{ "ticker": { "uuid": "3847758c-efd7-45ae-8f42-90c6f2885ebb", "symbol": "ACVA", "name": "ACV Auctions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/3847758c-efd7-45ae-8f42-90c6f2885ebb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3847758c-efd7-45ae-8f42-90c6f2885ebb/" }, "ticker_metadata": { "id": 81, "uuid": "3847758c-efd7-45ae-8f42-90c6f2885ebb", "symbol": "ACVA", "name": "ACV Auctions Inc.", "asset_type": "equity", "market_cap": 1101631000, "stock_exchange_id": 3, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "ACV Auctions, Inc., operates a digital marketplace that connects buyers and sellers for online wholesale vehicle auctions. The company is headquartered in Buffalo, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3847758c-efd7-45ae-8f42-90c6f2885ebb", "symbol": "ACVA", "name": "ACV Auctions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/3847758c-efd7-45ae-8f42-90c6f2885ebb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3847758c-efd7-45ae-8f42-90c6f2885ebb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.74, "quality": 0.32, "momentum": 0.02, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.66, "market_cap": 981194960, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1444, "piotroski_f_score": 6, "momentum_12_1": -0.6125, "volatility_252d": 0.7589 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.610040+00:00", "batch_id": "" }, "size": { "price_close": 5.66, "market_cap": 981194960, "market_cap_usd": 981194960, "enterprise_value": 840224960, "shares_outstanding": 173356000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.277, "ptbv_ratio": 5.786, "ps_ratio": 1.2562, "pcf_ratio": 11.135, "pfcf_ratio": 8.2948, "ev_ebitda": null, "ev_ebit": -16.1965, "ev_sales": 1.0757, "ev_fcf": 7.1031, "earnings_yield": null, "fcf_yield": 0.1408, "price_to_sales": 1.2562, "price_to_book": 2.277, "price_to_cashflow": 11.135, "ebitda_to_ev": null, "sales_yield": 0.9296 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6357, "operating_margin": -0.0664, "net_margin": -0.0797, "ebitda_margin": -0.0087, "fcf_margin": 0.1514, "roe": -0.1444, "roa": -0.0504, "roic": -0.1342, "roc_greenblatt": null, "asset_turnover": 0.6323, "cash_conversion": -1.9013, "accruals_ratio": -0.1217, "sbc_to_revenue": 0.0688, "piotroski_f_score": 6, "altman_z_score": 0.8253, "earnings_stability_5y": 0.3732, "revenue_stability_5y": 0.5375, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4019, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8668, "net_debt_to_ebitda": 20.8258, "debt_to_assets": 0.1619, "interest_coverage": -4.9266, "current_ratio": 1.471, "quick_ratio": 1.471, "net_debt": -140970000, "local_beta": 0.0011, "volatility_252d": 0.7589, "volatility_60d": 1.8487, "max_drawdown_12m": -0.7486, "risk_adjusted_momentum": -0.807 }, "growth": { "revenue_growth_1y": 0.1586, "revenue_growth_3y_cagr": 0.2169, "revenue_growth_5y_cagr": 0.2953, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.052, "book_value_growth_1y": -0.0563, "revenue_growth": 0.1586, "earnings_growth": null }, "momentum": { "price_return_1m": -0.117, "price_return_3m": 0.1055, "price_return_6m": -0.3055, "price_return_9m": -0.5207, "price_return_12m": -0.6578, "price_return_12m_ex1m": -0.6125, "momentum_6m": -0.3055, "momentum_12m": -0.6578, "momentum_12_1": -0.6125, "distance_from_52w_high": -0.6572, "distance_from_52w_low": 0.3639, "relative_strength": -0.7578 }, "raw_ttm": { "revenue_ttm": 781101000, "gross_profit_ttm": 496540000, "ebit_ttm": -51877000, "ebitda_ttm": -6769000, "net_income_ttm": -62216000, "eps_diluted_ttm": -0.3589, "operating_cash_flow_ttm": 88118000, "capital_expenditure_ttm": 30172000, "fcf_ttm": 118290000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10530000, "cash_and_equivalents": 340970000, "total_current_assets": 824288000, "total_current_liabilities": 560354000, "net_ppe": null, "total_assets": 1235381000, "total_debt": 200000000, "total_equity": 430924000, "net_working_capital": -77036000, "book_value_per_share": 2.4858, "retained_earnings": -579348000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169582000, "tangible_book_per_share": 0.9782 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 72, "rank_ps": 33, "rank_pcf": 49, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 82, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 29, "rank_fcf_margin": 58, "rank_piotroski": 32, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 26, "quality_composite": 68, "momentum_composite": 98, "growth_composite": 24, "yield_composite": 88, "svqf_composite": 25, "vc1_composite": 31, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4866, "os_score": 0.44, "value_percentile": 0.74, "quality_percentile": 0.32, "momentum_percentile": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3400, "ticker_id": 81, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.610040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.66, "market_cap": 981194960, "market_cap_usd": 981194960, "enterprise_value": 840224960, "shares_outstanding": 173356000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.27695594, "ptbv_ratio": 5.78596172, "ps_ratio": 1.25616913, "pcf_ratio": 11.13501169, "pfcf_ratio": 8.29482594, "ev_ebitda": null, "ev_ebit": -16.19648322, "ev_sales": 1.0756931, "ev_fcf": 7.10309375, "earnings_yield": null, "fcf_yield": 0.14078373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63569244, "operating_margin": -0.06641523, "net_margin": -0.07965167, "ebitda_margin": -0.00866597, "fcf_margin": 0.15144008, "roe": -0.14437813, "roa": -0.05036179, "roic": -0.13418594, "roc_greenblatt": null, "asset_turnover": 0.63227539, "cash_conversion": -1.90127941, "accruals_ratio": -0.12169039, "sbc_to_revenue": 0.06881568, "debt_to_equity": 1.86681874, "net_debt_to_ebitda": 20.82582361, "debt_to_assets": 0.16189338, "interest_coverage": -4.92659069, "current_ratio": 1.47101297, "quick_ratio": 1.47101297, "net_debt": -140970000, "revenue_growth_1y": 0.15862164, "revenue_growth_3y_cagr": 0.2168965, "revenue_growth_5y_cagr": 0.29525733, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05198115, "book_value_growth_1y": -0.05627807, "piotroski_f_score": 6, "altman_z_score": 0.82534528, "earnings_stability_5y": 0.373242, "revenue_stability_5y": 0.537514, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11700468, "price_return_3m": 0.10546875, "price_return_6m": -0.30552147, "price_return_9m": -0.52074513, "price_return_12m": -0.65779927, "price_return_12m_ex1m": -0.61245466, "distance_from_52w_high": -0.65717747, "distance_from_52w_low": 0.36385542, "relative_strength": -0.75776286, "local_beta": 0.0011, "volatility_252d": 0.758929, "volatility_60d": 1.848727, "max_drawdown_12m": -0.74863719, "revenue_ttm": 781101000, "gross_profit_ttm": 496540000, "ebit_ttm": -51877000, "ebitda_ttm": -6769000, "net_income_ttm": -62216000, "eps_diluted_ttm": -0.35889153, "operating_cash_flow_ttm": 88118000, "capital_expenditure_ttm": 30172000, "fcf_ttm": 118290000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10530000, "cash_and_equivalents": 340970000, "total_current_assets": 824288000, "total_current_liabilities": 560354000, "net_ppe": null, "total_assets": 1235381000, "total_debt": 200000000, "total_equity": 430924000, "net_working_capital": -77036000, "book_value_per_share": 2.48577494, "retained_earnings": -579348000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169582000, "tangible_book_per_share": 0.97822977, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 72, "rank_ps": 33, "rank_pcf": 49, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 82, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 29, "rank_fcf_margin": 58, "rank_piotroski": 32, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 26, "quality_composite": 68, "momentum_composite": 98, "growth_composite": 24, "yield_composite": 88, "svqf_composite": 25, "vc1_composite": 31, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.66, "os": 0.44, "value": 0.74, "quality": 0.32, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1444, "momentum_12_1": -0.6125, "complete_fields": { "id": 3400, "ticker_id": 81, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.610040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.66, "market_cap": 981194960, "market_cap_usd": 981194960, "enterprise_value": 840224960, "shares_outstanding": 173356000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.27695594, "ptbv_ratio": 5.78596172, "ps_ratio": 1.25616913, "pcf_ratio": 11.13501169, "pfcf_ratio": 8.29482594, "ev_ebitda": null, "ev_ebit": -16.19648322, "ev_sales": 1.0756931, "ev_fcf": 7.10309375, "earnings_yield": null, "fcf_yield": 0.14078373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63569244, "operating_margin": -0.06641523, "net_margin": -0.07965167, "ebitda_margin": -0.00866597, "fcf_margin": 0.15144008, "roe": -0.14437813, "roa": -0.05036179, "roic": -0.13418594, "roc_greenblatt": null, "asset_turnover": 0.63227539, "cash_conversion": -1.90127941, "accruals_ratio": -0.12169039, "sbc_to_revenue": 0.06881568, "debt_to_equity": 1.86681874, "net_debt_to_ebitda": 20.82582361, "debt_to_assets": 0.16189338, "interest_coverage": -4.92659069, "current_ratio": 1.47101297, "quick_ratio": 1.47101297, "net_debt": -140970000, "revenue_growth_1y": 0.15862164, "revenue_growth_3y_cagr": 0.2168965, "revenue_growth_5y_cagr": 0.29525733, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05198115, "book_value_growth_1y": -0.05627807, "piotroski_f_score": 6, "altman_z_score": 0.82534528, "earnings_stability_5y": 0.373242, "revenue_stability_5y": 0.537514, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11700468, "price_return_3m": 0.10546875, "price_return_6m": -0.30552147, "price_return_9m": -0.52074513, "price_return_12m": -0.65779927, "price_return_12m_ex1m": -0.61245466, "distance_from_52w_high": -0.65717747, "distance_from_52w_low": 0.36385542, "relative_strength": -0.75776286, "local_beta": 0.0011, "volatility_252d": 0.758929, "volatility_60d": 1.848727, "max_drawdown_12m": -0.74863719, "revenue_ttm": 781101000, "gross_profit_ttm": 496540000, "ebit_ttm": -51877000, "ebitda_ttm": -6769000, "net_income_ttm": -62216000, "eps_diluted_ttm": -0.35889153, "operating_cash_flow_ttm": 88118000, "capital_expenditure_ttm": 30172000, "fcf_ttm": 118290000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10530000, "cash_and_equivalents": 340970000, "total_current_assets": 824288000, "total_current_liabilities": 560354000, "net_ppe": null, "total_assets": 1235381000, "total_debt": 200000000, "total_equity": 430924000, "net_working_capital": -77036000, "book_value_per_share": 2.48577494, "retained_earnings": -579348000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169582000, "tangible_book_per_share": 0.97822977, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 72, "rank_ps": 33, "rank_pcf": 49, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 82, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 29, "rank_fcf_margin": 58, "rank_piotroski": 32, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 26, "quality_composite": 68, "momentum_composite": 98, "growth_composite": 24, "yield_composite": 88, "svqf_composite": 25, "vc1_composite": 31, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 759606000, "cost_of_revenue": 288120000, "gross_profit": 471486000, "ebit": -55183000, "ebitda": -11459000, "pretax_income": -64803000, "tax_provision": 1338000, "net_income": -66141000, "net_income_to_common": -66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271497000, "total_current_assets": 673503000, "total_assets": 1085611000, "short_term_debt": null, "long_term_debt": 190000000, "total_debt": 190000000, "total_liabilities": 655928000, "total_equity": 429683000, "shares_outstanding": 170584000, "goodwill_and_intangibles": 264749000 }, "cash_flow": { "operating_cash_flow": 78232000, "capital_expenditure": 9098000, "free_cash_flow": 87330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209775, "ticker_id": 81, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55183000", "ebitda": "-11459000", "netIncome": "-66141000", "grossProfit": "471486000", "depreciation": "None", "totalRevenue": "759606000", "costOfRevenue": "288120000", "interestIncome": "8008000", "incomeBeforeTax": "-64803000", "interestExpense": "9620000", "operatingIncome": "-61688000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1338000", "reportedCurrency": "USD", "netInterestIncome": "-1612000", "nonInterestIncome": "None", "operatingExpenses": "533174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43724000", "sellingGeneralAndAdministrative": "234991000", "netIncomeFromContinuingOperations": "-66141000" }, "balance": { "goodwill": "183725000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "1085611000", "longTermDebt": "190000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81024000", "reportedCurrency": "USD", "retainedEarnings": "-568456000", "totalLiabilities": "655928000", "otherCurrentAssets": "204781000", "totalCurrentAssets": "673503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "197225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412108000", "currentAccountsPayable": "390830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190000000", "totalShareholderEquity": "429683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30019000", "totalCurrentLiabilities": "420849000", "otherNonCurrentLiabilities": "45079000", "totalNonCurrentLiabilities": "235079000", "cashAndShortTermInvestments": "271497000", "commonStockSharesOutstanding": "170584000", "intangibleAssetsExcludingGoodwill": "81024000", "cashAndCashEquivalentsAtCarryingValue": "271497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78232000", "capitalExpenditures": "9098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42974000", "cashflowFromInvestment": "-74051000", "stockBasedCompensation": "56862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759606000, "cost_of_revenue": 288120000, "gross_profit": 471486000, "research_and_development": null, "selling_general_admin": 234991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55183000, "depreciation_amortisation": 43724000, "ebitda": -11459000, "interest_expense": 9620000, "interest_income": null, "other_non_operating": null, "pretax_income": -64803000, "tax_provision": 1338000, "effective_tax_rate": null, "net_income": -66141000, "net_income_continuing_ops": -66141000, "net_income_to_common": -66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271497000, "short_term_investments": 0, "net_receivables": 197225000, "inventory": null, "other_current_assets": null, "total_current_assets": 673503000, "net_ppe": null, "goodwill": 183725000, "intangible_assets": 81024000, "goodwill_and_intangibles": 264749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412108000, "total_assets": 1085611000, "short_term_debt": null, "accounts_payable": 390830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420849000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235079000, "total_liabilities": 655928000, "total_debt": 190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568456000, "total_equity": 429683000, "shares_outstanding": 170584000, "operating_cash_flow": 78232000, "stock_based_compensation": 56862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42974000, "free_cash_flow": 87330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55183000", "ebitda": "-11459000", "netIncome": "-66141000", "grossProfit": "471486000", "depreciation": "None", "totalRevenue": "759606000", "costOfRevenue": "288120000", "interestIncome": "8008000", "incomeBeforeTax": "-64803000", "interestExpense": "9620000", "operatingIncome": "-61688000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1338000", "reportedCurrency": "USD", "netInterestIncome": "-1612000", "nonInterestIncome": "None", "operatingExpenses": "533174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43724000", "sellingGeneralAndAdministrative": "234991000", "netIncomeFromContinuingOperations": "-66141000" }, "balance": { "goodwill": "183725000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "1085611000", "longTermDebt": "190000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81024000", "reportedCurrency": "USD", "retainedEarnings": "-568456000", "totalLiabilities": "655928000", "otherCurrentAssets": "204781000", "totalCurrentAssets": "673503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "197225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412108000", "currentAccountsPayable": "390830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190000000", "totalShareholderEquity": "429683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30019000", "totalCurrentLiabilities": "420849000", "otherNonCurrentLiabilities": "45079000", "totalNonCurrentLiabilities": "235079000", "cashAndShortTermInvestments": "271497000", "commonStockSharesOutstanding": "170584000", "intangibleAssetsExcludingGoodwill": "81024000", "cashAndCashEquivalentsAtCarryingValue": "271497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78232000", "capitalExpenditures": "9098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42974000", "cashflowFromInvestment": "-74051000", "stockBasedCompensation": "56862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 637156000, "cost_of_revenue": 248210000, "gross_profit": 388946000, "ebit": -74768000, "ebitda": -37960000, "pretax_income": -79012000, "tax_provision": 688000, "net_income": -79700000, "net_income_to_common": -79700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224065000, "total_current_assets": 593197000, "total_assets": 984149000, "short_term_debt": null, "long_term_debt": 123000000, "total_debt": 123000000, "total_liabilities": 544145000, "total_equity": 440004000, "shares_outstanding": 164850699, "goodwill_and_intangibles": 271294000 }, "cash_flow": { "operating_cash_flow": 65397000, "capital_expenditure": 4539000, "free_cash_flow": 69936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209780, "ticker_id": 81, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74768000", "ebitda": "-37960000", "netIncome": "-79700000", "grossProfit": "388946000", "depreciation": "None", "totalRevenue": "637156000", "costOfRevenue": "248210000", "interestIncome": "9337000", "incomeBeforeTax": "-79012000", "interestExpense": "4244000", "operatingIncome": "-84105000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "688000", "reportedCurrency": "USD", "netInterestIncome": "5093000", "nonInterestIncome": "None", "operatingExpenses": "473051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36808000", "sellingGeneralAndAdministrative": "217435000", "netIncomeFromContinuingOperations": "-79700000" }, "balance": { "goodwill": "180478000", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "984149000", "longTermDebt": "123000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90816000", "reportedCurrency": "USD", "retainedEarnings": "-502315000", "totalLiabilities": "544145000", "otherCurrentAssets": "15281000", "totalCurrentAssets": "593197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46036000", "currentNetReceivables": "307815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390952000", "currentAccountsPayable": "345605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "440004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35561000", "totalCurrentLiabilities": "381166000", "otherNonCurrentLiabilities": "39979000", "totalNonCurrentLiabilities": "162979000", "cashAndShortTermInvestments": "224065000", "commonStockSharesOutstanding": "164850699", "intangibleAssetsExcludingGoodwill": "90816000", "cashAndCashEquivalentsAtCarryingValue": "224065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65397000", "capitalExpenditures": "4539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7874000", "cashflowFromInvestment": "-15863000", "stockBasedCompensation": "68010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637156000, "cost_of_revenue": 248210000, "gross_profit": 388946000, "research_and_development": null, "selling_general_admin": 217435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74768000, "depreciation_amortisation": 36808000, "ebitda": -37960000, "interest_expense": 4244000, "interest_income": null, "other_non_operating": null, "pretax_income": -79012000, "tax_provision": 688000, "effective_tax_rate": null, "net_income": -79700000, "net_income_continuing_ops": -79700000, "net_income_to_common": -79700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224065000, "short_term_investments": 46036000, "net_receivables": 307815000, "inventory": null, "other_current_assets": null, "total_current_assets": 593197000, "net_ppe": null, "goodwill": 180478000, "intangible_assets": 90816000, "goodwill_and_intangibles": 271294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390952000, "total_assets": 984149000, "short_term_debt": null, "accounts_payable": 345605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381166000, "long_term_debt": 123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162979000, "total_liabilities": 544145000, "total_debt": 123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -502315000, "total_equity": 440004000, "shares_outstanding": 164850699, "operating_cash_flow": 65397000, "stock_based_compensation": 68010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7874000, "free_cash_flow": 69936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74768000", "ebitda": "-37960000", "netIncome": "-79700000", "grossProfit": "388946000", "depreciation": "None", "totalRevenue": "637156000", "costOfRevenue": "248210000", "interestIncome": "9337000", "incomeBeforeTax": "-79012000", "interestExpense": "4244000", "operatingIncome": "-84105000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "688000", "reportedCurrency": "USD", "netInterestIncome": "5093000", "nonInterestIncome": "None", "operatingExpenses": "473051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36808000", "sellingGeneralAndAdministrative": "217435000", "netIncomeFromContinuingOperations": "-79700000" }, "balance": { "goodwill": "180478000", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "984149000", "longTermDebt": "123000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90816000", "reportedCurrency": "USD", "retainedEarnings": "-502315000", "totalLiabilities": "544145000", "otherCurrentAssets": "15281000", "totalCurrentAssets": "593197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46036000", "currentNetReceivables": "307815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390952000", "currentAccountsPayable": "345605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "440004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35561000", "totalCurrentLiabilities": "381166000", "otherNonCurrentLiabilities": "39979000", "totalNonCurrentLiabilities": "162979000", "cashAndShortTermInvestments": "224065000", "commonStockSharesOutstanding": "164850699", "intangibleAssetsExcludingGoodwill": "90816000", "cashAndCashEquivalentsAtCarryingValue": "224065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65397000", "capitalExpenditures": "4539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7874000", "cashflowFromInvestment": "-15863000", "stockBasedCompensation": "68010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 481234000, "cost_of_revenue": 244454000, "gross_profit": 236780000, "ebit": -73170000, "ebitda": -53885000, "pretax_income": -74735000, "tax_provision": 526000, "net_income": -75261000, "net_income_to_common": -75261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182571000, "total_current_assets": 706899000, "total_assets": 922924000, "short_term_debt": 3294000, "long_term_debt": 115000000, "total_debt": 118294000, "total_liabilities": 466396000, "total_equity": 456528000, "shares_outstanding": 159952813, "goodwill_and_intangibles": 193342000 }, "cash_flow": { "operating_cash_flow": -17885000, "capital_expenditure": 28170000, "free_cash_flow": 10285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209785, "ticker_id": 81, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73170000", "ebitda": "-53885000", "netIncome": "-75261000", "grossProfit": "236780000", "depreciation": "None", "totalRevenue": "481234000", "costOfRevenue": "244454000", "interestIncome": "16507000", "incomeBeforeTax": "-74735000", "interestExpense": "1565000", "operatingIncome": "-89677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "14942000", "nonInterestIncome": "None", "operatingExpenses": "326457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19285000", "sellingGeneralAndAdministrative": "160673000", "netIncomeFromContinuingOperations": "-75261000" }, "balance": { "goodwill": "103379000", "inventory": "700000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "922924000", "longTermDebt": "115000000", "shortTermDebt": "3294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "89963000", "reportedCurrency": "USD", "retainedEarnings": "-422615000", "totalLiabilities": "466396000", "otherCurrentAssets": "12524000", "totalCurrentAssets": "706899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228761000", "currentNetReceivables": "283043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216025000", "currentAccountsPayable": "305845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "456528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28096000", "totalCurrentLiabilities": "333941000", "otherNonCurrentLiabilities": "17455000", "totalNonCurrentLiabilities": "132455000", "cashAndShortTermInvestments": "182571000", "commonStockSharesOutstanding": "159952813", "intangibleAssetsExcludingGoodwill": "89963000", "cashAndCashEquivalentsAtCarryingValue": "182571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17885000", "capitalExpenditures": "28170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30633000", "cashflowFromInvestment": "-110972000", "stockBasedCompensation": "49648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481234000, "cost_of_revenue": 244454000, "gross_profit": 236780000, "research_and_development": null, "selling_general_admin": 160673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73170000, "depreciation_amortisation": 19285000, "ebitda": -53885000, "interest_expense": 1565000, "interest_income": null, "other_non_operating": null, "pretax_income": -74735000, "tax_provision": 526000, "effective_tax_rate": null, "net_income": -75261000, "net_income_continuing_ops": -75261000, "net_income_to_common": -75261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182571000, "short_term_investments": 228761000, "net_receivables": 283043000, "inventory": 700000, "other_current_assets": null, "total_current_assets": 706899000, "net_ppe": null, "goodwill": 103379000, "intangible_assets": 89963000, "goodwill_and_intangibles": 193342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216025000, "total_assets": 922924000, "short_term_debt": 3294000, "accounts_payable": 305845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333941000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132455000, "total_liabilities": 466396000, "total_debt": 118294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422615000, "total_equity": 456528000, "shares_outstanding": 159952813, "operating_cash_flow": -17885000, "stock_based_compensation": 49648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30633000, "free_cash_flow": 10285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73170000", "ebitda": "-53885000", "netIncome": "-75261000", "grossProfit": "236780000", "depreciation": "None", "totalRevenue": "481234000", "costOfRevenue": "244454000", "interestIncome": "16507000", "incomeBeforeTax": "-74735000", "interestExpense": "1565000", "operatingIncome": "-89677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "14942000", "nonInterestIncome": "None", "operatingExpenses": "326457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19285000", "sellingGeneralAndAdministrative": "160673000", "netIncomeFromContinuingOperations": "-75261000" }, "balance": { "goodwill": "103379000", "inventory": "700000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "922924000", "longTermDebt": "115000000", "shortTermDebt": "3294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "89963000", "reportedCurrency": "USD", "retainedEarnings": "-422615000", "totalLiabilities": "466396000", "otherCurrentAssets": "12524000", "totalCurrentAssets": "706899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228761000", "currentNetReceivables": "283043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216025000", "currentAccountsPayable": "305845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "456528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28096000", "totalCurrentLiabilities": "333941000", "otherNonCurrentLiabilities": "17455000", "totalNonCurrentLiabilities": "132455000", "cashAndShortTermInvestments": "182571000", "commonStockSharesOutstanding": "159952813", "intangibleAssetsExcludingGoodwill": "89963000", "cashAndCashEquivalentsAtCarryingValue": "182571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17885000", "capitalExpenditures": "28170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30633000", "cashflowFromInvestment": "-110972000", "stockBasedCompensation": "49648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 421529000, "cost_of_revenue": 236653000, "gross_profit": 184876000, "ebit": -101127000, "ebitda": -89749000, "pretax_income": -102106000, "tax_provision": 87000, "net_income": -102193000, "net_income_to_common": -102193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280052000, "total_current_assets": 754774000, "total_assets": 914922000, "short_term_debt": 1170000, "long_term_debt": 75500000, "total_debt": 76670000, "total_liabilities": 429198000, "total_equity": 485724000, "shares_outstanding": 156994254, "goodwill_and_intangibles": 148038000 }, "cash_flow": { "operating_cash_flow": -75175000, "capital_expenditure": 23396000, "free_cash_flow": -51779000, "dividends_paid": 5458000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209790, "ticker_id": 81, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101127000", "ebitda": "-89749000", "netIncome": "-102193000", "grossProfit": "184876000", "depreciation": "None", "totalRevenue": "421529000", "costOfRevenue": "236653000", "interestIncome": "5082000", "incomeBeforeTax": "-102106000", "interestExpense": "979000", "operatingIncome": "-106209000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "4103000", "nonInterestIncome": "None", "operatingExpenses": "291085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4103000", "costofGoodsAndServicesSold": "236653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11378000", "sellingGeneralAndAdministrative": "138437000", "netIncomeFromContinuingOperations": "-102193000" }, "balance": { "goodwill": "91755000", "inventory": "None", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "914922000", "longTermDebt": "75500000", "shortTermDebt": "1170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56283000", "reportedCurrency": "USD", "retainedEarnings": "-347354000", "totalLiabilities": "429198000", "otherCurrentAssets": "12017000", "totalCurrentAssets": "754774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215926000", "currentNetReceivables": "246779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160148000", "currentAccountsPayable": "323661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5710000", "shortLongTermDebtTotal": "76670000", "totalShareholderEquity": "485724000", "capitalLeaseObligations": "1170000", "otherCurrentLiabilities": "23386000", "totalCurrentLiabilities": "348217000", "otherNonCurrentLiabilities": "5481000", "totalNonCurrentLiabilities": "80981000", "cashAndShortTermInvestments": "280052000", "commonStockSharesOutstanding": "156994254", "intangibleAssetsExcludingGoodwill": "56283000", "cashAndCashEquivalentsAtCarryingValue": "280052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102193000", "profitLoss": "None", "dividendPayout": "5458000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75175000", "capitalExpenditures": "23396000", "changeInReceivables": "47170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "72933000", "cashflowFromInvestment": "-282979000", "stockBasedCompensation": "39324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5458000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-285221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421529000, "cost_of_revenue": 236653000, "gross_profit": 184876000, "research_and_development": null, "selling_general_admin": 138437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101127000, "depreciation_amortisation": 11378000, "ebitda": -89749000, "interest_expense": 979000, "interest_income": null, "other_non_operating": null, "pretax_income": -102106000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": -102193000, "net_income_continuing_ops": -102193000, "net_income_to_common": -102193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280052000, "short_term_investments": 215926000, "net_receivables": 246779000, "inventory": null, "other_current_assets": null, "total_current_assets": 754774000, "net_ppe": null, "goodwill": 91755000, "intangible_assets": 56283000, "goodwill_and_intangibles": 148038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160148000, "total_assets": 914922000, "short_term_debt": 1170000, "accounts_payable": 323661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348217000, "long_term_debt": 75500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80981000, "total_liabilities": 429198000, "total_debt": 76670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347354000, "total_equity": 485724000, "shares_outstanding": 156994254, "operating_cash_flow": -75175000, "stock_based_compensation": 39324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282979000, "dividends_paid": 5458000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72933000, "free_cash_flow": -51779000, "net_change_in_cash": -285221000 }, "raw_data": { "income": { "ebit": "-101127000", "ebitda": "-89749000", "netIncome": "-102193000", "grossProfit": "184876000", "depreciation": "None", "totalRevenue": "421529000", "costOfRevenue": "236653000", "interestIncome": "5082000", "incomeBeforeTax": "-102106000", "interestExpense": "979000", "operatingIncome": "-106209000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "4103000", "nonInterestIncome": "None", "operatingExpenses": "291085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4103000", "costofGoodsAndServicesSold": "236653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11378000", "sellingGeneralAndAdministrative": "138437000", "netIncomeFromContinuingOperations": "-102193000" }, "balance": { "goodwill": "91755000", "inventory": "None", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "914922000", "longTermDebt": "75500000", "shortTermDebt": "1170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56283000", "reportedCurrency": "USD", "retainedEarnings": "-347354000", "totalLiabilities": "429198000", "otherCurrentAssets": "12017000", "totalCurrentAssets": "754774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215926000", "currentNetReceivables": "246779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160148000", "currentAccountsPayable": "323661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5710000", "shortLongTermDebtTotal": "76670000", "totalShareholderEquity": "485724000", "capitalLeaseObligations": "1170000", "otherCurrentLiabilities": "23386000", "totalCurrentLiabilities": "348217000", "otherNonCurrentLiabilities": "5481000", "totalNonCurrentLiabilities": "80981000", "cashAndShortTermInvestments": "280052000", "commonStockSharesOutstanding": "156994254", "intangibleAssetsExcludingGoodwill": "56283000", "cashAndCashEquivalentsAtCarryingValue": "280052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102193000", "profitLoss": "None", "dividendPayout": "5458000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75175000", "capitalExpenditures": "23396000", "changeInReceivables": "47170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "72933000", "cashflowFromInvestment": "-282979000", "stockBasedCompensation": "39324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5458000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-285221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 358435000, "cost_of_revenue": 204753000, "gross_profit": 153682000, "ebit": -76676000, "ebitda": -67923000, "pretax_income": -77458000, "tax_provision": 724000, "net_income": -78182000, "net_income_to_common": -78182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565294000, "total_current_assets": 857413000, "total_assets": 982960000, "short_term_debt": 1306000, "long_term_debt": 500000, "total_debt": 1806000, "total_liabilities": 426863000, "total_equity": 556097000, "shares_outstanding": 156081969, "goodwill_and_intangibles": 114813000 }, "cash_flow": { "operating_cash_flow": 85290000, "capital_expenditure": 14029000, "free_cash_flow": 99319000, "dividends_paid": 2768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209795, "ticker_id": 81, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76676000", "ebitda": "-67923000", "netIncome": "-78182000", "grossProfit": "153682000", "depreciation": "None", "totalRevenue": "358435000", "costOfRevenue": "204753000", "interestIncome": "129000", "incomeBeforeTax": "-77458000", "interestExpense": "782000", "operatingIncome": "-76805000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "724000", "reportedCurrency": "USD", "netInterestIncome": "-653000", "nonInterestIncome": "None", "operatingExpenses": "230487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-653000", "costofGoodsAndServicesSold": "204753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8753000", "sellingGeneralAndAdministrative": "116167000", "netIncomeFromContinuingOperations": "-78182000" }, "balance": { "goodwill": "78839000", "inventory": "1", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "982960000", "longTermDebt": "500000", "shortTermDebt": "1306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35974000", "reportedCurrency": "USD", "retainedEarnings": "-245161000", "totalLiabilities": "426863000", "otherCurrentAssets": "11306000", "totalCurrentAssets": "857413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13782000", "currentNetReceivables": "267031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125547000", "currentAccountsPayable": "395972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8180000", "shortLongTermDebtTotal": "3855000", "totalShareholderEquity": "556097000", "capitalLeaseObligations": "3355000", "otherCurrentLiabilities": "21767000", "totalCurrentLiabilities": "423362000", "otherNonCurrentLiabilities": "1652000", "totalNonCurrentLiabilities": "3501000", "cashAndShortTermInvestments": "565294000", "commonStockSharesOutstanding": "156081969", "intangibleAssetsExcludingGoodwill": "35974000", "cashAndCashEquivalentsAtCarryingValue": "565294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78182000", "profitLoss": "None", "dividendPayout": "2768000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1582000", "operatingCashflow": "85290000", "capitalExpenditures": "14029000", "changeInReceivables": "-120155000", "changeInExchangeRate": "None", "cashflowFromFinancing": "376245000", "cashflowFromInvestment": "-129266000", "stockBasedCompensation": "23220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "332269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358435000, "cost_of_revenue": 204753000, "gross_profit": 153682000, "research_and_development": null, "selling_general_admin": 116167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76676000, "depreciation_amortisation": 8753000, "ebitda": -67923000, "interest_expense": 782000, "interest_income": null, "other_non_operating": null, "pretax_income": -77458000, "tax_provision": 724000, "effective_tax_rate": null, "net_income": -78182000, "net_income_continuing_ops": -78182000, "net_income_to_common": -78182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565294000, "short_term_investments": 13782000, "net_receivables": 267031000, "inventory": 1, "other_current_assets": null, "total_current_assets": 857413000, "net_ppe": null, "goodwill": 78839000, "intangible_assets": 35974000, "goodwill_and_intangibles": 114813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125547000, "total_assets": 982960000, "short_term_debt": 1306000, "accounts_payable": 395972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423362000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3501000, "total_liabilities": 426863000, "total_debt": 1806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245161000, "total_equity": 556097000, "shares_outstanding": 156081969, "operating_cash_flow": 85290000, "stock_based_compensation": 23220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129266000, "dividends_paid": 2768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376245000, "free_cash_flow": 99319000, "net_change_in_cash": 332269000 }, "raw_data": { "income": { "ebit": "-76676000", "ebitda": "-67923000", "netIncome": "-78182000", "grossProfit": "153682000", "depreciation": "None", "totalRevenue": "358435000", "costOfRevenue": "204753000", "interestIncome": "129000", "incomeBeforeTax": "-77458000", "interestExpense": "782000", "operatingIncome": "-76805000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "724000", "reportedCurrency": "USD", "netInterestIncome": "-653000", "nonInterestIncome": "None", "operatingExpenses": "230487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-653000", "costofGoodsAndServicesSold": "204753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8753000", "sellingGeneralAndAdministrative": "116167000", "netIncomeFromContinuingOperations": "-78182000" }, "balance": { "goodwill": "78839000", "inventory": "1", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "982960000", "longTermDebt": "500000", "shortTermDebt": "1306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35974000", "reportedCurrency": "USD", "retainedEarnings": "-245161000", "totalLiabilities": "426863000", "otherCurrentAssets": "11306000", "totalCurrentAssets": "857413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13782000", "currentNetReceivables": "267031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125547000", "currentAccountsPayable": "395972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8180000", "shortLongTermDebtTotal": "3855000", "totalShareholderEquity": "556097000", "capitalLeaseObligations": "3355000", "otherCurrentLiabilities": "21767000", "totalCurrentLiabilities": "423362000", "otherNonCurrentLiabilities": "1652000", "totalNonCurrentLiabilities": "3501000", "cashAndShortTermInvestments": "565294000", "commonStockSharesOutstanding": "156081969", "intangibleAssetsExcludingGoodwill": "35974000", "cashAndCashEquivalentsAtCarryingValue": "565294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78182000", "profitLoss": "None", "dividendPayout": "2768000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1582000", "operatingCashflow": "85290000", "capitalExpenditures": "14029000", "changeInReceivables": "-120155000", "changeInExchangeRate": "None", "cashflowFromFinancing": "376245000", "cashflowFromInvestment": "-129266000", "stockBasedCompensation": "23220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "332269000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 208357000, "cost_of_revenue": 113049000, "gross_profit": 95308000, "ebit": -39899000, "ebitda": -32650000, "pretax_income": -40532000, "tax_provision": 489000, "net_income": -41021000, "net_income_to_common": -41021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233725000, "total_current_assets": 354405000, "total_assets": 404550000, "short_term_debt": 746000, "long_term_debt": 4832000, "total_debt": 5578000, "total_liabilities": 544242000, "total_equity": -139692000, "shares_outstanding": 154151063, "goodwill_and_intangibles": 41085000 }, "cash_flow": { "operating_cash_flow": 10368000, "capital_expenditure": 8885000, "free_cash_flow": 19253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209800, "ticker_id": 81, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39899000", "ebitda": "-32650000", "netIncome": "-41021000", "grossProfit": "95308000", "depreciation": "None", "totalRevenue": "208357000", "costOfRevenue": "113049000", "interestIncome": "748000", "incomeBeforeTax": "-40532000", "interestExpense": "633000", "operatingIncome": "-40647000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "489000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "135955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7249000", "sellingGeneralAndAdministrative": "62582000", "netIncomeFromContinuingOperations": "-41021000" }, "balance": { "goodwill": "21820000", "inventory": "1", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "404550000", "longTermDebt": "4832000", "shortTermDebt": "746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19265000", "reportedCurrency": "USD", "retainedEarnings": "-166979000", "totalLiabilities": "544242000", "otherCurrentAssets": "8041000", "totalCurrentAssets": "354405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "112639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50144000", "currentAccountsPayable": "151967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6912000", "shortLongTermDebtTotal": "6901000", "totalShareholderEquity": "-139692000", "capitalLeaseObligations": "2069000", "otherCurrentLiabilities": "12484000", "totalCurrentLiabilities": "166701000", "otherNonCurrentLiabilities": "5054000", "totalNonCurrentLiabilities": "377541000", "cashAndShortTermInvestments": "233725000", "commonStockSharesOutstanding": "154151063", "intangibleAssetsExcludingGoodwill": "19265000", "cashAndCashEquivalentsAtCarryingValue": "233725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-745000", "operatingCashflow": "10368000", "capitalExpenditures": "8885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60755000", "cashflowFromInvestment": "-19673000", "stockBasedCompensation": "5705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208357000, "cost_of_revenue": 113049000, "gross_profit": 95308000, "research_and_development": null, "selling_general_admin": 62582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39899000, "depreciation_amortisation": 7249000, "ebitda": -32650000, "interest_expense": 633000, "interest_income": null, "other_non_operating": null, "pretax_income": -40532000, "tax_provision": 489000, "effective_tax_rate": null, "net_income": -41021000, "net_income_continuing_ops": -41021000, "net_income_to_common": -41021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233725000, "short_term_investments": 0, "net_receivables": 112639000, "inventory": 1, "other_current_assets": null, "total_current_assets": 354405000, "net_ppe": null, "goodwill": 21820000, "intangible_assets": 19265000, "goodwill_and_intangibles": 41085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50144000, "total_assets": 404550000, "short_term_debt": 746000, "accounts_payable": 151967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166701000, "long_term_debt": 4832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377541000, "total_liabilities": 544242000, "total_debt": 5578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166979000, "total_equity": -139692000, "shares_outstanding": 154151063, "operating_cash_flow": 10368000, "stock_based_compensation": 5705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60755000, "free_cash_flow": 19253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39899000", "ebitda": "-32650000", "netIncome": "-41021000", "grossProfit": "95308000", "depreciation": "None", "totalRevenue": "208357000", "costOfRevenue": "113049000", "interestIncome": "748000", "incomeBeforeTax": "-40532000", "interestExpense": "633000", "operatingIncome": "-40647000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "489000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "135955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7249000", "sellingGeneralAndAdministrative": "62582000", "netIncomeFromContinuingOperations": "-41021000" }, "balance": { "goodwill": "21820000", "inventory": "1", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "404550000", "longTermDebt": "4832000", "shortTermDebt": "746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19265000", "reportedCurrency": "USD", "retainedEarnings": "-166979000", "totalLiabilities": "544242000", "otherCurrentAssets": "8041000", "totalCurrentAssets": "354405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "112639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50144000", "currentAccountsPayable": "151967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6912000", "shortLongTermDebtTotal": "6901000", "totalShareholderEquity": "-139692000", "capitalLeaseObligations": "2069000", "otherCurrentLiabilities": "12484000", "totalCurrentLiabilities": "166701000", "otherNonCurrentLiabilities": "5054000", "totalNonCurrentLiabilities": "377541000", "cashAndShortTermInvestments": "233725000", "commonStockSharesOutstanding": "154151063", "intangibleAssetsExcludingGoodwill": "19265000", "cashAndCashEquivalentsAtCarryingValue": "233725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-745000", "operatingCashflow": "10368000", "capitalExpenditures": "8885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60755000", "cashflowFromInvestment": "-19673000", "stockBasedCompensation": "5705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 106847000, "cost_of_revenue": 82778000, "gross_profit": 24069000, "ebit": -77189000, "ebitda": -75288000, "pretax_income": -77189000, "tax_provision": 27000, "net_income": -77216000, "net_income_to_common": -77216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182275000, "total_current_assets": 268198000, "total_assets": 304518000, "short_term_debt": 466000, "long_term_debt": null, "total_debt": 466000, "total_liabilities": 410660000, "total_equity": -106142000, "shares_outstanding": 154151063, "goodwill_and_intangibles": 28836000 }, "cash_flow": { "operating_cash_flow": -72460000, "capital_expenditure": 6593000, "free_cash_flow": -65867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209805, "ticker_id": 81, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77189000", "ebitda": "-75288000", "netIncome": "-77216000", "grossProfit": "24069000", "depreciation": "None", "totalRevenue": "106847000", "costOfRevenue": "82778000", "interestIncome": "2093000", "incomeBeforeTax": "-77189000", "interestExpense": "0", "operatingIncome": "-79282000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "2093000", "nonInterestIncome": "None", "operatingExpenses": "103351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901000", "sellingGeneralAndAdministrative": "58839000", "netIncomeFromContinuingOperations": "-77216000" }, "balance": { "goodwill": "16070000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "304518000", "longTermDebt": "None", "shortTermDebt": "466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12766000", "reportedCurrency": "USD", "retainedEarnings": "-125958000", "totalLiabilities": "410660000", "otherCurrentAssets": "2646000", "totalCurrentAssets": "268198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36320000", "currentAccountsPayable": "85827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5408000", "shortLongTermDebtTotal": "1951000", "totalShareholderEquity": "-106142000", "capitalLeaseObligations": "1951000", "otherCurrentLiabilities": "9059000", "totalCurrentLiabilities": "97682000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "312978000", "cashAndShortTermInvestments": "182275000", "commonStockSharesOutstanding": "154151063", "intangibleAssetsExcludingGoodwill": "12766000", "cashAndCashEquivalentsAtCarryingValue": "182275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2765000", "operatingCashflow": "-72460000", "capitalExpenditures": "6593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161526000", "cashflowFromInvestment": "-24681000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106847000, "cost_of_revenue": 82778000, "gross_profit": 24069000, "research_and_development": null, "selling_general_admin": 58839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77189000, "depreciation_amortisation": 1901000, "ebitda": -75288000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -77189000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -77216000, "net_income_continuing_ops": -77216000, "net_income_to_common": -77216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182275000, "short_term_investments": null, "net_receivables": 83277000, "inventory": null, "other_current_assets": null, "total_current_assets": 268198000, "net_ppe": null, "goodwill": 16070000, "intangible_assets": 12766000, "goodwill_and_intangibles": 28836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36320000, "total_assets": 304518000, "short_term_debt": 466000, "accounts_payable": 85827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312978000, "total_liabilities": 410660000, "total_debt": 466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125958000, "total_equity": -106142000, "shares_outstanding": 154151063, "operating_cash_flow": -72460000, "stock_based_compensation": 998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161526000, "free_cash_flow": -65867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77189000", "ebitda": "-75288000", "netIncome": "-77216000", "grossProfit": "24069000", "depreciation": "None", "totalRevenue": "106847000", "costOfRevenue": "82778000", "interestIncome": "2093000", "incomeBeforeTax": "-77189000", "interestExpense": "0", "operatingIncome": "-79282000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "2093000", "nonInterestIncome": "None", "operatingExpenses": "103351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901000", "sellingGeneralAndAdministrative": "58839000", "netIncomeFromContinuingOperations": "-77216000" }, "balance": { "goodwill": "16070000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "304518000", "longTermDebt": "None", "shortTermDebt": "466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12766000", "reportedCurrency": "USD", "retainedEarnings": "-125958000", "totalLiabilities": "410660000", "otherCurrentAssets": "2646000", "totalCurrentAssets": "268198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36320000", "currentAccountsPayable": "85827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5408000", "shortLongTermDebtTotal": "1951000", "totalShareholderEquity": "-106142000", "capitalLeaseObligations": "1951000", "otherCurrentLiabilities": "9059000", "totalCurrentLiabilities": "97682000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "312978000", "cashAndShortTermInvestments": "182275000", "commonStockSharesOutstanding": "154151063", "intangibleAssetsExcludingGoodwill": "12766000", "cashAndCashEquivalentsAtCarryingValue": "182275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2765000", "operatingCashflow": "-72460000", "capitalExpenditures": "6593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161526000", "cashflowFromInvestment": "-24681000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 35536000, "cost_of_revenue": 21791000, "gross_profit": 13745000, "ebit": -35763000, "ebitda": -35492000, "pretax_income": -35763000, "tax_provision": 11000, "net_income": -35774000, "net_income_to_common": -35774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 154151063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209810, "ticker_id": 81, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35763000", "ebitda": "-35492000", "netIncome": "-35774000", "grossProfit": "13745000", "depreciation": "None", "totalRevenue": "35536000", "costOfRevenue": "21791000", "interestIncome": "None", "incomeBeforeTax": "-35763000", "interestExpense": "None", "operatingIncome": "-36125000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "154151063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 35536000, "cost_of_revenue": 21791000, "gross_profit": 13745000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35763000, "depreciation_amortisation": 271000, "ebitda": -35492000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35763000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -35774000, "net_income_continuing_ops": null, "net_income_to_common": -35774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 154151063, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35763000", "ebitda": "-35492000", "netIncome": "-35774000", "grossProfit": "13745000", "depreciation": "None", "totalRevenue": "35536000", "costOfRevenue": "21791000", "interestIncome": "None", "incomeBeforeTax": "-35763000", "interestExpense": "None", "operatingIncome": "-36125000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "154151063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 204192000, "cost_of_revenue": 79820000, "gross_profit": 124372000, "ebit": -9236000, "ebitda": 2684000, "pretax_income": -10362000, "tax_provision": 530000, "net_income": -10892000, "net_income_to_common": -10892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340970000, "total_current_assets": 824288000, "total_assets": 1235381000, "short_term_debt": null, "long_term_debt": 200000000, "total_debt": 200000000, "total_liabilities": 804457000, "total_equity": 430924000, "shares_outstanding": 173356000, "goodwill_and_intangibles": 261342000 }, "cash_flow": { "operating_cash_flow": 76510000, "capital_expenditure": 1772000, "free_cash_flow": 78282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209773, "ticker_id": 81, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9236000", "ebitda": "2684000", "netIncome": "-10892000", "grossProfit": "124372000", "depreciation": "None", "totalRevenue": "204192000", "costOfRevenue": "79820000", "interestIncome": "1694000", "incomeBeforeTax": "-10362000", "interestExpense": "2820000", "operatingIncome": "-9236000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-1126000", "nonInterestIncome": "None", "operatingExpenses": "133608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11920000", "sellingGeneralAndAdministrative": "56238000", "netIncomeFromContinuingOperations": "-10892000" }, "balance": { "goodwill": "183052000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "1235381000", "longTermDebt": "200000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "78290000", "reportedCurrency": "USD", "retainedEarnings": "-579348000", "totalLiabilities": "804457000", "otherCurrentAssets": "214451000", "totalCurrentAssets": "824288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411093000", "currentAccountsPayable": "526634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000000", "totalShareholderEquity": "430924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33720000", "totalCurrentLiabilities": "560354000", "otherNonCurrentLiabilities": "44103000", "totalNonCurrentLiabilities": "244103000", "cashAndShortTermInvestments": "340970000", "commonStockSharesOutstanding": "173356000", "intangibleAssetsExcludingGoodwill": "78290000", "cashAndCashEquivalentsAtCarryingValue": "340970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76510000", "capitalExpenditures": "1772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7910000", "cashflowFromInvestment": "-14798000", "stockBasedCompensation": "13464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204192000, "cost_of_revenue": 79820000, "gross_profit": 124372000, "research_and_development": null, "selling_general_admin": 56238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9236000, "depreciation_amortisation": 11920000, "ebitda": 2684000, "interest_expense": 2820000, "interest_income": null, "other_non_operating": null, "pretax_income": -10362000, "tax_provision": 530000, "effective_tax_rate": null, "net_income": -10892000, "net_income_continuing_ops": -10892000, "net_income_to_common": -10892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340970000, "short_term_investments": null, "net_receivables": 268867000, "inventory": null, "other_current_assets": null, "total_current_assets": 824288000, "net_ppe": null, "goodwill": 183052000, "intangible_assets": 78290000, "goodwill_and_intangibles": 261342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411093000, "total_assets": 1235381000, "short_term_debt": null, "accounts_payable": 526634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560354000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244103000, "total_liabilities": 804457000, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -579348000, "total_equity": 430924000, "shares_outstanding": 173356000, "operating_cash_flow": 76510000, "stock_based_compensation": 13464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7910000, "free_cash_flow": 78282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9236000", "ebitda": "2684000", "netIncome": "-10892000", "grossProfit": "124372000", "depreciation": "None", "totalRevenue": "204192000", "costOfRevenue": "79820000", "interestIncome": "1694000", "incomeBeforeTax": "-10362000", "interestExpense": "2820000", "operatingIncome": "-9236000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-1126000", "nonInterestIncome": "None", "operatingExpenses": "133608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11920000", "sellingGeneralAndAdministrative": "56238000", "netIncomeFromContinuingOperations": "-10892000" }, "balance": { "goodwill": "183052000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "1235381000", "longTermDebt": "200000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "78290000", "reportedCurrency": "USD", "retainedEarnings": "-579348000", "totalLiabilities": "804457000", "otherCurrentAssets": "214451000", "totalCurrentAssets": "824288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411093000", "currentAccountsPayable": "526634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000000", "totalShareholderEquity": "430924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33720000", "totalCurrentLiabilities": "560354000", "otherNonCurrentLiabilities": "44103000", "totalNonCurrentLiabilities": "244103000", "cashAndShortTermInvestments": "340970000", "commonStockSharesOutstanding": "173356000", "intangibleAssetsExcludingGoodwill": "78290000", "cashAndCashEquivalentsAtCarryingValue": "340970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76510000", "capitalExpenditures": "1772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7910000", "cashflowFromInvestment": "-14798000", "stockBasedCompensation": "13464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 183645000, "cost_of_revenue": 42654000, "gross_profit": 140991000, "ebit": -16099000, "ebitda": -4782000, "pretax_income": -19040000, "tax_provision": 521000, "net_income": -19561000, "net_income_to_common": -19561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271497000, "total_current_assets": 673503000, "total_assets": 1085611000, "short_term_debt": null, "long_term_debt": 190000000, "total_debt": 190000000, "total_liabilities": 655928000, "total_equity": 429683000, "shares_outstanding": 172121000, "goodwill_and_intangibles": 264749000 }, "cash_flow": { "operating_cash_flow": -12360000, "capital_expenditure": 11022000, "free_cash_flow": -1338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209774, "ticker_id": 81, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16099000", "ebitda": "-4782000", "netIncome": "-19561000", "grossProfit": "140991000", "depreciation": "None", "totalRevenue": "183645000", "costOfRevenue": "42654000", "interestIncome": "1749000", "incomeBeforeTax": "-19040000", "interestExpense": "2941000", "operatingIncome": "-17848000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "-1192000", "nonInterestIncome": "None", "operatingExpenses": "158839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11317000", "sellingGeneralAndAdministrative": "50175000", "netIncomeFromContinuingOperations": "-19561000" }, "balance": { "goodwill": "183725000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "1085611000", "longTermDebt": "190000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81024000", "reportedCurrency": "USD", "retainedEarnings": "-568456000", "totalLiabilities": "655928000", "otherCurrentAssets": "204781000", "totalCurrentAssets": "673503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "197225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412108000", "currentAccountsPayable": "390830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190000000", "totalShareholderEquity": "429683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30019000", "totalCurrentLiabilities": "420849000", "otherNonCurrentLiabilities": "45079000", "totalNonCurrentLiabilities": "235079000", "cashAndShortTermInvestments": "271497000", "commonStockSharesOutstanding": "172121000", "intangibleAssetsExcludingGoodwill": "81024000", "cashAndCashEquivalentsAtCarryingValue": "271497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12360000", "capitalExpenditures": "11022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32241000", "cashflowFromInvestment": "50719000", "stockBasedCompensation": "13531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183645000, "cost_of_revenue": 42654000, "gross_profit": 140991000, "research_and_development": null, "selling_general_admin": 50175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16099000, "depreciation_amortisation": 11317000, "ebitda": -4782000, "interest_expense": 2941000, "interest_income": null, "other_non_operating": null, "pretax_income": -19040000, "tax_provision": 521000, "effective_tax_rate": null, "net_income": -19561000, "net_income_continuing_ops": -19561000, "net_income_to_common": -19561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271497000, "short_term_investments": 0, "net_receivables": 197225000, "inventory": null, "other_current_assets": null, "total_current_assets": 673503000, "net_ppe": null, "goodwill": 183725000, "intangible_assets": 81024000, "goodwill_and_intangibles": 264749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412108000, "total_assets": 1085611000, "short_term_debt": null, "accounts_payable": 390830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420849000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235079000, "total_liabilities": 655928000, "total_debt": 190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -568456000, "total_equity": 429683000, "shares_outstanding": 172121000, "operating_cash_flow": -12360000, "stock_based_compensation": 13531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32241000, "free_cash_flow": -1338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16099000", "ebitda": "-4782000", "netIncome": "-19561000", "grossProfit": "140991000", "depreciation": "None", "totalRevenue": "183645000", "costOfRevenue": "42654000", "interestIncome": "1749000", "incomeBeforeTax": "-19040000", "interestExpense": "2941000", "operatingIncome": "-17848000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "-1192000", "nonInterestIncome": "None", "operatingExpenses": "158839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11317000", "sellingGeneralAndAdministrative": "50175000", "netIncomeFromContinuingOperations": "-19561000" }, "balance": { "goodwill": "183725000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "1085611000", "longTermDebt": "190000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81024000", "reportedCurrency": "USD", "retainedEarnings": "-568456000", "totalLiabilities": "655928000", "otherCurrentAssets": "204781000", "totalCurrentAssets": "673503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "197225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412108000", "currentAccountsPayable": "390830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190000000", "totalShareholderEquity": "429683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30019000", "totalCurrentLiabilities": "420849000", "otherNonCurrentLiabilities": "45079000", "totalNonCurrentLiabilities": "235079000", "cashAndShortTermInvestments": "271497000", "commonStockSharesOutstanding": "172121000", "intangibleAssetsExcludingGoodwill": "81024000", "cashAndCashEquivalentsAtCarryingValue": "271497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12360000", "capitalExpenditures": "11022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32241000", "cashflowFromInvestment": "50719000", "stockBasedCompensation": "13531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 199561000, "cost_of_revenue": 70859000, "gross_profit": 128702000, "ebit": -21499000, "ebitda": -10530000, "pretax_income": -23982000, "tax_provision": 483000, "net_income": -24465000, "net_income_to_common": -24465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265343000, "total_current_assets": 762508000, "total_assets": 1166496000, "short_term_debt": null, "long_term_debt": 220000000, "total_debt": 220000000, "total_liabilities": 732046000, "total_equity": 434450000, "shares_outstanding": 171348000, "goodwill_and_intangibles": 267373000 }, "cash_flow": { "operating_cash_flow": 10253000, "capital_expenditure": 11506000, "free_cash_flow": 21759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209776, "ticker_id": 81, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21499000", "ebitda": "-10530000", "netIncome": "-24465000", "grossProfit": "128702000", "depreciation": "None", "totalRevenue": "199561000", "costOfRevenue": "70859000", "interestIncome": "2218000", "incomeBeforeTax": "-23982000", "interestExpense": "2483000", "operatingIncome": "-23717000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "483000", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "152419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10969000", "sellingGeneralAndAdministrative": "72826000", "netIncomeFromContinuingOperations": "-24465000" }, "balance": { "goodwill": "183748000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1166496000", "longTermDebt": "220000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83625000", "reportedCurrency": "USD", "retainedEarnings": "-548895000", "totalLiabilities": "732046000", "otherCurrentAssets": "227540000", "totalCurrentAssets": "762508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50676000", "currentNetReceivables": "218949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403988000", "currentAccountsPayable": "439010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220000000", "totalShareholderEquity": "434450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32678000", "totalCurrentLiabilities": "471688000", "otherNonCurrentLiabilities": "40358000", "totalNonCurrentLiabilities": "260358000", "cashAndShortTermInvestments": "265343000", "commonStockSharesOutstanding": "171348000", "intangibleAssetsExcludingGoodwill": "83625000", "cashAndCashEquivalentsAtCarryingValue": "265343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10253000", "capitalExpenditures": "11506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27817000", "cashflowFromInvestment": "-31124000", "stockBasedCompensation": "11303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199561000, "cost_of_revenue": 70859000, "gross_profit": 128702000, "research_and_development": null, "selling_general_admin": 72826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21499000, "depreciation_amortisation": 10969000, "ebitda": -10530000, "interest_expense": 2483000, "interest_income": null, "other_non_operating": null, "pretax_income": -23982000, "tax_provision": 483000, "effective_tax_rate": null, "net_income": -24465000, "net_income_continuing_ops": -24465000, "net_income_to_common": -24465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265343000, "short_term_investments": 50676000, "net_receivables": 218949000, "inventory": null, "other_current_assets": null, "total_current_assets": 762508000, "net_ppe": null, "goodwill": 183748000, "intangible_assets": 83625000, "goodwill_and_intangibles": 267373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403988000, "total_assets": 1166496000, "short_term_debt": null, "accounts_payable": 439010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471688000, "long_term_debt": 220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260358000, "total_liabilities": 732046000, "total_debt": 220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548895000, "total_equity": 434450000, "shares_outstanding": 171348000, "operating_cash_flow": 10253000, "stock_based_compensation": 11303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27817000, "free_cash_flow": 21759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21499000", "ebitda": "-10530000", "netIncome": "-24465000", "grossProfit": "128702000", "depreciation": "None", "totalRevenue": "199561000", "costOfRevenue": "70859000", "interestIncome": "2218000", "incomeBeforeTax": "-23982000", "interestExpense": "2483000", "operatingIncome": "-23717000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "483000", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "152419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10969000", "sellingGeneralAndAdministrative": "72826000", "netIncomeFromContinuingOperations": "-24465000" }, "balance": { "goodwill": "183748000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1166496000", "longTermDebt": "220000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "83625000", "reportedCurrency": "USD", "retainedEarnings": "-548895000", "totalLiabilities": "732046000", "otherCurrentAssets": "227540000", "totalCurrentAssets": "762508000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50676000", "currentNetReceivables": "218949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403988000", "currentAccountsPayable": "439010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220000000", "totalShareholderEquity": "434450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32678000", "totalCurrentLiabilities": "471688000", "otherNonCurrentLiabilities": "40358000", "totalNonCurrentLiabilities": "260358000", "cashAndShortTermInvestments": "265343000", "commonStockSharesOutstanding": "171348000", "intangibleAssetsExcludingGoodwill": "83625000", "cashAndCashEquivalentsAtCarryingValue": "265343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10253000", "capitalExpenditures": "11506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27817000", "cashflowFromInvestment": "-31124000", "stockBasedCompensation": "11303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 193703000, "cost_of_revenue": 91228000, "gross_profit": 102475000, "ebit": -5043000, "ebitda": 5859000, "pretax_income": -7329000, "tax_provision": -31000, "net_income": -7298000, "net_income_to_common": -7298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258365000, "total_current_assets": 737935000, "total_assets": 1138273000, "short_term_debt": null, "long_term_debt": 186500000, "total_debt": 186500000, "total_liabilities": 689490000, "total_equity": 448783000, "shares_outstanding": 170472000, "goodwill_and_intangibles": 345530000 }, "cash_flow": { "operating_cash_flow": 13715000, "capital_expenditure": 5872000, "free_cash_flow": 19587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209777, "ticker_id": 81, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5043000", "ebitda": "5859000", "netIncome": "-7298000", "grossProfit": "102475000", "depreciation": "None", "totalRevenue": "193703000", "costOfRevenue": "91228000", "interestIncome": "2152000", "incomeBeforeTax": "-7329000", "interestExpense": "2286000", "operatingIncome": "-7195000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "109670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10902000", "sellingGeneralAndAdministrative": "52972000", "netIncomeFromContinuingOperations": "-7298000" }, "balance": { "goodwill": "183676000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1138273000", "longTermDebt": "186500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "161854000", "reportedCurrency": "USD", "retainedEarnings": "-524430000", "totalLiabilities": "689490000", "otherCurrentAssets": "16254000", "totalCurrentAssets": "737935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46368000", "currentNetReceivables": "416948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400338000", "currentAccountsPayable": "430646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186500000", "totalShareholderEquity": "448783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32012000", "totalCurrentLiabilities": "462658000", "otherNonCurrentLiabilities": "40332000", "totalNonCurrentLiabilities": "226832000", "cashAndShortTermInvestments": "258365000", "commonStockSharesOutstanding": "170472000", "intangibleAssetsExcludingGoodwill": "161854000", "cashAndCashEquivalentsAtCarryingValue": "258365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13715000", "capitalExpenditures": "5872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15366000", "cashflowFromInvestment": "-62778000", "stockBasedCompensation": "15454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193703000, "cost_of_revenue": 91228000, "gross_profit": 102475000, "research_and_development": null, "selling_general_admin": 52972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5043000, "depreciation_amortisation": 10902000, "ebitda": 5859000, "interest_expense": 2286000, "interest_income": null, "other_non_operating": null, "pretax_income": -7329000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -7298000, "net_income_continuing_ops": -7298000, "net_income_to_common": -7298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258365000, "short_term_investments": 46368000, "net_receivables": 416948000, "inventory": null, "other_current_assets": null, "total_current_assets": 737935000, "net_ppe": null, "goodwill": 183676000, "intangible_assets": 161854000, "goodwill_and_intangibles": 345530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400338000, "total_assets": 1138273000, "short_term_debt": null, "accounts_payable": 430646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462658000, "long_term_debt": 186500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226832000, "total_liabilities": 689490000, "total_debt": 186500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -524430000, "total_equity": 448783000, "shares_outstanding": 170472000, "operating_cash_flow": 13715000, "stock_based_compensation": 15454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15366000, "free_cash_flow": 19587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5043000", "ebitda": "5859000", "netIncome": "-7298000", "grossProfit": "102475000", "depreciation": "None", "totalRevenue": "193703000", "costOfRevenue": "91228000", "interestIncome": "2152000", "incomeBeforeTax": "-7329000", "interestExpense": "2286000", "operatingIncome": "-7195000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "109670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10902000", "sellingGeneralAndAdministrative": "52972000", "netIncomeFromContinuingOperations": "-7298000" }, "balance": { "goodwill": "183676000", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "1138273000", "longTermDebt": "186500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "161854000", "reportedCurrency": "USD", "retainedEarnings": "-524430000", "totalLiabilities": "689490000", "otherCurrentAssets": "16254000", "totalCurrentAssets": "737935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46368000", "currentNetReceivables": "416948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400338000", "currentAccountsPayable": "430646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186500000", "totalShareholderEquity": "448783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32012000", "totalCurrentLiabilities": "462658000", "otherNonCurrentLiabilities": "40332000", "totalNonCurrentLiabilities": "226832000", "cashAndShortTermInvestments": "258365000", "commonStockSharesOutstanding": "170472000", "intangibleAssetsExcludingGoodwill": "161854000", "cashAndCashEquivalentsAtCarryingValue": "258365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13715000", "capitalExpenditures": "5872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15366000", "cashflowFromInvestment": "-62778000", "stockBasedCompensation": "15454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 182697000, "cost_of_revenue": 83379000, "gross_profit": 99318000, "ebit": -12542000, "ebitda": -1995000, "pretax_income": -14452000, "tax_provision": 365000, "net_income": -14817000, "net_income_to_common": -14817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291885000, "total_current_assets": 759895000, "total_assets": 1152339000, "short_term_debt": null, "long_term_debt": 166500000, "total_debt": 166500000, "total_liabilities": 712769000, "total_equity": 439570000, "shares_outstanding": 168347000, "goodwill_and_intangibles": 341804000 }, "cash_flow": { "operating_cash_flow": 66624000, "capital_expenditure": 10077000, "free_cash_flow": 76701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209778, "ticker_id": 81, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12542000", "ebitda": "-1995000", "netIncome": "-14817000", "grossProfit": "99318000", "depreciation": "None", "totalRevenue": "182697000", "costOfRevenue": "83379000", "interestIncome": "1889000", "incomeBeforeTax": "-14452000", "interestExpense": "1910000", "operatingIncome": "-14431000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "113749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10547000", "sellingGeneralAndAdministrative": "59018000", "netIncomeFromContinuingOperations": "-14817000" }, "balance": { "goodwill": "181431000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "1152339000", "longTermDebt": "166500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "160373000", "reportedCurrency": "USD", "retainedEarnings": "-517132000", "totalLiabilities": "712769000", "otherCurrentAssets": "17724000", "totalCurrentAssets": "759895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49927000", "currentNetReceivables": "400359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392444000", "currentAccountsPayable": "470327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166500000", "totalShareholderEquity": "439570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36768000", "totalCurrentLiabilities": "507095000", "otherNonCurrentLiabilities": "39174000", "totalNonCurrentLiabilities": "205674000", "cashAndShortTermInvestments": "291885000", "commonStockSharesOutstanding": "168347000", "intangibleAssetsExcludingGoodwill": "160373000", "cashAndCashEquivalentsAtCarryingValue": "291885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66624000", "capitalExpenditures": "10077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32032000", "cashflowFromInvestment": "-30868000", "stockBasedCompensation": "16574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182697000, "cost_of_revenue": 83379000, "gross_profit": 99318000, "research_and_development": null, "selling_general_admin": 59018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12542000, "depreciation_amortisation": 10547000, "ebitda": -1995000, "interest_expense": 1910000, "interest_income": null, "other_non_operating": null, "pretax_income": -14452000, "tax_provision": 365000, "effective_tax_rate": null, "net_income": -14817000, "net_income_continuing_ops": -14817000, "net_income_to_common": -14817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291885000, "short_term_investments": 49927000, "net_receivables": 400359000, "inventory": null, "other_current_assets": null, "total_current_assets": 759895000, "net_ppe": null, "goodwill": 181431000, "intangible_assets": 160373000, "goodwill_and_intangibles": 341804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392444000, "total_assets": 1152339000, "short_term_debt": null, "accounts_payable": 470327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507095000, "long_term_debt": 166500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205674000, "total_liabilities": 712769000, "total_debt": 166500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517132000, "total_equity": 439570000, "shares_outstanding": 168347000, "operating_cash_flow": 66624000, "stock_based_compensation": 16574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32032000, "free_cash_flow": 76701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12542000", "ebitda": "-1995000", "netIncome": "-14817000", "grossProfit": "99318000", "depreciation": "None", "totalRevenue": "182697000", "costOfRevenue": "83379000", "interestIncome": "1889000", "incomeBeforeTax": "-14452000", "interestExpense": "1910000", "operatingIncome": "-14431000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "113749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10547000", "sellingGeneralAndAdministrative": "59018000", "netIncomeFromContinuingOperations": "-14817000" }, "balance": { "goodwill": "181431000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "1152339000", "longTermDebt": "166500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "160373000", "reportedCurrency": "USD", "retainedEarnings": "-517132000", "totalLiabilities": "712769000", "otherCurrentAssets": "17724000", "totalCurrentAssets": "759895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49927000", "currentNetReceivables": "400359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392444000", "currentAccountsPayable": "470327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166500000", "totalShareholderEquity": "439570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36768000", "totalCurrentLiabilities": "507095000", "otherNonCurrentLiabilities": "39174000", "totalNonCurrentLiabilities": "205674000", "cashAndShortTermInvestments": "291885000", "commonStockSharesOutstanding": "168347000", "intangibleAssetsExcludingGoodwill": "160373000", "cashAndCashEquivalentsAtCarryingValue": "291885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66624000", "capitalExpenditures": "10077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32032000", "cashflowFromInvestment": "-30868000", "stockBasedCompensation": "16574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 159514000, "cost_of_revenue": 61200000, "gross_profit": 98314000, "ebit": -23871000, "ebitda": -13514000, "pretax_income": -25897000, "tax_provision": 240000, "net_income": -26137000, "net_income_to_common": -26137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224065000, "total_current_assets": 593197000, "total_assets": 984149000, "short_term_debt": null, "long_term_debt": 123000000, "total_debt": 123000000, "total_liabilities": 544145000, "total_equity": 440004000, "shares_outstanding": 166484713, "goodwill_and_intangibles": 271294000 }, "cash_flow": { "operating_cash_flow": -3219000, "capital_expenditure": 7969000, "free_cash_flow": 4750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209779, "ticker_id": 81, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23871000", "ebitda": "-13514000", "netIncome": "-26137000", "grossProfit": "98314000", "depreciation": "None", "totalRevenue": "159514000", "costOfRevenue": "61200000", "interestIncome": "1927000", "incomeBeforeTax": "-25897000", "interestExpense": "2026000", "operatingIncome": "-25798000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-99000", "nonInterestIncome": "None", "operatingExpenses": "124112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10357000", "sellingGeneralAndAdministrative": "56697000", "netIncomeFromContinuingOperations": "-26137000" }, "balance": { "goodwill": "180478000", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "984149000", "longTermDebt": "123000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90816000", "reportedCurrency": "USD", "retainedEarnings": "-502315000", "totalLiabilities": "544145000", "otherCurrentAssets": "15281000", "totalCurrentAssets": "593197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46036000", "currentNetReceivables": "307815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390952000", "currentAccountsPayable": "345605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "440004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35561000", "totalCurrentLiabilities": "381166000", "otherNonCurrentLiabilities": "39979000", "totalNonCurrentLiabilities": "162979000", "cashAndShortTermInvestments": "224065000", "commonStockSharesOutstanding": "166484713", "intangibleAssetsExcludingGoodwill": "90816000", "cashAndCashEquivalentsAtCarryingValue": "224065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3219000", "capitalExpenditures": "7969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3053000", "cashflowFromInvestment": "-28177000", "stockBasedCompensation": "19955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159514000, "cost_of_revenue": 61200000, "gross_profit": 98314000, "research_and_development": null, "selling_general_admin": 56697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23871000, "depreciation_amortisation": 10357000, "ebitda": -13514000, "interest_expense": 2026000, "interest_income": null, "other_non_operating": null, "pretax_income": -25897000, "tax_provision": 240000, "effective_tax_rate": null, "net_income": -26137000, "net_income_continuing_ops": -26137000, "net_income_to_common": -26137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224065000, "short_term_investments": 46036000, "net_receivables": 307815000, "inventory": null, "other_current_assets": null, "total_current_assets": 593197000, "net_ppe": null, "goodwill": 180478000, "intangible_assets": 90816000, "goodwill_and_intangibles": 271294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390952000, "total_assets": 984149000, "short_term_debt": null, "accounts_payable": 345605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381166000, "long_term_debt": 123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162979000, "total_liabilities": 544145000, "total_debt": 123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -502315000, "total_equity": 440004000, "shares_outstanding": 166484713, "operating_cash_flow": -3219000, "stock_based_compensation": 19955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3053000, "free_cash_flow": 4750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23871000", "ebitda": "-13514000", "netIncome": "-26137000", "grossProfit": "98314000", "depreciation": "None", "totalRevenue": "159514000", "costOfRevenue": "61200000", "interestIncome": "1927000", "incomeBeforeTax": "-25897000", "interestExpense": "2026000", "operatingIncome": "-25798000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-99000", "nonInterestIncome": "None", "operatingExpenses": "124112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10357000", "sellingGeneralAndAdministrative": "56697000", "netIncomeFromContinuingOperations": "-26137000" }, "balance": { "goodwill": "180478000", "inventory": "None", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "984149000", "longTermDebt": "123000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90816000", "reportedCurrency": "USD", "retainedEarnings": "-502315000", "totalLiabilities": "544145000", "otherCurrentAssets": "15281000", "totalCurrentAssets": "593197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46036000", "currentNetReceivables": "307815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390952000", "currentAccountsPayable": "345605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "440004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35561000", "totalCurrentLiabilities": "381166000", "otherNonCurrentLiabilities": "39979000", "totalNonCurrentLiabilities": "162979000", "cashAndShortTermInvestments": "224065000", "commonStockSharesOutstanding": "166484713", "intangibleAssetsExcludingGoodwill": "90816000", "cashAndCashEquivalentsAtCarryingValue": "224065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3219000", "capitalExpenditures": "7969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3053000", "cashflowFromInvestment": "-28177000", "stockBasedCompensation": "19955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 171329000, "cost_of_revenue": 81240000, "gross_profit": 90089000, "ebit": -15089000, "ebitda": -5320000, "pretax_income": -16166000, "tax_provision": -137000, "net_income": -16029000, "net_income_to_common": -16029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252524000, "total_current_assets": 639232000, "total_assets": 1034353000, "short_term_debt": null, "long_term_debt": 115000000, "total_debt": 115000000, "total_liabilities": 578141000, "total_equity": 456212000, "shares_outstanding": 165723168, "goodwill_and_intangibles": 276870000 }, "cash_flow": { "operating_cash_flow": 21125000, "capital_expenditure": 8545000, "free_cash_flow": 29670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209781, "ticker_id": 81, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15089000", "ebitda": "-5320000", "netIncome": "-16029000", "grossProfit": "90089000", "depreciation": "None", "totalRevenue": "171329000", "costOfRevenue": "81240000", "interestIncome": "2050000", "incomeBeforeTax": "-16166000", "interestExpense": "1077000", "operatingIncome": "-17139000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "973000", "nonInterestIncome": "None", "operatingExpenses": "107228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9769000", "sellingGeneralAndAdministrative": "54973000", "netIncomeFromContinuingOperations": "-16029000" }, "balance": { "goodwill": "177899000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1034353000", "longTermDebt": "115000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "98971000", "reportedCurrency": "USD", "retainedEarnings": "-476178000", "totalLiabilities": "578141000", "otherCurrentAssets": "16967000", "totalCurrentAssets": "639232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35228000", "currentNetReceivables": "334513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395121000", "currentAccountsPayable": "385696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "456212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36546000", "totalCurrentLiabilities": "422242000", "otherNonCurrentLiabilities": "40899000", "totalNonCurrentLiabilities": "155899000", "cashAndShortTermInvestments": "252524000", "commonStockSharesOutstanding": "165723168", "intangibleAssetsExcludingGoodwill": "98971000", "cashAndCashEquivalentsAtCarryingValue": "252524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21125000", "capitalExpenditures": "8545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98000", "cashflowFromInvestment": "16311000", "stockBasedCompensation": "18261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171329000, "cost_of_revenue": 81240000, "gross_profit": 90089000, "research_and_development": null, "selling_general_admin": 54973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15089000, "depreciation_amortisation": 9769000, "ebitda": -5320000, "interest_expense": 1077000, "interest_income": null, "other_non_operating": null, "pretax_income": -16166000, "tax_provision": -137000, "effective_tax_rate": null, "net_income": -16029000, "net_income_continuing_ops": -16029000, "net_income_to_common": -16029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252524000, "short_term_investments": 35228000, "net_receivables": 334513000, "inventory": null, "other_current_assets": null, "total_current_assets": 639232000, "net_ppe": null, "goodwill": 177899000, "intangible_assets": 98971000, "goodwill_and_intangibles": 276870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395121000, "total_assets": 1034353000, "short_term_debt": null, "accounts_payable": 385696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422242000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155899000, "total_liabilities": 578141000, "total_debt": 115000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476178000, "total_equity": 456212000, "shares_outstanding": 165723168, "operating_cash_flow": 21125000, "stock_based_compensation": 18261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98000, "free_cash_flow": 29670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15089000", "ebitda": "-5320000", "netIncome": "-16029000", "grossProfit": "90089000", "depreciation": "None", "totalRevenue": "171329000", "costOfRevenue": "81240000", "interestIncome": "2050000", "incomeBeforeTax": "-16166000", "interestExpense": "1077000", "operatingIncome": "-17139000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "973000", "nonInterestIncome": "None", "operatingExpenses": "107228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9769000", "sellingGeneralAndAdministrative": "54973000", "netIncomeFromContinuingOperations": "-16029000" }, "balance": { "goodwill": "177899000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "1034353000", "longTermDebt": "115000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "98971000", "reportedCurrency": "USD", "retainedEarnings": "-476178000", "totalLiabilities": "578141000", "otherCurrentAssets": "16967000", "totalCurrentAssets": "639232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35228000", "currentNetReceivables": "334513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395121000", "currentAccountsPayable": "385696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "456212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36546000", "totalCurrentLiabilities": "422242000", "otherNonCurrentLiabilities": "40899000", "totalNonCurrentLiabilities": "155899000", "cashAndShortTermInvestments": "252524000", "commonStockSharesOutstanding": "165723168", "intangibleAssetsExcludingGoodwill": "98971000", "cashAndCashEquivalentsAtCarryingValue": "252524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21125000", "capitalExpenditures": "8545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98000", "cashflowFromInvestment": "16311000", "stockBasedCompensation": "18261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 160624000, "cost_of_revenue": 78811000, "gross_profit": 81813000, "ebit": -16312000, "ebitda": -7432000, "pretax_income": -16918000, "tax_provision": 145000, "net_income": -17063000, "net_income_to_common": -17063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214972000, "total_current_assets": 614084000, "total_assets": 1010847000, "short_term_debt": 6470000, "long_term_debt": 110000000, "total_debt": 116470000, "total_liabilities": 553230000, "total_equity": 457617000, "shares_outstanding": 164383588, "goodwill_and_intangibles": 340905000 }, "cash_flow": { "operating_cash_flow": 4516000, "capital_expenditure": 9139000, "free_cash_flow": 13655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209782, "ticker_id": 81, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16312000", "ebitda": "-7432000", "netIncome": "-17063000", "grossProfit": "81813000", "depreciation": "None", "totalRevenue": "160624000", "costOfRevenue": "78811000", "interestIncome": "2329000", "incomeBeforeTax": "-16918000", "interestExpense": "606000", "operatingIncome": "-18641000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "1723000", "nonInterestIncome": "None", "operatingExpenses": "100454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8880000", "sellingGeneralAndAdministrative": "51912000", "netIncomeFromContinuingOperations": "-17063000" }, "balance": { "goodwill": "175883000", "inventory": "1", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "1010847000", "longTermDebt": "110000000", "shortTermDebt": "6470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "165022000", "reportedCurrency": "USD", "retainedEarnings": "-460149000", "totalLiabilities": "553230000", "otherCurrentAssets": "11941000", "totalCurrentAssets": "614084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57675000", "currentNetReceivables": "329496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396763000", "currentAccountsPayable": "367873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000000", "totalShareholderEquity": "457617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44270000", "totalCurrentLiabilities": "412143000", "otherNonCurrentLiabilities": "31087000", "totalNonCurrentLiabilities": "141087000", "cashAndShortTermInvestments": "214972000", "commonStockSharesOutstanding": "164383588", "intangibleAssetsExcludingGoodwill": "165022000", "cashAndCashEquivalentsAtCarryingValue": "214972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4516000", "capitalExpenditures": "9139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16313000", "cashflowFromInvestment": "16943000", "stockBasedCompensation": "14964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160624000, "cost_of_revenue": 78811000, "gross_profit": 81813000, "research_and_development": null, "selling_general_admin": 51912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16312000, "depreciation_amortisation": 8880000, "ebitda": -7432000, "interest_expense": 606000, "interest_income": null, "other_non_operating": null, "pretax_income": -16918000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": -17063000, "net_income_continuing_ops": -17063000, "net_income_to_common": -17063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214972000, "short_term_investments": 57675000, "net_receivables": 329496000, "inventory": 1, "other_current_assets": null, "total_current_assets": 614084000, "net_ppe": null, "goodwill": 175883000, "intangible_assets": 165022000, "goodwill_and_intangibles": 340905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 396763000, "total_assets": 1010847000, "short_term_debt": 6470000, "accounts_payable": 367873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412143000, "long_term_debt": 110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141087000, "total_liabilities": 553230000, "total_debt": 116470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460149000, "total_equity": 457617000, "shares_outstanding": 164383588, "operating_cash_flow": 4516000, "stock_based_compensation": 14964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16313000, "free_cash_flow": 13655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16312000", "ebitda": "-7432000", "netIncome": "-17063000", "grossProfit": "81813000", "depreciation": "None", "totalRevenue": "160624000", "costOfRevenue": "78811000", "interestIncome": "2329000", "incomeBeforeTax": "-16918000", "interestExpense": "606000", "operatingIncome": "-18641000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "1723000", "nonInterestIncome": "None", "operatingExpenses": "100454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8880000", "sellingGeneralAndAdministrative": "51912000", "netIncomeFromContinuingOperations": "-17063000" }, "balance": { "goodwill": "175883000", "inventory": "1", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "1010847000", "longTermDebt": "110000000", "shortTermDebt": "6470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "165022000", "reportedCurrency": "USD", "retainedEarnings": "-460149000", "totalLiabilities": "553230000", "otherCurrentAssets": "11941000", "totalCurrentAssets": "614084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57675000", "currentNetReceivables": "329496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396763000", "currentAccountsPayable": "367873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000000", "totalShareholderEquity": "457617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44270000", "totalCurrentLiabilities": "412143000", "otherNonCurrentLiabilities": "31087000", "totalNonCurrentLiabilities": "141087000", "cashAndShortTermInvestments": "214972000", "commonStockSharesOutstanding": "164383588", "intangibleAssetsExcludingGoodwill": "165022000", "cashAndCashEquivalentsAtCarryingValue": "214972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4516000", "capitalExpenditures": "9139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16313000", "cashflowFromInvestment": "16943000", "stockBasedCompensation": "14964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 145689000, "cost_of_revenue": 68507000, "gross_profit": 77182000, "ebit": -19496000, "ebitda": -11694000, "pretax_income": -20031000, "tax_provision": 440000, "net_income": -20471000, "net_income_to_common": -20471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209845000, "total_current_assets": 696226000, "total_assets": 1044652000, "short_term_debt": 6462000, "long_term_debt": 125000000, "total_debt": 131462000, "total_liabilities": 586373000, "total_equity": 458279000, "shares_outstanding": 162889642, "goodwill_and_intangibles": 307552000 }, "cash_flow": { "operating_cash_flow": 42975000, "capital_expenditure": 8588000, "free_cash_flow": 51563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209783, "ticker_id": 81, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19496000", "ebitda": "-11694000", "netIncome": "-20471000", "grossProfit": "77182000", "depreciation": "None", "totalRevenue": "145689000", "costOfRevenue": "68507000", "interestIncome": "3031000", "incomeBeforeTax": "-20031000", "interestExpense": "535000", "operatingIncome": "-22527000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "440000", "reportedCurrency": "USD", "netInterestIncome": "2496000", "nonInterestIncome": "None", "operatingExpenses": "99709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7802000", "sellingGeneralAndAdministrative": "53853000", "netIncomeFromContinuingOperations": "-20471000" }, "balance": { "goodwill": "169305000", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1044652000", "longTermDebt": "125000000", "shortTermDebt": "6462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "138247000", "reportedCurrency": "USD", "retainedEarnings": "-443086000", "totalLiabilities": "586373000", "otherCurrentAssets": "14398000", "totalCurrentAssets": "696226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131631000", "currentNetReceivables": "340352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348426000", "currentAccountsPayable": "393144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000000", "totalShareholderEquity": "458279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36914000", "totalCurrentLiabilities": "430058000", "otherNonCurrentLiabilities": "31315000", "totalNonCurrentLiabilities": "156315000", "cashAndShortTermInvestments": "209845000", "commonStockSharesOutstanding": "162889642", "intangibleAssetsExcludingGoodwill": "138247000", "cashAndCashEquivalentsAtCarryingValue": "209845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42975000", "capitalExpenditures": "8588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5288000", "cashflowFromInvestment": "-20940000", "stockBasedCompensation": "14830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145689000, "cost_of_revenue": 68507000, "gross_profit": 77182000, "research_and_development": null, "selling_general_admin": 53853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19496000, "depreciation_amortisation": 7802000, "ebitda": -11694000, "interest_expense": 535000, "interest_income": null, "other_non_operating": null, "pretax_income": -20031000, "tax_provision": 440000, "effective_tax_rate": null, "net_income": -20471000, "net_income_continuing_ops": -20471000, "net_income_to_common": -20471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209845000, "short_term_investments": 131631000, "net_receivables": 340352000, "inventory": null, "other_current_assets": null, "total_current_assets": 696226000, "net_ppe": null, "goodwill": 169305000, "intangible_assets": 138247000, "goodwill_and_intangibles": 307552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348426000, "total_assets": 1044652000, "short_term_debt": 6462000, "accounts_payable": 393144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430058000, "long_term_debt": 125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156315000, "total_liabilities": 586373000, "total_debt": 131462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443086000, "total_equity": 458279000, "shares_outstanding": 162889642, "operating_cash_flow": 42975000, "stock_based_compensation": 14830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5288000, "free_cash_flow": 51563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19496000", "ebitda": "-11694000", "netIncome": "-20471000", "grossProfit": "77182000", "depreciation": "None", "totalRevenue": "145689000", "costOfRevenue": "68507000", "interestIncome": "3031000", "incomeBeforeTax": "-20031000", "interestExpense": "535000", "operatingIncome": "-22527000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "440000", "reportedCurrency": "USD", "netInterestIncome": "2496000", "nonInterestIncome": "None", "operatingExpenses": "99709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7802000", "sellingGeneralAndAdministrative": "53853000", "netIncomeFromContinuingOperations": "-20471000" }, "balance": { "goodwill": "169305000", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "1044652000", "longTermDebt": "125000000", "shortTermDebt": "6462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "138247000", "reportedCurrency": "USD", "retainedEarnings": "-443086000", "totalLiabilities": "586373000", "otherCurrentAssets": "14398000", "totalCurrentAssets": "696226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131631000", "currentNetReceivables": "340352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348426000", "currentAccountsPayable": "393144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000000", "totalShareholderEquity": "458279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36914000", "totalCurrentLiabilities": "430058000", "otherNonCurrentLiabilities": "31315000", "totalNonCurrentLiabilities": "156315000", "cashAndShortTermInvestments": "209845000", "commonStockSharesOutstanding": "162889642", "intangibleAssetsExcludingGoodwill": "138247000", "cashAndCashEquivalentsAtCarryingValue": "209845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42975000", "capitalExpenditures": "8588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5288000", "cashflowFromInvestment": "-20940000", "stockBasedCompensation": "14830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 118377000, "cost_of_revenue": 60641000, "gross_profit": 57736000, "ebit": -22764000, "ebitda": -15862000, "pretax_income": -23124000, "tax_provision": 117000, "net_income": -23241000, "net_income_to_common": -23241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182571000, "total_current_assets": 706899000, "total_assets": 922924000, "short_term_debt": 3294000, "long_term_debt": 115000000, "total_debt": 118294000, "total_liabilities": 466396000, "total_equity": 456528000, "shares_outstanding": 161174469, "goodwill_and_intangibles": 193342000 }, "cash_flow": { "operating_cash_flow": -26496000, "capital_expenditure": 7333000, "free_cash_flow": -19163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209784, "ticker_id": 81, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22764000", "ebitda": "-15862000", "netIncome": "-23241000", "grossProfit": "57736000", "depreciation": "None", "totalRevenue": "118377000", "costOfRevenue": "60641000", "interestIncome": "4002000", "incomeBeforeTax": "-23124000", "interestExpense": "360000", "operatingIncome": "-26766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "3642000", "nonInterestIncome": "None", "operatingExpenses": "84502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6902000", "sellingGeneralAndAdministrative": "38221000", "netIncomeFromContinuingOperations": "-23241000" }, "balance": { "goodwill": "103379000", "inventory": "700000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "922924000", "longTermDebt": "115000000", "shortTermDebt": "3294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "89963000", "reportedCurrency": "USD", "retainedEarnings": "-422615000", "totalLiabilities": "466396000", "otherCurrentAssets": "12524000", "totalCurrentAssets": "706899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228761000", "currentNetReceivables": "283043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216025000", "currentAccountsPayable": "305845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "456528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28096000", "totalCurrentLiabilities": "333941000", "otherNonCurrentLiabilities": "17455000", "totalNonCurrentLiabilities": "132455000", "cashAndShortTermInvestments": "182571000", "commonStockSharesOutstanding": "161174469", "intangibleAssetsExcludingGoodwill": "89963000", "cashAndCashEquivalentsAtCarryingValue": "182571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-810000", "operatingCashflow": "-26496000", "capitalExpenditures": "7333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7581000", "cashflowFromInvestment": "-24798000", "stockBasedCompensation": "13386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118377000, "cost_of_revenue": 60641000, "gross_profit": 57736000, "research_and_development": null, "selling_general_admin": 38221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22764000, "depreciation_amortisation": 6902000, "ebitda": -15862000, "interest_expense": 360000, "interest_income": null, "other_non_operating": null, "pretax_income": -23124000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -23241000, "net_income_continuing_ops": -23241000, "net_income_to_common": -23241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182571000, "short_term_investments": 228761000, "net_receivables": 283043000, "inventory": 700000, "other_current_assets": null, "total_current_assets": 706899000, "net_ppe": null, "goodwill": 103379000, "intangible_assets": 89963000, "goodwill_and_intangibles": 193342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216025000, "total_assets": 922924000, "short_term_debt": 3294000, "accounts_payable": 305845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333941000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132455000, "total_liabilities": 466396000, "total_debt": 118294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422615000, "total_equity": 456528000, "shares_outstanding": 161174469, "operating_cash_flow": -26496000, "stock_based_compensation": 13386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7581000, "free_cash_flow": -19163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22764000", "ebitda": "-15862000", "netIncome": "-23241000", "grossProfit": "57736000", "depreciation": "None", "totalRevenue": "118377000", "costOfRevenue": "60641000", "interestIncome": "4002000", "incomeBeforeTax": "-23124000", "interestExpense": "360000", "operatingIncome": "-26766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "3642000", "nonInterestIncome": "None", "operatingExpenses": "84502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6902000", "sellingGeneralAndAdministrative": "38221000", "netIncomeFromContinuingOperations": "-23241000" }, "balance": { "goodwill": "103379000", "inventory": "700000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "922924000", "longTermDebt": "115000000", "shortTermDebt": "3294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "89963000", "reportedCurrency": "USD", "retainedEarnings": "-422615000", "totalLiabilities": "466396000", "otherCurrentAssets": "12524000", "totalCurrentAssets": "706899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228761000", "currentNetReceivables": "283043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216025000", "currentAccountsPayable": "305845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115000000", "totalShareholderEquity": "456528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28096000", "totalCurrentLiabilities": "333941000", "otherNonCurrentLiabilities": "17455000", "totalNonCurrentLiabilities": "132455000", "cashAndShortTermInvestments": "182571000", "commonStockSharesOutstanding": "161174469", "intangibleAssetsExcludingGoodwill": "89963000", "cashAndCashEquivalentsAtCarryingValue": "182571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-810000", "operatingCashflow": "-26496000", "capitalExpenditures": "7333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7581000", "cashflowFromInvestment": "-24798000", "stockBasedCompensation": "13386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 119014000, "cost_of_revenue": 60392000, "gross_profit": 58622000, "ebit": -17798000, "ebitda": -12711000, "pretax_income": -18237000, "tax_provision": 1000, "net_income": -18238000, "net_income_to_common": -18238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226236000, "total_current_assets": 741733000, "total_assets": 959084000, "short_term_debt": 4099999, "long_term_debt": 105000000, "total_debt": 109099999, "total_liabilities": 491986000, "total_equity": 467098000, "shares_outstanding": 160427987, "goodwill_and_intangibles": 192032000 }, "cash_flow": { "operating_cash_flow": -14745000, "capital_expenditure": 7131000, "free_cash_flow": -7614000, "dividends_paid": 3843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209786, "ticker_id": 81, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17798000", "ebitda": "-12711000", "netIncome": "-18238000", "grossProfit": "58622000", "depreciation": "None", "totalRevenue": "119014000", "costOfRevenue": "60392000", "interestIncome": "4489000", "incomeBeforeTax": "-18237000", "interestExpense": "439000", "operatingIncome": "-22287000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "4050000", "nonInterestIncome": "None", "operatingExpenses": "80909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5087000", "sellingGeneralAndAdministrative": "40797000", "netIncomeFromContinuingOperations": "-18238000" }, "balance": { "goodwill": "117830000", "inventory": "1", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "959084000", "longTermDebt": "105000000", "shortTermDebt": "4099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74202000", "reportedCurrency": "USD", "retainedEarnings": "-399374000", "totalLiabilities": "491986000", "otherCurrentAssets": "16859000", "totalCurrentAssets": "741733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "224010000", "currentNetReceivables": "274628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217351000", "currentAccountsPayable": "338137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105000000", "totalShareholderEquity": "467098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29230000", "totalCurrentLiabilities": "367367000", "otherNonCurrentLiabilities": "19619000", "totalNonCurrentLiabilities": "124619000", "cashAndShortTermInvestments": "226236000", "commonStockSharesOutstanding": "160427987", "intangibleAssetsExcludingGoodwill": "74202000", "cashAndCashEquivalentsAtCarryingValue": "226236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18238000", "profitLoss": "None", "dividendPayout": "3843000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14745000", "capitalExpenditures": "7131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3917000", "cashflowFromInvestment": "-27037000", "stockBasedCompensation": "12855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119014000, "cost_of_revenue": 60392000, "gross_profit": 58622000, "research_and_development": null, "selling_general_admin": 40797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17798000, "depreciation_amortisation": 5087000, "ebitda": -12711000, "interest_expense": 439000, "interest_income": null, "other_non_operating": null, "pretax_income": -18237000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -18238000, "net_income_continuing_ops": -18238000, "net_income_to_common": -18238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226236000, "short_term_investments": 224010000, "net_receivables": 274628000, "inventory": 1, "other_current_assets": null, "total_current_assets": 741733000, "net_ppe": null, "goodwill": 117830000, "intangible_assets": 74202000, "goodwill_and_intangibles": 192032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217351000, "total_assets": 959084000, "short_term_debt": 4099999, "accounts_payable": 338137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367367000, "long_term_debt": 105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124619000, "total_liabilities": 491986000, "total_debt": 109099999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399374000, "total_equity": 467098000, "shares_outstanding": 160427987, "operating_cash_flow": -14745000, "stock_based_compensation": 12855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27037000, "dividends_paid": 3843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3917000, "free_cash_flow": -7614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17798000", "ebitda": "-12711000", "netIncome": "-18238000", "grossProfit": "58622000", "depreciation": "None", "totalRevenue": "119014000", "costOfRevenue": "60392000", "interestIncome": "4489000", "incomeBeforeTax": "-18237000", "interestExpense": "439000", "operatingIncome": "-22287000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "4050000", "nonInterestIncome": "None", "operatingExpenses": "80909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5087000", "sellingGeneralAndAdministrative": "40797000", "netIncomeFromContinuingOperations": "-18238000" }, "balance": { "goodwill": "117830000", "inventory": "1", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "959084000", "longTermDebt": "105000000", "shortTermDebt": "4099999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74202000", "reportedCurrency": "USD", "retainedEarnings": "-399374000", "totalLiabilities": "491986000", "otherCurrentAssets": "16859000", "totalCurrentAssets": "741733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "224010000", "currentNetReceivables": "274628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217351000", "currentAccountsPayable": "338137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105000000", "totalShareholderEquity": "467098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29230000", "totalCurrentLiabilities": "367367000", "otherNonCurrentLiabilities": "19619000", "totalNonCurrentLiabilities": "124619000", "cashAndShortTermInvestments": "226236000", "commonStockSharesOutstanding": "160427987", "intangibleAssetsExcludingGoodwill": "74202000", "cashAndCashEquivalentsAtCarryingValue": "226236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18238000", "profitLoss": "None", "dividendPayout": "3843000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14745000", "capitalExpenditures": "7131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3917000", "cashflowFromInvestment": "-27037000", "stockBasedCompensation": "12855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "income_statement": { "revenue": 124217000, "cost_of_revenue": 63703000, "gross_profit": 60514000, "ebit": -15070000, "ebitda": -11142000, "pretax_income": -15521000, "tax_provision": 61000, "net_income": -15582000, "net_income_to_common": -15582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271947000, "total_current_assets": 751657000, "total_assets": 936417000, "short_term_debt": 4000000, "long_term_debt": 105000000, "total_debt": 109000000, "total_liabilities": 460248000, "total_equity": 476169000, "shares_outstanding": 159463851, "goodwill_and_intangibles": 168158000 }, "cash_flow": { "operating_cash_flow": -19624000, "capital_expenditure": 8497000, "free_cash_flow": -11127000, "dividends_paid": 189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209787, "ticker_id": 81, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:31.031715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15070000", "ebitda": "-11142000", "netIncome": "-15582000", "grossProfit": "60514000", "depreciation": "None", "totalRevenue": "124217000", "costOfRevenue": "63703000", "interestIncome": "4720000", "incomeBeforeTax": "-15521000", "interestExpense": "451000", "operatingIncome": "-19790000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "4269000", "nonInterestIncome": "None", "operatingExpenses": "80304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3928000", "sellingGeneralAndAdministrative": "41180000", "netIncomeFromContinuingOperations": "-15582000" }, "balance": { "goodwill": "96847000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "936417000", "longTermDebt": "105000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71311000", "reportedCurrency": "USD", "retainedEarnings": "-381136000", "totalLiabilities": "460248000", "otherCurrentAssets": "9509000", "totalCurrentAssets": "751657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228381000", "currentNetReceivables": "241820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184760000", "currentAccountsPayable": "319766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5518000", "shortLongTermDebtTotal": "105000000", "totalShareholderEquity": "476169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24749000", "totalCurrentLiabilities": "344515000", "otherNonCurrentLiabilities": "10733000", "totalNonCurrentLiabilities": "115733000", "cashAndShortTermInvestments": "271947000", "commonStockSharesOutstanding": "159463851", "intangibleAssetsExcludingGoodwill": "71311000", "cashAndCashEquivalentsAtCarryingValue": "271947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15582000", "profitLoss": "None", "dividendPayout": "189000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19624000", "capitalExpenditures": "8497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9689000", "cashflowFromInvestment": "-35271000", "stockBasedCompensation": "11902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124217000, "cost_of_revenue": 63703000, "gross_profit": 60514000, "research_and_development": null, "selling_general_admin": 41180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15070000, "depreciation_amortisation": 3928000, "ebitda": -11142000, "interest_expense": 451000, "interest_income": null, "other_non_operating": null, "pretax_income": -15521000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": -15582000, "net_income_continuing_ops": -15582000, "net_income_to_common": -15582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271947000, "short_term_investments": 228381000, "net_receivables": 241820000, "inventory": null, "other_current_assets": null, "total_current_assets": 751657000, "net_ppe": null, "goodwill": 96847000, "intangible_assets": 71311000, "goodwill_and_intangibles": 168158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184760000, "total_assets": 936417000, "short_term_debt": 4000000, "accounts_payable": 319766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344515000, "long_term_debt": 105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115733000, "total_liabilities": 460248000, "total_debt": 109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381136000, "total_equity": 476169000, "shares_outstanding": 159463851, "operating_cash_flow": -19624000, "stock_based_compensation": 11902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35271000, "dividends_paid": 189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9689000, "free_cash_flow": -11127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15070000", "ebitda": "-11142000", "netIncome": "-15582000", "grossProfit": "60514000", "depreciation": "None", "totalRevenue": "124217000", "costOfRevenue": "63703000", "interestIncome": "4720000", "incomeBeforeTax": "-15521000", "interestExpense": "451000", "operatingIncome": "-19790000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "4269000", "nonInterestIncome": "None", "operatingExpenses": "80304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3928000", "sellingGeneralAndAdministrative": "41180000", "netIncomeFromContinuingOperations": "-15582000" }, "balance": { "goodwill": "96847000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "936417000", "longTermDebt": "105000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71311000", "reportedCurrency": "USD", "retainedEarnings": "-381136000", "totalLiabilities": "460248000", "otherCurrentAssets": "9509000", "totalCurrentAssets": "751657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228381000", "currentNetReceivables": "241820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184760000", "currentAccountsPayable": "319766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5518000", "shortLongTermDebtTotal": "105000000", "totalShareholderEquity": "476169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24749000", "totalCurrentLiabilities": "344515000", "otherNonCurrentLiabilities": "10733000", "totalNonCurrentLiabilities": "115733000", "cashAndShortTermInvestments": "271947000", "commonStockSharesOutstanding": "159463851", "intangibleAssetsExcludingGoodwill": "71311000", "cashAndCashEquivalentsAtCarryingValue": "271947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15582000", "profitLoss": "None", "dividendPayout": "189000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19624000", "capitalExpenditures": "8497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9689000", "cashflowFromInvestment": "-35271000", "stockBasedCompensation": "11902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }