, "net_income": -7081647, "net_income_to_common": -7081647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014591, "total_current_assets": 19395699, "total_assets": 29208815, "short_term_debt": 7233135, "long_term_debt": null, "total_debt": 7233135, "total_liabilities": 19592123, "total_equity": 9616692, "shares_outstanding": 1558250, "goodwill_and_intangibles": 1834462 }, "cash_flow": { "operating_cash_flow": -9035875, "capital_expenditure": 1793342, "free_cash_flow": -7242533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180155, "ticker_id": 8461, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43932", "ebitda": "3543932", "netIncome": "-7081647", "grossProfit": "7230049", "depreciation": "None", "totalRevenue": "24233463", "costOfRevenue": "17003414", "interestIncome": "7956", "incomeBeforeTax": "-512502", "interestExpense": "556434", "operatingIncome": "-3165637", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69869", "reportedCurrency": "USD", "netInterestIncome": "-548478", "nonInterestIncome": "None", "operatingExpenses": "10395686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3606653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17003414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500000", "sellingGeneralAndAdministrative": "6149981", "netIncomeFromContinuingOperations": "-582371" }, "balance": { "goodwill": "58922", "inventory": "356358", "commonStock": "161404797", "currentDebt": "None", "investments": "None", "totalAssets": "29208815", "longTermDebt": "None", "shortTermDebt": "7233135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1775540", "reportedCurrency": "USD", "retainedEarnings": "-208054607", "totalLiabilities": "19592123", "otherCurrentAssets": "8732134", "totalCurrentAssets": "19395699", "currentLongTermDebt": "7203762", "longTermInvestments": "95966", "shortTermInvestments": "None", "currentNetReceivables": "9292616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9813116", "currentAccountsPayable": "2287244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7253504", "totalShareholderEquity": "9616692", "capitalLeaseObligations": "49742", "otherCurrentLiabilities": "5057122", "totalCurrentLiabilities": "19571754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20369", "cashAndShortTermInvestments": "1014591", "commonStockSharesOutstanding": "1558250", "intangibleAssetsExcludingGoodwill": "1775540", "cashAndCashEquivalentsAtCarryingValue": "1014591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7081647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "101792", "operatingCashflow": "-9035875", "capitalExpenditures": "1793342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22716", "cashflowFromInvestment": "4310557", "stockBasedCompensation": "23100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7235797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24233463, "cost_of_revenue": 17003414, "gross_profit": 7230049, "research_and_development": 3606653, "selling_general_admin": 6149981, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43932, "depreciation_amortisation": 3500000, "ebitda": 3543932, "interest_expense": 556434, "interest_income": null, "other_non_operating": null, "pretax_income": -512502, "tax_provision": 69869, "effective_tax_rate": null, "net_income": -7081647, "net_income_continuing_ops": -582371, "net_income_to_common": -7081647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014591, "short_term_investments": null, "net_receivables": 9292616, "inventory": 356358, "other_current_assets": null, "total_current_assets": 19395699, "net_ppe": null, "goodwill": 58922, "intangible_assets": 1775540, "goodwill_and_intangibles": 1834462, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9813116, "total_assets": 29208815, "short_term_debt": 7233135, "accounts_payable": 2287244, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19571754, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20369, "total_liabilities": 19592123, "total_debt": 7233135, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208054607, "total_equity": 9616692, "shares_outstanding": 1558250, "operating_cash_flow": -9035875, "stock_based_compensation": 23100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1793342, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4310557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22716, "free_cash_flow": -7242533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43932", "ebitda": "3543932", "netIncome": "-7081647", "grossProfit": "7230049", "depreciation": "None", "totalRevenue": "24233463", "costOfRevenue": "17003414", "interestIncome": "7956", "incomeBeforeTax": "-512502", "interestExpense": "556434", "operatingIncome": "-3165637", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "69869", "reportedCurrency": "USD", "netInterestIncome": "-548478", "nonInterestIncome": "None", "operatingExpenses": "10395686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3606653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17003414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500000", "sellingGeneralAndAdministrative": "6149981", "netIncomeFromContinuingOperations": "-582371" }, "balance": { "goodwill": "58922", "inventory": "356358", "commonStock": "161404797", "currentDebt": "None", "investments": "None", "totalAssets": "29208815", "longTermDebt": "None", "shortTermDebt": "7233135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1775540", "reportedCurrency": "USD", "retainedEarnings": "-208054607", "totalLiabilities": "19592123", "otherCurrentAssets": "8732134", "totalCurrentAssets": "19395699", "currentLongTermDebt": "7203762", "longTermInvestments": "95966", "shortTermInvestments": "None", "currentNetReceivables": "9292616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9813116", "currentAccountsPayable": "2287244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7253504", "totalShareholderEquity": "9616692", "capitalLeaseObligations": "49742", "otherCurrentLiabilities": "5057122", "totalCurrentLiabilities": "19571754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20369", "cashAndShortTermInvestments": "1014591", "commonStockSharesOutstanding": "1558250", "intangibleAssetsExcludingGoodwill": "1775540", "cashAndCashEquivalentsAtCarryingValue": "1014591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7081647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "101792", "operatingCashflow": "-9035875", "capitalExpenditures": "1793342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22716", "cashflowFromInvestment": "4310557", "stockBasedCompensation": "23100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7235797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 19390579, "cost_of_revenue": 15503311, "gross_profit": 9342613, "ebit": -10828815, "ebitda": -8628815, "pretax_income": -11757164, "tax_provision": 5321, "net_income": -9924859, "net_income_to_common": -9924859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4531266, "total_current_assets": 31580093, "total_assets": 47155491, "short_term_debt": 7859312, "long_term_debt": null, "total_debt": 7859312, "total_liabilities": 27904992, "total_equity": 19252258, "shares_outstanding": 1296245, "goodwill_and_intangibles": 2948681 }, "cash_flow": { "operating_cash_flow": -16149498, "capital_expenditure": 11293962, "free_cash_flow": -4855536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180160, "ticker_id": 8461, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10828815", "ebitda": "-8628815", "netIncome": "-9924859", "grossProfit": "9342613", "depreciation": "None", "totalRevenue": "19390579", "costOfRevenue": "15503311", "interestIncome": "4640", "incomeBeforeTax": "-11757164", "interestExpense": "928352", "operatingIncome": "-10140756", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5321", "reportedCurrency": "USD", "netInterestIncome": "-923712", "nonInterestIncome": "None", "operatingExpenses": "17874835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4479045", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15503311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "12882936", "netIncomeFromContinuingOperations": "-9924859" }, "balance": { "goodwill": "0", "inventory": "526658", "commonStock": "161098010", "currentDebt": "None", "investments": "None", "totalAssets": "47155491", "longTermDebt": "None", "shortTermDebt": "7859312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2948681", "reportedCurrency": "USD", "retainedEarnings": "-202137403", "totalLiabilities": "27904992", "otherCurrentAssets": "19412535", "totalCurrentAssets": "31580093", "currentLongTermDebt": "7792125", "longTermInvestments": "679807", "shortTermInvestments": "None", "currentNetReceivables": "7109634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26087077", "currentAccountsPayable": "8381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22458589", "shortLongTermDebtTotal": "8035912", "totalShareholderEquity": "19252258", "capitalLeaseObligations": "989215", "otherCurrentLiabilities": "6862962", "totalCurrentLiabilities": "27728392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176600", "cashAndShortTermInvestments": "4531266", "commonStockSharesOutstanding": "1296245", "intangibleAssetsExcludingGoodwill": "2948681", "cashAndCashEquivalentsAtCarryingValue": "4531266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9924859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "165566", "operatingCashflow": "-16149498", "capitalExpenditures": "11293962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33028157", "cashflowFromInvestment": "-14000268", "stockBasedCompensation": "2950070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3704818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19390579, "cost_of_revenue": 15503311, "gross_profit": 9342613, "research_and_development": 4479045, "selling_general_admin": 12882936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10828815, "depreciation_amortisation": 2200000, "ebitda": -8628815, "interest_expense": 928352, "interest_income": null, "other_non_operating": null, "pretax_income": -11757164, "tax_provision": 5321, "effective_tax_rate": null, "net_income": -9924859, "net_income_continuing_ops": -9924859, "net_income_to_common": -9924859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4531266, "short_term_investments": null, "net_receivables": 7109634, "inventory": 526658, "other_current_assets": null, "total_current_assets": 31580093, "net_ppe": null, "goodwill": 0, "intangible_assets": 2948681, "goodwill_and_intangibles": 2948681, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26087077, "total_assets": 47155491, "short_term_debt": 7859312, "accounts_payable": 8381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27728392, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176600, "total_liabilities": 27904992, "total_debt": 7859312, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202137403, "total_equity": 19252258, "shares_outstanding": 1296245, "operating_cash_flow": -16149498, "stock_based_compensation": 2950070, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11293962, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33028157, "free_cash_flow": -4855536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10828815", "ebitda": "-8628815", "netIncome": "-9924859", "grossProfit": "9342613", "depreciation": "None", "totalRevenue": "19390579", "costOfRevenue": "15503311", "interestIncome": "4640", "incomeBeforeTax": "-11757164", "interestExpense": "928352", "operatingIncome": "-10140756", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5321", "reportedCurrency": "USD", "netInterestIncome": "-923712", "nonInterestIncome": "None", "operatingExpenses": "17874835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4479045", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15503311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "12882936", "netIncomeFromContinuingOperations": "-9924859" }, "balance": { "goodwill": "0", "inventory": "526658", "commonStock": "161098010", "currentDebt": "None", "investments": "None", "totalAssets": "47155491", "longTermDebt": "None", "shortTermDebt": "7859312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2948681", "reportedCurrency": "USD", "retainedEarnings": "-202137403", "totalLiabilities": "27904992", "otherCurrentAssets": "19412535", "totalCurrentAssets": "31580093", "currentLongTermDebt": "7792125", "longTermInvestments": "679807", "shortTermInvestments": "None", "currentNetReceivables": "7109634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26087077", "currentAccountsPayable": "8381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22458589", "shortLongTermDebtTotal": "8035912", "totalShareholderEquity": "19252258", "capitalLeaseObligations": "989215", "otherCurrentLiabilities": "6862962", "totalCurrentLiabilities": "27728392", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176600", "cashAndShortTermInvestments": "4531266", "commonStockSharesOutstanding": "1296245", "intangibleAssetsExcludingGoodwill": "2948681", "cashAndCashEquivalentsAtCarryingValue": "4531266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9924859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "165566", "operatingCashflow": "-16149498", "capitalExpenditures": "11293962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33028157", "cashflowFromInvestment": "-14000268", "stockBasedCompensation": "2950070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3704818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 11062775, "cost_of_revenue": 7119125, "gross_profit": 3943650, "ebit": -17384511, "ebitda": -13904867, "pretax_income": -18402524, "tax_provision": -71316, "net_income": -17694775, "net_income_to_common": -17694775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882770, "total_current_assets": 12429734, "total_assets": 30776651, "short_term_debt": 7391084, "long_term_debt": null, "total_debt": 7391084, "total_liabilities": 29800451, "total_equity": -7664671, "shares_outstanding": 737334, "goodwill_and_intangibles": 4302000 }, "cash_flow": { "operating_cash_flow": -1782839, "capital_expenditure": 1668363, "free_cash_flow": -114476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180165, "ticker_id": 8461, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17384511", "ebitda": "-13904867", "netIncome": "-17694775", "grossProfit": "3943650", "depreciation": "None", "totalRevenue": "11062775", "costOfRevenue": "7119125", "interestIncome": "4798", "incomeBeforeTax": "-18402524", "interestExpense": "1018013", "operatingIncome": "-17366729", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-71316", "reportedCurrency": "USD", "netInterestIncome": "-1013215", "nonInterestIncome": "None", "operatingExpenses": "20754193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3889126", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7119125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3479644", "sellingGeneralAndAdministrative": "16707106", "netIncomeFromContinuingOperations": "-18331208" }, "balance": { "goodwill": "None", "inventory": "254678", "commonStock": "131247787", "currentDebt": "None", "investments": "None", "totalAssets": "30776651", "longTermDebt": "None", "shortTermDebt": "7391084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4302000", "reportedCurrency": "USD", "retainedEarnings": "-192212544", "totalLiabilities": "29800451", "otherCurrentAssets": "4108814", "totalCurrentAssets": "12429734", "currentLongTermDebt": "7391084", "longTermInvestments": "30592", "shortTermInvestments": "None", "currentNetReceivables": "7183472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18346917", "currentAccountsPayable": "14927021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10851899", "shortLongTermDebtTotal": "7391084", "totalShareholderEquity": "-7664671", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2916346", "totalCurrentLiabilities": "29800451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22795092", "cashAndShortTermInvestments": "882770", "commonStockSharesOutstanding": "737334", "intangibleAssetsExcludingGoodwill": "4302000", "cashAndCashEquivalentsAtCarryingValue": "882770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18331208", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "59000", "operatingCashflow": "-1782839", "capitalExpenditures": "1668363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3072948", "cashflowFromInvestment": "-1733643", "stockBasedCompensation": "298091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3479644", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11062775, "cost_of_revenue": 7119125, "gross_profit": 3943650, "research_and_development": 3889126, "selling_general_admin": 16707106, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17384511, "depreciation_amortisation": 3479644, "ebitda": -13904867, "interest_expense": 1018013, "interest_income": null, "other_non_operating": null, "pretax_income": -18402524, "tax_provision": -71316, "effective_tax_rate": null, "net_income": -17694775, "net_income_continuing_ops": -18331208, "net_income_to_common": -17694775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882770, "short_term_investments": null, "net_receivables": 7183472, "inventory": 254678, "other_current_assets": null, "total_current_assets": 12429734, "net_ppe": null, "goodwill": null, "intangible_assets": 4302000, "goodwill_and_intangibles": 4302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18346917, "total_assets": 30776651, "short_term_debt": 7391084, "accounts_payable": 14927021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29800451, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22795092, "total_liabilities": 29800451, "total_debt": 7391084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192212544, "total_equity": -7664671, "shares_outstanding": 737334, "operating_cash_flow": -1782839, "stock_based_compensation": 298091, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1668363, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1733643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3072948, "free_cash_flow": -114476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17384511", "ebitda": "-13904867", "netIncome": "-17694775", "grossProfit": "3943650", "depreciation": "None", "totalRevenue": "11062775", "costOfRevenue": "7119125", "interestIncome": "4798", "incomeBeforeTax": "-18402524", "interestExpense": "1018013", "operatingIncome": "-17366729", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-71316", "reportedCurrency": "USD", "netInterestIncome": "-1013215", "nonInterestIncome": "None", "operatingExpenses": "20754193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3889126", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7119125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3479644", "sellingGeneralAndAdministrative": "16707106", "netIncomeFromContinuingOperations": "-18331208" }, "balance": { "goodwill": "None", "inventory": "254678", "commonStock": "131247787", "currentDebt": "None", "investments": "None", "totalAssets": "30776651", "longTermDebt": "None", "shortTermDebt": "7391084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4302000", "reportedCurrency": "USD", "retainedEarnings": "-192212544", "totalLiabilities": "29800451", "otherCurrentAssets": "4108814", "totalCurrentAssets": "12429734", "currentLongTermDebt": "7391084", "longTermInvestments": "30592", "shortTermInvestments": "None", "currentNetReceivables": "7183472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18346917", "currentAccountsPayable": "14927021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10851899", "shortLongTermDebtTotal": "7391084", "totalShareholderEquity": "-7664671", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2916346", "totalCurrentLiabilities": "29800451", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22795092", "cashAndShortTermInvestments": "882770", "commonStockSharesOutstanding": "737334", "intangibleAssetsExcludingGoodwill": "4302000", "cashAndCashEquivalentsAtCarryingValue": "882770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18331208", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "59000", "operatingCashflow": "-1782839", "capitalExpenditures": "1668363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3072948", "cashflowFromInvestment": "-1733643", "stockBasedCompensation": "298091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3479644", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 13791303, "cost_of_revenue": 7189092, "gross_profit": 6602211, "ebit": -3368884, "ebitda": -467933, "pretax_income": -3868741, "tax_provision": -274480, "net_income": -3594261, "net_income_to_common": -3594261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1519666, "total_current_assets": 19031836, "total_assets": 40615546, "short_term_debt": 7501175, "long_term_debt": null, "total_debt": 7501175, "total_liabilities": 26007161, "total_equity": 5267834, "shares_outstanding": 696473, "goodwill_and_intangibles": 1496 }, "cash_flow": { "operating_cash_flow": -1682104, "capital_expenditure": 1619325, "free_cash_flow": -62779, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180170, "ticker_id": 8461, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3368884", "ebitda": "-467933", "netIncome": "-3594261", "grossProfit": "6602211", "depreciation": "None", "totalRevenue": "13791303", "costOfRevenue": "7189092", "interestIncome": "133517", "incomeBeforeTax": "-3868741", "interestExpense": "499852", "operatingIncome": "-3740606", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-274480", "reportedCurrency": "USD", "netInterestIncome": "-366335", "nonInterestIncome": "None", "operatingExpenses": "10342817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3592843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7189092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900951", "sellingGeneralAndAdministrative": "6657972", "netIncomeFromContinuingOperations": "-3594261" }, "balance": { "goodwill": "None", "inventory": "302938", "commonStock": "126257156", "currentDebt": "None", "investments": "None", "totalAssets": "40615546", "longTermDebt": "None", "shortTermDebt": "7501175", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1496", "reportedCurrency": "USD", "retainedEarnings": "-174517769", "totalLiabilities": "26007161", "otherCurrentAssets": "3152847", "totalCurrentAssets": "19031836", "currentLongTermDebt": "7501175", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14056385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21583710", "currentAccountsPayable": "12651972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11835516", "shortLongTermDebtTotal": "7501175", "totalShareholderEquity": "5267834", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1293686", "totalCurrentLiabilities": "26007161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20715785", "cashAndShortTermInvestments": "1519666", "commonStockSharesOutstanding": "696473", "intangibleAssetsExcludingGoodwill": "1496", "cashAndCashEquivalentsAtCarryingValue": "1519666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3594261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "207233", "operatingCashflow": "-1682104", "capitalExpenditures": "1619325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586347", "cashflowFromInvestment": "151855", "stockBasedCompensation": "494316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13791303, "cost_of_revenue": 7189092, "gross_profit": 6602211, "research_and_development": 3592843, "selling_general_admin": 6657972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3368884, "depreciation_amortisation": 2900951, "ebitda": -467933, "interest_expense": 499852, "interest_income": null, "other_non_operating": null, "pretax_income": -3868741, "tax_provision": -274480, "effective_tax_rate": null, "net_income": -3594261, "net_income_continuing_ops": -3594261, "net_income_to_common": -3594261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1519666, "short_term_investments": null, "net_receivables": 14056385, "inventory": 302938, "other_current_assets": null, "total_current_assets": 19031836, "net_ppe": null, "goodwill": null, "intangible_assets": 1496, "goodwill_and_intangibles": 1496, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21583710, "total_assets": 40615546, "short_term_debt": 7501175, "accounts_payable": 12651972, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26007161, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20715785, "total_liabilities": 26007161, "total_debt": 7501175, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174517769, "total_equity": 5267834, "shares_outstanding": 696473, "operating_cash_flow": -1682104, "stock_based_compensation": 494316, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1619325, "acquisitions": null, "other_investing": null, "investing_cash_flow": 151855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1586347, "free_cash_flow": -62779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3368884", "ebitda": "-467933", "netIncome": "-3594261", "grossProfit": "6602211", "depreciation": "None", "totalRevenue": "13791303", "costOfRevenue": "7189092", "interestIncome": "133517", "incomeBeforeTax": "-3868741", "interestExpense": "499852", "operatingIncome": "-3740606", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-274480", "reportedCurrency": "USD", "netInterestIncome": "-366335", "nonInterestIncome": "None", "operatingExpenses": "10342817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3592843", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7189092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900951", "sellingGeneralAndAdministrative": "6657972", "netIncomeFromContinuingOperations": "-3594261" }, "balance": { "goodwill": "None", "inventory": "302938", "commonStock": "126257156", "currentDebt": "None", "investments": "None", "totalAssets": "40615546", "longTermDebt": "None", "shortTermDebt": "7501175", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1496", "reportedCurrency": "USD", "retainedEarnings": "-174517769", "totalLiabilities": "26007161", "otherCurrentAssets": "3152847", "totalCurrentAssets": "19031836", "currentLongTermDebt": "7501175", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14056385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21583710", "currentAccountsPayable": "12651972", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11835516", "shortLongTermDebtTotal": "7501175", "totalShareholderEquity": "5267834", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1293686", "totalCurrentLiabilities": "26007161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20715785", "cashAndShortTermInvestments": "1519666", "commonStockSharesOutstanding": "696473", "intangibleAssetsExcludingGoodwill": "1496", "cashAndCashEquivalentsAtCarryingValue": "1519666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3594261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "207233", "operatingCashflow": "-1682104", "capitalExpenditures": "1619325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586347", "cashflowFromInvestment": "151855", "stockBasedCompensation": "494316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 20578340, "cost_of_revenue": 10924246, "gross_profit": 9654094, "ebit": 168824, "ebitda": 3843361, "pretax_income": 677555, "tax_provision": -1201231, "net_income": 1691983, "net_income_to_common": 1691983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1653260, "total_current_assets": 28877700, "total_assets": 41615814, "short_term_debt": 6082574, "long_term_debt": null, "total_debt": 6082574, "total_liabilities": 24011887, "total_equity": 8256891, "shares_outstanding": 690306, "goodwill_and_intangibles": 59921 }, "cash_flow": { "operating_cash_flow": 2473802, "capital_expenditure": 1797510, "free_cash_flow": 4271312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180175, "ticker_id": 8461, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168824", "ebitda": "3843361", "netIncome": "1691983", "grossProfit": "9654094", "depreciation": "None", "totalRevenue": "20578340", "costOfRevenue": "10924246", "interestIncome": "36381", "incomeBeforeTax": "677555", "interestExpense": "484403", "operatingIncome": "168824", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1201231", "reportedCurrency": "USD", "netInterestIncome": "-448022", "nonInterestIncome": "None", "operatingExpenses": "8929083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4756088", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10924246", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3674537", "sellingGeneralAndAdministrative": "4299820", "netIncomeFromContinuingOperations": "1878786" }, "balance": { "goodwill": "None", "inventory": "693677", "commonStock": "126146996", "currentDebt": "None", "investments": "None", "totalAssets": "41615814", "longTermDebt": "None", "shortTermDebt": "6082574", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "59921", "reportedCurrency": "USD", "retainedEarnings": "-170935437", "totalLiabilities": "24011887", "otherCurrentAssets": "8989379", "totalCurrentAssets": "28877700", "currentLongTermDebt": "6082574", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "17541384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12738114", "currentAccountsPayable": "11766898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11599416", "shortLongTermDebtTotal": "6082574", "totalShareholderEquity": "8256891", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5496674", "totalCurrentLiabilities": "24011887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9347030", "cashAndShortTermInvestments": "1653260", "commonStockSharesOutstanding": "690306", "intangibleAssetsExcludingGoodwill": "59921", "cashAndCashEquivalentsAtCarryingValue": "1653260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1878786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-320267", "operatingCashflow": "2473802", "capitalExpenditures": "1797510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176786", "cashflowFromInvestment": "-4066939", "stockBasedCompensation": "584629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1544840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3674537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20578340, "cost_of_revenue": 10924246, "gross_profit": 9654094, "research_and_development": 4756088, "selling_general_admin": 4299820, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168824, "depreciation_amortisation": 3674537, "ebitda": 3843361, "interest_expense": 484403, "interest_income": null, "other_non_operating": null, "pretax_income": 677555, "tax_provision": -1201231, "effective_tax_rate": null, "net_income": 1691983, "net_income_continuing_ops": 1878786, "net_income_to_common": 1691983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1653260, "short_term_investments": null, "net_receivables": 17541384, "inventory": 693677, "other_current_assets": null, "total_current_assets": 28877700, "net_ppe": null, "goodwill": null, "intangible_assets": 59921, "goodwill_and_intangibles": 59921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12738114, "total_assets": 41615814, "short_term_debt": 6082574, "accounts_payable": 11766898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24011887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9347030, "total_liabilities": 24011887, "total_debt": 6082574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170935437, "total_equity": 8256891, "shares_outstanding": 690306, "operating_cash_flow": 2473802, "stock_based_compensation": 584629, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1797510, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4066939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176786, "free_cash_flow": 4271312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168824", "ebitda": "3843361", "netIncome": "1691983", "grossProfit": "9654094", "depreciation": "None", "totalRevenue": "20578340", "costOfRevenue": "10924246", "interestIncome": "36381", "incomeBeforeTax": "677555", "interestExpense": "484403", "operatingIncome": "168824", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1201231", "reportedCurrency": "USD", "netInterestIncome": "-448022", "nonInterestIncome": "None", "operatingExpenses": "8929083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4756088", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10924246", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3674537", "sellingGeneralAndAdministrative": "4299820", "netIncomeFromContinuingOperations": "1878786" }, "balance": { "goodwill": "None", "inventory": "693677", "commonStock": "126146996", "currentDebt": "None", "investments": "None", "totalAssets": "41615814", "longTermDebt": "None", "shortTermDebt": "6082574", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "59921", "reportedCurrency": "USD", "retainedEarnings": "-170935437", "totalLiabilities": "24011887", "otherCurrentAssets": "8989379", "totalCurrentAssets": "28877700", "currentLongTermDebt": "6082574", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "17541384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12738114", "currentAccountsPayable": "11766898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11599416", "shortLongTermDebtTotal": "6082574", "totalShareholderEquity": "8256891", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5496674", "totalCurrentLiabilities": "24011887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9347030", "cashAndShortTermInvestments": "1653260", "commonStockSharesOutstanding": "690306", "intangibleAssetsExcludingGoodwill": "59921", "cashAndCashEquivalentsAtCarryingValue": "1653260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1878786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-320267", "operatingCashflow": "2473802", "capitalExpenditures": "1797510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176786", "cashflowFromInvestment": "-4066939", "stockBasedCompensation": "584629", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1544840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3674537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131861, "total_current_assets": 26414168, "total_assets": 39447626, "short_term_debt": 4047988, "long_term_debt": null, "total_debt": 4047988, "total_liabilities": 19906937, "total_equity": 19540689, "shares_outstanding": null, "goodwill_and_intangibles": 7277374 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180139, "ticker_id": 8461, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "7277374", "inventory": "790207", "commonStock": "194559049", "currentDebt": "None", "investments": "None", "totalAssets": "39447626", "longTermDebt": "None", "shortTermDebt": "4047988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-220633658", "totalLiabilities": "19906937", "otherCurrentAssets": "13462774", "totalCurrentAssets": "26414168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10029326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13033458", "currentAccountsPayable": "3071456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9844236", "totalShareholderEquity": "19540689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3739503", "totalCurrentLiabilities": "14110689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5796248", "cashAndShortTermInvestments": "2131861", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2131861", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2131861, "short_term_investments": null, "net_receivables": 10029326, "inventory": 790207, "other_current_assets": null, "total_current_assets": 26414168, "net_ppe": null, "goodwill": 7277374, "intangible_assets": null, "goodwill_and_intangibles": 7277374, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13033458, "total_assets": 39447626, "short_term_debt": 4047988, "accounts_payable": 3071456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14110689, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5796248, "total_liabilities": 19906937, "total_debt": 4047988, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220633658, "total_equity": 19540689, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "7277374", "inventory": "790207", "commonStock": "194559049", "currentDebt": "None", "investments": "None", "totalAssets": "39447626", "longTermDebt": "None", "shortTermDebt": "4047988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-220633658", "totalLiabilities": "19906937", "otherCurrentAssets": "13462774", "totalCurrentAssets": "26414168", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10029326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13033458", "currentAccountsPayable": "3071456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9844236", "totalShareholderEquity": "19540689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3739503", "totalCurrentLiabilities": "14110689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5796248", "cashAndShortTermInvestments": "2131861", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2131861", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131861, "total_current_assets": 26414168, "total_assets": 39447626, "short_term_debt": null, "long_term_debt": 5733552, "total_debt": 5733552, "total_liabilities": 19906937, "total_equity": 19540689, "shares_outstanding": 9603201, "goodwill_and_intangibles": 7277374 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180140, "ticker_id": 8461, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "7277374", "inventory": "790207", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39447626", "longTermDebt": "5733552", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220633658", "totalLiabilities": "19906937", "otherCurrentAssets": "76298", "totalCurrentAssets": "26414168", "currentLongTermDebt": "4005325", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "9240006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13033458", "currentAccountsPayable": "3071456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19540689", "capitalLeaseObligations": "105359", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14110689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5796248", "cashAndShortTermInvestments": "2131861", "commonStockSharesOutstanding": "9603201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2131861", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2131861, "short_term_investments": null, "net_receivables": 9240006, "inventory": 790207, "other_current_assets": null, "total_current_assets": 26414168, "net_ppe": null, "goodwill": 7277374, "intangible_assets": null, "goodwill_and_intangibles": 7277374, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13033458, "total_assets": 39447626, "short_term_debt": null, "accounts_payable": 3071456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14110689, "long_term_debt": 5733552, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5796248, "total_liabilities": 19906937, "total_debt": 5733552, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220633658, "total_equity": 19540689, "shares_outstanding": 9603201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "7277374", "inventory": "790207", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39447626", "longTermDebt": "5733552", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220633658", "totalLiabilities": "19906937", "otherCurrentAssets": "76298", "totalCurrentAssets": "26414168", "currentLongTermDebt": "4005325", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "9240006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13033458", "currentAccountsPayable": "3071456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19540689", "capitalLeaseObligations": "105359", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14110689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5796248", "cashAndShortTermInvestments": "2131861", "commonStockSharesOutstanding": "9603201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2131861", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 8801411, "cost_of_revenue": 7914227, "gross_profit": 887184, "ebit": -2092066, "ebitda": -1684324, "pretax_income": -2329415, "tax_provision": 10360, "net_income": -2339775, "net_income_to_common": -2339775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2172690, "total_current_assets": 24050075, "total_assets": 30316279, "short_term_debt": 4656355, "long_term_debt": null, "total_debt": 4656355, "total_liabilities": 15840456, "total_equity": 14475823, "shares_outstanding": 715527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -739157, "capital_expenditure": 668579, "free_cash_flow": -70578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180142, "ticker_id": 8461, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2092066", "ebitda": "-1684324", "netIncome": "-2339775", "grossProfit": "887184", "depreciation": "None", "totalRevenue": "8801411", "costOfRevenue": "7914227", "interestIncome": "None", "incomeBeforeTax": "-2329415", "interestExpense": "None", "operatingIncome": "-2092066", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10360", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2979250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399623", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7914227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407742", "sellingGeneralAndAdministrative": "2350281", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2311924", "commonStock": "173810795", "currentDebt": "None", "investments": "None", "totalAssets": "30316279", "longTermDebt": "None", "shortTermDebt": "4656355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-205042398", "totalLiabilities": "15840456", "otherCurrentAssets": "11604809", "totalCurrentAssets": "24050075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7960652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6266204", "currentAccountsPayable": "400583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10408543", "totalShareholderEquity": "14475823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5031330", "totalCurrentLiabilities": "10088268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5752188", "cashAndShortTermInvestments": "2172690", "commonStockSharesOutstanding": "715527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2172690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2339775", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "4682323", "operatingCashflow": "-739157", "capitalExpenditures": "668579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1695346", "cashflowFromInvestment": "-665821", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8801411, "cost_of_revenue": 7914227, "gross_profit": 887184, "research_and_development": 399623, "selling_general_admin": 2350281, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2092066, "depreciation_amortisation": 407742, "ebitda": -1684324, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2329415, "tax_provision": 10360, "effective_tax_rate": null, "net_income": -2339775, "net_income_continuing_ops": null, "net_income_to_common": -2339775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2172690, "short_term_investments": null, "net_receivables": 7960652, "inventory": 2311924, "other_current_assets": null, "total_current_assets": 24050075, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6266204, "total_assets": 30316279, "short_term_debt": 4656355, "accounts_payable": 400583, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10088268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5752188, "total_liabilities": 15840456, "total_debt": 4656355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205042398, "total_equity": 14475823, "shares_outstanding": 715527, "operating_cash_flow": -739157, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668579, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1695346, "free_cash_flow": -70578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2092066", "ebitda": "-1684324", "netIncome": "-2339775", "grossProfit": "887184", "depreciation": "None", "totalRevenue": "8801411", "costOfRevenue": "7914227", "interestIncome": "None", "incomeBeforeTax": "-2329415", "interestExpense": "None", "operatingIncome": "-2092066", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10360", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2979250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399623", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7914227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407742", "sellingGeneralAndAdministrative": "2350281", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2311924", "commonStock": "173810795", "currentDebt": "None", "investments": "None", "totalAssets": "30316279", "longTermDebt": "None", "shortTermDebt": "4656355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-205042398", "totalLiabilities": "15840456", "otherCurrentAssets": "11604809", "totalCurrentAssets": "24050075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7960652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6266204", "currentAccountsPayable": "400583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10408543", "totalShareholderEquity": "14475823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5031330", "totalCurrentLiabilities": "10088268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5752188", "cashAndShortTermInvestments": "2172690", "commonStockSharesOutstanding": "715527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2172690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2339775", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "4682323", "operatingCashflow": "-739157", "capitalExpenditures": "668579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1695346", "cashflowFromInvestment": "-665821", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 8801411, "cost_of_revenue": 7914227, "gross_profit": 887184, "ebit": -2092066, "ebitda": -1684324, "pretax_income": -2329415, "tax_provision": 10360, "net_income": -2339775, "net_income_to_common": -2339775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2172690, "total_current_assets": 24050075, "total_assets": 30316279, "short_term_debt": 4656355, "long_term_debt": null, "total_debt": 4656355, "total_liabilities": 15840456, "total_equity": 14475823, "shares_outstanding": 715527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -739157, "capital_expenditure": 668579, "free_cash_flow": -70578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180143, "ticker_id": 8461, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2092066", "ebitda": "-1684324", "netIncome": "-2339775", "grossProfit": "887184", "depreciation": "None", "totalRevenue": "8801411", "costOfRevenue": "7914227", "interestIncome": "None", "incomeBeforeTax": "-2329415", "interestExpense": "53847", "operatingIncome": "-2092066", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10360", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2979250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399623", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7914227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407742", "sellingGeneralAndAdministrative": "2350281", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2311924", "commonStock": "173810795", "currentDebt": "None", "investments": "None", "totalAssets": "30316279", "longTermDebt": "None", "shortTermDebt": "4656355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-205042398", "totalLiabilities": "15840456", "otherCurrentAssets": "11604809", "totalCurrentAssets": "24050075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7960652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6266204", "currentAccountsPayable": "400583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10408543", "totalShareholderEquity": "14475823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5031330", "totalCurrentLiabilities": "10088268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5752188", "cashAndShortTermInvestments": "2172690", "commonStockSharesOutstanding": "715527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2172690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2339775", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "4682323", "operatingCashflow": "-739157", "capitalExpenditures": "668579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1695346", "cashflowFromInvestment": "-665821", "stockBasedCompensation": "410200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8801411, "cost_of_revenue": 7914227, "gross_profit": 887184, "research_and_development": 399623, "selling_general_admin": 2350281, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2092066, "depreciation_amortisation": 407742, "ebitda": -1684324, "interest_expense": 53847, "interest_income": null, "other_non_operating": null, "pretax_income": -2329415, "tax_provision": 10360, "effective_tax_rate": null, "net_income": -2339775, "net_income_continuing_ops": null, "net_income_to_common": -2339775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2172690, "short_term_investments": null, "net_receivables": 7960652, "inventory": 2311924, "other_current_assets": null, "total_current_assets": 24050075, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6266204, "total_assets": 30316279, "short_term_debt": 4656355, "accounts_payable": 400583, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10088268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5752188, "total_liabilities": 15840456, "total_debt": 4656355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205042398, "total_equity": 14475823, "shares_outstanding": 715527, "operating_cash_flow": -739157, "stock_based_compensation": 410200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668579, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1695346, "free_cash_flow": -70578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2092066", "ebitda": "-1684324", "netIncome": "-2339775", "grossProfit": "887184", "depreciation": "None", "totalRevenue": "8801411", "costOfRevenue": "7914227", "interestIncome": "None", "incomeBeforeTax": "-2329415", "interestExpense": "53847", "operatingIncome": "-2092066", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10360", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2979250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399623", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7914227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407742", "sellingGeneralAndAdministrative": "2350281", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2311924", "commonStock": "173810795", "currentDebt": "None", "investments": "None", "totalAssets": "30316279", "longTermDebt": "None", "shortTermDebt": "4656355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-205042398", "totalLiabilities": "15840456", "otherCurrentAssets": "11604809", "totalCurrentAssets": "24050075", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7960652", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6266204", "currentAccountsPayable": "400583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10408543", "totalShareholderEquity": "14475823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5031330", "totalCurrentLiabilities": "10088268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5752188", "cashAndShortTermInvestments": "2172690", "commonStockSharesOutstanding": "715527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2172690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2339775", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "4682323", "operatingCashflow": "-739157", "capitalExpenditures": "668579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1695346", "cashflowFromInvestment": "-665821", "stockBasedCompensation": "410200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576632, "total_current_assets": 29488146, "total_assets": 35128745, "short_term_debt": null, "long_term_debt": 5801096, "total_debt": 5801096, "total_liabilities": 19259414, "total_equity": 15869331, "shares_outstanding": 446136, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180144, "ticker_id": 8461, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "6317173", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35128745", "longTermDebt": "5801096", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210571935", "totalLiabilities": "19259414", "otherCurrentAssets": "85354", "totalCurrentAssets": "29488146", "currentLongTermDebt": "2086723", "longTermInvestments": "86271", "shortTermInvestments": "None", "currentNetReceivables": "7924544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5640599", "currentAccountsPayable": "993103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15869331", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13458318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5801096", "cashAndShortTermInvestments": "1576632", "commonStockSharesOutstanding": "446136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1576632", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1576632, "short_term_investments": null, "net_receivables": 7924544, "inventory": 6317173, "other_current_assets": null, "total_current_assets": 29488146, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5640599, "total_assets": 35128745, "short_term_debt": null, "accounts_payable": 993103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13458318, "long_term_debt": 5801096, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5801096, "total_liabilities": 19259414, "total_debt": 5801096, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210571935, "total_equity": 15869331, "shares_outstanding": 446136, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "6317173", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35128745", "longTermDebt": "5801096", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210571935", "totalLiabilities": "19259414", "otherCurrentAssets": "85354", "totalCurrentAssets": "29488146", "currentLongTermDebt": "2086723", "longTermInvestments": "86271", "shortTermInvestments": "None", "currentNetReceivables": "7924544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5640599", "currentAccountsPayable": "993103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15869331", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13458318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5801096", "cashAndShortTermInvestments": "1576632", "commonStockSharesOutstanding": "446136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1576632", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 9296982, "cost_of_revenue": 7482103, "gross_profit": 1814879, "ebit": -742103, "ebitda": -281500, "pretax_income": -1199668, "tax_provision": 4398, "net_income": -1204066, "net_income_to_common": -1204066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576632, "total_current_assets": 29488146, "total_assets": 35128745, "short_term_debt": 3811856, "long_term_debt": null, "total_debt": 3811856, "total_liabilities": 19259414, "total_equity": 15869331, "shares_outstanding": 276099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73707, "capital_expenditure": 138375, "free_cash_flow": 212082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180146, "ticker_id": 8461, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-742103", "ebitda": "-281500", "netIncome": "-1204066", "grossProfit": "1814879", "depreciation": "None", "totalRevenue": "9296982", "costOfRevenue": "7482103", "interestIncome": "None", "incomeBeforeTax": "-1199668", "interestExpense": "53847", "operatingIncome": "-742103", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4398", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2556982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "599942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7482103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460603", "sellingGeneralAndAdministrative": "1713910", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6317173", "commonStock": "170757735", "currentDebt": "None", "investments": "None", "totalAssets": "35128745", "longTermDebt": "None", "shortTermDebt": "3811856", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-200362849", "totalLiabilities": "19259414", "otherCurrentAssets": "13669797", "totalCurrentAssets": "29488146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7924544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5640599", "currentAccountsPayable": "993103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9612952", "totalShareholderEquity": "15869331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8653359", "totalCurrentLiabilities": "13458318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5801096", "cashAndShortTermInvestments": "1576632", "commonStockSharesOutstanding": "276099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1576632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1204066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-996967", "operatingCashflow": "73707", "capitalExpenditures": "138375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "624838", "cashflowFromInvestment": "-149501", "stockBasedCompensation": "410200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9296982, "cost_of_revenue": 7482103, "gross_profit": 1814879, "research_and_development": 599942, "selling_general_admin": 1713910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -742103, "depreciation_amortisation": 460603, "ebitda": -281500, "interest_expense": 53847, "interest_income": null, "other_non_operating": null, "pretax_income": -1199668, "tax_provision": 4398, "effective_tax_rate": null, "net_income": -1204066, "net_income_continuing_ops": null, "net_income_to_common": -1204066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1576632, "short_term_investments": null, "net_receivables": 7924544, "inventory": 6317173, "other_current_assets": null, "total_current_assets": 29488146, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5640599, "total_assets": 35128745, "short_term_debt": 3811856, "accounts_payable": 993103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13458318, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5801096, "total_liabilities": 19259414, "total_debt": 3811856, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200362849, "total_equity": 15869331, "shares_outstanding": 276099, "operating_cash_flow": 73707, "stock_based_compensation": 410200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138375, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 624838, "free_cash_flow": 212082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-742103", "ebitda": "-281500", "netIncome": "-1204066", "grossProfit": "1814879", "depreciation": "None", "totalRevenue": "9296982", "costOfRevenue": "7482103", "interestIncome": "None", "incomeBeforeTax": "-1199668", "interestExpense": "53847", "operatingIncome": "-742103", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4398", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2556982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "599942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7482103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460603", "sellingGeneralAndAdministrative": "1713910", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6317173", "commonStock": "170757735", "currentDebt": "None", "investments": "None", "totalAssets": "35128745", "longTermDebt": "None", "shortTermDebt": "3811856", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-200362849", "totalLiabilities": "19259414", "otherCurrentAssets": "13669797", "totalCurrentAssets": "29488146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7924544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5640599", "currentAccountsPayable": "993103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9612952", "totalShareholderEquity": "15869331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8653359", "totalCurrentLiabilities": "13458318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5801096", "cashAndShortTermInvestments": "1576632", "commonStockSharesOutstanding": "276099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1576632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1204066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-996967", "operatingCashflow": "73707", "capitalExpenditures": "138375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "624838", "cashflowFromInvestment": "-149501", "stockBasedCompensation": "410200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 9039274, "cost_of_revenue": 6968928, "gross_profit": 2070346, "ebit": -62178, "ebitda": 535875, "pretax_income": 297046, "tax_provision": 2674, "net_income": 294372, "net_income_to_common": 294372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480300, "total_current_assets": 27450267, "total_assets": 34079694, "short_term_debt": 9883492, "long_term_debt": null, "total_debt": 9883492, "total_liabilities": 18241825, "total_equity": 15837869, "shares_outstanding": 4564263, "goodwill_and_intangibles": 359519 }, "cash_flow": { "operating_cash_flow": -1266000, "capital_expenditure": 388419, "free_cash_flow": -877581, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180147, "ticker_id": 8461, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62178", "ebitda": "535875", "netIncome": "294372", "grossProfit": "2070346", "depreciation": "None", "totalRevenue": "9039274", "costOfRevenue": "6968928", "interestIncome": "None", "incomeBeforeTax": "297046", "interestExpense": "None", "operatingIncome": "-62178", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2674", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2132524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6968928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598053", "sellingGeneralAndAdministrative": "1390888", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3218169", "commonStock": "168279087", "currentDebt": "None", "investments": "None", "totalAssets": "34079694", "longTermDebt": "None", "shortTermDebt": "9883492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "359519", "reportedCurrency": "USD", "retainedEarnings": "-197954718", "totalLiabilities": "18241825", "otherCurrentAssets": "16071761", "totalCurrentAssets": "27450267", "currentLongTermDebt": "8301609", "longTermInvestments": "139145", "shortTermInvestments": "None", "currentNetReceivables": "7680037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6629427", "currentAccountsPayable": "1506094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9883492", "totalShareholderEquity": "15837869", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6852239", "totalCurrentLiabilities": "18241825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "480300", "commonStockSharesOutstanding": "4564263", "intangibleAssetsExcludingGoodwill": "359519", "cashAndCashEquivalentsAtCarryingValue": "480300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-2860283", "operatingCashflow": "-1266000", "capitalExpenditures": "388419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249650", "cashflowFromInvestment": "-388419", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646543", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9039274, "cost_of_revenue": 6968928, "gross_profit": 2070346, "research_and_development": 612122, "selling_general_admin": 1390888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62178, "depreciation_amortisation": 598053, "ebitda": 535875, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 297046, "tax_provision": 2674, "effective_tax_rate": null, "net_income": 294372, "net_income_continuing_ops": null, "net_income_to_common": 294372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480300, "short_term_investments": null, "net_receivables": 7680037, "inventory": 3218169, "other_current_assets": null, "total_current_assets": 27450267, "net_ppe": null, "goodwill": null, "intangible_assets": 359519, "goodwill_and_intangibles": 359519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6629427, "total_assets": 34079694, "short_term_debt": 9883492, "accounts_payable": 1506094, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18241825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18241825, "total_debt": 9883492, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197954718, "total_equity": 15837869, "shares_outstanding": 4564263, "operating_cash_flow": -1266000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388419, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1249650, "free_cash_flow": -877581, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62178", "ebitda": "535875", "netIncome": "294372", "grossProfit": "2070346", "depreciation": "None", "totalRevenue": "9039274", "costOfRevenue": "6968928", "interestIncome": "None", "incomeBeforeTax": "297046", "interestExpense": "None", "operatingIncome": "-62178", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2674", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2132524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6968928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598053", "sellingGeneralAndAdministrative": "1390888", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3218169", "commonStock": "168279087", "currentDebt": "None", "investments": "None", "totalAssets": "34079694", "longTermDebt": "None", "shortTermDebt": "9883492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "359519", "reportedCurrency": "USD", "retainedEarnings": "-197954718", "totalLiabilities": "18241825", "otherCurrentAssets": "16071761", "totalCurrentAssets": "27450267", "currentLongTermDebt": "8301609", "longTermInvestments": "139145", "shortTermInvestments": "None", "currentNetReceivables": "7680037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6629427", "currentAccountsPayable": "1506094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9883492", "totalShareholderEquity": "15837869", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6852239", "totalCurrentLiabilities": "18241825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "480300", "commonStockSharesOutstanding": "4564263", "intangibleAssetsExcludingGoodwill": "359519", "cashAndCashEquivalentsAtCarryingValue": "480300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-2860283", "operatingCashflow": "-1266000", "capitalExpenditures": "388419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249650", "cashflowFromInvestment": "-388419", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646543", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 9039274, "cost_of_revenue": 6968928, "gross_profit": 2070346, "ebit": -62178, "ebitda": 535875, "pretax_income": 297046, "tax_provision": 2674, "net_income": 294372, "net_income_to_common": 294372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480300, "total_current_assets": 27450267, "total_assets": 34079694, "short_term_debt": 9883492, "long_term_debt": null, "total_debt": 9883492, "total_liabilities": 18241825, "total_equity": 15837869, "shares_outstanding": 4564263, "goodwill_and_intangibles": 811026 }, "cash_flow": { "operating_cash_flow": -1266000, "capital_expenditure": 388419, "free_cash_flow": -877581, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180148, "ticker_id": 8461, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62178", "ebitda": "535875", "netIncome": "294372", "grossProfit": "2070346", "depreciation": "None", "totalRevenue": "9039274", "costOfRevenue": "6968928", "interestIncome": "None", "incomeBeforeTax": "297046", "interestExpense": "316718", "operatingIncome": "-62178", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2674", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2132524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6968928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598053", "sellingGeneralAndAdministrative": "1390888", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3218169", "commonStock": "168279087", "currentDebt": "None", "investments": "None", "totalAssets": "34079694", "longTermDebt": "None", "shortTermDebt": "9883492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "811026", "reportedCurrency": "None", "retainedEarnings": "-197954718", "totalLiabilities": "18241825", "otherCurrentAssets": "16071761", "totalCurrentAssets": "27450267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7680037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6629427", "currentAccountsPayable": "1506094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9883492", "totalShareholderEquity": "15837869", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2897196", "totalCurrentLiabilities": "18241825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "480300", "commonStockSharesOutstanding": "4564263", "intangibleAssetsExcludingGoodwill": "811026", "cashAndCashEquivalentsAtCarryingValue": "480300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-2860283", "operatingCashflow": "-1266000", "capitalExpenditures": "388419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249650", "cashflowFromInvestment": "-388419", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646543", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9039274, "cost_of_revenue": 6968928, "gross_profit": 2070346, "research_and_development": 612122, "selling_general_admin": 1390888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62178, "depreciation_amortisation": 598053, "ebitda": 535875, "interest_expense": 316718, "interest_income": null, "other_non_operating": null, "pretax_income": 297046, "tax_provision": 2674, "effective_tax_rate": null, "net_income": 294372, "net_income_continuing_ops": null, "net_income_to_common": 294372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480300, "short_term_investments": null, "net_receivables": 7680037, "inventory": 3218169, "other_current_assets": null, "total_current_assets": 27450267, "net_ppe": null, "goodwill": null, "intangible_assets": 811026, "goodwill_and_intangibles": 811026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6629427, "total_assets": 34079694, "short_term_debt": 9883492, "accounts_payable": 1506094, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18241825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 18241825, "total_debt": 9883492, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197954718, "total_equity": 15837869, "shares_outstanding": 4564263, "operating_cash_flow": -1266000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388419, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1249650, "free_cash_flow": -877581, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62178", "ebitda": "535875", "netIncome": "294372", "grossProfit": "2070346", "depreciation": "None", "totalRevenue": "9039274", "costOfRevenue": "6968928", "interestIncome": "None", "incomeBeforeTax": "297046", "interestExpense": "316718", "operatingIncome": "-62178", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2674", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2132524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6968928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598053", "sellingGeneralAndAdministrative": "1390888", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3218169", "commonStock": "168279087", "currentDebt": "None", "investments": "None", "totalAssets": "34079694", "longTermDebt": "None", "shortTermDebt": "9883492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "811026", "reportedCurrency": "None", "retainedEarnings": "-197954718", "totalLiabilities": "18241825", "otherCurrentAssets": "16071761", "totalCurrentAssets": "27450267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7680037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6629427", "currentAccountsPayable": "1506094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9883492", "totalShareholderEquity": "15837869", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2897196", "totalCurrentLiabilities": "18241825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "480300", "commonStockSharesOutstanding": "4564263", "intangibleAssetsExcludingGoodwill": "811026", "cashAndCashEquivalentsAtCarryingValue": "480300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-2860283", "operatingCashflow": "-1266000", "capitalExpenditures": "388419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249650", "cashflowFromInvestment": "-388419", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646543", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300855, "total_current_assets": 25250915, "total_assets": 32826314, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20063017, "total_equity": 12763297, "shares_outstanding": 96394, "goodwill_and_intangibles": 811026 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180149, "ticker_id": 8461, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "1250567", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32826314", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "811026", "reportedCurrency": "USD", "retainedEarnings": "-208752548", "totalLiabilities": "20063017", "otherCurrentAssets": "112833", "totalCurrentAssets": "25250915", "currentLongTermDebt": "8996724", "longTermInvestments": "86889", "shortTermInvestments": "None", "currentNetReceivables": "8694055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7575399", "currentAccountsPayable": "832436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12763297", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "80711", "totalCurrentLiabilities": "20063017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1300855", "commonStockSharesOutstanding": "96394", "intangibleAssetsExcludingGoodwill": "811026", "cashAndCashEquivalentsAtCarryingValue": "1300855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300855, "short_term_investments": null, "net_receivables": 8694055, "inventory": 1250567, "other_current_assets": null, "total_current_assets": 25250915, "net_ppe": null, "goodwill": 0, "intangible_assets": 811026, "goodwill_and_intangibles": 811026, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7575399, "total_assets": 32826314, "short_term_debt": null, "accounts_payable": 832436, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20063017, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 20063017, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208752548, "total_equity": 12763297, "shares_outstanding": 96394, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "1250567", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32826314", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "811026", "reportedCurrency": "USD", "retainedEarnings": "-208752548", "totalLiabilities": "20063017", "otherCurrentAssets": "112833", "totalCurrentAssets": "25250915", "currentLongTermDebt": "8996724", "longTermInvestments": "86889", "shortTermInvestments": "None", "currentNetReceivables": "8694055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7575399", "currentAccountsPayable": "832436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12763297", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "80711", "totalCurrentLiabilities": "20063017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1300855", "commonStockSharesOutstanding": "96394", "intangibleAssetsExcludingGoodwill": "811026", "cashAndCashEquivalentsAtCarryingValue": "1300855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 12278813, "cost_of_revenue": 9790122, "gross_profit": 2488691, "ebit": 739268, "ebitda": 1330618, "pretax_income": 765810, "tax_provision": -13267, "net_income": 779077, "net_income_to_common": 779077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300855, "total_current_assets": 25250915, "total_assets": 32826314, "short_term_debt": 12034331, "long_term_debt": null, "total_debt": 12034331, "total_liabilities": 20063017, "total_equity": 12763297, "shares_outstanding": 2183514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -827873, "capital_expenditure": 322651, "free_cash_flow": -505222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180151, "ticker_id": 8461, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "739268", "ebitda": "1330618", "netIncome": "779077", "grossProfit": "2488691", "depreciation": "None", "totalRevenue": "12278813", "costOfRevenue": "9790122", "interestIncome": "None", "incomeBeforeTax": "765810", "interestExpense": "None", "operatingIncome": "739268", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13267", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1564522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "690575", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9790122", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591350", "sellingGeneralAndAdministrative": "925245", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1250567", "commonStock": "165115938", "currentDebt": "None", "investments": "None", "totalAssets": "32826314", "longTermDebt": "None", "shortTermDebt": "12034331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-198543462", "totalLiabilities": "20063017", "otherCurrentAssets": "14005438", "totalCurrentAssets": "25250915", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8694055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7575399", "currentAccountsPayable": "832436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12034331", "totalShareholderEquity": "12763297", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7196250", "totalCurrentLiabilities": "20063017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1300855", "commonStockSharesOutstanding": "2183514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1300855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-1233535", "operatingCashflow": "-827873", "capitalExpenditures": "322651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1746475", "cashflowFromInvestment": "-430477", "stockBasedCompensation": "85698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12278813, "cost_of_revenue": 9790122, "gross_profit": 2488691, "research_and_development": 690575, "selling_general_admin": 925245, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 739268, "depreciation_amortisation": 591350, "ebitda": 1330618, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 765810, "tax_provision": -13267, "effective_tax_rate": null, "net_income": 779077, "net_income_continuing_ops": null, "net_income_to_common": 779077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300855, "short_term_investments": null, "net_receivables": 8694055, "inventory": 1250567, "other_current_assets": null, "total_current_assets": 25250915, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7575399, "total_assets": 32826314, "short_term_debt": 12034331, "accounts_payable": 832436, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20063017, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 20063017, "total_debt": 12034331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198543462, "total_equity": 12763297, "shares_outstanding": 2183514, "operating_cash_flow": -827873, "stock_based_compensation": 85698, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1746475, "free_cash_flow": -505222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "739268", "ebitda": "1330618", "netIncome": "779077", "grossProfit": "2488691", "depreciation": "None", "totalRevenue": "12278813", "costOfRevenue": "9790122", "interestIncome": "None", "incomeBeforeTax": "765810", "interestExpense": "None", "operatingIncome": "739268", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13267", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1564522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "690575", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9790122", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591350", "sellingGeneralAndAdministrative": "925245", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1250567", "commonStock": "165115938", "currentDebt": "None", "investments": "None", "totalAssets": "32826314", "longTermDebt": "None", "shortTermDebt": "12034331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-198543462", "totalLiabilities": "20063017", "otherCurrentAssets": "14005438", "totalCurrentAssets": "25250915", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8694055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7575399", "currentAccountsPayable": "832436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12034331", "totalShareholderEquity": "12763297", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7196250", "totalCurrentLiabilities": "20063017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1300855", "commonStockSharesOutstanding": "2183514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1300855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-1233535", "operatingCashflow": "-827873", "capitalExpenditures": "322651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1746475", "cashflowFromInvestment": "-430477", "stockBasedCompensation": "85698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 7039005, "cost_of_revenue": 5101555, "gross_profit": 1937450, "ebit": -838116, "ebitda": -182823, "pretax_income": -877895, "tax_provision": 17257, "net_income": -895152, "net_income_to_common": -895152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460147, "total_current_assets": 20215412, "total_assets": 28378157, "short_term_debt": 10382259, "long_term_debt": null, "total_debt": 10382259, "total_liabilities": 18914951, "total_equity": 9463206, "shares_outstanding": 1638052, "goodwill_and_intangibles": 1299113 }, "cash_flow": { "operating_cash_flow": -335136, "capital_expenditure": 282156, "free_cash_flow": -52980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180152, "ticker_id": 8461, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-838116", "ebitda": "-182823", "netIncome": "-895152", "grossProfit": "1937450", "depreciation": "None", "totalRevenue": "7039005", "costOfRevenue": "5101555", "interestIncome": "None", "incomeBeforeTax": "-877895", "interestExpense": "261812", "operatingIncome": "-838117", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17257", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2684439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5101555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655293", "sellingGeneralAndAdministrative": "1875044", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58922", "inventory": "5781338", "commonStock": "163154015", "currentDebt": "None", "investments": "None", "totalAssets": "28378157", "longTermDebt": "None", "shortTermDebt": "10382259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1240191", "reportedCurrency": "USD", "retainedEarnings": "-209863637", "totalLiabilities": "18914951", "otherCurrentAssets": "7662045", "totalCurrentAssets": "20215412", "currentLongTermDebt": "6765931", "longTermInvestments": "68717", "shortTermInvestments": "None", "currentNetReceivables": "6311882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8162745", "currentAccountsPayable": "2140164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6794915", "shortLongTermDebtTotal": "6799425", "totalShareholderEquity": "9463206", "capitalLeaseObligations": "33494", "otherCurrentLiabilities": "2901766", "totalCurrentLiabilities": "18910052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4899", "cashAndShortTermInvestments": "460147", "commonStockSharesOutstanding": "1638052", "intangibleAssetsExcludingGoodwill": "1240191", "cashAndCashEquivalentsAtCarryingValue": "460147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-904515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2793299", "operatingCashflow": "-335136", "capitalExpenditures": "282156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173197", "cashflowFromInvestment": "-174035", "stockBasedCompensation": "696302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7039005, "cost_of_revenue": 5101555, "gross_profit": 1937450, "research_and_development": 792947, "selling_general_admin": 1875044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -838116, "depreciation_amortisation": 655293, "ebitda": -182823, "interest_expense": 261812, "interest_income": null, "other_non_operating": null, "pretax_income": -877895, "tax_provision": 17257, "effective_tax_rate": null, "net_income": -895152, "net_income_continuing_ops": null, "net_income_to_common": -895152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460147, "short_term_investments": null, "net_receivables": 6311882, "inventory": 5781338, "other_current_assets": null, "total_current_assets": 20215412, "net_ppe": null, "goodwill": 58922, "intangible_assets": 1240191, "goodwill_and_intangibles": 1299113, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8162745, "total_assets": 28378157, "short_term_debt": 10382259, "accounts_payable": 2140164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18910052, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4899, "total_liabilities": 18914951, "total_debt": 10382259, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209863637, "total_equity": 9463206, "shares_outstanding": 1638052, "operating_cash_flow": -335136, "stock_based_compensation": 696302, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282156, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173197, "free_cash_flow": -52980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-838116", "ebitda": "-182823", "netIncome": "-895152", "grossProfit": "1937450", "depreciation": "None", "totalRevenue": "7039005", "costOfRevenue": "5101555", "interestIncome": "None", "incomeBeforeTax": "-877895", "interestExpense": "261812", "operatingIncome": "-838117", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17257", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2684439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5101555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655293", "sellingGeneralAndAdministrative": "1875044", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58922", "inventory": "5781338", "commonStock": "163154015", "currentDebt": "None", "investments": "None", "totalAssets": "28378157", "longTermDebt": "None", "shortTermDebt": "10382259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1240191", "reportedCurrency": "USD", "retainedEarnings": "-209863637", "totalLiabilities": "18914951", "otherCurrentAssets": "7662045", "totalCurrentAssets": "20215412", "currentLongTermDebt": "6765931", "longTermInvestments": "68717", "shortTermInvestments": "None", "currentNetReceivables": "6311882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8162745", "currentAccountsPayable": "2140164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6794915", "shortLongTermDebtTotal": "6799425", "totalShareholderEquity": "9463206", "capitalLeaseObligations": "33494", "otherCurrentLiabilities": "2901766", "totalCurrentLiabilities": "18910052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4899", "cashAndShortTermInvestments": "460147", "commonStockSharesOutstanding": "1638052", "intangibleAssetsExcludingGoodwill": "1240191", "cashAndCashEquivalentsAtCarryingValue": "460147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-904515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2793299", "operatingCashflow": "-335136", "capitalExpenditures": "282156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173197", "cashflowFromInvestment": "-174035", "stockBasedCompensation": "696302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "income_statement": { "revenue": 7039005, "cost_of_revenue": 5101555, "gross_profit": 1937450, "ebit": -838117, "ebitda": -182824, "pretax_income": -877895, "tax_provision": 17257, "net_income": -895152, "net_income_to_common": -895152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460147, "total_current_assets": 20215412, "total_assets": 28378157, "short_term_debt": 10382259, "long_term_debt": null, "total_debt": 10382259, "total_liabilities": 18914951, "total_equity": 9463206, "shares_outstanding": 1638052, "goodwill_and_intangibles": 1834462 }, "cash_flow": { "operating_cash_flow": -335136, "capital_expenditure": 282156, "free_cash_flow": -52980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180153, "ticker_id": 8461, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:19.085528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-838117", "ebitda": "-182824", "netIncome": "-895152", "grossProfit": "1937450", "depreciation": "None", "totalRevenue": "7039005", "costOfRevenue": "5101555", "interestIncome": "None", "incomeBeforeTax": "-877895", "interestExpense": "260886", "operatingIncome": "-838117", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "17257", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2684439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5101555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655293", "sellingGeneralAndAdministrative": "1875044", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58922", "inventory": "5781338", "commonStock": "163154015", "currentDebt": "None", "investments": "None", "totalAssets": "28378157", "longTermDebt": "None", "shortTermDebt": "10382259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1775540", "reportedCurrency": "USD", "retainedEarnings": "-199654551", "totalLiabilities": "18914951", "otherCurrentAssets": "7662045", "totalCurrentAssets": "20215412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6311882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8162745", "currentAccountsPayable": "2140164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6794915", "shortLongTermDebtTotal": "10358563", "totalShareholderEquity": "9463206", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6387629", "totalCurrentLiabilities": "18910052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4899", "cashAndShortTermInvestments": "460147", "commonStockSharesOutstanding": "1638052", "intangibleAssetsExcludingGoodwill": "1775540", "cashAndCashEquivalentsAtCarryingValue": "460147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-904515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2793299", "operatingCashflow": "-335136", "capitalExpenditures": "282156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173197", "cashflowFromInvestment": "-174035", "stockBasedCompensation": "696302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7039005, "cost_of_revenue": 5101555, "gross_profit": 1937450, "research_and_development": 792947, "selling_general_admin": 1875044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -838117, "depreciation_amortisation": 655293, "ebitda": -182824, "interest_expense": 260886, "interest_income": null, "other_non_operating": null, "pretax_income": -877895, "tax_provision": 17257, "effective_tax_rate": null, "net_income": -895152, "net_income_continuing_ops": null, "net_income_to_common": -895152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460147, "short_term_investments": null, "net_receivables": 6311882, "inventory": 5781338, "other_current_assets": null, "total_current_assets": 20215412, "net_ppe": null, "goodwill": 58922, "intangible_assets": 1775540, "goodwill_and_intangibles": 1834462, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8162745, "total_assets": 28378157, "short_term_debt": 10382259, "accounts_payable": 2140164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18910052, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4899, "total_liabilities": 18914951, "total_debt": 10382259, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199654551, "total_equity": 9463206, "shares_outstanding": 1638052, "operating_cash_flow": -335136, "stock_based_compensation": 696302, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282156, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173197, "free_cash_flow": -52980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-838117", "ebitda": "-182824", "netIncome": "-895152", "grossProfit": "1937450", "depreciation": "None", "totalRevenue": "7039005", "costOfRevenue": "5101555", "interestIncome": "None", "incomeBeforeTax": "-877895", "interestExpense": "260886", "operatingIncome": "-838117", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "17257", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2684439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5101555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655293", "sellingGeneralAndAdministrative": "1875044", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58922", "inventory": "5781338", "commonStock": "163154015", "currentDebt": "None", "investments": "None", "totalAssets": "28378157", "longTermDebt": "None", "shortTermDebt": "10382259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1775540", "reportedCurrency": "USD", "retainedEarnings": "-199654551", "totalLiabilities": "18914951", "otherCurrentAssets": "7662045", "totalCurrentAssets": "20215412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6311882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8162745", "currentAccountsPayable": "2140164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6794915", "shortLongTermDebtTotal": "10358563", "totalShareholderEquity": "9463206", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6387629", "totalCurrentLiabilities": "18910052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4899", "cashAndShortTermInvestments": "460147", "commonStockSharesOutstanding": "1638052", "intangibleAssetsExcludingGoodwill": "1775540", "cashAndCashEquivalentsAtCarryingValue": "460147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-904515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2793299", "operatingCashflow": "-335136", "capitalExpenditures": "282156", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173197", "cashflowFromInvestment": "-174035", "stockBasedCompensation": "696302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }