{
  "ticker": {
    "uuid": "3861bff5-45ef-44d8-94f9-7a0dbef30c71",
    "symbol": "NEPH",
    "name": "Nephros Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Medical Instruments & Supplies",
    "page_url": "https://sharemaestro.com/factors/ticker/3861bff5-45ef-44d8-94f9-7a0dbef30c71/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/3861bff5-45ef-44d8-94f9-7a0dbef30c71/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "3861bff5-45ef-44d8-94f9-7a0dbef30c71",
      "symbol": "NEPH",
      "name": "Nephros Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Medical Instruments & Supplies",
      "page_url": "https://sharemaestro.com/factors/ticker/3861bff5-45ef-44d8-94f9-7a0dbef30c71/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/3861bff5-45ef-44d8-94f9-7a0dbef30c71/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.49,
      "value": 0.48,
      "quality": 0.47,
      "momentum": 0.48,
      "coverage": 0.939,
      "confidence": 0.9,
      "delta": -2
    },
    "headline_factors": {
      "price": 3.64,
      "market_cap": 39517827.44,
      "pe_ratio": 50.925,
      "earnings_yield": 0.02,
      "ebitda_to_ev": 0.0235,
      "shareholder_yield": 0,
      "roe": 0.0725,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.0112,
      "volatility_252d": 0.6038
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 50.925,
        "ev_ebitda": 42.5529,
        "earnings_yield": 0.02,
        "fcf_yield": -0.0095,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": 0.0725,
        "roic": 0.0937,
        "gross_margin": 0.5906,
        "fcf_margin": -0.0182,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": 0.2325,
        "eps_growth_1y": -0.0312,
        "fcf_growth_1y": -1.6248
      },
      "momentum": {
        "price_return_12m": 0.0196,
        "momentum_12_1": 0.0112,
        "relative_strength": -0.1966
      },
      "scores": {
        "value_percentile": 0.48,
        "quality_percentile": 0.47,
        "momentum_percentile": 0.48,
        "growth_composite": 52,
        "yield_composite": 51,
        "overall_composite": 51,
        "os_score": 0.49,
        "factor_coverage": 0.939,
        "signal_confidence": 0.9
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.42,
      "os": 0.56,
      "value": 0.52,
      "quality": 0.5,
      "momentum": 0.52,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 47.8471,
      "earnings_yield": 0.0214,
      "shareholder_yield": 0,
      "roe": 0.0725,
      "momentum_12_1": 0.0476
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.34,
      "os": 0.73,
      "value": 0.61,
      "quality": 0.59,
      "momentum": 0.61,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 46.7279,
      "earnings_yield": 0.0219,
      "shareholder_yield": 0,
      "roe": 0.0725,
      "momentum_12_1": -0.1912
    },
    {
      "week_end_date": "2026-06-21",
      "price": 3.15,
      "os": 0.44,
      "value": 0.46,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 44.0697,
      "earnings_yield": 0.0234,
      "shareholder_yield": 0,
      "roe": 0.0725,
      "momentum_12_1": -0.306
    },
    {
      "week_end_date": "2026-06-28",
      "price": 3.61,
      "os": 0.53,
      "value": 0.51,
      "quality": 0.49,
      "momentum": 0.49,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 50.5053,
      "earnings_yield": 0.0201,
      "shareholder_yield": 0,
      "roe": 0.0725,
      "momentum_12_1": -0.0518
    },
    {
      "week_end_date": "2026-07-05",
      "price": 3.4,
      "os": 0.73,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.6,
      "confidence": 0.931,
      "coverage": 0.939,
      "pe_ratio": 47.5673,
      "earnings_yield": 0.0215,
      "shareholder_yield": 0,
      "roe": 0.0725,
      "momentum_12_1": -0.1514
    },
    {
      "week_end_date": "2026-07-12",
      "price": 3.63,
      "os": 0.4,
      "value": 0.44,
      "quality": 0.43,
      "momentum": 0.46,
      "confidence": 0.92,
      "coverage": 0.939,
      "pe_ratio": 50.7851,
      "earnings_yield": 0.02,
      "shareholder_yield": 0,
      "roe": 0.0725,
      "momentum_12_1": -0.0722
    },
    {
      "week_end_date": "2026-07-19",
      "price": 3.78,
      "os": 0.47,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.91,
      "coverage": 0.939,
      "pe_ratio": 52.8837,
      "earnings_yield": 0.0192,
      "shareholder_yield": 0,
      "roe": 0.0725,
      "momentum_12_1": -0.1358
    },
    {
      "week_end_date": "2026-07-26",
      "price": 3.64,
      "os": 0.49,
      "value": 0.48,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.9,
      "coverage": 0.939,
      "pe_ratio": 50.925,
      "earnings_yield": 0.02,
      "shareholder_yield": 0,
      "roe": 0.0725,
      "momentum_12_1": 0.0112
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18789000,
          "cost_of_revenue": 7304000,
          "gross_profit": 11485000,
          "ebit": 1207000,
          "ebitda": 1347000,
          "pretax_income": 1206000,
          "tax_provision": 12000,
          "net_income": 1194000,
          "net_income_to_common": 1194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": null,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 1645000,
          "capital_expenditure": 0,
          "free_cash_flow": 1645000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18789000,
          "cost_of_revenue": 7304000,
          "gross_profit": 11485000,
          "ebit": 1207000,
          "ebitda": 1347000,
          "pretax_income": 1206000,
          "tax_provision": 12000,
          "net_income": 1194000,
          "net_income_to_common": 1194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": null,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 1645000,
          "capital_expenditure": 0,
          "free_cash_flow": 1645000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18789000,
          "cost_of_revenue": 7304000,
          "gross_profit": 11485000,
          "ebit": 1207000,
          "ebitda": 1347000,
          "pretax_income": 1206000,
          "tax_provision": 12000,
          "net_income": 1194000,
          "net_income_to_common": 1194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": null,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 1645000,
          "capital_expenditure": 0,
          "free_cash_flow": 1645000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18789000,
          "cost_of_revenue": 7304000,
          "gross_profit": 11485000,
          "ebit": 1207000,
          "ebitda": 1347000,
          "pretax_income": 1206000,
          "tax_provision": 12000,
          "net_income": 1194000,
          "net_income_to_common": 1194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": null,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 1645000,
          "capital_expenditure": 0,
          "free_cash_flow": 1645000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18789000,
          "cost_of_revenue": 7304000,
          "gross_profit": 11485000,
          "ebit": 1207000,
          "ebitda": 1347000,
          "pretax_income": 1206000,
          "tax_provision": 12000,
          "net_income": 1194000,
          "net_income_to_common": 1194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": null,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 1645000,
          "capital_expenditure": 0,
          "free_cash_flow": 1645000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18789000,
          "cost_of_revenue": 7304000,
          "gross_profit": 11485000,
          "ebit": 1207000,
          "ebitda": 1347000,
          "pretax_income": 1206000,
          "tax_provision": 12000,
          "net_income": 1194000,
          "net_income_to_common": 1194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": null,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 1645000,
          "capital_expenditure": 0,
          "free_cash_flow": 1645000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 18789000,
          "cost_of_revenue": 7304000,
          "gross_profit": 11485000,
          "ebit": 1146000,
          "ebitda": 1286000,
          "pretax_income": 1206000,
          "tax_provision": 12000,
          "net_income": 1194000,
          "net_income_to_common": 1194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": null,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 1645000,
          "capital_expenditure": 0,
          "free_cash_flow": 1645000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 14162000,
          "cost_of_revenue": 5439000,
          "gross_profit": 8723000,
          "ebit": 90000,
          "ebitda": 227000,
          "pretax_income": 89000,
          "tax_provision": 15000,
          "net_income": 74000,
          "net_income_to_common": 74000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3760000,
          "total_current_assets": 8298000,
          "total_assets": 11210000,
          "short_term_debt": 348000,
          "long_term_debt": null,
          "total_debt": 1411000,
          "total_liabilities": 2625000,
          "total_equity": 8585000,
          "shares_outstanding": 10602004,
          "goodwill_and_intangibles": 1324000
        },
        "cash_flow": {
          "operating_cash_flow": -492000,
          "capital_expenditure": 55000,
          "free_cash_flow": -437000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -5000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5212000,
          "cost_of_revenue": 2248000,
          "gross_profit": 2964000,
          "ebit": 140000,
          "ebitda": 169000,
          "pretax_income": 140000,
          "tax_provision": null,
          "net_income": 140000,
          "net_income_to_common": 140000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4018000,
          "total_current_assets": 11496000,
          "total_assets": 13794000,
          "short_term_debt": 402000,
          "long_term_debt": 566000,
          "total_debt": 968000,
          "total_liabilities": 3093000,
          "total_equity": 10701000,
          "shares_outstanding": 10990904,
          "goodwill_and_intangibles": 1069000
        },
        "cash_flow": {
          "operating_cash_flow": -1671000,
          "capital_expenditure": 0,
          "free_cash_flow": -1671000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 290000,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5212000,
          "cost_of_revenue": 2248000,
          "gross_profit": 2964000,
          "ebit": 140000,
          "ebitda": 169000,
          "pretax_income": 140000,
          "tax_provision": null,
          "net_income": 140000,
          "net_income_to_common": 140000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4018000,
          "total_current_assets": 11496000,
          "total_assets": 13794000,
          "short_term_debt": 402000,
          "long_term_debt": 566000,
          "total_debt": 968000,
          "total_liabilities": 3093000,
          "total_equity": 10701000,
          "shares_outstanding": 10990904,
          "goodwill_and_intangibles": 1069000
        },
        "cash_flow": {
          "operating_cash_flow": -1671000,
          "capital_expenditure": 0,
          "free_cash_flow": -1671000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 290000,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5212000,
          "cost_of_revenue": 2248000,
          "gross_profit": 2964000,
          "ebit": 140000,
          "ebitda": 169000,
          "pretax_income": 140000,
          "tax_provision": null,
          "net_income": 140000,
          "net_income_to_common": 140000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4018000,
          "total_current_assets": 11496000,
          "total_assets": 13794000,
          "short_term_debt": 402000,
          "long_term_debt": 566000,
          "total_debt": 968000,
          "total_liabilities": 3093000,
          "total_equity": 10701000,
          "shares_outstanding": 10990904,
          "goodwill_and_intangibles": 1069000
        },
        "cash_flow": {
          "operating_cash_flow": -1671000,
          "capital_expenditure": 0,
          "free_cash_flow": -1671000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 290000,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5212000,
          "cost_of_revenue": 2248000,
          "gross_profit": 2964000,
          "ebit": 140000,
          "ebitda": 169000,
          "pretax_income": 140000,
          "tax_provision": null,
          "net_income": 140000,
          "net_income_to_common": 140000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4018000,
          "total_current_assets": 11496000,
          "total_assets": 13794000,
          "short_term_debt": 402000,
          "long_term_debt": 566000,
          "total_debt": 968000,
          "total_liabilities": 3093000,
          "total_equity": 10701000,
          "shares_outstanding": 10990904,
          "goodwill_and_intangibles": 1069000
        },
        "cash_flow": {
          "operating_cash_flow": -1671000,
          "capital_expenditure": 0,
          "free_cash_flow": -1671000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 290000,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5212000,
          "cost_of_revenue": 2248000,
          "gross_profit": 2964000,
          "ebit": 140000,
          "ebitda": 169000,
          "pretax_income": 140000,
          "tax_provision": null,
          "net_income": 140000,
          "net_income_to_common": 140000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4018000,
          "total_current_assets": 11496000,
          "total_assets": 13794000,
          "short_term_debt": 402000,
          "long_term_debt": 566000,
          "total_debt": 968000,
          "total_liabilities": 3093000,
          "total_equity": 10701000,
          "shares_outstanding": 10990904,
          "goodwill_and_intangibles": 1069000
        },
        "cash_flow": {
          "operating_cash_flow": -1671000,
          "capital_expenditure": 0,
          "free_cash_flow": -1671000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 290000,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5212000,
          "cost_of_revenue": 2248000,
          "gross_profit": 2964000,
          "ebit": 140000,
          "ebitda": 169000,
          "pretax_income": 140000,
          "tax_provision": null,
          "net_income": 140000,
          "net_income_to_common": 140000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4018000,
          "total_current_assets": 11496000,
          "total_assets": 13794000,
          "short_term_debt": 402000,
          "long_term_debt": 566000,
          "total_debt": 968000,
          "total_liabilities": 3093000,
          "total_equity": 10701000,
          "shares_outstanding": 10990904,
          "goodwill_and_intangibles": 1069000
        },
        "cash_flow": {
          "operating_cash_flow": -1671000,
          "capital_expenditure": 0,
          "free_cash_flow": -1671000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 290000,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5212000,
          "cost_of_revenue": 2248000,
          "gross_profit": 2964000,
          "ebit": 97000,
          "ebitda": 126000,
          "pretax_income": 140000,
          "tax_provision": null,
          "net_income": 140000,
          "net_income_to_common": 140000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4018000,
          "total_current_assets": 11496000,
          "total_assets": 13794000,
          "short_term_debt": 402000,
          "long_term_debt": 566000,
          "total_debt": 968000,
          "total_liabilities": 3093000,
          "total_equity": 10701000,
          "shares_outstanding": 10990904,
          "goodwill_and_intangibles": 1069000
        },
        "cash_flow": {
          "operating_cash_flow": -1671000,
          "capital_expenditure": 0,
          "free_cash_flow": -1671000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 290000,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4729000,
          "cost_of_revenue": 2108000,
          "gross_profit": 2621000,
          "ebit": 1000,
          "ebitda": 32000,
          "pretax_income": 62000,
          "tax_provision": -24000,
          "net_income": 62000,
          "net_income_to_common": 62000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": 672000,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 230000,
          "capital_expenditure": 0,
          "free_cash_flow": 230000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4729000,
          "cost_of_revenue": 2108000,
          "gross_profit": 2621000,
          "ebit": 1000,
          "ebitda": 32000,
          "pretax_income": 62000,
          "tax_provision": -24000,
          "net_income": 62000,
          "net_income_to_common": 62000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": 672000,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 230000,
          "capital_expenditure": 0,
          "free_cash_flow": 230000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4729000,
          "cost_of_revenue": 2108000,
          "gross_profit": 2621000,
          "ebit": 1000,
          "ebitda": 32000,
          "pretax_income": 62000,
          "tax_provision": -24000,
          "net_income": 62000,
          "net_income_to_common": 62000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": 672000,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 230000,
          "capital_expenditure": 0,
          "free_cash_flow": 230000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4729000,
          "cost_of_revenue": 2108000,
          "gross_profit": 2621000,
          "ebit": 1000,
          "ebitda": 32000,
          "pretax_income": 62000,
          "tax_provision": -24000,
          "net_income": 62000,
          "net_income_to_common": 62000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": 672000,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 230000,
          "capital_expenditure": 0,
          "free_cash_flow": 230000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4729000,
          "cost_of_revenue": 2108000,
          "gross_profit": 2621000,
          "ebit": 1000,
          "ebitda": 32000,
          "pretax_income": 62000,
          "tax_provision": -24000,
          "net_income": 62000,
          "net_income_to_common": 62000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5400000,
          "total_current_assets": 11223000,
          "total_assets": 13641000,
          "short_term_debt": 391000,
          "long_term_debt": 672000,
          "total_debt": 1063000,
          "total_liabilities": 3439000,
          "total_equity": 10202000,
          "shares_outstanding": 10968063,
          "goodwill_and_intangibles": 1077000
        },
        "cash_flow": {
          "operating_cash_flow": 230000,
          "capital_expenditure": 0,
          "free_cash_flow": 230000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}