{ "ticker": { "uuid": "38639a0a-b777-4f64-bd17-ecda914665b7", "symbol": "UFLEX", "name": "Uflex Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/38639a0a-b777-4f64-bd17-ecda914665b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/38639a0a-b777-4f64-bd17-ecda914665b7/" }, "ticker_metadata": { "id": 18694, "uuid": "38639a0a-b777-4f64-bd17-ecda914665b7", "symbol": "UFLEX", "name": "Uflex Limited", "asset_type": "equity", "market_cap": 30614061056, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Uflex Limited manufactures and sells flexible packaging materials and solutions in Indiaand internationally. It operates through Flexible Packaging Activities, Engineering Activities, and Others segments. The company offers bi-axially oriented polyethylene terephthalate films; bi-axially oriented polypropylene films; cast polypropylene films; metallized films; special effects films; and alox coated films. It also provides primers, water-based flexo and gravure inks, radiation-curable inks, solvent based inks, topcoats, heat seal coatings, barrier coatings for replacements, water-based blister coatings, energy curable and UV coatings, solvent-based matt and gloss coatings, UV LED coatings, and other products, as well as solvent-based, solvent-free and water-based laminating adhesives. In addition, it offers packaging materials, and filling machines. Further, it provides holograms, holographic films, textile value addition products, and holographic metalized papers and board transfers solutions. Additionally, it provides flexible laminates, pre-formed pouches, flexo printed rolls and bags, laminated woven poly propylene bags, electron beam and cast n cure packaging products, pharmaceuticals packing products, flexitubes, hygiene films, modified atmosphere packaging products, shower proof bags, and injection moulding products, as well as N-95 masks. It also offers gravure cylinders, flexo plates, and flexo printing sleeves; and packaging and converting machines, as well as specialty products. Uflex Limited was founded in 1983 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38639a0a-b777-4f64-bd17-ecda914665b7", "symbol": "UFLEX", "name": "Uflex Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/38639a0a-b777-4f64-bd17-ecda914665b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/38639a0a-b777-4f64-bd17-ecda914665b7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.96, "quality": 0.26, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 426.4, "market_cap": 30790977197.13, "pe_ratio": 9.7102, "earnings_yield": 0.103, "ebitda_to_ev": 0.1604, "shareholder_yield": 0.007, "roe": 0.039, "piotroski_f_score": 6, "momentum_12_1": -0.2883, "volatility_252d": 0.3238 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.401648+00:00", "batch_id": "" }, "size": { "price_close": 426.4, "market_cap": 30790977197.1311, "market_cap_usd": 30790977197.1311, "enterprise_value": 122469777197.1311, "shares_outstanding": 72211486, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.7102, "pb_ratio": 0.3791, "ptbv_ratio": 0.3791, "ps_ratio": 0.2044, "pcf_ratio": 3.1028, "pfcf_ratio": -2.9129, "ev_ebitda": 6.234, "ev_ebit": 11.2978, "ev_sales": 0.813, "ev_fcf": -11.586, "earnings_yield": 0.103, "fcf_yield": -0.0863, "price_to_sales": 0.2044, "price_to_book": 0.3791, "price_to_cashflow": 3.1028, "ebitda_to_ev": 0.1604, "sales_yield": 1.23 }, "yield": { "dividend_yield": 0.007, "buyback_yield": 0, "shareholder_yield": 0.007, "debt_paydown_yield": null, "total_yield": 0.007 }, "quality": { "gross_margin": 0.3984, "operating_margin": 0.072, "net_margin": 0.0211, "ebitda_margin": 0.1304, "fcf_margin": -0.0702, "roe": 0.039, "roa": 0.0143, "roic": 0.047, "roc_greenblatt": null, "asset_turnover": 0.6794, "cash_conversion": -3.3335, "accruals_ratio": -0.0305, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8149, "revenue_stability_5y": 0.0583, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2707, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.6667, "debt_to_assets": 0.4579, "interest_coverage": 1.3948, "current_ratio": 1.2121, "quick_ratio": 1.2121, "net_debt": 91678800000, "local_beta": 1.0469, "volatility_252d": 0.3238, "volatility_60d": 0.7656, "max_drawdown_12m": -0.4102, "risk_adjusted_momentum": -0.8904 }, "growth": { "revenue_growth_1y": 0.0147, "revenue_growth_3y_cagr": 0.0138, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2281, "eps_growth_3y_cagr": -0.1295, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0995, "revenue_growth": 0.0147, "earnings_growth": 1.2281 }, "momentum": { "price_return_1m": -0.027, "price_return_3m": -0.0745, "price_return_6m": -0.1112, "price_return_9m": -0.2261, "price_return_12m": -0.3075, "price_return_12m_ex1m": -0.2883, "momentum_6m": -0.1112, "momentum_12m": -0.3075, "momentum_12_1": -0.2883, "distance_from_52w_high": -0.3013, "distance_from_52w_low": 0.1848, "relative_strength": -0.1998 }, "raw_ttm": { "revenue_ttm": 150635100000, "gross_profit_ttm": 60017700000, "ebit_ttm": 10840100000, "ebitda_ttm": 19645400000, "net_income_ttm": 3171000000, "eps_diluted_ttm": 43.9127, "operating_cash_flow_ttm": 9923700000, "capital_expenditure_ttm": -20494200000, "fcf_ttm": -10570500000, "dividends_paid_ttm": -216300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7771900000, "cash_and_equivalents": 9844400000, "total_current_assets": 89882100000, "total_current_liabilities": 74154100000, "net_ppe": null, "total_assets": 221714400000, "total_debt": 101523200000, "total_equity": 81224200000, "net_working_capital": 46198900000, "book_value_per_share": 1124.81, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1124.81 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 9, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 8, "rank_ev_ebit": 21, "rank_earnings_yield": 9, "rank_fcf_yield": 90, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 82, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 50, "rank_fcf_margin": 74, "rank_piotroski": 34, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82 }, "composites": { "value_composite": 4, "quality_composite": 74, "momentum_composite": 88, "growth_composite": 33, "yield_composite": 20, "svqf_composite": 7, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 63, "overall_composite": 30, "quality_value_composite": 0.4996, "os_score": 0.7, "value_percentile": 0.96, "quality_percentile": 0.26, "momentum_percentile": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 63, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7407, "ticker_id": 18694, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.401648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 426.4, "market_cap": 30790977197.1311, "market_cap_usd": 30790977197.1311, "enterprise_value": 122469777197.1311, "shares_outstanding": 72211486, "fx_rate_to_usd": null, "pe_ratio": 9.71017887, "pb_ratio": 0.37908625, "ptbv_ratio": 0.37908625, "ps_ratio": 0.20440772, "pcf_ratio": 3.10277187, "pfcf_ratio": -2.91291587, "ev_ebitda": 6.234018, "ev_ebit": 11.2978457, "ev_sales": 0.81302284, "ev_fcf": -11.58599661, "earnings_yield": 0.10298471, "fcf_yield": -0.08631109, "dividend_yield": 0.00702479, "buyback_yield": 0, "shareholder_yield": 0.00702479, "debt_paydown_yield": null, "total_yield": 0.00702479, "gross_margin": 0.39843104, "operating_margin": 0.07196264, "net_margin": 0.02105087, "ebitda_margin": 0.13041715, "fcf_margin": -0.07017289, "roe": 0.03904009, "roa": 0.01430218, "roic": 0.04702102, "roc_greenblatt": null, "asset_turnover": 0.67941054, "cash_conversion": -3.33349101, "accruals_ratio": -0.03045675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.66668024, "debt_to_assets": 0.45790079, "interest_coverage": 1.3947812, "current_ratio": 1.21209886, "quick_ratio": 1.21209886, "net_debt": 91678800000, "revenue_growth_1y": 0.01470918, "revenue_growth_3y_cagr": 0.01377164, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.22807757, "eps_growth_3y_cagr": -0.12947949, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09951665, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.814903, "revenue_stability_5y": 0.058267, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02703937, "price_return_3m": -0.07445196, "price_return_6m": -0.11120376, "price_return_9m": -0.2260641, "price_return_12m": -0.30752394, "price_return_12m_ex1m": -0.28827946, "distance_from_52w_high": -0.30125789, "distance_from_52w_low": 0.18477355, "relative_strength": -0.1998442, "local_beta": 1.0469, "volatility_252d": 0.32378, "volatility_60d": 0.765614, "max_drawdown_12m": -0.41023151, "revenue_ttm": 150635100000, "gross_profit_ttm": 60017700000, "ebit_ttm": 10840100000, "ebitda_ttm": 19645400000, "net_income_ttm": 3171000000, "eps_diluted_ttm": 43.9126817, "operating_cash_flow_ttm": 9923700000, "capital_expenditure_ttm": -20494200000, "fcf_ttm": -10570500000, "dividends_paid_ttm": -216300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7771900000, "cash_and_equivalents": 9844400000, "total_current_assets": 89882100000, "total_current_liabilities": 74154100000, "net_ppe": null, "total_assets": 221714400000, "total_debt": 101523200000, "total_equity": 81224200000, "net_working_capital": 46198900000, "book_value_per_share": 1124.80997829, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1124.80997829, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 9, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 8, "rank_ev_ebit": 21, "rank_earnings_yield": 9, "rank_fcf_yield": 90, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 82, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 50, "rank_fcf_margin": 74, "rank_piotroski": 34, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82, "value_composite": 4, "quality_composite": 74, "momentum_composite": 88, "growth_composite": 33, "yield_composite": 20, "svqf_composite": 7, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 63, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 426.4, "os": 0.7, "value": 0.96, "quality": 0.26, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.7102, "earnings_yield": 0.103, "shareholder_yield": 0.007, "roe": 0.039, "momentum_12_1": -0.2883, "complete_fields": { "id": 7407, "ticker_id": 18694, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:19.401648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 426.4, "market_cap": 30790977197.1311, "market_cap_usd": 30790977197.1311, "enterprise_value": 122469777197.1311, "shares_outstanding": 72211486, "fx_rate_to_usd": null, "pe_ratio": 9.71017887, "pb_ratio": 0.37908625, "ptbv_ratio": 0.37908625, "ps_ratio": 0.20440772, "pcf_ratio": 3.10277187, "pfcf_ratio": -2.91291587, "ev_ebitda": 6.234018, "ev_ebit": 11.2978457, "ev_sales": 0.81302284, "ev_fcf": -11.58599661, "earnings_yield": 0.10298471, "fcf_yield": -0.08631109, "dividend_yield": 0.00702479, "buyback_yield": 0, "shareholder_yield": 0.00702479, "debt_paydown_yield": null, "total_yield": 0.00702479, "gross_margin": 0.39843104, "operating_margin": 0.07196264, "net_margin": 0.02105087, "ebitda_margin": 0.13041715, "fcf_margin": -0.07017289, "roe": 0.03904009, "roa": 0.01430218, "roic": 0.04702102, "roc_greenblatt": null, "asset_turnover": 0.67941054, "cash_conversion": -3.33349101, "accruals_ratio": -0.03045675, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.66668024, "debt_to_assets": 0.45790079, "interest_coverage": 1.3947812, "current_ratio": 1.21209886, "quick_ratio": 1.21209886, "net_debt": 91678800000, "revenue_growth_1y": 0.01470918, "revenue_growth_3y_cagr": 0.01377164, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.22807757, "eps_growth_3y_cagr": -0.12947949, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09951665, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.814903, "revenue_stability_5y": 0.058267, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02703937, "price_return_3m": -0.07445196, "price_return_6m": -0.11120376, "price_return_9m": -0.2260641, "price_return_12m": -0.30752394, "price_return_12m_ex1m": -0.28827946, "distance_from_52w_high": -0.30125789, "distance_from_52w_low": 0.18477355, "relative_strength": -0.1998442, "local_beta": 1.0469, "volatility_252d": 0.32378, "volatility_60d": 0.765614, "max_drawdown_12m": -0.41023151, "revenue_ttm": 150635100000, "gross_profit_ttm": 60017700000, "ebit_ttm": 10840100000, "ebitda_ttm": 19645400000, "net_income_ttm": 3171000000, "eps_diluted_ttm": 43.9126817, "operating_cash_flow_ttm": 9923700000, "capital_expenditure_ttm": -20494200000, "fcf_ttm": -10570500000, "dividends_paid_ttm": -216300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7771900000, "cash_and_equivalents": 9844400000, "total_current_assets": 89882100000, "total_current_liabilities": 74154100000, "net_ppe": null, "total_assets": 221714400000, "total_debt": 101523200000, "total_equity": 81224200000, "net_working_capital": 46198900000, "book_value_per_share": 1124.80997829, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1124.80997829, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 9, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 8, "rank_ev_ebit": 21, "rank_earnings_yield": 9, "rank_fcf_yield": 90, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 82, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 50, "rank_fcf_margin": 74, "rank_piotroski": 34, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82, "value_composite": 4, "quality_composite": 74, "momentum_composite": 88, "growth_composite": 33, "yield_composite": 20, "svqf_composite": 7, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 63, "overall_composite": 30, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": 150635100000, "cost_of_revenue": 90617400000, "gross_profit": 60017700000, "ebit": 10840100000, "ebitda": 19645400000, "pretax_income": null, "tax_provision": null, "net_income": 3171000000, "net_income_to_common": 3171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9844400000, "total_current_assets": 89882100000, "total_assets": 221714400000, "short_term_debt": 40315300000, "long_term_debt": 58211100000, "total_debt": 101523200000, "total_liabilities": null, "total_equity": 81224200000, "shares_outstanding": 72211486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9923700000, "capital_expenditure": -20494200000, "free_cash_flow": -10570500000, "dividends_paid": -216300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381859, "ticker_id": 18694, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19645400000", "netIncome": "3171000000", "grossProfit": "60017700000", "totalRevenue": "150635100000", "costOfRevenue": "90617400000", "interestExpense": "7771900000", "operatingIncome": "10840100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7871100000" }, "balance": { "totalDebt": "101523200000", "totalAssets": "221714400000", "longTermDebt": "58211100000", "shortTermDebt": "40315300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "89882100000", "totalShareholderEquity": "81224200000", "totalCurrentLiabilities": "74154100000", "cashAndShortTermInvestments": "9844400000" }, "cashflow": { "freeCashFlow": "-10570500000", "dividendsPaid": "-216300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9923700000", "repurchaseOfStock": null, "capitalExpenditures": "-20494200000" } }, "revenue": 150635100000, "cost_of_revenue": 90617400000, "gross_profit": 60017700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10840100000, "depreciation_amortisation": 7871100000, "ebitda": 19645400000, "interest_expense": 7771900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3171000000, "net_income_continuing_ops": null, "net_income_to_common": 3171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9844400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89882100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 221714400000, "short_term_debt": 40315300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74154100000, "long_term_debt": 58211100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101523200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81224200000, "shares_outstanding": 72211486, "operating_cash_flow": 9923700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20494200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -216300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10570500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19645400000", "netIncome": "3171000000", "grossProfit": "60017700000", "totalRevenue": "150635100000", "costOfRevenue": "90617400000", "interestExpense": "7771900000", "operatingIncome": "10840100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7871100000" }, "balance": { "totalDebt": "101523200000", "totalAssets": "221714400000", "longTermDebt": "58211100000", "shortTermDebt": "40315300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "89882100000", "totalShareholderEquity": "81224200000", "totalCurrentLiabilities": "74154100000", "cashAndShortTermInvestments": "9844400000" }, "cashflow": { "freeCashFlow": "-10570500000", "dividendsPaid": "-216300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9923700000", "repurchaseOfStock": null, "capitalExpenditures": "-20494200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": 148451500000, "cost_of_revenue": 92471000000, "gross_profit": 55980500000, "ebit": 9762900000, "ebitda": 16565600000, "pretax_income": null, "tax_provision": null, "net_income": 1423200000, "net_income_to_common": 1423200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11252176000, "total_current_assets": 84583493000, "total_assets": 194365064000, "short_term_debt": 32459804000, "long_term_debt": 48699813000, "total_debt": 83526167000, "total_liabilities": null, "total_equity": 73872642000, "shares_outstanding": 72211486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11349500000, "capital_expenditure": -17314000000, "free_cash_flow": -5964500000, "dividends_paid": -74700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381864, "ticker_id": 18694, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16565600000", "netIncome": "1423200000", "grossProfit": "55980500000", "totalRevenue": "148451500000", "costOfRevenue": "92471000000", "interestExpense": "6980700000", "operatingIncome": "9762900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6948700000" }, "balance": { "totalDebt": "83526167000", "totalAssets": "194365064000", "longTermDebt": "48699813000", "shortTermDebt": "32459804000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "84583493000", "totalShareholderEquity": "73872642000", "totalCurrentLiabilities": "64612928000", "cashAndShortTermInvestments": "11252176000" }, "cashflow": { "freeCashFlow": "-5964500000", "dividendsPaid": "-74700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11349500000", "repurchaseOfStock": null, "capitalExpenditures": "-17314000000" } }, "revenue": 148451500000, "cost_of_revenue": 92471000000, "gross_profit": 55980500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9762900000, "depreciation_amortisation": 6948700000, "ebitda": 16565600000, "interest_expense": 6980700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1423200000, "net_income_continuing_ops": null, "net_income_to_common": 1423200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11252176000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84583493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194365064000, "short_term_debt": 32459804000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64612928000, "long_term_debt": 48699813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83526167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73872642000, "shares_outstanding": 72211486, "operating_cash_flow": 11349500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17314000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -74700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5964500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16565600000", "netIncome": "1423200000", "grossProfit": "55980500000", "totalRevenue": "148451500000", "costOfRevenue": "92471000000", "interestExpense": "6980700000", "operatingIncome": "9762900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6948700000" }, "balance": { "totalDebt": "83526167000", "totalAssets": "194365064000", "longTermDebt": "48699813000", "shortTermDebt": "32459804000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "84583493000", "totalShareholderEquity": "73872642000", "totalCurrentLiabilities": "64612928000", "cashAndShortTermInvestments": "11252176000" }, "cashflow": { "freeCashFlow": "-5964500000", "dividendsPaid": "-74700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11349500000", "repurchaseOfStock": null, "capitalExpenditures": "-17314000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": 131886320000, "cost_of_revenue": 97012135000, "gross_profit": 34874185000, "ebit": 8296161000, "ebitda": 5805409000, "pretax_income": null, "tax_provision": null, "net_income": -6909904000, "net_income_to_common": -6909904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10467049000, "total_current_assets": 76723962000, "total_assets": 173476972000, "short_term_debt": 25547305000, "long_term_debt": 41649073000, "total_debt": 69466701000, "total_liabilities": null, "total_equity": 72157688000, "shares_outstanding": 72211486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8253781000, "capital_expenditure": -16368915000, "free_cash_flow": -8115134000, "dividends_paid": -217901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381866, "ticker_id": 18694, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5805409000", "netIncome": "-6909904000", "grossProfit": "34874185000", "totalRevenue": "131886320000", "costOfRevenue": "97012135000", "interestExpense": "4740080000", "operatingIncome": "8296161000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6554763000" }, "balance": { "totalDebt": "69466701000", "totalAssets": "173476972000", "longTermDebt": "41649073000", "shortTermDebt": "25547305000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "76723962000", "totalShareholderEquity": "72157688000", "totalCurrentLiabilities": "52673797000", "cashAndShortTermInvestments": "10467049000" }, "cashflow": { "freeCashFlow": "-8115134000", "dividendsPaid": "-217901000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8253781000", "repurchaseOfStock": null, "capitalExpenditures": "-16368915000" } }, "revenue": 131886320000, "cost_of_revenue": 97012135000, "gross_profit": 34874185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8296161000, "depreciation_amortisation": 6554763000, "ebitda": 5805409000, "interest_expense": 4740080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6909904000, "net_income_continuing_ops": null, "net_income_to_common": -6909904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10467049000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76723962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 173476972000, "short_term_debt": 25547305000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52673797000, "long_term_debt": 41649073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69466701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72157688000, "shares_outstanding": 72211486, "operating_cash_flow": 8253781000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16368915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -217901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8115134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5805409000", "netIncome": "-6909904000", "grossProfit": "34874185000", "totalRevenue": "131886320000", "costOfRevenue": "97012135000", "interestExpense": "4740080000", "operatingIncome": "8296161000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6554763000" }, "balance": { "totalDebt": "69466701000", "totalAssets": "173476972000", "longTermDebt": "41649073000", "shortTermDebt": "25547305000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "76723962000", "totalShareholderEquity": "72157688000", "totalCurrentLiabilities": "52673797000", "cashAndShortTermInvestments": "10467049000" }, "cashflow": { "freeCashFlow": "-8115134000", "dividendsPaid": "-217901000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8253781000", "repurchaseOfStock": null, "capitalExpenditures": "-16368915000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": 144579184000, "cost_of_revenue": 106277265000, "gross_profit": 38301919000, "ebit": 13705790000, "ebitda": 16734728000, "pretax_income": null, "tax_provision": null, "net_income": 4806835000, "net_income_to_common": 4806835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10083696000, "total_current_assets": 75691682000, "total_assets": 164376781000, "short_term_debt": 20314996000, "long_term_debt": 34633590000, "total_debt": 57035237000, "total_liabilities": null, "total_equity": 74961529000, "shares_outstanding": 72211486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13826611000, "capital_expenditure": -12986344000, "free_cash_flow": 840267000, "dividends_paid": -217655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381867, "ticker_id": 18694, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16734728000", "netIncome": "4806835000", "grossProfit": "38301919000", "totalRevenue": "144579184000", "costOfRevenue": "106277265000", "interestExpense": "4183981000", "operatingIncome": "13705790000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5990289000" }, "balance": { "totalDebt": "57035237000", "totalAssets": "164376781000", "longTermDebt": "34633590000", "shortTermDebt": "20314996000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "75691682000", "totalShareholderEquity": "74961529000", "totalCurrentLiabilities": "48473979000", "cashAndShortTermInvestments": "10083696000" }, "cashflow": { "freeCashFlow": "840267000", "dividendsPaid": "-217655000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13826611000", "repurchaseOfStock": null, "capitalExpenditures": "-12986344000" } }, "revenue": 144579184000, "cost_of_revenue": 106277265000, "gross_profit": 38301919000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13705790000, "depreciation_amortisation": 5990289000, "ebitda": 16734728000, "interest_expense": 4183981000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4806835000, "net_income_continuing_ops": null, "net_income_to_common": 4806835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10083696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75691682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164376781000, "short_term_debt": 20314996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48473979000, "long_term_debt": 34633590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57035237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74961529000, "shares_outstanding": 72211486, "operating_cash_flow": 13826611000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12986344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -217655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 840267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16734728000", "netIncome": "4806835000", "grossProfit": "38301919000", "totalRevenue": "144579184000", "costOfRevenue": "106277265000", "interestExpense": "4183981000", "operatingIncome": "13705790000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5990289000" }, "balance": { "totalDebt": "57035237000", "totalAssets": "164376781000", "longTermDebt": "34633590000", "shortTermDebt": "20314996000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "75691682000", "totalShareholderEquity": "74961529000", "totalCurrentLiabilities": "48473979000", "cashAndShortTermInvestments": "10083696000" }, "cashflow": { "freeCashFlow": "840267000", "dividendsPaid": "-217655000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13826611000", "repurchaseOfStock": null, "capitalExpenditures": "-12986344000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381868, "ticker_id": 18694, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": 39546700000, "cost_of_revenue": 23081700000, "gross_profit": 16465000000, "ebit": 3765300000, "ebitda": 6199300000, "pretax_income": null, "tax_provision": null, "net_income": 1960200000, "net_income_to_common": 1960200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9844400000, "total_current_assets": 89882100000, "total_assets": 221714400000, "short_term_debt": 40315300000, "long_term_debt": 58211100000, "total_debt": 101523200000, "total_liabilities": null, "total_equity": 81224200000, "shares_outstanding": 72211486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381858, "ticker_id": 18694, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6199300000", "netIncome": "1960200000", "grossProfit": "16465000000", "totalRevenue": "39546700000", "costOfRevenue": "23081700000", "interestExpense": "1974000000", "operatingIncome": "3765300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2086100000" }, "balance": { "totalDebt": "101523200000", "totalAssets": "221714400000", "longTermDebt": "58211100000", "shortTermDebt": "40315300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "89882100000", "totalShareholderEquity": "81224200000", "totalCurrentLiabilities": "74154100000", "cashAndShortTermInvestments": "9844400000" } }, "revenue": 39546700000, "cost_of_revenue": 23081700000, "gross_profit": 16465000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3765300000, "depreciation_amortisation": 2086100000, "ebitda": 6199300000, "interest_expense": 1974000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1960200000, "net_income_continuing_ops": null, "net_income_to_common": 1960200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9844400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89882100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 221714400000, "short_term_debt": 40315300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74154100000, "long_term_debt": 58211100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101523200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81224200000, "shares_outstanding": 72211486, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6199300000", "netIncome": "1960200000", "grossProfit": "16465000000", "totalRevenue": "39546700000", "costOfRevenue": "23081700000", "interestExpense": "1974000000", "operatingIncome": "3765300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2086100000" }, "balance": { "totalDebt": "101523200000", "totalAssets": "221714400000", "longTermDebt": "58211100000", "shortTermDebt": "40315300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "89882100000", "totalShareholderEquity": "81224200000", "totalCurrentLiabilities": "74154100000", "cashAndShortTermInvestments": "9844400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": 35263100000, "cost_of_revenue": 20850700000, "gross_profit": 14412400000, "ebit": 2363500000, "ebitda": 4471100000, "pretax_income": null, "tax_provision": null, "net_income": 361500000, "net_income_to_common": 361500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381860, "ticker_id": 18694, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4471100000", "netIncome": "361500000", "grossProfit": "14412400000", "totalRevenue": "35263100000", "costOfRevenue": "20850700000", "interestExpense": "1928900000", "operatingIncome": "2363500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2023700000" } }, "revenue": 35263100000, "cost_of_revenue": 20850700000, "gross_profit": 14412400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2363500000, "depreciation_amortisation": 2023700000, "ebitda": 4471100000, "interest_expense": 1928900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 361500000, "net_income_continuing_ops": null, "net_income_to_common": 361500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4471100000", "netIncome": "361500000", "grossProfit": "14412400000", "totalRevenue": "35263100000", "costOfRevenue": "20850700000", "interestExpense": "1928900000", "operatingIncome": "2363500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2023700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": 37446300000, "cost_of_revenue": 23135700000, "gross_profit": 14310600000, "ebit": 2003900000, "ebitda": 4187500000, "pretax_income": null, "tax_provision": null, "net_income": 269100000, "net_income_to_common": 269100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11149200000, "total_current_assets": 85485600000, "total_assets": 207792600000, "short_term_debt": 35525500000, "long_term_debt": 55370700000, "total_debt": 93263100000, "total_liabilities": null, "total_equity": 77275200000, "shares_outstanding": 72211486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381861, "ticker_id": 18694, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4187500000", "netIncome": "269100000", "grossProfit": "14310600000", "totalRevenue": "37446300000", "costOfRevenue": "23135700000", "interestExpense": "1881200000", "operatingIncome": "2003900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1894100000" }, "balance": { "totalDebt": "93263100000", "totalAssets": "207792600000", "longTermDebt": "55370700000", "shortTermDebt": "35525500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "85485600000", "totalShareholderEquity": "77275200000", "totalCurrentLiabilities": "67618600000", "cashAndShortTermInvestments": "11149200000" } }, "revenue": 37446300000, "cost_of_revenue": 23135700000, "gross_profit": 14310600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2003900000, "depreciation_amortisation": 1894100000, "ebitda": 4187500000, "interest_expense": 1881200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 269100000, "net_income_continuing_ops": null, "net_income_to_common": 269100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11149200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85485600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207792600000, "short_term_debt": 35525500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67618600000, "long_term_debt": 55370700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93263100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77275200000, "shares_outstanding": 72211486, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4187500000", "netIncome": "269100000", "grossProfit": "14310600000", "totalRevenue": "37446300000", "costOfRevenue": "23135700000", "interestExpense": "1881200000", "operatingIncome": "2003900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1894100000" }, "balance": { "totalDebt": "93263100000", "totalAssets": "207792600000", "longTermDebt": "55370700000", "shortTermDebt": "35525500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "85485600000", "totalShareholderEquity": "77275200000", "totalCurrentLiabilities": "67618600000", "cashAndShortTermInvestments": "11149200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": 38379000000, "cost_of_revenue": 23549300000, "gross_profit": 14829700000, "ebit": 2707400000, "ebitda": 4787500000, "pretax_income": null, "tax_provision": null, "net_income": 580200000, "net_income_to_common": 580200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381862, "ticker_id": 18694, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4787500000", "netIncome": "580200000", "grossProfit": "14829700000", "totalRevenue": "38379000000", "costOfRevenue": "23549300000", "interestExpense": "1987800000", "operatingIncome": "2707400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1867200000" } }, "revenue": 38379000000, "cost_of_revenue": 23549300000, "gross_profit": 14829700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2707400000, "depreciation_amortisation": 1867200000, "ebitda": 4787500000, "interest_expense": 1987800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 580200000, "net_income_continuing_ops": null, "net_income_to_common": 580200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4787500000", "netIncome": "580200000", "grossProfit": "14829700000", "totalRevenue": "38379000000", "costOfRevenue": "23549300000", "interestExpense": "1987800000", "operatingIncome": "2707400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1867200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": 37770600000, "cost_of_revenue": 23429300000, "gross_profit": 14341300000, "ebit": 2368000000, "ebitda": 5454800000, "pretax_income": null, "tax_provision": null, "net_income": 1685700000, "net_income_to_common": 1685700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11252176000, "total_current_assets": 84583493000, "total_assets": 194365064000, "short_term_debt": 32459804000, "long_term_debt": 48699813000, "total_debt": 83526167000, "total_liabilities": null, "total_equity": 73872642000, "shares_outstanding": 72211486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381863, "ticker_id": 18694, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5454800000", "netIncome": "1685700000", "grossProfit": "14341300000", "totalRevenue": "37770600000", "costOfRevenue": "23429300000", "interestExpense": "1844100000", "operatingIncome": "2368000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1763100000" }, "balance": { "totalDebt": "83526167000", "totalAssets": "194365064000", "longTermDebt": "48699813000", "shortTermDebt": "32459804000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "84583493000", "totalShareholderEquity": "73872642000", "totalCurrentLiabilities": "64612928000", "cashAndShortTermInvestments": "11252176000" } }, "revenue": 37770600000, "cost_of_revenue": 23429300000, "gross_profit": 14341300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2368000000, "depreciation_amortisation": 1763100000, "ebitda": 5454800000, "interest_expense": 1844100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1685700000, "net_income_continuing_ops": null, "net_income_to_common": 1685700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11252176000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84583493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194365064000, "short_term_debt": 32459804000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64612928000, "long_term_debt": 48699813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83526167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73872642000, "shares_outstanding": 72211486, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5454800000", "netIncome": "1685700000", "grossProfit": "14341300000", "totalRevenue": "37770600000", "costOfRevenue": "23429300000", "interestExpense": "1844100000", "operatingIncome": "2368000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1763100000" }, "balance": { "totalDebt": "83526167000", "totalAssets": "194365064000", "longTermDebt": "48699813000", "shortTermDebt": "32459804000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "84583493000", "totalShareholderEquity": "73872642000", "totalCurrentLiabilities": "64612928000", "cashAndShortTermInvestments": "11252176000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10209700000, "total_current_assets": 82157100000, "total_assets": 182937100000, "short_term_debt": 24724200000, "long_term_debt": 44832800000, "total_debt": 71668900000, "total_liabilities": null, "total_equity": 71154700000, "shares_outstanding": 72211486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381865, "ticker_id": 18694, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:39.241442+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "71668900000", "totalAssets": "182937100000", "longTermDebt": "44832800000", "shortTermDebt": "24724200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "82157100000", "totalShareholderEquity": "71154700000", "totalCurrentLiabilities": "60303600000", "cashAndShortTermInvestments": "10209700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10209700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82157100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 182937100000, "short_term_debt": 24724200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60303600000, "long_term_debt": 44832800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71668900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71154700000, "shares_outstanding": 72211486, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "71668900000", "totalAssets": "182937100000", "longTermDebt": "44832800000", "shortTermDebt": "24724200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72211486", "totalCurrentAssets": "82157100000", "totalShareholderEquity": "71154700000", "totalCurrentLiabilities": "60303600000", "cashAndShortTermInvestments": "10209700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }