{ "ticker": { "uuid": "386c4ca9-c141-437e-8fb8-3d8d83cb4b5e", "symbol": "NGNE", "name": "Neurogene Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/386c4ca9-c141-437e-8fb8-3d8d83cb4b5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/386c4ca9-c141-437e-8fb8-3d8d83cb4b5e/" }, "ticker_metadata": { "id": 7329, "uuid": "386c4ca9-c141-437e-8fb8-3d8d83cb4b5e", "symbol": "NGNE", "name": "Neurogene Inc", "asset_type": "equity", "market_cap": 447826000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Neurogene Inc. is an innovative biotechnology company at the forefront of developing advanced gene therapies for rare neurological disorders, addressing significant unmet medical needs in the field of genetic medicine. The company boasts a promising and proprietary pipeline, showcasing its commitment to harnessing cutting-edge technologies for transformative treatment solutions. With a seasoned leadership team guiding its strategic direction, Neurogene is poised to make substantial contributions to the advancement of genetic therapies, ultimately enhancing the quality of life for patients and their families impacted by these challenging conditions. As Neurogene progresses through critical clinical development phases, it stands as a key player in the evolving landscape of genetic therapeutics.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "386c4ca9-c141-437e-8fb8-3d8d83cb4b5e", "symbol": "NGNE", "name": "Neurogene Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/386c4ca9-c141-437e-8fb8-3d8d83cb4b5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/386c4ca9-c141-437e-8fb8-3d8d83cb4b5e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 26.49, "market_cap": 590878893.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4148, "piotroski_f_score": 1, "momentum_12_1": 0.41, "volatility_252d": 0.8679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:24.297840+00:00", "batch_id": "" }, "size": { "price_close": 26.49, "market_cap": 590878893.66, "market_cap_usd": 590878893.66, "enterprise_value": 469764893.66, "shares_outstanding": 22305734, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.485, "ptbv_ratio": 2.485, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.2708, "ev_ebitda": null, "ev_ebit": -4.5237, "ev_sales": null, "ev_fcf": -5.7805, "earnings_yield": null, "fcf_yield": -0.173, "price_to_sales": null, "price_to_book": 2.485, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4148, "roa": -0.3748, "roic": -0.6676, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8239, "accruals_ratio": -0.0635, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1758, "revenue_stability_5y": 2.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0121, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1066, "net_debt_to_ebitda": 1.2032, "debt_to_assets": 0.0116, "interest_coverage": -34615, "current_ratio": 13.0789, "quick_ratio": 13.0789, "net_debt": -121114000, "local_beta": 0.0003, "volatility_252d": 0.8679, "volatility_60d": 2.0541, "max_drawdown_12m": -0.4971, "risk_adjusted_momentum": 0.4724 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2918, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1394, "price_return_3m": 0.1949, "price_return_6m": 0.3062, "price_return_9m": 0.3278, "price_return_12m": 0.2135, "price_return_12m_ex1m": 0.41, "momentum_6m": 0.3062, "momentum_12m": 0.2135, "momentum_12_1": 0.41, "distance_from_52w_high": -0.2268, "distance_from_52w_low": 0.6392, "relative_strength": 0.0555 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -3192000, "ebit_ttm": -103845000, "ebitda_ttm": -100661000, "net_income_ttm": -98638000, "eps_diluted_ttm": -4.4221, "operating_cash_flow_ttm": -81937271, "capital_expenditure_ttm": 669398, "fcf_ttm": -81267873, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000, "cash_and_equivalents": 124161000, "total_current_assets": 246747000, "total_current_liabilities": 18866000, "net_ppe": null, "total_assets": 263141000, "total_debt": 3047000, "total_equity": 237783000, "net_working_capital": 106767000, "book_value_per_share": 10.6602, "retained_earnings": -383583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.6602 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2084, "ticker_id": 7329, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:24.297840+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.49, "market_cap": 590878893.66, "market_cap_usd": 590878893.66, "enterprise_value": 469764893.66, "shares_outstanding": 22305734, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.48495012, "ptbv_ratio": 2.48495012, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.27075623, "ev_ebitda": null, "ev_ebit": -4.5237122, "ev_sales": null, "ev_fcf": -5.78045021, "earnings_yield": null, "fcf_yield": -0.17299691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4148236, "roa": -0.37484847, "roic": -0.66756165, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.82390025, "accruals_ratio": -0.06346684, "sbc_to_revenue": null, "debt_to_equity": 0.10664345, "net_debt_to_ebitda": 1.20318693, "debt_to_assets": 0.01157934, "interest_coverage": -34615, "current_ratio": 13.07892505, "quick_ratio": 13.07892505, "net_debt": -121114000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29175279, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.175812, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13937622, "price_return_3m": 0.19485792, "price_return_6m": 0.30621302, "price_return_9m": 0.32781955, "price_return_12m": 0.2134677, "price_return_12m_ex1m": 0.40998626, "distance_from_52w_high": -0.2267951, "distance_from_52w_low": 0.63923267, "relative_strength": 0.05552665, "local_beta": 0.0003, "volatility_252d": 0.867922, "volatility_60d": 2.054116, "max_drawdown_12m": -0.49708114, "revenue_ttm": 0, "gross_profit_ttm": -3192000, "ebit_ttm": -103845000, "ebitda_ttm": -100661000, "net_income_ttm": -98638000, "eps_diluted_ttm": -4.42209165, "operating_cash_flow_ttm": -81937271, "capital_expenditure_ttm": 669398, "fcf_ttm": -81267873, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000, "cash_and_equivalents": 124161000, "total_current_assets": 246747000, "total_current_liabilities": 18866000, "net_ppe": null, "total_assets": 263141000, "total_debt": 3047000, "total_equity": 237783000, "net_working_capital": 106767000, "book_value_per_share": 10.66017375, "retained_earnings": -383583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.66017375, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.49, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4148, "momentum_12_1": 0.41, "complete_fields": { "id": 2084, "ticker_id": 7329, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:24.297840+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.49, "market_cap": 590878893.66, "market_cap_usd": 590878893.66, "enterprise_value": 469764893.66, "shares_outstanding": 22305734, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.48495012, "ptbv_ratio": 2.48495012, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.27075623, "ev_ebitda": null, "ev_ebit": -4.5237122, "ev_sales": null, "ev_fcf": -5.78045021, "earnings_yield": null, "fcf_yield": -0.17299691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4148236, "roa": -0.37484847, "roic": -0.66756165, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.82390025, "accruals_ratio": -0.06346684, "sbc_to_revenue": null, "debt_to_equity": 0.10664345, "net_debt_to_ebitda": 1.20318693, "debt_to_assets": 0.01157934, "interest_coverage": -34615, "current_ratio": 13.07892505, "quick_ratio": 13.07892505, "net_debt": -121114000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29175279, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.175812, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13937622, "price_return_3m": 0.19485792, "price_return_6m": 0.30621302, "price_return_9m": 0.32781955, "price_return_12m": 0.2134677, "price_return_12m_ex1m": 0.40998626, "distance_from_52w_high": -0.2267951, "distance_from_52w_low": 0.63923267, "relative_strength": 0.05552665, "local_beta": 0.0003, "volatility_252d": 0.867922, "volatility_60d": 2.054116, "max_drawdown_12m": -0.49708114, "revenue_ttm": 0, "gross_profit_ttm": -3192000, "ebit_ttm": -103845000, "ebitda_ttm": -100661000, "net_income_ttm": -98638000, "eps_diluted_ttm": -4.42209165, "operating_cash_flow_ttm": -81937271, "capital_expenditure_ttm": 669398, "fcf_ttm": -81267873, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000, "cash_and_equivalents": 124161000, "total_current_assets": 246747000, "total_current_liabilities": 18866000, "net_ppe": null, "total_assets": 263141000, "total_debt": 3047000, "total_equity": 237783000, "net_working_capital": 106767000, "book_value_per_share": 10.66017375, "retained_earnings": -383583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.66017375, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3192000, "gross_profit": -3192000, "ebit": -103208000, "ebitda": -103328000, "pretax_income": -90351000, "tax_provision": null, "net_income": -90351000, "net_income_to_common": -90351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103845000, "total_current_assets": 271770000, "total_assets": 288604000, "short_term_debt": 3064000, "long_term_debt": null, "total_debt": 3064000, "total_liabilities": 23717000, "total_equity": 264887000, "shares_outstanding": 21168431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77173000, "capital_expenditure": 1183000, "free_cash_flow": -75990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130516, "ticker_id": 7329, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-103328000", "netIncome": "-90351000", "grossProfit": "-3192000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3192000", "interestIncome": "11547000", "incomeBeforeTax": "-90351000", "interestExpense": "5000", "operatingIncome": "-103208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11542000", "nonInterestIncome": "None", "operatingExpenses": "100016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28317000", "netIncomeFromContinuingOperations": "-90351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "288604000", "longTermDebt": "None", "shortTermDebt": "3064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352649000", "totalLiabilities": "23717000", "otherCurrentAssets": "2757000", "totalCurrentAssets": "271770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165168000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16834000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9891000", "totalShareholderEquity": "264887000", "capitalLeaseObligations": "10957000", "otherCurrentLiabilities": "11394000", "totalCurrentLiabilities": "16411000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "7306000", "cashAndShortTermInvestments": "103845000", "commonStockSharesOutstanding": "21168431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77173000", "capitalExpenditures": "1183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30428000", "cashflowFromInvestment": "14004000", "stockBasedCompensation": "14183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3192000, "gross_profit": -3192000, "research_and_development": 75011000, "selling_general_admin": 28317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103208000, "depreciation_amortisation": null, "ebitda": -103328000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -90351000, "tax_provision": null, "effective_tax_rate": null, "net_income": -90351000, "net_income_continuing_ops": -90351000, "net_income_to_common": -90351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103845000, "short_term_investments": 165168000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 271770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16834000, "total_assets": 288604000, "short_term_debt": 3064000, "accounts_payable": 1953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7306000, "total_liabilities": 23717000, "total_debt": 3064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352649000, "total_equity": 264887000, "shares_outstanding": 21168431, "operating_cash_flow": -77173000, "stock_based_compensation": 14183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30428000, "free_cash_flow": -75990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-103328000", "netIncome": "-90351000", "grossProfit": "-3192000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3192000", "interestIncome": "11547000", "incomeBeforeTax": "-90351000", "interestExpense": "5000", "operatingIncome": "-103208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11542000", "nonInterestIncome": "None", "operatingExpenses": "100016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28317000", "netIncomeFromContinuingOperations": "-90351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "288604000", "longTermDebt": "None", "shortTermDebt": "3064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352649000", "totalLiabilities": "23717000", "otherCurrentAssets": "2757000", "totalCurrentAssets": "271770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165168000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16834000", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9891000", "totalShareholderEquity": "264887000", "capitalLeaseObligations": "10957000", "otherCurrentLiabilities": "11394000", "totalCurrentLiabilities": "16411000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "7306000", "cashAndShortTermInvestments": "103845000", "commonStockSharesOutstanding": "21168431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77173000", "capitalExpenditures": "1183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30428000", "cashflowFromInvestment": "14004000", "stockBasedCompensation": "14183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 925000, "cost_of_revenue": 3247000, "gross_profit": -2322000, "ebit": -75132000, "ebitda": -71885000, "pretax_income": -75144000, "tax_provision": null, "net_income": -75144000, "net_income_to_common": -75144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136586000, "total_current_assets": 315923000, "total_assets": 335730000, "short_term_debt": 2999000, "long_term_debt": null, "total_debt": 2999000, "total_liabilities": 25355000, "total_equity": 310375000, "shares_outstanding": 17567082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70603000, "capital_expenditure": 808000, "free_cash_flow": -69795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130521, "ticker_id": 7329, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75132000", "ebitda": "-71885000", "netIncome": "-75144000", "grossProfit": "-2322000", "depreciation": "None", "totalRevenue": "925000", "costOfRevenue": "3247000", "interestIncome": "8467000", "incomeBeforeTax": "-75144000", "interestExpense": "12000", "operatingIncome": "-82605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8455000", "nonInterestIncome": "None", "operatingExpenses": "80283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "22613000", "netIncomeFromContinuingOperations": "-75144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "335730000", "longTermDebt": "None", "shortTermDebt": "2999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262298000", "totalLiabilities": "25355000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "315923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175819000", "currentNetReceivables": "648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19807000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12428000", "totalShareholderEquity": "310375000", "capitalLeaseObligations": "14237000", "otherCurrentLiabilities": "10822000", "totalCurrentLiabilities": "15157000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "10198000", "cashAndShortTermInvestments": "136586000", "commonStockSharesOutstanding": "17567082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70603000", "capitalExpenditures": "808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184071000", "cashflowFromInvestment": "-125261000", "stockBasedCompensation": "8320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 925000, "cost_of_revenue": 3247000, "gross_profit": -2322000, "research_and_development": 60917000, "selling_general_admin": 22613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75132000, "depreciation_amortisation": 3247000, "ebitda": -71885000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -75144000, "tax_provision": null, "effective_tax_rate": null, "net_income": -75144000, "net_income_continuing_ops": -75144000, "net_income_to_common": -75144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136586000, "short_term_investments": 175819000, "net_receivables": 648000, "inventory": null, "other_current_assets": null, "total_current_assets": 315923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19807000, "total_assets": 335730000, "short_term_debt": 2999000, "accounts_payable": 1336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10198000, "total_liabilities": 25355000, "total_debt": 2999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262298000, "total_equity": 310375000, "shares_outstanding": 17567082, "operating_cash_flow": -70603000, "stock_based_compensation": 8320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184071000, "free_cash_flow": -69795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75132000", "ebitda": "-71885000", "netIncome": "-75144000", "grossProfit": "-2322000", "depreciation": "None", "totalRevenue": "925000", "costOfRevenue": "3247000", "interestIncome": "8467000", "incomeBeforeTax": "-75144000", "interestExpense": "12000", "operatingIncome": "-82605000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8455000", "nonInterestIncome": "None", "operatingExpenses": "80283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "22613000", "netIncomeFromContinuingOperations": "-75144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "335730000", "longTermDebt": "None", "shortTermDebt": "2999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262298000", "totalLiabilities": "25355000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "315923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175819000", "currentNetReceivables": "648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19807000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12428000", "totalShareholderEquity": "310375000", "capitalLeaseObligations": "14237000", "otherCurrentLiabilities": "10822000", "totalCurrentLiabilities": "15157000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "10198000", "cashAndShortTermInvestments": "136586000", "commonStockSharesOutstanding": "17567082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70603000", "capitalExpenditures": "808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184071000", "cashflowFromInvestment": "-125261000", "stockBasedCompensation": "8320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3262000, "gross_profit": -3262000, "ebit": -55583000, "ebitda": -52286000, "pretax_income": -36317000, "tax_provision": -16000, "net_income": -36317000, "net_income_to_common": -36317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148210000, "total_current_assets": 200348000, "total_assets": 222573000, "short_term_debt": 2882000, "long_term_debt": null, "total_debt": 2882000, "total_liabilities": 36549000, "total_equity": 186024000, "shares_outstanding": 12823665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51422000, "capital_expenditure": 321000, "free_cash_flow": -51101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130526, "ticker_id": 7329, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55583000", "ebitda": "-52286000", "netIncome": "-36317000", "grossProfit": "-3262000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3262000", "interestIncome": "2951000", "incomeBeforeTax": "-36317000", "interestExpense": "12000", "operatingIncome": "-55583000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "2939000", "nonInterestIncome": "None", "operatingExpenses": "52321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3297000", "sellingGeneralAndAdministrative": "11189000", "netIncomeFromContinuingOperations": "-36317000" }, "balance": { "goodwill": "None", "inventory": "1496000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "222573000", "longTermDebt": "None", "shortTermDebt": "2882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187154000", "totalLiabilities": "36549000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "200348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48947000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22225000", "currentAccountsPayable": "2596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16255000", "totalShareholderEquity": "186024000", "capitalLeaseObligations": "16255000", "otherCurrentLiabilities": "17495000", "totalCurrentLiabilities": "22973000", "otherNonCurrentLiabilities": "203000", "totalNonCurrentLiabilities": "13576000", "cashAndShortTermInvestments": "148210000", "commonStockSharesOutstanding": "12823665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51422000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92482000", "cashflowFromInvestment": "25637000", "stockBasedCompensation": "1418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3262000, "gross_profit": -3262000, "research_and_development": 44394000, "selling_general_admin": 11189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55583000, "depreciation_amortisation": 3297000, "ebitda": -52286000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -36317000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -36317000, "net_income_continuing_ops": -36317000, "net_income_to_common": -36317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148210000, "short_term_investments": 48947000, "net_receivables": 600000, "inventory": 1496000, "other_current_assets": null, "total_current_assets": 200348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22225000, "total_assets": 222573000, "short_term_debt": 2882000, "accounts_payable": 2596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13576000, "total_liabilities": 36549000, "total_debt": 2882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187154000, "total_equity": 186024000, "shares_outstanding": 12823665, "operating_cash_flow": -51422000, "stock_based_compensation": 1418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92482000, "free_cash_flow": -51101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55583000", "ebitda": "-52286000", "netIncome": "-36317000", "grossProfit": "-3262000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3262000", "interestIncome": "2951000", "incomeBeforeTax": "-36317000", "interestExpense": "12000", "operatingIncome": "-55583000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "2939000", "nonInterestIncome": "None", "operatingExpenses": "52321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3297000", "sellingGeneralAndAdministrative": "11189000", "netIncomeFromContinuingOperations": "-36317000" }, "balance": { "goodwill": "None", "inventory": "1496000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "222573000", "longTermDebt": "None", "shortTermDebt": "2882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187154000", "totalLiabilities": "36549000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "200348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48947000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22225000", "currentAccountsPayable": "2596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16255000", "totalShareholderEquity": "186024000", "capitalLeaseObligations": "16255000", "otherCurrentLiabilities": "17495000", "totalCurrentLiabilities": "22973000", "otherNonCurrentLiabilities": "203000", "totalNonCurrentLiabilities": "13576000", "cashAndShortTermInvestments": "148210000", "commonStockSharesOutstanding": "12823665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51422000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92482000", "cashflowFromInvestment": "25637000", "stockBasedCompensation": "1418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3196000, "gross_profit": -3196000, "ebit": -55187000, "ebitda": -51991000, "pretax_income": -55189000, "tax_provision": -5000, "net_income": -55189000, "net_income_to_common": -55189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82021000, "total_current_assets": 84719000, "total_assets": 109265000, "short_term_debt": 702000, "long_term_debt": null, "total_debt": 702000, "total_liabilities": 10638000, "total_equity": 98627000, "shares_outstanding": 12823665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52824000, "capital_expenditure": 2230000, "free_cash_flow": -50594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130531, "ticker_id": 7329, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55187000", "ebitda": "-51991000", "netIncome": "-55189000", "grossProfit": "-3196000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3196000", "interestIncome": "1337000", "incomeBeforeTax": "-55189000", "interestExpense": "2000", "operatingIncome": "-56517000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "1335000", "nonInterestIncome": "None", "operatingExpenses": "53321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3196000", "sellingGeneralAndAdministrative": "9012000", "netIncomeFromContinuingOperations": "-55189000" }, "balance": { "goodwill": "None", "inventory": "1078000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109265000", "longTermDebt": "None", "shortTermDebt": "702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150837000", "totalLiabilities": "10638000", "otherCurrentAssets": "2698000", "totalCurrentAssets": "84719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58497000", "currentNetReceivables": "990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24546000", "currentAccountsPayable": "625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4689000", "totalShareholderEquity": "98627000", "capitalLeaseObligations": "4689000", "otherCurrentLiabilities": "5324000", "totalCurrentLiabilities": "6651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3987000", "cashAndShortTermInvestments": "82021000", "commonStockSharesOutstanding": "12823665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52824000", "capitalExpenditures": "2230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66531000", "cashflowFromInvestment": "-2230000", "stockBasedCompensation": "1252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3196000, "gross_profit": -3196000, "research_and_development": 47505000, "selling_general_admin": 9012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55187000, "depreciation_amortisation": 3196000, "ebitda": -51991000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -55189000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -55189000, "net_income_continuing_ops": -55189000, "net_income_to_common": -55189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82021000, "short_term_investments": 58497000, "net_receivables": 990000, "inventory": 1078000, "other_current_assets": null, "total_current_assets": 84719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24546000, "total_assets": 109265000, "short_term_debt": 702000, "accounts_payable": 625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3987000, "total_liabilities": 10638000, "total_debt": 702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150837000, "total_equity": 98627000, "shares_outstanding": 12823665, "operating_cash_flow": -52824000, "stock_based_compensation": 1252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66531000, "free_cash_flow": -50594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55187000", "ebitda": "-51991000", "netIncome": "-55189000", "grossProfit": "-3196000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3196000", "interestIncome": "1337000", "incomeBeforeTax": "-55189000", "interestExpense": "2000", "operatingIncome": "-56517000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "1335000", "nonInterestIncome": "None", "operatingExpenses": "53321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3196000", "sellingGeneralAndAdministrative": "9012000", "netIncomeFromContinuingOperations": "-55189000" }, "balance": { "goodwill": "None", "inventory": "1078000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109265000", "longTermDebt": "None", "shortTermDebt": "702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150837000", "totalLiabilities": "10638000", "otherCurrentAssets": "2698000", "totalCurrentAssets": "84719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58497000", "currentNetReceivables": "990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24546000", "currentAccountsPayable": "625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4689000", "totalShareholderEquity": "98627000", "capitalLeaseObligations": "4689000", "otherCurrentLiabilities": "5324000", "totalCurrentLiabilities": "6651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3987000", "cashAndShortTermInvestments": "82021000", "commonStockSharesOutstanding": "12823665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52824000", "capitalExpenditures": "2230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66531000", "cashflowFromInvestment": "-2230000", "stockBasedCompensation": "1252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42264000, "gross_profit": -42264000, "ebit": -50534000, "ebitda": -49587000, "pretax_income": -50517000, "tax_provision": 17000, "net_income": -50517000, "net_income_to_common": -50517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70544000, "total_current_assets": 73958000, "total_assets": 101487000, "short_term_debt": 1831000, "long_term_debt": null, "total_debt": 1831000, "total_liabilities": 193362000, "total_equity": -91875000, "shares_outstanding": 55041662, "goodwill_and_intangibles": 128000 }, "cash_flow": { "operating_cash_flow": -46400000, "capital_expenditure": 18369000, "free_cash_flow": -28031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130536, "ticker_id": 7329, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50534000", "ebitda": "-49587000", "netIncome": "-50517000", "grossProfit": "-42264000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42264000", "interestIncome": "17000", "incomeBeforeTax": "-50517000", "interestExpense": "0", "operatingIncome": "-50534000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "8270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "947000", "sellingGeneralAndAdministrative": "8270000", "netIncomeFromContinuingOperations": "-50517000" }, "balance": { "goodwill": "None", "inventory": "1913000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "101487000", "longTermDebt": "None", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "128000", "reportedCurrency": "USD", "retainedEarnings": "-95648000", "totalLiabilities": "193362000", "otherCurrentAssets": "711000", "totalCurrentAssets": "73958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27529000", "currentAccountsPayable": "5630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6430000", "totalShareholderEquity": "-91875000", "capitalLeaseObligations": "5209000", "otherCurrentLiabilities": "3395000", "totalCurrentLiabilities": "10856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182506000", "cashAndShortTermInvestments": "70544000", "commonStockSharesOutstanding": "55041662", "intangibleAssetsExcludingGoodwill": "128000", "cashAndCashEquivalentsAtCarryingValue": "70544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46400000", "capitalExpenditures": "18369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51063000", "cashflowFromInvestment": "-18369000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 42264000, "gross_profit": -42264000, "research_and_development": 42264000, "selling_general_admin": 8270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50534000, "depreciation_amortisation": 947000, "ebitda": -49587000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -50517000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -50517000, "net_income_continuing_ops": -50517000, "net_income_to_common": -50517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70544000, "short_term_investments": null, "net_receivables": 790000, "inventory": 1913000, "other_current_assets": null, "total_current_assets": 73958000, "net_ppe": null, "goodwill": null, "intangible_assets": 128000, "goodwill_and_intangibles": 128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27529000, "total_assets": 101487000, "short_term_debt": 1831000, "accounts_payable": 5630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182506000, "total_liabilities": 193362000, "total_debt": 1831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95648000, "total_equity": -91875000, "shares_outstanding": 55041662, "operating_cash_flow": -46400000, "stock_based_compensation": 896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51063000, "free_cash_flow": -28031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50534000", "ebitda": "-49587000", "netIncome": "-50517000", "grossProfit": "-42264000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42264000", "interestIncome": "17000", "incomeBeforeTax": "-50517000", "interestExpense": "0", "operatingIncome": "-50534000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "8270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "947000", "sellingGeneralAndAdministrative": "8270000", "netIncomeFromContinuingOperations": "-50517000" }, "balance": { "goodwill": "None", "inventory": "1913000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "101487000", "longTermDebt": "None", "shortTermDebt": "1831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "128000", "reportedCurrency": "USD", "retainedEarnings": "-95648000", "totalLiabilities": "193362000", "otherCurrentAssets": "711000", "totalCurrentAssets": "73958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27529000", "currentAccountsPayable": "5630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6430000", "totalShareholderEquity": "-91875000", "capitalLeaseObligations": "5209000", "otherCurrentLiabilities": "3395000", "totalCurrentLiabilities": "10856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182506000", "cashAndShortTermInvestments": "70544000", "commonStockSharesOutstanding": "55041662", "intangibleAssetsExcludingGoodwill": "128000", "cashAndCashEquivalentsAtCarryingValue": "70544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46400000", "capitalExpenditures": "18369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51063000", "cashflowFromInvestment": "-18369000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1821000, "gross_profit": -1821000, "ebit": -33277000, "ebitda": -31456000, "pretax_income": -33277000, "tax_provision": -1, "net_income": -33277000, "net_income_to_common": -33277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192556000, "total_current_assets": 194522000, "total_assets": 210519000, "short_term_debt": 708000, "long_term_debt": null, "total_debt": 708000, "total_liabilities": 19303000, "total_equity": 191216000, "shares_outstanding": 51825022, "goodwill_and_intangibles": 347000 }, "cash_flow": { "operating_cash_flow": -24575000, "capital_expenditure": 2219000, "free_cash_flow": -22356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130541, "ticker_id": 7329, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33277000", "ebitda": "-31456000", "netIncome": "-33277000", "grossProfit": "-1821000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1821000", "interestIncome": "None", "incomeBeforeTax": "-33277000", "interestExpense": "None", "operatingIncome": "-41554000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210519000", "longTermDebt": "None", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "347000", "reportedCurrency": "None", "retainedEarnings": "-332806000", "totalLiabilities": "19303000", "otherCurrentAssets": "1966000", "totalCurrentAssets": "194522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15997000", "currentAccountsPayable": "1323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12122000", "totalShareholderEquity": "191216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5858000", "totalCurrentLiabilities": "7889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11414000", "cashAndShortTermInvestments": "192556000", "commonStockSharesOutstanding": "51825022", "intangibleAssetsExcludingGoodwill": "347000", "cashAndCashEquivalentsAtCarryingValue": "192556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24575000", "capitalExpenditures": "2219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77135000", "cashflowFromInvestment": "-2219000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1821000, "gross_profit": -1821000, "research_and_development": 24344000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33277000, "depreciation_amortisation": 1821000, "ebitda": -31456000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33277000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -33277000, "net_income_continuing_ops": null, "net_income_to_common": -33277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194522000, "net_ppe": null, "goodwill": null, "intangible_assets": 347000, "goodwill_and_intangibles": 347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15997000, "total_assets": 210519000, "short_term_debt": 708000, "accounts_payable": 1323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11414000, "total_liabilities": 19303000, "total_debt": 708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332806000, "total_equity": 191216000, "shares_outstanding": 51825022, "operating_cash_flow": -24575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77135000, "free_cash_flow": -22356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33277000", "ebitda": "-31456000", "netIncome": "-33277000", "grossProfit": "-1821000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1821000", "interestIncome": "None", "incomeBeforeTax": "-33277000", "interestExpense": "None", "operatingIncome": "-41554000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "210519000", "longTermDebt": "None", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "347000", "reportedCurrency": "None", "retainedEarnings": "-332806000", "totalLiabilities": "19303000", "otherCurrentAssets": "1966000", "totalCurrentAssets": "194522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15997000", "currentAccountsPayable": "1323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12122000", "totalShareholderEquity": "191216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5858000", "totalCurrentLiabilities": "7889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11414000", "cashAndShortTermInvestments": "192556000", "commonStockSharesOutstanding": "51825022", "intangibleAssetsExcludingGoodwill": "347000", "cashAndCashEquivalentsAtCarryingValue": "192556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24575000", "capitalExpenditures": "2219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77135000", "cashflowFromInvestment": "-2219000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 340000, "gross_profit": -340000, "ebit": -69441000, "ebitda": -69101000, "pretax_income": -69442000, "tax_provision": 168140, "net_income": -69442000, "net_income_to_common": -69442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143093000, "total_current_assets": 143596000, "total_assets": 147023000, "short_term_debt": 618000, "long_term_debt": null, "total_debt": 618000, "total_liabilities": 5336000, "total_equity": 141687000, "shares_outstanding": 27030355, "goodwill_and_intangibles": 567000 }, "cash_flow": { "operating_cash_flow": -15394000, "capital_expenditure": 879000, "free_cash_flow": -14515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130546, "ticker_id": 7329, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69441000", "ebitda": "-69101000", "netIncome": "-69442000", "grossProfit": "-340000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "340000", "interestIncome": "None", "incomeBeforeTax": "-69442000", "interestExpense": "1000", "operatingIncome": "-24443000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "168140", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "147023000", "longTermDebt": "None", "shortTermDebt": "618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "567000", "reportedCurrency": "None", "retainedEarnings": "-299529000", "totalLiabilities": "5336000", "otherCurrentAssets": "503000", "totalCurrentAssets": "143596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3427000", "currentAccountsPayable": "1604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211000", "totalShareholderEquity": "141687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2521000", "totalCurrentLiabilities": "4743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593000", "cashAndShortTermInvestments": "143093000", "commonStockSharesOutstanding": "27030355", "intangibleAssetsExcludingGoodwill": "567000", "cashAndCashEquivalentsAtCarryingValue": "143093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15394000", "capitalExpenditures": "879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82237000", "cashflowFromInvestment": "-688000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 340000, "gross_profit": -340000, "research_and_development": 6317000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69441000, "depreciation_amortisation": 340000, "ebitda": -69101000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -69442000, "tax_provision": 168140, "effective_tax_rate": null, "net_income": -69442000, "net_income_continuing_ops": null, "net_income_to_common": -69442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143093000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143596000, "net_ppe": null, "goodwill": null, "intangible_assets": 567000, "goodwill_and_intangibles": 567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3427000, "total_assets": 147023000, "short_term_debt": 618000, "accounts_payable": 1604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593000, "total_liabilities": 5336000, "total_debt": 618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299529000, "total_equity": 141687000, "shares_outstanding": 27030355, "operating_cash_flow": -15394000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82237000, "free_cash_flow": -14515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69441000", "ebitda": "-69101000", "netIncome": "-69442000", "grossProfit": "-340000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "340000", "interestIncome": "None", "incomeBeforeTax": "-69442000", "interestExpense": "1000", "operatingIncome": "-24443000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "168140", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "147023000", "longTermDebt": "None", "shortTermDebt": "618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "567000", "reportedCurrency": "None", "retainedEarnings": "-299529000", "totalLiabilities": "5336000", "otherCurrentAssets": "503000", "totalCurrentAssets": "143596000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3427000", "currentAccountsPayable": "1604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211000", "totalShareholderEquity": "141687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2521000", "totalCurrentLiabilities": "4743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593000", "cashAndShortTermInvestments": "143093000", "commonStockSharesOutstanding": "27030355", "intangibleAssetsExcludingGoodwill": "567000", "cashAndCashEquivalentsAtCarryingValue": "143093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15394000", "capitalExpenditures": "879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82237000", "cashflowFromInvestment": "-688000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 25000000, "cost_of_revenue": null, "gross_profit": 25000000, "ebit": -23524000, "ebitda": -31581000, "pretax_income": -31585000, "tax_provision": null, "net_income": -31585000, "net_income_to_common": -31585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76928000, "total_current_assets": 77165000, "total_assets": 77618000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4946000, "total_equity": 72672000, "shares_outstanding": 23519508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31577000, "capital_expenditure": 49000, "free_cash_flow": -31528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130551, "ticker_id": 7329, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-31581000", "netIncome": "-31585000", "grossProfit": "25000000", "depreciation": "None", "totalRevenue": "25000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-31585000", "interestExpense": "4000", "operatingIncome": "-23524000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77618000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-230087000", "totalLiabilities": "4946000", "otherCurrentAssets": "237000", "totalCurrentAssets": "77165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453000", "currentAccountsPayable": "702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6000", "totalShareholderEquity": "72672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3925000", "totalCurrentLiabilities": "4627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319000", "cashAndShortTermInvestments": "76928000", "commonStockSharesOutstanding": "23519508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-31577000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570000", "cashflowFromInvestment": "55951000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25000000, "cost_of_revenue": null, "gross_profit": 25000000, "research_and_development": 32789000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23524000, "depreciation_amortisation": null, "ebitda": -31581000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -31585000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31585000, "net_income_continuing_ops": null, "net_income_to_common": -31585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76928000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453000, "total_assets": 77618000, "short_term_debt": null, "accounts_payable": 702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319000, "total_liabilities": 4946000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230087000, "total_equity": 72672000, "shares_outstanding": 23519508, "operating_cash_flow": -31577000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 570000, "free_cash_flow": -31528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-31581000", "netIncome": "-31585000", "grossProfit": "25000000", "depreciation": "None", "totalRevenue": "25000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-31585000", "interestExpense": "4000", "operatingIncome": "-23524000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77618000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-230087000", "totalLiabilities": "4946000", "otherCurrentAssets": "237000", "totalCurrentAssets": "77165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453000", "currentAccountsPayable": "702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6000", "totalShareholderEquity": "72672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3925000", "totalCurrentLiabilities": "4627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319000", "cashAndShortTermInvestments": "76928000", "commonStockSharesOutstanding": "23519508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-31577000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570000", "cashflowFromInvestment": "55951000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 854000, "gross_profit": -854000, "ebit": -33349000, "ebitda": -32495000, "pretax_income": -30934000, "tax_provision": null, "net_income": -30934000, "net_income_to_common": -30934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124161000, "total_current_assets": 246747000, "total_assets": 263141000, "short_term_debt": 3047000, "long_term_debt": null, "total_debt": 3047000, "total_liabilities": 25358000, "total_equity": 237783000, "shares_outstanding": 22305734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26119000, "capital_expenditure": 281000, "free_cash_flow": -25838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130514, "ticker_id": 7329, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33349000", "ebitda": "-32495000", "netIncome": "-30934000", "grossProfit": "-854000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "854000", "interestIncome": "2261000", "incomeBeforeTax": "-30934000", "interestExpense": "0", "operatingIncome": "-33349000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2261000", "nonInterestIncome": "None", "operatingExpenses": "32495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "8199000", "netIncomeFromContinuingOperations": "-30934000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "263141000", "longTermDebt": "None", "shortTermDebt": "3047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383583000", "totalLiabilities": "25358000", "otherCurrentAssets": "3565000", "totalCurrentAssets": "246747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119021000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16394000", "currentAccountsPayable": "4685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9130000", "totalShareholderEquity": "237783000", "capitalLeaseObligations": "9539000", "otherCurrentLiabilities": "11134000", "totalCurrentLiabilities": "18866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6492000", "cashAndShortTermInvestments": "124161000", "commonStockSharesOutstanding": "22305734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26119000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195000", "cashflowFromInvestment": "46240000", "stockBasedCompensation": "3629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 854000, "gross_profit": -854000, "research_and_development": 25150000, "selling_general_admin": 8199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33349000, "depreciation_amortisation": 854000, "ebitda": -32495000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -30934000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30934000, "net_income_continuing_ops": -30934000, "net_income_to_common": -30934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124161000, "short_term_investments": 119021000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 246747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16394000, "total_assets": 263141000, "short_term_debt": 3047000, "accounts_payable": 4685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6492000, "total_liabilities": 25358000, "total_debt": 3047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383583000, "total_equity": 237783000, "shares_outstanding": 22305734, "operating_cash_flow": -26119000, "stock_based_compensation": 3629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195000, "free_cash_flow": -25838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33349000", "ebitda": "-32495000", "netIncome": "-30934000", "grossProfit": "-854000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "854000", "interestIncome": "2261000", "incomeBeforeTax": "-30934000", "interestExpense": "0", "operatingIncome": "-33349000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2261000", "nonInterestIncome": "None", "operatingExpenses": "32495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "8199000", "netIncomeFromContinuingOperations": "-30934000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "263141000", "longTermDebt": "None", "shortTermDebt": "3047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383583000", "totalLiabilities": "25358000", "otherCurrentAssets": "3565000", "totalCurrentAssets": "246747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119021000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16394000", "currentAccountsPayable": "4685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9130000", "totalShareholderEquity": "237783000", "capitalLeaseObligations": "9539000", "otherCurrentLiabilities": "11134000", "totalCurrentLiabilities": "18866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6492000", "cashAndShortTermInvestments": "124161000", "commonStockSharesOutstanding": "22305734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26119000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195000", "cashflowFromInvestment": "46240000", "stockBasedCompensation": "3629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 787000, "gross_profit": -787000, "ebit": -27529000, "ebitda": -26742000, "pretax_income": -24735000, "tax_provision": null, "net_income": -24735000, "net_income_to_common": -24735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103845000, "total_current_assets": 271579000, "total_assets": 289176000, "short_term_debt": 3064000, "long_term_debt": null, "total_debt": 3064000, "total_liabilities": 24289000, "total_equity": 264887000, "shares_outstanding": 15489800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16673681, "capital_expenditure": 114289, "free_cash_flow": -16559392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130515, "ticker_id": 7329, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27529000", "ebitda": "-26742000", "netIncome": "-24735000", "grossProfit": "-787000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "787000", "interestIncome": "2673000", "incomeBeforeTax": "-24735000", "interestExpense": "1000", "operatingIncome": "-27529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2672000", "nonInterestIncome": "None", "operatingExpenses": "26742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000", "sellingGeneralAndAdministrative": "6890000", "netIncomeFromContinuingOperations": "-24735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "289176000", "longTermDebt": "None", "shortTermDebt": "3064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352649000", "totalLiabilities": "24289000", "otherCurrentAssets": "2106000", "totalCurrentAssets": "271579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165168000", "currentNetReceivables": "460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17596999", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9891000", "totalShareholderEquity": "264887000", "capitalLeaseObligations": "10957000", "otherCurrentLiabilities": "11394000", "totalCurrentLiabilities": "16411000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "7878000", "cashAndShortTermInvestments": "103845000", "commonStockSharesOutstanding": "15489800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16673681", "capitalExpenditures": "114289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20573943", "cashflowFromInvestment": "29878093", "stockBasedCompensation": "3362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 787000, "gross_profit": -787000, "research_and_development": 20639000, "selling_general_admin": 6890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27529000, "depreciation_amortisation": 787000, "ebitda": -26742000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -24735000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24735000, "net_income_continuing_ops": -24735000, "net_income_to_common": -24735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103845000, "short_term_investments": 165168000, "net_receivables": 460000, "inventory": null, "other_current_assets": null, "total_current_assets": 271579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17596999, "total_assets": 289176000, "short_term_debt": 3064000, "accounts_payable": 1953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7878000, "total_liabilities": 24289000, "total_debt": 3064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352649000, "total_equity": 264887000, "shares_outstanding": 15489800, "operating_cash_flow": -16673681, "stock_based_compensation": 3362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114289, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29878093, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20573943, "free_cash_flow": -16559392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27529000", "ebitda": "-26742000", "netIncome": "-24735000", "grossProfit": "-787000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "787000", "interestIncome": "2673000", "incomeBeforeTax": "-24735000", "interestExpense": "1000", "operatingIncome": "-27529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2672000", "nonInterestIncome": "None", "operatingExpenses": "26742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000", "sellingGeneralAndAdministrative": "6890000", "netIncomeFromContinuingOperations": "-24735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "289176000", "longTermDebt": "None", "shortTermDebt": "3064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352649000", "totalLiabilities": "24289000", "otherCurrentAssets": "2106000", "totalCurrentAssets": "271579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165168000", "currentNetReceivables": "460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17596999", "currentAccountsPayable": "1953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9891000", "totalShareholderEquity": "264887000", "capitalLeaseObligations": "10957000", "otherCurrentLiabilities": "11394000", "totalCurrentLiabilities": "16411000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "7878000", "cashAndShortTermInvestments": "103845000", "commonStockSharesOutstanding": "15489800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16673681", "capitalExpenditures": "114289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20573943", "cashflowFromInvestment": "29878093", "stockBasedCompensation": "3362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20952000, "ebitda": -20176000, "pretax_income": -20953000, "tax_provision": null, "net_income": -20953000, "net_income_to_common": -20953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71005000, "total_current_assets": 270519000, "total_assets": 287832000, "short_term_debt": 3742000, "long_term_debt": null, "total_debt": 3742000, "total_liabilities": 22292000, "total_equity": 265540000, "shares_outstanding": 21168431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19682590, "capital_expenditure": 126109, "free_cash_flow": -19556481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130517, "ticker_id": 7329, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20952000", "ebitda": "-20176000", "netIncome": "-20953000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2739000", "incomeBeforeTax": "-20953000", "interestExpense": "1000", "operatingIncome": "-23798000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2738000", "nonInterestIncome": "None", "operatingExpenses": "23798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "6557000", "netIncomeFromContinuingOperations": "-20953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "287832000", "longTermDebt": "None", "shortTermDebt": "3742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327914000", "totalLiabilities": "22292000", "otherCurrentAssets": "4249000", "totalCurrentAssets": "270519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "194405000", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17313000", "currentAccountsPayable": "1544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11273000", "totalShareholderEquity": "265540000", "capitalLeaseObligations": "11273000", "otherCurrentLiabilities": "9424000", "totalCurrentLiabilities": "14710000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "7582000", "cashAndShortTermInvestments": "71005000", "commonStockSharesOutstanding": "21168431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19682590", "capitalExpenditures": "126109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9857577", "cashflowFromInvestment": "22438846", "stockBasedCompensation": "3365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17241000, "selling_general_admin": 6557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20952000, "depreciation_amortisation": 776000, "ebitda": -20176000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -20953000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20953000, "net_income_continuing_ops": -20953000, "net_income_to_common": -20953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71005000, "short_term_investments": 194405000, "net_receivables": 860000, "inventory": null, "other_current_assets": null, "total_current_assets": 270519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17313000, "total_assets": 287832000, "short_term_debt": 3742000, "accounts_payable": 1544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7582000, "total_liabilities": 22292000, "total_debt": 3742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327914000, "total_equity": 265540000, "shares_outstanding": 21168431, "operating_cash_flow": -19682590, "stock_based_compensation": 3365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126109, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22438846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9857577, "free_cash_flow": -19556481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20952000", "ebitda": "-20176000", "netIncome": "-20953000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2739000", "incomeBeforeTax": "-20953000", "interestExpense": "1000", "operatingIncome": "-23798000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2738000", "nonInterestIncome": "None", "operatingExpenses": "23798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "6557000", "netIncomeFromContinuingOperations": "-20953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "287832000", "longTermDebt": "None", "shortTermDebt": "3742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327914000", "totalLiabilities": "22292000", "otherCurrentAssets": "4249000", "totalCurrentAssets": "270519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "194405000", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17313000", "currentAccountsPayable": "1544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11273000", "totalShareholderEquity": "265540000", "capitalLeaseObligations": "11273000", "otherCurrentLiabilities": "9424000", "totalCurrentLiabilities": "14710000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "7582000", "cashAndShortTermInvestments": "71005000", "commonStockSharesOutstanding": "21168431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19682590", "capitalExpenditures": "126109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9857577", "cashflowFromInvestment": "22438846", "stockBasedCompensation": "3365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 812000, "gross_profit": -812000, "ebit": -22015000, "ebitda": -21248000, "pretax_income": -22016000, "tax_provision": null, "net_income": -22016000, "net_income_to_common": -22016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58813000, "total_current_assets": 278986000, "total_assets": 297316000, "short_term_debt": 4283000, "long_term_debt": null, "total_debt": 4283000, "total_liabilities": 24061000, "total_equity": 273255000, "shares_outstanding": 21055378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19462000, "capital_expenditure": 148000, "free_cash_flow": -19314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130518, "ticker_id": 7329, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22015000", "ebitda": "-21248000", "netIncome": "-22016000", "grossProfit": "-812000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "812000", "interestIncome": "2928000", "incomeBeforeTax": "-22016000", "interestExpense": "1000", "operatingIncome": "-26081000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2927000", "nonInterestIncome": "None", "operatingExpenses": "26081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "6715000", "netIncomeFromContinuingOperations": "-22016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "297316000", "longTermDebt": "None", "shortTermDebt": "4283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306961000", "totalLiabilities": "24061000", "otherCurrentAssets": "3158000", "totalCurrentAssets": "278986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215706000", "currentNetReceivables": "1309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18330000", "currentAccountsPayable": "2060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12853000", "totalShareholderEquity": "273255000", "capitalLeaseObligations": "12853000", "otherCurrentLiabilities": "9097000", "totalCurrentLiabilities": "15440000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "8621000", "cashAndShortTermInvestments": "58813000", "commonStockSharesOutstanding": "21055378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19462000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54000", "cashflowFromInvestment": "7450000", "stockBasedCompensation": "3408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 812000, "gross_profit": -812000, "research_and_development": 19366000, "selling_general_admin": 6715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22015000, "depreciation_amortisation": 767000, "ebitda": -21248000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -22016000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22016000, "net_income_continuing_ops": -22016000, "net_income_to_common": -22016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58813000, "short_term_investments": 215706000, "net_receivables": 1309000, "inventory": null, "other_current_assets": null, "total_current_assets": 278986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18330000, "total_assets": 297316000, "short_term_debt": 4283000, "accounts_payable": 2060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8621000, "total_liabilities": 24061000, "total_debt": 4283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306961000, "total_equity": 273255000, "shares_outstanding": 21055378, "operating_cash_flow": -19462000, "stock_based_compensation": 3408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54000, "free_cash_flow": -19314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22015000", "ebitda": "-21248000", "netIncome": "-22016000", "grossProfit": "-812000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "812000", "interestIncome": "2928000", "incomeBeforeTax": "-22016000", "interestExpense": "1000", "operatingIncome": "-26081000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2927000", "nonInterestIncome": "None", "operatingExpenses": "26081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "6715000", "netIncomeFromContinuingOperations": "-22016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "297316000", "longTermDebt": "None", "shortTermDebt": "4283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306961000", "totalLiabilities": "24061000", "otherCurrentAssets": "3158000", "totalCurrentAssets": "278986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215706000", "currentNetReceivables": "1309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18330000", "currentAccountsPayable": "2060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12853000", "totalShareholderEquity": "273255000", "capitalLeaseObligations": "12853000", "otherCurrentLiabilities": "9097000", "totalCurrentLiabilities": "15440000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "8621000", "cashAndShortTermInvestments": "58813000", "commonStockSharesOutstanding": "21055378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19462000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54000", "cashflowFromInvestment": "7450000", "stockBasedCompensation": "3408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 762000, "gross_profit": -762000, "ebit": -22645000, "ebitda": -21883000, "pretax_income": -22647000, "tax_provision": null, "net_income": -22647000, "net_income_to_common": -22647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70771000, "total_current_assets": 296398000, "total_assets": 315301000, "short_term_debt": 4182000, "long_term_debt": null, "total_debt": 4182000, "total_liabilities": 23506000, "total_equity": 291795000, "shares_outstanding": 20996287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20774000, "capital_expenditure": 780000, "free_cash_flow": -19994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130519, "ticker_id": 7329, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22645000", "ebitda": "-21883000", "netIncome": "-22647000", "grossProfit": "-762000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "762000", "interestIncome": "3206000", "incomeBeforeTax": "-22647000", "interestExpense": "2000", "operatingIncome": "-25919000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3204000", "nonInterestIncome": "None", "operatingExpenses": "25919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "8159000", "netIncomeFromContinuingOperations": "-22647000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "315301000", "longTermDebt": "None", "shortTermDebt": "4182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284945000", "totalLiabilities": "23506000", "otherCurrentAssets": "3200000", "totalCurrentAssets": "296398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221831000", "currentNetReceivables": "596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18903000", "currentAccountsPayable": "3063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13543000", "totalShareholderEquity": "291795000", "capitalLeaseObligations": "13543000", "otherCurrentLiabilities": "6849000", "totalCurrentLiabilities": "14094000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "9412000", "cashAndShortTermInvestments": "70771000", "commonStockSharesOutstanding": "20996287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20774000", "capitalExpenditures": "780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-45045000", "stockBasedCompensation": "4048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 762000, "gross_profit": -762000, "research_and_development": 17760000, "selling_general_admin": 8159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22645000, "depreciation_amortisation": 762000, "ebitda": -21883000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -22647000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22647000, "net_income_continuing_ops": -22647000, "net_income_to_common": -22647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70771000, "short_term_investments": 221831000, "net_receivables": 596000, "inventory": null, "other_current_assets": null, "total_current_assets": 296398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18903000, "total_assets": 315301000, "short_term_debt": 4182000, "accounts_payable": 3063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14094000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9412000, "total_liabilities": 23506000, "total_debt": 4182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284945000, "total_equity": 291795000, "shares_outstanding": 20996287, "operating_cash_flow": -20774000, "stock_based_compensation": 4048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -19994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22645000", "ebitda": "-21883000", "netIncome": "-22647000", "grossProfit": "-762000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "762000", "interestIncome": "3206000", "incomeBeforeTax": "-22647000", "interestExpense": "2000", "operatingIncome": "-25919000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3204000", "nonInterestIncome": "None", "operatingExpenses": "25919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000", "sellingGeneralAndAdministrative": "8159000", "netIncomeFromContinuingOperations": "-22647000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "315301000", "longTermDebt": "None", "shortTermDebt": "4182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284945000", "totalLiabilities": "23506000", "otherCurrentAssets": "3200000", "totalCurrentAssets": "296398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221831000", "currentNetReceivables": "596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18903000", "currentAccountsPayable": "3063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13543000", "totalShareholderEquity": "291795000", "capitalLeaseObligations": "13543000", "otherCurrentLiabilities": "6849000", "totalCurrentLiabilities": "14094000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "9412000", "cashAndShortTermInvestments": "70771000", "commonStockSharesOutstanding": "20996287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20774000", "capitalExpenditures": "780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-45045000", "stockBasedCompensation": "4048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": -925000, "cost_of_revenue": 15347000, "gross_profit": -15347000, "ebit": -21512000, "ebitda": -20714000, "pretax_income": -19514000, "tax_provision": null, "net_income": -19514000, "net_income_to_common": -19514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136586000, "total_current_assets": 315923000, "total_assets": 335730000, "short_term_debt": 2999000, "long_term_debt": null, "total_debt": 2999000, "total_liabilities": 25355000, "total_equity": 310375000, "shares_outstanding": 14854725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17496000, "capital_expenditure": 116000, "free_cash_flow": -17380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130520, "ticker_id": 7329, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21512000", "ebitda": "-20714000", "netIncome": "-19514000", "grossProfit": "-15347000", "depreciation": "None", "totalRevenue": "-925000", "costOfRevenue": "15347000", "interestIncome": "2270000", "incomeBeforeTax": "-19514000", "interestExpense": "2000", "operatingIncome": "-21512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2268000", "nonInterestIncome": "None", "operatingExpenses": "6165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "6165000", "netIncomeFromContinuingOperations": "-19514000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "335730000", "longTermDebt": "None", "shortTermDebt": "2999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262298000", "totalLiabilities": "25355000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "315923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175819000", "currentNetReceivables": "648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19807000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12428000", "totalShareholderEquity": "310375000", "capitalLeaseObligations": "14237000", "otherCurrentLiabilities": "10822000", "totalCurrentLiabilities": "15157000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "10198000", "cashAndShortTermInvestments": "136586000", "commonStockSharesOutstanding": "14854725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17496000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190065000", "cashflowFromInvestment": "-102616000", "stockBasedCompensation": "2487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -925000, "cost_of_revenue": 15347000, "gross_profit": -15347000, "research_and_development": 15347000, "selling_general_admin": 6165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21512000, "depreciation_amortisation": 798000, "ebitda": -20714000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -19514000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19514000, "net_income_continuing_ops": -19514000, "net_income_to_common": -19514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136586000, "short_term_investments": 175819000, "net_receivables": 648000, "inventory": null, "other_current_assets": null, "total_current_assets": 315923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19807000, "total_assets": 335730000, "short_term_debt": 2999000, "accounts_payable": 1336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10198000, "total_liabilities": 25355000, "total_debt": 2999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262298000, "total_equity": 310375000, "shares_outstanding": 14854725, "operating_cash_flow": -17496000, "stock_based_compensation": 2487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190065000, "free_cash_flow": -17380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21512000", "ebitda": "-20714000", "netIncome": "-19514000", "grossProfit": "-15347000", "depreciation": "None", "totalRevenue": "-925000", "costOfRevenue": "15347000", "interestIncome": "2270000", "incomeBeforeTax": "-19514000", "interestExpense": "2000", "operatingIncome": "-21512000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2268000", "nonInterestIncome": "None", "operatingExpenses": "6165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "6165000", "netIncomeFromContinuingOperations": "-19514000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "335730000", "longTermDebt": "None", "shortTermDebt": "2999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262298000", "totalLiabilities": "25355000", "otherCurrentAssets": "2870000", "totalCurrentAssets": "315923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "175819000", "currentNetReceivables": "648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19807000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12428000", "totalShareholderEquity": "310375000", "capitalLeaseObligations": "14237000", "otherCurrentLiabilities": "10822000", "totalCurrentLiabilities": "15157000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "10198000", "cashAndShortTermInvestments": "136586000", "commonStockSharesOutstanding": "14854725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17496000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190065000", "cashflowFromInvestment": "-102616000", "stockBasedCompensation": "2487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 812000, "gross_profit": -812000, "ebit": -20214000, "ebitda": -19407000, "pretax_income": -20217000, "tax_provision": null, "net_income": -20217000, "net_income_to_common": -20217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66633000, "total_current_assets": 143647000, "total_assets": 164120000, "short_term_debt": 3678000, "long_term_debt": null, "total_debt": 3678000, "total_liabilities": 26706000, "total_equity": 137414000, "shares_outstanding": 16953443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15564000, "capital_expenditure": 167000, "free_cash_flow": -15397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130522, "ticker_id": 7329, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20214000", "ebitda": "-19407000", "netIncome": "-20217000", "grossProfit": "-812000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "812000", "interestIncome": "1842000", "incomeBeforeTax": "-20217000", "interestExpense": "3000", "operatingIncome": "-22180000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1839000", "nonInterestIncome": "None", "operatingExpenses": "22180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000", "sellingGeneralAndAdministrative": "5895000", "netIncomeFromContinuingOperations": "-20217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "164120000", "longTermDebt": "None", "shortTermDebt": "3678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242784000", "totalLiabilities": "26706000", "otherCurrentAssets": "3982000", "totalCurrentAssets": "143647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72360000", "currentNetReceivables": "672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20473000", "currentAccountsPayable": "1684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14533000", "totalShareholderEquity": "137414000", "capitalLeaseObligations": "14533000", "otherCurrentLiabilities": "10438000", "totalCurrentLiabilities": "15800000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "10906000", "cashAndShortTermInvestments": "66633000", "commonStockSharesOutstanding": "16953443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15564000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131000", "cashflowFromInvestment": "-28966000", "stockBasedCompensation": "2474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 812000, "gross_profit": -812000, "research_and_development": 16285000, "selling_general_admin": 5895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20214000, "depreciation_amortisation": 807000, "ebitda": -19407000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -20217000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20217000, "net_income_continuing_ops": -20217000, "net_income_to_common": -20217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66633000, "short_term_investments": 72360000, "net_receivables": 672000, "inventory": null, "other_current_assets": null, "total_current_assets": 143647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20473000, "total_assets": 164120000, "short_term_debt": 3678000, "accounts_payable": 1684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10906000, "total_liabilities": 26706000, "total_debt": 3678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242784000, "total_equity": 137414000, "shares_outstanding": 16953443, "operating_cash_flow": -15564000, "stock_based_compensation": 2474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131000, "free_cash_flow": -15397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20214000", "ebitda": "-19407000", "netIncome": "-20217000", "grossProfit": "-812000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "812000", "interestIncome": "1842000", "incomeBeforeTax": "-20217000", "interestExpense": "3000", "operatingIncome": "-22180000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1839000", "nonInterestIncome": "None", "operatingExpenses": "22180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000", "sellingGeneralAndAdministrative": "5895000", "netIncomeFromContinuingOperations": "-20217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "164120000", "longTermDebt": "None", "shortTermDebt": "3678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242784000", "totalLiabilities": "26706000", "otherCurrentAssets": "3982000", "totalCurrentAssets": "143647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72360000", "currentNetReceivables": "672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20473000", "currentAccountsPayable": "1684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14533000", "totalShareholderEquity": "137414000", "capitalLeaseObligations": "14533000", "otherCurrentLiabilities": "10438000", "totalCurrentLiabilities": "15800000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "10906000", "cashAndShortTermInvestments": "66633000", "commonStockSharesOutstanding": "16953443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15564000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131000", "cashflowFromInvestment": "-28966000", "stockBasedCompensation": "2474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 925000, "cost_of_revenue": 817000, "gross_profit": 108000, "ebit": -18488000, "ebitda": -17671000, "pretax_income": -18492000, "tax_provision": -1, "net_income": -18492000, "net_income_to_common": -18492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111032000, "total_current_assets": 159149000, "total_assets": 179823000, "short_term_debt": 2817000, "long_term_debt": null, "total_debt": 2817000, "total_liabilities": 24809000, "total_equity": 155014000, "shares_outstanding": 16941524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15893000, "capital_expenditure": 460000, "free_cash_flow": -15433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130523, "ticker_id": 7329, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18488000", "ebitda": "-17671000", "netIncome": "-18492000", "grossProfit": "108000", "depreciation": "None", "totalRevenue": "925000", "costOfRevenue": "817000", "interestIncome": "2035000", "incomeBeforeTax": "-18492000", "interestExpense": "4000", "operatingIncome": "-20134000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2031000", "nonInterestIncome": "None", "operatingExpenses": "20242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "5315000", "netIncomeFromContinuingOperations": "-18492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "179823000", "longTermDebt": "None", "shortTermDebt": "2817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222567000", "totalLiabilities": "24809000", "otherCurrentAssets": "4597000", "totalCurrentAssets": "159149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42873000", "currentNetReceivables": "647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20674000", "currentAccountsPayable": "1724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13785000", "totalShareholderEquity": "155014000", "capitalLeaseObligations": "15890000", "otherCurrentLiabilities": "8532000", "totalCurrentLiabilities": "13073000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "11736000", "cashAndShortTermInvestments": "111032000", "commonStockSharesOutstanding": "16941524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15893000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399000", "cashflowFromInvestment": "-23614000", "stockBasedCompensation": "2314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 925000, "cost_of_revenue": 817000, "gross_profit": 108000, "research_and_development": 15744000, "selling_general_admin": 5315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18488000, "depreciation_amortisation": 817000, "ebitda": -17671000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -18492000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -18492000, "net_income_continuing_ops": -18492000, "net_income_to_common": -18492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111032000, "short_term_investments": 42873000, "net_receivables": 647000, "inventory": null, "other_current_assets": null, "total_current_assets": 159149000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20674000, "total_assets": 179823000, "short_term_debt": 2817000, "accounts_payable": 1724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11736000, "total_liabilities": 24809000, "total_debt": 2817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222567000, "total_equity": 155014000, "shares_outstanding": 16941524, "operating_cash_flow": -15893000, "stock_based_compensation": 2314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399000, "free_cash_flow": -15433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18488000", "ebitda": "-17671000", "netIncome": "-18492000", "grossProfit": "108000", "depreciation": "None", "totalRevenue": "925000", "costOfRevenue": "817000", "interestIncome": "2035000", "incomeBeforeTax": "-18492000", "interestExpense": "4000", "operatingIncome": "-20134000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2031000", "nonInterestIncome": "None", "operatingExpenses": "20242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "5315000", "netIncomeFromContinuingOperations": "-18492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "179823000", "longTermDebt": "None", "shortTermDebt": "2817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222567000", "totalLiabilities": "24809000", "otherCurrentAssets": "4597000", "totalCurrentAssets": "159149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42873000", "currentNetReceivables": "647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20674000", "currentAccountsPayable": "1724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13785000", "totalShareholderEquity": "155014000", "capitalLeaseObligations": "15890000", "otherCurrentLiabilities": "8532000", "totalCurrentLiabilities": "13073000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "11736000", "cashAndShortTermInvestments": "111032000", "commonStockSharesOutstanding": "16941524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15893000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399000", "cashflowFromInvestment": "-23614000", "stockBasedCompensation": "2314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 825000, "gross_profit": -825000, "ebit": -16918000, "ebitda": -16093000, "pretax_income": -16921000, "tax_provision": -1, "net_income": -16921000, "net_income_to_common": -16921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150140000, "total_current_assets": 174141000, "total_assets": 195350000, "short_term_debt": 2713000, "long_term_debt": null, "total_debt": 2713000, "total_liabilities": 24573000, "total_equity": 170777000, "shares_outstanding": 16903735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21650000, "capital_expenditure": 65000, "free_cash_flow": -21585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130524, "ticker_id": 7329, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16918000", "ebitda": "-16093000", "netIncome": "-16921000", "grossProfit": "-825000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "825000", "interestIncome": "2320000", "incomeBeforeTax": "-16921000", "interestExpense": "3000", "operatingIncome": "-18779000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2317000", "nonInterestIncome": "None", "operatingExpenses": "17954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "5238000", "netIncomeFromContinuingOperations": "-16921000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170777000", "currentDebt": "None", "investments": "None", "totalAssets": "195350000", "longTermDebt": "None", "shortTermDebt": "2713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204075000", "totalLiabilities": "24573000", "otherCurrentAssets": "4019000", "totalCurrentAssets": "174141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19393000", "currentNetReceivables": "589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21209000", "currentAccountsPayable": "1522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14408000", "totalShareholderEquity": "170777000", "capitalLeaseObligations": "15695000", "otherCurrentLiabilities": "7583000", "totalCurrentLiabilities": "11818000", "otherNonCurrentLiabilities": "203000", "totalNonCurrentLiabilities": "12755000", "cashAndShortTermInvestments": "150140000", "commonStockSharesOutstanding": "16903735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21650000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6524000", "cashflowFromInvestment": "29935000", "stockBasedCompensation": "1045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 825000, "gross_profit": -825000, "research_and_development": 13541000, "selling_general_admin": 5238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16918000, "depreciation_amortisation": 825000, "ebitda": -16093000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -16921000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -16921000, "net_income_continuing_ops": -16921000, "net_income_to_common": -16921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150140000, "short_term_investments": 19393000, "net_receivables": 589000, "inventory": null, "other_current_assets": null, "total_current_assets": 174141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21209000, "total_assets": 195350000, "short_term_debt": 2713000, "accounts_payable": 1522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12755000, "total_liabilities": 24573000, "total_debt": 2713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204075000, "total_equity": 170777000, "shares_outstanding": 16903735, "operating_cash_flow": -21650000, "stock_based_compensation": 1045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6524000, "free_cash_flow": -21585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16918000", "ebitda": "-16093000", "netIncome": "-16921000", "grossProfit": "-825000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "825000", "interestIncome": "2320000", "incomeBeforeTax": "-16921000", "interestExpense": "3000", "operatingIncome": "-18779000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2317000", "nonInterestIncome": "None", "operatingExpenses": "17954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "5238000", "netIncomeFromContinuingOperations": "-16921000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170777000", "currentDebt": "None", "investments": "None", "totalAssets": "195350000", "longTermDebt": "None", "shortTermDebt": "2713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204075000", "totalLiabilities": "24573000", "otherCurrentAssets": "4019000", "totalCurrentAssets": "174141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19393000", "currentNetReceivables": "589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21209000", "currentAccountsPayable": "1522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14408000", "totalShareholderEquity": "170777000", "capitalLeaseObligations": "15695000", "otherCurrentLiabilities": "7583000", "totalCurrentLiabilities": "11818000", "otherNonCurrentLiabilities": "203000", "totalNonCurrentLiabilities": "12755000", "cashAndShortTermInvestments": "150140000", "commonStockSharesOutstanding": "16903735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21650000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6524000", "cashflowFromInvestment": "29935000", "stockBasedCompensation": "1045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12184000, "gross_profit": -12184000, "ebit": -14733000, "ebitda": -13905000, "pretax_income": 2383000, "tax_provision": 1851188, "net_income": 2383000, "net_income_to_common": 2383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148210000, "total_current_assets": 200348000, "total_assets": 222573000, "short_term_debt": 2882000, "long_term_debt": null, "total_debt": 2882000, "total_liabilities": 36549000, "total_equity": 186024000, "shares_outstanding": 12823665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29515868, "capital_expenditure": 235222, "free_cash_flow": -29280646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130525, "ticker_id": 7329, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14733000", "ebitda": "-13905000", "netIncome": "2383000", "grossProfit": "-12184000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12184000", "interestIncome": "781000", "incomeBeforeTax": "2383000", "interestExpense": "3000", "operatingIncome": "-14733000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1851188", "reportedCurrency": "USD", "netInterestIncome": "778000", "nonInterestIncome": "None", "operatingExpenses": "2549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "2549000", "netIncomeFromContinuingOperations": "2383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "222573000", "longTermDebt": "None", "shortTermDebt": "2882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187154000", "totalLiabilities": "36549000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "200348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48947000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22225000", "currentAccountsPayable": "2596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16255000", "totalShareholderEquity": "186024000", "capitalLeaseObligations": "16255000", "otherCurrentLiabilities": "17495000", "totalCurrentLiabilities": "22973000", "otherNonCurrentLiabilities": "203000", "totalNonCurrentLiabilities": "13576000", "cashAndShortTermInvestments": "148210000", "commonStockSharesOutstanding": "12823665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29515868", "capitalExpenditures": "235222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92007602", "cashflowFromInvestment": "16687491", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12184000, "gross_profit": -12184000, "research_and_development": 12184000, "selling_general_admin": 2549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14733000, "depreciation_amortisation": 828000, "ebitda": -13905000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 2383000, "tax_provision": 1851188, "effective_tax_rate": null, "net_income": 2383000, "net_income_continuing_ops": 2383000, "net_income_to_common": 2383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148210000, "short_term_investments": 48947000, "net_receivables": 600000, "inventory": null, "other_current_assets": null, "total_current_assets": 200348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22225000, "total_assets": 222573000, "short_term_debt": 2882000, "accounts_payable": 2596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13576000, "total_liabilities": 36549000, "total_debt": 2882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187154000, "total_equity": 186024000, "shares_outstanding": 12823665, "operating_cash_flow": -29515868, "stock_based_compensation": 355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235222, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16687491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92007602, "free_cash_flow": -29280646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14733000", "ebitda": "-13905000", "netIncome": "2383000", "grossProfit": "-12184000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12184000", "interestIncome": "781000", "incomeBeforeTax": "2383000", "interestExpense": "3000", "operatingIncome": "-14733000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1851188", "reportedCurrency": "USD", "netInterestIncome": "778000", "nonInterestIncome": "None", "operatingExpenses": "2549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "2549000", "netIncomeFromContinuingOperations": "2383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "222573000", "longTermDebt": "None", "shortTermDebt": "2882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187154000", "totalLiabilities": "36549000", "otherCurrentAssets": "2591000", "totalCurrentAssets": "200348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48947000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22225000", "currentAccountsPayable": "2596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16255000", "totalShareholderEquity": "186024000", "capitalLeaseObligations": "16255000", "otherCurrentLiabilities": "17495000", "totalCurrentLiabilities": "22973000", "otherNonCurrentLiabilities": "203000", "totalNonCurrentLiabilities": "13576000", "cashAndShortTermInvestments": "148210000", "commonStockSharesOutstanding": "12823665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29515868", "capitalExpenditures": "235222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92007602", "cashflowFromInvestment": "16687491", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 381000, "gross_profit": -381000, "ebit": -14573000, "ebitda": -13745000, "pretax_income": -14577000, "tax_provision": 420586, "net_income": -14577000, "net_income_to_common": -14577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25226000, "total_current_assets": 79893000, "total_assets": 89586000, "short_term_debt": 2335000, "long_term_debt": null, "total_debt": 2335000, "total_liabilities": 14351000, "total_equity": 75235000, "shares_outstanding": 11101440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11568000, "capital_expenditure": 82000, "free_cash_flow": -11486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130527, "ticker_id": 7329, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14573000", "ebitda": "-13745000", "netIncome": "-14577000", "grossProfit": "-381000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "381000", "interestIncome": "650000", "incomeBeforeTax": "-14577000", "interestExpense": "4000", "operatingIncome": "-15219000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "420586", "reportedCurrency": "USD", "netInterestIncome": "646000", "nonInterestIncome": "None", "operatingExpenses": "15219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "3613000", "netIncomeFromContinuingOperations": "-14577000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89586000", "longTermDebt": "None", "shortTermDebt": "2335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-471870000", "totalLiabilities": "14351000", "otherCurrentAssets": "1386000", "totalCurrentAssets": "79893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693000", "currentAccountsPayable": "2134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11474000", "totalShareholderEquity": "75235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745134", "totalCurrentLiabilities": "5212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9139000", "cashAndShortTermInvestments": "25226000", "commonStockSharesOutstanding": "11101440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11568000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1836000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 381000, "gross_profit": -381000, "research_and_development": 11606000, "selling_general_admin": 3613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14573000, "depreciation_amortisation": 828000, "ebitda": -13745000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -14577000, "tax_provision": 420586, "effective_tax_rate": null, "net_income": -14577000, "net_income_continuing_ops": -14577000, "net_income_to_common": -14577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25226000, "short_term_investments": 53281000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9693000, "total_assets": 89586000, "short_term_debt": 2335000, "accounts_payable": 2134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9139000, "total_liabilities": 14351000, "total_debt": 2335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471870000, "total_equity": 75235000, "shares_outstanding": 11101440, "operating_cash_flow": -11568000, "stock_based_compensation": 386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1836000, "free_cash_flow": -11486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14573000", "ebitda": "-13745000", "netIncome": "-14577000", "grossProfit": "-381000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "381000", "interestIncome": "650000", "incomeBeforeTax": "-14577000", "interestExpense": "4000", "operatingIncome": "-15219000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "420586", "reportedCurrency": "USD", "netInterestIncome": "646000", "nonInterestIncome": "None", "operatingExpenses": "15219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "3613000", "netIncomeFromContinuingOperations": "-14577000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "89586000", "longTermDebt": "None", "shortTermDebt": "2335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-471870000", "totalLiabilities": "14351000", "otherCurrentAssets": "1386000", "totalCurrentAssets": "79893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693000", "currentAccountsPayable": "2134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11474000", "totalShareholderEquity": "75235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745134", "totalCurrentLiabilities": "5212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9139000", "cashAndShortTermInvestments": "25226000", "commonStockSharesOutstanding": "11101440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11568000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1836000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 371000, "gross_profit": -371000, "ebit": -11857000, "ebitda": -11034000, "pretax_income": -11860000, "tax_provision": -740000, "net_income": -11860000, "net_income_to_common": -11860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45563000, "total_current_assets": 49131000, "total_assets": 74011000, "short_term_debt": 1554000, "long_term_debt": null, "total_debt": 1554000, "total_liabilities": 257220000, "total_equity": -183209000, "shares_outstanding": 128236960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9327000, "capital_expenditure": 82000, "free_cash_flow": -9245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130528, "ticker_id": 7329, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:57.582255+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11857000", "ebitda": "-11034000", "netIncome": "-11860000", "grossProfit": "-371000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "371000", "interestIncome": "650000", "incomeBeforeTax": "-11860000", "interestExpense": "3000", "operatingIncome": "-12596000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-740000", "reportedCurrency": "USD", "netInterestIncome": "646000", "nonInterestIncome": "None", "operatingExpenses": "12596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000", "sellingGeneralAndAdministrative": "2275000", "netIncomeFromContinuingOperations": "-14577000" }, "balance": { "goodwill": "None", "inventory": "2015000", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "74011000", "longTermDebt": "None", "shortTermDebt": "1554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189537000", "totalLiabilities": "257220000", "otherCurrentAssets": "986000", "totalCurrentAssets": "49131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53281000", "currentNetReceivables": "577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24880000", "currentAccountsPayable": "2134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10693000", "totalShareholderEquity": "-183209000", "capitalLeaseObligations": "4213000", "otherCurrentLiabilities": "1230000", "totalCurrentLiabilities": "9422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247798000", "cashAndShortTermInvestments": "45563000", "commonStockSharesOutstanding": "128236960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9327000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 371000, "gross_profit": -371000, "research_and_development": 10321000, "selling_general_admin": 2275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11857000, "depreciation_amortisation": 823000, "ebitda": -11034000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -11860000, "tax_provision": -740000, "effective_tax_rate": null, "net_income": -11860000, "net_income_continuing_ops": -14577000, "net_income_to_common": -11860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45563000, "short_term_investments": 53281000, "net_receivables": 577000, "inventory": 2015000, "other_current_assets": null, "total_current_assets": 49131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24880000, "total_assets": 74011000, "short_term_debt": 1554000, "accounts_payable": 2134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247798000, "total_liabilities": 257220000, "total_debt": 1554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189537000, "total_equity": -183209000, "shares_outstanding": 128236960, "operating_cash_flow": -9327000, "stock_based_compensation": 384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000, "free_cash_flow": -9245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11857000", "ebitda": "-11034000", "netIncome": "-11860000", "grossProfit": "-371000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "371000", "interestIncome": "650000", "incomeBeforeTax": "-11860000", "interestExpense": "3000", "operatingIncome": "-12596000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-740000", "reportedCurrency": "USD", "netInterestIncome": "646000", "nonInterestIncome": "None", "operatingExpenses": "12596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000", "sellingGeneralAndAdministrative": "2275000", "netIncomeFromContinuingOperations": "-14577000" }, "balance": { "goodwill": "None", "inventory": "2015000", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "74011000", "longTermDebt": "None", "shortTermDebt": "1554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189537000", "totalLiabilities": "257220000", "otherCurrentAssets": "986000", "totalCurrentAssets": "49131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53281000", "currentNetReceivables": "577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24880000", "currentAccountsPayable": "2134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10693000", "totalShareholderEquity": "-183209000", "capitalLeaseObligations": "4213000", "otherCurrentLiabilities": "1230000", "totalCurrentLiabilities": "9422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247798000", "cashAndShortTermInvestments": "45563000", "commonStockSharesOutstanding": "128236960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9327000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }