{ "ticker": { "uuid": "384d56e4-0e72-4f55-8f13-f5fcf4c998a5", "symbol": "GNC", "name": "GrainCorp Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/384d56e4-0e72-4f55-8f13-f5fcf4c998a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/384d56e4-0e72-4f55-8f13-f5fcf4c998a5/" }, "ticker_metadata": { "id": 23363, "uuid": "384d56e4-0e72-4f55-8f13-f5fcf4c998a5", "symbol": "GNC", "name": "GrainCorp Limited", "asset_type": "equity", "market_cap": 1095942400, "stock_exchange_id": 9, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "GrainCorp Limited operates as an agribusiness and processing company in Australasia, Asia, North America, Europe, Asia, the Middle East and North Africa, and internationally. It operates through two segments, Agribusiness and Nutrition and Energy. The company engages in the operation of an integrated grain storage and handling network comprising receival sites and bulk port terminals; purchasing, storing, transporting, and selling agricultural commodities; handling wheat, barley, canola, chickpeas, and sorghum; and trading, importing and exporting cereals, oilseeds, and pulses; and supplies arable seeds and organic agriproducts. The company also offers blended and single oils, infant nutrition inputs, bakery products, margarines and spreads, and frying shortenings to manufacturers, wholesalers, and quick service restaurants; manufacture and supply molasses and vegetable oil-based feed supplements; import vegetable oils; export renewable fuel feedstocks, tallow, and used cooking oil. In addition, it provides nutritional consulting. The company was founded in 1916 and is headquartered in Barangaroo, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "384d56e4-0e72-4f55-8f13-f5fcf4c998a5", "symbol": "GNC", "name": "GrainCorp Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/384d56e4-0e72-4f55-8f13-f5fcf4c998a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/384d56e4-0e72-4f55-8f13-f5fcf4c998a5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.55, "value": 0.97, "quality": 0.1, "momentum": 0.06, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 5.12, "market_cap": 1108620769.28, "pe_ratio": 27.785, "earnings_yield": 0.1328, "ebitda_to_ev": 0.1887, "shareholder_yield": 0.1295, "roe": 0.0285, "piotroski_f_score": 4, "momentum_12_1": -0.1612, "volatility_252d": 0.3904 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:43.427928+00:00", "batch_id": "" }, "size": { "price_close": 5.12, "market_cap": 1108620769.28, "market_cap_usd": 1108620769.28, "enterprise_value": 1431220769.28, "shares_outstanding": 216527494, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.785, "pb_ratio": 0.791, "ptbv_ratio": 0.791, "ps_ratio": 0.1521, "pcf_ratio": null, "pfcf_ratio": 6.274, "ev_ebitda": 5.2989, "ev_ebit": 7.5288, "ev_sales": 0.1964, "ev_fcf": 8.0997, "earnings_yield": 0.1328, "fcf_yield": 0.1235, "price_to_sales": 0.1521, "price_to_book": 0.791, "price_to_cashflow": null, "ebitda_to_ev": 0.1887, "sales_yield": 5.0913 }, "yield": { "dividend_yield": 0.0953, "buyback_yield": 0.0342, "shareholder_yield": 0.1295, "debt_paydown_yield": 0.0621, "total_yield": 0.1916 }, "quality": { "gross_margin": 0.1289, "operating_margin": 0.0261, "net_margin": 0.0055, "ebitda_margin": 0.0371, "fcf_margin": 0.0242, "roe": 0.0285, "roa": 0.0148, "roic": 0.0827, "roc_greenblatt": null, "asset_turnover": 2.711, "cash_conversion": 4.4286, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1007, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3494, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1944, "debt_to_assets": 0.3102, "interest_coverage": 2.4529, "current_ratio": 1.7758, "quick_ratio": 1.7758, "net_debt": 322600000, "local_beta": 0.745, "volatility_252d": 0.3904, "volatility_60d": 0.9497, "max_drawdown_12m": -0.4587, "risk_adjusted_momentum": -0.413 }, "growth": { "revenue_growth_1y": 0.1227, "revenue_growth_3y_cagr": -0.0247, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3405, "eps_growth_3y_cagr": -0.5284, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.325, "book_value_growth_1y": -0.0472, "revenue_growth": 0.1227, "earnings_growth": -0.3405 }, "momentum": { "price_return_1m": -0.1607, "price_return_3m": -0.1742, "price_return_6m": -0.3771, "price_return_9m": -0.3901, "price_return_12m": -0.296, "price_return_12m_ex1m": -0.1612, "momentum_6m": -0.3771, "momentum_12m": -0.296, "momentum_12_1": -0.1612, "distance_from_52w_high": -0.4178, "distance_from_52w_low": 0.0756, "relative_strength": -0.3088 }, "raw_ttm": { "revenue_ttm": 7286800000, "gross_profit_ttm": 939200000, "ebit_ttm": 190100000, "ebitda_ttm": 270100000, "net_income_ttm": 39900000, "eps_diluted_ttm": 0.1843, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -72400000, "fcf_ttm": 176700000, "dividends_paid_ttm": -105700000, "share_repurchases_ttm": -37900000, "shares_issued_ttm": null, "interest_expense_ttm": 77500000, "cash_and_equivalents": 511300000, "total_current_assets": 1678800000, "total_current_liabilities": 945400000, "net_ppe": null, "total_assets": 2687900000, "total_debt": 833900000, "total_equity": 1401600000, "net_working_capital": 685200000, "book_value_per_share": 6.4731, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.4731 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 68, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 13, "rank_earnings_yield": 13, "rank_fcf_yield": 13, "rank_dividend_yield": 8, "rank_shareholder_yield": 6, "rank_total_yield": 8, "rank_roe": 67, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 95, "rank_fcf_margin": 67, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 84 }, "composites": { "value_composite": 3, "quality_composite": 90, "momentum_composite": 94, "growth_composite": 89, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 82, "overall_composite": 45, "quality_value_composite": 0.3114, "os_score": 0.55, "value_percentile": 0.97, "quality_percentile": 0.1, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 82, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10108, "ticker_id": 23363, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:43.427928+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.12, "market_cap": 1108620769.28, "market_cap_usd": 1108620769.28, "enterprise_value": 1431220769.28, "shares_outstanding": 216527494, "fx_rate_to_usd": null, "pe_ratio": 27.78498169, "pb_ratio": 0.79096801, "ptbv_ratio": 0.79096801, "ps_ratio": 0.15214096, "pcf_ratio": null, "pfcf_ratio": 6.27402812, "ev_ebitda": 5.29885513, "ev_ebit": 7.52877838, "ev_sales": 0.1964128, "ev_fcf": 8.09972139, "earnings_yield": 0.13282367, "fcf_yield": 0.12346104, "dividend_yield": 0.09534369, "buyback_yield": 0.03418662, "shareholder_yield": 0.12953032, "debt_paydown_yield": 0.06205909, "total_yield": 0.19158941, "gross_margin": 0.1288906, "operating_margin": 0.02608827, "net_margin": 0.00547565, "ebitda_margin": 0.03706703, "fcf_margin": 0.02424933, "roe": 0.02846747, "roa": 0.0148443, "roic": 0.08269052, "roc_greenblatt": null, "asset_turnover": 2.71096395, "cash_conversion": 4.42857143, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.19437245, "debt_to_assets": 0.3102422, "interest_coverage": 2.45290323, "current_ratio": 1.77575629, "quick_ratio": 1.77575629, "net_debt": 322600000, "revenue_growth_1y": 0.122687, "revenue_growth_3y_cagr": -0.02467658, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34047307, "eps_growth_3y_cagr": -0.52839602, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.325, "book_value_growth_1y": -0.04720402, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.100706, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16065574, "price_return_3m": -0.17419355, "price_return_6m": -0.37712895, "price_return_9m": -0.39014745, "price_return_12m": -0.29597374, "price_return_12m_ex1m": -0.16121871, "distance_from_52w_high": -0.41777611, "distance_from_52w_low": 0.07563025, "relative_strength": -0.30882053, "local_beta": 0.745, "volatility_252d": 0.39036, "volatility_60d": 0.949655, "max_drawdown_12m": -0.45871373, "revenue_ttm": 7286800000, "gross_profit_ttm": 939200000, "ebit_ttm": 190100000, "ebitda_ttm": 270100000, "net_income_ttm": 39900000, "eps_diluted_ttm": 0.18427221, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -72400000, "fcf_ttm": 176700000, "dividends_paid_ttm": -105700000, "share_repurchases_ttm": -37900000, "shares_issued_ttm": null, "interest_expense_ttm": 77500000, "cash_and_equivalents": 511300000, "total_current_assets": 1678800000, "total_current_liabilities": 945400000, "net_ppe": null, "total_assets": 2687900000, "total_debt": 833900000, "total_equity": 1401600000, "net_working_capital": 685200000, "book_value_per_share": 6.47308097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.47308097, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 68, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 13, "rank_earnings_yield": 13, "rank_fcf_yield": 13, "rank_dividend_yield": 8, "rank_shareholder_yield": 6, "rank_total_yield": 8, "rank_roe": 67, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 95, "rank_fcf_margin": 67, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 84, "value_composite": 3, "quality_composite": 90, "momentum_composite": 94, "growth_composite": 89, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 82, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.12, "os": 0.55, "value": 0.97, "quality": 0.1, "momentum": 0.06, "confidence": 0.637, "coverage": 0.848, "pe_ratio": 27.785, "earnings_yield": 0.1328, "shareholder_yield": 0.1295, "roe": 0.0285, "momentum_12_1": -0.1612, "complete_fields": { "id": 10108, "ticker_id": 23363, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:43.427928+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.12, "market_cap": 1108620769.28, "market_cap_usd": 1108620769.28, "enterprise_value": 1431220769.28, "shares_outstanding": 216527494, "fx_rate_to_usd": null, "pe_ratio": 27.78498169, "pb_ratio": 0.79096801, "ptbv_ratio": 0.79096801, "ps_ratio": 0.15214096, "pcf_ratio": null, "pfcf_ratio": 6.27402812, "ev_ebitda": 5.29885513, "ev_ebit": 7.52877838, "ev_sales": 0.1964128, "ev_fcf": 8.09972139, "earnings_yield": 0.13282367, "fcf_yield": 0.12346104, "dividend_yield": 0.09534369, "buyback_yield": 0.03418662, "shareholder_yield": 0.12953032, "debt_paydown_yield": 0.06205909, "total_yield": 0.19158941, "gross_margin": 0.1288906, "operating_margin": 0.02608827, "net_margin": 0.00547565, "ebitda_margin": 0.03706703, "fcf_margin": 0.02424933, "roe": 0.02846747, "roa": 0.0148443, "roic": 0.08269052, "roc_greenblatt": null, "asset_turnover": 2.71096395, "cash_conversion": 4.42857143, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.19437245, "debt_to_assets": 0.3102422, "interest_coverage": 2.45290323, "current_ratio": 1.77575629, "quick_ratio": 1.77575629, "net_debt": 322600000, "revenue_growth_1y": 0.122687, "revenue_growth_3y_cagr": -0.02467658, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34047307, "eps_growth_3y_cagr": -0.52839602, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.325, "book_value_growth_1y": -0.04720402, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.100706, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16065574, "price_return_3m": -0.17419355, "price_return_6m": -0.37712895, "price_return_9m": -0.39014745, "price_return_12m": -0.29597374, "price_return_12m_ex1m": -0.16121871, "distance_from_52w_high": -0.41777611, "distance_from_52w_low": 0.07563025, "relative_strength": -0.30882053, "local_beta": 0.745, "volatility_252d": 0.39036, "volatility_60d": 0.949655, "max_drawdown_12m": -0.45871373, "revenue_ttm": 7286800000, "gross_profit_ttm": 939200000, "ebit_ttm": 190100000, "ebitda_ttm": 270100000, "net_income_ttm": 39900000, "eps_diluted_ttm": 0.18427221, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -72400000, "fcf_ttm": 176700000, "dividends_paid_ttm": -105700000, "share_repurchases_ttm": -37900000, "shares_issued_ttm": null, "interest_expense_ttm": 77500000, "cash_and_equivalents": 511300000, "total_current_assets": 1678800000, "total_current_liabilities": 945400000, "net_ppe": null, "total_assets": 2687900000, "total_debt": 833900000, "total_equity": 1401600000, "net_working_capital": 685200000, "book_value_per_share": 6.47308097, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.47308097, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 68, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 13, "rank_earnings_yield": 13, "rank_fcf_yield": 13, "rank_dividend_yield": 8, "rank_shareholder_yield": 6, "rank_total_yield": 8, "rank_roe": 67, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 95, "rank_fcf_margin": 67, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 84, "value_composite": 3, "quality_composite": 90, "momentum_composite": 94, "growth_composite": 89, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 82, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "income_statement": { "revenue": 7286800000, "cost_of_revenue": 6347600000, "gross_profit": 939200000, "ebit": 190100000, "ebitda": 270100000, "pretax_income": null, "tax_provision": null, "net_income": 39900000, "net_income_to_common": 39900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511300000, "total_current_assets": 1678800000, "total_assets": 2687900000, "short_term_debt": 463100000, "long_term_debt": 150000000, "total_debt": 833900000, "total_liabilities": null, "total_equity": 1401600000, "shares_outstanding": 216527494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -72400000, "free_cash_flow": 176700000, "dividends_paid": -105700000, "share_repurchases": -37900000, "shares_issued": null, "net_debt_issued": -68800000 }, "complete_fields": { "id": 412713, "ticker_id": 23363, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "270100000", "netIncome": "39900000", "grossProfit": "939200000", "totalRevenue": "7286800000", "costOfRevenue": "6347600000", "interestExpense": "77500000", "operatingIncome": "190100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120200000" }, "balance": { "totalDebt": "833900000", "totalAssets": "2687900000", "longTermDebt": "150000000", "shortTermDebt": "463100000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216527494", "totalCurrentAssets": "1678800000", "totalShareholderEquity": "1401600000", "totalCurrentLiabilities": "945400000", "propertyPlantEquipmentNet": "791200000", "cashAndShortTermInvestments": "511300000" }, "cashflow": { "freeCashFlow": "176700000", "dividendsPaid": "-105700000", "issuanceOfDebt": "1847200000", "issuanceOfStock": "-37900000", "repaymentOfDebt": "-1916000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-37900000", "capitalExpenditures": "-72400000" } }, "revenue": 7286800000, "cost_of_revenue": 6347600000, "gross_profit": 939200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190100000, "depreciation_amortisation": 120200000, "ebitda": 270100000, "interest_expense": 77500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39900000, "net_income_continuing_ops": null, "net_income_to_common": 39900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1678800000, "net_ppe": 791200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2687900000, "short_term_debt": 463100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945400000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 833900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1401600000, "shares_outstanding": 216527494, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -105700000, "share_repurchases": -37900000, "shares_issued": null, "net_debt_issued": -68800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 176700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "270100000", "netIncome": "39900000", "grossProfit": "939200000", "totalRevenue": "7286800000", "costOfRevenue": "6347600000", "interestExpense": "77500000", "operatingIncome": "190100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120200000" }, "balance": { "totalDebt": "833900000", "totalAssets": "2687900000", "longTermDebt": "150000000", "shortTermDebt": "463100000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216527494", "totalCurrentAssets": "1678800000", "totalShareholderEquity": "1401600000", "totalCurrentLiabilities": "945400000", "propertyPlantEquipmentNet": "791200000", "cashAndShortTermInvestments": "511300000" }, "cashflow": { "freeCashFlow": "176700000", "dividendsPaid": "-105700000", "issuanceOfDebt": "1847200000", "issuanceOfStock": "-37900000", "repaymentOfDebt": "-1916000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-37900000", "capitalExpenditures": "-72400000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "income_statement": { "revenue": 6490500000, "cost_of_revenue": 5810100000, "gross_profit": 680400000, "ebit": 20800000, "ebitda": 252100000, "pretax_income": null, "tax_provision": null, "net_income": 61800000, "net_income_to_common": 61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596500000, "total_current_assets": 1833300000, "total_assets": 2904900000, "short_term_debt": 545900000, "long_term_debt": 150000000, "total_debt": 940000000, "total_liabilities": null, "total_equity": 1502700000, "shares_outstanding": 221187796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -54700000, "free_cash_flow": 76000000, "dividends_paid": -121100000, "share_repurchases": -26900000, "shares_issued": null, "net_debt_issued": 15300000 }, "complete_fields": { "id": 412715, "ticker_id": 23363, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "252100000", "netIncome": "61800000", "grossProfit": "680400000", "totalRevenue": "6490500000", "costOfRevenue": "5810100000", "interestExpense": "71600000", "operatingIncome": "20800000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "98200000" }, "balance": { "totalDebt": "940000000", "totalAssets": "2904900000", "longTermDebt": "150000000", "shortTermDebt": "545900000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221187796", "totalCurrentAssets": "1833300000", "totalShareholderEquity": "1502700000", "totalCurrentLiabilities": "1017800000", "propertyPlantEquipmentNet": "821200000", "cashAndShortTermInvestments": "596500000" }, "cashflow": { "freeCashFlow": "76000000", "dividendsPaid": "-121100000", "issuanceOfDebt": "1046900000", "issuanceOfStock": "-26900000", "repaymentOfDebt": "-1031600000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-26900000", "capitalExpenditures": "-54700000" } }, "revenue": 6490500000, "cost_of_revenue": 5810100000, "gross_profit": 680400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20800000, "depreciation_amortisation": 98200000, "ebitda": 252100000, "interest_expense": 71600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61800000, "net_income_continuing_ops": null, "net_income_to_common": 61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1833300000, "net_ppe": 821200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2904900000, "short_term_debt": 545900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1017800000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1502700000, "shares_outstanding": 221187796, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -121100000, "share_repurchases": -26900000, "shares_issued": null, "net_debt_issued": 15300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 76000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "252100000", "netIncome": "61800000", "grossProfit": "680400000", "totalRevenue": "6490500000", "costOfRevenue": "5810100000", "interestExpense": "71600000", "operatingIncome": "20800000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "98200000" }, "balance": { "totalDebt": "940000000", "totalAssets": "2904900000", "longTermDebt": "150000000", "shortTermDebt": "545900000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221187796", "totalCurrentAssets": "1833300000", "totalShareholderEquity": "1502700000", "totalCurrentLiabilities": "1017800000", "propertyPlantEquipmentNet": "821200000", "cashAndShortTermInvestments": "596500000" }, "cashflow": { "freeCashFlow": "76000000", "dividendsPaid": "-121100000", "issuanceOfDebt": "1046900000", "issuanceOfStock": "-26900000", "repaymentOfDebt": "-1031600000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-26900000", "capitalExpenditures": "-54700000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "income_statement": { "revenue": 8214100000, "cost_of_revenue": 6897500000, "gross_profit": 1316600000, "ebit": 559200000, "ebitda": 561100000, "pretax_income": null, "tax_provision": null, "net_income": 249700000, "net_income_to_common": 249700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609200000, "total_current_assets": 2389300000, "total_assets": 3418800000, "short_term_debt": 831700000, "long_term_debt": 150000000, "total_debt": 1206600000, "total_liabilities": null, "total_equity": 1591800000, "shares_outstanding": 224336997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -66300000, "free_cash_flow": 509000000, "dividends_paid": -120800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35800000 }, "complete_fields": { "id": 412716, "ticker_id": 23363, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "561100000", "netIncome": "249700000", "grossProfit": "1316600000", "totalRevenue": "8214100000", "costOfRevenue": "6897500000", "interestExpense": "73500000", "operatingIncome": "559200000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "116900000" }, "balance": { "totalDebt": "1206600000", "totalAssets": "3418800000", "longTermDebt": "150000000", "shortTermDebt": "831700000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224336997", "totalCurrentAssets": "2389300000", "totalShareholderEquity": "1591800000", "totalCurrentLiabilities": "1444400000", "propertyPlantEquipmentNet": "812400000", "cashAndShortTermInvestments": "609200000" }, "cashflow": { "freeCashFlow": "509000000", "dividendsPaid": "-120800000", "issuanceOfDebt": "682700000", "issuanceOfStock": null, "repaymentOfDebt": "-718500000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-66300000" } }, "revenue": 8214100000, "cost_of_revenue": 6897500000, "gross_profit": 1316600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559200000, "depreciation_amortisation": 116900000, "ebitda": 561100000, "interest_expense": 73500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249700000, "net_income_continuing_ops": null, "net_income_to_common": 249700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2389300000, "net_ppe": 812400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3418800000, "short_term_debt": 831700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1444400000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1206600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1591800000, "shares_outstanding": 224336997, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -66300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -120800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 509000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "561100000", "netIncome": "249700000", "grossProfit": "1316600000", "totalRevenue": "8214100000", "costOfRevenue": "6897500000", "interestExpense": "73500000", "operatingIncome": "559200000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "116900000" }, "balance": { "totalDebt": "1206600000", "totalAssets": "3418800000", "longTermDebt": "150000000", "shortTermDebt": "831700000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224336997", "totalCurrentAssets": "2389300000", "totalShareholderEquity": "1591800000", "totalCurrentLiabilities": "1444400000", "propertyPlantEquipmentNet": "812400000", "cashAndShortTermInvestments": "609200000" }, "cashflow": { "freeCashFlow": "509000000", "dividendsPaid": "-120800000", "issuanceOfDebt": "682700000", "issuanceOfStock": null, "repaymentOfDebt": "-718500000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-66300000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "income_statement": { "revenue": 7854000000, "cost_of_revenue": 6178000000, "gross_profit": 1676000000, "ebit": 984500000, "ebitda": 704900000, "pretax_income": null, "tax_provision": null, "net_income": 380400000, "net_income_to_common": 380400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322400000, "total_current_assets": 2233900000, "total_assets": 3345000000, "short_term_debt": 712500000, "long_term_debt": 150000000, "total_debt": 1103800000, "total_liabilities": null, "total_equity": 1452700000, "shares_outstanding": 222883102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -80800000, "free_cash_flow": 362900000, "dividends_paid": -76500000, "share_repurchases": -55000000, "shares_issued": null, "net_debt_issued": 24300000 }, "complete_fields": { "id": 412717, "ticker_id": 23363, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "704900000", "netIncome": "380400000", "grossProfit": "1676000000", "totalRevenue": "7854000000", "costOfRevenue": "6178000000", "interestExpense": "37500000", "operatingIncome": "984500000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117300000" }, "balance": { "totalDebt": "1103800000", "totalAssets": "3345000000", "longTermDebt": "150000000", "shortTermDebt": "712500000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "222883102", "totalCurrentAssets": "2233900000", "totalShareholderEquity": "1452700000", "totalCurrentLiabilities": "1499800000", "propertyPlantEquipmentNet": "853900000", "cashAndShortTermInvestments": "322400000" }, "cashflow": { "freeCashFlow": "362900000", "dividendsPaid": "-76500000", "issuanceOfDebt": "1522100000", "issuanceOfStock": "-55000000", "repaymentOfDebt": "-1497800000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": "-55000000", "capitalExpenditures": "-80800000" } }, "revenue": 7854000000, "cost_of_revenue": 6178000000, "gross_profit": 1676000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 984500000, "depreciation_amortisation": 117300000, "ebitda": 704900000, "interest_expense": 37500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 380400000, "net_income_continuing_ops": null, "net_income_to_common": 380400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2233900000, "net_ppe": 853900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3345000000, "short_term_debt": 712500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1499800000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1103800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1452700000, "shares_outstanding": 222883102, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76500000, "share_repurchases": -55000000, "shares_issued": null, "net_debt_issued": 24300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 362900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "704900000", "netIncome": "380400000", "grossProfit": "1676000000", "totalRevenue": "7854000000", "costOfRevenue": "6178000000", "interestExpense": "37500000", "operatingIncome": "984500000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117300000" }, "balance": { "totalDebt": "1103800000", "totalAssets": "3345000000", "longTermDebt": "150000000", "shortTermDebt": "712500000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "222883102", "totalCurrentAssets": "2233900000", "totalShareholderEquity": "1452700000", "totalCurrentLiabilities": "1499800000", "propertyPlantEquipmentNet": "853900000", "cashAndShortTermInvestments": "322400000" }, "cashflow": { "freeCashFlow": "362900000", "dividendsPaid": "-76500000", "issuanceOfDebt": "1522100000", "issuanceOfStock": "-55000000", "repaymentOfDebt": "-1497800000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": "-55000000", "capitalExpenditures": "-80800000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2500000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412718, "ticker_id": 23363, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-2500000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "-2500000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2500000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-2500000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "-2500000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511300000, "total_current_assets": 1678800000, "total_assets": 2687900000, "short_term_debt": 463100000, "long_term_debt": 150000000, "total_debt": 833900000, "total_liabilities": null, "total_equity": 1401600000, "shares_outstanding": 216527494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412712, "ticker_id": 23363, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "833900000", "totalAssets": "2687900000", "longTermDebt": "150000000", "shortTermDebt": "463100000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216527494", "totalCurrentAssets": "1678800000", "totalShareholderEquity": "1401600000", "totalCurrentLiabilities": "945400000", "propertyPlantEquipmentNet": "791200000", "cashAndShortTermInvestments": "511300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1678800000, "net_ppe": 791200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2687900000, "short_term_debt": 463100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945400000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 833900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1401600000, "shares_outstanding": 216527494, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "833900000", "totalAssets": "2687900000", "longTermDebt": "150000000", "shortTermDebt": "463100000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "216527494", "totalCurrentAssets": "1678800000", "totalShareholderEquity": "1401600000", "totalCurrentLiabilities": "945400000", "propertyPlantEquipmentNet": "791200000", "cashAndShortTermInvestments": "511300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596500000, "total_current_assets": 1833300000, "total_assets": 2904900000, "short_term_debt": 545900000, "long_term_debt": 150000000, "total_debt": 940000000, "total_liabilities": null, "total_equity": 1502700000, "shares_outstanding": 221187796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412714, "ticker_id": 23363, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:18.590590+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "940000000", "totalAssets": "2904900000", "longTermDebt": "150000000", "shortTermDebt": "545900000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221187796", "totalCurrentAssets": "1833300000", "totalShareholderEquity": "1502700000", "totalCurrentLiabilities": "1017800000", "propertyPlantEquipmentNet": "821200000", "cashAndShortTermInvestments": "596500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1833300000, "net_ppe": 821200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2904900000, "short_term_debt": 545900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1017800000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1502700000, "shares_outstanding": 221187796, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "940000000", "totalAssets": "2904900000", "longTermDebt": "150000000", "shortTermDebt": "545900000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221187796", "totalCurrentAssets": "1833300000", "totalShareholderEquity": "1502700000", "totalCurrentLiabilities": "1017800000", "propertyPlantEquipmentNet": "821200000", "cashAndShortTermInvestments": "596500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }