{ "ticker": { "uuid": "383b3216-ac32-4971-aa9a-584235f48e5f", "symbol": "CMI", "name": "Cummins Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/383b3216-ac32-4971-aa9a-584235f48e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/383b3216-ac32-4971-aa9a-584235f48e5f/" }, "ticker_metadata": { "id": 764, "uuid": "383b3216-ac32-4971-aa9a-584235f48e5f", "symbol": "CMI", "name": "Cummins Inc", "asset_type": "equity", "market_cap": 92156002000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Cummins is a Columbus, Indiana based multinational corporation that designs, manufactures, and distributes engines, filtration, and power generation products. Cummins also services engines and related equipment, including fuel systems, controls, air handling, filtration, emission control, electrical power generation systems, and trucks.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "383b3216-ac32-4971-aa9a-584235f48e5f", "symbol": "CMI", "name": "Cummins Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/383b3216-ac32-4971-aa9a-584235f48e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/383b3216-ac32-4971-aa9a-584235f48e5f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.07, "quality": 0.75, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 651.22, "market_cap": 90389336000, "pe_ratio": 33.8157, "earnings_yield": 0.0296, "ebitda_to_ev": 0.0503, "shareholder_yield": 0.0119, "roe": 0.2164, "piotroski_f_score": 6, "momentum_12_1": 1.1071, "volatility_252d": 0.2649 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.348597+00:00", "batch_id": "" }, "size": { "price_close": 651.22, "market_cap": 90389336000, "market_cap_usd": 90389336000, "enterprise_value": 95597336000, "shares_outstanding": 138800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.8157, "pb_ratio": 7.3184, "ptbv_ratio": 11.3855, "ps_ratio": 2.6668, "pcf_ratio": 22.9823, "pfcf_ratio": 17.3993, "ev_ebitda": 19.8747, "ev_ebit": 23.6218, "ev_sales": 2.8205, "ev_fcf": 18.4018, "earnings_yield": 0.0296, "fcf_yield": 0.0543, "price_to_sales": 2.6668, "price_to_book": 7.3184, "price_to_cashflow": 22.9823, "ebitda_to_ev": 0.0503, "sales_yield": 0.3545 }, "yield": { "dividend_yield": 0.0119, "buyback_yield": 0, "shareholder_yield": 0.0119, "debt_paydown_yield": null, "total_yield": 0.0119 }, "quality": { "gross_margin": 0.2539, "operating_margin": 0.1194, "net_margin": 0.0789, "ebitda_margin": 0.1419, "fcf_margin": 0.1533, "roe": 0.2164, "roa": 0.0776, "roic": 0.1699, "roc_greenblatt": null, "asset_turnover": 0.984, "cash_conversion": 1.9435, "accruals_ratio": -0.0366, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 5.1312, "earnings_stability_5y": 0.2362, "revenue_stability_5y": 0.2091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2498, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7062, "net_debt_to_ebitda": 1.0827, "debt_to_assets": 0.2271, "interest_coverage": 12.3384, "current_ratio": 1.7094, "quick_ratio": 1.1068, "net_debt": 5208000000, "local_beta": -0.0001, "volatility_252d": 0.2649, "volatility_60d": 0.6107, "max_drawdown_12m": -0.1265, "risk_adjusted_momentum": 4.18 }, "growth": { "revenue_growth_1y": 0.0006, "revenue_growth_3y_cagr": 0.0625, "revenue_growth_5y_cagr": 0.1119, "eps_growth_1y": -0.0375, "eps_growth_3y_cagr": 0.0974, "eps_growth_5y_cagr": 0.0971, "fcf_growth_1y": 1.1565, "book_value_growth_1y": 0.2058, "revenue_growth": 0.0006, "earnings_growth": -0.0375 }, "momentum": { "price_return_1m": -0.0387, "price_return_3m": 0.2115, "price_return_6m": 0.2836, "price_return_9m": 0.6462, "price_return_12m": 1.0256, "price_return_12m_ex1m": 1.1071, "momentum_6m": 0.2836, "momentum_12m": 1.0256, "momentum_12_1": 1.1071, "distance_from_52w_high": -0.0621, "distance_from_52w_low": 1.105, "relative_strength": 0.9257 }, "raw_ttm": { "revenue_ttm": 33894000000, "gross_profit_ttm": 8604000000, "ebit_ttm": 4047000000, "ebitda_ttm": 4810000000, "net_income_ttm": 2673000000, "eps_diluted_ttm": 19.2579, "operating_cash_flow_ttm": 3933000000, "capital_expenditure_ttm": 1262000000, "fcf_ttm": 5195000000, "dividends_paid_ttm": 1080000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 328000000, "cash_and_equivalents": 2614000000, "total_current_assets": 17379000000, "total_current_liabilities": 10167000000, "net_ppe": null, "total_assets": 34445000000, "total_debt": 7822000000, "total_equity": 12351000000, "net_working_capital": 5691000000, "book_value_per_share": 88.9841, "retained_earnings": 22994000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7939000000, "tangible_book_per_share": 57.1974 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 85, "rank_ptbv": 84, "rank_ps": 59, "rank_pcf": 81, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 74, "rank_fcf_yield": 65, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 17, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 76, "rank_fcf_margin": 58, "rank_piotroski": 42, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11 }, "composites": { "value_composite": 93, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 87, "yield_composite": 29, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.2291, "os_score": 0.44, "value_percentile": 0.07, "quality_percentile": 0.75, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3913, "ticker_id": 764, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.348597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 651.22, "market_cap": 90389336000, "market_cap_usd": 90389336000, "enterprise_value": 95597336000, "shares_outstanding": 138800000, "fx_rate_to_usd": null, "pe_ratio": 33.81568874, "pb_ratio": 7.31838199, "ptbv_ratio": 11.38548129, "ps_ratio": 2.6668241, "pcf_ratio": 22.98228731, "pfcf_ratio": 17.39929471, "ev_ebitda": 19.87470603, "ev_ebit": 23.62177811, "ev_sales": 2.82047961, "ev_fcf": 18.40179711, "earnings_yield": 0.02957207, "fcf_yield": 0.05434252, "dividend_yield": 0.01194831, "buyback_yield": 0, "shareholder_yield": 0.01194831, "debt_paydown_yield": null, "total_yield": 0.01194831, "gross_margin": 0.25385024, "operating_margin": 0.11940166, "net_margin": 0.07886352, "ebitda_margin": 0.14191302, "fcf_margin": 0.15327197, "roe": 0.21641972, "roa": 0.07760197, "roic": 0.16993334, "roc_greenblatt": null, "asset_turnover": 0.98400348, "cash_conversion": 1.94350917, "accruals_ratio": -0.03658006, "sbc_to_revenue": null, "debt_to_equity": 1.70617764, "net_debt_to_ebitda": 1.08274428, "debt_to_assets": 0.22708666, "interest_coverage": 12.33841463, "current_ratio": 1.70935379, "quick_ratio": 1.10681617, "net_debt": 5208000000, "revenue_growth_1y": 0.00061996, "revenue_growth_3y_cagr": 0.06246086, "revenue_growth_5y_cagr": 0.11190413, "eps_growth_1y": -0.03745049, "eps_growth_3y_cagr": 0.09743502, "eps_growth_5y_cagr": 0.09706738, "fcf_growth_1y": 1.15649647, "book_value_growth_1y": 0.20578459, "piotroski_f_score": 6, "altman_z_score": 5.13116454, "earnings_stability_5y": 0.236173, "revenue_stability_5y": 0.209098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03869247, "price_return_3m": 0.21146165, "price_return_6m": 0.28357706, "price_return_9m": 0.64619976, "price_return_12m": 1.02561617, "price_return_12m_ex1m": 1.10714689, "distance_from_52w_high": -0.06212726, "distance_from_52w_low": 1.10496238, "relative_strength": 0.92565258, "local_beta": -0.0001, "volatility_252d": 0.264867, "volatility_60d": 0.610707, "max_drawdown_12m": -0.12646398, "revenue_ttm": 33894000000, "gross_profit_ttm": 8604000000, "ebit_ttm": 4047000000, "ebitda_ttm": 4810000000, "net_income_ttm": 2673000000, "eps_diluted_ttm": 19.25792507, "operating_cash_flow_ttm": 3933000000, "capital_expenditure_ttm": 1262000000, "fcf_ttm": 5195000000, "dividends_paid_ttm": 1080000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 328000000, "cash_and_equivalents": 2614000000, "total_current_assets": 17379000000, "total_current_liabilities": 10167000000, "net_ppe": null, "total_assets": 34445000000, "total_debt": 7822000000, "total_equity": 12351000000, "net_working_capital": 5691000000, "book_value_per_share": 88.98414986, "retained_earnings": 22994000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7939000000, "tangible_book_per_share": 57.19740634, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 85, "rank_ptbv": 84, "rank_ps": 59, "rank_pcf": 81, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 74, "rank_fcf_yield": 65, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 17, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 76, "rank_fcf_margin": 58, "rank_piotroski": 42, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11, "value_composite": 93, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 87, "yield_composite": 29, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 651.22, "os": 0.44, "value": 0.07, "quality": 0.75, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 33.8157, "earnings_yield": 0.0296, "shareholder_yield": 0.0119, "roe": 0.2164, "momentum_12_1": 1.1071, "complete_fields": { "id": 3913, "ticker_id": 764, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.348597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 651.22, "market_cap": 90389336000, "market_cap_usd": 90389336000, "enterprise_value": 95597336000, "shares_outstanding": 138800000, "fx_rate_to_usd": null, "pe_ratio": 33.81568874, "pb_ratio": 7.31838199, "ptbv_ratio": 11.38548129, "ps_ratio": 2.6668241, "pcf_ratio": 22.98228731, "pfcf_ratio": 17.39929471, "ev_ebitda": 19.87470603, "ev_ebit": 23.62177811, "ev_sales": 2.82047961, "ev_fcf": 18.40179711, "earnings_yield": 0.02957207, "fcf_yield": 0.05434252, "dividend_yield": 0.01194831, "buyback_yield": 0, "shareholder_yield": 0.01194831, "debt_paydown_yield": null, "total_yield": 0.01194831, "gross_margin": 0.25385024, "operating_margin": 0.11940166, "net_margin": 0.07886352, "ebitda_margin": 0.14191302, "fcf_margin": 0.15327197, "roe": 0.21641972, "roa": 0.07760197, "roic": 0.16993334, "roc_greenblatt": null, "asset_turnover": 0.98400348, "cash_conversion": 1.94350917, "accruals_ratio": -0.03658006, "sbc_to_revenue": null, "debt_to_equity": 1.70617764, "net_debt_to_ebitda": 1.08274428, "debt_to_assets": 0.22708666, "interest_coverage": 12.33841463, "current_ratio": 1.70935379, "quick_ratio": 1.10681617, "net_debt": 5208000000, "revenue_growth_1y": 0.00061996, "revenue_growth_3y_cagr": 0.06246086, "revenue_growth_5y_cagr": 0.11190413, "eps_growth_1y": -0.03745049, "eps_growth_3y_cagr": 0.09743502, "eps_growth_5y_cagr": 0.09706738, "fcf_growth_1y": 1.15649647, "book_value_growth_1y": 0.20578459, "piotroski_f_score": 6, "altman_z_score": 5.13116454, "earnings_stability_5y": 0.236173, "revenue_stability_5y": 0.209098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03869247, "price_return_3m": 0.21146165, "price_return_6m": 0.28357706, "price_return_9m": 0.64619976, "price_return_12m": 1.02561617, "price_return_12m_ex1m": 1.10714689, "distance_from_52w_high": -0.06212726, "distance_from_52w_low": 1.10496238, "relative_strength": 0.92565258, "local_beta": -0.0001, "volatility_252d": 0.264867, "volatility_60d": 0.610707, "max_drawdown_12m": -0.12646398, "revenue_ttm": 33894000000, "gross_profit_ttm": 8604000000, "ebit_ttm": 4047000000, "ebitda_ttm": 4810000000, "net_income_ttm": 2673000000, "eps_diluted_ttm": 19.25792507, "operating_cash_flow_ttm": 3933000000, "capital_expenditure_ttm": 1262000000, "fcf_ttm": 5195000000, "dividends_paid_ttm": 1080000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 328000000, "cash_and_equivalents": 2614000000, "total_current_assets": 17379000000, "total_current_liabilities": 10167000000, "net_ppe": null, "total_assets": 34445000000, "total_debt": 7822000000, "total_equity": 12351000000, "net_working_capital": 5691000000, "book_value_per_share": 88.98414986, "retained_earnings": 22994000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7939000000, "tangible_book_per_share": 57.19740634, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 85, "rank_ptbv": 84, "rank_ps": 59, "rank_pcf": 81, "rank_ev_ebitda": 76, "rank_ev_ebit": 75, "rank_earnings_yield": 74, "rank_fcf_yield": 65, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 17, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 76, "rank_fcf_margin": 58, "rank_piotroski": 42, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 11, "value_composite": 93, "quality_composite": 25, "momentum_composite": 7, "growth_composite": 87, "yield_composite": 29, "svqf_composite": 87, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 33670000000, "cost_of_revenue": 25154000000, "gross_profit": 8516000000, "ebit": 4292000000, "ebitda": 5397000000, "pretax_income": 3963000000, "tax_provision": 1006000000, "net_income": 2843000000, "net_income_to_common": 2843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2845000000, "total_current_assets": 16925000000, "total_assets": 33992000000, "short_term_debt": 898000000, "long_term_debt": 6792000000, "total_debt": 7690000000, "total_liabilities": 20584000000, "total_equity": 12349000000, "shares_outstanding": 138700000, "goodwill_and_intangibles": 4391000000 }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": 1235000000, "free_cash_flow": 4856000000, "dividends_paid": 1055000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239369, "ticker_id": 764, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4292000000", "ebitda": "5397000000", "netIncome": "2843000000", "grossProfit": "8516000000", "depreciation": "None", "totalRevenue": "33670000000", "costOfRevenue": "25154000000", "interestIncome": "329000000", "incomeBeforeTax": "3963000000", "interestExpense": "329000000", "operatingIncome": "3865000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1006000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "4651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1396000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000000", "sellingGeneralAndAdministrative": "3125000000", "netIncomeFromContinuingOperations": "2957000000" }, "balance": { "goodwill": "2224000000", "inventory": "5822000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "33992000000", "longTermDebt": "6792000000", "shortTermDebt": "898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2167000000", "reportedCurrency": "USD", "retainedEarnings": "22616000000", "totalLiabilities": "20584000000", "otherCurrentAssets": "1676000000", "totalCurrentAssets": "16925000000", "currentLongTermDebt": "760000000", "longTermInvestments": "2133000000", "shortTermInvestments": "764000000", "currentNetReceivables": "5818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17067000000", "currentAccountsPayable": "3800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6958000000", "shortLongTermDebtTotal": "8114000000", "totalShareholderEquity": "12349000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "3306000000", "totalCurrentLiabilities": "9610000000", "otherNonCurrentLiabilities": "610000000", "totalNonCurrentLiabilities": "10974000000", "cashAndShortTermInvestments": "2845000000", "commonStockSharesOutstanding": "138700000", "intangibleAssetsExcludingGoodwill": "2167000000", "cashAndCashEquivalentsAtCarryingValue": "2845000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2843000000", "profitLoss": "None", "dividendPayout": "1055000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "3621000000", "capitalExpenditures": "1235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-662000000", "cashflowFromInvestment": "-1841000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1055000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33670000000, "cost_of_revenue": 25154000000, "gross_profit": 8516000000, "research_and_development": 1396000000, "selling_general_admin": 3125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4292000000, "depreciation_amortisation": 1105000000, "ebitda": 5397000000, "interest_expense": 329000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3963000000, "tax_provision": 1006000000, "effective_tax_rate": null, "net_income": 2843000000, "net_income_continuing_ops": 2957000000, "net_income_to_common": 2843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2845000000, "short_term_investments": 764000000, "net_receivables": 5818000000, "inventory": 5822000000, "other_current_assets": null, "total_current_assets": 16925000000, "net_ppe": null, "goodwill": 2224000000, "intangible_assets": 2167000000, "goodwill_and_intangibles": 4391000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17067000000, "total_assets": 33992000000, "short_term_debt": 898000000, "accounts_payable": 3800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9610000000, "long_term_debt": 6792000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10974000000, "total_liabilities": 20584000000, "total_debt": 7690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22616000000, "total_equity": 12349000000, "shares_outstanding": 138700000, "operating_cash_flow": 3621000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1841000000, "dividends_paid": 1055000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -662000000, "free_cash_flow": 4856000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4292000000", "ebitda": "5397000000", "netIncome": "2843000000", "grossProfit": "8516000000", "depreciation": "None", "totalRevenue": "33670000000", "costOfRevenue": "25154000000", "interestIncome": "329000000", "incomeBeforeTax": "3963000000", "interestExpense": "329000000", "operatingIncome": "3865000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1006000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "4651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1396000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000000", "sellingGeneralAndAdministrative": "3125000000", "netIncomeFromContinuingOperations": "2957000000" }, "balance": { "goodwill": "2224000000", "inventory": "5822000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "33992000000", "longTermDebt": "6792000000", "shortTermDebt": "898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2167000000", "reportedCurrency": "USD", "retainedEarnings": "22616000000", "totalLiabilities": "20584000000", "otherCurrentAssets": "1676000000", "totalCurrentAssets": "16925000000", "currentLongTermDebt": "760000000", "longTermInvestments": "2133000000", "shortTermInvestments": "764000000", "currentNetReceivables": "5818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17067000000", "currentAccountsPayable": "3800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6958000000", "shortLongTermDebtTotal": "8114000000", "totalShareholderEquity": "12349000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "3306000000", "totalCurrentLiabilities": "9610000000", "otherNonCurrentLiabilities": "610000000", "totalNonCurrentLiabilities": "10974000000", "cashAndShortTermInvestments": "2845000000", "commonStockSharesOutstanding": "138700000", "intangibleAssetsExcludingGoodwill": "2167000000", "cashAndCashEquivalentsAtCarryingValue": "2845000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2843000000", "profitLoss": "None", "dividendPayout": "1055000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000000", "operatingCashflow": "3621000000", "capitalExpenditures": "1235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-662000000", "cashflowFromInvestment": "-1841000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1055000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 34102000000, "cost_of_revenue": 25663000000, "gross_profit": 8439000000, "ebit": 5273000000, "ebitda": 6338000000, "pretax_income": 4903000000, "tax_provision": 835000000, "net_income": 3946000000, "net_income_to_common": 3946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1671000000, "total_current_assets": 14752000000, "total_assets": 31540000000, "short_term_debt": 2405000000, "long_term_debt": 4784000000, "total_debt": 7189000000, "total_liabilities": 20232000000, "total_equity": 10271000000, "shares_outstanding": 139100000, "goodwill_and_intangibles": 4721000000 }, "cash_flow": { "operating_cash_flow": 1487000000, "capital_expenditure": 1208000000, "free_cash_flow": 2695000000, "dividends_paid": 969000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239374, "ticker_id": 764, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5273000000", "ebitda": "6338000000", "netIncome": "3946000000", "grossProfit": "8439000000", "depreciation": "None", "totalRevenue": "34102000000", "costOfRevenue": "25663000000", "interestIncome": "186000000", "incomeBeforeTax": "4903000000", "interestExpense": "370000000", "operatingIncome": "3750000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "835000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "4689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1463000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1065000000", "sellingGeneralAndAdministrative": "3275000000", "netIncomeFromContinuingOperations": "4068000000" }, "balance": { "goodwill": "2370000000", "inventory": "5742000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "31540000000", "longTermDebt": "4784000000", "shortTermDebt": "2405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2351000000", "reportedCurrency": "USD", "retainedEarnings": "20828000000", "totalLiabilities": "20232000000", "otherCurrentAssets": "1565000000", "totalCurrentAssets": "14752000000", "currentLongTermDebt": "2275000000", "longTermInvestments": "1889000000", "shortTermInvestments": "593000000", "currentNetReceivables": "5181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16788000000", "currentAccountsPayable": "3951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6888000000", "shortLongTermDebtTotal": "7598000000", "totalShareholderEquity": "10271000000", "capitalLeaseObligations": "539000000", "otherCurrentLiabilities": "3038000000", "totalCurrentLiabilities": "11234000000", "otherNonCurrentLiabilities": "614000000", "totalNonCurrentLiabilities": "8998000000", "cashAndShortTermInvestments": "1671000000", "commonStockSharesOutstanding": "139100000", "intangibleAssetsExcludingGoodwill": "2351000000", "cashAndCashEquivalentsAtCarryingValue": "1671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4068000000", "profitLoss": "None", "dividendPayout": "969000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-402000000", "operatingCashflow": "1487000000", "capitalExpenditures": "1208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000000", "cashflowFromInvestment": "-1782000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "969000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34102000000, "cost_of_revenue": 25663000000, "gross_profit": 8439000000, "research_and_development": 1463000000, "selling_general_admin": 3275000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5273000000, "depreciation_amortisation": 1065000000, "ebitda": 6338000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4903000000, "tax_provision": 835000000, "effective_tax_rate": null, "net_income": 3946000000, "net_income_continuing_ops": 4068000000, "net_income_to_common": 3946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1671000000, "short_term_investments": 593000000, "net_receivables": 5181000000, "inventory": 5742000000, "other_current_assets": null, "total_current_assets": 14752000000, "net_ppe": null, "goodwill": 2370000000, "intangible_assets": 2351000000, "goodwill_and_intangibles": 4721000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16788000000, "total_assets": 31540000000, "short_term_debt": 2405000000, "accounts_payable": 3951000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11234000000, "long_term_debt": 4784000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8998000000, "total_liabilities": 20232000000, "total_debt": 7189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20828000000, "total_equity": 10271000000, "shares_outstanding": 139100000, "operating_cash_flow": 1487000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1782000000, "dividends_paid": 969000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173000000, "free_cash_flow": 2695000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5273000000", "ebitda": "6338000000", "netIncome": "3946000000", "grossProfit": "8439000000", "depreciation": "None", "totalRevenue": "34102000000", "costOfRevenue": "25663000000", "interestIncome": "186000000", "incomeBeforeTax": "4903000000", "interestExpense": "370000000", "operatingIncome": "3750000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "835000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "4689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1463000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1065000000", "sellingGeneralAndAdministrative": "3275000000", "netIncomeFromContinuingOperations": "4068000000" }, "balance": { "goodwill": "2370000000", "inventory": "5742000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "31540000000", "longTermDebt": "4784000000", "shortTermDebt": "2405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2351000000", "reportedCurrency": "USD", "retainedEarnings": "20828000000", "totalLiabilities": "20232000000", "otherCurrentAssets": "1565000000", "totalCurrentAssets": "14752000000", "currentLongTermDebt": "2275000000", "longTermInvestments": "1889000000", "shortTermInvestments": "593000000", "currentNetReceivables": "5181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16788000000", "currentAccountsPayable": "3951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6888000000", "shortLongTermDebtTotal": "7598000000", "totalShareholderEquity": "10271000000", "capitalLeaseObligations": "539000000", "otherCurrentLiabilities": "3038000000", "totalCurrentLiabilities": "11234000000", "otherNonCurrentLiabilities": "614000000", "totalNonCurrentLiabilities": "8998000000", "cashAndShortTermInvestments": "1671000000", "commonStockSharesOutstanding": "139100000", "intangibleAssetsExcludingGoodwill": "2351000000", "cashAndCashEquivalentsAtCarryingValue": "1671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4068000000", "profitLoss": "None", "dividendPayout": "969000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-402000000", "operatingCashflow": "1487000000", "capitalExpenditures": "1208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000000", "cashflowFromInvestment": "-1782000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "969000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 34065000000, "cost_of_revenue": 25816000000, "gross_profit": 8249000000, "ebit": 1761000000, "ebitda": 1761000000, "pretax_income": 1626000000, "tax_provision": 786000000, "net_income": 735000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2179000000, "total_current_assets": 15198000000, "total_assets": 32005000000, "short_term_debt": 2032000000, "long_term_debt": 4802000000, "total_debt": 6834000000, "total_liabilities": 22101000000, "total_equity": 8850000000, "shares_outstanding": 142700000, "goodwill_and_intangibles": 5018000000 }, "cash_flow": { "operating_cash_flow": 3966000000, "capital_expenditure": 1213000000, "free_cash_flow": 5179000000, "dividends_paid": 921000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239379, "ticker_id": 764, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1761000000", "ebitda": "1761000000", "netIncome": "735000000", "grossProfit": "8249000000", "depreciation": "None", "totalRevenue": "34065000000", "costOfRevenue": "25816000000", "interestIncome": "87000000", "incomeBeforeTax": "1626000000", "interestExpense": "375000000", "operatingIncome": "1761000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "786000000", "reportedCurrency": "USD", "netInterestIncome": "-283000000", "nonInterestIncome": "None", "operatingExpenses": "4833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25816000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1024000000", "sellingGeneralAndAdministrative": "3199000000", "netIncomeFromContinuingOperations": "2877000000" }, "balance": { "goodwill": "2499000000", "inventory": "5677000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "32005000000", "longTermDebt": "4802000000", "shortTermDebt": "2032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2519000000", "reportedCurrency": "USD", "retainedEarnings": "17851000000", "totalLiabilities": "22101000000", "otherCurrentAssets": "1197000000", "totalCurrentAssets": "15198000000", "currentLongTermDebt": "1894000000", "longTermInvestments": "1800000000", "shortTermInvestments": "562000000", "currentNetReceivables": "5583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16807000000", "currentAccountsPayable": "4260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6750000000", "shortLongTermDebtTotal": "7208000000", "totalShareholderEquity": "8850000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "4853000000", "totalCurrentLiabilities": "12903000000", "otherNonCurrentLiabilities": "647000000", "totalNonCurrentLiabilities": "9198000000", "cashAndShortTermInvestments": "2179000000", "commonStockSharesOutstanding": "142700000", "intangibleAssetsExcludingGoodwill": "2519000000", "cashAndCashEquivalentsAtCarryingValue": "2179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "921000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "330000000", "operatingCashflow": "3966000000", "capitalExpenditures": "1213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2177000000", "cashflowFromInvestment": "-1643000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "921000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1024000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34065000000, "cost_of_revenue": 25816000000, "gross_profit": 8249000000, "research_and_development": 1500000000, "selling_general_admin": 3199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1761000000, "depreciation_amortisation": 1024000000, "ebitda": 1761000000, "interest_expense": 375000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1626000000, "tax_provision": 786000000, "effective_tax_rate": null, "net_income": 735000000, "net_income_continuing_ops": 2877000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2179000000, "short_term_investments": 562000000, "net_receivables": 5583000000, "inventory": 5677000000, "other_current_assets": null, "total_current_assets": 15198000000, "net_ppe": null, "goodwill": 2499000000, "intangible_assets": 2519000000, "goodwill_and_intangibles": 5018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16807000000, "total_assets": 32005000000, "short_term_debt": 2032000000, "accounts_payable": 4260000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12903000000, "long_term_debt": 4802000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9198000000, "total_liabilities": 22101000000, "total_debt": 6834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17851000000, "total_equity": 8850000000, "shares_outstanding": 142700000, "operating_cash_flow": 3966000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1643000000, "dividends_paid": 921000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2177000000, "free_cash_flow": 5179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1761000000", "ebitda": "1761000000", "netIncome": "735000000", "grossProfit": "8249000000", "depreciation": "None", "totalRevenue": "34065000000", "costOfRevenue": "25816000000", "interestIncome": "87000000", "incomeBeforeTax": "1626000000", "interestExpense": "375000000", "operatingIncome": "1761000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "786000000", "reportedCurrency": "USD", "netInterestIncome": "-283000000", "nonInterestIncome": "None", "operatingExpenses": "4833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25816000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1024000000", "sellingGeneralAndAdministrative": "3199000000", "netIncomeFromContinuingOperations": "2877000000" }, "balance": { "goodwill": "2499000000", "inventory": "5677000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "32005000000", "longTermDebt": "4802000000", "shortTermDebt": "2032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2519000000", "reportedCurrency": "USD", "retainedEarnings": "17851000000", "totalLiabilities": "22101000000", "otherCurrentAssets": "1197000000", "totalCurrentAssets": "15198000000", "currentLongTermDebt": "1894000000", "longTermInvestments": "1800000000", "shortTermInvestments": "562000000", "currentNetReceivables": "5583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16807000000", "currentAccountsPayable": "4260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6750000000", "shortLongTermDebtTotal": "7208000000", "totalShareholderEquity": "8850000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "4853000000", "totalCurrentLiabilities": "12903000000", "otherNonCurrentLiabilities": "647000000", "totalNonCurrentLiabilities": "9198000000", "cashAndShortTermInvestments": "2179000000", "commonStockSharesOutstanding": "142700000", "intangibleAssetsExcludingGoodwill": "2519000000", "cashAndCashEquivalentsAtCarryingValue": "2179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "921000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "330000000", "operatingCashflow": "3966000000", "capitalExpenditures": "1213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2177000000", "cashflowFromInvestment": "-1643000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "921000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1024000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 28074000000, "cost_of_revenue": 21355000000, "gross_profit": 6719000000, "ebit": 3018000000, "ebitda": 3802000000, "pretax_income": 2819000000, "tax_provision": 636000000, "net_income": 2151000000, "net_income_to_common": 2151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2101000000, "total_current_assets": 14451000000, "total_assets": 30299000000, "short_term_debt": 3489000000, "long_term_debt": 4498000000, "total_debt": 7987000000, "total_liabilities": 20074000000, "total_equity": 8975000000, "shares_outstanding": 142300000, "goodwill_and_intangibles": 5030000000 }, "cash_flow": { "operating_cash_flow": 1962000000, "capital_expenditure": 916000000, "free_cash_flow": 2878000000, "dividends_paid": 855000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239384, "ticker_id": 764, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3018000000", "ebitda": "3802000000", "netIncome": "2151000000", "grossProfit": "6719000000", "depreciation": "None", "totalRevenue": "28074000000", "costOfRevenue": "21355000000", "interestIncome": "199000000", "incomeBeforeTax": "2819000000", "interestExpense": "199000000", "operatingIncome": "2929000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "636000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "3790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1278000000", "otherNonOperatingIncome": "89000000", "costofGoodsAndServicesSold": "21355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784000000", "sellingGeneralAndAdministrative": "2687000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "2343000000", "inventory": "5603000000", "commonStock": "2243000000", "currentDebt": "None", "investments": "None", "totalAssets": "30299000000", "longTermDebt": "4498000000", "shortTermDebt": "3489000000", "treasuryStock": "-9415000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2687000000", "reportedCurrency": "USD", "retainedEarnings": "18037000000", "totalLiabilities": "20074000000", "otherCurrentAssets": "1073000000", "totalCurrentAssets": "14451000000", "currentLongTermDebt": "3357000000", "longTermInvestments": "1759000000", "shortTermInvestments": "472000000", "currentNetReceivables": "5202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15848000000", "currentAccountsPayable": "4252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5521000000", "shortLongTermDebtTotal": "8355000000", "totalShareholderEquity": "8975000000", "capitalLeaseObligations": "500000000", "otherCurrentLiabilities": "2279000000", "totalCurrentLiabilities": "11421000000", "otherNonCurrentLiabilities": "3311000000", "totalNonCurrentLiabilities": "8653000000", "cashAndShortTermInvestments": "2101000000", "commonStockSharesOutstanding": "142300000", "intangibleAssetsExcludingGoodwill": "2687000000", "cashAndCashEquivalentsAtCarryingValue": "2101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2183000000", "profitLoss": "None", "dividendPayout": "855000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-567000000", "operatingCashflow": "1962000000", "capitalExpenditures": "916000000", "changeInReceivables": "-697000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1669000000", "cashflowFromInvestment": "-4172000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "855000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-541000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28074000000, "cost_of_revenue": 21355000000, "gross_profit": 6719000000, "research_and_development": 1278000000, "selling_general_admin": 2687000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3018000000, "depreciation_amortisation": 784000000, "ebitda": 3802000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2819000000, "tax_provision": 636000000, "effective_tax_rate": null, "net_income": 2151000000, "net_income_continuing_ops": 2183000000, "net_income_to_common": 2151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2101000000, "short_term_investments": 472000000, "net_receivables": 5202000000, "inventory": 5603000000, "other_current_assets": null, "total_current_assets": 14451000000, "net_ppe": null, "goodwill": 2343000000, "intangible_assets": 2687000000, "goodwill_and_intangibles": 5030000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15848000000, "total_assets": 30299000000, "short_term_debt": 3489000000, "accounts_payable": 4252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11421000000, "long_term_debt": 4498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8653000000, "total_liabilities": 20074000000, "total_debt": 7987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18037000000, "total_equity": 8975000000, "shares_outstanding": 142300000, "operating_cash_flow": 1962000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4172000000, "dividends_paid": 855000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1669000000, "free_cash_flow": 2878000000, "net_change_in_cash": -541000000 }, "raw_data": { "income": { "ebit": "3018000000", "ebitda": "3802000000", "netIncome": "2151000000", "grossProfit": "6719000000", "depreciation": "None", "totalRevenue": "28074000000", "costOfRevenue": "21355000000", "interestIncome": "199000000", "incomeBeforeTax": "2819000000", "interestExpense": "199000000", "operatingIncome": "2929000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "636000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "3790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1278000000", "otherNonOperatingIncome": "89000000", "costofGoodsAndServicesSold": "21355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "784000000", "sellingGeneralAndAdministrative": "2687000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "2343000000", "inventory": "5603000000", "commonStock": "2243000000", "currentDebt": "None", "investments": "None", "totalAssets": "30299000000", "longTermDebt": "4498000000", "shortTermDebt": "3489000000", "treasuryStock": "-9415000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2687000000", "reportedCurrency": "USD", "retainedEarnings": "18037000000", "totalLiabilities": "20074000000", "otherCurrentAssets": "1073000000", "totalCurrentAssets": "14451000000", "currentLongTermDebt": "3357000000", "longTermInvestments": "1759000000", "shortTermInvestments": "472000000", "currentNetReceivables": "5202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15848000000", "currentAccountsPayable": "4252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5521000000", "shortLongTermDebtTotal": "8355000000", "totalShareholderEquity": "8975000000", "capitalLeaseObligations": "500000000", "otherCurrentLiabilities": "2279000000", "totalCurrentLiabilities": "11421000000", "otherNonCurrentLiabilities": "3311000000", "totalNonCurrentLiabilities": "8653000000", "cashAndShortTermInvestments": "2101000000", "commonStockSharesOutstanding": "142300000", "intangibleAssetsExcludingGoodwill": "2687000000", "cashAndCashEquivalentsAtCarryingValue": "2101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2183000000", "profitLoss": "None", "dividendPayout": "855000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-567000000", "operatingCashflow": "1962000000", "capitalExpenditures": "916000000", "changeInReceivables": "-697000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1669000000", "cashflowFromInvestment": "-4172000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "855000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-541000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 24021000000, "cost_of_revenue": 18326000000, "gross_profit": 5695000000, "ebit": 2862000000, "ebitda": 3524000000, "pretax_income": 2751000000, "tax_provision": 587000000, "net_income": 2131000000, "net_income_to_common": 2131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2592000000, "total_current_assets": 12309000000, "total_assets": 23710000000, "short_term_debt": 708000000, "long_term_debt": 3579000000, "total_debt": 4287000000, "total_liabilities": 14309000000, "total_equity": 8474000000, "shares_outstanding": 145900000, "goodwill_and_intangibles": 2187000000 }, "cash_flow": { "operating_cash_flow": 2256000000, "capital_expenditure": 786000000, "free_cash_flow": 3042000000, "dividends_paid": 809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239389, "ticker_id": 764, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2862000000", "ebitda": "3524000000", "netIncome": "2131000000", "grossProfit": "5695000000", "depreciation": "None", "totalRevenue": "24021000000", "costOfRevenue": "18326000000", "interestIncome": "111000000", "incomeBeforeTax": "2751000000", "interestExpense": "111000000", "operatingIncome": "2706000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "2989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1090000000", "otherNonOperatingIncome": "156000000", "costofGoodsAndServicesSold": "18326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000000", "sellingGeneralAndAdministrative": "2374000000", "netIncomeFromContinuingOperations": "2164000000" }, "balance": { "goodwill": "1287000000", "inventory": "4355000000", "commonStock": "2427000000", "currentDebt": "None", "investments": "None", "totalAssets": "23710000000", "longTermDebt": "3579000000", "shortTermDebt": "708000000", "treasuryStock": "-9123000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "900000000", "reportedCurrency": "USD", "retainedEarnings": "16741000000", "totalLiabilities": "14309000000", "otherCurrentAssets": "777000000", "totalCurrentAssets": "12309000000", "currentLongTermDebt": "580000000", "longTermInvestments": "1538000000", "shortTermInvestments": "595000000", "currentNetReceivables": "3990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11401000000", "currentAccountsPayable": "3021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4422000000", "shortLongTermDebtTotal": "4613000000", "totalShareholderEquity": "8474000000", "capitalLeaseObligations": "454000000", "otherCurrentLiabilities": "2159000000", "totalCurrentLiabilities": "7084000000", "otherNonCurrentLiabilities": "1508000000", "totalNonCurrentLiabilities": "7225000000", "cashAndShortTermInvestments": "2592000000", "commonStockSharesOutstanding": "145900000", "intangibleAssetsExcludingGoodwill": "900000000", "cashAndCashEquivalentsAtCarryingValue": "2592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2164000000", "profitLoss": "None", "dividendPayout": "809000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-945000000", "operatingCashflow": "2256000000", "capitalExpenditures": "786000000", "changeInReceivables": "-174000000", "changeInExchangeRate": "35000000", "cashflowFromFinancing": "-2227000000", "cashflowFromInvestment": "-873000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-809000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24021000000, "cost_of_revenue": 18326000000, "gross_profit": 5695000000, "research_and_development": 1090000000, "selling_general_admin": 2374000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2862000000, "depreciation_amortisation": 662000000, "ebitda": 3524000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2751000000, "tax_provision": 587000000, "effective_tax_rate": null, "net_income": 2131000000, "net_income_continuing_ops": 2164000000, "net_income_to_common": 2131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2592000000, "short_term_investments": 595000000, "net_receivables": 3990000000, "inventory": 4355000000, "other_current_assets": null, "total_current_assets": 12309000000, "net_ppe": null, "goodwill": 1287000000, "intangible_assets": 900000000, "goodwill_and_intangibles": 2187000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11401000000, "total_assets": 23710000000, "short_term_debt": 708000000, "accounts_payable": 3021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7084000000, "long_term_debt": 3579000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7225000000, "total_liabilities": 14309000000, "total_debt": 4287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16741000000, "total_equity": 8474000000, "shares_outstanding": 145900000, "operating_cash_flow": 2256000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 786000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -873000000, "dividends_paid": 809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2227000000, "free_cash_flow": 3042000000, "net_change_in_cash": -809000000 }, "raw_data": { "income": { "ebit": "2862000000", "ebitda": "3524000000", "netIncome": "2131000000", "grossProfit": "5695000000", "depreciation": "None", "totalRevenue": "24021000000", "costOfRevenue": "18326000000", "interestIncome": "111000000", "incomeBeforeTax": "2751000000", "interestExpense": "111000000", "operatingIncome": "2706000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "2989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1090000000", "otherNonOperatingIncome": "156000000", "costofGoodsAndServicesSold": "18326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000000", "sellingGeneralAndAdministrative": "2374000000", "netIncomeFromContinuingOperations": "2164000000" }, "balance": { "goodwill": "1287000000", "inventory": "4355000000", "commonStock": "2427000000", "currentDebt": "None", "investments": "None", "totalAssets": "23710000000", "longTermDebt": "3579000000", "shortTermDebt": "708000000", "treasuryStock": "-9123000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "900000000", "reportedCurrency": "USD", "retainedEarnings": "16741000000", "totalLiabilities": "14309000000", "otherCurrentAssets": "777000000", "totalCurrentAssets": "12309000000", "currentLongTermDebt": "580000000", "longTermInvestments": "1538000000", "shortTermInvestments": "595000000", "currentNetReceivables": "3990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11401000000", "currentAccountsPayable": "3021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4422000000", "shortLongTermDebtTotal": "4613000000", "totalShareholderEquity": "8474000000", "capitalLeaseObligations": "454000000", "otherCurrentLiabilities": "2159000000", "totalCurrentLiabilities": "7084000000", "otherNonCurrentLiabilities": "1508000000", "totalNonCurrentLiabilities": "7225000000", "cashAndShortTermInvestments": "2592000000", "commonStockSharesOutstanding": "145900000", "intangibleAssetsExcludingGoodwill": "900000000", "cashAndCashEquivalentsAtCarryingValue": "2592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2164000000", "profitLoss": "None", "dividendPayout": "809000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-945000000", "operatingCashflow": "2256000000", "capitalExpenditures": "786000000", "changeInReceivables": "-174000000", "changeInExchangeRate": "35000000", "cashflowFromFinancing": "-2227000000", "cashflowFromInvestment": "-873000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-809000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 19811000000, "cost_of_revenue": 14917000000, "gross_profit": 4894000000, "ebit": 2438000000, "ebitda": 3111000000, "pretax_income": 2338000000, "tax_provision": 527000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3401000000, "total_current_assets": 11897000000, "total_assets": 22624000000, "short_term_debt": 682000000, "long_term_debt": 3610000000, "total_debt": 4292000000, "total_liabilities": 13635000000, "total_equity": 8062000000, "shares_outstanding": 149000000, "goodwill_and_intangibles": 2256000000 }, "cash_flow": { "operating_cash_flow": 2722000000, "capital_expenditure": 575000000, "free_cash_flow": 3297000000, "dividends_paid": 782000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239394, "ticker_id": 764, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2438000000", "ebitda": "3111000000", "netIncome": "1789000000", "grossProfit": "4894000000", "depreciation": "None", "totalRevenue": "19811000000", "costOfRevenue": "14917000000", "interestIncome": "74000000", "incomeBeforeTax": "2338000000", "interestExpense": "100000000", "operatingIncome": "2269000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "527000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "2625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906000000", "otherNonOperatingIncome": "169000000", "costofGoodsAndServicesSold": "14917000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000000", "sellingGeneralAndAdministrative": "2125000000", "netIncomeFromContinuingOperations": "1811000000" }, "balance": { "goodwill": "1293000000", "inventory": "3425000000", "commonStock": "2404000000", "currentDebt": "None", "investments": "None", "totalAssets": "22624000000", "longTermDebt": "3610000000", "shortTermDebt": "682000000", "treasuryStock": "-7779000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "963000000", "reportedCurrency": "USD", "retainedEarnings": "15419000000", "totalLiabilities": "13635000000", "otherCurrentAssets": "790000000", "totalCurrentAssets": "11897000000", "currentLongTermDebt": "554000000", "longTermInvestments": "1441000000", "shortTermInvestments": "461000000", "currentNetReceivables": "3820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10727000000", "currentAccountsPayable": "2820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4255000000", "shortLongTermDebtTotal": "4617000000", "totalShareholderEquity": "8062000000", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "1804000000", "totalCurrentLiabilities": "6335000000", "otherNonCurrentLiabilities": "3690000000", "totalNonCurrentLiabilities": "7300000000", "cashAndShortTermInvestments": "3401000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "963000000", "cashAndCashEquivalentsAtCarryingValue": "3401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1811000000", "profitLoss": "None", "dividendPayout": "782000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "2722000000", "capitalExpenditures": "575000000", "changeInReceivables": "-51000000", "changeInExchangeRate": "-11000000", "cashflowFromFinancing": "280000000", "cashflowFromInvestment": "-719000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2272000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19811000000, "cost_of_revenue": 14917000000, "gross_profit": 4894000000, "research_and_development": 906000000, "selling_general_admin": 2125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2438000000, "depreciation_amortisation": 673000000, "ebitda": 3111000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2338000000, "tax_provision": 527000000, "effective_tax_rate": null, "net_income": 1789000000, "net_income_continuing_ops": 1811000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3401000000, "short_term_investments": 461000000, "net_receivables": 3820000000, "inventory": 3425000000, "other_current_assets": null, "total_current_assets": 11897000000, "net_ppe": null, "goodwill": 1293000000, "intangible_assets": 963000000, "goodwill_and_intangibles": 2256000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10727000000, "total_assets": 22624000000, "short_term_debt": 682000000, "accounts_payable": 2820000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6335000000, "long_term_debt": 3610000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7300000000, "total_liabilities": 13635000000, "total_debt": 4292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15419000000, "total_equity": 8062000000, "shares_outstanding": 149000000, "operating_cash_flow": 2722000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -719000000, "dividends_paid": 782000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280000000, "free_cash_flow": 3297000000, "net_change_in_cash": 2272000000 }, "raw_data": { "income": { "ebit": "2438000000", "ebitda": "3111000000", "netIncome": "1789000000", "grossProfit": "4894000000", "depreciation": "None", "totalRevenue": "19811000000", "costOfRevenue": "14917000000", "interestIncome": "74000000", "incomeBeforeTax": "2338000000", "interestExpense": "100000000", "operatingIncome": "2269000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "527000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "2625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "906000000", "otherNonOperatingIncome": "169000000", "costofGoodsAndServicesSold": "14917000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000000", "sellingGeneralAndAdministrative": "2125000000", "netIncomeFromContinuingOperations": "1811000000" }, "balance": { "goodwill": "1293000000", "inventory": "3425000000", "commonStock": "2404000000", "currentDebt": "None", "investments": "None", "totalAssets": "22624000000", "longTermDebt": "3610000000", "shortTermDebt": "682000000", "treasuryStock": "-7779000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "963000000", "reportedCurrency": "USD", "retainedEarnings": "15419000000", "totalLiabilities": "13635000000", "otherCurrentAssets": "790000000", "totalCurrentAssets": "11897000000", "currentLongTermDebt": "554000000", "longTermInvestments": "1441000000", "shortTermInvestments": "461000000", "currentNetReceivables": "3820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10727000000", "currentAccountsPayable": "2820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4255000000", "shortLongTermDebtTotal": "4617000000", "totalShareholderEquity": "8062000000", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "1804000000", "totalCurrentLiabilities": "6335000000", "otherNonCurrentLiabilities": "3690000000", "totalNonCurrentLiabilities": "7300000000", "cashAndShortTermInvestments": "3401000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "963000000", "cashAndCashEquivalentsAtCarryingValue": "3401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1811000000", "profitLoss": "None", "dividendPayout": "782000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "2722000000", "capitalExpenditures": "575000000", "changeInReceivables": "-51000000", "changeInExchangeRate": "-11000000", "cashflowFromFinancing": "280000000", "cashflowFromInvestment": "-719000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2272000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 23571000000, "cost_of_revenue": 17591000000, "gross_profit": 5980000000, "ebit": 2943000000, "ebitda": 3615000000, "pretax_income": 2834000000, "tax_provision": 566000000, "net_income": 2260000000, "net_income_to_common": 2260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129000000, "total_current_assets": 9387000000, "total_assets": 19737000000, "short_term_debt": 922000000, "long_term_debt": 1576000000, "total_debt": 2498000000, "total_liabilities": 11272000000, "total_equity": 7507000000, "shares_outstanding": 156100000, "goodwill_and_intangibles": 2289000000 }, "cash_flow": { "operating_cash_flow": 3181000000, "capital_expenditure": 775000000, "free_cash_flow": 3956000000, "dividends_paid": 761000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239399, "ticker_id": 764, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2943000000", "ebitda": "3615000000", "netIncome": "2260000000", "grossProfit": "5980000000", "depreciation": "None", "totalRevenue": "23571000000", "costOfRevenue": "17591000000", "interestIncome": "46000000", "incomeBeforeTax": "2834000000", "interestExpense": "109000000", "operatingIncome": "2700000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "566000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "3280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001000000", "otherNonOperatingIncome": "243000000", "costofGoodsAndServicesSold": "17591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000000", "sellingGeneralAndAdministrative": "2454000000", "netIncomeFromContinuingOperations": "2268000000" }, "balance": { "goodwill": "1286000000", "inventory": "3486000000", "commonStock": "2346000000", "currentDebt": "None", "investments": "None", "totalAssets": "19737000000", "longTermDebt": "1576000000", "shortTermDebt": "922000000", "treasuryStock": "-7225000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1003000000", "reportedCurrency": "USD", "retainedEarnings": "14416000000", "totalLiabilities": "11272000000", "otherCurrentAssets": "761000000", "totalCurrentAssets": "9387000000", "currentLongTermDebt": "791000000", "longTermInvestments": "1237000000", "shortTermInvestments": "341000000", "currentNetReceivables": "3670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10350000000", "currentAccountsPayable": "2534000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4245000000", "shortLongTermDebtTotal": "2868000000", "totalShareholderEquity": "7507000000", "capitalLeaseObligations": "501000000", "otherCurrentLiabilities": "1991000000", "totalCurrentLiabilities": "6260000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "5012000000", "cashAndShortTermInvestments": "1129000000", "commonStockSharesOutstanding": "156100000", "intangibleAssetsExcludingGoodwill": "1003000000", "cashAndCashEquivalentsAtCarryingValue": "1129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2268000000", "profitLoss": "None", "dividendPayout": "761000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "291000000", "operatingCashflow": "3181000000", "capitalExpenditures": "775000000", "changeInReceivables": "195000000", "changeInExchangeRate": "-110000000", "cashflowFromFinancing": "-2095000000", "cashflowFromInvestment": "-1150000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "761000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-174000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23571000000, "cost_of_revenue": 17591000000, "gross_profit": 5980000000, "research_and_development": 1001000000, "selling_general_admin": 2454000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2943000000, "depreciation_amortisation": 672000000, "ebitda": 3615000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2834000000, "tax_provision": 566000000, "effective_tax_rate": null, "net_income": 2260000000, "net_income_continuing_ops": 2268000000, "net_income_to_common": 2260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129000000, "short_term_investments": 341000000, "net_receivables": 3670000000, "inventory": 3486000000, "other_current_assets": null, "total_current_assets": 9387000000, "net_ppe": null, "goodwill": 1286000000, "intangible_assets": 1003000000, "goodwill_and_intangibles": 2289000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10350000000, "total_assets": 19737000000, "short_term_debt": 922000000, "accounts_payable": 2534000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6260000000, "long_term_debt": 1576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5012000000, "total_liabilities": 11272000000, "total_debt": 2498000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14416000000, "total_equity": 7507000000, "shares_outstanding": 156100000, "operating_cash_flow": 3181000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1150000000, "dividends_paid": 761000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2095000000, "free_cash_flow": 3956000000, "net_change_in_cash": -174000000 }, "raw_data": { "income": { "ebit": "2943000000", "ebitda": "3615000000", "netIncome": "2260000000", "grossProfit": "5980000000", "depreciation": "None", "totalRevenue": "23571000000", "costOfRevenue": "17591000000", "interestIncome": "46000000", "incomeBeforeTax": "2834000000", "interestExpense": "109000000", "operatingIncome": "2700000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "566000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "3280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001000000", "otherNonOperatingIncome": "243000000", "costofGoodsAndServicesSold": "17591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000000", "sellingGeneralAndAdministrative": "2454000000", "netIncomeFromContinuingOperations": "2268000000" }, "balance": { "goodwill": "1286000000", "inventory": "3486000000", "commonStock": "2346000000", "currentDebt": "None", "investments": "None", "totalAssets": "19737000000", "longTermDebt": "1576000000", "shortTermDebt": "922000000", "treasuryStock": "-7225000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1003000000", "reportedCurrency": "USD", "retainedEarnings": "14416000000", "totalLiabilities": "11272000000", "otherCurrentAssets": "761000000", "totalCurrentAssets": "9387000000", "currentLongTermDebt": "791000000", "longTermInvestments": "1237000000", "shortTermInvestments": "341000000", "currentNetReceivables": "3670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10350000000", "currentAccountsPayable": "2534000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4245000000", "shortLongTermDebtTotal": "2868000000", "totalShareholderEquity": "7507000000", "capitalLeaseObligations": "501000000", "otherCurrentLiabilities": "1991000000", "totalCurrentLiabilities": "6260000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "5012000000", "cashAndShortTermInvestments": "1129000000", "commonStockSharesOutstanding": "156100000", "intangibleAssetsExcludingGoodwill": "1003000000", "cashAndCashEquivalentsAtCarryingValue": "1129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2268000000", "profitLoss": "None", "dividendPayout": "761000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "291000000", "operatingCashflow": "3181000000", "capitalExpenditures": "775000000", "changeInReceivables": "195000000", "changeInExchangeRate": "-110000000", "cashflowFromFinancing": "-2095000000", "cashflowFromInvestment": "-1150000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "761000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-174000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 23771000000, "cost_of_revenue": 18034000000, "gross_profit": 5737000000, "ebit": 2867000000, "ebitda": 3478000000, "pretax_income": 2753000000, "tax_provision": 566000000, "net_income": 2141000000, "net_income_to_common": 2141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1303000000, "total_current_assets": 9818000000, "total_assets": 19062000000, "short_term_debt": 879000000, "long_term_debt": 1597000000, "total_debt": 2476000000, "total_liabilities": 10803000000, "total_equity": 7348000000, "shares_outstanding": 162800000, "goodwill_and_intangibles": 2035000000 }, "cash_flow": { "operating_cash_flow": 2378000000, "capital_expenditure": 784000000, "free_cash_flow": 3162000000, "dividends_paid": 718000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239404, "ticker_id": 764, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2867000000", "ebitda": "3478000000", "netIncome": "2141000000", "grossProfit": "5737000000", "depreciation": "None", "totalRevenue": "23771000000", "costOfRevenue": "18034000000", "interestIncome": "35000000", "incomeBeforeTax": "2753000000", "interestExpense": "114000000", "operatingIncome": "2786000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "566000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "2951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "902000000", "otherNonOperatingIncome": "81000000", "costofGoodsAndServicesSold": "18034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000000", "sellingGeneralAndAdministrative": "2437000000", "netIncomeFromContinuingOperations": "2187000000" }, "balance": { "goodwill": "1126000000", "inventory": "3759000000", "commonStock": "2271000000", "currentDebt": "None", "investments": "None", "totalAssets": "19062000000", "longTermDebt": "1597000000", "shortTermDebt": "879000000", "treasuryStock": "-6028000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "909000000", "reportedCurrency": "USD", "retainedEarnings": "12917000000", "totalLiabilities": "10803000000", "otherCurrentAssets": "668000000", "totalCurrentAssets": "9818000000", "currentLongTermDebt": "879000000", "longTermInvestments": "1222000000", "shortTermInvestments": "222000000", "currentNetReceivables": "3866000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9244000000", "currentAccountsPayable": "2822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4096000000", "shortLongTermDebtTotal": "2476000000", "totalShareholderEquity": "7348000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1892000000", "totalCurrentLiabilities": "6384000000", "otherNonCurrentLiabilities": "2164000000", "totalNonCurrentLiabilities": "4419000000", "cashAndShortTermInvestments": "1303000000", "commonStockSharesOutstanding": "162800000", "intangibleAssetsExcludingGoodwill": "909000000", "cashAndCashEquivalentsAtCarryingValue": "1303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2187000000", "profitLoss": "None", "dividendPayout": "718000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-695000000", "operatingCashflow": "2378000000", "capitalExpenditures": "784000000", "changeInReceivables": "-363000000", "changeInExchangeRate": "-70000000", "cashflowFromFinancing": "-1400000000", "cashflowFromInvestment": "-974000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23771000000, "cost_of_revenue": 18034000000, "gross_profit": 5737000000, "research_and_development": 902000000, "selling_general_admin": 2437000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2867000000, "depreciation_amortisation": 611000000, "ebitda": 3478000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2753000000, "tax_provision": 566000000, "effective_tax_rate": null, "net_income": 2141000000, "net_income_continuing_ops": 2187000000, "net_income_to_common": 2141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1303000000, "short_term_investments": 222000000, "net_receivables": 3866000000, "inventory": 3759000000, "other_current_assets": null, "total_current_assets": 9818000000, "net_ppe": null, "goodwill": 1126000000, "intangible_assets": 909000000, "goodwill_and_intangibles": 2035000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9244000000, "total_assets": 19062000000, "short_term_debt": 879000000, "accounts_payable": 2822000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6384000000, "long_term_debt": 1597000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4419000000, "total_liabilities": 10803000000, "total_debt": 2476000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12917000000, "total_equity": 7348000000, "shares_outstanding": 162800000, "operating_cash_flow": 2378000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -974000000, "dividends_paid": 718000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1400000000, "free_cash_flow": 3162000000, "net_change_in_cash": -66000000 }, "raw_data": { "income": { "ebit": "2867000000", "ebitda": "3478000000", "netIncome": "2141000000", "grossProfit": "5737000000", "depreciation": "None", "totalRevenue": "23771000000", "costOfRevenue": "18034000000", "interestIncome": "35000000", "incomeBeforeTax": "2753000000", "interestExpense": "114000000", "operatingIncome": "2786000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "566000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "2951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "902000000", "otherNonOperatingIncome": "81000000", "costofGoodsAndServicesSold": "18034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000000", "sellingGeneralAndAdministrative": "2437000000", "netIncomeFromContinuingOperations": "2187000000" }, "balance": { "goodwill": "1126000000", "inventory": "3759000000", "commonStock": "2271000000", "currentDebt": "None", "investments": "None", "totalAssets": "19062000000", "longTermDebt": "1597000000", "shortTermDebt": "879000000", "treasuryStock": "-6028000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "909000000", "reportedCurrency": "USD", "retainedEarnings": "12917000000", "totalLiabilities": "10803000000", "otherCurrentAssets": "668000000", "totalCurrentAssets": "9818000000", "currentLongTermDebt": "879000000", "longTermInvestments": "1222000000", "shortTermInvestments": "222000000", "currentNetReceivables": "3866000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9244000000", "currentAccountsPayable": "2822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4096000000", "shortLongTermDebtTotal": "2476000000", "totalShareholderEquity": "7348000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1892000000", "totalCurrentLiabilities": "6384000000", "otherNonCurrentLiabilities": "2164000000", "totalNonCurrentLiabilities": "4419000000", "cashAndShortTermInvestments": "1303000000", "commonStockSharesOutstanding": "162800000", "intangibleAssetsExcludingGoodwill": "909000000", "cashAndCashEquivalentsAtCarryingValue": "1303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2187000000", "profitLoss": "None", "dividendPayout": "718000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-695000000", "operatingCashflow": "2378000000", "capitalExpenditures": "784000000", "changeInReceivables": "-363000000", "changeInExchangeRate": "-70000000", "cashflowFromFinancing": "-1400000000", "cashflowFromInvestment": "-974000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8398000000, "cost_of_revenue": 6155000000, "gross_profit": 2243000000, "ebit": 949000000, "ebitda": 888000000, "pretax_income": 934000000, "tax_provision": 254000000, "net_income": 654000000, "net_income_to_common": 654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2614000000, "total_current_assets": 17379000000, "total_assets": 34445000000, "short_term_debt": 1093000000, "long_term_debt": 6729000000, "total_debt": 7822000000, "total_liabilities": 21073000000, "total_equity": 12351000000, "shares_outstanding": 138800000, "goodwill_and_intangibles": 4412000000 }, "cash_flow": { "operating_cash_flow": 309000000, "capital_expenditure": 189000000, "free_cash_flow": 498000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239367, "ticker_id": 764, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "888000000", "netIncome": "654000000", "grossProfit": "2243000000", "depreciation": "None", "totalRevenue": "8398000000", "costOfRevenue": "6155000000", "interestIncome": "57000000", "incomeBeforeTax": "934000000", "interestExpense": "76000000", "operatingIncome": "949000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "1294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "845000000", "netIncomeFromContinuingOperations": "680000000" }, "balance": { "goodwill": "2219000000", "inventory": "6126000000", "commonStock": "2602000000", "currentDebt": "None", "investments": "None", "totalAssets": "34445000000", "longTermDebt": "6729000000", "shortTermDebt": "1093000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2193000000", "reportedCurrency": "USD", "retainedEarnings": "22994000000", "totalLiabilities": "21073000000", "otherCurrentAssets": "1543000000", "totalCurrentAssets": "17379000000", "currentLongTermDebt": "957000000", "longTermInvestments": "2221000000", "shortTermInvestments": "568000000", "currentNetReceivables": "6528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17066000000", "currentAccountsPayable": "4433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8240000000", "totalShareholderEquity": "12351000000", "capitalLeaseObligations": "554000000", "otherCurrentLiabilities": "3050000000", "totalCurrentLiabilities": "10167000000", "otherNonCurrentLiabilities": "599000000", "totalNonCurrentLiabilities": "10906000000", "cashAndShortTermInvestments": "2614000000", "commonStockSharesOutstanding": "138800000", "intangibleAssetsExcludingGoodwill": "2193000000", "cashAndCashEquivalentsAtCarryingValue": "2614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-333000000", "operatingCashflow": "309000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8398000000, "cost_of_revenue": 6155000000, "gross_profit": 2243000000, "research_and_development": 358000000, "selling_general_admin": 845000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 949000000, "depreciation_amortisation": null, "ebitda": 888000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 934000000, "tax_provision": 254000000, "effective_tax_rate": null, "net_income": 654000000, "net_income_continuing_ops": 680000000, "net_income_to_common": 654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2614000000, "short_term_investments": 568000000, "net_receivables": 6528000000, "inventory": 6126000000, "other_current_assets": null, "total_current_assets": 17379000000, "net_ppe": null, "goodwill": 2219000000, "intangible_assets": 2193000000, "goodwill_and_intangibles": 4412000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17066000000, "total_assets": 34445000000, "short_term_debt": 1093000000, "accounts_payable": 4433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10167000000, "long_term_debt": 6729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10906000000, "total_liabilities": 21073000000, "total_debt": 7822000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22994000000, "total_equity": 12351000000, "shares_outstanding": 138800000, "operating_cash_flow": 309000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -517000000, "free_cash_flow": 498000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "888000000", "netIncome": "654000000", "grossProfit": "2243000000", "depreciation": "None", "totalRevenue": "8398000000", "costOfRevenue": "6155000000", "interestIncome": "57000000", "incomeBeforeTax": "934000000", "interestExpense": "76000000", "operatingIncome": "949000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "1294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "358000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "845000000", "netIncomeFromContinuingOperations": "680000000" }, "balance": { "goodwill": "2219000000", "inventory": "6126000000", "commonStock": "2602000000", "currentDebt": "None", "investments": "None", "totalAssets": "34445000000", "longTermDebt": "6729000000", "shortTermDebt": "1093000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2193000000", "reportedCurrency": "USD", "retainedEarnings": "22994000000", "totalLiabilities": "21073000000", "otherCurrentAssets": "1543000000", "totalCurrentAssets": "17379000000", "currentLongTermDebt": "957000000", "longTermInvestments": "2221000000", "shortTermInvestments": "568000000", "currentNetReceivables": "6528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17066000000", "currentAccountsPayable": "4433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8240000000", "totalShareholderEquity": "12351000000", "capitalLeaseObligations": "554000000", "otherCurrentLiabilities": "3050000000", "totalCurrentLiabilities": "10167000000", "otherNonCurrentLiabilities": "599000000", "totalNonCurrentLiabilities": "10906000000", "cashAndShortTermInvestments": "2614000000", "commonStockSharesOutstanding": "138800000", "intangibleAssetsExcludingGoodwill": "2193000000", "cashAndCashEquivalentsAtCarryingValue": "2614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-333000000", "operatingCashflow": "309000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8536000000, "cost_of_revenue": 6585000000, "gross_profit": 1951000000, "ebit": 873000000, "ebitda": 1141000000, "pretax_income": 791000000, "tax_provision": 171000000, "net_income": 593000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2845000000, "total_current_assets": 16925000000, "total_assets": 33992000000, "short_term_debt": 898000000, "long_term_debt": 6792000000, "total_debt": 7690000000, "total_liabilities": 20584000000, "total_equity": 12349000000, "shares_outstanding": 139000000, "goodwill_and_intangibles": 4391000000 }, "cash_flow": { "operating_cash_flow": 1534000000, "capital_expenditure": 544000000, "free_cash_flow": 2078000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239368, "ticker_id": 764, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "873000000", "ebitda": "1141000000", "netIncome": "593000000", "grossProfit": "1951000000", "depreciation": "None", "totalRevenue": "8536000000", "costOfRevenue": "6585000000", "interestIncome": "82000000", "incomeBeforeTax": "791000000", "interestExpense": "82000000", "operatingIncome": "640000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "1311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "786000000", "netIncomeFromContinuingOperations": "620000000" }, "balance": { "goodwill": "2224000000", "inventory": "5822000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "33992000000", "longTermDebt": "6792000000", "shortTermDebt": "898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2167000000", "reportedCurrency": "USD", "retainedEarnings": "22616000000", "totalLiabilities": "20584000000", "otherCurrentAssets": "1676000000", "totalCurrentAssets": "16925000000", "currentLongTermDebt": "760000000", "longTermInvestments": "2133000000", "shortTermInvestments": "764000000", "currentNetReceivables": "5818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17067000000", "currentAccountsPayable": "3800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6958000000", "shortLongTermDebtTotal": "8114000000", "totalShareholderEquity": "12349000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "3306000000", "totalCurrentLiabilities": "9610000000", "otherNonCurrentLiabilities": "610000000", "totalNonCurrentLiabilities": "10974000000", "cashAndShortTermInvestments": "2845000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "2167000000", "cashAndCashEquivalentsAtCarryingValue": "2845000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "407000000", "operatingCashflow": "1534000000", "capitalExpenditures": "544000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000000", "cashflowFromInvestment": "-995000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8536000000, "cost_of_revenue": 6585000000, "gross_profit": 1951000000, "research_and_development": 350000000, "selling_general_admin": 786000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 873000000, "depreciation_amortisation": 268000000, "ebitda": 1141000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 791000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 593000000, "net_income_continuing_ops": 620000000, "net_income_to_common": 593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2845000000, "short_term_investments": 764000000, "net_receivables": 5818000000, "inventory": 5822000000, "other_current_assets": null, "total_current_assets": 16925000000, "net_ppe": null, "goodwill": 2224000000, "intangible_assets": 2167000000, "goodwill_and_intangibles": 4391000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17067000000, "total_assets": 33992000000, "short_term_debt": 898000000, "accounts_payable": 3800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9610000000, "long_term_debt": 6792000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10974000000, "total_liabilities": 20584000000, "total_debt": 7690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22616000000, "total_equity": 12349000000, "shares_outstanding": 139000000, "operating_cash_flow": 1534000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 544000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -995000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259000000, "free_cash_flow": 2078000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "873000000", "ebitda": "1141000000", "netIncome": "593000000", "grossProfit": "1951000000", "depreciation": "None", "totalRevenue": "8536000000", "costOfRevenue": "6585000000", "interestIncome": "82000000", "incomeBeforeTax": "791000000", "interestExpense": "82000000", "operatingIncome": "640000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "1311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "786000000", "netIncomeFromContinuingOperations": "620000000" }, "balance": { "goodwill": "2224000000", "inventory": "5822000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "33992000000", "longTermDebt": "6792000000", "shortTermDebt": "898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2167000000", "reportedCurrency": "USD", "retainedEarnings": "22616000000", "totalLiabilities": "20584000000", "otherCurrentAssets": "1676000000", "totalCurrentAssets": "16925000000", "currentLongTermDebt": "760000000", "longTermInvestments": "2133000000", "shortTermInvestments": "764000000", "currentNetReceivables": "5818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17067000000", "currentAccountsPayable": "3800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6958000000", "shortLongTermDebtTotal": "8114000000", "totalShareholderEquity": "12349000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "3306000000", "totalCurrentLiabilities": "9610000000", "otherNonCurrentLiabilities": "610000000", "totalNonCurrentLiabilities": "10974000000", "cashAndShortTermInvestments": "2845000000", "commonStockSharesOutstanding": "139000000", "intangibleAssetsExcludingGoodwill": "2167000000", "cashAndCashEquivalentsAtCarryingValue": "2845000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "593000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "407000000", "operatingCashflow": "1534000000", "capitalExpenditures": "544000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000000", "cashflowFromInvestment": "-995000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8317000000, "cost_of_revenue": 6188000000, "gross_profit": 2129000000, "ebit": 913000000, "ebitda": 1190000000, "pretax_income": 830000000, "tax_provision": 271000000, "net_income": 536000000, "net_income_to_common": 536000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2566000000, "total_current_assets": 16720000000, "total_assets": 33638000000, "short_term_debt": 930000000, "long_term_debt": 6824000000, "total_debt": 7754000000, "total_liabilities": 20540000000, "total_equity": 12064000000, "shares_outstanding": 138600000, "goodwill_and_intangibles": 4567000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": 298000000, "free_cash_flow": 1603000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239370, "ticker_id": 764, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "913000000", "ebitda": "1190000000", "netIncome": "536000000", "grossProfit": "2129000000", "depreciation": "None", "totalRevenue": "8317000000", "costOfRevenue": "6188000000", "interestIncome": "51000000", "incomeBeforeTax": "830000000", "interestExpense": "83000000", "operatingIncome": "995000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "271000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "559000000" }, "balance": { "goodwill": "2222000000", "inventory": "6256000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "33638000000", "longTermDebt": "6824000000", "shortTermDebt": "930000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2345000000", "reportedCurrency": "USD", "retainedEarnings": "22300000000", "totalLiabilities": "20540000000", "otherCurrentAssets": "1665000000", "totalCurrentAssets": "16720000000", "currentLongTermDebt": "790000000", "longTermInvestments": "1972000000", "shortTermInvestments": "593000000", "currentNetReceivables": "5640000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16918000000", "currentAccountsPayable": "3819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7210000000", "shortLongTermDebtTotal": "8182000000", "totalShareholderEquity": "12064000000", "capitalLeaseObligations": "568000000", "otherCurrentLiabilities": "3105000000", "totalCurrentLiabilities": "9454000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "11086000000", "cashAndShortTermInvestments": "2566000000", "commonStockSharesOutstanding": "138600000", "intangibleAssetsExcludingGoodwill": "2345000000", "cashAndCashEquivalentsAtCarryingValue": "2566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "536000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "1305000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8317000000, "cost_of_revenue": 6188000000, "gross_profit": 2129000000, "research_and_development": 345000000, "selling_general_admin": 754000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 913000000, "depreciation_amortisation": 277000000, "ebitda": 1190000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": 830000000, "tax_provision": 271000000, "effective_tax_rate": null, "net_income": 536000000, "net_income_continuing_ops": 559000000, "net_income_to_common": 536000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2566000000, "short_term_investments": 593000000, "net_receivables": 5640000000, "inventory": 6256000000, "other_current_assets": null, "total_current_assets": 16720000000, "net_ppe": null, "goodwill": 2222000000, "intangible_assets": 2345000000, "goodwill_and_intangibles": 4567000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16918000000, "total_assets": 33638000000, "short_term_debt": 930000000, "accounts_payable": 3819000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9454000000, "long_term_debt": 6824000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11086000000, "total_liabilities": 20540000000, "total_debt": 7754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22300000000, "total_equity": 12064000000, "shares_outstanding": 138600000, "operating_cash_flow": 1305000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -827000000, "free_cash_flow": 1603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "913000000", "ebitda": "1190000000", "netIncome": "536000000", "grossProfit": "2129000000", "depreciation": "None", "totalRevenue": "8317000000", "costOfRevenue": "6188000000", "interestIncome": "51000000", "incomeBeforeTax": "830000000", "interestExpense": "83000000", "operatingIncome": "995000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "271000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "559000000" }, "balance": { "goodwill": "2222000000", "inventory": "6256000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "33638000000", "longTermDebt": "6824000000", "shortTermDebt": "930000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2345000000", "reportedCurrency": "USD", "retainedEarnings": "22300000000", "totalLiabilities": "20540000000", "otherCurrentAssets": "1665000000", "totalCurrentAssets": "16720000000", "currentLongTermDebt": "790000000", "longTermInvestments": "1972000000", "shortTermInvestments": "593000000", "currentNetReceivables": "5640000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16918000000", "currentAccountsPayable": "3819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7210000000", "shortLongTermDebtTotal": "8182000000", "totalShareholderEquity": "12064000000", "capitalLeaseObligations": "568000000", "otherCurrentLiabilities": "3105000000", "totalCurrentLiabilities": "9454000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "11086000000", "cashAndShortTermInvestments": "2566000000", "commonStockSharesOutstanding": "138600000", "intangibleAssetsExcludingGoodwill": "2345000000", "cashAndCashEquivalentsAtCarryingValue": "2566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "536000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "1305000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8643000000, "cost_of_revenue": 6362000000, "gross_profit": 2281000000, "ebit": 1312000000, "ebitda": 1591000000, "pretax_income": 1225000000, "tax_provision": 297000000, "net_income": 890000000, "net_income_to_common": 890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2319000000, "total_current_assets": 16933000000, "total_assets": 34259000000, "short_term_debt": 1444000000, "long_term_debt": 6807000000, "total_debt": 8251000000, "total_liabilities": 21386000000, "total_equity": 11789000000, "shares_outstanding": 138400000, "goodwill_and_intangibles": 4828000000 }, "cash_flow": { "operating_cash_flow": 785000000, "capital_expenditure": 231000000, "free_cash_flow": 1016000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239371, "ticker_id": 764, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1312000000", "ebitda": "1591000000", "netIncome": "890000000", "grossProfit": "2281000000", "depreciation": "None", "totalRevenue": "8643000000", "costOfRevenue": "6362000000", "interestIncome": "52000000", "incomeBeforeTax": "1225000000", "interestExpense": "87000000", "operatingIncome": "1226000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "928000000" }, "balance": { "goodwill": "2433000000", "inventory": "6287000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "34259000000", "longTermDebt": "6807000000", "shortTermDebt": "1444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2395000000", "reportedCurrency": "USD", "retainedEarnings": "22040000000", "totalLiabilities": "21386000000", "otherCurrentAssets": "1698000000", "totalCurrentAssets": "16933000000", "currentLongTermDebt": "1304000000", "longTermInvestments": "2018000000", "shortTermInvestments": "755000000", "currentNetReceivables": "5874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17326000000", "currentAccountsPayable": "4151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7095000000", "shortLongTermDebtTotal": "8684000000", "totalShareholderEquity": "11789000000", "capitalLeaseObligations": "573000000", "otherCurrentLiabilities": "2577000000", "totalCurrentLiabilities": "10315000000", "otherNonCurrentLiabilities": "641000000", "totalNonCurrentLiabilities": "11071000000", "cashAndShortTermInvestments": "2319000000", "commonStockSharesOutstanding": "138400000", "intangibleAssetsExcludingGoodwill": "2395000000", "cashAndCashEquivalentsAtCarryingValue": "2319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "785000000", "capitalExpenditures": "231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332000000", "cashflowFromInvestment": "-369000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8643000000, "cost_of_revenue": 6362000000, "gross_profit": 2281000000, "research_and_development": 357000000, "selling_general_admin": 779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1312000000, "depreciation_amortisation": 279000000, "ebitda": 1591000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1225000000, "tax_provision": 297000000, "effective_tax_rate": null, "net_income": 890000000, "net_income_continuing_ops": 928000000, "net_income_to_common": 890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2319000000, "short_term_investments": 755000000, "net_receivables": 5874000000, "inventory": 6287000000, "other_current_assets": null, "total_current_assets": 16933000000, "net_ppe": null, "goodwill": 2433000000, "intangible_assets": 2395000000, "goodwill_and_intangibles": 4828000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17326000000, "total_assets": 34259000000, "short_term_debt": 1444000000, "accounts_payable": 4151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10315000000, "long_term_debt": 6807000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11071000000, "total_liabilities": 21386000000, "total_debt": 8251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22040000000, "total_equity": 11789000000, "shares_outstanding": 138400000, "operating_cash_flow": 785000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -369000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332000000, "free_cash_flow": 1016000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1312000000", "ebitda": "1591000000", "netIncome": "890000000", "grossProfit": "2281000000", "depreciation": "None", "totalRevenue": "8643000000", "costOfRevenue": "6362000000", "interestIncome": "52000000", "incomeBeforeTax": "1225000000", "interestExpense": "87000000", "operatingIncome": "1226000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "928000000" }, "balance": { "goodwill": "2433000000", "inventory": "6287000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "34259000000", "longTermDebt": "6807000000", "shortTermDebt": "1444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2395000000", "reportedCurrency": "USD", "retainedEarnings": "22040000000", "totalLiabilities": "21386000000", "otherCurrentAssets": "1698000000", "totalCurrentAssets": "16933000000", "currentLongTermDebt": "1304000000", "longTermInvestments": "2018000000", "shortTermInvestments": "755000000", "currentNetReceivables": "5874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17326000000", "currentAccountsPayable": "4151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7095000000", "shortLongTermDebtTotal": "8684000000", "totalShareholderEquity": "11789000000", "capitalLeaseObligations": "573000000", "otherCurrentLiabilities": "2577000000", "totalCurrentLiabilities": "10315000000", "otherNonCurrentLiabilities": "641000000", "totalNonCurrentLiabilities": "11071000000", "cashAndShortTermInvestments": "2319000000", "commonStockSharesOutstanding": "138400000", "intangibleAssetsExcludingGoodwill": "2395000000", "cashAndCashEquivalentsAtCarryingValue": "2319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "785000000", "capitalExpenditures": "231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332000000", "cashflowFromInvestment": "-369000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8174000000, "cost_of_revenue": 6019000000, "gross_profit": 2155000000, "ebit": 1194000000, "ebitda": 1463000000, "pretax_income": 1117000000, "tax_provision": 267000000, "net_income": 824000000, "net_income_to_common": 824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000000, "total_current_assets": 15540000000, "total_assets": 32531000000, "short_term_debt": 2825000000, "long_term_debt": 4796000000, "total_debt": 7621000000, "total_liabilities": 20560000000, "total_equity": 10924000000, "shares_outstanding": 138300000, "goodwill_and_intangibles": 4798000000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 162000000, "free_cash_flow": 159000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239372, "ticker_id": 764, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1194000000", "ebitda": "1463000000", "netIncome": "824000000", "grossProfit": "2155000000", "depreciation": "None", "totalRevenue": "8174000000", "costOfRevenue": "6019000000", "interestIncome": "60000000", "incomeBeforeTax": "1117000000", "interestExpense": "77000000", "operatingIncome": "1134000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "267000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "1021000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "850000000" }, "balance": { "goodwill": "2397000000", "inventory": "6123000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "32531000000", "longTermDebt": "4796000000", "shortTermDebt": "2825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2401000000", "reportedCurrency": "USD", "retainedEarnings": "21401000000", "totalLiabilities": "20560000000", "otherCurrentAssets": "1579000000", "totalCurrentAssets": "15540000000", "currentLongTermDebt": "2692000000", "longTermInvestments": "1990000000", "shortTermInvestments": "626000000", "currentNetReceivables": "5680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16991000000", "currentAccountsPayable": "4311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6942000000", "shortLongTermDebtTotal": "8035000000", "totalShareholderEquity": "10924000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "2933000000", "totalCurrentLiabilities": "11575000000", "otherNonCurrentLiabilities": "625000000", "totalNonCurrentLiabilities": "8985000000", "cashAndShortTermInvestments": "1532000000", "commonStockSharesOutstanding": "138300000", "intangibleAssetsExcludingGoodwill": "2401000000", "cashAndCashEquivalentsAtCarryingValue": "1532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "850000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-331000000", "operatingCashflow": "-3000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "-246000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8174000000, "cost_of_revenue": 6019000000, "gross_profit": 2155000000, "research_and_development": 344000000, "selling_general_admin": 754000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1194000000, "depreciation_amortisation": 269000000, "ebitda": 1463000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1117000000, "tax_provision": 267000000, "effective_tax_rate": null, "net_income": 824000000, "net_income_continuing_ops": 850000000, "net_income_to_common": 824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1532000000, "short_term_investments": 626000000, "net_receivables": 5680000000, "inventory": 6123000000, "other_current_assets": null, "total_current_assets": 15540000000, "net_ppe": null, "goodwill": 2397000000, "intangible_assets": 2401000000, "goodwill_and_intangibles": 4798000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16991000000, "total_assets": 32531000000, "short_term_debt": 2825000000, "accounts_payable": 4311000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11575000000, "long_term_debt": 4796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8985000000, "total_liabilities": 20560000000, "total_debt": 7621000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21401000000, "total_equity": 10924000000, "shares_outstanding": 138300000, "operating_cash_flow": -3000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92000000, "free_cash_flow": 159000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1194000000", "ebitda": "1463000000", "netIncome": "824000000", "grossProfit": "2155000000", "depreciation": "None", "totalRevenue": "8174000000", "costOfRevenue": "6019000000", "interestIncome": "60000000", "incomeBeforeTax": "1117000000", "interestExpense": "77000000", "operatingIncome": "1134000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "267000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "1021000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "850000000" }, "balance": { "goodwill": "2397000000", "inventory": "6123000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "32531000000", "longTermDebt": "4796000000", "shortTermDebt": "2825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2401000000", "reportedCurrency": "USD", "retainedEarnings": "21401000000", "totalLiabilities": "20560000000", "otherCurrentAssets": "1579000000", "totalCurrentAssets": "15540000000", "currentLongTermDebt": "2692000000", "longTermInvestments": "1990000000", "shortTermInvestments": "626000000", "currentNetReceivables": "5680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16991000000", "currentAccountsPayable": "4311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6942000000", "shortLongTermDebtTotal": "8035000000", "totalShareholderEquity": "10924000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "2933000000", "totalCurrentLiabilities": "11575000000", "otherNonCurrentLiabilities": "625000000", "totalNonCurrentLiabilities": "8985000000", "cashAndShortTermInvestments": "1532000000", "commonStockSharesOutstanding": "138300000", "intangibleAssetsExcludingGoodwill": "2401000000", "cashAndCashEquivalentsAtCarryingValue": "1532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "850000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-331000000", "operatingCashflow": "-3000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "-246000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8447000000, "cost_of_revenue": 6413000000, "gross_profit": 2034000000, "ebit": 751000000, "ebitda": 1022000000, "pretax_income": 662000000, "tax_provision": 217000000, "net_income": 418000000, "net_income_to_common": 418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1671000000, "total_current_assets": 14752000000, "total_assets": 31540000000, "short_term_debt": 2405000000, "long_term_debt": 4784000000, "total_debt": 7189000000, "total_liabilities": 20232000000, "total_equity": 10271000000, "shares_outstanding": 138400000, "goodwill_and_intangibles": 4721000000 }, "cash_flow": { "operating_cash_flow": 1422000000, "capital_expenditure": 540000000, "free_cash_flow": 1962000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239373, "ticker_id": 764, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "751000000", "ebitda": "1022000000", "netIncome": "418000000", "grossProfit": "2034000000", "depreciation": "None", "totalRevenue": "8447000000", "costOfRevenue": "6413000000", "interestIncome": "34000000", "incomeBeforeTax": "662000000", "interestExpense": "89000000", "operatingIncome": "732000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "1302000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "801000000", "netIncomeFromContinuingOperations": "445000000" }, "balance": { "goodwill": "2370000000", "inventory": "5742000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "31540000000", "longTermDebt": "4784000000", "shortTermDebt": "2405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2351000000", "reportedCurrency": "USD", "retainedEarnings": "20828000000", "totalLiabilities": "20232000000", "otherCurrentAssets": "1565000000", "totalCurrentAssets": "14752000000", "currentLongTermDebt": "2275000000", "longTermInvestments": "1889000000", "shortTermInvestments": "593000000", "currentNetReceivables": "5181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16788000000", "currentAccountsPayable": "3951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6888000000", "shortLongTermDebtTotal": "7598000000", "totalShareholderEquity": "10271000000", "capitalLeaseObligations": "539000000", "otherCurrentLiabilities": "3038000000", "totalCurrentLiabilities": "11234000000", "otherNonCurrentLiabilities": "614000000", "totalNonCurrentLiabilities": "8998000000", "cashAndShortTermInvestments": "1671000000", "commonStockSharesOutstanding": "138400000", "intangibleAssetsExcludingGoodwill": "2351000000", "cashAndCashEquivalentsAtCarryingValue": "1671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "324000000", "operatingCashflow": "1422000000", "capitalExpenditures": "540000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737000000", "cashflowFromInvestment": "-713000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8447000000, "cost_of_revenue": 6413000000, "gross_profit": 2034000000, "research_and_development": 356000000, "selling_general_admin": 801000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 751000000, "depreciation_amortisation": 271000000, "ebitda": 1022000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 662000000, "tax_provision": 217000000, "effective_tax_rate": null, "net_income": 418000000, "net_income_continuing_ops": 445000000, "net_income_to_common": 418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1671000000, "short_term_investments": 593000000, "net_receivables": 5181000000, "inventory": 5742000000, "other_current_assets": null, "total_current_assets": 14752000000, "net_ppe": null, "goodwill": 2370000000, "intangible_assets": 2351000000, "goodwill_and_intangibles": 4721000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16788000000, "total_assets": 31540000000, "short_term_debt": 2405000000, "accounts_payable": 3951000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11234000000, "long_term_debt": 4784000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8998000000, "total_liabilities": 20232000000, "total_debt": 7189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20828000000, "total_equity": 10271000000, "shares_outstanding": 138400000, "operating_cash_flow": 1422000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -713000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -737000000, "free_cash_flow": 1962000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "751000000", "ebitda": "1022000000", "netIncome": "418000000", "grossProfit": "2034000000", "depreciation": "None", "totalRevenue": "8447000000", "costOfRevenue": "6413000000", "interestIncome": "34000000", "incomeBeforeTax": "662000000", "interestExpense": "89000000", "operatingIncome": "732000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "1302000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "801000000", "netIncomeFromContinuingOperations": "445000000" }, "balance": { "goodwill": "2370000000", "inventory": "5742000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "31540000000", "longTermDebt": "4784000000", "shortTermDebt": "2405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2351000000", "reportedCurrency": "USD", "retainedEarnings": "20828000000", "totalLiabilities": "20232000000", "otherCurrentAssets": "1565000000", "totalCurrentAssets": "14752000000", "currentLongTermDebt": "2275000000", "longTermInvestments": "1889000000", "shortTermInvestments": "593000000", "currentNetReceivables": "5181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16788000000", "currentAccountsPayable": "3951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6888000000", "shortLongTermDebtTotal": "7598000000", "totalShareholderEquity": "10271000000", "capitalLeaseObligations": "539000000", "otherCurrentLiabilities": "3038000000", "totalCurrentLiabilities": "11234000000", "otherNonCurrentLiabilities": "614000000", "totalNonCurrentLiabilities": "8998000000", "cashAndShortTermInvestments": "1671000000", "commonStockSharesOutstanding": "138400000", "intangibleAssetsExcludingGoodwill": "2351000000", "cashAndCashEquivalentsAtCarryingValue": "1671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "324000000", "operatingCashflow": "1422000000", "capitalExpenditures": "540000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737000000", "cashflowFromInvestment": "-713000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8456000000, "cost_of_revenue": 6285000000, "gross_profit": 2171000000, "ebit": 1126000000, "ebitda": 1392000000, "pretax_income": 1043000000, "tax_provision": 200000000, "net_income": 809000000, "net_income_to_common": 809000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1733000000, "total_current_assets": 15316000000, "total_assets": 32052000000, "short_term_debt": 2864000000, "long_term_debt": 4856000000, "total_debt": 7720000000, "total_liabilities": 20711000000, "total_equity": 10315000000, "shares_outstanding": 138100000, "goodwill_and_intangibles": 4874000000 }, "cash_flow": { "operating_cash_flow": 640000000, "capital_expenditure": 259000000, "free_cash_flow": 899000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239375, "ticker_id": 764, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1126000000", "ebitda": "1392000000", "netIncome": "809000000", "grossProfit": "2171000000", "depreciation": "None", "totalRevenue": "8456000000", "costOfRevenue": "6285000000", "interestIncome": "47000000", "incomeBeforeTax": "1043000000", "interestExpense": "83000000", "operatingIncome": "1050000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6285000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "835000000", "netIncomeFromContinuingOperations": "843000000" }, "balance": { "goodwill": "2412000000", "inventory": "6134000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "32052000000", "longTermDebt": "4856000000", "shortTermDebt": "2864000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2462000000", "reportedCurrency": "USD", "retainedEarnings": "20660000000", "totalLiabilities": "20711000000", "otherCurrentAssets": "1544000000", "totalCurrentAssets": "15316000000", "currentLongTermDebt": "2731000000", "longTermInvestments": "1922000000", "shortTermInvestments": "518000000", "currentNetReceivables": "5387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16736000000", "currentAccountsPayable": "4206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6688000000", "shortLongTermDebtTotal": "8113000000", "totalShareholderEquity": "10315000000", "capitalLeaseObligations": "526000000", "otherCurrentLiabilities": "2825000000", "totalCurrentLiabilities": "11603000000", "otherNonCurrentLiabilities": "655000000", "totalNonCurrentLiabilities": "9108000000", "cashAndShortTermInvestments": "1733000000", "commonStockSharesOutstanding": "138100000", "intangibleAssetsExcludingGoodwill": "2462000000", "cashAndCashEquivalentsAtCarryingValue": "1733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-257000000", "operatingCashflow": "640000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243000000", "cashflowFromInvestment": "-263000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8456000000, "cost_of_revenue": 6285000000, "gross_profit": 2171000000, "research_and_development": 359000000, "selling_general_admin": 835000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1126000000, "depreciation_amortisation": 266000000, "ebitda": 1392000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1043000000, "tax_provision": 200000000, "effective_tax_rate": null, "net_income": 809000000, "net_income_continuing_ops": 843000000, "net_income_to_common": 809000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1733000000, "short_term_investments": 518000000, "net_receivables": 5387000000, "inventory": 6134000000, "other_current_assets": null, "total_current_assets": 15316000000, "net_ppe": null, "goodwill": 2412000000, "intangible_assets": 2462000000, "goodwill_and_intangibles": 4874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16736000000, "total_assets": 32052000000, "short_term_debt": 2864000000, "accounts_payable": 4206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11603000000, "long_term_debt": 4856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9108000000, "total_liabilities": 20711000000, "total_debt": 7720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20660000000, "total_equity": 10315000000, "shares_outstanding": 138100000, "operating_cash_flow": 640000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243000000, "free_cash_flow": 899000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1126000000", "ebitda": "1392000000", "netIncome": "809000000", "grossProfit": "2171000000", "depreciation": "None", "totalRevenue": "8456000000", "costOfRevenue": "6285000000", "interestIncome": "47000000", "incomeBeforeTax": "1043000000", "interestExpense": "83000000", "operatingIncome": "1050000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6285000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000000", "sellingGeneralAndAdministrative": "835000000", "netIncomeFromContinuingOperations": "843000000" }, "balance": { "goodwill": "2412000000", "inventory": "6134000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "32052000000", "longTermDebt": "4856000000", "shortTermDebt": "2864000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2462000000", "reportedCurrency": "USD", "retainedEarnings": "20660000000", "totalLiabilities": "20711000000", "otherCurrentAssets": "1544000000", "totalCurrentAssets": "15316000000", "currentLongTermDebt": "2731000000", "longTermInvestments": "1922000000", "shortTermInvestments": "518000000", "currentNetReceivables": "5387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16736000000", "currentAccountsPayable": "4206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6688000000", "shortLongTermDebtTotal": "8113000000", "totalShareholderEquity": "10315000000", "capitalLeaseObligations": "526000000", "otherCurrentLiabilities": "2825000000", "totalCurrentLiabilities": "11603000000", "otherNonCurrentLiabilities": "655000000", "totalNonCurrentLiabilities": "9108000000", "cashAndShortTermInvestments": "1733000000", "commonStockSharesOutstanding": "138100000", "intangibleAssetsExcludingGoodwill": "2462000000", "cashAndCashEquivalentsAtCarryingValue": "1733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-257000000", "operatingCashflow": "640000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243000000", "cashflowFromInvestment": "-263000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8796000000, "cost_of_revenue": 6603000000, "gross_profit": 2193000000, "ebit": 1086000000, "ebitda": 1349000000, "pretax_income": 977000000, "tax_provision": 225000000, "net_income": 726000000, "net_income_to_common": 726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590000000, "total_current_assets": 14962000000, "total_assets": 31320000000, "short_term_debt": 2208000000, "long_term_debt": 5426000000, "total_debt": 7634000000, "total_liabilities": 20744000000, "total_equity": 9551000000, "shares_outstanding": 137900000, "goodwill_and_intangibles": 4896000000 }, "cash_flow": { "operating_cash_flow": -851000000, "capital_expenditure": 240000000, "free_cash_flow": -611000000, "dividends_paid": 230000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239376, "ticker_id": 764, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1086000000", "ebitda": "1349000000", "netIncome": "726000000", "grossProfit": "2193000000", "depreciation": "None", "totalRevenue": "8796000000", "costOfRevenue": "6603000000", "interestIncome": "53000000", "incomeBeforeTax": "977000000", "interestExpense": "109000000", "operatingIncome": "1045000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "225000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "830000000", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "2394000000", "inventory": "5857000000", "commonStock": "2582000000", "currentDebt": "None", "investments": "None", "totalAssets": "31320000000", "longTermDebt": "5426000000", "shortTermDebt": "2208000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2502000000", "reportedCurrency": "USD", "retainedEarnings": "20101000000", "totalLiabilities": "20744000000", "otherCurrentAssets": "1316000000", "totalCurrentAssets": "14962000000", "currentLongTermDebt": "2077000000", "longTermInvestments": "1828000000", "shortTermInvestments": "593000000", "currentNetReceivables": "5606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16358000000", "currentAccountsPayable": "4405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7967000000", "totalShareholderEquity": "9551000000", "capitalLeaseObligations": "464000000", "otherCurrentLiabilities": "2947000000", "totalCurrentLiabilities": "11144000000", "otherNonCurrentLiabilities": "657000000", "totalNonCurrentLiabilities": "9600000000", "cashAndShortTermInvestments": "1590000000", "commonStockSharesOutstanding": "137900000", "intangibleAssetsExcludingGoodwill": "2502000000", "cashAndCashEquivalentsAtCarryingValue": "1590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000000", "profitLoss": "None", "dividendPayout": "230000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-115000000", "operatingCashflow": "-851000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8796000000, "cost_of_revenue": 6603000000, "gross_profit": 2193000000, "research_and_development": 379000000, "selling_general_admin": 830000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086000000, "depreciation_amortisation": 263000000, "ebitda": 1349000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 977000000, "tax_provision": 225000000, "effective_tax_rate": null, "net_income": 726000000, "net_income_continuing_ops": 752000000, "net_income_to_common": 726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590000000, "short_term_investments": 593000000, "net_receivables": 5606000000, "inventory": 5857000000, "other_current_assets": null, "total_current_assets": 14962000000, "net_ppe": null, "goodwill": 2394000000, "intangible_assets": 2502000000, "goodwill_and_intangibles": 4896000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16358000000, "total_assets": 31320000000, "short_term_debt": 2208000000, "accounts_payable": 4405000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11144000000, "long_term_debt": 5426000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9600000000, "total_liabilities": 20744000000, "total_debt": 7634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20101000000, "total_equity": 9551000000, "shares_outstanding": 137900000, "operating_cash_flow": -851000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000000, "dividends_paid": 230000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308000000, "free_cash_flow": -611000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1086000000", "ebitda": "1349000000", "netIncome": "726000000", "grossProfit": "2193000000", "depreciation": "None", "totalRevenue": "8796000000", "costOfRevenue": "6603000000", "interestIncome": "53000000", "incomeBeforeTax": "977000000", "interestExpense": "109000000", "operatingIncome": "1045000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "225000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "830000000", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "2394000000", "inventory": "5857000000", "commonStock": "2582000000", "currentDebt": "None", "investments": "None", "totalAssets": "31320000000", "longTermDebt": "5426000000", "shortTermDebt": "2208000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2502000000", "reportedCurrency": "USD", "retainedEarnings": "20101000000", "totalLiabilities": "20744000000", "otherCurrentAssets": "1316000000", "totalCurrentAssets": "14962000000", "currentLongTermDebt": "2077000000", "longTermInvestments": "1828000000", "shortTermInvestments": "593000000", "currentNetReceivables": "5606000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16358000000", "currentAccountsPayable": "4405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7967000000", "totalShareholderEquity": "9551000000", "capitalLeaseObligations": "464000000", "otherCurrentLiabilities": "2947000000", "totalCurrentLiabilities": "11144000000", "otherNonCurrentLiabilities": "657000000", "totalNonCurrentLiabilities": "9600000000", "cashAndShortTermInvestments": "1590000000", "commonStockSharesOutstanding": "137900000", "intangibleAssetsExcludingGoodwill": "2502000000", "cashAndCashEquivalentsAtCarryingValue": "1590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000000", "profitLoss": "None", "dividendPayout": "230000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-115000000", "operatingCashflow": "-851000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8403000000, "cost_of_revenue": 6362000000, "gross_profit": 2041000000, "ebit": 2310000000, "ebitda": 2575000000, "pretax_income": 2221000000, "tax_provision": 193000000, "net_income": 1993000000, "net_income_to_common": 1993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2541000000, "total_current_assets": 15620000000, "total_assets": 31827000000, "short_term_debt": 1193000000, "long_term_debt": 5771000000, "total_debt": 6964000000, "total_liabilities": 21726000000, "total_equity": 9067000000, "shares_outstanding": 142100000, "goodwill_and_intangibles": 4861000000 }, "cash_flow": { "operating_cash_flow": 276000000, "capital_expenditure": 169000000, "free_cash_flow": 445000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239377, "ticker_id": 764, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2310000000", "ebitda": "2575000000", "netIncome": "1993000000", "grossProfit": "2041000000", "depreciation": "None", "totalRevenue": "8403000000", "costOfRevenue": "6362000000", "interestIncome": "52000000", "incomeBeforeTax": "2221000000", "interestExpense": "89000000", "operatingIncome": "923000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "809000000", "netIncomeFromContinuingOperations": "2028000000" }, "balance": { "goodwill": "2406000000", "inventory": "5758000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "31827000000", "longTermDebt": "5771000000", "shortTermDebt": "1193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2455000000", "reportedCurrency": "USD", "retainedEarnings": "19605000000", "totalLiabilities": "21726000000", "otherCurrentAssets": "1348000000", "totalCurrentAssets": "15620000000", "currentLongTermDebt": "1064000000", "longTermInvestments": "1774000000", "shortTermInvestments": "510000000", "currentNetReceivables": "5463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16207000000", "currentAccountsPayable": "4476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7296000000", "totalShareholderEquity": "9067000000", "capitalLeaseObligations": "461000000", "otherCurrentLiabilities": "4420000000", "totalCurrentLiabilities": "11686000000", "otherNonCurrentLiabilities": "666000000", "totalNonCurrentLiabilities": "10040000000", "cashAndShortTermInvestments": "2541000000", "commonStockSharesOutstanding": "142100000", "intangibleAssetsExcludingGoodwill": "2455000000", "cashAndCashEquivalentsAtCarryingValue": "2541000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2028000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-354000000", "operatingCashflow": "276000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499000000", "cashflowFromInvestment": "-406000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8403000000, "cost_of_revenue": 6362000000, "gross_profit": 2041000000, "research_and_development": 369000000, "selling_general_admin": 809000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2310000000, "depreciation_amortisation": 265000000, "ebitda": 2575000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2221000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 1993000000, "net_income_continuing_ops": 2028000000, "net_income_to_common": 1993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2541000000, "short_term_investments": 510000000, "net_receivables": 5463000000, "inventory": 5758000000, "other_current_assets": null, "total_current_assets": 15620000000, "net_ppe": null, "goodwill": 2406000000, "intangible_assets": 2455000000, "goodwill_and_intangibles": 4861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16207000000, "total_assets": 31827000000, "short_term_debt": 1193000000, "accounts_payable": 4476000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11686000000, "long_term_debt": 5771000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10040000000, "total_liabilities": 21726000000, "total_debt": 6964000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19605000000, "total_equity": 9067000000, "shares_outstanding": 142100000, "operating_cash_flow": 276000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 499000000, "free_cash_flow": 445000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2310000000", "ebitda": "2575000000", "netIncome": "1993000000", "grossProfit": "2041000000", "depreciation": "None", "totalRevenue": "8403000000", "costOfRevenue": "6362000000", "interestIncome": "52000000", "incomeBeforeTax": "2221000000", "interestExpense": "89000000", "operatingIncome": "923000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "809000000", "netIncomeFromContinuingOperations": "2028000000" }, "balance": { "goodwill": "2406000000", "inventory": "5758000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "31827000000", "longTermDebt": "5771000000", "shortTermDebt": "1193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2455000000", "reportedCurrency": "USD", "retainedEarnings": "19605000000", "totalLiabilities": "21726000000", "otherCurrentAssets": "1348000000", "totalCurrentAssets": "15620000000", "currentLongTermDebt": "1064000000", "longTermInvestments": "1774000000", "shortTermInvestments": "510000000", "currentNetReceivables": "5463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16207000000", "currentAccountsPayable": "4476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7296000000", "totalShareholderEquity": "9067000000", "capitalLeaseObligations": "461000000", "otherCurrentLiabilities": "4420000000", "totalCurrentLiabilities": "11686000000", "otherNonCurrentLiabilities": "666000000", "totalNonCurrentLiabilities": "10040000000", "cashAndShortTermInvestments": "2541000000", "commonStockSharesOutstanding": "142100000", "intangibleAssetsExcludingGoodwill": "2455000000", "cashAndCashEquivalentsAtCarryingValue": "2541000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2028000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-354000000", "operatingCashflow": "276000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499000000", "cashflowFromInvestment": "-406000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8543000000, "cost_of_revenue": 6542000000, "gross_profit": 2001000000, "ebit": -1138000000, "ebitda": -874000000, "pretax_income": -1230000000, "tax_provision": 163000000, "net_income": -1431000000, "net_income_to_common": -1431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2179000000, "total_current_assets": 15198000000, "total_assets": 32005000000, "short_term_debt": 2032000000, "long_term_debt": 4802000000, "total_debt": 6834000000, "total_liabilities": 22101000000, "total_equity": 8850000000, "shares_outstanding": 141900000, "goodwill_and_intangibles": 5018000000 }, "cash_flow": { "operating_cash_flow": 1459000000, "capital_expenditure": 519000000, "free_cash_flow": 1978000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239378, "ticker_id": 764, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1138000000", "ebitda": "-874000000", "netIncome": "-1431000000", "grossProfit": "2001000000", "depreciation": "None", "totalRevenue": "8543000000", "costOfRevenue": "6542000000", "interestIncome": "56000000", "incomeBeforeTax": "-1230000000", "interestExpense": "92000000", "operatingIncome": "-1212000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "3213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "751000000", "netIncomeFromContinuingOperations": "-1393000000" }, "balance": { "goodwill": "2499000000", "inventory": "5677000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "32005000000", "longTermDebt": "4802000000", "shortTermDebt": "2032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2519000000", "reportedCurrency": "USD", "retainedEarnings": "17851000000", "totalLiabilities": "22101000000", "otherCurrentAssets": "1197000000", "totalCurrentAssets": "15198000000", "currentLongTermDebt": "1894000000", "longTermInvestments": "1800000000", "shortTermInvestments": "562000000", "currentNetReceivables": "5583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16807000000", "currentAccountsPayable": "4260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7208000000", "totalShareholderEquity": "8850000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "4853000000", "totalCurrentLiabilities": "12903000000", "otherNonCurrentLiabilities": "647000000", "totalNonCurrentLiabilities": "9198000000", "cashAndShortTermInvestments": "2179000000", "commonStockSharesOutstanding": "141900000", "intangibleAssetsExcludingGoodwill": "2519000000", "cashAndCashEquivalentsAtCarryingValue": "2179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1393000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "318000000", "operatingCashflow": "1459000000", "capitalExpenditures": "519000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1108000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8543000000, "cost_of_revenue": 6542000000, "gross_profit": 2001000000, "research_and_development": 390000000, "selling_general_admin": 751000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1138000000, "depreciation_amortisation": 264000000, "ebitda": -874000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1230000000, "tax_provision": 163000000, "effective_tax_rate": null, "net_income": -1431000000, "net_income_continuing_ops": -1393000000, "net_income_to_common": -1431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2179000000, "short_term_investments": 562000000, "net_receivables": 5583000000, "inventory": 5677000000, "other_current_assets": null, "total_current_assets": 15198000000, "net_ppe": null, "goodwill": 2499000000, "intangible_assets": 2519000000, "goodwill_and_intangibles": 5018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16807000000, "total_assets": 32005000000, "short_term_debt": 2032000000, "accounts_payable": 4260000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12903000000, "long_term_debt": 4802000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9198000000, "total_liabilities": 22101000000, "total_debt": 6834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17851000000, "total_equity": 8850000000, "shares_outstanding": 141900000, "operating_cash_flow": 1459000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1108000000, "free_cash_flow": 1978000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1138000000", "ebitda": "-874000000", "netIncome": "-1431000000", "grossProfit": "2001000000", "depreciation": "None", "totalRevenue": "8543000000", "costOfRevenue": "6542000000", "interestIncome": "56000000", "incomeBeforeTax": "-1230000000", "interestExpense": "92000000", "operatingIncome": "-1212000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "3213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "751000000", "netIncomeFromContinuingOperations": "-1393000000" }, "balance": { "goodwill": "2499000000", "inventory": "5677000000", "commonStock": "556000000", "currentDebt": "None", "investments": "None", "totalAssets": "32005000000", "longTermDebt": "4802000000", "shortTermDebt": "2032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2519000000", "reportedCurrency": "USD", "retainedEarnings": "17851000000", "totalLiabilities": "22101000000", "otherCurrentAssets": "1197000000", "totalCurrentAssets": "15198000000", "currentLongTermDebt": "1894000000", "longTermInvestments": "1800000000", "shortTermInvestments": "562000000", "currentNetReceivables": "5583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16807000000", "currentAccountsPayable": "4260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7208000000", "totalShareholderEquity": "8850000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "4853000000", "totalCurrentLiabilities": "12903000000", "otherNonCurrentLiabilities": "647000000", "totalNonCurrentLiabilities": "9198000000", "cashAndShortTermInvestments": "2179000000", "commonStockSharesOutstanding": "141900000", "intangibleAssetsExcludingGoodwill": "2519000000", "cashAndCashEquivalentsAtCarryingValue": "2179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1393000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "318000000", "operatingCashflow": "1459000000", "capitalExpenditures": "519000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1108000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8431000000, "cost_of_revenue": 6360000000, "gross_profit": 2071000000, "ebit": 975000000, "ebitda": 1232000000, "pretax_income": 878000000, "tax_provision": 188000000, "net_income": 656000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2387000000, "total_current_assets": 15912000000, "total_assets": 32097000000, "short_term_debt": 2647000000, "long_term_debt": 4950000000, "total_debt": 7597000000, "total_liabilities": 20419000000, "total_equity": 10658000000, "shares_outstanding": 142800000, "goodwill_and_intangibles": 4897000000 }, "cash_flow": { "operating_cash_flow": 1529000000, "capital_expenditure": 280000000, "free_cash_flow": 1809000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239380, "ticker_id": 764, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "975000000", "ebitda": "1232000000", "netIncome": "656000000", "grossProfit": "2071000000", "depreciation": "None", "totalRevenue": "8431000000", "costOfRevenue": "6360000000", "interestIncome": "78000000", "incomeBeforeTax": "878000000", "interestExpense": "97000000", "operatingIncome": "950000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "831000000", "netIncomeFromContinuingOperations": "690000000" }, "balance": { "goodwill": "2379000000", "inventory": "5906000000", "commonStock": "2558000000", "currentDebt": "None", "investments": "None", "totalAssets": "32097000000", "longTermDebt": "4950000000", "shortTermDebt": "2647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2518000000", "reportedCurrency": "USD", "retainedEarnings": "19520000000", "totalLiabilities": "20419000000", "otherCurrentAssets": "1505000000", "totalCurrentAssets": "15912000000", "currentLongTermDebt": "2514000000", "longTermInvestments": "1785000000", "shortTermInvestments": "452000000", "currentNetReceivables": "5662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16185000000", "currentAccountsPayable": "4262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6301000000", "shortLongTermDebtTotal": "7970000000", "totalShareholderEquity": "10658000000", "capitalLeaseObligations": "506000000", "otherCurrentLiabilities": "2711000000", "totalCurrentLiabilities": "11126000000", "otherNonCurrentLiabilities": "3332000000", "totalNonCurrentLiabilities": "9293000000", "cashAndShortTermInvestments": "2387000000", "commonStockSharesOutstanding": "142800000", "intangibleAssetsExcludingGoodwill": "2518000000", "cashAndCashEquivalentsAtCarryingValue": "2387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "1529000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466000000", "cashflowFromInvestment": "-860000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8431000000, "cost_of_revenue": 6360000000, "gross_profit": 2071000000, "research_and_development": 376000000, "selling_general_admin": 831000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 975000000, "depreciation_amortisation": 257000000, "ebitda": 1232000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 878000000, "tax_provision": 188000000, "effective_tax_rate": null, "net_income": 656000000, "net_income_continuing_ops": 690000000, "net_income_to_common": 656000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2387000000, "short_term_investments": 452000000, "net_receivables": 5662000000, "inventory": 5906000000, "other_current_assets": null, "total_current_assets": 15912000000, "net_ppe": null, "goodwill": 2379000000, "intangible_assets": 2518000000, "goodwill_and_intangibles": 4897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16185000000, "total_assets": 32097000000, "short_term_debt": 2647000000, "accounts_payable": 4262000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11126000000, "long_term_debt": 4950000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9293000000, "total_liabilities": 20419000000, "total_debt": 7597000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19520000000, "total_equity": 10658000000, "shares_outstanding": 142800000, "operating_cash_flow": 1529000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -466000000, "free_cash_flow": 1809000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "975000000", "ebitda": "1232000000", "netIncome": "656000000", "grossProfit": "2071000000", "depreciation": "None", "totalRevenue": "8431000000", "costOfRevenue": "6360000000", "interestIncome": "78000000", "incomeBeforeTax": "878000000", "interestExpense": "97000000", "operatingIncome": "950000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "1121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "831000000", "netIncomeFromContinuingOperations": "690000000" }, "balance": { "goodwill": "2379000000", "inventory": "5906000000", "commonStock": "2558000000", "currentDebt": "None", "investments": "None", "totalAssets": "32097000000", "longTermDebt": "4950000000", "shortTermDebt": "2647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2518000000", "reportedCurrency": "USD", "retainedEarnings": "19520000000", "totalLiabilities": "20419000000", "otherCurrentAssets": "1505000000", "totalCurrentAssets": "15912000000", "currentLongTermDebt": "2514000000", "longTermInvestments": "1785000000", "shortTermInvestments": "452000000", "currentNetReceivables": "5662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16185000000", "currentAccountsPayable": "4262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6301000000", "shortLongTermDebtTotal": "7970000000", "totalShareholderEquity": "10658000000", "capitalLeaseObligations": "506000000", "otherCurrentLiabilities": "2711000000", "totalCurrentLiabilities": "11126000000", "otherNonCurrentLiabilities": "3332000000", "totalNonCurrentLiabilities": "9293000000", "cashAndShortTermInvestments": "2387000000", "commonStockSharesOutstanding": "142800000", "intangibleAssetsExcludingGoodwill": "2518000000", "cashAndCashEquivalentsAtCarryingValue": "2387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "85000000", "operatingCashflow": "1529000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466000000", "cashflowFromInvestment": "-860000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "income_statement": { "revenue": 8638000000, "cost_of_revenue": 6490000000, "gross_profit": 2148000000, "ebit": 1048000000, "ebitda": 1305000000, "pretax_income": 949000000, "tax_provision": 212000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1802000000, "total_current_assets": 15410000000, "total_assets": 31735000000, "short_term_debt": 2746000000, "long_term_debt": 5089000000, "total_debt": 7835000000, "total_liabilities": 20379000000, "total_equity": 10337000000, "shares_outstanding": 142500000, "goodwill_and_intangibles": 4988000000 }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": 221000000, "free_cash_flow": 704000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239381, "ticker_id": 764, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:33.863165+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1048000000", "ebitda": "1305000000", "netIncome": "720000000", "grossProfit": "2148000000", "depreciation": "None", "totalRevenue": "8638000000", "costOfRevenue": "6490000000", "interestIncome": "25000000", "incomeBeforeTax": "949000000", "interestExpense": "99000000", "operatingIncome": "997000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384000000", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "6490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "873000000", "netIncomeFromContinuingOperations": "737000000" }, "balance": { "goodwill": "2404000000", "inventory": "6026000000", "commonStock": "2532000000", "currentDebt": "None", "investments": "None", "totalAssets": "31735000000", "longTermDebt": "5089000000", "shortTermDebt": "2746000000", "treasuryStock": "-9380000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2584000000", "reportedCurrency": "USD", "retainedEarnings": "19102000000", "totalLiabilities": "20379000000", "otherCurrentAssets": "1207000000", "totalCurrentAssets": "15410000000", "currentLongTermDebt": "2611000000", "longTermInvestments": "1861000000", "shortTermInvestments": "512000000", "currentNetReceivables": "5863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16325000000", "currentAccountsPayable": "4308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5723000000", "shortLongTermDebtTotal": "8221000000", "totalShareholderEquity": "10337000000", "capitalLeaseObligations": "521000000", "otherCurrentLiabilities": "2539000000", "totalCurrentLiabilities": "11045000000", "otherNonCurrentLiabilities": "4245000000", "totalNonCurrentLiabilities": "9334000000", "cashAndShortTermInvestments": "1802000000", "commonStockSharesOutstanding": "142500000", "intangibleAssetsExcludingGoodwill": "2584000000", "cashAndCashEquivalentsAtCarryingValue": "1802000000", "accumulatedDepreciationAmortizationPPE": "-5199000000" }, "cashflow": { "netIncome": "737000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "483000000", "capitalExpenditures": "221000000", "changeInReceivables": "-14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "456000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-135000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8638000000, "cost_of_revenue": 6490000000, "gross_profit": 2148000000, "research_and_development": 384000000, "selling_general_admin": 873000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1048000000, "depreciation_amortisation": 257000000, "ebitda": 1305000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 949000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 720000000, "net_income_continuing_ops": 737000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1802000000, "short_term_investments": 512000000, "net_receivables": 5863000000, "inventory": 6026000000, "other_current_assets": null, "total_current_assets": 15410000000, "net_ppe": null, "goodwill": 2404000000, "intangible_assets": 2584000000, "goodwill_and_intangibles": 4988000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16325000000, "total_assets": 31735000000, "short_term_debt": 2746000000, "accounts_payable": 4308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11045000000, "long_term_debt": 5089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9334000000, "total_liabilities": 20379000000, "total_debt": 7835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19102000000, "total_equity": 10337000000, "shares_outstanding": 142500000, "operating_cash_flow": 483000000, "stock_based_compensation": 456000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000000, "free_cash_flow": 704000000, "net_change_in_cash": -135000000 }, "raw_data": { "income": { "ebit": "1048000000", "ebitda": "1305000000", "netIncome": "720000000", "grossProfit": "2148000000", "depreciation": "None", "totalRevenue": "8638000000", "costOfRevenue": "6490000000", "interestIncome": "25000000", "incomeBeforeTax": "949000000", "interestExpense": "99000000", "operatingIncome": "997000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384000000", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "6490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "873000000", "netIncomeFromContinuingOperations": "737000000" }, "balance": { "goodwill": "2404000000", "inventory": "6026000000", "commonStock": "2532000000", "currentDebt": "None", "investments": "None", "totalAssets": "31735000000", "longTermDebt": "5089000000", "shortTermDebt": "2746000000", "treasuryStock": "-9380000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2584000000", "reportedCurrency": "USD", "retainedEarnings": "19102000000", "totalLiabilities": "20379000000", "otherCurrentAssets": "1207000000", "totalCurrentAssets": "15410000000", "currentLongTermDebt": "2611000000", "longTermInvestments": "1861000000", "shortTermInvestments": "512000000", "currentNetReceivables": "5863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16325000000", "currentAccountsPayable": "4308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5723000000", "shortLongTermDebtTotal": "8221000000", "totalShareholderEquity": "10337000000", "capitalLeaseObligations": "521000000", "otherCurrentLiabilities": "2539000000", "totalCurrentLiabilities": "11045000000", "otherNonCurrentLiabilities": "4245000000", "totalNonCurrentLiabilities": "9334000000", "cashAndShortTermInvestments": "1802000000", "commonStockSharesOutstanding": "142500000", "intangibleAssetsExcludingGoodwill": "2584000000", "cashAndCashEquivalentsAtCarryingValue": "1802000000", "accumulatedDepreciationAmortizationPPE": "-5199000000" }, "cashflow": { "netIncome": "737000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "483000000", "capitalExpenditures": "221000000", "changeInReceivables": "-14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "456000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-135000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }