{ "ticker": { "uuid": "3873c074-e53c-430d-9b6b-31e9a6b08ec3", "symbol": "PH", "name": "Parker-Hannifin Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/3873c074-e53c-430d-9b6b-31e9a6b08ec3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3873c074-e53c-430d-9b6b-31e9a6b08ec3/" }, "ticker_metadata": { "id": 3133, "uuid": "3873c074-e53c-430d-9b6b-31e9a6b08ec3", "symbol": "PH", "name": "Parker-Hannifin Corporation", "asset_type": "equity", "market_cap": 108015690000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Parker-Hannifin Corporation, originally Parker Appliance Company, usually referred to as just Parker, is an American corporation specializing in motion and control technologies. Its corporate headquarters are in Mayfield Heights, Ohio, in Greater Cleveland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3873c074-e53c-430d-9b6b-31e9a6b08ec3", "symbol": "PH", "name": "Parker-Hannifin Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/3873c074-e53c-430d-9b6b-31e9a6b08ec3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3873c074-e53c-430d-9b6b-31e9a6b08ec3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.07, "quality": 0.84, "momentum": 0.78, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 882.34, "market_cap": 112939520000, "pe_ratio": 32.4523, "earnings_yield": 0.0308, "ebitda_to_ev": 0.0435, "shareholder_yield": 0.0081, "roe": 0.2382, "piotroski_f_score": 7, "momentum_12_1": 0.3206, "volatility_252d": 0.2477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.326028+00:00", "batch_id": "" }, "size": { "price_close": 882.34, "market_cap": 112939520000, "market_cap_usd": 112939520000, "enterprise_value": 122045520000, "shares_outstanding": 128000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.4523, "pb_ratio": 7.7308, "ptbv_ratio": null, "ps_ratio": 5.3814, "pcf_ratio": 27.5782, "pfcf_ratio": 25.0304, "ev_ebitda": 22.99, "ev_ebit": 26.4494, "ev_sales": 5.8153, "ev_fcf": 27.0486, "earnings_yield": 0.0308, "fcf_yield": 0.037, "price_to_sales": 5.3814, "price_to_book": 7.7308, "price_to_cashflow": 27.5782, "ebitda_to_ev": 0.0435, "sales_yield": 0.172 }, "yield": { "dividend_yield": 0.0081, "buyback_yield": 0, "shareholder_yield": 0.0081, "debt_paydown_yield": null, "total_yield": 0.0081 }, "quality": { "gross_margin": 0.3723, "operating_margin": 0.2199, "net_margin": 0.1658, "ebitda_margin": 0.2529, "fcf_margin": 0.215, "roe": 0.2382, "roa": 0.1134, "roic": 0.1577, "roc_greenblatt": null, "asset_turnover": 0.6841, "cash_conversion": 1.2965, "accruals_ratio": -0.02, "sbc_to_revenue": 0.0083, "piotroski_f_score": 7, "altman_z_score": 6.5126, "earnings_stability_5y": 0.1065, "revenue_stability_5y": 0.1671, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2547, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0995, "net_debt_to_ebitda": 1.7153, "debt_to_assets": 0.3123, "interest_coverage": 11.3887, "current_ratio": 1.1293, "quick_ratio": 0.6574, "net_debt": 9106000000, "local_beta": 0.0007, "volatility_252d": 0.2477, "volatility_60d": 0.5883, "max_drawdown_12m": -0.1719, "risk_adjusted_momentum": 1.2942 }, "growth": { "revenue_growth_1y": 0.0603, "revenue_growth_3y_cagr": 0.0776, "revenue_growth_5y_cagr": 0.0771, "eps_growth_1y": 0.0258, "eps_growth_3y_cagr": 0.3897, "eps_growth_5y_cagr": 0.2405, "fcf_growth_1y": 0.1374, "book_value_growth_1y": 0.1337, "revenue_growth": 0.0603, "earnings_growth": 0.0258 }, "momentum": { "price_return_1m": 0.004, "price_return_3m": -0.0426, "price_return_6m": 0.0068, "price_return_9m": 0.1705, "price_return_12m": 0.3259, "price_return_12m_ex1m": 0.3206, "momentum_6m": 0.0068, "momentum_12m": 0.3259, "momentum_12_1": 0.3206, "distance_from_52w_high": -0.1349, "distance_from_52w_low": 0.3635, "relative_strength": 0.2259 }, "raw_ttm": { "revenue_ttm": 20987074000, "gross_profit_ttm": 7812973000, "ebit_ttm": 4614308000, "ebitda_ttm": 5308643000, "net_income_ttm": 3480172000, "eps_diluted_ttm": 27.1888, "operating_cash_flow_ttm": 4095239000, "capital_expenditure_ttm": 416847000, "fcf_ttm": 4512086000, "dividends_paid_ttm": 913832000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 405165000, "cash_and_equivalents": 476000000, "total_current_assets": 7608000000, "total_current_liabilities": 6737000000, "net_ppe": null, "total_assets": 30679000000, "total_debt": 9582000000, "total_equity": 14609000000, "net_working_capital": 3208000000, "book_value_per_share": 114.1328, "retained_earnings": 23649000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3912000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 85, "rank_ev_ebitda": 80, "rank_ev_ebit": 79, "rank_earnings_yield": 73, "rank_fcf_yield": 74, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 15, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 61, "rank_fcf_margin": 44, "rank_piotroski": 19, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32 }, "composites": { "value_composite": 93, "quality_composite": 16, "momentum_composite": 22, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2425, "os_score": 0.4, "value_percentile": 0.07, "quality_percentile": 0.84, "momentum_percentile": 0.78, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4732, "ticker_id": 3133, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.326028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 882.34, "market_cap": 112939520000, "market_cap_usd": 112939520000, "enterprise_value": 122045520000, "shares_outstanding": 128000000, "fx_rate_to_usd": null, "pe_ratio": 32.45228109, "pb_ratio": 7.73081799, "ptbv_ratio": null, "ps_ratio": 5.38138475, "pcf_ratio": 27.57824879, "pfcf_ratio": 25.0304449, "ev_ebitda": 22.98996561, "ev_ebit": 26.44936576, "ev_sales": 5.81527087, "ev_fcf": 27.04858019, "earnings_yield": 0.03081447, "fcf_yield": 0.03697052, "dividend_yield": 0.00809134, "buyback_yield": 0, "shareholder_yield": 0.00809134, "debt_paydown_yield": null, "total_yield": 0.00809134, "gross_margin": 0.37227548, "operating_margin": 0.21986428, "net_margin": 0.16582455, "ebitda_margin": 0.25294822, "fcf_margin": 0.21499357, "roe": 0.2382211, "roa": 0.11343825, "roic": 0.15771234, "roc_greenblatt": null, "asset_turnover": 0.68408599, "cash_conversion": 1.29651236, "accruals_ratio": -0.02004847, "sbc_to_revenue": 0.00830197, "debt_to_equity": 1.09945924, "net_debt_to_ebitda": 1.71531595, "debt_to_assets": 0.31233091, "interest_coverage": 11.38871324, "current_ratio": 1.12928603, "quick_ratio": 0.65741428, "net_debt": 9106000000, "revenue_growth_1y": 0.0602884, "revenue_growth_3y_cagr": 0.07763354, "revenue_growth_5y_cagr": 0.07705132, "eps_growth_1y": 0.0257549, "eps_growth_3y_cagr": 0.38970963, "eps_growth_5y_cagr": 0.24051157, "fcf_growth_1y": 0.13741943, "book_value_growth_1y": 0.13371499, "piotroski_f_score": 7, "altman_z_score": 6.51257301, "earnings_stability_5y": 0.106501, "revenue_stability_5y": 0.167117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00399395, "price_return_3m": -0.0426233, "price_return_6m": 0.00679335, "price_return_9m": 0.17046461, "price_return_12m": 0.32586288, "price_return_12m_ex1m": 0.32058852, "distance_from_52w_high": -0.13488352, "distance_from_52w_low": 0.3635022, "relative_strength": 0.2258993, "local_beta": 0.0007, "volatility_252d": 0.247712, "volatility_60d": 0.588289, "max_drawdown_12m": -0.17185741, "revenue_ttm": 20987074000, "gross_profit_ttm": 7812973000, "ebit_ttm": 4614308000, "ebitda_ttm": 5308643000, "net_income_ttm": 3480172000, "eps_diluted_ttm": 27.18884375, "operating_cash_flow_ttm": 4095239000, "capital_expenditure_ttm": 416847000, "fcf_ttm": 4512086000, "dividends_paid_ttm": 913832000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 405165000, "cash_and_equivalents": 476000000, "total_current_assets": 7608000000, "total_current_liabilities": 6737000000, "net_ppe": null, "total_assets": 30679000000, "total_debt": 9582000000, "total_equity": 14609000000, "net_working_capital": 3208000000, "book_value_per_share": 114.1328125, "retained_earnings": 23649000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3912000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 73, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 85, "rank_ev_ebitda": 80, "rank_ev_ebit": 79, "rank_earnings_yield": 73, "rank_fcf_yield": 74, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 15, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 61, "rank_fcf_margin": 44, "rank_piotroski": 19, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32, "value_composite": 93, "quality_composite": 16, "momentum_composite": 22, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 882.34, "os": 0.4, "value": 0.07, "quality": 0.84, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.4523, "earnings_yield": 0.0308, "shareholder_yield": 0.0081, "roe": 0.2382, "momentum_12_1": 0.3206, "complete_fields": { "id": 4732, "ticker_id": 3133, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.326028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 882.34, "market_cap": 112939520000, "market_cap_usd": 112939520000, "enterprise_value": 122045520000, "shares_outstanding": 128000000, "fx_rate_to_usd": null, "pe_ratio": 32.45228109, "pb_ratio": 7.73081799, "ptbv_ratio": null, "ps_ratio": 5.38138475, "pcf_ratio": 27.57824879, "pfcf_ratio": 25.0304449, "ev_ebitda": 22.98996561, "ev_ebit": 26.44936576, "ev_sales": 5.81527087, "ev_fcf": 27.04858019, "earnings_yield": 0.03081447, "fcf_yield": 0.03697052, "dividend_yield": 0.00809134, "buyback_yield": 0, "shareholder_yield": 0.00809134, "debt_paydown_yield": null, "total_yield": 0.00809134, "gross_margin": 0.37227548, "operating_margin": 0.21986428, "net_margin": 0.16582455, "ebitda_margin": 0.25294822, "fcf_margin": 0.21499357, "roe": 0.2382211, "roa": 0.11343825, "roic": 0.15771234, "roc_greenblatt": null, "asset_turnover": 0.68408599, "cash_conversion": 1.29651236, "accruals_ratio": -0.02004847, "sbc_to_revenue": 0.00830197, "debt_to_equity": 1.09945924, "net_debt_to_ebitda": 1.71531595, "debt_to_assets": 0.31233091, "interest_coverage": 11.38871324, "current_ratio": 1.12928603, "quick_ratio": 0.65741428, "net_debt": 9106000000, "revenue_growth_1y": 0.0602884, "revenue_growth_3y_cagr": 0.07763354, "revenue_growth_5y_cagr": 0.07705132, "eps_growth_1y": 0.0257549, "eps_growth_3y_cagr": 0.38970963, "eps_growth_5y_cagr": 0.24051157, "fcf_growth_1y": 0.13741943, "book_value_growth_1y": 0.13371499, "piotroski_f_score": 7, "altman_z_score": 6.51257301, "earnings_stability_5y": 0.106501, "revenue_stability_5y": 0.167117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00399395, "price_return_3m": -0.0426233, "price_return_6m": 0.00679335, "price_return_9m": 0.17046461, "price_return_12m": 0.32586288, "price_return_12m_ex1m": 0.32058852, "distance_from_52w_high": -0.13488352, "distance_from_52w_low": 0.3635022, "relative_strength": 0.2258993, "local_beta": 0.0007, "volatility_252d": 0.247712, "volatility_60d": 0.588289, "max_drawdown_12m": -0.17185741, "revenue_ttm": 20987074000, "gross_profit_ttm": 7812973000, "ebit_ttm": 4614308000, "ebitda_ttm": 5308643000, "net_income_ttm": 3480172000, "eps_diluted_ttm": 27.18884375, "operating_cash_flow_ttm": 4095239000, "capital_expenditure_ttm": 416847000, "fcf_ttm": 4512086000, "dividends_paid_ttm": 913832000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 405165000, "cash_and_equivalents": 476000000, "total_current_assets": 7608000000, "total_current_liabilities": 6737000000, "net_ppe": null, "total_assets": 30679000000, "total_debt": 9582000000, "total_equity": 14609000000, "net_working_capital": 3208000000, "book_value_per_share": 114.1328125, "retained_earnings": 23649000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3912000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 73, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 85, "rank_ev_ebitda": 80, "rank_ev_ebit": 79, "rank_earnings_yield": 73, "rank_fcf_yield": 74, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 15, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 61, "rank_fcf_margin": 44, "rank_piotroski": 19, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 32, "value_composite": 93, "quality_composite": 16, "momentum_composite": 22, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 19850000000, "cost_of_revenue": 12535000000, "gross_profit": 7315000000, "ebit": 4516000000, "ebitda": 5423000000, "pretax_income": 4107000000, "tax_provision": 575000000, "net_income": 3531000000, "net_income_to_common": 3531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000000, "total_current_assets": 6950000000, "total_assets": 29494000000, "short_term_debt": 1838000000, "long_term_debt": 7494000000, "total_debt": 9332000000, "total_liabilities": 15803000000, "total_equity": 13682000000, "shares_outstanding": 130200000, "goodwill_and_intangibles": 18068000000 }, "cash_flow": { "operating_cash_flow": 3776000000, "capital_expenditure": 435000000, "free_cash_flow": 4211000000, "dividends_paid": 861000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314914, "ticker_id": 3133, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4516000000", "ebitda": "5423000000", "netIncome": "3531000000", "grossProfit": "7315000000", "depreciation": "None", "totalRevenue": "19850000000", "costOfRevenue": "12535000000", "interestIncome": "11000000", "incomeBeforeTax": "4107000000", "interestExpense": "409000000", "operatingIncome": "4060000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "-398000000", "nonInterestIncome": "None", "operatingExpenses": "3255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907000000", "sellingGeneralAndAdministrative": "3255000000", "netIncomeFromContinuingOperations": "3532000000" }, "balance": { "goodwill": "10694000000", "inventory": "2839000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "29494000000", "longTermDebt": "7494000000", "shortTermDebt": "1838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7374000000", "reportedCurrency": "USD", "retainedEarnings": "21775000000", "totalLiabilities": "15803000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "6950000000", "currentLongTermDebt": "1791000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22544000000", "currentAccountsPayable": "2126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3129000000", "shortLongTermDebtTotal": "9640000000", "totalShareholderEquity": "13682000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1644000000", "totalCurrentLiabilities": "5819000000", "otherNonCurrentLiabilities": "733000000", "totalNonCurrentLiabilities": "9984000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "130200000", "intangibleAssetsExcludingGoodwill": "7374000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3532000000", "profitLoss": "None", "dividendPayout": "861000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-94000000", "operatingCashflow": "3776000000", "capitalExpenditures": "435000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3977000000", "cashflowFromInvestment": "224000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "861000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1762000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19850000000, "cost_of_revenue": 12535000000, "gross_profit": 7315000000, "research_and_development": 240000000, "selling_general_admin": 3255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4516000000, "depreciation_amortisation": 907000000, "ebitda": 5423000000, "interest_expense": 409000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4107000000, "tax_provision": 575000000, "effective_tax_rate": null, "net_income": 3531000000, "net_income_continuing_ops": 3532000000, "net_income_to_common": 3531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000000, "short_term_investments": null, "net_receivables": 3377000000, "inventory": 2839000000, "other_current_assets": null, "total_current_assets": 6950000000, "net_ppe": null, "goodwill": 10694000000, "intangible_assets": 7374000000, "goodwill_and_intangibles": 18068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22544000000, "total_assets": 29494000000, "short_term_debt": 1838000000, "accounts_payable": 2126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5819000000, "long_term_debt": 7494000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9984000000, "total_liabilities": 15803000000, "total_debt": 9332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21775000000, "total_equity": 13682000000, "shares_outstanding": 130200000, "operating_cash_flow": 3776000000, "stock_based_compensation": 159000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 224000000, "dividends_paid": 861000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3977000000, "free_cash_flow": 4211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4516000000", "ebitda": "5423000000", "netIncome": "3531000000", "grossProfit": "7315000000", "depreciation": "None", "totalRevenue": "19850000000", "costOfRevenue": "12535000000", "interestIncome": "11000000", "incomeBeforeTax": "4107000000", "interestExpense": "409000000", "operatingIncome": "4060000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "-398000000", "nonInterestIncome": "None", "operatingExpenses": "3255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907000000", "sellingGeneralAndAdministrative": "3255000000", "netIncomeFromContinuingOperations": "3532000000" }, "balance": { "goodwill": "10694000000", "inventory": "2839000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "29494000000", "longTermDebt": "7494000000", "shortTermDebt": "1838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7374000000", "reportedCurrency": "USD", "retainedEarnings": "21775000000", "totalLiabilities": "15803000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "6950000000", "currentLongTermDebt": "1791000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22544000000", "currentAccountsPayable": "2126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3129000000", "shortLongTermDebtTotal": "9640000000", "totalShareholderEquity": "13682000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1644000000", "totalCurrentLiabilities": "5819000000", "otherNonCurrentLiabilities": "733000000", "totalNonCurrentLiabilities": "9984000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "130200000", "intangibleAssetsExcludingGoodwill": "7374000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3532000000", "profitLoss": "None", "dividendPayout": "861000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-94000000", "operatingCashflow": "3776000000", "capitalExpenditures": "435000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3977000000", "cashflowFromInvestment": "224000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "861000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1762000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 19929606000, "cost_of_revenue": 12772231000, "gross_profit": 7157375000, "ebit": 4101098000, "ebitda": 5028229000, "pretax_income": 3594603000, "tax_provision": 749667000, "net_income": 2844215000, "net_income_to_common": 2844215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422027000, "total_current_assets": 6798624000, "total_assets": 29297842000, "short_term_debt": 3457223000, "long_term_debt": 7157034000, "total_debt": 10614257000, "total_liabilities": 17216949000, "total_equity": 12071972000, "shares_outstanding": 130239736, "goodwill_and_intangibles": 18323614000 }, "cash_flow": { "operating_cash_flow": 3384329000, "capital_expenditure": 400112000, "free_cash_flow": 3784441000, "dividends_paid": 782048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314919, "ticker_id": 3133, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4101098000", "ebitda": "5028229000", "netIncome": "2844215000", "grossProfit": "7157375000", "depreciation": "None", "totalRevenue": "19929606000", "costOfRevenue": "12772231000", "interestIncome": "15000000", "incomeBeforeTax": "3594603000", "interestExpense": "506495000", "operatingIncome": "3901280000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "749667000", "reportedCurrency": "USD", "netInterestIncome": "-491495000", "nonInterestIncome": "None", "operatingExpenses": "3256095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12772231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927131000", "sellingGeneralAndAdministrative": "3315177000", "netIncomeFromContinuingOperations": "2844936000" }, "balance": { "goodwill": "10507433000", "inventory": "2786800000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29297842000", "longTermDebt": "7157034000", "shortTermDebt": "3457223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7816181000", "reportedCurrency": "USD", "retainedEarnings": "19104599000", "totalLiabilities": "17216949000", "otherCurrentAssets": "256008000", "totalCurrentAssets": "6798624000", "currentLongTermDebt": "3403065000", "longTermInvestments": "None", "shortTermInvestments": "-1034169000", "currentNetReceivables": "3333789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22499218000", "currentAccountsPayable": "1991639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3101620000", "shortLongTermDebtTotal": "10973955000", "totalShareholderEquity": "12071972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1325920000", "totalCurrentLiabilities": "7313309000", "otherNonCurrentLiabilities": "725193000", "totalNonCurrentLiabilities": "9903640000", "cashAndShortTermInvestments": "422027000", "commonStockSharesOutstanding": "130239736", "intangibleAssetsExcludingGoodwill": "7816181000", "cashAndCashEquivalentsAtCarryingValue": "422027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2844936000", "profitLoss": "None", "dividendPayout": "782048000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "101385000", "operatingCashflow": "3384329000", "capitalExpenditures": "400112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3114899000", "cashflowFromInvestment": "-298588000", "stockBasedCompensation": "155175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19929606000, "cost_of_revenue": 12772231000, "gross_profit": 7157375000, "research_and_development": 253000000, "selling_general_admin": 3315177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4101098000, "depreciation_amortisation": 927131000, "ebitda": 5028229000, "interest_expense": 506495000, "interest_income": null, "other_non_operating": null, "pretax_income": 3594603000, "tax_provision": 749667000, "effective_tax_rate": null, "net_income": 2844215000, "net_income_continuing_ops": 2844936000, "net_income_to_common": 2844215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422027000, "short_term_investments": -1034169000, "net_receivables": 3333789000, "inventory": 2786800000, "other_current_assets": null, "total_current_assets": 6798624000, "net_ppe": null, "goodwill": 10507433000, "intangible_assets": 7816181000, "goodwill_and_intangibles": 18323614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22499218000, "total_assets": 29297842000, "short_term_debt": 3457223000, "accounts_payable": 1991639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7313309000, "long_term_debt": 7157034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9903640000, "total_liabilities": 17216949000, "total_debt": 10614257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19104599000, "total_equity": 12071972000, "shares_outstanding": 130239736, "operating_cash_flow": 3384329000, "stock_based_compensation": 155175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298588000, "dividends_paid": 782048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3114899000, "free_cash_flow": 3784441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4101098000", "ebitda": "5028229000", "netIncome": "2844215000", "grossProfit": "7157375000", "depreciation": "None", "totalRevenue": "19929606000", "costOfRevenue": "12772231000", "interestIncome": "15000000", "incomeBeforeTax": "3594603000", "interestExpense": "506495000", "operatingIncome": "3901280000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "749667000", "reportedCurrency": "USD", "netInterestIncome": "-491495000", "nonInterestIncome": "None", "operatingExpenses": "3256095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12772231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927131000", "sellingGeneralAndAdministrative": "3315177000", "netIncomeFromContinuingOperations": "2844936000" }, "balance": { "goodwill": "10507433000", "inventory": "2786800000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29297842000", "longTermDebt": "7157034000", "shortTermDebt": "3457223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7816181000", "reportedCurrency": "USD", "retainedEarnings": "19104599000", "totalLiabilities": "17216949000", "otherCurrentAssets": "256008000", "totalCurrentAssets": "6798624000", "currentLongTermDebt": "3403065000", "longTermInvestments": "None", "shortTermInvestments": "-1034169000", "currentNetReceivables": "3333789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22499218000", "currentAccountsPayable": "1991639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3101620000", "shortLongTermDebtTotal": "10973955000", "totalShareholderEquity": "12071972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1325920000", "totalCurrentLiabilities": "7313309000", "otherNonCurrentLiabilities": "725193000", "totalNonCurrentLiabilities": "9903640000", "cashAndShortTermInvestments": "422027000", "commonStockSharesOutstanding": "130239736", "intangibleAssetsExcludingGoodwill": "7816181000", "cashAndCashEquivalentsAtCarryingValue": "422027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2844936000", "profitLoss": "None", "dividendPayout": "782048000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "101385000", "operatingCashflow": "3384329000", "capitalExpenditures": "400112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3114899000", "cashflowFromInvestment": "-298588000", "stockBasedCompensation": "155175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "782048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 19065194000, "cost_of_revenue": 12605429000, "gross_profit": 6459765000, "ebit": 3253558000, "ebitda": 4071687000, "pretax_income": 2679664000, "tax_provision": 596128000, "net_income": 2082936000, "net_income_to_common": 2082936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475182000, "total_current_assets": 6834229000, "total_assets": 29964472000, "short_term_debt": 3813698000, "long_term_debt": 8796284000, "total_debt": 12609982000, "total_liabilities": 19626193000, "total_equity": 10326888000, "shares_outstanding": 129822084, "goodwill_and_intangibles": 19079208000 }, "cash_flow": { "operating_cash_flow": 2979930000, "capital_expenditure": 380747000, "free_cash_flow": 3360677000, "dividends_paid": 704054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314924, "ticker_id": 3133, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3253558000", "ebitda": "4071687000", "netIncome": "2082936000", "grossProfit": "6459765000", "depreciation": "None", "totalRevenue": "19065194000", "costOfRevenue": "12605429000", "interestIncome": "573894000", "incomeBeforeTax": "2679664000", "interestExpense": "573894000", "operatingIncome": "3220662000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "596128000", "reportedCurrency": "USD", "netInterestIncome": "-573894000", "nonInterestIncome": "None", "operatingExpenses": "3239103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258000000", "otherNonOperatingIncome": "178359000", "costofGoodsAndServicesSold": "12605429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818129000", "sellingGeneralAndAdministrative": "3287103000", "netIncomeFromContinuingOperations": "2083536000" }, "balance": { "goodwill": "10628594000", "inventory": "2907879000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29964472000", "longTermDebt": "8796284000", "shortTermDebt": "3813698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8450614000", "reportedCurrency": "USD", "retainedEarnings": "17041502000", "totalLiabilities": "19626193000", "otherCurrentAssets": "182609000", "totalCurrentAssets": "6834229000", "currentLongTermDebt": "3763175000", "longTermInvestments": "1104576000", "shortTermInvestments": "8390000", "currentNetReceivables": "3260169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23130243000", "currentAccountsPayable": "2050934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2865030000", "shortLongTermDebtTotal": "12984872000", "totalShareholderEquity": "10326888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1251368000", "totalCurrentLiabilities": "7735370000", "otherNonCurrentLiabilities": "893355000", "totalNonCurrentLiabilities": "11890823000", "cashAndShortTermInvestments": "475182000", "commonStockSharesOutstanding": "129822084", "intangibleAssetsExcludingGoodwill": "8450614000", "cashAndCashEquivalentsAtCarryingValue": "475182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2083536000", "profitLoss": "None", "dividendPayout": "704054000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "53124000", "operatingCashflow": "2979930000", "capitalExpenditures": "380747000", "changeInReceivables": "-16675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-971036000", "cashflowFromInvestment": "-8176812000", "stockBasedCompensation": "142720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "704054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6167918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19065194000, "cost_of_revenue": 12605429000, "gross_profit": 6459765000, "research_and_development": 258000000, "selling_general_admin": 3287103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3253558000, "depreciation_amortisation": 818129000, "ebitda": 4071687000, "interest_expense": 573894000, "interest_income": null, "other_non_operating": null, "pretax_income": 2679664000, "tax_provision": 596128000, "effective_tax_rate": null, "net_income": 2082936000, "net_income_continuing_ops": 2083536000, "net_income_to_common": 2082936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475182000, "short_term_investments": 8390000, "net_receivables": 3260169000, "inventory": 2907879000, "other_current_assets": null, "total_current_assets": 6834229000, "net_ppe": null, "goodwill": 10628594000, "intangible_assets": 8450614000, "goodwill_and_intangibles": 19079208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23130243000, "total_assets": 29964472000, "short_term_debt": 3813698000, "accounts_payable": 2050934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7735370000, "long_term_debt": 8796284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11890823000, "total_liabilities": 19626193000, "total_debt": 12609982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17041502000, "total_equity": 10326888000, "shares_outstanding": 129822084, "operating_cash_flow": 2979930000, "stock_based_compensation": 142720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8176812000, "dividends_paid": 704054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -971036000, "free_cash_flow": 3360677000, "net_change_in_cash": -6167918000 }, "raw_data": { "income": { "ebit": "3253558000", "ebitda": "4071687000", "netIncome": "2082936000", "grossProfit": "6459765000", "depreciation": "None", "totalRevenue": "19065194000", "costOfRevenue": "12605429000", "interestIncome": "573894000", "incomeBeforeTax": "2679664000", "interestExpense": "573894000", "operatingIncome": "3220662000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "596128000", "reportedCurrency": "USD", "netInterestIncome": "-573894000", "nonInterestIncome": "None", "operatingExpenses": "3239103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258000000", "otherNonOperatingIncome": "178359000", "costofGoodsAndServicesSold": "12605429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818129000", "sellingGeneralAndAdministrative": "3287103000", "netIncomeFromContinuingOperations": "2083536000" }, "balance": { "goodwill": "10628594000", "inventory": "2907879000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29964472000", "longTermDebt": "8796284000", "shortTermDebt": "3813698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8450614000", "reportedCurrency": "USD", "retainedEarnings": "17041502000", "totalLiabilities": "19626193000", "otherCurrentAssets": "182609000", "totalCurrentAssets": "6834229000", "currentLongTermDebt": "3763175000", "longTermInvestments": "1104576000", "shortTermInvestments": "8390000", "currentNetReceivables": "3260169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23130243000", "currentAccountsPayable": "2050934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2865030000", "shortLongTermDebtTotal": "12984872000", "totalShareholderEquity": "10326888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1251368000", "totalCurrentLiabilities": "7735370000", "otherNonCurrentLiabilities": "893355000", "totalNonCurrentLiabilities": "11890823000", "cashAndShortTermInvestments": "475182000", "commonStockSharesOutstanding": "129822084", "intangibleAssetsExcludingGoodwill": "8450614000", "cashAndCashEquivalentsAtCarryingValue": "475182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2083536000", "profitLoss": "None", "dividendPayout": "704054000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "53124000", "operatingCashflow": "2979930000", "capitalExpenditures": "380747000", "changeInReceivables": "-16675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-971036000", "cashflowFromInvestment": "-8176812000", "stockBasedCompensation": "142720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "704054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6167918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 15861608000, "cost_of_revenue": 11475446000, "gross_profit": 4386162000, "ebit": 1869478000, "ebitda": 2441242000, "pretax_income": 1614226000, "tax_provision": 298040000, "net_income": 1315605000, "net_income_to_common": 1315605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6647799000, "total_current_assets": 12046644000, "total_assets": 25943943000, "short_term_debt": 1760333000, "long_term_debt": 9755825000, "total_debt": 11516158000, "total_liabilities": 17084023000, "total_equity": 8848011000, "shares_outstanding": 130355943, "goodwill_and_intangibles": 10875899000 }, "cash_flow": { "operating_cash_flow": 2441730000, "capital_expenditure": 230044000, "free_cash_flow": 2671774000, "dividends_paid": 569855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314929, "ticker_id": 3133, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1869478000", "ebitda": "2441242000", "netIncome": "1315605000", "grossProfit": "4386162000", "depreciation": "None", "totalRevenue": "15861608000", "costOfRevenue": "11475446000", "interestIncome": "179252000", "incomeBeforeTax": "1614226000", "interestExpense": "255252000", "operatingIncome": "2814745000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "298040000", "reportedCurrency": "USD", "netInterestIncome": "-255252000", "nonInterestIncome": "None", "operatingExpenses": "1571417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000000", "otherNonOperatingIncome": "-977747000", "costofGoodsAndServicesSold": "11475446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571764000", "sellingGeneralAndAdministrative": "1631116000", "netIncomeFromContinuingOperations": "1316186000" }, "balance": { "goodwill": "7740082000", "inventory": "2214553000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "25943943000", "longTermDebt": "9755825000", "shortTermDebt": "1760333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3135817000", "reportedCurrency": "USD", "retainedEarnings": "15661808000", "totalLiabilities": "17084023000", "otherCurrentAssets": "242623000", "totalCurrentAssets": "12046644000", "currentLongTermDebt": "1724310000", "longTermInvestments": "788057000", "shortTermInvestments": "27862000", "currentNetReceivables": "2913807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13897299000", "currentAccountsPayable": "1731925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2122758000", "shortLongTermDebtTotal": "11716832000", "totalShareholderEquity": "8848011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2056296000", "totalCurrentLiabilities": "5859318000", "otherNonCurrentLiabilities": "521897000", "totalNonCurrentLiabilities": "11224705000", "cashAndShortTermInvestments": "6647799000", "commonStockSharesOutstanding": "130355943", "intangibleAssetsExcludingGoodwill": "3135817000", "cashAndCashEquivalentsAtCarryingValue": "6647799000", "accumulatedDepreciationAmortizationPPE": "-3775197000" }, "cashflow": { "netIncome": "1316186000", "profitLoss": "None", "dividendPayout": "569855000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-212134000", "operatingCashflow": "2441730000", "capitalExpenditures": "230044000", "changeInReceivables": "-179126000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3915636000", "cashflowFromInvestment": "-418837000", "stockBasedCompensation": "137093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5938529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15861608000, "cost_of_revenue": 11475446000, "gross_profit": 4386162000, "research_and_development": 191000000, "selling_general_admin": 1631116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1869478000, "depreciation_amortisation": 571764000, "ebitda": 2441242000, "interest_expense": 255252000, "interest_income": null, "other_non_operating": null, "pretax_income": 1614226000, "tax_provision": 298040000, "effective_tax_rate": null, "net_income": 1315605000, "net_income_continuing_ops": 1316186000, "net_income_to_common": 1315605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6647799000, "short_term_investments": 27862000, "net_receivables": 2913807000, "inventory": 2214553000, "other_current_assets": null, "total_current_assets": 12046644000, "net_ppe": null, "goodwill": 7740082000, "intangible_assets": 3135817000, "goodwill_and_intangibles": 10875899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13897299000, "total_assets": 25943943000, "short_term_debt": 1760333000, "accounts_payable": 1731925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5859318000, "long_term_debt": 9755825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11224705000, "total_liabilities": 17084023000, "total_debt": 11516158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15661808000, "total_equity": 8848011000, "shares_outstanding": 130355943, "operating_cash_flow": 2441730000, "stock_based_compensation": 137093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418837000, "dividends_paid": 569855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3915636000, "free_cash_flow": 2671774000, "net_change_in_cash": 5938529000 }, "raw_data": { "income": { "ebit": "1869478000", "ebitda": "2441242000", "netIncome": "1315605000", "grossProfit": "4386162000", "depreciation": "None", "totalRevenue": "15861608000", "costOfRevenue": "11475446000", "interestIncome": "179252000", "incomeBeforeTax": "1614226000", "interestExpense": "255252000", "operatingIncome": "2814745000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "298040000", "reportedCurrency": "USD", "netInterestIncome": "-255252000", "nonInterestIncome": "None", "operatingExpenses": "1571417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191000000", "otherNonOperatingIncome": "-977747000", "costofGoodsAndServicesSold": "11475446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571764000", "sellingGeneralAndAdministrative": "1631116000", "netIncomeFromContinuingOperations": "1316186000" }, "balance": { "goodwill": "7740082000", "inventory": "2214553000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "25943943000", "longTermDebt": "9755825000", "shortTermDebt": "1760333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3135817000", "reportedCurrency": "USD", "retainedEarnings": "15661808000", "totalLiabilities": "17084023000", "otherCurrentAssets": "242623000", "totalCurrentAssets": "12046644000", "currentLongTermDebt": "1724310000", "longTermInvestments": "788057000", "shortTermInvestments": "27862000", "currentNetReceivables": "2913807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13897299000", "currentAccountsPayable": "1731925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2122758000", "shortLongTermDebtTotal": "11716832000", "totalShareholderEquity": "8848011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2056296000", "totalCurrentLiabilities": "5859318000", "otherNonCurrentLiabilities": "521897000", "totalNonCurrentLiabilities": "11224705000", "cashAndShortTermInvestments": "6647799000", "commonStockSharesOutstanding": "130355943", "intangibleAssetsExcludingGoodwill": "3135817000", "cashAndCashEquivalentsAtCarryingValue": "6647799000", "accumulatedDepreciationAmortizationPPE": "-3775197000" }, "cashflow": { "netIncome": "1316186000", "profitLoss": "None", "dividendPayout": "569855000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-212134000", "operatingCashflow": "2441730000", "capitalExpenditures": "230044000", "changeInReceivables": "-179126000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3915636000", "cashflowFromInvestment": "-418837000", "stockBasedCompensation": "137093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5938529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 14347640000, "cost_of_revenue": 10442882000, "gross_profit": 3904758000, "ebit": 2496993000, "ebitda": 3092383000, "pretax_income": 2246957000, "tax_provision": 500096000, "net_income": 1746100000, "net_income_to_common": 1746100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733117000, "total_current_assets": 5616750000, "total_assets": 20341200000, "short_term_debt": 43017000, "long_term_debt": 6582053000, "total_debt": 6625070000, "total_liabilities": 11927530000, "total_equity": 8398307000, "shares_outstanding": 130834477, "goodwill_and_intangibles": 11579484000 }, "cash_flow": { "operating_cash_flow": 2575001000, "capital_expenditure": 209957000, "free_cash_flow": 2784958000, "dividends_paid": 475174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314934, "ticker_id": 3133, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2496993000", "ebitda": "3092383000", "netIncome": "1746100000", "grossProfit": "3904758000", "depreciation": "None", "totalRevenue": "14347640000", "costOfRevenue": "10442882000", "interestIncome": "7000000", "incomeBeforeTax": "2246957000", "interestExpense": "250036000", "operatingIncome": "2402287000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "500096000", "reportedCurrency": "USD", "netInterestIncome": "-250036000", "nonInterestIncome": "None", "operatingExpenses": "1502471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259039000", "otherNonOperatingIncome": "126335000", "costofGoodsAndServicesSold": "10442882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595390000", "sellingGeneralAndAdministrative": "1576302000", "netIncomeFromContinuingOperations": "1746861000" }, "balance": { "goodwill": "8059687000", "inventory": "2090641999", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "20341200000", "longTermDebt": "6582053000", "shortTermDebt": "43017000", "treasuryStock": "-5370605000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3519797000", "reportedCurrency": "USD", "retainedEarnings": "14915497000", "totalLiabilities": "11927530000", "otherCurrentAssets": "209776000", "totalCurrentAssets": "5616750000", "currentLongTermDebt": "2824000", "longTermInvestments": "774239000", "shortTermInvestments": "39116000", "currentNetReceivables": "2544099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14724450000", "currentAccountsPayable": "1667878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2266476000", "shortLongTermDebtTotal": "6812878000", "totalShareholderEquity": "8398307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1098013000", "totalCurrentLiabilities": "3096503000", "otherNonCurrentLiabilities": "639355000", "totalNonCurrentLiabilities": "8831027000", "cashAndShortTermInvestments": "733117000", "commonStockSharesOutstanding": "130834477", "intangibleAssetsExcludingGoodwill": "3519797000", "cashAndCashEquivalentsAtCarryingValue": "733117000", "accumulatedDepreciationAmortizationPPE": "-3773744000" }, "cashflow": { "netIncome": "1746861000", "profitLoss": "None", "dividendPayout": "475174000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-85597000", "operatingCashflow": "2575001000", "capitalExpenditures": "209957000", "changeInReceivables": "-298511000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2623339000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "121483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "475174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14347640000, "cost_of_revenue": 10442882000, "gross_profit": 3904758000, "research_and_development": 259039000, "selling_general_admin": 1576302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2496993000, "depreciation_amortisation": 595390000, "ebitda": 3092383000, "interest_expense": 250036000, "interest_income": null, "other_non_operating": null, "pretax_income": 2246957000, "tax_provision": 500096000, "effective_tax_rate": null, "net_income": 1746100000, "net_income_continuing_ops": 1746861000, "net_income_to_common": 1746100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733117000, "short_term_investments": 39116000, "net_receivables": 2544099000, "inventory": 2090641999, "other_current_assets": null, "total_current_assets": 5616750000, "net_ppe": null, "goodwill": 8059687000, "intangible_assets": 3519797000, "goodwill_and_intangibles": 11579484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14724450000, "total_assets": 20341200000, "short_term_debt": 43017000, "accounts_payable": 1667878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3096503000, "long_term_debt": 6582053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8831027000, "total_liabilities": 11927530000, "total_debt": 6625070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14915497000, "total_equity": 8398307000, "shares_outstanding": 130834477, "operating_cash_flow": 2575001000, "stock_based_compensation": 121483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": 475174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2623339000, "free_cash_flow": 2784958000, "net_change_in_cash": -48351000 }, "raw_data": { "income": { "ebit": "2496993000", "ebitda": "3092383000", "netIncome": "1746100000", "grossProfit": "3904758000", "depreciation": "None", "totalRevenue": "14347640000", "costOfRevenue": "10442882000", "interestIncome": "7000000", "incomeBeforeTax": "2246957000", "interestExpense": "250036000", "operatingIncome": "2402287000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "500096000", "reportedCurrency": "USD", "netInterestIncome": "-250036000", "nonInterestIncome": "None", "operatingExpenses": "1502471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259039000", "otherNonOperatingIncome": "126335000", "costofGoodsAndServicesSold": "10442882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595390000", "sellingGeneralAndAdministrative": "1576302000", "netIncomeFromContinuingOperations": "1746861000" }, "balance": { "goodwill": "8059687000", "inventory": "2090641999", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "20341200000", "longTermDebt": "6582053000", "shortTermDebt": "43017000", "treasuryStock": "-5370605000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3519797000", "reportedCurrency": "USD", "retainedEarnings": "14915497000", "totalLiabilities": "11927530000", "otherCurrentAssets": "209776000", "totalCurrentAssets": "5616750000", "currentLongTermDebt": "2824000", "longTermInvestments": "774239000", "shortTermInvestments": "39116000", "currentNetReceivables": "2544099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14724450000", "currentAccountsPayable": "1667878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2266476000", "shortLongTermDebtTotal": "6812878000", "totalShareholderEquity": "8398307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1098013000", "totalCurrentLiabilities": "3096503000", "otherNonCurrentLiabilities": "639355000", "totalNonCurrentLiabilities": "8831027000", "cashAndShortTermInvestments": "733117000", "commonStockSharesOutstanding": "130834477", "intangibleAssetsExcludingGoodwill": "3519797000", "cashAndCashEquivalentsAtCarryingValue": "733117000", "accumulatedDepreciationAmortizationPPE": "-3773744000" }, "cashflow": { "netIncome": "1746861000", "profitLoss": "None", "dividendPayout": "475174000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-85597000", "operatingCashflow": "2575001000", "capitalExpenditures": "209957000", "changeInReceivables": "-298511000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2623339000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "121483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "475174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 13695520000, "cost_of_revenue": 10210745000, "gross_profit": 3484775000, "ebit": 1820788000, "ebitda": 2358319000, "pretax_income": 1512627000, "tax_provision": 305924000, "net_income": 1201970000, "net_income_to_common": 1201970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 685514000, "total_current_assets": 4885204000, "total_assets": 19738189000, "short_term_debt": 852856000, "long_term_debt": 7652256000, "total_debt": 8505112000, "total_liabilities": 13645983000, "total_equity": 6227224000, "shares_outstanding": 129805034, "goodwill_and_intangibles": 11668848000 }, "cash_flow": { "operating_cash_flow": 2070949000, "capital_expenditure": 232591000, "free_cash_flow": 2303540000, "dividends_paid": 453838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314939, "ticker_id": 3133, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1820788000", "ebitda": "2358319000", "netIncome": "1201970000", "grossProfit": "3484775000", "depreciation": "None", "totalRevenue": "13695520000", "costOfRevenue": "10210745000", "interestIncome": "31000000", "incomeBeforeTax": "1512627000", "interestExpense": "308161000", "operatingIncome": "1986786000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "305924000", "reportedCurrency": "USD", "netInterestIncome": "-277161000", "nonInterestIncome": "None", "operatingExpenses": "1497989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293837000", "otherNonOperatingIncome": "68339000", "costofGoodsAndServicesSold": "10210745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537531000", "sellingGeneralAndAdministrative": "1656553000", "netIncomeFromContinuingOperations": "1206703000" }, "balance": { "goodwill": "7869935000", "inventory": "1814631000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "19738189000", "longTermDebt": "7652256000", "shortTermDebt": "852856000", "treasuryStock": "-5364916000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "3798913000", "reportedCurrency": "USD", "retainedEarnings": "13643907000", "totalLiabilities": "13645983000", "otherCurrentAssets": "184159000", "totalCurrentAssets": "4885204000", "currentLongTermDebt": "809529000", "longTermInvestments": "764563000", "shortTermInvestments": "70805000", "currentNetReceivables": "2130094999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14852984999", "currentAccountsPayable": "1111759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2431336000", "shortLongTermDebtTotal": "8698004000", "totalShareholderEquity": "6227224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937166000", "totalCurrentLiabilities": "3148373000", "otherNonCurrentLiabilities": "539089000", "totalNonCurrentLiabilities": "10461287000", "cashAndShortTermInvestments": "685514000", "commonStockSharesOutstanding": "129805034", "intangibleAssetsExcludingGoodwill": "3798913000", "cashAndCashEquivalentsAtCarryingValue": "685514000", "accumulatedDepreciationAmortizationPPE": "-3517946000" }, "cashflow": { "netIncome": "1206703000", "profitLoss": "None", "dividendPayout": "453838000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "201164000", "operatingCashflow": "2070949000", "capitalExpenditures": "232591000", "changeInReceivables": "578853000", "changeInExchangeRate": "None", "cashflowFromFinancing": "449310000", "cashflowFromInvestment": "-5023993000", "stockBasedCompensation": "111375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2503734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13695520000, "cost_of_revenue": 10210745000, "gross_profit": 3484775000, "research_and_development": 293837000, "selling_general_admin": 1656553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1820788000, "depreciation_amortisation": 537531000, "ebitda": 2358319000, "interest_expense": 308161000, "interest_income": null, "other_non_operating": null, "pretax_income": 1512627000, "tax_provision": 305924000, "effective_tax_rate": null, "net_income": 1201970000, "net_income_continuing_ops": 1206703000, "net_income_to_common": 1201970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 685514000, "short_term_investments": 70805000, "net_receivables": 2130094999, "inventory": 1814631000, "other_current_assets": null, "total_current_assets": 4885204000, "net_ppe": null, "goodwill": 7869935000, "intangible_assets": 3798913000, "goodwill_and_intangibles": 11668848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14852984999, "total_assets": 19738189000, "short_term_debt": 852856000, "accounts_payable": 1111759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3148373000, "long_term_debt": 7652256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10461287000, "total_liabilities": 13645983000, "total_debt": 8505112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13643907000, "total_equity": 6227224000, "shares_outstanding": 129805034, "operating_cash_flow": 2070949000, "stock_based_compensation": 111375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5023993000, "dividends_paid": 453838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449310000, "free_cash_flow": 2303540000, "net_change_in_cash": -2503734000 }, "raw_data": { "income": { "ebit": "1820788000", "ebitda": "2358319000", "netIncome": "1201970000", "grossProfit": "3484775000", "depreciation": "None", "totalRevenue": "13695520000", "costOfRevenue": "10210745000", "interestIncome": "31000000", "incomeBeforeTax": "1512627000", "interestExpense": "308161000", "operatingIncome": "1986786000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "305924000", "reportedCurrency": "USD", "netInterestIncome": "-277161000", "nonInterestIncome": "None", "operatingExpenses": "1497989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293837000", "otherNonOperatingIncome": "68339000", "costofGoodsAndServicesSold": "10210745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537531000", "sellingGeneralAndAdministrative": "1656553000", "netIncomeFromContinuingOperations": "1206703000" }, "balance": { "goodwill": "7869935000", "inventory": "1814631000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "19738189000", "longTermDebt": "7652256000", "shortTermDebt": "852856000", "treasuryStock": "-5364916000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "3798913000", "reportedCurrency": "USD", "retainedEarnings": "13643907000", "totalLiabilities": "13645983000", "otherCurrentAssets": "184159000", "totalCurrentAssets": "4885204000", "currentLongTermDebt": "809529000", "longTermInvestments": "764563000", "shortTermInvestments": "70805000", "currentNetReceivables": "2130094999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14852984999", "currentAccountsPayable": "1111759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2431336000", "shortLongTermDebtTotal": "8698004000", "totalShareholderEquity": "6227224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937166000", "totalCurrentLiabilities": "3148373000", "otherNonCurrentLiabilities": "539089000", "totalNonCurrentLiabilities": "10461287000", "cashAndShortTermInvestments": "685514000", "commonStockSharesOutstanding": "129805034", "intangibleAssetsExcludingGoodwill": "3798913000", "cashAndCashEquivalentsAtCarryingValue": "685514000", "accumulatedDepreciationAmortizationPPE": "-3517946000" }, "cashflow": { "netIncome": "1206703000", "profitLoss": "None", "dividendPayout": "453838000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "201164000", "operatingCashflow": "2070949000", "capitalExpenditures": "232591000", "changeInReceivables": "578853000", "changeInExchangeRate": "None", "cashflowFromFinancing": "449310000", "cashflowFromInvestment": "-5023993000", "stockBasedCompensation": "111375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2503734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 14320324000, "cost_of_revenue": 10665800000, "gross_profit": 3654524000, "ebit": 2123563000, "ebitda": 2559752000, "pretax_income": 1933425000, "tax_provision": 420494000, "net_income": 1512364000, "net_income_to_common": 1512364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3219767000, "total_current_assets": 7673086000, "total_assets": 17576690000, "short_term_debt": 587014000, "long_term_debt": 6520831000, "total_debt": 7107845000, "total_liabilities": 11608538000, "total_equity": 5961969000, "shares_outstanding": 131781617, "goodwill_and_intangibles": 7237082000 }, "cash_flow": { "operating_cash_flow": 1730140000, "capital_expenditure": 195089000, "free_cash_flow": 1925229000, "dividends_paid": 412468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314944, "ticker_id": 3133, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2123563000", "ebitda": "2559752000", "netIncome": "1512364000", "grossProfit": "3654524000", "depreciation": "None", "totalRevenue": "14320324000", "costOfRevenue": "10665800000", "interestIncome": "190138000", "incomeBeforeTax": "1933425000", "interestExpense": "190138000", "operatingIncome": "2123764999", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "420494000", "reportedCurrency": "USD", "netInterestIncome": "-190138000", "nonInterestIncome": "None", "operatingExpenses": "1530759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294852000", "otherNonOperatingIncome": "50662000", "costofGoodsAndServicesSold": "10665800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436189000", "sellingGeneralAndAdministrative": "1543939000", "netIncomeFromContinuingOperations": "1512931000" }, "balance": { "goodwill": "5453805000", "inventory": "1678132000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "17576690000", "longTermDebt": "6520831000", "shortTermDebt": "587014000", "treasuryStock": "-5309130000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1783277000", "reportedCurrency": "USD", "retainedEarnings": "12777538000", "totalLiabilities": "11608538000", "otherCurrentAssets": "159768000", "totalCurrentAssets": "7673086000", "currentLongTermDebt": "587014000", "longTermInvestments": "747773000", "shortTermInvestments": "150931000", "currentNetReceivables": "2464488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9903604000", "currentAccountsPayable": "1413155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1768287000", "shortLongTermDebtTotal": "7107845000", "totalShareholderEquity": "5961969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "919624000", "totalCurrentLiabilities": "3151773000", "otherNonCurrentLiabilities": "1742868000", "totalNonCurrentLiabilities": "8456764999", "cashAndShortTermInvestments": "3219767000", "commonStockSharesOutstanding": "131781617", "intangibleAssetsExcludingGoodwill": "1783277000", "cashAndCashEquivalentsAtCarryingValue": "3219767000", "accumulatedDepreciationAmortizationPPE": "-3418443000" }, "cashflow": { "netIncome": "1525083000", "profitLoss": "None", "dividendPayout": "412468000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-67867000", "operatingCashflow": "1730140000", "capitalExpenditures": "195089000", "changeInReceivables": "2452000", "changeInExchangeRate": "None", "cashflowFromFinancing": "902306000", "cashflowFromInvestment": "-218510000", "stockBasedCompensation": "104078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2413936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-860052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14320324000, "cost_of_revenue": 10665800000, "gross_profit": 3654524000, "research_and_development": 294852000, "selling_general_admin": 1543939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2123563000, "depreciation_amortisation": 436189000, "ebitda": 2559752000, "interest_expense": 190138000, "interest_income": null, "other_non_operating": null, "pretax_income": 1933425000, "tax_provision": 420494000, "effective_tax_rate": null, "net_income": 1512364000, "net_income_continuing_ops": 1512931000, "net_income_to_common": 1512364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3219767000, "short_term_investments": 150931000, "net_receivables": 2464488000, "inventory": 1678132000, "other_current_assets": null, "total_current_assets": 7673086000, "net_ppe": null, "goodwill": 5453805000, "intangible_assets": 1783277000, "goodwill_and_intangibles": 7237082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9903604000, "total_assets": 17576690000, "short_term_debt": 587014000, "accounts_payable": 1413155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3151773000, "long_term_debt": 6520831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8456764999, "total_liabilities": 11608538000, "total_debt": 7107845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12777538000, "total_equity": 5961969000, "shares_outstanding": 131781617, "operating_cash_flow": 1730140000, "stock_based_compensation": 104078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218510000, "dividends_paid": 412468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 902306000, "free_cash_flow": 1925229000, "net_change_in_cash": 2413936000 }, "raw_data": { "income": { "ebit": "2123563000", "ebitda": "2559752000", "netIncome": "1512364000", "grossProfit": "3654524000", "depreciation": "None", "totalRevenue": "14320324000", "costOfRevenue": "10665800000", "interestIncome": "190138000", "incomeBeforeTax": "1933425000", "interestExpense": "190138000", "operatingIncome": "2123764999", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "420494000", "reportedCurrency": "USD", "netInterestIncome": "-190138000", "nonInterestIncome": "None", "operatingExpenses": "1530759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294852000", "otherNonOperatingIncome": "50662000", "costofGoodsAndServicesSold": "10665800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436189000", "sellingGeneralAndAdministrative": "1543939000", "netIncomeFromContinuingOperations": "1512931000" }, "balance": { "goodwill": "5453805000", "inventory": "1678132000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "17576690000", "longTermDebt": "6520831000", "shortTermDebt": "587014000", "treasuryStock": "-5309130000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1783277000", "reportedCurrency": "USD", "retainedEarnings": "12777538000", "totalLiabilities": "11608538000", "otherCurrentAssets": "159768000", "totalCurrentAssets": "7673086000", "currentLongTermDebt": "587014000", "longTermInvestments": "747773000", "shortTermInvestments": "150931000", "currentNetReceivables": "2464488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9903604000", "currentAccountsPayable": "1413155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1768287000", "shortLongTermDebtTotal": "7107845000", "totalShareholderEquity": "5961969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "919624000", "totalCurrentLiabilities": "3151773000", "otherNonCurrentLiabilities": "1742868000", "totalNonCurrentLiabilities": "8456764999", "cashAndShortTermInvestments": "3219767000", "commonStockSharesOutstanding": "131781617", "intangibleAssetsExcludingGoodwill": "1783277000", "cashAndCashEquivalentsAtCarryingValue": "3219767000", "accumulatedDepreciationAmortizationPPE": "-3418443000" }, "cashflow": { "netIncome": "1525083000", "profitLoss": "None", "dividendPayout": "412468000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-67867000", "operatingCashflow": "1730140000", "capitalExpenditures": "195089000", "changeInReceivables": "2452000", "changeInExchangeRate": "None", "cashflowFromFinancing": "902306000", "cashflowFromInvestment": "-218510000", "stockBasedCompensation": "104078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2413936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-860052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 14302392000, "cost_of_revenue": 10685512000, "gross_profit": 3616880000, "ebit": 1916150000, "ebitda": 2382235000, "pretax_income": 1702277000, "tax_provision": 640962000, "net_income": 1060801000, "net_income_to_common": 1060801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 822137000, "total_current_assets": 5085238000, "total_assets": 15320087000, "short_term_debt": 638466000, "long_term_debt": 4318559000, "total_debt": 4957025000, "total_liabilities": 9454594000, "total_equity": 5859866000, "shares_outstanding": 135426834, "goodwill_and_intangibles": 7519940000 }, "cash_flow": { "operating_cash_flow": 1596700000, "capital_expenditure": 247667000, "free_cash_flow": 1844367000, "dividends_paid": 365288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314949, "ticker_id": 3133, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1916150000", "ebitda": "2382235000", "netIncome": "1060801000", "grossProfit": "3616880000", "depreciation": "None", "totalRevenue": "14302392000", "costOfRevenue": "10685512000", "interestIncome": "278173000", "incomeBeforeTax": "1702277000", "interestExpense": "213873000", "operatingIncome": "2013704000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "640962000", "reportedCurrency": "USD", "netInterestIncome": "-213873000", "nonInterestIncome": "None", "operatingExpenses": "1603176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327877000", "otherNonOperatingIncome": "33751000", "costofGoodsAndServicesSold": "10685512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466085000", "sellingGeneralAndAdministrative": "1657152000", "netIncomeFromContinuingOperations": "1061315000" }, "balance": { "goodwill": "5504420000", "inventory": "1621304000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "15320087000", "longTermDebt": "4318559000", "shortTermDebt": "638466000", "treasuryStock": "-4590138000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "2015520000", "reportedCurrency": "USD", "retainedEarnings": "11625975000", "totalLiabilities": "9454594000", "otherCurrentAssets": "134886000", "totalCurrentAssets": "5085238000", "currentLongTermDebt": "638466000", "longTermInvestments": "801049000", "shortTermInvestments": "32995000", "currentNetReceivables": "2473916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10234849000", "currentAccountsPayable": "1430306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1856237000", "shortLongTermDebtTotal": "4957025000", "totalShareholderEquity": "5859866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "929833000", "totalCurrentLiabilities": "3197483000", "otherNonCurrentLiabilities": "1703694000", "totalNonCurrentLiabilities": "6257110999", "cashAndShortTermInvestments": "822137000", "commonStockSharesOutstanding": "135426834", "intangibleAssetsExcludingGoodwill": "2015520000", "cashAndCashEquivalentsAtCarryingValue": "822137000", "accumulatedDepreciationAmortizationPPE": "-3359016000" }, "cashflow": { "netIncome": "1061315000", "profitLoss": "None", "dividendPayout": "365288000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-92209000", "operatingCashflow": "1596700000", "capitalExpenditures": "247667000", "changeInReceivables": "-301978000", "changeInExchangeRate": "-1154000", "cashflowFromFinancing": "-1681972000", "cashflowFromInvestment": "23677000", "stockBasedCompensation": "118831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62749000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14302392000, "cost_of_revenue": 10685512000, "gross_profit": 3616880000, "research_and_development": 327877000, "selling_general_admin": 1657152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1916150000, "depreciation_amortisation": 466085000, "ebitda": 2382235000, "interest_expense": 213873000, "interest_income": null, "other_non_operating": null, "pretax_income": 1702277000, "tax_provision": 640962000, "effective_tax_rate": null, "net_income": 1060801000, "net_income_continuing_ops": 1061315000, "net_income_to_common": 1060801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 822137000, "short_term_investments": 32995000, "net_receivables": 2473916000, "inventory": 1621304000, "other_current_assets": null, "total_current_assets": 5085238000, "net_ppe": null, "goodwill": 5504420000, "intangible_assets": 2015520000, "goodwill_and_intangibles": 7519940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10234849000, "total_assets": 15320087000, "short_term_debt": 638466000, "accounts_payable": 1430306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3197483000, "long_term_debt": 4318559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6257110999, "total_liabilities": 9454594000, "total_debt": 4957025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11625975000, "total_equity": 5859866000, "shares_outstanding": 135426834, "operating_cash_flow": 1596700000, "stock_based_compensation": 118831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23677000, "dividends_paid": 365288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1681972000, "free_cash_flow": 1844367000, "net_change_in_cash": -62749000 }, "raw_data": { "income": { "ebit": "1916150000", "ebitda": "2382235000", "netIncome": "1060801000", "grossProfit": "3616880000", "depreciation": "None", "totalRevenue": "14302392000", "costOfRevenue": "10685512000", "interestIncome": "278173000", "incomeBeforeTax": "1702277000", "interestExpense": "213873000", "operatingIncome": "2013704000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "640962000", "reportedCurrency": "USD", "netInterestIncome": "-213873000", "nonInterestIncome": "None", "operatingExpenses": "1603176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327877000", "otherNonOperatingIncome": "33751000", "costofGoodsAndServicesSold": "10685512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466085000", "sellingGeneralAndAdministrative": "1657152000", "netIncomeFromContinuingOperations": "1061315000" }, "balance": { "goodwill": "5504420000", "inventory": "1621304000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "15320087000", "longTermDebt": "4318559000", "shortTermDebt": "638466000", "treasuryStock": "-4590138000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "2015520000", "reportedCurrency": "USD", "retainedEarnings": "11625975000", "totalLiabilities": "9454594000", "otherCurrentAssets": "134886000", "totalCurrentAssets": "5085238000", "currentLongTermDebt": "638466000", "longTermInvestments": "801049000", "shortTermInvestments": "32995000", "currentNetReceivables": "2473916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10234849000", "currentAccountsPayable": "1430306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1856237000", "shortLongTermDebtTotal": "4957025000", "totalShareholderEquity": "5859866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "929833000", "totalCurrentLiabilities": "3197483000", "otherNonCurrentLiabilities": "1703694000", "totalNonCurrentLiabilities": "6257110999", "cashAndShortTermInvestments": "822137000", "commonStockSharesOutstanding": "135426834", "intangibleAssetsExcludingGoodwill": "2015520000", "cashAndCashEquivalentsAtCarryingValue": "822137000", "accumulatedDepreciationAmortizationPPE": "-3359016000" }, "cashflow": { "netIncome": "1061315000", "profitLoss": "None", "dividendPayout": "365288000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-92209000", "operatingCashflow": "1596700000", "capitalExpenditures": "247667000", "changeInReceivables": "-301978000", "changeInExchangeRate": "-1154000", "cashflowFromFinancing": "-1681972000", "cashflowFromInvestment": "23677000", "stockBasedCompensation": "118831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62749000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 5486000000, "cost_of_revenue": 3469000000, "gross_profit": 2017000000, "ebit": 1133000000, "ebitda": 1133000000, "pretax_income": 1119000000, "tax_provision": 215000000, "net_income": 904000000, "net_income_to_common": 904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476000000, "total_current_assets": 7608000000, "total_assets": 30679000000, "short_term_debt": 2813000000, "long_term_debt": 6769000000, "total_debt": 9582000000, "total_liabilities": 16062000000, "total_equity": 14609000000, "shares_outstanding": 128000000, "goodwill_and_intangibles": 18521000000 }, "cash_flow": { "operating_cash_flow": 984000000, "capital_expenditure": 103000000, "free_cash_flow": 1087000000, "dividends_paid": 227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314910, "ticker_id": 3133, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1133000000", "netIncome": "904000000", "grossProfit": "2017000000", "depreciation": "None", "totalRevenue": "5486000000", "costOfRevenue": "3469000000", "interestIncome": "2000000", "incomeBeforeTax": "1119000000", "interestExpense": "99000000", "operatingIncome": "1133000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "884000000", "netIncomeFromContinuingOperations": "904000000" }, "balance": { "goodwill": "11096000000", "inventory": "3179000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "30679000000", "longTermDebt": "6769000000", "shortTermDebt": "2813000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7425000000", "reportedCurrency": "USD", "retainedEarnings": "23649000000", "totalLiabilities": "16062000000", "otherCurrentAssets": "294000000", "totalCurrentAssets": "7608000000", "currentLongTermDebt": "2813000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23071000000", "currentAccountsPayable": "2296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9582000000", "totalShareholderEquity": "14609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1628000000", "totalCurrentLiabilities": "6737000000", "otherNonCurrentLiabilities": "717000000", "totalNonCurrentLiabilities": "9325000000", "cashAndShortTermInvestments": "476000000", "commonStockSharesOutstanding": "128000000", "intangibleAssetsExcludingGoodwill": "7425000000", "cashAndCashEquivalentsAtCarryingValue": "476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "904000000", "profitLoss": "None", "dividendPayout": "227000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "984000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-841000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5486000000, "cost_of_revenue": 3469000000, "gross_profit": 2017000000, "research_and_development": null, "selling_general_admin": 884000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133000000, "depreciation_amortisation": null, "ebitda": 1133000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1119000000, "tax_provision": 215000000, "effective_tax_rate": null, "net_income": 904000000, "net_income_continuing_ops": 904000000, "net_income_to_common": 904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476000000, "short_term_investments": null, "net_receivables": 3659000000, "inventory": 3179000000, "other_current_assets": null, "total_current_assets": 7608000000, "net_ppe": null, "goodwill": 11096000000, "intangible_assets": 7425000000, "goodwill_and_intangibles": 18521000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23071000000, "total_assets": 30679000000, "short_term_debt": 2813000000, "accounts_payable": 2296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6737000000, "long_term_debt": 6769000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9325000000, "total_liabilities": 16062000000, "total_debt": 9582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23649000000, "total_equity": 14609000000, "shares_outstanding": 128000000, "operating_cash_flow": 984000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000000, "dividends_paid": 227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -841000000, "free_cash_flow": 1087000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1133000000", "netIncome": "904000000", "grossProfit": "2017000000", "depreciation": "None", "totalRevenue": "5486000000", "costOfRevenue": "3469000000", "interestIncome": "2000000", "incomeBeforeTax": "1119000000", "interestExpense": "99000000", "operatingIncome": "1133000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "884000000", "netIncomeFromContinuingOperations": "904000000" }, "balance": { "goodwill": "11096000000", "inventory": "3179000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "30679000000", "longTermDebt": "6769000000", "shortTermDebt": "2813000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7425000000", "reportedCurrency": "USD", "retainedEarnings": "23649000000", "totalLiabilities": "16062000000", "otherCurrentAssets": "294000000", "totalCurrentAssets": "7608000000", "currentLongTermDebt": "2813000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23071000000", "currentAccountsPayable": "2296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9582000000", "totalShareholderEquity": "14609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1628000000", "totalCurrentLiabilities": "6737000000", "otherNonCurrentLiabilities": "717000000", "totalNonCurrentLiabilities": "9325000000", "cashAndShortTermInvestments": "476000000", "commonStockSharesOutstanding": "128000000", "intangibleAssetsExcludingGoodwill": "7425000000", "cashAndCashEquivalentsAtCarryingValue": "476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "904000000", "profitLoss": "None", "dividendPayout": "227000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "984000000", "capitalExpenditures": "103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-841000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 5174000000, "cost_of_revenue": 3243000000, "gross_profit": 1931000000, "ebit": 1170000000, "ebitda": 1403000000, "pretax_income": 1064000000, "tax_provision": 219000000, "net_income": 845000000, "net_income_to_common": 845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427000000, "total_current_assets": 7193000000, "total_assets": 30511000000, "short_term_debt": 2386000000, "long_term_debt": 7484000000, "total_debt": 9870000000, "total_liabilities": 16191000000, "total_equity": 14311000000, "shares_outstanding": 128100000, "goodwill_and_intangibles": 18759000000 }, "cash_flow": { "operating_cash_flow": 862000000, "capital_expenditure": 94000000, "free_cash_flow": 956000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314911, "ticker_id": 3133, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1170000000", "ebitda": "1403000000", "netIncome": "845000000", "grossProfit": "1931000000", "depreciation": "None", "totalRevenue": "5174000000", "costOfRevenue": "3243000000", "interestIncome": "106000000", "incomeBeforeTax": "1064000000", "interestExpense": "106000000", "operatingIncome": "1094000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3243000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000000", "sellingGeneralAndAdministrative": "837000000", "netIncomeFromContinuingOperations": "845000000" }, "balance": { "goodwill": "11149000000", "inventory": "3152000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "30511000000", "longTermDebt": "7484000000", "shortTermDebt": "2386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7610000000", "reportedCurrency": "USD", "retainedEarnings": "22972000000", "totalLiabilities": "16191000000", "otherCurrentAssets": "373000000", "totalCurrentAssets": "7193000000", "currentLongTermDebt": "2386000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23318000000", "currentAccountsPayable": "2054000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2966000000", "shortLongTermDebtTotal": "9870000000", "totalShareholderEquity": "14311000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1448000000", "totalCurrentLiabilities": "6086000000", "otherNonCurrentLiabilities": "772000000", "totalNonCurrentLiabilities": "10105000000", "cashAndShortTermInvestments": "427000000", "commonStockSharesOutstanding": "128100000", "intangibleAssetsExcludingGoodwill": "7610000000", "cashAndCashEquivalentsAtCarryingValue": "427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "845000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "163000000", "operatingCashflow": "862000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5174000000, "cost_of_revenue": 3243000000, "gross_profit": 1931000000, "research_and_development": null, "selling_general_admin": 837000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1170000000, "depreciation_amortisation": 233000000, "ebitda": 1403000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1064000000, "tax_provision": 219000000, "effective_tax_rate": null, "net_income": 845000000, "net_income_continuing_ops": 845000000, "net_income_to_common": 845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427000000, "short_term_investments": null, "net_receivables": 3241000000, "inventory": 3152000000, "other_current_assets": null, "total_current_assets": 7193000000, "net_ppe": null, "goodwill": 11149000000, "intangible_assets": 7610000000, "goodwill_and_intangibles": 18759000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23318000000, "total_assets": 30511000000, "short_term_debt": 2386000000, "accounts_payable": 2054000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6086000000, "long_term_debt": 7484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10105000000, "total_liabilities": 16191000000, "total_debt": 9870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22972000000, "total_equity": 14311000000, "shares_outstanding": 128100000, "operating_cash_flow": 862000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -835000000, "free_cash_flow": 956000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1170000000", "ebitda": "1403000000", "netIncome": "845000000", "grossProfit": "1931000000", "depreciation": "None", "totalRevenue": "5174000000", "costOfRevenue": "3243000000", "interestIncome": "106000000", "incomeBeforeTax": "1064000000", "interestExpense": "106000000", "operatingIncome": "1094000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3243000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000000", "sellingGeneralAndAdministrative": "837000000", "netIncomeFromContinuingOperations": "845000000" }, "balance": { "goodwill": "11149000000", "inventory": "3152000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "30511000000", "longTermDebt": "7484000000", "shortTermDebt": "2386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7610000000", "reportedCurrency": "USD", "retainedEarnings": "22972000000", "totalLiabilities": "16191000000", "otherCurrentAssets": "373000000", "totalCurrentAssets": "7193000000", "currentLongTermDebt": "2386000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23318000000", "currentAccountsPayable": "2054000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2966000000", "shortLongTermDebtTotal": "9870000000", "totalShareholderEquity": "14311000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1448000000", "totalCurrentLiabilities": "6086000000", "otherNonCurrentLiabilities": "772000000", "totalNonCurrentLiabilities": "10105000000", "cashAndShortTermInvestments": "427000000", "commonStockSharesOutstanding": "128100000", "intangibleAssetsExcludingGoodwill": "7610000000", "cashAndCashEquivalentsAtCarryingValue": "427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "845000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "163000000", "operatingCashflow": "862000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 5084000000, "cost_of_revenue": 3177000000, "gross_profit": 1907000000, "ebit": 1141000000, "ebitda": 1373000000, "pretax_income": 1040000000, "tax_provision": 232000000, "net_income": 808000000, "net_income_to_common": 808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 7227000000, "total_assets": 30677000000, "short_term_debt": 2848000000, "long_term_debt": 7485000000, "total_debt": 10333000000, "total_liabilities": 16891000000, "total_equity": 13777000000, "shares_outstanding": 128400000, "goodwill_and_intangibles": 18901000000 }, "cash_flow": { "operating_cash_flow": 782000000, "capital_expenditure": 89000000, "free_cash_flow": 871000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314912, "ticker_id": 3133, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1141000000", "ebitda": "1373000000", "netIncome": "808000000", "grossProfit": "1907000000", "depreciation": "None", "totalRevenue": "5084000000", "costOfRevenue": "3177000000", "interestIncome": "5000000", "incomeBeforeTax": "1040000000", "interestExpense": "101000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "873000000", "netIncomeFromContinuingOperations": "808000000" }, "balance": { "goodwill": "11141000000", "inventory": "3081000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "30677000000", "longTermDebt": "7485000000", "shortTermDebt": "2848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7760000000", "reportedCurrency": "USD", "retainedEarnings": "22355000000", "totalLiabilities": "16891000000", "otherCurrentAssets": "301000000", "totalCurrentAssets": "7227000000", "currentLongTermDebt": "2848000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23450000000", "currentAccountsPayable": "2150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2972000000", "shortLongTermDebtTotal": "10333000000", "totalShareholderEquity": "13777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1570000000", "totalCurrentLiabilities": "6779000000", "otherNonCurrentLiabilities": "753000000", "totalNonCurrentLiabilities": "10112000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "128400000", "intangibleAssetsExcludingGoodwill": "7760000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "808000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-163000000", "operatingCashflow": "782000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306000000", "cashflowFromInvestment": "-1078000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5084000000, "cost_of_revenue": 3177000000, "gross_profit": 1907000000, "research_and_development": null, "selling_general_admin": 873000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1141000000, "depreciation_amortisation": 232000000, "ebitda": 1373000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1040000000, "tax_provision": 232000000, "effective_tax_rate": null, "net_income": 808000000, "net_income_continuing_ops": 808000000, "net_income_to_common": 808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473000000, "short_term_investments": null, "net_receivables": 3372000000, "inventory": 3081000000, "other_current_assets": null, "total_current_assets": 7227000000, "net_ppe": null, "goodwill": 11141000000, "intangible_assets": 7760000000, "goodwill_and_intangibles": 18901000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23450000000, "total_assets": 30677000000, "short_term_debt": 2848000000, "accounts_payable": 2150000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6779000000, "long_term_debt": 7485000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10112000000, "total_liabilities": 16891000000, "total_debt": 10333000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22355000000, "total_equity": 13777000000, "shares_outstanding": 128400000, "operating_cash_flow": 782000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1078000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306000000, "free_cash_flow": 871000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1141000000", "ebitda": "1373000000", "netIncome": "808000000", "grossProfit": "1907000000", "depreciation": "None", "totalRevenue": "5084000000", "costOfRevenue": "3177000000", "interestIncome": "5000000", "incomeBeforeTax": "1040000000", "interestExpense": "101000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "873000000", "netIncomeFromContinuingOperations": "808000000" }, "balance": { "goodwill": "11141000000", "inventory": "3081000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "30677000000", "longTermDebt": "7485000000", "shortTermDebt": "2848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7760000000", "reportedCurrency": "USD", "retainedEarnings": "22355000000", "totalLiabilities": "16891000000", "otherCurrentAssets": "301000000", "totalCurrentAssets": "7227000000", "currentLongTermDebt": "2848000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23450000000", "currentAccountsPayable": "2150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2972000000", "shortLongTermDebtTotal": "10333000000", "totalShareholderEquity": "13777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1570000000", "totalCurrentLiabilities": "6779000000", "otherNonCurrentLiabilities": "753000000", "totalNonCurrentLiabilities": "10112000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "128400000", "intangibleAssetsExcludingGoodwill": "7760000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "808000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-163000000", "operatingCashflow": "782000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306000000", "cashflowFromInvestment": "-1078000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 5243074000, "cost_of_revenue": 3285101000, "gross_profit": 1957973000, "ebit": 1170308000, "ebitda": 1399643000, "pretax_income": 1071143000, "tax_provision": 147506000, "net_income": 923172000, "net_income_to_common": 923172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000000, "total_current_assets": 6950000000, "total_assets": 29494000000, "short_term_debt": 1838000000, "long_term_debt": 7494000000, "total_debt": 9332000000, "total_liabilities": 15803000000, "total_equity": 13682000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 18068000000 }, "cash_flow": { "operating_cash_flow": 1467239000, "capital_expenditure": 130847000, "free_cash_flow": 1598086000, "dividends_paid": 230832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314913, "ticker_id": 3133, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1170308000", "ebitda": "1399643000", "netIncome": "923172000", "grossProfit": "1957973000", "depreciation": "None", "totalRevenue": "5243074000", "costOfRevenue": "3285101000", "interestIncome": "2374000", "incomeBeforeTax": "1071143000", "interestExpense": "99165000", "operatingIncome": "1118538000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "147506000", "reportedCurrency": "USD", "netInterestIncome": "-96791000", "nonInterestIncome": "None", "operatingExpenses": "839435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3285101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229335000", "sellingGeneralAndAdministrative": "839435000", "netIncomeFromContinuingOperations": "923637000" }, "balance": { "goodwill": "10694000000", "inventory": "2839000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "29494000000", "longTermDebt": "7494000000", "shortTermDebt": "1838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7374000000", "reportedCurrency": "USD", "retainedEarnings": "21775000000", "totalLiabilities": "15803000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "6950000000", "currentLongTermDebt": "1791000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22544000000", "currentAccountsPayable": "2126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3129000000", "shortLongTermDebtTotal": "9640000000", "totalShareholderEquity": "13682000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1644000000", "totalCurrentLiabilities": "5819000000", "otherNonCurrentLiabilities": "733000000", "totalNonCurrentLiabilities": "9984000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "129000000", "intangibleAssetsExcludingGoodwill": "7374000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "923637000", "profitLoss": "None", "dividendPayout": "230832000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "35619000", "operatingCashflow": "1467239000", "capitalExpenditures": "130847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1295955000", "cashflowFromInvestment": "-120670000", "stockBasedCompensation": "29234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-902100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5243074000, "cost_of_revenue": 3285101000, "gross_profit": 1957973000, "research_and_development": 298000000, "selling_general_admin": 839435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1170308000, "depreciation_amortisation": 229335000, "ebitda": 1399643000, "interest_expense": 99165000, "interest_income": null, "other_non_operating": null, "pretax_income": 1071143000, "tax_provision": 147506000, "effective_tax_rate": null, "net_income": 923172000, "net_income_continuing_ops": 923637000, "net_income_to_common": 923172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000000, "short_term_investments": null, "net_receivables": 3377000000, "inventory": 2839000000, "other_current_assets": null, "total_current_assets": 6950000000, "net_ppe": null, "goodwill": 10694000000, "intangible_assets": 7374000000, "goodwill_and_intangibles": 18068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22544000000, "total_assets": 29494000000, "short_term_debt": 1838000000, "accounts_payable": 2126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5819000000, "long_term_debt": 7494000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9984000000, "total_liabilities": 15803000000, "total_debt": 9332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21775000000, "total_equity": 13682000000, "shares_outstanding": 129000000, "operating_cash_flow": 1467239000, "stock_based_compensation": 29234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120670000, "dividends_paid": 230832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1295955000, "free_cash_flow": 1598086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1170308000", "ebitda": "1399643000", "netIncome": "923172000", "grossProfit": "1957973000", "depreciation": "None", "totalRevenue": "5243074000", "costOfRevenue": "3285101000", "interestIncome": "2374000", "incomeBeforeTax": "1071143000", "interestExpense": "99165000", "operatingIncome": "1118538000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "147506000", "reportedCurrency": "USD", "netInterestIncome": "-96791000", "nonInterestIncome": "None", "operatingExpenses": "839435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3285101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229335000", "sellingGeneralAndAdministrative": "839435000", "netIncomeFromContinuingOperations": "923637000" }, "balance": { "goodwill": "10694000000", "inventory": "2839000000", "commonStock": "91000000", "currentDebt": "None", "investments": "None", "totalAssets": "29494000000", "longTermDebt": "7494000000", "shortTermDebt": "1838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7374000000", "reportedCurrency": "USD", "retainedEarnings": "21775000000", "totalLiabilities": "15803000000", "otherCurrentAssets": "267000000", "totalCurrentAssets": "6950000000", "currentLongTermDebt": "1791000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22544000000", "currentAccountsPayable": "2126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3129000000", "shortLongTermDebtTotal": "9640000000", "totalShareholderEquity": "13682000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1644000000", "totalCurrentLiabilities": "5819000000", "otherNonCurrentLiabilities": "733000000", "totalNonCurrentLiabilities": "9984000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "129000000", "intangibleAssetsExcludingGoodwill": "7374000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "923637000", "profitLoss": "None", "dividendPayout": "230832000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "35619000", "operatingCashflow": "1467239000", "capitalExpenditures": "130847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1295955000", "cashflowFromInvestment": "-120670000", "stockBasedCompensation": "29234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-902100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 4960349000, "cost_of_revenue": 3129951000, "gross_profit": 1830398000, "ebit": 1090756000, "ebitda": 1313552000, "pretax_income": 994814000, "tax_provision": 33628000, "net_income": 960866000, "net_income_to_common": 960866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408735000, "total_current_assets": 6777140000, "total_assets": 28917808000, "short_term_debt": 1951543000, "long_term_debt": 7421370000, "total_debt": 9372913000, "total_liabilities": 15517983000, "total_equity": 13390974000, "shares_outstanding": 130758807, "goodwill_and_intangibles": 17832470000 }, "cash_flow": { "operating_cash_flow": 630028000, "capital_expenditure": 87660000, "free_cash_flow": 717688000, "dividends_paid": 210107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314915, "ticker_id": 3133, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1090756000", "ebitda": "1313552000", "netIncome": "960866000", "grossProfit": "1830398000", "depreciation": "None", "totalRevenue": "4960349000", "costOfRevenue": "3129951000", "interestIncome": "3378000", "incomeBeforeTax": "994814000", "interestExpense": "95942000", "operatingIncome": "1046043000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33628000", "reportedCurrency": "USD", "netInterestIncome": "-92564000", "nonInterestIncome": "None", "operatingExpenses": "784355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3129951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222796000", "sellingGeneralAndAdministrative": "784355000", "netIncomeFromContinuingOperations": "961186000" }, "balance": { "goodwill": "10461946000", "inventory": "2822547000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "28917808000", "longTermDebt": "7421370000", "shortTermDebt": "1951543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7370524000", "reportedCurrency": "USD", "retainedEarnings": "21082259000", "totalLiabilities": "15517983000", "otherCurrentAssets": "253922000", "totalCurrentAssets": "6777140000", "currentLongTermDebt": "1951543000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3291936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22140668000", "currentAccountsPayable": "1980967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2821566000", "shortLongTermDebtTotal": "9372913000", "totalShareholderEquity": "13390974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1139951000", "totalCurrentLiabilities": "5614466000", "otherNonCurrentLiabilities": "692644000", "totalNonCurrentLiabilities": "9903517000", "cashAndShortTermInvestments": "408735000", "commonStockSharesOutstanding": "130758807", "intangibleAssetsExcludingGoodwill": "7370524000", "cashAndCashEquivalentsAtCarryingValue": "408735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "961186000", "profitLoss": "None", "dividendPayout": "210107000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8661000", "operatingCashflow": "630028000", "capitalExpenditures": "87660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576819000", "cashflowFromInvestment": "-67337000", "stockBasedCompensation": "23294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4960349000, "cost_of_revenue": 3129951000, "gross_profit": 1830398000, "research_and_development": null, "selling_general_admin": 784355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1090756000, "depreciation_amortisation": 222796000, "ebitda": 1313552000, "interest_expense": 95942000, "interest_income": null, "other_non_operating": null, "pretax_income": 994814000, "tax_provision": 33628000, "effective_tax_rate": null, "net_income": 960866000, "net_income_continuing_ops": 961186000, "net_income_to_common": 960866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408735000, "short_term_investments": null, "net_receivables": 3291936000, "inventory": 2822547000, "other_current_assets": null, "total_current_assets": 6777140000, "net_ppe": null, "goodwill": 10461946000, "intangible_assets": 7370524000, "goodwill_and_intangibles": 17832470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22140668000, "total_assets": 28917808000, "short_term_debt": 1951543000, "accounts_payable": 1980967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5614466000, "long_term_debt": 7421370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9903517000, "total_liabilities": 15517983000, "total_debt": 9372913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21082259000, "total_equity": 13390974000, "shares_outstanding": 130758807, "operating_cash_flow": 630028000, "stock_based_compensation": 23294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67337000, "dividends_paid": 210107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576819000, "free_cash_flow": 717688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1090756000", "ebitda": "1313552000", "netIncome": "960866000", "grossProfit": "1830398000", "depreciation": "None", "totalRevenue": "4960349000", "costOfRevenue": "3129951000", "interestIncome": "3378000", "incomeBeforeTax": "994814000", "interestExpense": "95942000", "operatingIncome": "1046043000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33628000", "reportedCurrency": "USD", "netInterestIncome": "-92564000", "nonInterestIncome": "None", "operatingExpenses": "784355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3129951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222796000", "sellingGeneralAndAdministrative": "784355000", "netIncomeFromContinuingOperations": "961186000" }, "balance": { "goodwill": "10461946000", "inventory": "2822547000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "28917808000", "longTermDebt": "7421370000", "shortTermDebt": "1951543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7370524000", "reportedCurrency": "USD", "retainedEarnings": "21082259000", "totalLiabilities": "15517983000", "otherCurrentAssets": "253922000", "totalCurrentAssets": "6777140000", "currentLongTermDebt": "1951543000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3291936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22140668000", "currentAccountsPayable": "1980967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2821566000", "shortLongTermDebtTotal": "9372913000", "totalShareholderEquity": "13390974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1139951000", "totalCurrentLiabilities": "5614466000", "otherNonCurrentLiabilities": "692644000", "totalNonCurrentLiabilities": "9903517000", "cashAndShortTermInvestments": "408735000", "commonStockSharesOutstanding": "130758807", "intangibleAssetsExcludingGoodwill": "7370524000", "cashAndCashEquivalentsAtCarryingValue": "408735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "961186000", "profitLoss": "None", "dividendPayout": "210107000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8661000", "operatingCashflow": "630028000", "capitalExpenditures": "87660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576819000", "cashflowFromInvestment": "-67337000", "stockBasedCompensation": "23294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 4742593000, "cost_of_revenue": 3011639000, "gross_profit": 1730954000, "ebit": 1266659000, "ebitda": 1492482000, "pretax_income": 1165857000, "tax_provision": 217208000, "net_income": 948542000, "net_income_to_common": 948542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395507000, "total_current_assets": 6348462000, "total_assets": 28271463000, "short_term_debt": 2373286000, "long_term_debt": 6667955000, "total_debt": 9041241000, "total_liabilities": 15144402000, "total_equity": 13118553000, "shares_outstanding": 130758808, "goodwill_and_intangibles": 17801973000 }, "cash_flow": { "operating_cash_flow": 934758000, "capital_expenditure": 121191000, "free_cash_flow": 1055949000, "dividends_paid": 210124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314916, "ticker_id": 3133, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1266659000", "ebitda": "1492482000", "netIncome": "948542000", "grossProfit": "1730954000", "depreciation": "None", "totalRevenue": "4742593000", "costOfRevenue": "3011639000", "interestIncome": "2431000", "incomeBeforeTax": "1165857000", "interestExpense": "100802000", "operatingIncome": "965140000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "217208000", "reportedCurrency": "USD", "netInterestIncome": "-98371000", "nonInterestIncome": "None", "operatingExpenses": "765814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3011639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225823000", "sellingGeneralAndAdministrative": "782421000", "netIncomeFromContinuingOperations": "948649000" }, "balance": { "goodwill": "10357303000", "inventory": "2806983000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "28271463000", "longTermDebt": "6667955000", "shortTermDebt": "2373286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7444670000", "reportedCurrency": "USD", "retainedEarnings": "20331500000", "totalLiabilities": "15144402000", "otherCurrentAssets": "257421000", "totalCurrentAssets": "6348462000", "currentLongTermDebt": "2373286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2888551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21923001000", "currentAccountsPayable": "1794884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2800992000", "shortLongTermDebtTotal": "9041241000", "totalShareholderEquity": "13118553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1266981000", "totalCurrentLiabilities": "5987291000", "otherNonCurrentLiabilities": "684401000", "totalNonCurrentLiabilities": "9157111000", "cashAndShortTermInvestments": "395507000", "commonStockSharesOutstanding": "130758808", "intangibleAssetsExcludingGoodwill": "7444670000", "cashAndCashEquivalentsAtCarryingValue": "395507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "948649000", "profitLoss": "None", "dividendPayout": "210124000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2631000", "operatingCashflow": "934758000", "capitalExpenditures": "121191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1393271000", "cashflowFromInvestment": "498615000", "stockBasedCompensation": "30630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4742593000, "cost_of_revenue": 3011639000, "gross_profit": 1730954000, "research_and_development": null, "selling_general_admin": 782421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1266659000, "depreciation_amortisation": 225823000, "ebitda": 1492482000, "interest_expense": 100802000, "interest_income": null, "other_non_operating": null, "pretax_income": 1165857000, "tax_provision": 217208000, "effective_tax_rate": null, "net_income": 948542000, "net_income_continuing_ops": 948649000, "net_income_to_common": 948542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395507000, "short_term_investments": null, "net_receivables": 2888551000, "inventory": 2806983000, "other_current_assets": null, "total_current_assets": 6348462000, "net_ppe": null, "goodwill": 10357303000, "intangible_assets": 7444670000, "goodwill_and_intangibles": 17801973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21923001000, "total_assets": 28271463000, "short_term_debt": 2373286000, "accounts_payable": 1794884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5987291000, "long_term_debt": 6667955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9157111000, "total_liabilities": 15144402000, "total_debt": 9041241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20331500000, "total_equity": 13118553000, "shares_outstanding": 130758808, "operating_cash_flow": 934758000, "stock_based_compensation": 30630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 498615000, "dividends_paid": 210124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1393271000, "free_cash_flow": 1055949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1266659000", "ebitda": "1492482000", "netIncome": "948542000", "grossProfit": "1730954000", "depreciation": "None", "totalRevenue": "4742593000", "costOfRevenue": "3011639000", "interestIncome": "2431000", "incomeBeforeTax": "1165857000", "interestExpense": "100802000", "operatingIncome": "965140000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "217208000", "reportedCurrency": "USD", "netInterestIncome": "-98371000", "nonInterestIncome": "None", "operatingExpenses": "765814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3011639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225823000", "sellingGeneralAndAdministrative": "782421000", "netIncomeFromContinuingOperations": "948649000" }, "balance": { "goodwill": "10357303000", "inventory": "2806983000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "28271463000", "longTermDebt": "6667955000", "shortTermDebt": "2373286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7444670000", "reportedCurrency": "USD", "retainedEarnings": "20331500000", "totalLiabilities": "15144402000", "otherCurrentAssets": "257421000", "totalCurrentAssets": "6348462000", "currentLongTermDebt": "2373286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2888551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21923001000", "currentAccountsPayable": "1794884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2800992000", "shortLongTermDebtTotal": "9041241000", "totalShareholderEquity": "13118553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1266981000", "totalCurrentLiabilities": "5987291000", "otherNonCurrentLiabilities": "684401000", "totalNonCurrentLiabilities": "9157111000", "cashAndShortTermInvestments": "395507000", "commonStockSharesOutstanding": "130758808", "intangibleAssetsExcludingGoodwill": "7444670000", "cashAndCashEquivalentsAtCarryingValue": "395507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "948649000", "profitLoss": "None", "dividendPayout": "210124000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2631000", "operatingCashflow": "934758000", "capitalExpenditures": "121191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1393271000", "cashflowFromInvestment": "498615000", "stockBasedCompensation": "30630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98531000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 4903984000, "cost_of_revenue": 3092279000, "gross_profit": 1811705000, "ebit": 988277000, "ebitda": 1217323000, "pretax_income": 875186000, "tax_provision": 176658000, "net_income": 698420000, "net_income_to_common": 698420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371068000, "total_current_assets": 7033701000, "total_assets": 29600835000, "short_term_debt": 3515613000, "long_term_debt": 6673303000, "total_debt": 10188916000, "total_liabilities": 16699486000, "total_equity": 12891900000, "shares_outstanding": 130680242, "goodwill_and_intangibles": 18372520000 }, "cash_flow": { "operating_cash_flow": 743975000, "capital_expenditure": 95302000, "free_cash_flow": 839277000, "dividends_paid": 209937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314917, "ticker_id": 3133, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "988277000", "ebitda": "1217323000", "netIncome": "698420000", "grossProfit": "1811705000", "depreciation": "None", "totalRevenue": "4903984000", "costOfRevenue": "3092279000", "interestIncome": "2817000", "incomeBeforeTax": "875186000", "interestExpense": "113091000", "operatingIncome": "972795000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "176658000", "reportedCurrency": "USD", "netInterestIncome": "-110274000", "nonInterestIncome": "None", "operatingExpenses": "838910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3092279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229046000", "sellingGeneralAndAdministrative": "848789000", "netIncomeFromContinuingOperations": "698528000" }, "balance": { "goodwill": "10625287000", "inventory": "2872250000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29600835000", "longTermDebt": "6673303000", "shortTermDebt": "3515613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7747233000", "reportedCurrency": "USD", "retainedEarnings": "19593082000", "totalLiabilities": "16699486000", "otherCurrentAssets": "610294000", "totalCurrentAssets": "7033701000", "currentLongTermDebt": "3515613000", "longTermInvestments": "1263190000", "shortTermInvestments": "None", "currentNetReceivables": "3180089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22567134000", "currentAccountsPayable": "1953477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2839542000", "shortLongTermDebtTotal": "10188916000", "totalShareholderEquity": "12891900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1231846000", "totalCurrentLiabilities": "7338030000", "otherNonCurrentLiabilities": "715948000", "totalNonCurrentLiabilities": "9361456000", "cashAndShortTermInvestments": "371068000", "commonStockSharesOutstanding": "130680242", "intangibleAssetsExcludingGoodwill": "7747233000", "cashAndCashEquivalentsAtCarryingValue": "371068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698528000", "profitLoss": "None", "dividendPayout": "209937000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-135649000", "operatingCashflow": "743975000", "capitalExpenditures": "95302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-710955000", "cashflowFromInvestment": "-86608000", "stockBasedCompensation": "75842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4903984000, "cost_of_revenue": 3092279000, "gross_profit": 1811705000, "research_and_development": null, "selling_general_admin": 848789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 988277000, "depreciation_amortisation": 229046000, "ebitda": 1217323000, "interest_expense": 113091000, "interest_income": null, "other_non_operating": null, "pretax_income": 875186000, "tax_provision": 176658000, "effective_tax_rate": null, "net_income": 698420000, "net_income_continuing_ops": 698528000, "net_income_to_common": 698420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371068000, "short_term_investments": null, "net_receivables": 3180089000, "inventory": 2872250000, "other_current_assets": null, "total_current_assets": 7033701000, "net_ppe": null, "goodwill": 10625287000, "intangible_assets": 7747233000, "goodwill_and_intangibles": 18372520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22567134000, "total_assets": 29600835000, "short_term_debt": 3515613000, "accounts_payable": 1953477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7338030000, "long_term_debt": 6673303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9361456000, "total_liabilities": 16699486000, "total_debt": 10188916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19593082000, "total_equity": 12891900000, "shares_outstanding": 130680242, "operating_cash_flow": 743975000, "stock_based_compensation": 75842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86608000, "dividends_paid": 209937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -710955000, "free_cash_flow": 839277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "988277000", "ebitda": "1217323000", "netIncome": "698420000", "grossProfit": "1811705000", "depreciation": "None", "totalRevenue": "4903984000", "costOfRevenue": "3092279000", "interestIncome": "2817000", "incomeBeforeTax": "875186000", "interestExpense": "113091000", "operatingIncome": "972795000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "176658000", "reportedCurrency": "USD", "netInterestIncome": "-110274000", "nonInterestIncome": "None", "operatingExpenses": "838910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3092279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229046000", "sellingGeneralAndAdministrative": "848789000", "netIncomeFromContinuingOperations": "698528000" }, "balance": { "goodwill": "10625287000", "inventory": "2872250000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29600835000", "longTermDebt": "6673303000", "shortTermDebt": "3515613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7747233000", "reportedCurrency": "USD", "retainedEarnings": "19593082000", "totalLiabilities": "16699486000", "otherCurrentAssets": "610294000", "totalCurrentAssets": "7033701000", "currentLongTermDebt": "3515613000", "longTermInvestments": "1263190000", "shortTermInvestments": "None", "currentNetReceivables": "3180089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22567134000", "currentAccountsPayable": "1953477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2839542000", "shortLongTermDebtTotal": "10188916000", "totalShareholderEquity": "12891900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1231846000", "totalCurrentLiabilities": "7338030000", "otherNonCurrentLiabilities": "715948000", "totalNonCurrentLiabilities": "9361456000", "cashAndShortTermInvestments": "371068000", "commonStockSharesOutstanding": "130680242", "intangibleAssetsExcludingGoodwill": "7747233000", "cashAndCashEquivalentsAtCarryingValue": "371068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698528000", "profitLoss": "None", "dividendPayout": "209937000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-135649000", "operatingCashflow": "743975000", "capitalExpenditures": "95302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-710955000", "cashflowFromInvestment": "-86608000", "stockBasedCompensation": "75842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 5186815000, "cost_of_revenue": 3322855000, "gross_profit": 1863960000, "ebit": 1105226000, "ebitda": 1335894000, "pretax_income": 985960000, "tax_provision": 200887000, "net_income": 784963000, "net_income_to_common": 784963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422027000, "total_current_assets": 6798624000, "total_assets": 29297842000, "short_term_debt": 3457223000, "long_term_debt": 7157034000, "total_debt": 10614257000, "total_liabilities": 17216949000, "total_equity": 12071972000, "shares_outstanding": 130643757, "goodwill_and_intangibles": 18323614000 }, "cash_flow": { "operating_cash_flow": 1237252000, "capital_expenditure": 116784000, "free_cash_flow": 1354036000, "dividends_paid": 210465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314918, "ticker_id": 3133, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1105226000", "ebitda": "1335894000", "netIncome": "784963000", "grossProfit": "1863960000", "depreciation": "None", "totalRevenue": "5186815000", "costOfRevenue": "3322855000", "interestIncome": "7000000", "incomeBeforeTax": "985960000", "interestExpense": "119266000", "operatingIncome": "1045613000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "200887000", "reportedCurrency": "USD", "netInterestIncome": "-112266000", "nonInterestIncome": "None", "operatingExpenses": "818347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3322855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230668000", "sellingGeneralAndAdministrative": "818347000", "netIncomeFromContinuingOperations": "785073000" }, "balance": { "goodwill": "10507433000", "inventory": "2786800000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29297842000", "longTermDebt": "7157034000", "shortTermDebt": "3457223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7816181000", "reportedCurrency": "USD", "retainedEarnings": "19104599000", "totalLiabilities": "17216949000", "otherCurrentAssets": "256008000", "totalCurrentAssets": "6798624000", "currentLongTermDebt": "3403065000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3333789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22499218000", "currentAccountsPayable": "1991639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10973955000", "totalShareholderEquity": "12071972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1325920000", "totalCurrentLiabilities": "7313309000", "otherNonCurrentLiabilities": "725193000", "totalNonCurrentLiabilities": "9903640000", "cashAndShortTermInvestments": "422027000", "commonStockSharesOutstanding": "130643757", "intangibleAssetsExcludingGoodwill": "7816181000", "cashAndCashEquivalentsAtCarryingValue": "422027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785073000", "profitLoss": "None", "dividendPayout": "210465000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "170811000", "operatingCashflow": "1237252000", "capitalExpenditures": "116784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1109371000", "cashflowFromInvestment": "-104287000", "stockBasedCompensation": "26493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5186815000, "cost_of_revenue": 3322855000, "gross_profit": 1863960000, "research_and_development": 298000000, "selling_general_admin": 818347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1105226000, "depreciation_amortisation": 230668000, "ebitda": 1335894000, "interest_expense": 119266000, "interest_income": null, "other_non_operating": null, "pretax_income": 985960000, "tax_provision": 200887000, "effective_tax_rate": null, "net_income": 784963000, "net_income_continuing_ops": 785073000, "net_income_to_common": 784963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422027000, "short_term_investments": null, "net_receivables": 3333789000, "inventory": 2786800000, "other_current_assets": null, "total_current_assets": 6798624000, "net_ppe": null, "goodwill": 10507433000, "intangible_assets": 7816181000, "goodwill_and_intangibles": 18323614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22499218000, "total_assets": 29297842000, "short_term_debt": 3457223000, "accounts_payable": 1991639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7313309000, "long_term_debt": 7157034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9903640000, "total_liabilities": 17216949000, "total_debt": 10614257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19104599000, "total_equity": 12071972000, "shares_outstanding": 130643757, "operating_cash_flow": 1237252000, "stock_based_compensation": 26493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104287000, "dividends_paid": 210465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1109371000, "free_cash_flow": 1354036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1105226000", "ebitda": "1335894000", "netIncome": "784963000", "grossProfit": "1863960000", "depreciation": "None", "totalRevenue": "5186815000", "costOfRevenue": "3322855000", "interestIncome": "7000000", "incomeBeforeTax": "985960000", "interestExpense": "119266000", "operatingIncome": "1045613000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "200887000", "reportedCurrency": "USD", "netInterestIncome": "-112266000", "nonInterestIncome": "None", "operatingExpenses": "818347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3322855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230668000", "sellingGeneralAndAdministrative": "818347000", "netIncomeFromContinuingOperations": "785073000" }, "balance": { "goodwill": "10507433000", "inventory": "2786800000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29297842000", "longTermDebt": "7157034000", "shortTermDebt": "3457223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7816181000", "reportedCurrency": "USD", "retainedEarnings": "19104599000", "totalLiabilities": "17216949000", "otherCurrentAssets": "256008000", "totalCurrentAssets": "6798624000", "currentLongTermDebt": "3403065000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3333789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22499218000", "currentAccountsPayable": "1991639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10973955000", "totalShareholderEquity": "12071972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1325920000", "totalCurrentLiabilities": "7313309000", "otherNonCurrentLiabilities": "725193000", "totalNonCurrentLiabilities": "9903640000", "cashAndShortTermInvestments": "422027000", "commonStockSharesOutstanding": "130643757", "intangibleAssetsExcludingGoodwill": "7816181000", "cashAndCashEquivalentsAtCarryingValue": "422027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785073000", "profitLoss": "None", "dividendPayout": "210465000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "170811000", "operatingCashflow": "1237252000", "capitalExpenditures": "116784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1109371000", "cashflowFromInvestment": "-104287000", "stockBasedCompensation": "26493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 5074356000, "cost_of_revenue": 3276636000, "gross_profit": 1797720000, "ebit": 1043775000, "ebitda": 1272073000, "pretax_income": 920043000, "tax_provision": 193309000, "net_income": 726574000, "net_income_to_common": 726574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405484000, "total_current_assets": 6942555000, "total_assets": 29578330000, "short_term_debt": 4080759000, "long_term_debt": 7290208000, "total_debt": 11370967000, "total_liabilities": 17977909000, "total_equity": 11590852000, "shares_outstanding": 130593026, "goodwill_and_intangibles": 18541264000 }, "cash_flow": { "operating_cash_flow": 795090000, "capital_expenditure": 79211000, "free_cash_flow": 874301000, "dividends_paid": 190468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314920, "ticker_id": 3133, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1043775000", "ebitda": "1272073000", "netIncome": "726574000", "grossProfit": "1797720000", "depreciation": "None", "totalRevenue": "5074356000", "costOfRevenue": "3276636000", "interestIncome": "3000000", "incomeBeforeTax": "920043000", "interestExpense": "123732000", "operatingIncome": "1005507000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "193309000", "reportedCurrency": "USD", "netInterestIncome": "-120732000", "nonInterestIncome": "None", "operatingExpenses": "792213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3276636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228298000", "sellingGeneralAndAdministrative": "798337000", "netIncomeFromContinuingOperations": "726734000" }, "balance": { "goodwill": "10579307000", "inventory": "2966336000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29578330000", "longTermDebt": "7290208000", "shortTermDebt": "4080759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7961957000", "reportedCurrency": "USD", "retainedEarnings": "18529559000", "totalLiabilities": "17977909000", "otherCurrentAssets": "204818000", "totalCurrentAssets": "6942555000", "currentLongTermDebt": "4080759000", "longTermInvestments": "None", "shortTermInvestments": "9968000", "currentNetReceivables": "3355949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22635775000", "currentAccountsPayable": "1964211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11370967000", "totalShareholderEquity": "11590852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1379561999", "totalCurrentLiabilities": "7994370000", "otherNonCurrentLiabilities": "709548000", "totalNonCurrentLiabilities": "9983539000", "cashAndShortTermInvestments": "405484000", "commonStockSharesOutstanding": "130593026", "intangibleAssetsExcludingGoodwill": "7961957000", "cashAndCashEquivalentsAtCarryingValue": "405484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "726734000", "profitLoss": "None", "dividendPayout": "190468000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "100606000", "operatingCashflow": "795090000", "capitalExpenditures": "79211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700289000", "cashflowFromInvestment": "-63185000", "stockBasedCompensation": "20621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5074356000, "cost_of_revenue": 3276636000, "gross_profit": 1797720000, "research_and_development": null, "selling_general_admin": 798337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1043775000, "depreciation_amortisation": 228298000, "ebitda": 1272073000, "interest_expense": 123732000, "interest_income": null, "other_non_operating": null, "pretax_income": 920043000, "tax_provision": 193309000, "effective_tax_rate": null, "net_income": 726574000, "net_income_continuing_ops": 726734000, "net_income_to_common": 726574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405484000, "short_term_investments": 9968000, "net_receivables": 3355949000, "inventory": 2966336000, "other_current_assets": null, "total_current_assets": 6942555000, "net_ppe": null, "goodwill": 10579307000, "intangible_assets": 7961957000, "goodwill_and_intangibles": 18541264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22635775000, "total_assets": 29578330000, "short_term_debt": 4080759000, "accounts_payable": 1964211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7994370000, "long_term_debt": 7290208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9983539000, "total_liabilities": 17977909000, "total_debt": 11370967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18529559000, "total_equity": 11590852000, "shares_outstanding": 130593026, "operating_cash_flow": 795090000, "stock_based_compensation": 20621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63185000, "dividends_paid": 190468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -700289000, "free_cash_flow": 874301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1043775000", "ebitda": "1272073000", "netIncome": "726574000", "grossProfit": "1797720000", "depreciation": "None", "totalRevenue": "5074356000", "costOfRevenue": "3276636000", "interestIncome": "3000000", "incomeBeforeTax": "920043000", "interestExpense": "123732000", "operatingIncome": "1005507000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "193309000", "reportedCurrency": "USD", "netInterestIncome": "-120732000", "nonInterestIncome": "None", "operatingExpenses": "792213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3276636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228298000", "sellingGeneralAndAdministrative": "798337000", "netIncomeFromContinuingOperations": "726734000" }, "balance": { "goodwill": "10579307000", "inventory": "2966336000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29578330000", "longTermDebt": "7290208000", "shortTermDebt": "4080759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7961957000", "reportedCurrency": "USD", "retainedEarnings": "18529559000", "totalLiabilities": "17977909000", "otherCurrentAssets": "204818000", "totalCurrentAssets": "6942555000", "currentLongTermDebt": "4080759000", "longTermInvestments": "None", "shortTermInvestments": "9968000", "currentNetReceivables": "3355949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22635775000", "currentAccountsPayable": "1964211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11370967000", "totalShareholderEquity": "11590852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1379561999", "totalCurrentLiabilities": "7994370000", "otherNonCurrentLiabilities": "709548000", "totalNonCurrentLiabilities": "9983539000", "cashAndShortTermInvestments": "405484000", "commonStockSharesOutstanding": "130593026", "intangibleAssetsExcludingGoodwill": "7961957000", "cashAndCashEquivalentsAtCarryingValue": "405484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "726734000", "profitLoss": "None", "dividendPayout": "190468000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "100606000", "operatingCashflow": "795090000", "capitalExpenditures": "79211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700289000", "cashflowFromInvestment": "-63185000", "stockBasedCompensation": "20621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 4820947000, "cost_of_revenue": 3092624000, "gross_profit": 1728323000, "ebit": 997194000, "ebitda": 1224972000, "pretax_income": 868165000, "tax_provision": 186108000, "net_income": 681851000, "net_income_to_common": 681851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382815000, "total_current_assets": 6729860000, "total_assets": 29694935000, "short_term_debt": 3681167000, "long_term_debt": 8108696000, "total_debt": 11789863000, "total_liabilities": 18382556000, "total_equity": 11302578000, "shares_outstanding": 130367351, "goodwill_and_intangibles": 18825365000 }, "cash_flow": { "operating_cash_flow": 702028000, "capital_expenditure": 106371000, "free_cash_flow": 808399000, "dividends_paid": 190695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314921, "ticker_id": 3133, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "997194000", "ebitda": "1224972000", "netIncome": "681851000", "grossProfit": "1728323000", "depreciation": "None", "totalRevenue": "4820947000", "costOfRevenue": "3092624000", "interestIncome": "2000000", "incomeBeforeTax": "868165000", "interestExpense": "129029000", "operatingIncome": "935359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "186108000", "reportedCurrency": "USD", "netInterestIncome": "-127029000", "nonInterestIncome": "None", "operatingExpenses": "792964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3092624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227778000", "sellingGeneralAndAdministrative": "806802000", "netIncomeFromContinuingOperations": "682057000" }, "balance": { "goodwill": "10671897000", "inventory": "3092923000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29694935000", "longTermDebt": "8108696000", "shortTermDebt": "3681167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8153468000", "reportedCurrency": "USD", "retainedEarnings": "17993453000", "totalLiabilities": "18382556000", "otherCurrentAssets": "189235000", "totalCurrentAssets": "6729860000", "currentLongTermDebt": "3681167000", "longTermInvestments": "1156710000", "shortTermInvestments": "11053000", "currentNetReceivables": "3053834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22965075000", "currentAccountsPayable": "1971943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11789863000", "totalShareholderEquity": "11302578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1315462000", "totalCurrentLiabilities": "7497073000", "otherNonCurrentLiabilities": "714838000", "totalNonCurrentLiabilities": "10885483000", "cashAndShortTermInvestments": "382815000", "commonStockSharesOutstanding": "130367351", "intangibleAssetsExcludingGoodwill": "8153468000", "cashAndCashEquivalentsAtCarryingValue": "382815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682057000", "profitLoss": "None", "dividendPayout": "190695000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-32037000", "operatingCashflow": "702028000", "capitalExpenditures": "106371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687377000", "cashflowFromInvestment": "-75122000", "stockBasedCompensation": "30167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4820947000, "cost_of_revenue": 3092624000, "gross_profit": 1728323000, "research_and_development": null, "selling_general_admin": 806802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 997194000, "depreciation_amortisation": 227778000, "ebitda": 1224972000, "interest_expense": 129029000, "interest_income": null, "other_non_operating": null, "pretax_income": 868165000, "tax_provision": 186108000, "effective_tax_rate": null, "net_income": 681851000, "net_income_continuing_ops": 682057000, "net_income_to_common": 681851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382815000, "short_term_investments": 11053000, "net_receivables": 3053834000, "inventory": 3092923000, "other_current_assets": null, "total_current_assets": 6729860000, "net_ppe": null, "goodwill": 10671897000, "intangible_assets": 8153468000, "goodwill_and_intangibles": 18825365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22965075000, "total_assets": 29694935000, "short_term_debt": 3681167000, "accounts_payable": 1971943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7497073000, "long_term_debt": 8108696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10885483000, "total_liabilities": 18382556000, "total_debt": 11789863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17993453000, "total_equity": 11302578000, "shares_outstanding": 130367351, "operating_cash_flow": 702028000, "stock_based_compensation": 30167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75122000, "dividends_paid": 190695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -687377000, "free_cash_flow": 808399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "997194000", "ebitda": "1224972000", "netIncome": "681851000", "grossProfit": "1728323000", "depreciation": "None", "totalRevenue": "4820947000", "costOfRevenue": "3092624000", "interestIncome": "2000000", "incomeBeforeTax": "868165000", "interestExpense": "129029000", "operatingIncome": "935359000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "186108000", "reportedCurrency": "USD", "netInterestIncome": "-127029000", "nonInterestIncome": "None", "operatingExpenses": "792964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3092624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227778000", "sellingGeneralAndAdministrative": "806802000", "netIncomeFromContinuingOperations": "682057000" }, "balance": { "goodwill": "10671897000", "inventory": "3092923000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29694935000", "longTermDebt": "8108696000", "shortTermDebt": "3681167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8153468000", "reportedCurrency": "USD", "retainedEarnings": "17993453000", "totalLiabilities": "18382556000", "otherCurrentAssets": "189235000", "totalCurrentAssets": "6729860000", "currentLongTermDebt": "3681167000", "longTermInvestments": "1156710000", "shortTermInvestments": "11053000", "currentNetReceivables": "3053834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22965075000", "currentAccountsPayable": "1971943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11789863000", "totalShareholderEquity": "11302578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1315462000", "totalCurrentLiabilities": "7497073000", "otherNonCurrentLiabilities": "714838000", "totalNonCurrentLiabilities": "10885483000", "cashAndShortTermInvestments": "382815000", "commonStockSharesOutstanding": "130367351", "intangibleAssetsExcludingGoodwill": "8153468000", "cashAndCashEquivalentsAtCarryingValue": "382815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682057000", "profitLoss": "None", "dividendPayout": "190695000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-32037000", "operatingCashflow": "702028000", "capitalExpenditures": "106371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687377000", "cashflowFromInvestment": "-75122000", "stockBasedCompensation": "30167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 4847488000, "cost_of_revenue": 3089349000, "gross_profit": 1758139000, "ebit": 954903000, "ebitda": 1195290000, "pretax_income": 820435000, "tax_provision": 169363000, "net_income": 650827000, "net_income_to_common": 650827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448926000, "total_current_assets": 6829595000, "total_assets": 29592717000, "short_term_debt": 3594425000, "long_term_debt": 8596063000, "total_debt": 12190488000, "total_liabilities": 19017767000, "total_equity": 10565382000, "shares_outstanding": 130363441, "goodwill_and_intangibles": 18715087000 }, "cash_flow": { "operating_cash_flow": 649959000, "capital_expenditure": 97746000, "free_cash_flow": 747705000, "dividends_paid": 190420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314922, "ticker_id": 3133, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "954903000", "ebitda": "1195290000", "netIncome": "650827000", "grossProfit": "1758139000", "depreciation": "None", "totalRevenue": "4847488000", "costOfRevenue": "3089349000", "interestIncome": "134468000", "incomeBeforeTax": "820435000", "interestExpense": "134468000", "operatingIncome": "895448000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "169363000", "reportedCurrency": "USD", "netInterestIncome": "-134468000", "nonInterestIncome": "None", "operatingExpenses": "862691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3089349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240387000", "sellingGeneralAndAdministrative": "873691000", "netIncomeFromContinuingOperations": "651072000" }, "balance": { "goodwill": "10523129000", "inventory": "3028748000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29592717000", "longTermDebt": "8596063000", "shortTermDebt": "3594425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8191958000", "reportedCurrency": "USD", "retainedEarnings": "17501909000", "totalLiabilities": "19017767000", "otherCurrentAssets": "197419000", "totalCurrentAssets": "6829595000", "currentLongTermDebt": "3594425000", "longTermInvestments": "1135070000", "shortTermInvestments": "7930000", "currentNetReceivables": "3146572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22763122000", "currentAccountsPayable": "2036752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2840508000", "shortLongTermDebtTotal": "12190488000", "totalShareholderEquity": "10565382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1308102000", "totalCurrentLiabilities": "7667056000", "otherNonCurrentLiabilities": "671537000", "totalNonCurrentLiabilities": "11350711000", "cashAndShortTermInvestments": "448926000", "commonStockSharesOutstanding": "130363441", "intangibleAssetsExcludingGoodwill": "8191958000", "cashAndCashEquivalentsAtCarryingValue": "448926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651072000", "profitLoss": "None", "dividendPayout": "190420000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-137995000", "operatingCashflow": "649959000", "capitalExpenditures": "97746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-617862000", "cashflowFromInvestment": "-55994000", "stockBasedCompensation": "77894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4847488000, "cost_of_revenue": 3089349000, "gross_profit": 1758139000, "research_and_development": null, "selling_general_admin": 873691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 954903000, "depreciation_amortisation": 240387000, "ebitda": 1195290000, "interest_expense": 134468000, "interest_income": null, "other_non_operating": null, "pretax_income": 820435000, "tax_provision": 169363000, "effective_tax_rate": null, "net_income": 650827000, "net_income_continuing_ops": 651072000, "net_income_to_common": 650827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448926000, "short_term_investments": 7930000, "net_receivables": 3146572000, "inventory": 3028748000, "other_current_assets": null, "total_current_assets": 6829595000, "net_ppe": null, "goodwill": 10523129000, "intangible_assets": 8191958000, "goodwill_and_intangibles": 18715087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22763122000, "total_assets": 29592717000, "short_term_debt": 3594425000, "accounts_payable": 2036752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7667056000, "long_term_debt": 8596063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11350711000, "total_liabilities": 19017767000, "total_debt": 12190488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17501909000, "total_equity": 10565382000, "shares_outstanding": 130363441, "operating_cash_flow": 649959000, "stock_based_compensation": 77894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55994000, "dividends_paid": 190420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -617862000, "free_cash_flow": 747705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "954903000", "ebitda": "1195290000", "netIncome": "650827000", "grossProfit": "1758139000", "depreciation": "None", "totalRevenue": "4847488000", "costOfRevenue": "3089349000", "interestIncome": "134468000", "incomeBeforeTax": "820435000", "interestExpense": "134468000", "operatingIncome": "895448000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "169363000", "reportedCurrency": "USD", "netInterestIncome": "-134468000", "nonInterestIncome": "None", "operatingExpenses": "862691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3089349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240387000", "sellingGeneralAndAdministrative": "873691000", "netIncomeFromContinuingOperations": "651072000" }, "balance": { "goodwill": "10523129000", "inventory": "3028748000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29592717000", "longTermDebt": "8596063000", "shortTermDebt": "3594425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8191958000", "reportedCurrency": "USD", "retainedEarnings": "17501909000", "totalLiabilities": "19017767000", "otherCurrentAssets": "197419000", "totalCurrentAssets": "6829595000", "currentLongTermDebt": "3594425000", "longTermInvestments": "1135070000", "shortTermInvestments": "7930000", "currentNetReceivables": "3146572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22763122000", "currentAccountsPayable": "2036752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2840508000", "shortLongTermDebtTotal": "12190488000", "totalShareholderEquity": "10565382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1308102000", "totalCurrentLiabilities": "7667056000", "otherNonCurrentLiabilities": "671537000", "totalNonCurrentLiabilities": "11350711000", "cashAndShortTermInvestments": "448926000", "commonStockSharesOutstanding": "130363441", "intangibleAssetsExcludingGoodwill": "8191958000", "cashAndCashEquivalentsAtCarryingValue": "448926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651072000", "profitLoss": "None", "dividendPayout": "190420000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-137995000", "operatingCashflow": "649959000", "capitalExpenditures": "97746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-617862000", "cashflowFromInvestment": "-55994000", "stockBasedCompensation": "77894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "income_statement": { "revenue": 5095943000, "cost_of_revenue": 3257613000, "gross_profit": 1838330000, "ebit": 1060371000, "ebitda": 1269434000, "pretax_income": 903195000, "tax_provision": 194117000, "net_income": 708956000, "net_income_to_common": 708956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475182000, "total_current_assets": 6834229000, "total_assets": 29964472000, "short_term_debt": 3813698000, "long_term_debt": 8796284000, "total_debt": 12609982000, "total_liabilities": 19626193000, "total_equity": 10326888000, "shares_outstanding": 130222542, "goodwill_and_intangibles": 19079208000 }, "cash_flow": { "operating_cash_flow": 1185036000, "capital_expenditure": 108144000, "free_cash_flow": 1293180000, "dividends_paid": 190822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314923, "ticker_id": 3133, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:53.936177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1060371000", "ebitda": "1269434000", "netIncome": "708956000", "grossProfit": "1838330000", "depreciation": "None", "totalRevenue": "5095943000", "costOfRevenue": "3257613000", "interestIncome": "157176000", "incomeBeforeTax": "903195000", "interestExpense": "157176000", "operatingIncome": "1024390000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "194117000", "reportedCurrency": "USD", "netInterestIncome": "-157176000", "nonInterestIncome": "None", "operatingExpenses": "813940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331000000", "otherNonOperatingIncome": "62228000", "costofGoodsAndServicesSold": "3257613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209063000", "sellingGeneralAndAdministrative": "767940000", "netIncomeFromContinuingOperations": "709078000" }, "balance": { "goodwill": "10628594000", "inventory": "2907879000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29964472000", "longTermDebt": "8796284000", "shortTermDebt": "3813698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8450614000", "reportedCurrency": "USD", "retainedEarnings": "17041502000", "totalLiabilities": "19626193000", "otherCurrentAssets": "182609000", "totalCurrentAssets": "6834229000", "currentLongTermDebt": "3763175000", "longTermInvestments": "1104576000", "shortTermInvestments": "8390000", "currentNetReceivables": "3260169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23130243000", "currentAccountsPayable": "2050934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2865030000", "shortLongTermDebtTotal": "12984872000", "totalShareholderEquity": "10326888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1251368000", "totalCurrentLiabilities": "7735370000", "otherNonCurrentLiabilities": "893355000", "totalNonCurrentLiabilities": "11890823000", "cashAndShortTermInvestments": "475182000", "commonStockSharesOutstanding": "130222542", "intangibleAssetsExcludingGoodwill": "8450614000", "cashAndCashEquivalentsAtCarryingValue": "475182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709078000", "profitLoss": "None", "dividendPayout": "190822000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "80615000", "operatingCashflow": "1185036000", "capitalExpenditures": "108144000", "changeInReceivables": "93642000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1155793000", "cashflowFromInvestment": "-8176812000", "stockBasedCompensation": "25184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5095943000, "cost_of_revenue": 3257613000, "gross_profit": 1838330000, "research_and_development": 331000000, "selling_general_admin": 767940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1060371000, "depreciation_amortisation": 209063000, "ebitda": 1269434000, "interest_expense": 157176000, "interest_income": null, "other_non_operating": null, "pretax_income": 903195000, "tax_provision": 194117000, "effective_tax_rate": null, "net_income": 708956000, "net_income_continuing_ops": 709078000, "net_income_to_common": 708956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475182000, "short_term_investments": 8390000, "net_receivables": 3260169000, "inventory": 2907879000, "other_current_assets": null, "total_current_assets": 6834229000, "net_ppe": null, "goodwill": 10628594000, "intangible_assets": 8450614000, "goodwill_and_intangibles": 19079208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23130243000, "total_assets": 29964472000, "short_term_debt": 3813698000, "accounts_payable": 2050934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7735370000, "long_term_debt": 8796284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11890823000, "total_liabilities": 19626193000, "total_debt": 12609982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17041502000, "total_equity": 10326888000, "shares_outstanding": 130222542, "operating_cash_flow": 1185036000, "stock_based_compensation": 25184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8176812000, "dividends_paid": 190822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1155793000, "free_cash_flow": 1293180000, "net_change_in_cash": -62654000 }, "raw_data": { "income": { "ebit": "1060371000", "ebitda": "1269434000", "netIncome": "708956000", "grossProfit": "1838330000", "depreciation": "None", "totalRevenue": "5095943000", "costOfRevenue": "3257613000", "interestIncome": "157176000", "incomeBeforeTax": "903195000", "interestExpense": "157176000", "operatingIncome": "1024390000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "194117000", "reportedCurrency": "USD", "netInterestIncome": "-157176000", "nonInterestIncome": "None", "operatingExpenses": "813940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331000000", "otherNonOperatingIncome": "62228000", "costofGoodsAndServicesSold": "3257613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209063000", "sellingGeneralAndAdministrative": "767940000", "netIncomeFromContinuingOperations": "709078000" }, "balance": { "goodwill": "10628594000", "inventory": "2907879000", "commonStock": "90523000", "currentDebt": "None", "investments": "None", "totalAssets": "29964472000", "longTermDebt": "8796284000", "shortTermDebt": "3813698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8450614000", "reportedCurrency": "USD", "retainedEarnings": "17041502000", "totalLiabilities": "19626193000", "otherCurrentAssets": "182609000", "totalCurrentAssets": "6834229000", "currentLongTermDebt": "3763175000", "longTermInvestments": "1104576000", "shortTermInvestments": "8390000", "currentNetReceivables": "3260169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23130243000", "currentAccountsPayable": "2050934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2865030000", "shortLongTermDebtTotal": "12984872000", "totalShareholderEquity": "10326888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1251368000", "totalCurrentLiabilities": "7735370000", "otherNonCurrentLiabilities": "893355000", "totalNonCurrentLiabilities": "11890823000", "cashAndShortTermInvestments": "475182000", "commonStockSharesOutstanding": "130222542", "intangibleAssetsExcludingGoodwill": "8450614000", "cashAndCashEquivalentsAtCarryingValue": "475182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709078000", "profitLoss": "None", "dividendPayout": "190822000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "80615000", "operatingCashflow": "1185036000", "capitalExpenditures": "108144000", "changeInReceivables": "93642000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1155793000", "cashflowFromInvestment": "-8176812000", "stockBasedCompensation": "25184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }