{ "ticker": { "uuid": "38314e76-e42f-4992-9626-79e4422be64c", "symbol": "VBIO", "name": "Valion Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/38314e76-e42f-4992-9626-79e4422be64c/", "api_url": "https://sharemaestro.com/factors/api/tickers/38314e76-e42f-4992-9626-79e4422be64c/" }, "ticker_metadata": { "id": 8781, "uuid": "38314e76-e42f-4992-9626-79e4422be64c", "symbol": "VBIO", "name": "Valion Bio Inc", "asset_type": "equity", "market_cap": 2503000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Vitality Biopharma, Inc. focuses on developing cannabinoid pharmaceutical prodrugs in the United States. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38314e76-e42f-4992-9626-79e4422be64c", "symbol": "VBIO", "name": "Valion Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/38314e76-e42f-4992-9626-79e4422be64c/", "api_url": "https://sharemaestro.com/factors/api/tickers/38314e76-e42f-4992-9626-79e4422be64c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.76, "market_cap": 85500559.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3556, "piotroski_f_score": 3, "momentum_12_1": -0.757, "volatility_252d": 0.7975 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.843802+00:00", "batch_id": "" }, "size": { "price_close": 0.76, "market_cap": 85500559.36, "market_cap_usd": 85500559.36, "enterprise_value": 91616438.36, "shares_outstanding": 112500736, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.1954, "ptbv_ratio": null, "ps_ratio": 57.8431, "pcf_ratio": null, "pfcf_ratio": -21.0115, "ev_ebitda": null, "ev_ebit": -14.5118, "ev_sales": 61.9806, "ev_fcf": -22.5145, "earnings_yield": null, "fcf_yield": -0.0444, "price_to_sales": 57.8431, "price_to_book": 4.1954, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0161 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -4.2711, "net_margin": -4.9028, "ebitda_margin": null, "fcf_margin": -2.7529, "roe": -0.3556, "roa": -0.0606, "roic": -0.1787, "roc_greenblatt": null, "asset_turnover": 0.0124, "cash_conversion": 0.5615, "accruals_ratio": -0.026, "sbc_to_revenue": 0.4546, "piotroski_f_score": 3, "altman_z_score": -0.0371, "earnings_stability_5y": 0.5714, "revenue_stability_5y": 1.2094, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.2133, "net_debt_to_ebitda": null, "debt_to_assets": 0.0618, "interest_coverage": -43.2414, "current_ratio": 0.5727, "quick_ratio": 0.3856, "net_debt": 6115879, "local_beta": -0.0002, "volatility_252d": 0.7975, "volatility_60d": 1.8088, "max_drawdown_12m": -0.8182, "risk_adjusted_momentum": -0.9491 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4612, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2083, "price_return_3m": -0.1062, "price_return_6m": -0.62, "price_return_9m": -0.7415, "price_return_12m": -0.8076, "price_return_12m_ex1m": -0.757, "momentum_6m": -0.62, "momentum_12m": -0.8076, "momentum_12_1": -0.757, "distance_from_52w_high": -0.8182, "distance_from_52w_low": 0, "relative_strength": -0.9655 }, "raw_ttm": { "revenue_ttm": 1478147, "gross_profit_ttm": null, "ebit_ttm": -6313243, "ebitda_ttm": null, "net_income_ttm": -7247071, "eps_diluted_ttm": -0.0644, "operating_cash_flow_ttm": -4131227, "capital_expenditure_ttm": 62000, "fcf_ttm": -4069227, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146000, "cash_and_equivalents": 1283121, "total_current_assets": 2295942, "total_current_liabilities": 4008741, "net_ppe": null, "total_assets": 119678804, "total_debt": 7399000, "total_equity": 20379423, "net_working_capital": -2495920, "book_value_per_share": 0.1811, "retained_earnings": -38951344, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -60110451, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3131, "ticker_id": 8781, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.843802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.76, "market_cap": 85500559.36, "market_cap_usd": 85500559.36, "enterprise_value": 91616438.36, "shares_outstanding": 112500736, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.19543573, "ptbv_ratio": null, "ps_ratio": 57.8430693, "pcf_ratio": null, "pfcf_ratio": -21.01149908, "ev_ebitda": null, "ev_ebit": -14.51178711, "ev_sales": 61.98060028, "ev_fcf": -22.5144575, "earnings_yield": null, "fcf_yield": -0.0444159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -4.2710522, "net_margin": -4.90280804, "ebitda_margin": null, "fcf_margin": -2.75292444, "roe": -0.35560727, "roa": -0.06055434, "roic": -0.17870837, "roc_greenblatt": null, "asset_turnover": 0.01235095, "cash_conversion": 0.56149954, "accruals_ratio": -0.02603505, "sbc_to_revenue": 0.45462325, "debt_to_equity": 4.21326242, "net_debt_to_ebitda": null, "debt_to_assets": 0.06182381, "interest_coverage": -43.24139041, "current_ratio": 0.57273393, "quick_ratio": 0.38564277, "net_debt": 6115879, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4611535, "piotroski_f_score": 3, "altman_z_score": -0.03709375, "earnings_stability_5y": 0.571368, "revenue_stability_5y": 1.209375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20833333, "price_return_3m": -0.10619781, "price_return_6m": -0.62, "price_return_9m": -0.7414966, "price_return_12m": -0.80759494, "price_return_12m_ex1m": -0.75696203, "distance_from_52w_high": -0.81818182, "distance_from_52w_low": 0, "relative_strength": -0.96553599, "local_beta": -0.0002, "volatility_252d": 0.797545, "volatility_60d": 1.808827, "max_drawdown_12m": -0.81818182, "revenue_ttm": 1478147, "gross_profit_ttm": null, "ebit_ttm": -6313243, "ebitda_ttm": null, "net_income_ttm": -7247071, "eps_diluted_ttm": -0.06441799, "operating_cash_flow_ttm": -4131227, "capital_expenditure_ttm": 62000, "fcf_ttm": -4069227, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146000, "cash_and_equivalents": 1283121, "total_current_assets": 2295942, "total_current_liabilities": 4008741, "net_ppe": null, "total_assets": 119678804, "total_debt": 7399000, "total_equity": 20379423, "net_working_capital": -2495920, "book_value_per_share": 0.18114924, "retained_earnings": -38951344, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -60110451, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.76, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3556, "momentum_12_1": -0.757, "complete_fields": { "id": 3131, "ticker_id": 8781, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.843802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.76, "market_cap": 85500559.36, "market_cap_usd": 85500559.36, "enterprise_value": 91616438.36, "shares_outstanding": 112500736, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.19543573, "ptbv_ratio": null, "ps_ratio": 57.8430693, "pcf_ratio": null, "pfcf_ratio": -21.01149908, "ev_ebitda": null, "ev_ebit": -14.51178711, "ev_sales": 61.98060028, "ev_fcf": -22.5144575, "earnings_yield": null, "fcf_yield": -0.0444159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -4.2710522, "net_margin": -4.90280804, "ebitda_margin": null, "fcf_margin": -2.75292444, "roe": -0.35560727, "roa": -0.06055434, "roic": -0.17870837, "roc_greenblatt": null, "asset_turnover": 0.01235095, "cash_conversion": 0.56149954, "accruals_ratio": -0.02603505, "sbc_to_revenue": 0.45462325, "debt_to_equity": 4.21326242, "net_debt_to_ebitda": null, "debt_to_assets": 0.06182381, "interest_coverage": -43.24139041, "current_ratio": 0.57273393, "quick_ratio": 0.38564277, "net_debt": 6115879, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4611535, "piotroski_f_score": 3, "altman_z_score": -0.03709375, "earnings_stability_5y": 0.571368, "revenue_stability_5y": 1.209375, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20833333, "price_return_3m": -0.10619781, "price_return_6m": -0.62, "price_return_9m": -0.7414966, "price_return_12m": -0.80759494, "price_return_12m_ex1m": -0.75696203, "distance_from_52w_high": -0.81818182, "distance_from_52w_low": 0, "relative_strength": -0.96553599, "local_beta": -0.0002, "volatility_252d": 0.797545, "volatility_60d": 1.808827, "max_drawdown_12m": -0.81818182, "revenue_ttm": 1478147, "gross_profit_ttm": null, "ebit_ttm": -6313243, "ebitda_ttm": null, "net_income_ttm": -7247071, "eps_diluted_ttm": -0.06441799, "operating_cash_flow_ttm": -4131227, "capital_expenditure_ttm": 62000, "fcf_ttm": -4069227, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146000, "cash_and_equivalents": 1283121, "total_current_assets": 2295942, "total_current_liabilities": 4008741, "net_ppe": null, "total_assets": 119678804, "total_debt": 7399000, "total_equity": 20379423, "net_working_capital": -2495920, "book_value_per_share": 0.18114924, "retained_earnings": -38951344, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -60110451, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7898000, "ebitda": null, "pretax_income": -7993000, "tax_provision": null, "net_income": -8878000, "net_income_to_common": -8878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12645000, "total_current_assets": 13006000, "total_assets": 31607000, "short_term_debt": null, "long_term_debt": 6454000, "total_debt": 6454000, "total_liabilities": 14810000, "total_equity": 16797000, "shares_outstanding": 2525778, "goodwill_and_intangibles": 2243000 }, "cash_flow": { "operating_cash_flow": -6999000, "capital_expenditure": 581000, "free_cash_flow": -6418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193772, "ticker_id": 8781, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8878000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23000", "incomeBeforeTax": "-7993000", "interestExpense": "146000", "operatingIncome": "-7898000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "7898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4767000", "netIncomeFromContinuingOperations": "-7993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31607000", "longTermDebt": "6454000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2243000", "reportedCurrency": "USD", "retainedEarnings": "-52597000", "totalLiabilities": "14810000", "otherCurrentAssets": "346000", "totalCurrentAssets": "13006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18601000", "currentAccountsPayable": "264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6000", "totalCurrentLiabilities": "646000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "14164000", "cashAndShortTermInvestments": "12645000", "commonStockSharesOutstanding": "2525778", "intangibleAssetsExcludingGoodwill": "2243000", "cashAndCashEquivalentsAtCarryingValue": "12645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6999000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18347000", "cashflowFromInvestment": "None", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3131000, "selling_general_admin": 4767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7898000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 146000, "interest_income": null, "other_non_operating": null, "pretax_income": -7993000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8878000, "net_income_continuing_ops": -7993000, "net_income_to_common": -8878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13006000, "net_ppe": null, "goodwill": null, "intangible_assets": 2243000, "goodwill_and_intangibles": 2243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18601000, "total_assets": 31607000, "short_term_debt": null, "accounts_payable": 264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 646000, "long_term_debt": 6454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14164000, "total_liabilities": 14810000, "total_debt": 6454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52597000, "total_equity": 16797000, "shares_outstanding": 2525778, "operating_cash_flow": -6999000, "stock_based_compensation": 564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18347000, "free_cash_flow": -6418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8878000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23000", "incomeBeforeTax": "-7993000", "interestExpense": "146000", "operatingIncome": "-7898000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "7898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4767000", "netIncomeFromContinuingOperations": "-7993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31607000", "longTermDebt": "6454000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2243000", "reportedCurrency": "USD", "retainedEarnings": "-52597000", "totalLiabilities": "14810000", "otherCurrentAssets": "346000", "totalCurrentAssets": "13006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18601000", "currentAccountsPayable": "264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6000", "totalCurrentLiabilities": "646000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "14164000", "cashAndShortTermInvestments": "12645000", "commonStockSharesOutstanding": "2525778", "intangibleAssetsExcludingGoodwill": "2243000", "cashAndCashEquivalentsAtCarryingValue": "12645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6999000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18347000", "cashflowFromInvestment": "None", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 778000, "gross_profit": 2000, "ebit": -4476000, "ebitda": null, "pretax_income": -4470000, "tax_provision": null, "net_income": -5655000, "net_income_to_common": -5655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2002000, "total_current_assets": 2639000, "total_assets": 2807000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 272000, "total_equity": 2535000, "shares_outstanding": 556977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5725000, "capital_expenditure": 0, "free_cash_flow": -5725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193777, "ticker_id": 8781, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5655000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "778000", "interestIncome": "6000", "incomeBeforeTax": "-4470000", "interestExpense": "0", "operatingIncome": "-4476000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "4476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3163000", "netIncomeFromContinuingOperations": "-4470000" }, "balance": { "goodwill": "None", "inventory": "319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2807000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43541000", "totalLiabilities": "272000", "otherCurrentAssets": "240000", "totalCurrentAssets": "2639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2535000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2002000", "commonStockSharesOutstanding": "556977", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "83000", "operatingCashflow": "-5725000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4332000", "cashflowFromInvestment": "None", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 778000, "gross_profit": 2000, "research_and_development": 1313000, "selling_general_admin": 3163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4476000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4470000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5655000, "net_income_continuing_ops": -4470000, "net_income_to_common": -5655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2002000, "short_term_investments": null, "net_receivables": 69000, "inventory": 319000, "other_current_assets": null, "total_current_assets": 2639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168000, "total_assets": 2807000, "short_term_debt": null, "accounts_payable": 125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 272000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43541000, "total_equity": 2535000, "shares_outstanding": 556977, "operating_cash_flow": -5725000, "stock_based_compensation": 229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4332000, "free_cash_flow": -5725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5655000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "778000", "interestIncome": "6000", "incomeBeforeTax": "-4470000", "interestExpense": "0", "operatingIncome": "-4476000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "4476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3163000", "netIncomeFromContinuingOperations": "-4470000" }, "balance": { "goodwill": "None", "inventory": "319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2807000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43541000", "totalLiabilities": "272000", "otherCurrentAssets": "240000", "totalCurrentAssets": "2639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2535000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2002000", "commonStockSharesOutstanding": "556977", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "83000", "operatingCashflow": "-5725000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4332000", "cashflowFromInvestment": "None", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": 1176000, "cost_of_revenue": 889000, "gross_profit": 287000, "ebit": -8245000, "ebitda": null, "pretax_income": -8244000, "tax_provision": null, "net_income": -8244000, "net_income_to_common": -8244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3395000, "total_current_assets": 4652000, "total_assets": 5157000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1577000, "total_equity": 3580000, "shares_outstanding": 86240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8511000, "capital_expenditure": 118000, "free_cash_flow": -8393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193778, "ticker_id": 8781, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8244000", "grossProfit": "287000", "depreciation": "None", "totalRevenue": "1176000", "costOfRevenue": "889000", "interestIncome": "1000", "incomeBeforeTax": "-8244000", "interestExpense": "None", "operatingIncome": "-8245000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "9421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6877000", "netIncomeFromContinuingOperations": "-8244000" }, "balance": { "goodwill": "None", "inventory": "756000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5157000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37886000", "totalLiabilities": "1577000", "otherCurrentAssets": "327000", "totalCurrentAssets": "4652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505000", "currentAccountsPayable": "713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3580000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176000", "cashAndShortTermInvestments": "3395000", "commonStockSharesOutstanding": "86240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "75000", "operatingCashflow": "-8511000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8507000", "cashflowFromInvestment": "None", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1176000, "cost_of_revenue": 889000, "gross_profit": 287000, "research_and_development": 1655000, "selling_general_admin": 6877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8245000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8244000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8244000, "net_income_continuing_ops": -8244000, "net_income_to_common": -8244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3395000, "short_term_investments": null, "net_receivables": 174000, "inventory": 756000, "other_current_assets": null, "total_current_assets": 4652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505000, "total_assets": 5157000, "short_term_debt": null, "accounts_payable": 713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176000, "total_liabilities": 1577000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37886000, "total_equity": 3580000, "shares_outstanding": 86240, "operating_cash_flow": -8511000, "stock_based_compensation": 271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8507000, "free_cash_flow": -8393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8244000", "grossProfit": "287000", "depreciation": "None", "totalRevenue": "1176000", "costOfRevenue": "889000", "interestIncome": "1000", "incomeBeforeTax": "-8244000", "interestExpense": "None", "operatingIncome": "-8245000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "9421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6877000", "netIncomeFromContinuingOperations": "-8244000" }, "balance": { "goodwill": "None", "inventory": "756000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5157000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37886000", "totalLiabilities": "1577000", "otherCurrentAssets": "327000", "totalCurrentAssets": "4652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505000", "currentAccountsPayable": "713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3580000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176000", "cashAndShortTermInvestments": "3395000", "commonStockSharesOutstanding": "86240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "75000", "operatingCashflow": "-8511000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8507000", "cashflowFromInvestment": "None", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": 1840000, "cost_of_revenue": 1541000, "gross_profit": 299000, "ebit": -10098000, "ebitda": null, "pretax_income": -10096000, "tax_provision": null, "net_income": -10096000, "net_income_to_common": -10096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3517000, "total_current_assets": 5306000, "total_assets": 5875000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2245000, "total_equity": 3630000, "shares_outstanding": 5692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8919000, "capital_expenditure": 11000, "free_cash_flow": -8908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193779, "ticker_id": 8781, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10096000", "grossProfit": "299000", "depreciation": "None", "totalRevenue": "1840000", "costOfRevenue": "1541000", "interestIncome": "2000", "incomeBeforeTax": "-10096000", "interestExpense": "None", "operatingIncome": "-10098000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "11938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8667000", "netIncomeFromContinuingOperations": "-10096000" }, "balance": { "goodwill": "None", "inventory": "863000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5875000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29642000", "totalLiabilities": "2245000", "otherCurrentAssets": "235000", "totalCurrentAssets": "5306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569000", "currentAccountsPayable": "1323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3630000", "capitalLeaseObligations": "530000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367000", "cashAndShortTermInvestments": "3517000", "commonStockSharesOutstanding": "5692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-434000", "operatingCashflow": "-8919000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000", "cashflowFromInvestment": "None", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1840000, "cost_of_revenue": 1541000, "gross_profit": 299000, "research_and_development": 1730000, "selling_general_admin": 8667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10098000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10096000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10096000, "net_income_continuing_ops": -10096000, "net_income_to_common": -10096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3517000, "short_term_investments": null, "net_receivables": 107000, "inventory": 863000, "other_current_assets": null, "total_current_assets": 5306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569000, "total_assets": 5875000, "short_term_debt": null, "accounts_payable": 1323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1878000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367000, "total_liabilities": 2245000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29642000, "total_equity": 3630000, "shares_outstanding": 5692, "operating_cash_flow": -8919000, "stock_based_compensation": 398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528000, "free_cash_flow": -8908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10096000", "grossProfit": "299000", "depreciation": "None", "totalRevenue": "1840000", "costOfRevenue": "1541000", "interestIncome": "2000", "incomeBeforeTax": "-10096000", "interestExpense": "None", "operatingIncome": "-10098000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "11938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8667000", "netIncomeFromContinuingOperations": "-10096000" }, "balance": { "goodwill": "None", "inventory": "863000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5875000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29642000", "totalLiabilities": "2245000", "otherCurrentAssets": "235000", "totalCurrentAssets": "5306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569000", "currentAccountsPayable": "1323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3630000", "capitalLeaseObligations": "530000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367000", "cashAndShortTermInvestments": "3517000", "commonStockSharesOutstanding": "5692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-434000", "operatingCashflow": "-8919000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000", "cashflowFromInvestment": "None", "stockBasedCompensation": "398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193780, "ticker_id": 8781, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-8494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-8494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2338213, "ebitda": -880851, "pretax_income": -880851, "tax_provision": null, "net_income": -880851, "net_income_to_common": -880851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884137, "total_current_assets": 887332, "total_assets": 896834, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33440, "total_equity": 863394, "shares_outstanding": 50840147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1605076, "capital_expenditure": 0, "free_cash_flow": -1605076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193785, "ticker_id": 8781, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2338213", "ebitda": "-880851", "netIncome": "-880851", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-880851", "interestExpense": "None", "operatingIncome": "-2338213", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2338213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408905", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1457362", "sellingGeneralAndAdministrative": "1929308", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "896834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47427709", "totalLiabilities": "33440", "otherCurrentAssets": "3195", "totalCurrentAssets": "887332", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9502", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "863394", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33440", "totalCurrentLiabilities": "33440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "884137", "commonStockSharesOutstanding": "50840147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-880851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1605076", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96988", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 408905, "selling_general_admin": 1929308, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2338213, "depreciation_amortisation": 1457362, "ebitda": -880851, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -880851, "tax_provision": null, "effective_tax_rate": null, "net_income": -880851, "net_income_continuing_ops": null, "net_income_to_common": -880851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884137, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 887332, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9502, "total_assets": 896834, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33440, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 33440, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47427709, "total_equity": 863394, "shares_outstanding": 50840147, "operating_cash_flow": -1605076, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96988, "free_cash_flow": -1605076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2338213", "ebitda": "-880851", "netIncome": "-880851", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-880851", "interestExpense": "None", "operatingIncome": "-2338213", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2338213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408905", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1457362", "sellingGeneralAndAdministrative": "1929308", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "896834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47427709", "totalLiabilities": "33440", "otherCurrentAssets": "3195", "totalCurrentAssets": "887332", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9502", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "863394", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33440", "totalCurrentLiabilities": "33440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "884137", "commonStockSharesOutstanding": "50840147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-880851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1605076", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96988", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3692710, "ebitda": -4365360, "pretax_income": -3632230, "tax_provision": 733130, "net_income": -4365360, "net_income_to_common": -4365360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2392230, "total_current_assets": 2407890, "total_assets": 2567250, "short_term_debt": 125679, "long_term_debt": null, "total_debt": 125679, "total_liabilities": 1284860, "total_equity": 1282389, "shares_outstanding": 50840150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3590516, "capital_expenditure": 0, "free_cash_flow": -3590516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193790, "ticker_id": 8781, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3692710", "ebitda": "-4365360", "netIncome": "-4365360", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3632230", "interestExpense": "6782", "operatingIncome": "-3692710", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "733130", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3692711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1009890", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-672650", "sellingGeneralAndAdministrative": "2682820", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "2567250", "longTermDebt": "None", "shortTermDebt": "125679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-46546860", "totalLiabilities": "1284860", "otherCurrentAssets": "15660", "totalCurrentAssets": "2407890", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159360", "currentAccountsPayable": "862528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1282389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296653", "totalCurrentLiabilities": "1284860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2392230", "commonStockSharesOutstanding": "50840150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2392230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4365360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-51128", "operatingCashflow": "-3590516", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8850000", "cashflowFromInvestment": "141545", "stockBasedCompensation": "348451", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12269", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1009890, "selling_general_admin": 2682820, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3692710, "depreciation_amortisation": -672650, "ebitda": -4365360, "interest_expense": 6782, "interest_income": null, "other_non_operating": null, "pretax_income": -3632230, "tax_provision": 733130, "effective_tax_rate": null, "net_income": -4365360, "net_income_continuing_ops": null, "net_income_to_common": -4365360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2392230, "short_term_investments": null, "net_receivables": 19360, "inventory": null, "other_current_assets": null, "total_current_assets": 2407890, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159360, "total_assets": 2567250, "short_term_debt": 125679, "accounts_payable": 862528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1284860, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1284860, "total_debt": 125679, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46546860, "total_equity": 1282389, "shares_outstanding": 50840150, "operating_cash_flow": -3590516, "stock_based_compensation": 348451, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8850000, "free_cash_flow": -3590516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3692710", "ebitda": "-4365360", "netIncome": "-4365360", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3632230", "interestExpense": "6782", "operatingIncome": "-3692710", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "733130", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3692711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1009890", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-672650", "sellingGeneralAndAdministrative": "2682820", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "2567250", "longTermDebt": "None", "shortTermDebt": "125679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-46546860", "totalLiabilities": "1284860", "otherCurrentAssets": "15660", "totalCurrentAssets": "2407890", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159360", "currentAccountsPayable": "862528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1282389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296653", "totalCurrentLiabilities": "1284860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2392230", "commonStockSharesOutstanding": "50840150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2392230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4365360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-51128", "operatingCashflow": "-3590516", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8850000", "cashflowFromInvestment": "141545", "stockBasedCompensation": "348451", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12269", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": 102420, "cost_of_revenue": 77940, "gross_profit": 24480, "ebit": -4396750, "ebitda": -4309000, "pretax_income": -4309000, "tax_provision": null, "net_income": -4309000, "net_income_to_common": -4309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656290, "total_current_assets": 675790, "total_assets": 675790, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 353520, "total_equity": 322274, "shares_outstanding": 23121000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2886476, "capital_expenditure": 0, "free_cash_flow": -2886476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193798, "ticker_id": 8781, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4396750", "ebitda": "-4309000", "netIncome": "-4309000", "grossProfit": "24480", "depreciation": "None", "totalRevenue": "102420", "costOfRevenue": "77940", "interestIncome": "None", "incomeBeforeTax": "-4309000", "interestExpense": "None", "operatingIncome": "-4396750", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4421222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1897820", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87750", "sellingGeneralAndAdministrative": "2523410", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24080", "currentDebt": "None", "investments": "None", "totalAssets": "675790", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22044940", "totalLiabilities": "353520", "otherCurrentAssets": "5660", "totalCurrentAssets": "675790", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "322274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353520", "totalCurrentLiabilities": "353520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "656290", "commonStockSharesOutstanding": "23121000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "656290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "-2600", "operatingCashflow": "-2886476", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2390000", "cashflowFromInvestment": "None", "stockBasedCompensation": "416063", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102420, "cost_of_revenue": 77940, "gross_profit": 24480, "research_and_development": 1897820, "selling_general_admin": 2523410, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4396750, "depreciation_amortisation": 87750, "ebitda": -4309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4309000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4309000, "net_income_continuing_ops": null, "net_income_to_common": -4309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656290, "short_term_investments": null, "net_receivables": 13840, "inventory": null, "other_current_assets": null, "total_current_assets": 675790, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 675790, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353520, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 353520, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22044940, "total_equity": 322274, "shares_outstanding": 23121000, "operating_cash_flow": -2886476, "stock_based_compensation": 416063, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2390000, "free_cash_flow": -2886476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4396750", "ebitda": "-4309000", "netIncome": "-4309000", "grossProfit": "24480", "depreciation": "None", "totalRevenue": "102420", "costOfRevenue": "77940", "interestIncome": "None", "incomeBeforeTax": "-4309000", "interestExpense": "None", "operatingIncome": "-4396750", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4421222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1897820", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87750", "sellingGeneralAndAdministrative": "2523410", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24080", "currentDebt": "None", "investments": "None", "totalAssets": "675790", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22044940", "totalLiabilities": "353520", "otherCurrentAssets": "5660", "totalCurrentAssets": "675790", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "322274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353520", "totalCurrentLiabilities": "353520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "656290", "commonStockSharesOutstanding": "23121000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "656290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "-2600", "operatingCashflow": "-2886476", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2390000", "cashflowFromInvestment": "None", "stockBasedCompensation": "416063", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": 915380, "cost_of_revenue": null, "gross_profit": null, "ebit": -1833690, "ebitda": -1833690, "pretax_income": -1833690, "tax_provision": null, "net_income": -1833690, "net_income_to_common": -1833690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1283121, "total_current_assets": 2295942, "total_assets": 119678804, "short_term_debt": 500000, "long_term_debt": 6899000, "total_debt": 7399000, "total_liabilities": 85863857, "total_equity": 20379423, "shares_outstanding": 112500736, "goodwill_and_intangibles": 80489874 }, "cash_flow": { "operating_cash_flow": -982050, "capital_expenditure": 7000, "free_cash_flow": -975050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193770, "ticker_id": 8781, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1833690", "netIncome": "-1833690", "grossProfit": "None", "depreciation": "None", "totalRevenue": "915380", "costOfRevenue": "None", "interestIncome": "24000", "incomeBeforeTax": "-1833690", "interestExpense": "-34485", "operatingIncome": "-1833690", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-624000", "nonInterestIncome": "None", "operatingExpenses": "2714585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "464804", "netIncomeFromContinuingOperations": "-6225000" }, "balance": { "goodwill": "3457000", "inventory": "750000", "commonStock": "113316", "currentDebt": "None", "investments": "None", "totalAssets": "119678804", "longTermDebt": "6899000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "77032874", "reportedCurrency": "USD", "retainedEarnings": "-38951344", "totalLiabilities": "85863857", "otherCurrentAssets": "62707", "totalCurrentAssets": "2295942", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "950114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117382862", "currentAccountsPayable": "1342832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "20379423", "capitalLeaseObligations": "10135000", "otherCurrentLiabilities": "2165909", "totalCurrentLiabilities": "4008741", "otherNonCurrentLiabilities": "251000", "totalNonCurrentLiabilities": "81855116", "cashAndShortTermInvestments": "1283121", "commonStockSharesOutstanding": "112500736", "intangibleAssetsExcludingGoodwill": "77032874", "cashAndCashEquivalentsAtCarryingValue": "1283121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1833690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-750000", "operatingCashflow": "-982050", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "None", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 915380, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1854000, "selling_general_admin": 464804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1833690, "depreciation_amortisation": null, "ebitda": -1833690, "interest_expense": -34485, "interest_income": null, "other_non_operating": null, "pretax_income": -1833690, "tax_provision": null, "effective_tax_rate": null, "net_income": -1833690, "net_income_continuing_ops": -6225000, "net_income_to_common": -1833690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1283121, "short_term_investments": null, "net_receivables": 950114, "inventory": 750000, "other_current_assets": null, "total_current_assets": 2295942, "net_ppe": null, "goodwill": 3457000, "intangible_assets": 77032874, "goodwill_and_intangibles": 80489874, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117382862, "total_assets": 119678804, "short_term_debt": 500000, "accounts_payable": 1342832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4008741, "long_term_debt": 6899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81855116, "total_liabilities": 85863857, "total_debt": 7399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38951344, "total_equity": 20379423, "shares_outstanding": 112500736, "operating_cash_flow": -982050, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155000, "free_cash_flow": -975050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1833690", "netIncome": "-1833690", "grossProfit": "None", "depreciation": "None", "totalRevenue": "915380", "costOfRevenue": "None", "interestIncome": "24000", "incomeBeforeTax": "-1833690", "interestExpense": "-34485", "operatingIncome": "-1833690", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-624000", "nonInterestIncome": "None", "operatingExpenses": "2714585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "464804", "netIncomeFromContinuingOperations": "-6225000" }, "balance": { "goodwill": "3457000", "inventory": "750000", "commonStock": "113316", "currentDebt": "None", "investments": "None", "totalAssets": "119678804", "longTermDebt": "6899000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "77032874", "reportedCurrency": "USD", "retainedEarnings": "-38951344", "totalLiabilities": "85863857", "otherCurrentAssets": "62707", "totalCurrentAssets": "2295942", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "950114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117382862", "currentAccountsPayable": "1342832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "20379423", "capitalLeaseObligations": "10135000", "otherCurrentLiabilities": "2165909", "totalCurrentLiabilities": "4008741", "otherNonCurrentLiabilities": "251000", "totalNonCurrentLiabilities": "81855116", "cashAndShortTermInvestments": "1283121", "commonStockSharesOutstanding": "112500736", "intangibleAssetsExcludingGoodwill": "77032874", "cashAndCashEquivalentsAtCarryingValue": "1283121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1833690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-750000", "operatingCashflow": "-982050", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "None", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": -302000, "cost_of_revenue": null, "gross_profit": null, "ebit": -1975000, "ebitda": null, "pretax_income": -1964000, "tax_provision": null, "net_income": -2849000, "net_income_to_common": -2849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12645000, "total_current_assets": 13006000, "total_assets": 31607000, "short_term_debt": null, "long_term_debt": 6454000, "total_debt": 6454000, "total_liabilities": 14810000, "total_equity": 16797000, "shares_outstanding": 2525778, "goodwill_and_intangibles": 2243000 }, "cash_flow": { "operating_cash_flow": -2287000, "capital_expenditure": 25000, "free_cash_flow": -2262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193771, "ticker_id": 8781, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2849000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-302000", "costOfRevenue": "None", "interestIncome": "12000", "incomeBeforeTax": "-1964000", "interestExpense": "None", "operatingIncome": "-1975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "1673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "733000", "netIncomeFromContinuingOperations": "-1964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31607000", "longTermDebt": "6454000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2243000", "reportedCurrency": "USD", "retainedEarnings": "-52597000", "totalLiabilities": "14810000", "otherCurrentAssets": "346000", "totalCurrentAssets": "13006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18601000", "currentAccountsPayable": "264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6000", "totalCurrentLiabilities": "646000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "14164000", "cashAndShortTermInvestments": "12645000", "commonStockSharesOutstanding": "2525778", "intangibleAssetsExcludingGoodwill": "2243000", "cashAndCashEquivalentsAtCarryingValue": "12645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2287000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11631000", "cashflowFromInvestment": "None", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -302000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1283000, "selling_general_admin": 733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1975000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1964000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2849000, "net_income_continuing_ops": -1964000, "net_income_to_common": -2849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13006000, "net_ppe": null, "goodwill": null, "intangible_assets": 2243000, "goodwill_and_intangibles": 2243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18601000, "total_assets": 31607000, "short_term_debt": null, "accounts_payable": 264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 646000, "long_term_debt": 6454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14164000, "total_liabilities": 14810000, "total_debt": 6454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52597000, "total_equity": 16797000, "shares_outstanding": 2525778, "operating_cash_flow": -2287000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11631000, "free_cash_flow": -2262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2849000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-302000", "costOfRevenue": "None", "interestIncome": "12000", "incomeBeforeTax": "-1964000", "interestExpense": "None", "operatingIncome": "-1975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "1673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "733000", "netIncomeFromContinuingOperations": "-1964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31607000", "longTermDebt": "6454000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2243000", "reportedCurrency": "USD", "retainedEarnings": "-52597000", "totalLiabilities": "14810000", "otherCurrentAssets": "346000", "totalCurrentAssets": "13006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18601000", "currentAccountsPayable": "264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6000", "totalCurrentLiabilities": "646000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "14164000", "cashAndShortTermInvestments": "12645000", "commonStockSharesOutstanding": "2525778", "intangibleAssetsExcludingGoodwill": "2243000", "cashAndCashEquivalentsAtCarryingValue": "12645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2287000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11631000", "cashflowFromInvestment": "None", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": 778767, "cost_of_revenue": 291000, "gross_profit": -191728, "ebit": -570553, "ebitda": -570553, "pretax_income": -633381, "tax_provision": null, "net_income": -633381, "net_income_to_common": -633381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285388, "total_current_assets": 800842, "total_assets": 56754250, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 49039147, "total_equity": 5821450, "shares_outstanding": 108094100, "goodwill_and_intangibles": 2243000 }, "cash_flow": { "operating_cash_flow": 964823, "capital_expenditure": 10000, "free_cash_flow": 974823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193773, "ticker_id": 8781, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-570553", "netIncome": "-633381", "grossProfit": "-191728", "depreciation": "None", "totalRevenue": "778767", "costOfRevenue": "291000", "interestIncome": "4000", "incomeBeforeTax": "-633381", "interestExpense": "-38245", "operatingIncome": "-570553", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "378825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "378825", "netIncomeFromContinuingOperations": "-2596000" }, "balance": { "goodwill": "None", "inventory": "4000", "commonStock": "112283", "currentDebt": "None", "investments": "None", "totalAssets": "56754250", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2243000", "reportedCurrency": "USD", "retainedEarnings": "-53211817", "totalLiabilities": "49039147", "otherCurrentAssets": "68292", "totalCurrentAssets": "800842", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55953408", "currentAccountsPayable": "499211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "5821450", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1895284", "totalCurrentLiabilities": "2694495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46344652", "cashAndShortTermInvestments": "285388", "commonStockSharesOutstanding": "108094100", "intangibleAssetsExcludingGoodwill": "2243000", "cashAndCashEquivalentsAtCarryingValue": "285388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4784658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "49000", "operatingCashflow": "964823", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308857", "cashflowFromInvestment": "-328866", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778767, "cost_of_revenue": 291000, "gross_profit": -191728, "research_and_development": 858000, "selling_general_admin": 378825, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -570553, "depreciation_amortisation": null, "ebitda": -570553, "interest_expense": -38245, "interest_income": null, "other_non_operating": null, "pretax_income": -633381, "tax_provision": null, "effective_tax_rate": null, "net_income": -633381, "net_income_continuing_ops": -2596000, "net_income_to_common": -633381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285388, "short_term_investments": null, "net_receivables": 447162, "inventory": 4000, "other_current_assets": null, "total_current_assets": 800842, "net_ppe": null, "goodwill": null, "intangible_assets": 2243000, "goodwill_and_intangibles": 2243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55953408, "total_assets": 56754250, "short_term_debt": 300000, "accounts_payable": 499211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2694495, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46344652, "total_liabilities": 49039147, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53211817, "total_equity": 5821450, "shares_outstanding": 108094100, "operating_cash_flow": 964823, "stock_based_compensation": 139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308857, "free_cash_flow": 974823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-570553", "netIncome": "-633381", "grossProfit": "-191728", "depreciation": "None", "totalRevenue": "778767", "costOfRevenue": "291000", "interestIncome": "4000", "incomeBeforeTax": "-633381", "interestExpense": "-38245", "operatingIncome": "-570553", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "378825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "378825", "netIncomeFromContinuingOperations": "-2596000" }, "balance": { "goodwill": "None", "inventory": "4000", "commonStock": "112283", "currentDebt": "None", "investments": "None", "totalAssets": "56754250", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2243000", "reportedCurrency": "USD", "retainedEarnings": "-53211817", "totalLiabilities": "49039147", "otherCurrentAssets": "68292", "totalCurrentAssets": "800842", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55953408", "currentAccountsPayable": "499211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "5821450", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1895284", "totalCurrentLiabilities": "2694495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46344652", "cashAndShortTermInvestments": "285388", "commonStockSharesOutstanding": "108094100", "intangibleAssetsExcludingGoodwill": "2243000", "cashAndCashEquivalentsAtCarryingValue": "285388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4784658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "49000", "operatingCashflow": "964823", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308857", "cashflowFromInvestment": "-328866", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": 86000, "cost_of_revenue": 32000, "gross_profit": 54000, "ebit": -1934000, "ebitda": null, "pretax_income": -1931000, "tax_provision": null, "net_income": -1931000, "net_income_to_common": -1931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184000, "total_current_assets": 1842000, "total_assets": 4508000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 821000, "total_equity": 3687000, "shares_outstanding": 965899, "goodwill_and_intangibles": 2243000 }, "cash_flow": { "operating_cash_flow": -1827000, "capital_expenditure": 20000, "free_cash_flow": -1807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193774, "ticker_id": 8781, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1931000", "grossProfit": "54000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "32000", "interestIncome": "3000", "incomeBeforeTax": "-1931000", "interestExpense": "None", "operatingIncome": "-1934000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "2020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1333000", "netIncomeFromContinuingOperations": "-1931000" }, "balance": { "goodwill": "None", "inventory": "283000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4508000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2243000", "reportedCurrency": "USD", "retainedEarnings": "-46975000", "totalLiabilities": "821000", "otherCurrentAssets": "74000", "totalCurrentAssets": "1842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666000", "currentAccountsPayable": "234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1184000", "commonStockSharesOutstanding": "965899", "intangibleAssetsExcludingGoodwill": "2243000", "cashAndCashEquivalentsAtCarryingValue": "1184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "-1827000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2362000", "cashflowFromInvestment": "None", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86000, "cost_of_revenue": 32000, "gross_profit": 54000, "research_and_development": 655000, "selling_general_admin": 1333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1934000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1931000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1931000, "net_income_continuing_ops": -1931000, "net_income_to_common": -1931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184000, "short_term_investments": null, "net_receivables": 13000, "inventory": 283000, "other_current_assets": null, "total_current_assets": 1842000, "net_ppe": null, "goodwill": null, "intangible_assets": 2243000, "goodwill_and_intangibles": 2243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2666000, "total_assets": 4508000, "short_term_debt": null, "accounts_payable": 234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 821000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46975000, "total_equity": 3687000, "shares_outstanding": 965899, "operating_cash_flow": -1827000, "stock_based_compensation": 176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2362000, "free_cash_flow": -1807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1931000", "grossProfit": "54000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "32000", "interestIncome": "3000", "incomeBeforeTax": "-1931000", "interestExpense": "None", "operatingIncome": "-1934000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "2020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1333000", "netIncomeFromContinuingOperations": "-1931000" }, "balance": { "goodwill": "None", "inventory": "283000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4508000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2243000", "reportedCurrency": "USD", "retainedEarnings": "-46975000", "totalLiabilities": "821000", "otherCurrentAssets": "74000", "totalCurrentAssets": "1842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666000", "currentAccountsPayable": "234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1184000", "commonStockSharesOutstanding": "965899", "intangibleAssetsExcludingGoodwill": "2243000", "cashAndCashEquivalentsAtCarryingValue": "1184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "-1827000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2362000", "cashflowFromInvestment": "None", "stockBasedCompensation": "176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20000, "gross_profit": 50000, "ebit": -1377000, "ebitda": null, "pretax_income": -1373000, "tax_provision": null, "net_income": -1502000, "net_income_to_common": -1502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669000, "total_current_assets": 1261000, "total_assets": 3777000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 741000, "total_equity": 3036000, "shares_outstanding": 705641, "goodwill_and_intangibles": 2226000 }, "cash_flow": { "operating_cash_flow": -889000, "capital_expenditure": 526000, "free_cash_flow": -363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193775, "ticker_id": 8781, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1502000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20000", "interestIncome": "4000", "incomeBeforeTax": "-1373000", "interestExpense": "0", "operatingIncome": "-1377000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1042000", "netIncomeFromContinuingOperations": "-1373000" }, "balance": { "goodwill": "None", "inventory": "306000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3777000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2226000", "reportedCurrency": "USD", "retainedEarnings": "-45043000", "totalLiabilities": "741000", "otherCurrentAssets": "273000", "totalCurrentAssets": "1261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2516000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "669000", "commonStockSharesOutstanding": "705641", "intangibleAssetsExcludingGoodwill": "2226000", "cashAndCashEquivalentsAtCarryingValue": "669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-889000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20000, "gross_profit": 50000, "research_and_development": 335000, "selling_general_admin": 1042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1377000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1373000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1502000, "net_income_continuing_ops": -1373000, "net_income_to_common": -1502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669000, "short_term_investments": null, "net_receivables": 13000, "inventory": 306000, "other_current_assets": null, "total_current_assets": 1261000, "net_ppe": null, "goodwill": null, "intangible_assets": 2226000, "goodwill_and_intangibles": 2226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2516000, "total_assets": 3777000, "short_term_debt": null, "accounts_payable": 438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 741000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45043000, "total_equity": 3036000, "shares_outstanding": 705641, "operating_cash_flow": -889000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82000, "free_cash_flow": -363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1502000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20000", "interestIncome": "4000", "incomeBeforeTax": "-1373000", "interestExpense": "0", "operatingIncome": "-1377000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1042000", "netIncomeFromContinuingOperations": "-1373000" }, "balance": { "goodwill": "None", "inventory": "306000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3777000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2226000", "reportedCurrency": "USD", "retainedEarnings": "-45043000", "totalLiabilities": "741000", "otherCurrentAssets": "273000", "totalCurrentAssets": "1261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2516000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "669000", "commonStockSharesOutstanding": "705641", "intangibleAssetsExcludingGoodwill": "2226000", "cashAndCashEquivalentsAtCarryingValue": "669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-889000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": 180000, "cost_of_revenue": 419000, "gross_profit": -239000, "ebit": -1543000, "ebitda": null, "pretax_income": -1477000, "tax_provision": null, "net_income": -1477000, "net_income_to_common": -1477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2002000, "total_current_assets": 2639000, "total_assets": 2807000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 272000, "total_equity": 2535000, "shares_outstanding": 556977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1365000, "capital_expenditure": 0, "free_cash_flow": -1365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193776, "ticker_id": 8781, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1477000", "grossProfit": "-239000", "depreciation": "None", "totalRevenue": "180000", "costOfRevenue": "419000", "interestIncome": "None", "incomeBeforeTax": "-1477000", "interestExpense": "None", "operatingIncome": "-1543000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "971000", "netIncomeFromContinuingOperations": "-1477000" }, "balance": { "goodwill": "None", "inventory": "319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2807000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43541000", "totalLiabilities": "272000", "otherCurrentAssets": "240000", "totalCurrentAssets": "2639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2535000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2002000", "commonStockSharesOutstanding": "556977", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "74000", "operatingCashflow": "-1365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178000", "cashflowFromInvestment": "None", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180000, "cost_of_revenue": 419000, "gross_profit": -239000, "research_and_development": 333000, "selling_general_admin": 971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1543000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1477000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1477000, "net_income_continuing_ops": -1477000, "net_income_to_common": -1477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2002000, "short_term_investments": null, "net_receivables": 69000, "inventory": 319000, "other_current_assets": null, "total_current_assets": 2639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168000, "total_assets": 2807000, "short_term_debt": null, "accounts_payable": 125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 272000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43541000, "total_equity": 2535000, "shares_outstanding": 556977, "operating_cash_flow": -1365000, "stock_based_compensation": 63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1178000, "free_cash_flow": -1365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1477000", "grossProfit": "-239000", "depreciation": "None", "totalRevenue": "180000", "costOfRevenue": "419000", "interestIncome": "None", "incomeBeforeTax": "-1477000", "interestExpense": "None", "operatingIncome": "-1543000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "971000", "netIncomeFromContinuingOperations": "-1477000" }, "balance": { "goodwill": "None", "inventory": "319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2807000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43541000", "totalLiabilities": "272000", "otherCurrentAssets": "240000", "totalCurrentAssets": "2639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2535000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2002000", "commonStockSharesOutstanding": "556977", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "74000", "operatingCashflow": "-1365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178000", "cashflowFromInvestment": "None", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -504361, "ebitda": -504358, "pretax_income": -504358, "tax_provision": null, "net_income": -504358, "net_income_to_common": -504358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57425, "total_current_assets": 57425, "total_assets": 68011, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 155671, "total_equity": -87660, "shares_outstanding": 50711017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -383011, "capital_expenditure": 0, "free_cash_flow": -383011, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193781, "ticker_id": 8781, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-504361", "ebitda": "-504358", "netIncome": "-504358", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-504358", "interestExpense": "None", "operatingIncome": "-504361", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "504361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3", "sellingGeneralAndAdministrative": "436523", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "68011", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48544302", "totalLiabilities": "155671", "otherCurrentAssets": "None", "totalCurrentAssets": "57425", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10586", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-87660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155671", "totalCurrentLiabilities": "155671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "57425", "commonStockSharesOutstanding": "50711017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-504358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-383011", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 67838, "selling_general_admin": 436523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -504361, "depreciation_amortisation": 3, "ebitda": -504358, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -504358, "tax_provision": null, "effective_tax_rate": null, "net_income": -504358, "net_income_continuing_ops": null, "net_income_to_common": -504358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57425, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57425, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10586, "total_assets": 68011, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 155671, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48544302, "total_equity": -87660, "shares_outstanding": 50711017, "operating_cash_flow": -383011, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119000, "free_cash_flow": -383011, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-504361", "ebitda": "-504358", "netIncome": "-504358", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-504358", "interestExpense": "None", "operatingIncome": "-504361", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "504361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3", "sellingGeneralAndAdministrative": "436523", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "68011", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48544302", "totalLiabilities": "155671", "otherCurrentAssets": "None", "totalCurrentAssets": "57425", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10586", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-87660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155671", "totalCurrentLiabilities": "155671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "57425", "commonStockSharesOutstanding": "50711017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-504358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-383011", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -612249, "ebitda": -612235, "pretax_income": -612235, "tax_provision": null, "net_income": -612235, "net_income_to_common": -612235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321436, "total_current_assets": 321436, "total_assets": 331138, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33440, "total_equity": 297698, "shares_outstanding": 50700147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -562701, "capital_expenditure": 0, "free_cash_flow": -562701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193782, "ticker_id": 8781, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-612249", "ebitda": "-612235", "netIncome": "-612235", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-612235", "interestExpense": "None", "operatingIncome": "-612249", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "612249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14", "sellingGeneralAndAdministrative": "514437", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50500", "currentDebt": "None", "investments": "None", "totalAssets": "331138", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48039944", "totalLiabilities": "33440", "otherCurrentAssets": "None", "totalCurrentAssets": "321436", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9702", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "297698", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33440", "totalCurrentLiabilities": "33440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "321436", "commonStockSharesOutstanding": "50700147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "321436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-612235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-562701", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 97812, "selling_general_admin": 514437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -612249, "depreciation_amortisation": 14, "ebitda": -612235, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -612235, "tax_provision": null, "effective_tax_rate": null, "net_income": -612235, "net_income_continuing_ops": null, "net_income_to_common": -612235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321436, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321436, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9702, "total_assets": 331138, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33440, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 33440, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48039944, "total_equity": 297698, "shares_outstanding": 50700147, "operating_cash_flow": -562701, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -562701, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-612249", "ebitda": "-612235", "netIncome": "-612235", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-612235", "interestExpense": "None", "operatingIncome": "-612249", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "612249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14", "sellingGeneralAndAdministrative": "514437", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50500", "currentDebt": "None", "investments": "None", "totalAssets": "331138", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48039944", "totalLiabilities": "33440", "otherCurrentAssets": "None", "totalCurrentAssets": "321436", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9702", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "297698", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33440", "totalCurrentLiabilities": "33440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "321436", "commonStockSharesOutstanding": "50700147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "321436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-612235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-562701", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -657835, "ebitda": -360631, "pretax_income": -360631, "tax_provision": null, "net_income": -360631, "net_income_to_common": -360631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884137, "total_current_assets": 887332, "total_assets": 896834, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33440, "total_equity": 863394, "shares_outstanding": 50840147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -557334, "capital_expenditure": 0, "free_cash_flow": -557334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193783, "ticker_id": 8781, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-657835", "ebitda": "-360631", "netIncome": "-360631", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-360631", "interestExpense": "None", "operatingIncome": "-657835", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "657835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70637", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297204", "sellingGeneralAndAdministrative": "587198", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "896834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47427709", "totalLiabilities": "33440", "otherCurrentAssets": "3195", "totalCurrentAssets": "887332", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9502", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "863394", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33440", "totalCurrentLiabilities": "33440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "884137", "commonStockSharesOutstanding": "50840147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-360631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-557334", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 70637, "selling_general_admin": 587198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -657835, "depreciation_amortisation": 297204, "ebitda": -360631, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -360631, "tax_provision": null, "effective_tax_rate": null, "net_income": -360631, "net_income_continuing_ops": null, "net_income_to_common": -360631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884137, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 887332, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9502, "total_assets": 896834, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33440, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 33440, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47427709, "total_equity": 863394, "shares_outstanding": 50840147, "operating_cash_flow": -557334, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -557334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-657835", "ebitda": "-360631", "netIncome": "-360631", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-360631", "interestExpense": "None", "operatingIncome": "-657835", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "657835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70637", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297204", "sellingGeneralAndAdministrative": "587198", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "896834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47427709", "totalLiabilities": "33440", "otherCurrentAssets": "3195", "totalCurrentAssets": "887332", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9502", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "863394", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33440", "totalCurrentLiabilities": "33440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "884137", "commonStockSharesOutstanding": "50840147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-360631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-557334", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -466542, "ebitda": 692950, "pretax_income": 692950, "tax_provision": null, "net_income": 692950, "net_income_to_common": 692950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441471, "total_current_assets": 1454666, "total_assets": 1503640, "short_term_debt": 23194, "long_term_debt": null, "total_debt": 23194, "total_liabilities": 391925, "total_equity": 1111715, "shares_outstanding": 50840147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87031, "capital_expenditure": 0, "free_cash_flow": 87031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193784, "ticker_id": 8781, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-466542", "ebitda": "692950", "netIncome": "692950", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "692950", "interestExpense": "None", "operatingIncome": "-466542", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "466542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159492", "sellingGeneralAndAdministrative": "394567", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "1503640", "longTermDebt": "None", "shortTermDebt": "23194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47067078", "totalLiabilities": "391925", "otherCurrentAssets": "13195", "totalCurrentAssets": "1454666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48974", "currentAccountsPayable": "72078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23194", "totalShareholderEquity": "1111715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296653", "totalCurrentLiabilities": "391925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1441471", "commonStockSharesOutstanding": "50840147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1441471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692950", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "87031", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 71975, "selling_general_admin": 394567, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -466542, "depreciation_amortisation": 1159492, "ebitda": 692950, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 692950, "tax_provision": null, "effective_tax_rate": null, "net_income": 692950, "net_income_continuing_ops": null, "net_income_to_common": 692950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1441471, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1454666, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48974, "total_assets": 1503640, "short_term_debt": 23194, "accounts_payable": 72078, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391925, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 391925, "total_debt": 23194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47067078, "total_equity": 1111715, "shares_outstanding": 50840147, "operating_cash_flow": 87031, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 87031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-466542", "ebitda": "692950", "netIncome": "692950", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "692950", "interestExpense": "None", "operatingIncome": "-466542", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "466542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159492", "sellingGeneralAndAdministrative": "394567", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "1503640", "longTermDebt": "None", "shortTermDebt": "23194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47067078", "totalLiabilities": "391925", "otherCurrentAssets": "13195", "totalCurrentAssets": "1454666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48974", "currentAccountsPayable": "72078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23194", "totalShareholderEquity": "1111715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "296653", "totalCurrentLiabilities": "391925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1441471", "commonStockSharesOutstanding": "50840147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1441471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692950", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "87031", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -473119, "ebitda": -472932, "pretax_income": -472932, "tax_provision": null, "net_income": -472932, "net_income_to_common": -472932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354440, "total_current_assets": 1367635, "total_assets": 1459996, "short_term_debt": 111897, "long_term_debt": null, "total_debt": 111897, "total_liabilities": 1153540, "total_equity": 306456, "shares_outstanding": 50840147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -415497, "capital_expenditure": 0, "free_cash_flow": -415497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193786, "ticker_id": 8781, "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-473119", "ebitda": "-472932", "netIncome": "-472932", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-472932", "interestExpense": "None", "operatingIncome": "-473119", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "473119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187", "sellingGeneralAndAdministrative": "374290", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "1459996", "longTermDebt": "None", "shortTermDebt": "111897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47760028", "totalLiabilities": "1153540", "otherCurrentAssets": "13195", "totalCurrentAssets": "1367635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92361", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154685", "totalShareholderEquity": "306456", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "998855", "totalCurrentLiabilities": "1110752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42788", "cashAndShortTermInvestments": "1354440", "commonStockSharesOutstanding": "50840147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1354440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-472932", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-415497", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 98829, "selling_general_admin": 374290, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -473119, "depreciation_amortisation": 187, "ebitda": -472932, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -472932, "tax_provision": null, "effective_tax_rate": null, "net_income": -472932, "net_income_continuing_ops": null, "net_income_to_common": -472932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354440, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1367635, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92361, "total_assets": 1459996, "short_term_debt": 111897, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42788, "total_liabilities": 1153540, "total_debt": 111897, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47760028, "total_equity": 306456, "shares_outstanding": 50840147, "operating_cash_flow": -415497, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -415497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-473119", "ebitda": "-472932", "netIncome": "-472932", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-472932", "interestExpense": "None", "operatingIncome": "-473119", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "473119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187", "sellingGeneralAndAdministrative": "374290", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "1459996", "longTermDebt": "None", "shortTermDebt": "111897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47760028", "totalLiabilities": "1153540", "otherCurrentAssets": "13195", "totalCurrentAssets": "1367635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92361", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154685", "totalShareholderEquity": "306456", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "998855", "totalCurrentLiabilities": "1110752", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42788", "cashAndShortTermInvestments": "1354440", "commonStockSharesOutstanding": "50840147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1354440", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-472932", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-415497", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -740720, "ebitda": -740240, "pretax_income": -740240, "tax_provision": null, "net_income": -740240, "net_income_to_common": -740240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1769940, "total_current_assets": 1783130, "total_assets": 1909090, "short_term_debt": 129258, "long_term_debt": null, "total_debt": 129258, "total_liabilities": 1242010, "total_equity": 667078, "shares_outstanding": 50840150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -719276, "capital_expenditure": 0, "free_cash_flow": -719276, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193787, "ticker_id": 8781, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:52.076094+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-740720", "ebitda": "-740240", "netIncome": "-740240", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-740240", "interestExpense": "None", "operatingIncome": "-740720", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "740717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167460", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480", "sellingGeneralAndAdministrative": "573250", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "1909090", "longTermDebt": "None", "shortTermDebt": "129258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47287100", "totalLiabilities": "1242010", "otherCurrentAssets": "13190", "totalCurrentAssets": "1783130", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125960", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188848", "totalShareholderEquity": "667078", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053162", "totalCurrentLiabilities": "1182420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59590", "cashAndShortTermInvestments": "1769940", "commonStockSharesOutstanding": "50840150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1769940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-719276", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96988", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 167460, "selling_general_admin": 573250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -740720, "depreciation_amortisation": 480, "ebitda": -740240, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -740240, "tax_provision": null, "effective_tax_rate": null, "net_income": -740240, "net_income_continuing_ops": null, "net_income_to_common": -740240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1769940, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1783130, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125960, "total_assets": 1909090, "short_term_debt": 129258, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1182420, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59590, "total_liabilities": 1242010, "total_debt": 129258, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47287100, "total_equity": 667078, "shares_outstanding": 50840150, "operating_cash_flow": -719276, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96988, "free_cash_flow": -719276, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-740720", "ebitda": "-740240", "netIncome": "-740240", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-740240", "interestExpense": "None", "operatingIncome": "-740720", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "740717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167460", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480", "sellingGeneralAndAdministrative": "573250", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50640", "currentDebt": "None", "investments": "None", "totalAssets": "1909090", "longTermDebt": "None", "shortTermDebt": "129258", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-47287100", "totalLiabilities": "1242010", "otherCurrentAssets": "13190", "totalCurrentAssets": "1783130", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125960", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188848", "totalShareholderEquity": "667078", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053162", "totalCurrentLiabilities": "1182420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59590", "cashAndShortTermInvestments": "1769940", "commonStockSharesOutstanding": "50840150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1769940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-719276", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96988", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }