{ "ticker": { "uuid": "382fa338-5cd7-4c9a-a437-a7768925f71f", "symbol": "VSNT", "name": "Versant Media Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/382fa338-5cd7-4c9a-a437-a7768925f71f/", "api_url": "https://sharemaestro.com/factors/api/tickers/382fa338-5cd7-4c9a-a437-a7768925f71f/" }, "ticker_metadata": { "id": 8870, "uuid": "382fa338-5cd7-4c9a-a437-a7768925f71f", "symbol": "VSNT", "name": "Versant Media Group, Inc.", "asset_type": "equity", "market_cap": 6131109000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Versant Media Group, Inc. focuses on operating cable television networks and digital platforms. The company is headquartered in Englewood Cliffs, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "382fa338-5cd7-4c9a-a437-a7768925f71f", "symbol": "VSNT", "name": "Versant Media Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/382fa338-5cd7-4c9a-a437-a7768925f71f/", "api_url": "https://sharemaestro.com/factors/api/tickers/382fa338-5cd7-4c9a-a437-a7768925f71f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.97, "quality": 0.84, "momentum": 0.35, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 40.19, "market_cap": 5808379370, "pe_ratio": 6.8495, "earnings_yield": 0.146, "ebitda_to_ev": 0.3124, "shareholder_yield": 0, "roe": 0.1056, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.5399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.853914+00:00", "batch_id": "" }, "size": { "price_close": 40.19, "market_cap": 5808379370, "market_cap_usd": 5808379370, "enterprise_value": 7567379370, "shares_outstanding": 144523000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.8495, "pb_ratio": 0.723, "ptbv_ratio": null, "ps_ratio": 0.8711, "pcf_ratio": 2.7282, "pfcf_ratio": 2.5232, "ev_ebitda": 3.2011, "ev_ebit": 5.6347, "ev_sales": 1.1349, "ev_fcf": 3.2873, "earnings_yield": 0.146, "fcf_yield": 0.3042, "price_to_sales": 0.8711, "price_to_book": 0.723, "price_to_cashflow": 2.7282, "ebitda_to_ev": 0.3124, "sales_yield": 0.8812 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4088, "operating_margin": 0.2014, "net_margin": 0.1272, "ebitda_margin": 0.3545, "fcf_margin": 0.3452, "roe": 0.1056, "roa": 0.0678, "roic": 0.1034, "roc_greenblatt": null, "asset_turnover": 0.5332, "cash_conversion": 2.7146, "accruals_ratio": -0.1024, "sbc_to_revenue": 0.0043, "piotroski_f_score": 5, "altman_z_score": 1.8575, "earnings_stability_5y": 0.4319, "revenue_stability_5y": 0.068, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.218, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5428, "net_debt_to_ebitda": 0.7441, "debt_to_assets": 0.236, "interest_coverage": 103.3077, "current_ratio": 2.3246, "quick_ratio": 2.3246, "net_debt": 1759000000, "local_beta": null, "volatility_252d": 0.5399, "volatility_60d": 0.3275, "max_drawdown_12m": -0.3618, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.053, "revenue_growth_3y_cagr": -0.0514, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1444, "eps_growth_3y_cagr": -0.1922, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0336, "book_value_growth_1y": -0.0468, "revenue_growth": -0.053, "earnings_growth": -0.1444 }, "momentum": { "price_return_1m": -0.0231, "price_return_3m": 0.1061, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0979, "distance_from_52w_low": 0.4135, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 6668000000, "gross_profit_ttm": 2726000000, "ebit_ttm": 1343000000, "ebitda_ttm": 2364000000, "net_income_ttm": 848000000, "eps_diluted_ttm": 5.8676, "operating_cash_flow_ttm": 2129000000, "capital_expenditure_ttm": 173000000, "fcf_ttm": 2302000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000000, "cash_and_equivalents": 1193000000, "total_current_assets": 2650000000, "total_current_liabilities": 1140000000, "net_ppe": null, "total_assets": 12506000000, "total_debt": 2952000000, "total_equity": 8034000000, "net_working_capital": 400000000, "book_value_per_share": 55.5898, "retained_earnings": 231000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -386000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 8, "rank_ev_ebitda": 6, "rank_ev_ebit": 29, "rank_earnings_yield": 11, "rank_fcf_yield": 9, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 42, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 55, "rank_fcf_margin": 25, "rank_piotroski": 46, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 3, "quality_composite": 16, "momentum_composite": 65, "growth_composite": 93, "yield_composite": 72, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 50, "overall_composite": 8, "quality_value_composite": 0.9027, "os_score": 0.92, "value_percentile": 0.97, "quality_percentile": 0.84, "momentum_percentile": 0.35, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3159, "ticker_id": 8870, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.853914+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.19, "market_cap": 5808379370, "market_cap_usd": 5808379370, "enterprise_value": 7567379370, "shares_outstanding": 144523000, "fx_rate_to_usd": null, "pe_ratio": 6.84950397, "pb_ratio": 0.72297478, "ptbv_ratio": null, "ps_ratio": 0.87108269, "pcf_ratio": 2.72821953, "pfcf_ratio": 2.52318826, "ev_ebitda": 3.2010911, "ev_ebit": 5.63468308, "ev_sales": 1.13487993, "ev_fcf": 3.28730642, "earnings_yield": 0.14599597, "fcf_yield": 0.30420042, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40881824, "operating_margin": 0.20140972, "net_margin": 0.12717457, "ebitda_margin": 0.35452909, "fcf_margin": 0.34523095, "roe": 0.10555141, "roa": 0.06780745, "roic": 0.10340215, "roc_greenblatt": null, "asset_turnover": 0.53318407, "cash_conversion": 2.71462264, "accruals_ratio": -0.10243083, "sbc_to_revenue": 0.00434913, "debt_to_equity": 0.54281802, "net_debt_to_ebitda": 0.74407783, "debt_to_assets": 0.2360467, "interest_coverage": 103.30769231, "current_ratio": 2.3245614, "quick_ratio": 2.3245614, "net_debt": 1759000000, "revenue_growth_1y": -0.0529595, "revenue_growth_3y_cagr": -0.05135389, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14442952, "eps_growth_3y_cagr": -0.19215485, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03355408, "book_value_growth_1y": -0.04676701, "piotroski_f_score": 5, "altman_z_score": 1.85745098, "earnings_stability_5y": 0.43188, "revenue_stability_5y": 0.067959, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02309188, "price_return_3m": 0.10614171, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.09788174, "distance_from_52w_low": 0.41348846, "relative_strength": null, "local_beta": null, "volatility_252d": 0.539941, "volatility_60d": 0.327503, "max_drawdown_12m": -0.36177883, "revenue_ttm": 6668000000, "gross_profit_ttm": 2726000000, "ebit_ttm": 1343000000, "ebitda_ttm": 2364000000, "net_income_ttm": 848000000, "eps_diluted_ttm": 5.86757817, "operating_cash_flow_ttm": 2129000000, "capital_expenditure_ttm": 173000000, "fcf_ttm": 2302000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000000, "cash_and_equivalents": 1193000000, "total_current_assets": 2650000000, "total_current_liabilities": 1140000000, "net_ppe": null, "total_assets": 12506000000, "total_debt": 2952000000, "total_equity": 8034000000, "net_working_capital": 400000000, "book_value_per_share": 55.58976772, "retained_earnings": 231000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -386000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 11, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 8, "rank_ev_ebitda": 6, "rank_ev_ebit": 29, "rank_earnings_yield": 11, "rank_fcf_yield": 9, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 42, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 55, "rank_fcf_margin": 25, "rank_piotroski": 46, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 3, "quality_composite": 16, "momentum_composite": 65, "growth_composite": 93, "yield_composite": 72, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 50, "overall_composite": 8, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.19, "os": 0.92, "value": 0.97, "quality": 0.84, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 6.8495, "earnings_yield": 0.146, "shareholder_yield": 0, "roe": 0.1056, "momentum_12_1": null, "complete_fields": { "id": 3159, "ticker_id": 8870, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.853914+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.19, "market_cap": 5808379370, "market_cap_usd": 5808379370, "enterprise_value": 7567379370, "shares_outstanding": 144523000, "fx_rate_to_usd": null, "pe_ratio": 6.84950397, "pb_ratio": 0.72297478, "ptbv_ratio": null, "ps_ratio": 0.87108269, "pcf_ratio": 2.72821953, "pfcf_ratio": 2.52318826, "ev_ebitda": 3.2010911, "ev_ebit": 5.63468308, "ev_sales": 1.13487993, "ev_fcf": 3.28730642, "earnings_yield": 0.14599597, "fcf_yield": 0.30420042, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40881824, "operating_margin": 0.20140972, "net_margin": 0.12717457, "ebitda_margin": 0.35452909, "fcf_margin": 0.34523095, "roe": 0.10555141, "roa": 0.06780745, "roic": 0.10340215, "roc_greenblatt": null, "asset_turnover": 0.53318407, "cash_conversion": 2.71462264, "accruals_ratio": -0.10243083, "sbc_to_revenue": 0.00434913, "debt_to_equity": 0.54281802, "net_debt_to_ebitda": 0.74407783, "debt_to_assets": 0.2360467, "interest_coverage": 103.30769231, "current_ratio": 2.3245614, "quick_ratio": 2.3245614, "net_debt": 1759000000, "revenue_growth_1y": -0.0529595, "revenue_growth_3y_cagr": -0.05135389, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.14442952, "eps_growth_3y_cagr": -0.19215485, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03355408, "book_value_growth_1y": -0.04676701, "piotroski_f_score": 5, "altman_z_score": 1.85745098, "earnings_stability_5y": 0.43188, "revenue_stability_5y": 0.067959, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02309188, "price_return_3m": 0.10614171, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.09788174, "distance_from_52w_low": 0.41348846, "relative_strength": null, "local_beta": null, "volatility_252d": 0.539941, "volatility_60d": 0.327503, "max_drawdown_12m": -0.36177883, "revenue_ttm": 6668000000, "gross_profit_ttm": 2726000000, "ebit_ttm": 1343000000, "ebitda_ttm": 2364000000, "net_income_ttm": 848000000, "eps_diluted_ttm": 5.86757817, "operating_cash_flow_ttm": 2129000000, "capital_expenditure_ttm": 173000000, "fcf_ttm": 2302000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13000000, "cash_and_equivalents": 1193000000, "total_current_assets": 2650000000, "total_current_liabilities": 1140000000, "net_ppe": null, "total_assets": 12506000000, "total_debt": 2952000000, "total_equity": 8034000000, "net_working_capital": 400000000, "book_value_per_share": 55.58976772, "retained_earnings": 231000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -386000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 11, "rank_pb": 12, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 8, "rank_ev_ebitda": 6, "rank_ev_ebit": 29, "rank_earnings_yield": 11, "rank_fcf_yield": 9, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 59, "rank_roe": 42, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 55, "rank_fcf_margin": 25, "rank_piotroski": 46, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 3, "quality_composite": 16, "momentum_composite": 65, "growth_composite": 93, "yield_composite": 72, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 50, "overall_composite": 8, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "income_statement": { "revenue": 6688000000, "cost_of_revenue": 3947000000, "gross_profit": 2741000000, "ebit": 1414000000, "ebitda": 2424000000, "pretax_income": 1228000000, "tax_provision": 297000000, "net_income": 930000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 2502000000, "total_assets": 12333000000, "short_term_debt": null, "long_term_debt": 983000000, "total_debt": 983000000, "total_liabilities": 1931000000, "total_equity": 10292000000, "shares_outstanding": 144527000, "goodwill_and_intangibles": 8535000000 }, "cash_flow": { "operating_cash_flow": 2022000000, "capital_expenditure": 167000000, "free_cash_flow": 2189000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198236, "ticker_id": 8870, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1414000000", "ebitda": "2424000000", "netIncome": "930000000", "grossProfit": "2741000000", "depreciation": "None", "totalRevenue": "6688000000", "costOfRevenue": "3947000000", "interestIncome": "None", "incomeBeforeTax": "1228000000", "interestExpense": "13000000", "operatingIncome": "1414000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "1327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1010000000", "sellingGeneralAndAdministrative": "1469000000", "netIncomeFromContinuingOperations": "931000000" }, "balance": { "goodwill": "7611000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12333000000", "longTermDebt": "983000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1931000000", "otherCurrentAssets": "1296000000", "totalCurrentAssets": "2502000000", "currentLongTermDebt": "None", "longTermInvestments": "214000000", "shortTermInvestments": "None", "currentNetReceivables": "1151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9831000000", "currentAccountsPayable": "151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983000000", "totalShareholderEquity": "10292000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "622000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "1309000000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "144527000", "intangibleAssetsExcludingGoodwill": "924000000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "931000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2022000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6688000000, "cost_of_revenue": 3947000000, "gross_profit": 2741000000, "research_and_development": null, "selling_general_admin": 1469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1414000000, "depreciation_amortisation": 1010000000, "ebitda": 2424000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1228000000, "tax_provision": 297000000, "effective_tax_rate": null, "net_income": 930000000, "net_income_continuing_ops": 931000000, "net_income_to_common": 930000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55000000, "short_term_investments": null, "net_receivables": 1151000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2502000000, "net_ppe": null, "goodwill": 7611000000, "intangible_assets": 924000000, "goodwill_and_intangibles": 8535000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9831000000, "total_assets": 12333000000, "short_term_debt": null, "accounts_payable": 151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622000000, "long_term_debt": 983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1309000000, "total_liabilities": 1931000000, "total_debt": 983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10292000000, "shares_outstanding": 144527000, "operating_cash_flow": 2022000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -782000000, "free_cash_flow": 2189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1414000000", "ebitda": "2424000000", "netIncome": "930000000", "grossProfit": "2741000000", "depreciation": "None", "totalRevenue": "6688000000", "costOfRevenue": "3947000000", "interestIncome": "None", "incomeBeforeTax": "1228000000", "interestExpense": "13000000", "operatingIncome": "1414000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "1327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1010000000", "sellingGeneralAndAdministrative": "1469000000", "netIncomeFromContinuingOperations": "931000000" }, "balance": { "goodwill": "7611000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12333000000", "longTermDebt": "983000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1931000000", "otherCurrentAssets": "1296000000", "totalCurrentAssets": "2502000000", "currentLongTermDebt": "None", "longTermInvestments": "214000000", "shortTermInvestments": "None", "currentNetReceivables": "1151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9831000000", "currentAccountsPayable": "151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983000000", "totalShareholderEquity": "10292000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "622000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "1309000000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "144527000", "intangibleAssetsExcludingGoodwill": "924000000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "931000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2022000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "income_statement": { "revenue": 7062000000, "cost_of_revenue": 3069000000, "gross_profit": 3993000000, "ebit": 1665000000, "ebitda": 2672000000, "pretax_income": 1472000000, "tax_provision": 383000000, "net_income": 1087000000, "net_income_to_common": 1087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000000, "total_current_assets": 1318000000, "total_assets": 12049000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1134000000, "total_equity": 10797000000, "shares_outstanding": 144527794, "goodwill_and_intangibles": 9600000000 }, "cash_flow": { "operating_cash_flow": 2211000000, "capital_expenditure": 54000000, "free_cash_flow": 2265000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198240, "ticker_id": 8870, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1665000000", "ebitda": "2672000000", "netIncome": "1087000000", "grossProfit": "3993000000", "depreciation": "None", "totalRevenue": "7062000000", "costOfRevenue": "3069000000", "interestIncome": "None", "incomeBeforeTax": "1472000000", "interestExpense": "193000000", "operatingIncome": "1663000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "2330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1007000000", "sellingGeneralAndAdministrative": "1323000000", "netIncomeFromContinuingOperations": "1089000000" }, "balance": { "goodwill": "7732000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12049000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1868000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1134000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "1318000000", "currentLongTermDebt": "None", "longTermInvestments": "254000000", "shortTermInvestments": "None", "currentNetReceivables": "1245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10730000000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10797000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353000000", "totalCurrentLiabilities": "590000000", "otherNonCurrentLiabilities": "116000000", "totalNonCurrentLiabilities": "544000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "1868000000", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1365000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2211000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2155000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7062000000, "cost_of_revenue": 3069000000, "gross_profit": 3993000000, "research_and_development": null, "selling_general_admin": 1323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1665000000, "depreciation_amortisation": 1007000000, "ebitda": 2672000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1472000000, "tax_provision": 383000000, "effective_tax_rate": null, "net_income": 1087000000, "net_income_continuing_ops": 1089000000, "net_income_to_common": 1087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000000, "short_term_investments": null, "net_receivables": 1245000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1318000000, "net_ppe": null, "goodwill": 7732000000, "intangible_assets": 1868000000, "goodwill_and_intangibles": 9600000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10730000000, "total_assets": 12049000000, "short_term_debt": null, "accounts_payable": 102000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544000000, "total_liabilities": 1134000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10797000000, "shares_outstanding": 144527794, "operating_cash_flow": 2211000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2155000000, "free_cash_flow": 2265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1665000000", "ebitda": "2672000000", "netIncome": "1087000000", "grossProfit": "3993000000", "depreciation": "None", "totalRevenue": "7062000000", "costOfRevenue": "3069000000", "interestIncome": "None", "incomeBeforeTax": "1472000000", "interestExpense": "193000000", "operatingIncome": "1663000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "2330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3069000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1007000000", "sellingGeneralAndAdministrative": "1323000000", "netIncomeFromContinuingOperations": "1089000000" }, "balance": { "goodwill": "7732000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12049000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1868000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1134000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "1318000000", "currentLongTermDebt": "None", "longTermInvestments": "254000000", "shortTermInvestments": "None", "currentNetReceivables": "1245000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10730000000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10797000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353000000", "totalCurrentLiabilities": "590000000", "otherNonCurrentLiabilities": "116000000", "totalNonCurrentLiabilities": "544000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "1868000000", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1365000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2211000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2155000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "income_statement": { "revenue": 7444000000, "cost_of_revenue": 3154000000, "gross_profit": 4290000000, "ebit": 2068000000, "ebitda": 3059000000, "pretax_income": 2069000000, "tax_provision": 530000000, "net_income": 1539000000, "net_income_to_common": 1539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23000000, "total_current_assets": 1422000000, "total_assets": 13099000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1422000000, "total_equity": 11560000000, "shares_outstanding": 144527794, "goodwill_and_intangibles": 10528000000 }, "cash_flow": { "operating_cash_flow": 2428000000, "capital_expenditure": 56000000, "free_cash_flow": 2484000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198242, "ticker_id": 8870, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2068000000", "ebitda": "3059000000", "netIncome": "1539000000", "grossProfit": "4290000000", "depreciation": "None", "totalRevenue": "7444000000", "costOfRevenue": "3154000000", "interestIncome": "None", "incomeBeforeTax": "2069000000", "interestExpense": "0", "operatingIncome": "2069000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "530000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991000000", "sellingGeneralAndAdministrative": "1231000000", "netIncomeFromContinuingOperations": "1539000000" }, "balance": { "goodwill": "7732000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13099000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2796000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1422000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1422000000", "currentLongTermDebt": "None", "longTermInvestments": "254000000", "shortTermInvestments": "None", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11677000000", "currentAccountsPayable": "105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11560000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "614000000", "otherNonCurrentLiabilities": "236000000", "totalNonCurrentLiabilities": "808000000", "cashAndShortTermInvestments": "23000000", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "2796000000", "cashAndCashEquivalentsAtCarryingValue": "23000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1540000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2428000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2355000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7444000000, "cost_of_revenue": 3154000000, "gross_profit": 4290000000, "research_and_development": null, "selling_general_admin": 1231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2068000000, "depreciation_amortisation": 991000000, "ebitda": 3059000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2069000000, "tax_provision": 530000000, "effective_tax_rate": null, "net_income": 1539000000, "net_income_continuing_ops": 1539000000, "net_income_to_common": 1539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23000000, "short_term_investments": null, "net_receivables": 1346000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1422000000, "net_ppe": null, "goodwill": 7732000000, "intangible_assets": 2796000000, "goodwill_and_intangibles": 10528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11677000000, "total_assets": 13099000000, "short_term_debt": null, "accounts_payable": 105000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 808000000, "total_liabilities": 1422000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11560000000, "shares_outstanding": 144527794, "operating_cash_flow": 2428000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2355000000, "free_cash_flow": 2484000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2068000000", "ebitda": "3059000000", "netIncome": "1539000000", "grossProfit": "4290000000", "depreciation": "None", "totalRevenue": "7444000000", "costOfRevenue": "3154000000", "interestIncome": "None", "incomeBeforeTax": "2069000000", "interestExpense": "0", "operatingIncome": "2069000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "530000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991000000", "sellingGeneralAndAdministrative": "1231000000", "netIncomeFromContinuingOperations": "1539000000" }, "balance": { "goodwill": "7732000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13099000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2796000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1422000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1422000000", "currentLongTermDebt": "None", "longTermInvestments": "254000000", "shortTermInvestments": "None", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11677000000", "currentAccountsPayable": "105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11560000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393000000", "totalCurrentLiabilities": "614000000", "otherNonCurrentLiabilities": "236000000", "totalNonCurrentLiabilities": "808000000", "cashAndShortTermInvestments": "23000000", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "2796000000", "cashAndCashEquivalentsAtCarryingValue": "23000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1540000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2428000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2355000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "income_statement": { "revenue": 7834000000, "cost_of_revenue": 3161000000, "gross_profit": 4673000000, "ebit": 2410000000, "ebitda": 3402000000, "pretax_income": 2349000000, "tax_provision": 591000000, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 144527794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2509000000, "capital_expenditure": 65000000, "free_cash_flow": 2574000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198243, "ticker_id": 8870, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2410000000", "ebitda": "3402000000", "netIncome": "1764000000", "grossProfit": "4673000000", "depreciation": "None", "totalRevenue": "7834000000", "costOfRevenue": "3161000000", "interestIncome": "None", "incomeBeforeTax": "2349000000", "interestExpense": "None", "operatingIncome": "2410000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "591000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000000", "sellingGeneralAndAdministrative": "1271000000", "netIncomeFromContinuingOperations": "1758000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1758000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2509000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2486000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7834000000, "cost_of_revenue": 3161000000, "gross_profit": 4673000000, "research_and_development": null, "selling_general_admin": 1271000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2410000000, "depreciation_amortisation": 992000000, "ebitda": 3402000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2349000000, "tax_provision": 591000000, "effective_tax_rate": null, "net_income": 1764000000, "net_income_continuing_ops": 1758000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 144527794, "operating_cash_flow": 2509000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2486000000, "free_cash_flow": 2574000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2410000000", "ebitda": "3402000000", "netIncome": "1764000000", "grossProfit": "4673000000", "depreciation": "None", "totalRevenue": "7834000000", "costOfRevenue": "3161000000", "interestIncome": "None", "incomeBeforeTax": "2349000000", "interestExpense": "None", "operatingIncome": "2410000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "591000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000000", "sellingGeneralAndAdministrative": "1271000000", "netIncomeFromContinuingOperations": "1758000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1758000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2509000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2486000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "income_statement": { "revenue": 1687000000, "cost_of_revenue": 894000000, "gross_profit": 793000000, "ebit": 442000000, "ebitda": 698000000, "pretax_income": 398000000, "tax_provision": 112000000, "net_income": 286000000, "net_income_to_common": 286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1193000000, "total_current_assets": 2650000000, "total_assets": 12506000000, "short_term_debt": 83000000, "long_term_debt": 2869000000, "total_debt": 2952000000, "total_liabilities": 4361000000, "total_equity": 8034000000, "shares_outstanding": 144523000, "goodwill_and_intangibles": 8420000000 }, "cash_flow": { "operating_cash_flow": 585000000, "capital_expenditure": 27000000, "free_cash_flow": 612000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198234, "ticker_id": 8870, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "442000000", "ebitda": "698000000", "netIncome": "286000000", "grossProfit": "793000000", "depreciation": "None", "totalRevenue": "1687000000", "costOfRevenue": "894000000", "interestIncome": "None", "incomeBeforeTax": "398000000", "interestExpense": "52000000", "operatingIncome": "442000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "351000000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "7707000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12506000000", "longTermDebt": "2869000000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "713000000", "reportedCurrency": "USD", "retainedEarnings": "231000000", "totalLiabilities": "4361000000", "otherCurrentAssets": "264000000", "totalCurrentAssets": "2650000000", "currentLongTermDebt": "83000000", "longTermInvestments": "241000000", "shortTermInvestments": "None", "currentNetReceivables": "1193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9856000000", "currentAccountsPayable": "283000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2952000000", "totalShareholderEquity": "8034000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "697000000", "totalCurrentLiabilities": "1140000000", "otherNonCurrentLiabilities": "238000000", "totalNonCurrentLiabilities": "3221000000", "cashAndShortTermInvestments": "1193000000", "commonStockSharesOutstanding": "144523000", "intangibleAssetsExcludingGoodwill": "713000000", "cashAndCashEquivalentsAtCarryingValue": "1193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "585000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1687000000, "cost_of_revenue": 894000000, "gross_profit": 793000000, "research_and_development": null, "selling_general_admin": 351000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442000000, "depreciation_amortisation": 256000000, "ebitda": 698000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 398000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 286000000, "net_income_continuing_ops": 286000000, "net_income_to_common": 286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1193000000, "short_term_investments": null, "net_receivables": 1193000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2650000000, "net_ppe": null, "goodwill": 7707000000, "intangible_assets": 713000000, "goodwill_and_intangibles": 8420000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9856000000, "total_assets": 12506000000, "short_term_debt": 83000000, "accounts_payable": 283000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1140000000, "long_term_debt": 2869000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3221000000, "total_liabilities": 4361000000, "total_debt": 2952000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231000000, "total_equity": 8034000000, "shares_outstanding": 144523000, "operating_cash_flow": 585000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309000000, "free_cash_flow": 612000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "442000000", "ebitda": "698000000", "netIncome": "286000000", "grossProfit": "793000000", "depreciation": "None", "totalRevenue": "1687000000", "costOfRevenue": "894000000", "interestIncome": "None", "incomeBeforeTax": "398000000", "interestExpense": "52000000", "operatingIncome": "442000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "351000000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "7707000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12506000000", "longTermDebt": "2869000000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "713000000", "reportedCurrency": "USD", "retainedEarnings": "231000000", "totalLiabilities": "4361000000", "otherCurrentAssets": "264000000", "totalCurrentAssets": "2650000000", "currentLongTermDebt": "83000000", "longTermInvestments": "241000000", "shortTermInvestments": "None", "currentNetReceivables": "1193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9856000000", "currentAccountsPayable": "283000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2952000000", "totalShareholderEquity": "8034000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "697000000", "totalCurrentLiabilities": "1140000000", "otherNonCurrentLiabilities": "238000000", "totalNonCurrentLiabilities": "3221000000", "cashAndShortTermInvestments": "1193000000", "commonStockSharesOutstanding": "144523000", "intangibleAssetsExcludingGoodwill": "713000000", "cashAndCashEquivalentsAtCarryingValue": "1193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "585000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "income_statement": { "revenue": 1610000000, "cost_of_revenue": 976000000, "gross_profit": 634000000, "ebit": 270000000, "ebitda": 536000000, "pretax_income": 195000000, "tax_provision": 14000000, "net_income": 180000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 2502000000, "total_assets": 12333000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1931000000, "total_equity": 10292000000, "shares_outstanding": 144523000, "goodwill_and_intangibles": 8535000000 }, "cash_flow": { "operating_cash_flow": 476000000, "capital_expenditure": 46000000, "free_cash_flow": 522000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198235, "ticker_id": 8870, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270000000", "ebitda": "536000000", "netIncome": "180000000", "grossProfit": "634000000", "depreciation": "None", "totalRevenue": "1610000000", "costOfRevenue": "976000000", "interestIncome": "None", "incomeBeforeTax": "195000000", "interestExpense": "13000000", "operatingIncome": "270000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7611000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12333000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1931000000", "otherCurrentAssets": "1296000000", "totalCurrentAssets": "2502000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9831000000", "currentAccountsPayable": "151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983000000", "totalShareholderEquity": "10292000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "622000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309000000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "144523000", "intangibleAssetsExcludingGoodwill": "924000000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "476000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1610000000, "cost_of_revenue": 976000000, "gross_profit": 634000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000000, "depreciation_amortisation": 266000000, "ebitda": 536000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 195000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 180000000, "net_income_continuing_ops": null, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55000000, "short_term_investments": null, "net_receivables": 1151000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2502000000, "net_ppe": null, "goodwill": 7611000000, "intangible_assets": 924000000, "goodwill_and_intangibles": 8535000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9831000000, "total_assets": 12333000000, "short_term_debt": null, "accounts_payable": 151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1309000000, "total_liabilities": 1931000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10292000000, "shares_outstanding": 144523000, "operating_cash_flow": 476000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 631000000, "free_cash_flow": 522000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270000000", "ebitda": "536000000", "netIncome": "180000000", "grossProfit": "634000000", "depreciation": "None", "totalRevenue": "1610000000", "costOfRevenue": "976000000", "interestIncome": "None", "incomeBeforeTax": "195000000", "interestExpense": "13000000", "operatingIncome": "270000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7611000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12333000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1931000000", "otherCurrentAssets": "1296000000", "totalCurrentAssets": "2502000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9831000000", "currentAccountsPayable": "151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983000000", "totalShareholderEquity": "10292000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "622000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309000000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "144523000", "intangibleAssetsExcludingGoodwill": "924000000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "476000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "income_statement": { "revenue": 1663000000, "cost_of_revenue": 1128000000, "gross_profit": 535000000, "ebit": 190000000, "ebitda": 445000000, "pretax_income": 124000000, "tax_provision": 45000000, "net_income": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000000, "total_current_assets": 1299000000, "total_assets": 11310000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1021000000, "total_equity": 10170000000, "shares_outstanding": 144527794, "goodwill_and_intangibles": 8902000000 }, "cash_flow": { "operating_cash_flow": 433000000, "capital_expenditure": 58000000, "free_cash_flow": 491000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198237, "ticker_id": 8870, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190000000", "ebitda": "445000000", "netIncome": "80000000", "grossProfit": "535000000", "depreciation": "None", "totalRevenue": "1663000000", "costOfRevenue": "1128000000", "interestIncome": "None", "incomeBeforeTax": "124000000", "interestExpense": "None", "operatingIncome": "190000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7732000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11310000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1170000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1021000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "1299000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10011000000", "currentAccountsPayable": "98000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10170000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "324000000", "totalCurrentLiabilities": "596000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "1170000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "433000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1663000000, "cost_of_revenue": 1128000000, "gross_profit": 535000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190000000, "depreciation_amortisation": 255000000, "ebitda": 445000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 124000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 80000000, "net_income_continuing_ops": null, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000000, "short_term_investments": null, "net_receivables": 1194000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1299000000, "net_ppe": null, "goodwill": 7732000000, "intangible_assets": 1170000000, "goodwill_and_intangibles": 8902000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10011000000, "total_assets": 11310000000, "short_term_debt": null, "accounts_payable": 98000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425000000, "total_liabilities": 1021000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10170000000, "shares_outstanding": 144527794, "operating_cash_flow": 433000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373000000, "free_cash_flow": 491000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190000000", "ebitda": "445000000", "netIncome": "80000000", "grossProfit": "535000000", "depreciation": "None", "totalRevenue": "1663000000", "costOfRevenue": "1128000000", "interestIncome": "None", "incomeBeforeTax": "124000000", "interestExpense": "None", "operatingIncome": "190000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7732000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11310000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1170000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1021000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "1299000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10011000000", "currentAccountsPayable": "98000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10170000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "324000000", "totalCurrentLiabilities": "596000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "1170000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "433000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "income_statement": { "revenue": 1708000000, "cost_of_revenue": 944000000, "gross_profit": 764000000, "ebit": 441000000, "ebitda": 685000000, "pretax_income": 409000000, "tax_provision": 106000000, "net_income": 302000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 1857000000, "total_assets": 12282000000, "short_term_debt": null, "long_term_debt": 2750000000, "total_debt": 2750000000, "total_liabilities": 3835000000, "total_equity": 8327000000, "shares_outstanding": 144527794, "goodwill_and_intangibles": 9067000000 }, "cash_flow": { "operating_cash_flow": 635000000, "capital_expenditure": 42000000, "free_cash_flow": 677000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198238, "ticker_id": 8870, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441000000", "ebitda": "685000000", "netIncome": "302000000", "grossProfit": "764000000", "depreciation": "None", "totalRevenue": "1708000000", "costOfRevenue": "944000000", "interestIncome": "None", "incomeBeforeTax": "409000000", "interestExpense": "None", "operatingIncome": "441000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "355000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "7732000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12282000000", "longTermDebt": "2750000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1335000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3835000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1857000000", "currentLongTermDebt": "None", "longTermInvestments": "254000000", "shortTermInvestments": "None", "currentNetReceivables": "1265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10425000000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2750000000", "totalShareholderEquity": "8327000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388000000", "totalCurrentLiabilities": "643000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "3192000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "1335000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "635000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1708000000, "cost_of_revenue": 944000000, "gross_profit": 764000000, "research_and_development": null, "selling_general_admin": 355000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441000000, "depreciation_amortisation": 244000000, "ebitda": 685000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 409000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 302000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000000, "short_term_investments": null, "net_receivables": 1265000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1857000000, "net_ppe": null, "goodwill": 7732000000, "intangible_assets": 1335000000, "goodwill_and_intangibles": 9067000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10425000000, "total_assets": 12282000000, "short_term_debt": null, "accounts_payable": 89000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643000000, "long_term_debt": 2750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3192000000, "total_liabilities": 3835000000, "total_debt": 2750000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8327000000, "shares_outstanding": 144527794, "operating_cash_flow": 635000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582000000, "free_cash_flow": 677000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "441000000", "ebitda": "685000000", "netIncome": "302000000", "grossProfit": "764000000", "depreciation": "None", "totalRevenue": "1708000000", "costOfRevenue": "944000000", "interestIncome": "None", "incomeBeforeTax": "409000000", "interestExpense": "None", "operatingIncome": "441000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "355000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "7732000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12282000000", "longTermDebt": "2750000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1335000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3835000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1857000000", "currentLongTermDebt": "None", "longTermInvestments": "254000000", "shortTermInvestments": "None", "currentNetReceivables": "1265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10425000000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2750000000", "totalShareholderEquity": "8327000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388000000", "totalCurrentLiabilities": "643000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "3192000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "1335000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "635000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "income_statement": { "revenue": 1707000000, "cost_of_revenue": 899000000, "gross_profit": 808000000, "ebit": 513000000, "ebitda": 758000000, "pretax_income": 499000000, "tax_provision": 132000000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 144527794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478000000, "capital_expenditure": 21000000, "free_cash_flow": 499000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198239, "ticker_id": 8870, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "513000000", "ebitda": "758000000", "netIncome": "367000000", "grossProfit": "808000000", "depreciation": "None", "totalRevenue": "1707000000", "costOfRevenue": "899000000", "interestIncome": "None", "incomeBeforeTax": "499000000", "interestExpense": "0", "operatingIncome": "513000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1707000000, "cost_of_revenue": 899000000, "gross_profit": 808000000, "research_and_development": null, "selling_general_admin": 307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513000000, "depreciation_amortisation": 245000000, "ebitda": 758000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 499000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 144527794, "operating_cash_flow": 478000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457000000, "free_cash_flow": 499000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "513000000", "ebitda": "758000000", "netIncome": "367000000", "grossProfit": "808000000", "depreciation": "None", "totalRevenue": "1707000000", "costOfRevenue": "899000000", "interestIncome": "None", "incomeBeforeTax": "499000000", "interestExpense": "0", "operatingIncome": "513000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "income_statement": { "revenue": 1808000000, "cost_of_revenue": 747000000, "gross_profit": 1061000000, "ebit": 503000000, "ebitda": 748000000, "pretax_income": 503000000, "tax_provision": 131000000, "net_income": 373000000, "net_income_to_common": 373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 144527794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198241, "ticker_id": 8870, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:08.436494+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503000000", "ebitda": "748000000", "netIncome": "373000000", "grossProfit": "1061000000", "depreciation": "None", "totalRevenue": "1808000000", "costOfRevenue": "747000000", "interestIncome": "None", "incomeBeforeTax": "503000000", "interestExpense": "None", "operatingIncome": "502000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "313000000", "netIncomeFromContinuingOperations": "372000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1808000000, "cost_of_revenue": 747000000, "gross_profit": 1061000000, "research_and_development": null, "selling_general_admin": 313000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503000000, "depreciation_amortisation": 245000000, "ebitda": 748000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 503000000, "tax_provision": 131000000, "effective_tax_rate": null, "net_income": 373000000, "net_income_continuing_ops": 372000000, "net_income_to_common": 373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 144527794, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "503000000", "ebitda": "748000000", "netIncome": "373000000", "grossProfit": "1061000000", "depreciation": "None", "totalRevenue": "1808000000", "costOfRevenue": "747000000", "interestIncome": "None", "incomeBeforeTax": "503000000", "interestExpense": "None", "operatingIncome": "502000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "313000000", "netIncomeFromContinuingOperations": "372000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "144527794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }