{ "ticker": { "uuid": "38751b54-8ad1-4053-a278-227749069a30", "symbol": "FBIZ", "name": "First Business Financial Services", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/38751b54-8ad1-4053-a278-227749069a30/", "api_url": "https://sharemaestro.com/factors/api/tickers/38751b54-8ad1-4053-a278-227749069a30/" }, "ticker_metadata": { "id": 5969, "uuid": "38751b54-8ad1-4053-a278-227749069a30", "symbol": "FBIZ", "name": "First Business Financial Services", "asset_type": "equity", "market_cap": 480992000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Business Financial Services, Inc. is the banking holding company for First Business Bank providing commercial banking products and services for small and medium-sized businesses, business owners, executives, professionals and high net worth individuals. The company is headquartered in Madison, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38751b54-8ad1-4053-a278-227749069a30", "symbol": "FBIZ", "name": "First Business Financial Services", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/38751b54-8ad1-4053-a278-227749069a30/", "api_url": "https://sharemaestro.com/factors/api/tickers/38751b54-8ad1-4053-a278-227749069a30/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.82, "quality": 0.78, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 58.13, "market_cap": 475862294.62, "pe_ratio": 9.2674, "earnings_yield": 0.1079, "ebitda_to_ev": 0.0772, "shareholder_yield": 0.0232, "roe": 0.1351, "piotroski_f_score": 8, "momentum_12_1": 0.2073, "volatility_252d": 0.2573 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.112343+00:00", "batch_id": "" }, "size": { "price_close": 58.13, "market_cap": 475862294.62, "market_cap_usd": 475862294.62, "enterprise_value": 820508294.62, "shares_outstanding": 8186174, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2674, "pb_ratio": 1.252, "ptbv_ratio": 1.2929, "ps_ratio": 1.6826, "pcf_ratio": 8.9036, "pfcf_ratio": 8.7966, "ev_ebitda": 12.9567, "ev_ebit": 13.369, "ev_sales": 2.9013, "ev_fcf": 15.1676, "earnings_yield": 0.1079, "fcf_yield": 0.0659, "price_to_sales": 1.6826, "price_to_book": 1.252, "price_to_cashflow": 8.9036, "ebitda_to_ev": 0.0772, "sales_yield": 0.3447 }, "yield": { "dividend_yield": 0.0232, "buyback_yield": 0, "shareholder_yield": 0.0232, "debt_paydown_yield": null, "total_yield": 0.0232 }, "quality": { "gross_margin": 0.5768, "operating_margin": 0.217, "net_margin": 0.1816, "ebitda_margin": 0.2239, "fcf_margin": 0.1913, "roe": 0.1351, "roa": 0.0119, "roic": 0.0709, "roc_greenblatt": null, "asset_turnover": 0.0655, "cash_conversion": 1.0535, "accruals_ratio": -0.0005, "sbc_to_revenue": 0.0099, "piotroski_f_score": 8, "altman_z_score": -0.5558, "earnings_stability_5y": 0.1328, "revenue_stability_5y": 0.4611, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0378, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.3683, "net_debt_to_ebitda": 5.4423, "debt_to_assets": 0.1115, "interest_coverage": 0.5543, "current_ratio": 0.1492, "quick_ratio": 0.1492, "net_debt": 344646000, "local_beta": 0.0002, "volatility_252d": 0.2573, "volatility_60d": 0.4871, "max_drawdown_12m": -0.1426, "risk_adjusted_momentum": 0.8058 }, "growth": { "revenue_growth_1y": 0.0594, "revenue_growth_3y_cagr": 0.228, "revenue_growth_5y_cagr": 0.1866, "eps_growth_1y": 0.1026, "eps_growth_3y_cagr": 0.0719, "eps_growth_5y_cagr": 0.2427, "fcf_growth_1y": -0.1167, "book_value_growth_1y": 0.1294, "revenue_growth": 0.0594, "earnings_growth": 0.1026 }, "momentum": { "price_return_1m": 0.0272, "price_return_3m": 0.0976, "price_return_6m": 0.0909, "price_return_9m": 0.1375, "price_return_12m": 0.2401, "price_return_12m_ex1m": 0.2073, "momentum_6m": 0.0909, "momentum_12m": 0.2401, "momentum_12_1": 0.2073, "distance_from_52w_high": -0.0172, "distance_from_52w_low": 0.2695, "relative_strength": 0.0822 }, "raw_ttm": { "revenue_ttm": 282807000, "gross_profit_ttm": 163125000, "ebit_ttm": 61374000, "ebitda_ttm": 63327000, "net_income_ttm": 51348000, "eps_diluted_ttm": 6.2725, "operating_cash_flow_ttm": 53446000, "capital_expenditure_ttm": 650000, "fcf_ttm": 54096000, "dividends_paid_ttm": 11018000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110726000, "cash_and_equivalents": 137125000, "total_current_assets": 532214000, "total_current_liabilities": 3566002000, "net_ppe": null, "total_assets": 4320855000, "total_debt": 481771000, "total_equity": 380080000, "net_working_capital": -2992593000, "book_value_per_share": 46.4295, "retained_earnings": 314618000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 368069000, "tangible_book_per_share": 44.9623 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 30, "rank_ptbv": 25, "rank_ps": 42, "rank_pcf": 37, "rank_ev_ebitda": 56, "rank_ev_ebit": 52, "rank_earnings_yield": 16, "rank_fcf_yield": 58, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 31, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 35, "rank_fcf_margin": 49, "rank_piotroski": 3, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 45 }, "composites": { "value_composite": 18, "quality_composite": 22, "momentum_composite": 29, "growth_composite": 24, "yield_composite": 22, "svqf_composite": 8, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7997, "os_score": 0.92, "value_percentile": 0.82, "quality_percentile": 0.78, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1131, "ticker_id": 5969, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.112343+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.13, "market_cap": 475862294.62, "market_cap_usd": 475862294.62, "enterprise_value": 820508294.62, "shares_outstanding": 8186174, "fx_rate_to_usd": null, "pe_ratio": 9.26739687, "pb_ratio": 1.25200562, "ptbv_ratio": 1.29286165, "ps_ratio": 1.68263973, "pcf_ratio": 8.90360915, "pfcf_ratio": 8.79662627, "ev_ebitda": 12.95668979, "ev_ebit": 13.36898841, "ev_sales": 2.90130122, "ev_fcf": 15.16763337, "earnings_yield": 0.10790517, "fcf_yield": 0.06592986, "dividend_yield": 0.02315376, "buyback_yield": 0, "shareholder_yield": 0.02315376, "debt_paydown_yield": null, "total_yield": 0.02315376, "gross_margin": 0.5768068, "operating_margin": 0.21701726, "net_margin": 0.18156552, "ebitda_margin": 0.22392303, "fcf_margin": 0.19128239, "roe": 0.13509787, "roa": 0.01188376, "roic": 0.0708516, "roc_greenblatt": null, "asset_turnover": 0.06545163, "cash_conversion": 1.05351718, "accruals_ratio": -0.00048555, "sbc_to_revenue": 0.0098866, "debt_to_equity": 10.36827773, "net_debt_to_ebitda": 5.44232318, "debt_to_assets": 0.111499, "interest_coverage": 0.55428716, "current_ratio": 0.14924669, "quick_ratio": 0.14924669, "net_debt": 344646000, "revenue_growth_1y": 0.05940064, "revenue_growth_3y_cagr": 0.22799524, "revenue_growth_5y_cagr": 0.18656081, "eps_growth_1y": 0.10264559, "eps_growth_3y_cagr": 0.07189349, "eps_growth_5y_cagr": 0.242708, "fcf_growth_1y": -0.1167279, "book_value_growth_1y": 0.12943541, "piotroski_f_score": 8, "altman_z_score": -0.55583542, "earnings_stability_5y": 0.132804, "revenue_stability_5y": 0.461123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02721329, "price_return_3m": 0.09760841, "price_return_6m": 0.09089954, "price_return_9m": 0.13754667, "price_return_12m": 0.24013841, "price_return_12m_ex1m": 0.20728424, "distance_from_52w_high": -0.01718946, "distance_from_52w_low": 0.26949393, "relative_strength": 0.08219736, "local_beta": 0.0002, "volatility_252d": 0.257252, "volatility_60d": 0.487084, "max_drawdown_12m": -0.14262202, "revenue_ttm": 282807000, "gross_profit_ttm": 163125000, "ebit_ttm": 61374000, "ebitda_ttm": 63327000, "net_income_ttm": 51348000, "eps_diluted_ttm": 6.27252731, "operating_cash_flow_ttm": 53446000, "capital_expenditure_ttm": 650000, "fcf_ttm": 54096000, "dividends_paid_ttm": 11018000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110726000, "cash_and_equivalents": 137125000, "total_current_assets": 532214000, "total_current_liabilities": 3566002000, "net_ppe": null, "total_assets": 4320855000, "total_debt": 481771000, "total_equity": 380080000, "net_working_capital": -2992593000, "book_value_per_share": 46.42950419, "retained_earnings": 314618000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 368069000, "tangible_book_per_share": 44.9622742, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 30, "rank_ptbv": 25, "rank_ps": 42, "rank_pcf": 37, "rank_ev_ebitda": 56, "rank_ev_ebit": 52, "rank_earnings_yield": 16, "rank_fcf_yield": 58, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 31, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 35, "rank_fcf_margin": 49, "rank_piotroski": 3, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 45, "value_composite": 18, "quality_composite": 22, "momentum_composite": 29, "growth_composite": 24, "yield_composite": 22, "svqf_composite": 8, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.13, "os": 0.92, "value": 0.82, "quality": 0.78, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 9.2674, "earnings_yield": 0.1079, "shareholder_yield": 0.0232, "roe": 0.1351, "momentum_12_1": 0.2073, "complete_fields": { "id": 1131, "ticker_id": 5969, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.112343+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.13, "market_cap": 475862294.62, "market_cap_usd": 475862294.62, "enterprise_value": 820508294.62, "shares_outstanding": 8186174, "fx_rate_to_usd": null, "pe_ratio": 9.26739687, "pb_ratio": 1.25200562, "ptbv_ratio": 1.29286165, "ps_ratio": 1.68263973, "pcf_ratio": 8.90360915, "pfcf_ratio": 8.79662627, "ev_ebitda": 12.95668979, "ev_ebit": 13.36898841, "ev_sales": 2.90130122, "ev_fcf": 15.16763337, "earnings_yield": 0.10790517, "fcf_yield": 0.06592986, "dividend_yield": 0.02315376, "buyback_yield": 0, "shareholder_yield": 0.02315376, "debt_paydown_yield": null, "total_yield": 0.02315376, "gross_margin": 0.5768068, "operating_margin": 0.21701726, "net_margin": 0.18156552, "ebitda_margin": 0.22392303, "fcf_margin": 0.19128239, "roe": 0.13509787, "roa": 0.01188376, "roic": 0.0708516, "roc_greenblatt": null, "asset_turnover": 0.06545163, "cash_conversion": 1.05351718, "accruals_ratio": -0.00048555, "sbc_to_revenue": 0.0098866, "debt_to_equity": 10.36827773, "net_debt_to_ebitda": 5.44232318, "debt_to_assets": 0.111499, "interest_coverage": 0.55428716, "current_ratio": 0.14924669, "quick_ratio": 0.14924669, "net_debt": 344646000, "revenue_growth_1y": 0.05940064, "revenue_growth_3y_cagr": 0.22799524, "revenue_growth_5y_cagr": 0.18656081, "eps_growth_1y": 0.10264559, "eps_growth_3y_cagr": 0.07189349, "eps_growth_5y_cagr": 0.242708, "fcf_growth_1y": -0.1167279, "book_value_growth_1y": 0.12943541, "piotroski_f_score": 8, "altman_z_score": -0.55583542, "earnings_stability_5y": 0.132804, "revenue_stability_5y": 0.461123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02721329, "price_return_3m": 0.09760841, "price_return_6m": 0.09089954, "price_return_9m": 0.13754667, "price_return_12m": 0.24013841, "price_return_12m_ex1m": 0.20728424, "distance_from_52w_high": -0.01718946, "distance_from_52w_low": 0.26949393, "relative_strength": 0.08219736, "local_beta": 0.0002, "volatility_252d": 0.257252, "volatility_60d": 0.487084, "max_drawdown_12m": -0.14262202, "revenue_ttm": 282807000, "gross_profit_ttm": 163125000, "ebit_ttm": 61374000, "ebitda_ttm": 63327000, "net_income_ttm": 51348000, "eps_diluted_ttm": 6.27252731, "operating_cash_flow_ttm": 53446000, "capital_expenditure_ttm": 650000, "fcf_ttm": 54096000, "dividends_paid_ttm": 11018000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110726000, "cash_and_equivalents": 137125000, "total_current_assets": 532214000, "total_current_liabilities": 3566002000, "net_ppe": null, "total_assets": 4320855000, "total_debt": 481771000, "total_equity": 380080000, "net_working_capital": -2992593000, "book_value_per_share": 46.42950419, "retained_earnings": 314618000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 368069000, "tangible_book_per_share": 44.9622742, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 30, "rank_ptbv": 25, "rank_ps": 42, "rank_pcf": 37, "rank_ev_ebitda": 56, "rank_ev_ebit": 52, "rank_earnings_yield": 16, "rank_fcf_yield": 58, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 31, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 35, "rank_fcf_margin": 49, "rank_piotroski": 3, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 45, "value_composite": 18, "quality_composite": 22, "momentum_composite": 29, "growth_composite": 24, "yield_composite": 22, "svqf_composite": 8, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 279247000, "cost_of_revenue": 119275000, "gross_profit": 159972000, "ebit": 60453000, "ebitda": 60453000, "pretax_income": 60453000, "tax_provision": 10134000, "net_income": 50319000, "net_income_to_common": 50319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30771000, "total_current_assets": 39485000, "total_assets": 4081887000, "short_term_debt": 126857000, "long_term_debt": 252051000, "total_debt": 378908000, "total_liabilities": 3710302000, "total_equity": 371585000, "shares_outstanding": 8158208, "goodwill_and_intangibles": 11985000 }, "cash_flow": { "operating_cash_flow": 61696000, "capital_expenditure": 595000, "free_cash_flow": 62291000, "dividends_paid": 10561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68599, "ticker_id": 5969, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "60453000", "netIncome": "50319000", "grossProfit": "159972000", "depreciation": "None", "totalRevenue": "279247000", "costOfRevenue": "119275000", "interestIncome": "247310000", "incomeBeforeTax": "60453000", "interestExpense": "110620000", "operatingIncome": "60453000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10134000", "reportedCurrency": "USD", "netInterestIncome": "136690000", "nonInterestIncome": "None", "operatingExpenses": "99519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "72892000", "netIncomeFromContinuingOperations": "50319000" }, "balance": { "goodwill": "10685000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "4081887000", "longTermDebt": "252051000", "shortTermDebt": "126857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1300000", "reportedCurrency": "USD", "retainedEarnings": "305536000", "totalLiabilities": "3710302000", "otherCurrentAssets": "-3337364000", "totalCurrentAssets": "39485000", "currentLongTermDebt": "0", "longTermInvestments": "495664000", "shortTermInvestments": "8714000", "currentNetReceivables": "3337364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4042402000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259412000", "totalShareholderEquity": "371585000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "1284543000", "totalCurrentLiabilities": "126857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3589078000", "cashAndShortTermInvestments": "30771000", "commonStockSharesOutstanding": "8158208", "intangibleAssetsExcludingGoodwill": "1300000", "cashAndCashEquivalentsAtCarryingValue": "30771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50319000", "profitLoss": "None", "dividendPayout": "10561000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61696000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193469000", "cashflowFromInvestment": "-373382000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279247000, "cost_of_revenue": 119275000, "gross_profit": 159972000, "research_and_development": null, "selling_general_admin": 72892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60453000, "depreciation_amortisation": null, "ebitda": 60453000, "interest_expense": 110620000, "interest_income": null, "other_non_operating": null, "pretax_income": 60453000, "tax_provision": 10134000, "effective_tax_rate": null, "net_income": 50319000, "net_income_continuing_ops": 50319000, "net_income_to_common": 50319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30771000, "short_term_investments": 8714000, "net_receivables": 3337364000, "inventory": null, "other_current_assets": null, "total_current_assets": 39485000, "net_ppe": null, "goodwill": 10685000, "intangible_assets": 1300000, "goodwill_and_intangibles": 11985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4042402000, "total_assets": 4081887000, "short_term_debt": 126857000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126857000, "long_term_debt": 252051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3589078000, "total_liabilities": 3710302000, "total_debt": 378908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305536000, "total_equity": 371585000, "shares_outstanding": 8158208, "operating_cash_flow": 61696000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373382000, "dividends_paid": 10561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193469000, "free_cash_flow": 62291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "60453000", "netIncome": "50319000", "grossProfit": "159972000", "depreciation": "None", "totalRevenue": "279247000", "costOfRevenue": "119275000", "interestIncome": "247310000", "incomeBeforeTax": "60453000", "interestExpense": "110620000", "operatingIncome": "60453000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10134000", "reportedCurrency": "USD", "netInterestIncome": "136690000", "nonInterestIncome": "None", "operatingExpenses": "99519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "72892000", "netIncomeFromContinuingOperations": "50319000" }, "balance": { "goodwill": "10685000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "4081887000", "longTermDebt": "252051000", "shortTermDebt": "126857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1300000", "reportedCurrency": "USD", "retainedEarnings": "305536000", "totalLiabilities": "3710302000", "otherCurrentAssets": "-3337364000", "totalCurrentAssets": "39485000", "currentLongTermDebt": "0", "longTermInvestments": "495664000", "shortTermInvestments": "8714000", "currentNetReceivables": "3337364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4042402000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259412000", "totalShareholderEquity": "371585000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "1284543000", "totalCurrentLiabilities": "126857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3589078000", "cashAndShortTermInvestments": "30771000", "commonStockSharesOutstanding": "8158208", "intangibleAssetsExcludingGoodwill": "1300000", "cashAndCashEquivalentsAtCarryingValue": "30771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50319000", "profitLoss": "None", "dividendPayout": "10561000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61696000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193469000", "cashflowFromInvestment": "-373382000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 262381000, "cost_of_revenue": 117751000, "gross_profit": 144630000, "ebit": 51150000, "ebitda": 54888000, "pretax_income": 51150000, "tax_provision": 6905000, "net_income": 44245000, "net_income_to_common": 44245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157702000, "total_current_assets": 516194000, "total_assets": 3853215000, "short_term_debt": 117898000, "long_term_debt": 320049000, "total_debt": 437947000, "total_liabilities": 3524626000, "total_equity": 328589000, "shares_outstanding": 8148000, "goodwill_and_intangibles": 11924000 }, "cash_flow": { "operating_cash_flow": 57491000, "capital_expenditure": 223000, "free_cash_flow": 57714000, "dividends_paid": 9195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68604, "ticker_id": 5969, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51150000", "ebitda": "54888000", "netIncome": "44245000", "grossProfit": "144630000", "depreciation": "None", "totalRevenue": "262381000", "costOfRevenue": "117751000", "interestIncome": "233130000", "incomeBeforeTax": "51150000", "interestExpense": "108924000", "operatingIncome": "51150000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6905000", "reportedCurrency": "USD", "netInterestIncome": "124206000", "nonInterestIncome": "None", "operatingExpenses": "93480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3738000", "sellingGeneralAndAdministrative": "68776000", "netIncomeFromContinuingOperations": "44245000" }, "balance": { "goodwill": "10712000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3853215000", "longTermDebt": "320049000", "shortTermDebt": "117898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1212000", "reportedCurrency": "USD", "retainedEarnings": "265778000", "totalLiabilities": "3524626000", "otherCurrentAssets": "4221000", "totalCurrentAssets": "516194000", "currentLongTermDebt": "0", "longTermInvestments": "407205000", "shortTermInvestments": "341392000", "currentNetReceivables": "12879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3337021000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327975000", "totalShareholderEquity": "328589000", "capitalLeaseObligations": "7926000", "otherCurrentLiabilities": "3107140000", "totalCurrentLiabilities": "3107140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417486000", "cashAndShortTermInvestments": "157702000", "commonStockSharesOutstanding": "8148000", "intangibleAssetsExcludingGoodwill": "1212000", "cashAndCashEquivalentsAtCarryingValue": "157702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44245000", "profitLoss": "None", "dividendPayout": "9195000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57491000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289173000", "cashflowFromInvestment": "-328472000", "stockBasedCompensation": "2785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262381000, "cost_of_revenue": 117751000, "gross_profit": 144630000, "research_and_development": null, "selling_general_admin": 68776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51150000, "depreciation_amortisation": 3738000, "ebitda": 54888000, "interest_expense": 108924000, "interest_income": null, "other_non_operating": null, "pretax_income": 51150000, "tax_provision": 6905000, "effective_tax_rate": null, "net_income": 44245000, "net_income_continuing_ops": 44245000, "net_income_to_common": 44245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157702000, "short_term_investments": 341392000, "net_receivables": 12879000, "inventory": null, "other_current_assets": null, "total_current_assets": 516194000, "net_ppe": null, "goodwill": 10712000, "intangible_assets": 1212000, "goodwill_and_intangibles": 11924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3337021000, "total_assets": 3853215000, "short_term_debt": 117898000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107140000, "long_term_debt": 320049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417486000, "total_liabilities": 3524626000, "total_debt": 437947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265778000, "total_equity": 328589000, "shares_outstanding": 8148000, "operating_cash_flow": 57491000, "stock_based_compensation": 2785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328472000, "dividends_paid": 9195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289173000, "free_cash_flow": 57714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51150000", "ebitda": "54888000", "netIncome": "44245000", "grossProfit": "144630000", "depreciation": "None", "totalRevenue": "262381000", "costOfRevenue": "117751000", "interestIncome": "233130000", "incomeBeforeTax": "51150000", "interestExpense": "108924000", "operatingIncome": "51150000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6905000", "reportedCurrency": "USD", "netInterestIncome": "124206000", "nonInterestIncome": "None", "operatingExpenses": "93480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3738000", "sellingGeneralAndAdministrative": "68776000", "netIncomeFromContinuingOperations": "44245000" }, "balance": { "goodwill": "10712000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3853215000", "longTermDebt": "320049000", "shortTermDebt": "117898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1212000", "reportedCurrency": "USD", "retainedEarnings": "265778000", "totalLiabilities": "3524626000", "otherCurrentAssets": "4221000", "totalCurrentAssets": "516194000", "currentLongTermDebt": "0", "longTermInvestments": "407205000", "shortTermInvestments": "341392000", "currentNetReceivables": "12879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3337021000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327975000", "totalShareholderEquity": "328589000", "capitalLeaseObligations": "7926000", "otherCurrentLiabilities": "3107140000", "totalCurrentLiabilities": "3107140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417486000", "cashAndShortTermInvestments": "157702000", "commonStockSharesOutstanding": "8148000", "intangibleAssetsExcludingGoodwill": "1212000", "cashAndCashEquivalentsAtCarryingValue": "157702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44245000", "profitLoss": "None", "dividendPayout": "9195000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57491000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289173000", "cashflowFromInvestment": "-328472000", "stockBasedCompensation": "2785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 89226000, "cost_of_revenue": -8182000, "gross_profit": 89226000, "ebit": 22646000, "ebitda": 22646000, "pretax_income": 22646000, "tax_provision": 5330000, "net_income": 17316000, "net_income_to_common": 17316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139510000, "total_current_assets": 454060000, "total_assets": 3507846000, "short_term_debt": 122034000, "long_term_debt": 330916000, "total_debt": 452950000, "total_liabilities": 3218258000, "total_equity": 289588000, "shares_outstanding": 8131000, "goodwill_and_intangibles": 12023000 }, "cash_flow": { "operating_cash_flow": 54453000, "capital_expenditure": 3950000, "free_cash_flow": 58403000, "dividends_paid": 438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68609, "ticker_id": 5969, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22646000", "ebitda": "22646000", "netIncome": "17316000", "grossProfit": "89226000", "depreciation": "None", "totalRevenue": "89226000", "costOfRevenue": "-8182000", "interestIncome": "178485000", "incomeBeforeTax": "22646000", "interestExpense": "34773000", "operatingIncome": "22646000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5330000", "reportedCurrency": "USD", "netInterestIncome": "110500000", "nonInterestIncome": "None", "operatingExpenses": "35027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-8182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "33620000", "netIncomeFromContinuingOperations": "37413000" }, "balance": { "goodwill": "10700000", "inventory": "4269000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3507846000", "longTermDebt": "330916000", "shortTermDebt": "122034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1323000", "reportedCurrency": "USD", "retainedEarnings": "230728000", "totalLiabilities": "3218258000", "otherCurrentAssets": "4269000", "totalCurrentAssets": "454060000", "currentLongTermDebt": "0", "longTermInvestments": "356232000", "shortTermInvestments": "297006000", "currentNetReceivables": "13275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053786000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339870000", "totalShareholderEquity": "289588000", "capitalLeaseObligations": "8954000", "otherCurrentLiabilities": "2796779000", "totalCurrentLiabilities": "2796779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421479000", "cashAndShortTermInvestments": "139510000", "commonStockSharesOutstanding": "8131000", "intangibleAssetsExcludingGoodwill": "1323000", "cashAndCashEquivalentsAtCarryingValue": "139510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54453000", "profitLoss": "None", "dividendPayout": "438000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54453000", "capitalExpenditures": "3950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438000", "cashflowFromInvestment": "-506849000", "stockBasedCompensation": "3028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89226000, "cost_of_revenue": -8182000, "gross_profit": 89226000, "research_and_development": null, "selling_general_admin": 33620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22646000, "depreciation_amortisation": 167895, "ebitda": 22646000, "interest_expense": 34773000, "interest_income": null, "other_non_operating": null, "pretax_income": 22646000, "tax_provision": 5330000, "effective_tax_rate": null, "net_income": 17316000, "net_income_continuing_ops": 37413000, "net_income_to_common": 17316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139510000, "short_term_investments": 297006000, "net_receivables": 13275000, "inventory": 4269000, "other_current_assets": null, "total_current_assets": 454060000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 1323000, "goodwill_and_intangibles": 12023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3053786000, "total_assets": 3507846000, "short_term_debt": 122034000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2796779000, "long_term_debt": 330916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421479000, "total_liabilities": 3218258000, "total_debt": 452950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230728000, "total_equity": 289588000, "shares_outstanding": 8131000, "operating_cash_flow": 54453000, "stock_based_compensation": 3028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506849000, "dividends_paid": 438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -438000, "free_cash_flow": 58403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22646000", "ebitda": "22646000", "netIncome": "17316000", "grossProfit": "89226000", "depreciation": "None", "totalRevenue": "89226000", "costOfRevenue": "-8182000", "interestIncome": "178485000", "incomeBeforeTax": "22646000", "interestExpense": "34773000", "operatingIncome": "22646000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5330000", "reportedCurrency": "USD", "netInterestIncome": "110500000", "nonInterestIncome": "None", "operatingExpenses": "35027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-8182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "33620000", "netIncomeFromContinuingOperations": "37413000" }, "balance": { "goodwill": "10700000", "inventory": "4269000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3507846000", "longTermDebt": "330916000", "shortTermDebt": "122034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1323000", "reportedCurrency": "USD", "retainedEarnings": "230728000", "totalLiabilities": "3218258000", "otherCurrentAssets": "4269000", "totalCurrentAssets": "454060000", "currentLongTermDebt": "0", "longTermInvestments": "356232000", "shortTermInvestments": "297006000", "currentNetReceivables": "13275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053786000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339870000", "totalShareholderEquity": "289588000", "capitalLeaseObligations": "8954000", "otherCurrentLiabilities": "2796779000", "totalCurrentLiabilities": "2796779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421479000", "cashAndShortTermInvestments": "139510000", "commonStockSharesOutstanding": "8131000", "intangibleAssetsExcludingGoodwill": "1323000", "cashAndCashEquivalentsAtCarryingValue": "139510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54453000", "profitLoss": "None", "dividendPayout": "438000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54453000", "capitalExpenditures": "3950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438000", "cashflowFromInvestment": "-506849000", "stockBasedCompensation": "3028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 150799000, "cost_of_revenue": 19081000, "gross_profit": 131718000, "ebit": 52244000, "ebitda": 56310000, "pretax_income": 52244000, "tax_provision": 11386000, "net_income": 40858000, "net_income_to_common": 40858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102682000, "total_current_assets": 327930000, "total_assets": 2976611000, "short_term_debt": 238308000, "long_term_debt": 61419000, "total_debt": 299727000, "total_liabilities": 2715971000, "total_equity": 260640000, "shares_outstanding": 8227000, "goodwill_and_intangibles": 12159000 }, "cash_flow": { "operating_cash_flow": 38645000, "capital_expenditure": 3223000, "free_cash_flow": 41868000, "dividends_paid": 7371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68614, "ticker_id": 5969, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52244000", "ebitda": "56310000", "netIncome": "40858000", "grossProfit": "131718000", "depreciation": "None", "totalRevenue": "150799000", "costOfRevenue": "19081000", "interestIncome": "121371000", "incomeBeforeTax": "52244000", "interestExpense": "22949000", "operatingIncome": "52244000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11386000", "reportedCurrency": "USD", "netInterestIncome": "98422000", "nonInterestIncome": "None", "operatingExpenses": "79474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4066000", "sellingGeneralAndAdministrative": "58784000", "netIncomeFromContinuingOperations": "40858000" }, "balance": { "goodwill": "10700000", "inventory": "95000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2976611000", "longTermDebt": "61419000", "shortTermDebt": "238308000", "treasuryStock": "-27155000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1459000", "reportedCurrency": "USD", "retainedEarnings": "203507000", "totalLiabilities": "2715971000", "otherCurrentAssets": "3821000", "totalCurrentAssets": "327930000", "currentLongTermDebt": "0", "longTermInvestments": "2714708000", "shortTermInvestments": "212024000", "currentNetReceivables": "9403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2648681000", "currentAccountsPayable": "19363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4340000", "shortLongTermDebtTotal": "466983000", "totalShareholderEquity": "260640000", "capitalLeaseObligations": "10175000", "otherCurrentLiabilities": "2168206000", "totalCurrentLiabilities": "2187569000", "otherNonCurrentLiabilities": "486346000", "totalNonCurrentLiabilities": "528402000", "cashAndShortTermInvestments": "102682000", "commonStockSharesOutstanding": "8227000", "intangibleAssetsExcludingGoodwill": "1459000", "cashAndCashEquivalentsAtCarryingValue": "102682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40858000", "profitLoss": "None", "dividendPayout": "7371000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38645000", "capitalExpenditures": "3223000", "changeInReceivables": "-7728000", "changeInExchangeRate": "None", "cashflowFromFinancing": "252194000", "cashflowFromInvestment": "-245267000", "stockBasedCompensation": "2584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150799000, "cost_of_revenue": 19081000, "gross_profit": 131718000, "research_and_development": null, "selling_general_admin": 58784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52244000, "depreciation_amortisation": 4066000, "ebitda": 56310000, "interest_expense": 22949000, "interest_income": null, "other_non_operating": null, "pretax_income": 52244000, "tax_provision": 11386000, "effective_tax_rate": null, "net_income": 40858000, "net_income_continuing_ops": 40858000, "net_income_to_common": 40858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102682000, "short_term_investments": 212024000, "net_receivables": 9403000, "inventory": 95000, "other_current_assets": null, "total_current_assets": 327930000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 1459000, "goodwill_and_intangibles": 12159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2648681000, "total_assets": 2976611000, "short_term_debt": 238308000, "accounts_payable": 19363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2187569000, "long_term_debt": 61419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528402000, "total_liabilities": 2715971000, "total_debt": 299727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203507000, "total_equity": 260640000, "shares_outstanding": 8227000, "operating_cash_flow": 38645000, "stock_based_compensation": 2584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245267000, "dividends_paid": 7371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252194000, "free_cash_flow": 41868000, "net_change_in_cash": 45572000 }, "raw_data": { "income": { "ebit": "52244000", "ebitda": "56310000", "netIncome": "40858000", "grossProfit": "131718000", "depreciation": "None", "totalRevenue": "150799000", "costOfRevenue": "19081000", "interestIncome": "121371000", "incomeBeforeTax": "52244000", "interestExpense": "22949000", "operatingIncome": "52244000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11386000", "reportedCurrency": "USD", "netInterestIncome": "98422000", "nonInterestIncome": "None", "operatingExpenses": "79474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4066000", "sellingGeneralAndAdministrative": "58784000", "netIncomeFromContinuingOperations": "40858000" }, "balance": { "goodwill": "10700000", "inventory": "95000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "2976611000", "longTermDebt": "61419000", "shortTermDebt": "238308000", "treasuryStock": "-27155000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1459000", "reportedCurrency": "USD", "retainedEarnings": "203507000", "totalLiabilities": "2715971000", "otherCurrentAssets": "3821000", "totalCurrentAssets": "327930000", "currentLongTermDebt": "0", "longTermInvestments": "2714708000", "shortTermInvestments": "212024000", "currentNetReceivables": "9403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2648681000", "currentAccountsPayable": "19363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4340000", "shortLongTermDebtTotal": "466983000", "totalShareholderEquity": "260640000", "capitalLeaseObligations": "10175000", "otherCurrentLiabilities": "2168206000", "totalCurrentLiabilities": "2187569000", "otherNonCurrentLiabilities": "486346000", "totalNonCurrentLiabilities": "528402000", "cashAndShortTermInvestments": "102682000", "commonStockSharesOutstanding": "8227000", "intangibleAssetsExcludingGoodwill": "1459000", "cashAndCashEquivalentsAtCarryingValue": "102682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40858000", "profitLoss": "None", "dividendPayout": "7371000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38645000", "capitalExpenditures": "3223000", "changeInReceivables": "-7728000", "changeInExchangeRate": "None", "cashflowFromFinancing": "252194000", "cashflowFromInvestment": "-245267000", "stockBasedCompensation": "2584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 124095000, "cost_of_revenue": 5530000, "gross_profit": 118565000, "ebit": 47030000, "ebitda": 50584000, "pretax_income": 47030000, "tax_provision": 11275000, "net_income": 35755000, "net_income_to_common": 35755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57110000, "total_current_assets": 286741000, "total_assets": 2652905000, "short_term_debt": 175128000, "long_term_debt": 413527000, "total_debt": 588655000, "total_liabilities": 2420483000, "total_equity": 232422000, "shares_outstanding": 8315000, "goodwill_and_intangibles": 12268000 }, "cash_flow": { "operating_cash_flow": 35992000, "capital_expenditure": 391000, "free_cash_flow": 36383000, "dividends_paid": 6166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68619, "ticker_id": 5969, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47030000", "ebitda": "50584000", "netIncome": "35755000", "grossProfit": "118565000", "depreciation": "None", "totalRevenue": "124095000", "costOfRevenue": "5530000", "interestIncome": "95995000", "incomeBeforeTax": "47030000", "interestExpense": "11333000", "operatingIncome": "47030000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11275000", "reportedCurrency": "USD", "netInterestIncome": "84662000", "nonInterestIncome": "None", "operatingExpenses": "71535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554000", "sellingGeneralAndAdministrative": "52853000", "netIncomeFromContinuingOperations": "35755000" }, "balance": { "goodwill": "10700000", "inventory": "164000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2652905000", "longTermDebt": "413527000", "shortTermDebt": "175128000", "treasuryStock": "-22031000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1568000", "reportedCurrency": "USD", "retainedEarnings": "170020000", "totalLiabilities": "2420483000", "otherCurrentAssets": "2689000", "totalCurrentAssets": "286741000", "currentLongTermDebt": "None", "longTermInvestments": "225448000", "shortTermInvestments": "205702000", "currentNetReceivables": "21240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2366164000", "currentAccountsPayable": "15344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6604000", "shortLongTermDebtTotal": "418933000", "totalShareholderEquity": "232422000", "capitalLeaseObligations": "5406000", "otherCurrentLiabilities": "1957923000", "totalCurrentLiabilities": "1973267000", "otherNonCurrentLiabilities": "424201000", "totalNonCurrentLiabilities": "447216000", "cashAndShortTermInvestments": "57110000", "commonStockSharesOutstanding": "8315000", "intangibleAssetsExcludingGoodwill": "1568000", "cashAndCashEquivalentsAtCarryingValue": "57110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35755000", "profitLoss": "None", "dividendPayout": "6166000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35992000", "capitalExpenditures": "391000", "changeInReceivables": "-6607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75221000", "cashflowFromInvestment": "-111012000", "stockBasedCompensation": "2513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124095000, "cost_of_revenue": 5530000, "gross_profit": 118565000, "research_and_development": null, "selling_general_admin": 52853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47030000, "depreciation_amortisation": 3554000, "ebitda": 50584000, "interest_expense": 11333000, "interest_income": null, "other_non_operating": null, "pretax_income": 47030000, "tax_provision": 11275000, "effective_tax_rate": null, "net_income": 35755000, "net_income_continuing_ops": 35755000, "net_income_to_common": 35755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57110000, "short_term_investments": 205702000, "net_receivables": 21240000, "inventory": 164000, "other_current_assets": null, "total_current_assets": 286741000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 1568000, "goodwill_and_intangibles": 12268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2366164000, "total_assets": 2652905000, "short_term_debt": 175128000, "accounts_payable": 15344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1973267000, "long_term_debt": 413527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447216000, "total_liabilities": 2420483000, "total_debt": 588655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170020000, "total_equity": 232422000, "shares_outstanding": 8315000, "operating_cash_flow": 35992000, "stock_based_compensation": 2513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111012000, "dividends_paid": 6166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75221000, "free_cash_flow": 36383000, "net_change_in_cash": 201000 }, "raw_data": { "income": { "ebit": "47030000", "ebitda": "50584000", "netIncome": "35755000", "grossProfit": "118565000", "depreciation": "None", "totalRevenue": "124095000", "costOfRevenue": "5530000", "interestIncome": "95995000", "incomeBeforeTax": "47030000", "interestExpense": "11333000", "operatingIncome": "47030000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11275000", "reportedCurrency": "USD", "netInterestIncome": "84662000", "nonInterestIncome": "None", "operatingExpenses": "71535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554000", "sellingGeneralAndAdministrative": "52853000", "netIncomeFromContinuingOperations": "35755000" }, "balance": { "goodwill": "10700000", "inventory": "164000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2652905000", "longTermDebt": "413527000", "shortTermDebt": "175128000", "treasuryStock": "-22031000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1568000", "reportedCurrency": "USD", "retainedEarnings": "170020000", "totalLiabilities": "2420483000", "otherCurrentAssets": "2689000", "totalCurrentAssets": "286741000", "currentLongTermDebt": "None", "longTermInvestments": "225448000", "shortTermInvestments": "205702000", "currentNetReceivables": "21240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2366164000", "currentAccountsPayable": "15344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6604000", "shortLongTermDebtTotal": "418933000", "totalShareholderEquity": "232422000", "capitalLeaseObligations": "5406000", "otherCurrentLiabilities": "1957923000", "totalCurrentLiabilities": "1973267000", "otherNonCurrentLiabilities": "424201000", "totalNonCurrentLiabilities": "447216000", "cashAndShortTermInvestments": "57110000", "commonStockSharesOutstanding": "8315000", "intangibleAssetsExcludingGoodwill": "1568000", "cashAndCashEquivalentsAtCarryingValue": "57110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35755000", "profitLoss": "None", "dividendPayout": "6166000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35992000", "capitalExpenditures": "391000", "changeInReceivables": "-6607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75221000", "cashflowFromInvestment": "-111012000", "stockBasedCompensation": "2513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 118724000, "cost_of_revenue": 33916000, "gross_profit": 84808000, "ebit": 18305000, "ebitda": 21770000, "pretax_income": 18305000, "tax_provision": 1327000, "net_income": 16978000, "net_income_to_common": 16978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56909000, "total_current_assets": 273894000, "total_assets": 2567837000, "short_term_debt": 210666000, "long_term_debt": 64989000, "total_debt": 275655000, "total_liabilities": 2361675000, "total_equity": 206162000, "shares_outstanding": 8384000, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": 26635000, "capital_expenditure": 264000, "free_cash_flow": 26899000, "dividends_paid": 5652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68624, "ticker_id": 5969, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18305000", "ebitda": "21770000", "netIncome": "16978000", "grossProfit": "84808000", "depreciation": "None", "totalRevenue": "118724000", "costOfRevenue": "33916000", "interestIncome": "94179000", "incomeBeforeTax": "18305000", "interestExpense": "17108000", "operatingIncome": "18305000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1327000", "reportedCurrency": "USD", "netInterestIncome": "77071000", "nonInterestIncome": "None", "operatingExpenses": "66503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "47088000", "netIncomeFromContinuingOperations": "16978000" }, "balance": { "goodwill": "10700000", "inventory": "34000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "2567837000", "longTermDebt": "64989000", "shortTermDebt": "210666000", "treasuryStock": "-16553000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1318000", "reportedCurrency": "USD", "retainedEarnings": "140431000", "totalLiabilities": "2361675000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "273894000", "currentLongTermDebt": "None", "longTermInvestments": "2385820000", "shortTermInvestments": "183925000", "currentNetReceivables": "30895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293943000", "currentAccountsPayable": "15617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1998000", "shortLongTermDebtTotal": "435615000", "totalShareholderEquity": "206162000", "capitalLeaseObligations": "6386000", "otherCurrentLiabilities": "1855516000", "totalCurrentLiabilities": "1871133000", "otherNonCurrentLiabilities": "441170000", "totalNonCurrentLiabilities": "490542000", "cashAndShortTermInvestments": "56909000", "commonStockSharesOutstanding": "8384000", "intangibleAssetsExcludingGoodwill": "1318000", "cashAndCashEquivalentsAtCarryingValue": "56909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16978000", "profitLoss": "None", "dividendPayout": "5652000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26635000", "capitalExpenditures": "264000", "changeInReceivables": "-10837000", "changeInExchangeRate": "None", "cashflowFromFinancing": "417679000", "cashflowFromInvestment": "-454507000", "stockBasedCompensation": "1871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118724000, "cost_of_revenue": 33916000, "gross_profit": 84808000, "research_and_development": null, "selling_general_admin": 47088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18305000, "depreciation_amortisation": 3465000, "ebitda": 21770000, "interest_expense": 17108000, "interest_income": null, "other_non_operating": null, "pretax_income": 18305000, "tax_provision": 1327000, "effective_tax_rate": null, "net_income": 16978000, "net_income_continuing_ops": 16978000, "net_income_to_common": 16978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56909000, "short_term_investments": 183925000, "net_receivables": 30895000, "inventory": 34000, "other_current_assets": null, "total_current_assets": 273894000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 1318000, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2293943000, "total_assets": 2567837000, "short_term_debt": 210666000, "accounts_payable": 15617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1871133000, "long_term_debt": 64989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490542000, "total_liabilities": 2361675000, "total_debt": 275655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140431000, "total_equity": 206162000, "shares_outstanding": 8384000, "operating_cash_flow": 26635000, "stock_based_compensation": 1871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454507000, "dividends_paid": 5652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417679000, "free_cash_flow": 26899000, "net_change_in_cash": -10193000 }, "raw_data": { "income": { "ebit": "18305000", "ebitda": "21770000", "netIncome": "16978000", "grossProfit": "84808000", "depreciation": "None", "totalRevenue": "118724000", "costOfRevenue": "33916000", "interestIncome": "94179000", "incomeBeforeTax": "18305000", "interestExpense": "17108000", "operatingIncome": "18305000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1327000", "reportedCurrency": "USD", "netInterestIncome": "77071000", "nonInterestIncome": "None", "operatingExpenses": "66503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3465000", "sellingGeneralAndAdministrative": "47088000", "netIncomeFromContinuingOperations": "16978000" }, "balance": { "goodwill": "10700000", "inventory": "34000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "2567837000", "longTermDebt": "64989000", "shortTermDebt": "210666000", "treasuryStock": "-16553000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1318000", "reportedCurrency": "USD", "retainedEarnings": "140431000", "totalLiabilities": "2361675000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "273894000", "currentLongTermDebt": "None", "longTermInvestments": "2385820000", "shortTermInvestments": "183925000", "currentNetReceivables": "30895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2293943000", "currentAccountsPayable": "15617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1998000", "shortLongTermDebtTotal": "435615000", "totalShareholderEquity": "206162000", "capitalLeaseObligations": "6386000", "otherCurrentLiabilities": "1855516000", "totalCurrentLiabilities": "1871133000", "otherNonCurrentLiabilities": "441170000", "totalNonCurrentLiabilities": "490542000", "cashAndShortTermInvestments": "56909000", "commonStockSharesOutstanding": "8384000", "intangibleAssetsExcludingGoodwill": "1318000", "cashAndCashEquivalentsAtCarryingValue": "56909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16978000", "profitLoss": "None", "dividendPayout": "5652000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26635000", "capitalExpenditures": "264000", "changeInReceivables": "-10837000", "changeInExchangeRate": "None", "cashflowFromFinancing": "417679000", "cashflowFromInvestment": "-454507000", "stockBasedCompensation": "1871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 121369000, "cost_of_revenue": 34457000, "gross_profit": 86912000, "ebit": 24499000, "ebitda": 27548000, "pretax_income": 24499000, "tax_provision": 1175000, "net_income": 23324000, "net_income_to_common": 23324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67102000, "total_current_assets": 276372000, "total_assets": 2096779000, "short_term_debt": null, "long_term_debt": 10047000, "total_debt": 10047000, "total_liabilities": 1902623000, "total_equity": 194156000, "shares_outstanding": 8515000, "goodwill_and_intangibles": 11922000 }, "cash_flow": { "operating_cash_flow": 28985000, "capital_expenditure": 225000, "free_cash_flow": 29210000, "dividends_paid": 5216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68629, "ticker_id": 5969, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24499000", "ebitda": "27548000", "netIncome": "23324000", "grossProfit": "86912000", "depreciation": "None", "totalRevenue": "121369000", "costOfRevenue": "34457000", "interestIncome": "102040000", "incomeBeforeTax": "24499000", "interestExpense": "32184000", "operatingIncome": "24499000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1175000", "reportedCurrency": "USD", "netInterestIncome": "69856000", "nonInterestIncome": "None", "operatingExpenses": "62413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3049000", "sellingGeneralAndAdministrative": "48638000", "netIncomeFromContinuingOperations": "23324000" }, "balance": { "goodwill": "10700000", "inventory": "2919000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "2096779000", "longTermDebt": "10047000", "shortTermDebt": "None", "treasuryStock": "-14881000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1222000", "reportedCurrency": "USD", "retainedEarnings": "129105000", "totalLiabilities": "1902623000", "otherCurrentAssets": "2285000", "totalCurrentAssets": "276372000", "currentLongTermDebt": "None", "longTermInvestments": "1906153000", "shortTermInvestments": "173133000", "currentNetReceivables": "33852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820407000", "currentAccountsPayable": "14389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2557000", "shortLongTermDebtTotal": "336970000", "totalShareholderEquity": "194156000", "capitalLeaseObligations": "7541000", "otherCurrentLiabilities": "1530379000", "totalCurrentLiabilities": "1544768000", "otherNonCurrentLiabilities": "362197000", "totalNonCurrentLiabilities": "357855000", "cashAndShortTermInvestments": "67102000", "commonStockSharesOutstanding": "8515000", "intangibleAssetsExcludingGoodwill": "1222000", "cashAndCashEquivalentsAtCarryingValue": "67102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23324000", "profitLoss": "None", "dividendPayout": "5216000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28985000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83068000", "cashflowFromInvestment": "-131497000", "stockBasedCompensation": "1566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121369000, "cost_of_revenue": 34457000, "gross_profit": 86912000, "research_and_development": null, "selling_general_admin": 48638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24499000, "depreciation_amortisation": 3049000, "ebitda": 27548000, "interest_expense": 32184000, "interest_income": null, "other_non_operating": null, "pretax_income": 24499000, "tax_provision": 1175000, "effective_tax_rate": null, "net_income": 23324000, "net_income_continuing_ops": 23324000, "net_income_to_common": 23324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67102000, "short_term_investments": 173133000, "net_receivables": 33852000, "inventory": 2919000, "other_current_assets": null, "total_current_assets": 276372000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 1222000, "goodwill_and_intangibles": 11922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1820407000, "total_assets": 2096779000, "short_term_debt": null, "accounts_payable": 14389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544768000, "long_term_debt": 10047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357855000, "total_liabilities": 1902623000, "total_debt": 10047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129105000, "total_equity": 194156000, "shares_outstanding": 8515000, "operating_cash_flow": 28985000, "stock_based_compensation": 1566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131497000, "dividends_paid": 5216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83068000, "free_cash_flow": 29210000, "net_change_in_cash": -19444000 }, "raw_data": { "income": { "ebit": "24499000", "ebitda": "27548000", "netIncome": "23324000", "grossProfit": "86912000", "depreciation": "None", "totalRevenue": "121369000", "costOfRevenue": "34457000", "interestIncome": "102040000", "incomeBeforeTax": "24499000", "interestExpense": "32184000", "operatingIncome": "24499000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1175000", "reportedCurrency": "USD", "netInterestIncome": "69856000", "nonInterestIncome": "None", "operatingExpenses": "62413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3049000", "sellingGeneralAndAdministrative": "48638000", "netIncomeFromContinuingOperations": "23324000" }, "balance": { "goodwill": "10700000", "inventory": "2919000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "2096779000", "longTermDebt": "10047000", "shortTermDebt": "None", "treasuryStock": "-14881000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1222000", "reportedCurrency": "USD", "retainedEarnings": "129105000", "totalLiabilities": "1902623000", "otherCurrentAssets": "2285000", "totalCurrentAssets": "276372000", "currentLongTermDebt": "None", "longTermInvestments": "1906153000", "shortTermInvestments": "173133000", "currentNetReceivables": "33852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820407000", "currentAccountsPayable": "14389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2557000", "shortLongTermDebtTotal": "336970000", "totalShareholderEquity": "194156000", "capitalLeaseObligations": "7541000", "otherCurrentLiabilities": "1530379000", "totalCurrentLiabilities": "1544768000", "otherNonCurrentLiabilities": "362197000", "totalNonCurrentLiabilities": "357855000", "cashAndShortTermInvestments": "67102000", "commonStockSharesOutstanding": "8515000", "intangibleAssetsExcludingGoodwill": "1222000", "cashAndCashEquivalentsAtCarryingValue": "67102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23324000", "profitLoss": "None", "dividendPayout": "5216000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28985000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83068000", "cashflowFromInvestment": "-131497000", "stockBasedCompensation": "1566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 107359000, "cost_of_revenue": 31338000, "gross_profit": 76021000, "ebit": 17654000, "ebitda": 19131000, "pretax_income": 17654000, "tax_provision": 1351000, "net_income": 16303000, "net_income_to_common": 16303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86546000, "total_current_assets": 266652000, "total_assets": 1966457000, "short_term_debt": 136500000, "long_term_debt": 10033000, "total_debt": 146533000, "total_liabilities": 1785750000, "total_equity": 180707000, "shares_outstanding": 8640000, "goodwill_and_intangibles": 12045000 }, "cash_flow": { "operating_cash_flow": 25281000, "capital_expenditure": 969000, "free_cash_flow": 26250000, "dividends_paid": 4916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68634, "ticker_id": 5969, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17654000", "ebitda": "19131000", "netIncome": "16303000", "grossProfit": "76021000", "depreciation": "None", "totalRevenue": "107359000", "costOfRevenue": "31338000", "interestIncome": "91275000", "incomeBeforeTax": "17654000", "interestExpense": "23933000", "operatingIncome": "17654000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1351000", "reportedCurrency": "USD", "netInterestIncome": "67342000", "nonInterestIncome": "None", "operatingExpenses": "58367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1477000", "sellingGeneralAndAdministrative": "44294000", "netIncomeFromContinuingOperations": "16303000" }, "balance": { "goodwill": "10700000", "inventory": "-28967000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1966457000", "longTermDebt": "10033000", "shortTermDebt": "136500000", "treasuryStock": "-7633000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1345000", "reportedCurrency": "USD", "retainedEarnings": "110310000", "totalLiabilities": "1785750000", "otherCurrentAssets": "2894000", "totalCurrentAssets": "266652000", "currentLongTermDebt": "136500000", "longTermInvestments": "1778606000", "shortTermInvestments": "138358000", "currentNetReceivables": "38854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699805000", "currentAccountsPayable": "21474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3284000", "shortLongTermDebtTotal": "308977000", "totalShareholderEquity": "180707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1455299000", "totalCurrentLiabilities": "1476773000", "otherNonCurrentLiabilities": "320418000", "totalNonCurrentLiabilities": "308977000", "cashAndShortTermInvestments": "86546000", "commonStockSharesOutstanding": "8640000", "intangibleAssetsExcludingGoodwill": "1345000", "cashAndCashEquivalentsAtCarryingValue": "86546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16303000", "profitLoss": "None", "dividendPayout": "4916000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25281000", "capitalExpenditures": "969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146579000", "cashflowFromInvestment": "-137853000", "stockBasedCompensation": "1004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34007000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107359000, "cost_of_revenue": 31338000, "gross_profit": 76021000, "research_and_development": 0, "selling_general_admin": 44294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17654000, "depreciation_amortisation": 1477000, "ebitda": 19131000, "interest_expense": 23933000, "interest_income": null, "other_non_operating": null, "pretax_income": 17654000, "tax_provision": 1351000, "effective_tax_rate": null, "net_income": 16303000, "net_income_continuing_ops": 16303000, "net_income_to_common": 16303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86546000, "short_term_investments": 138358000, "net_receivables": 38854000, "inventory": -28967000, "other_current_assets": null, "total_current_assets": 266652000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 1345000, "goodwill_and_intangibles": 12045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1699805000, "total_assets": 1966457000, "short_term_debt": 136500000, "accounts_payable": 21474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1476773000, "long_term_debt": 10033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308977000, "total_liabilities": 1785750000, "total_debt": 146533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110310000, "total_equity": 180707000, "shares_outstanding": 8640000, "operating_cash_flow": 25281000, "stock_based_compensation": 1004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137853000, "dividends_paid": 4916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146579000, "free_cash_flow": 26250000, "net_change_in_cash": 34007000 }, "raw_data": { "income": { "ebit": "17654000", "ebitda": "19131000", "netIncome": "16303000", "grossProfit": "76021000", "depreciation": "None", "totalRevenue": "107359000", "costOfRevenue": "31338000", "interestIncome": "91275000", "incomeBeforeTax": "17654000", "interestExpense": "23933000", "operatingIncome": "17654000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1351000", "reportedCurrency": "USD", "netInterestIncome": "67342000", "nonInterestIncome": "None", "operatingExpenses": "58367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1477000", "sellingGeneralAndAdministrative": "44294000", "netIncomeFromContinuingOperations": "16303000" }, "balance": { "goodwill": "10700000", "inventory": "-28967000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1966457000", "longTermDebt": "10033000", "shortTermDebt": "136500000", "treasuryStock": "-7633000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1345000", "reportedCurrency": "USD", "retainedEarnings": "110310000", "totalLiabilities": "1785750000", "otherCurrentAssets": "2894000", "totalCurrentAssets": "266652000", "currentLongTermDebt": "136500000", "longTermInvestments": "1778606000", "shortTermInvestments": "138358000", "currentNetReceivables": "38854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699805000", "currentAccountsPayable": "21474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3284000", "shortLongTermDebtTotal": "308977000", "totalShareholderEquity": "180707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1455299000", "totalCurrentLiabilities": "1476773000", "otherNonCurrentLiabilities": "320418000", "totalNonCurrentLiabilities": "308977000", "cashAndShortTermInvestments": "86546000", "commonStockSharesOutstanding": "8640000", "intangibleAssetsExcludingGoodwill": "1345000", "cashAndCashEquivalentsAtCarryingValue": "86546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16303000", "profitLoss": "None", "dividendPayout": "4916000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25281000", "capitalExpenditures": "969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146579000", "cashflowFromInvestment": "-137853000", "stockBasedCompensation": "1004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34007000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 70671000, "cost_of_revenue": 29338000, "gross_profit": 41333000, "ebit": 14380000, "ebitda": 14380000, "pretax_income": 14380000, "tax_provision": 2180000, "net_income": 12200000, "net_income_to_common": 12200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137125000, "total_current_assets": 532214000, "total_assets": 4320855000, "short_term_debt": 178320000, "long_term_debt": 303451000, "total_debt": 481771000, "total_liabilities": 3940775000, "total_equity": 380080000, "shares_outstanding": 8186174, "goodwill_and_intangibles": 12011000 }, "cash_flow": { "operating_cash_flow": 3051000, "capital_expenditure": 135000, "free_cash_flow": 3186000, "dividends_paid": 3118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68597, "ticker_id": 5969, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14380000", "netIncome": "12200000", "grossProfit": "41333000", "depreciation": "None", "totalRevenue": "70671000", "costOfRevenue": "29338000", "interestIncome": "61896000", "incomeBeforeTax": "14380000", "interestExpense": "26378000", "operatingIncome": "14380000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2180000", "reportedCurrency": "USD", "netInterestIncome": "35518000", "nonInterestIncome": "None", "operatingExpenses": "26953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19987000", "netIncomeFromContinuingOperations": "12200000" }, "balance": { "goodwill": "12011000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "4320855000", "longTermDebt": "303451000", "shortTermDebt": "178320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "314618000", "totalLiabilities": "3940775000", "otherCurrentAssets": "5441000", "totalCurrentAssets": "532214000", "currentLongTermDebt": "0", "longTermInvestments": "498926000", "shortTermInvestments": "376419000", "currentNetReceivables": "13229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3788641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310483000", "totalShareholderEquity": "380080000", "capitalLeaseObligations": "7032000", "otherCurrentLiabilities": "3566002000", "totalCurrentLiabilities": "3566002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374773000", "cashAndShortTermInvestments": "137125000", "commonStockSharesOutstanding": "8186174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12200000", "profitLoss": "None", "dividendPayout": "3118000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3051000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233091000", "cashflowFromInvestment": "-138502000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70671000, "cost_of_revenue": 29338000, "gross_profit": 41333000, "research_and_development": null, "selling_general_admin": 19987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14380000, "depreciation_amortisation": null, "ebitda": 14380000, "interest_expense": 26378000, "interest_income": null, "other_non_operating": null, "pretax_income": 14380000, "tax_provision": 2180000, "effective_tax_rate": null, "net_income": 12200000, "net_income_continuing_ops": 12200000, "net_income_to_common": 12200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137125000, "short_term_investments": 376419000, "net_receivables": 13229000, "inventory": null, "other_current_assets": null, "total_current_assets": 532214000, "net_ppe": null, "goodwill": 12011000, "intangible_assets": null, "goodwill_and_intangibles": 12011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3788641000, "total_assets": 4320855000, "short_term_debt": 178320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3566002000, "long_term_debt": 303451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374773000, "total_liabilities": 3940775000, "total_debt": 481771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 314618000, "total_equity": 380080000, "shares_outstanding": 8186174, "operating_cash_flow": 3051000, "stock_based_compensation": 647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138502000, "dividends_paid": 3118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233091000, "free_cash_flow": 3186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14380000", "netIncome": "12200000", "grossProfit": "41333000", "depreciation": "None", "totalRevenue": "70671000", "costOfRevenue": "29338000", "interestIncome": "61896000", "incomeBeforeTax": "14380000", "interestExpense": "26378000", "operatingIncome": "14380000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2180000", "reportedCurrency": "USD", "netInterestIncome": "35518000", "nonInterestIncome": "None", "operatingExpenses": "26953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19987000", "netIncomeFromContinuingOperations": "12200000" }, "balance": { "goodwill": "12011000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "4320855000", "longTermDebt": "303451000", "shortTermDebt": "178320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "314618000", "totalLiabilities": "3940775000", "otherCurrentAssets": "5441000", "totalCurrentAssets": "532214000", "currentLongTermDebt": "0", "longTermInvestments": "498926000", "shortTermInvestments": "376419000", "currentNetReceivables": "13229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3788641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310483000", "totalShareholderEquity": "380080000", "capitalLeaseObligations": "7032000", "otherCurrentLiabilities": "3566002000", "totalCurrentLiabilities": "3566002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374773000", "cashAndShortTermInvestments": "137125000", "commonStockSharesOutstanding": "8186174", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12200000", "profitLoss": "None", "dividendPayout": "3118000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3051000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233091000", "cashflowFromInvestment": "-138502000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 70213000, "cost_of_revenue": 29845000, "gross_profit": 40368000, "ebit": 16238000, "ebitda": 16238000, "pretax_income": 16238000, "tax_provision": 2905000, "net_income": 13333000, "net_income_to_common": 13333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30771000, "total_current_assets": 39485000, "total_assets": 4081887000, "short_term_debt": 126857000, "long_term_debt": 252051000, "total_debt": 378908000, "total_liabilities": 3710302000, "total_equity": 371585000, "shares_outstanding": 8173059, "goodwill_and_intangibles": 11985000 }, "cash_flow": { "operating_cash_flow": 16142000, "capital_expenditure": 39000, "free_cash_flow": 16181000, "dividends_paid": 2634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68598, "ticker_id": 5969, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16238000", "netIncome": "13333000", "grossProfit": "40368000", "depreciation": "None", "totalRevenue": "70213000", "costOfRevenue": "29845000", "interestIncome": "62752000", "incomeBeforeTax": "16238000", "interestExpense": "27990000", "operatingIncome": "16238000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2905000", "reportedCurrency": "USD", "netInterestIncome": "34762000", "nonInterestIncome": "None", "operatingExpenses": "24130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18106000", "netIncomeFromContinuingOperations": "13333000" }, "balance": { "goodwill": "10685000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "4081887000", "longTermDebt": "252051000", "shortTermDebt": "126857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1300000", "reportedCurrency": "USD", "retainedEarnings": "305536000", "totalLiabilities": "3710302000", "otherCurrentAssets": "-3337364000", "totalCurrentAssets": "39485000", "currentLongTermDebt": "0", "longTermInvestments": "495664000", "shortTermInvestments": "8714000", "currentNetReceivables": "3337364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4042402000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259412000", "totalShareholderEquity": "371585000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "1284543000", "totalCurrentLiabilities": "126857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3589078000", "cashAndShortTermInvestments": "30771000", "commonStockSharesOutstanding": "8173059", "intangibleAssetsExcludingGoodwill": "1300000", "cashAndCashEquivalentsAtCarryingValue": "30771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13333000", "profitLoss": "None", "dividendPayout": "2634000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16142000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30103000", "cashflowFromInvestment": "-51109000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70213000, "cost_of_revenue": 29845000, "gross_profit": 40368000, "research_and_development": null, "selling_general_admin": 18106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16238000, "depreciation_amortisation": null, "ebitda": 16238000, "interest_expense": 27990000, "interest_income": null, "other_non_operating": null, "pretax_income": 16238000, "tax_provision": 2905000, "effective_tax_rate": null, "net_income": 13333000, "net_income_continuing_ops": 13333000, "net_income_to_common": 13333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30771000, "short_term_investments": 8714000, "net_receivables": 3337364000, "inventory": null, "other_current_assets": null, "total_current_assets": 39485000, "net_ppe": null, "goodwill": 10685000, "intangible_assets": 1300000, "goodwill_and_intangibles": 11985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4042402000, "total_assets": 4081887000, "short_term_debt": 126857000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126857000, "long_term_debt": 252051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3589078000, "total_liabilities": 3710302000, "total_debt": 378908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305536000, "total_equity": 371585000, "shares_outstanding": 8173059, "operating_cash_flow": 16142000, "stock_based_compensation": 639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51109000, "dividends_paid": 2634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30103000, "free_cash_flow": 16181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16238000", "netIncome": "13333000", "grossProfit": "40368000", "depreciation": "None", "totalRevenue": "70213000", "costOfRevenue": "29845000", "interestIncome": "62752000", "incomeBeforeTax": "16238000", "interestExpense": "27990000", "operatingIncome": "16238000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2905000", "reportedCurrency": "USD", "netInterestIncome": "34762000", "nonInterestIncome": "None", "operatingExpenses": "24130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18106000", "netIncomeFromContinuingOperations": "13333000" }, "balance": { "goodwill": "10685000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "4081887000", "longTermDebt": "252051000", "shortTermDebt": "126857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1300000", "reportedCurrency": "USD", "retainedEarnings": "305536000", "totalLiabilities": "3710302000", "otherCurrentAssets": "-3337364000", "totalCurrentAssets": "39485000", "currentLongTermDebt": "0", "longTermInvestments": "495664000", "shortTermInvestments": "8714000", "currentNetReceivables": "3337364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4042402000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259412000", "totalShareholderEquity": "371585000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "1284543000", "totalCurrentLiabilities": "126857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3589078000", "cashAndShortTermInvestments": "30771000", "commonStockSharesOutstanding": "8173059", "intangibleAssetsExcludingGoodwill": "1300000", "cashAndCashEquivalentsAtCarryingValue": "30771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13333000", "profitLoss": "None", "dividendPayout": "2634000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16142000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30103000", "cashflowFromInvestment": "-51109000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 73386000, "cost_of_revenue": 30300000, "gross_profit": 43086000, "ebit": 17386000, "ebitda": 18389000, "pretax_income": 17386000, "tax_provision": 2993000, "net_income": 14393000, "net_income_to_common": 14393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44349000, "total_current_assets": 65317000, "total_assets": 4034845000, "short_term_debt": 74801000, "long_term_debt": 266677000, "total_debt": 341478000, "total_liabilities": 3676526000, "total_equity": 358319000, "shares_outstanding": 8153181, "goodwill_and_intangibles": 24082000 }, "cash_flow": { "operating_cash_flow": 18408000, "capital_expenditure": 146000, "free_cash_flow": 18554000, "dividends_paid": 2633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68600, "ticker_id": 5969, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17386000", "ebitda": "18389000", "netIncome": "14393000", "grossProfit": "43086000", "depreciation": "None", "totalRevenue": "73386000", "costOfRevenue": "30300000", "interestIncome": "63746000", "incomeBeforeTax": "17386000", "interestExpense": "28860000", "operatingIncome": "17386000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2993000", "reportedCurrency": "USD", "netInterestIncome": "34886000", "nonInterestIncome": "None", "operatingExpenses": "25700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "18259000", "netIncomeFromContinuingOperations": "14393000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "4034845000", "longTermDebt": "266677000", "shortTermDebt": "74801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12041000", "reportedCurrency": "USD", "retainedEarnings": "294837000", "totalLiabilities": "3676526000", "otherCurrentAssets": "5772000", "totalCurrentAssets": "65317000", "currentLongTermDebt": "0", "longTermInvestments": "484631000", "shortTermInvestments": "1468000", "currentNetReceivables": "13728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3969528000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274364000", "totalShareholderEquity": "358319000", "capitalLeaseObligations": "7687000", "otherCurrentLiabilities": "3333071000", "totalCurrentLiabilities": "3333071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343455000", "cashAndShortTermInvestments": "44349000", "commonStockSharesOutstanding": "8153181", "intangibleAssetsExcludingGoodwill": "12041000", "cashAndCashEquivalentsAtCarryingValue": "44349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14393000", "profitLoss": "None", "dividendPayout": "2633000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18408000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15787000", "cashflowFromInvestment": "-113054000", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73386000, "cost_of_revenue": 30300000, "gross_profit": 43086000, "research_and_development": null, "selling_general_admin": 18259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17386000, "depreciation_amortisation": 1003000, "ebitda": 18389000, "interest_expense": 28860000, "interest_income": null, "other_non_operating": null, "pretax_income": 17386000, "tax_provision": 2993000, "effective_tax_rate": null, "net_income": 14393000, "net_income_continuing_ops": 14393000, "net_income_to_common": 14393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44349000, "short_term_investments": 1468000, "net_receivables": 13728000, "inventory": null, "other_current_assets": null, "total_current_assets": 65317000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 12041000, "goodwill_and_intangibles": 24082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3969528000, "total_assets": 4034845000, "short_term_debt": 74801000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3333071000, "long_term_debt": 266677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343455000, "total_liabilities": 3676526000, "total_debt": 341478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294837000, "total_equity": 358319000, "shares_outstanding": 8153181, "operating_cash_flow": 18408000, "stock_based_compensation": 584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113054000, "dividends_paid": 2633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15787000, "free_cash_flow": 18554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17386000", "ebitda": "18389000", "netIncome": "14393000", "grossProfit": "43086000", "depreciation": "None", "totalRevenue": "73386000", "costOfRevenue": "30300000", "interestIncome": "63746000", "incomeBeforeTax": "17386000", "interestExpense": "28860000", "operatingIncome": "17386000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2993000", "reportedCurrency": "USD", "netInterestIncome": "34886000", "nonInterestIncome": "None", "operatingExpenses": "25700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "18259000", "netIncomeFromContinuingOperations": "14393000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "4034845000", "longTermDebt": "266677000", "shortTermDebt": "74801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12041000", "reportedCurrency": "USD", "retainedEarnings": "294837000", "totalLiabilities": "3676526000", "otherCurrentAssets": "5772000", "totalCurrentAssets": "65317000", "currentLongTermDebt": "0", "longTermInvestments": "484631000", "shortTermInvestments": "1468000", "currentNetReceivables": "13728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3969528000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274364000", "totalShareholderEquity": "358319000", "capitalLeaseObligations": "7687000", "otherCurrentLiabilities": "3333071000", "totalCurrentLiabilities": "3333071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343455000", "cashAndShortTermInvestments": "44349000", "commonStockSharesOutstanding": "8153181", "intangibleAssetsExcludingGoodwill": "12041000", "cashAndCashEquivalentsAtCarryingValue": "44349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14393000", "profitLoss": "None", "dividendPayout": "2633000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18408000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15787000", "cashflowFromInvestment": "-113054000", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 68537000, "cost_of_revenue": 30199000, "gross_profit": 38338000, "ebit": 13370000, "ebitda": 14320000, "pretax_income": 13370000, "tax_provision": 1948000, "net_income": 11422000, "net_income_to_common": 11422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123208000, "total_current_assets": 524443000, "total_assets": 4002725000, "short_term_debt": 84192000, "long_term_debt": 276131000, "total_debt": 360323000, "total_liabilities": 3657930000, "total_equity": 344795000, "shares_outstanding": 8150000, "goodwill_and_intangibles": 24098000 }, "cash_flow": { "operating_cash_flow": 15845000, "capital_expenditure": 330000, "free_cash_flow": 16175000, "dividends_paid": 2633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68601, "ticker_id": 5969, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13370000", "ebitda": "14320000", "netIncome": "11422000", "grossProfit": "38338000", "depreciation": "None", "totalRevenue": "68537000", "costOfRevenue": "30199000", "interestIncome": "61282000", "incomeBeforeTax": "13370000", "interestExpense": "27498000", "operatingIncome": "13370000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1948000", "reportedCurrency": "USD", "netInterestIncome": "33784000", "nonInterestIncome": "None", "operatingExpenses": "24968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "17368000", "netIncomeFromContinuingOperations": "11422000" }, "balance": { "goodwill": "12049000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "4002725000", "longTermDebt": "276131000", "shortTermDebt": "84192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12049000", "reportedCurrency": "USD", "retainedEarnings": "283077000", "totalLiabilities": "3657930000", "otherCurrentAssets": "5771000", "totalCurrentAssets": "524443000", "currentLongTermDebt": "0", "longTermInvestments": "454323000", "shortTermInvestments": "382365000", "currentNetReceivables": "13099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3478282000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284018000", "totalShareholderEquity": "344795000", "capitalLeaseObligations": "7887000", "otherCurrentLiabilities": "3305222000", "totalCurrentLiabilities": "3305222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352708000", "cashAndShortTermInvestments": "123208000", "commonStockSharesOutstanding": "8150000", "intangibleAssetsExcludingGoodwill": "12049000", "cashAndCashEquivalentsAtCarryingValue": "123208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11422000", "profitLoss": "None", "dividendPayout": "2633000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15845000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48537000", "cashflowFromInvestment": "-111791000", "stockBasedCompensation": "926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68537000, "cost_of_revenue": 30199000, "gross_profit": 38338000, "research_and_development": null, "selling_general_admin": 17368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13370000, "depreciation_amortisation": 950000, "ebitda": 14320000, "interest_expense": 27498000, "interest_income": null, "other_non_operating": null, "pretax_income": 13370000, "tax_provision": 1948000, "effective_tax_rate": null, "net_income": 11422000, "net_income_continuing_ops": 11422000, "net_income_to_common": 11422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123208000, "short_term_investments": 382365000, "net_receivables": 13099000, "inventory": null, "other_current_assets": null, "total_current_assets": 524443000, "net_ppe": null, "goodwill": 12049000, "intangible_assets": 12049000, "goodwill_and_intangibles": 24098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3478282000, "total_assets": 4002725000, "short_term_debt": 84192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3305222000, "long_term_debt": 276131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352708000, "total_liabilities": 3657930000, "total_debt": 360323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283077000, "total_equity": 344795000, "shares_outstanding": 8150000, "operating_cash_flow": 15845000, "stock_based_compensation": 926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111791000, "dividends_paid": 2633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48537000, "free_cash_flow": 16175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13370000", "ebitda": "14320000", "netIncome": "11422000", "grossProfit": "38338000", "depreciation": "None", "totalRevenue": "68537000", "costOfRevenue": "30199000", "interestIncome": "61282000", "incomeBeforeTax": "13370000", "interestExpense": "27498000", "operatingIncome": "13370000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1948000", "reportedCurrency": "USD", "netInterestIncome": "33784000", "nonInterestIncome": "None", "operatingExpenses": "24968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "17368000", "netIncomeFromContinuingOperations": "11422000" }, "balance": { "goodwill": "12049000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "4002725000", "longTermDebt": "276131000", "shortTermDebt": "84192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12049000", "reportedCurrency": "USD", "retainedEarnings": "283077000", "totalLiabilities": "3657930000", "otherCurrentAssets": "5771000", "totalCurrentAssets": "524443000", "currentLongTermDebt": "0", "longTermInvestments": "454323000", "shortTermInvestments": "382365000", "currentNetReceivables": "13099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3478282000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284018000", "totalShareholderEquity": "344795000", "capitalLeaseObligations": "7887000", "otherCurrentLiabilities": "3305222000", "totalCurrentLiabilities": "3305222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352708000", "cashAndShortTermInvestments": "123208000", "commonStockSharesOutstanding": "8150000", "intangibleAssetsExcludingGoodwill": "12049000", "cashAndCashEquivalentsAtCarryingValue": "123208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11422000", "profitLoss": "None", "dividendPayout": "2633000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15845000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48537000", "cashflowFromInvestment": "-111791000", "stockBasedCompensation": "926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 67109000, "cost_of_revenue": 28931000, "gross_profit": 38178000, "ebit": 13459000, "ebitda": 14330000, "pretax_income": 13459000, "tax_provision": 2288000, "net_income": 11171000, "net_income_to_common": 11171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170617000, "total_current_assets": 548723000, "total_assets": 3944879000, "short_term_debt": 114500000, "long_term_debt": 286590000, "total_debt": 401090000, "total_liabilities": 3608816000, "total_equity": 336063000, "shares_outstanding": 8131000, "goodwill_and_intangibles": 24116000 }, "cash_flow": { "operating_cash_flow": 11301000, "capital_expenditure": 80000, "free_cash_flow": 11381000, "dividends_paid": 2661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68602, "ticker_id": 5969, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13459000", "ebitda": "14330000", "netIncome": "11171000", "grossProfit": "38178000", "depreciation": "None", "totalRevenue": "67109000", "costOfRevenue": "28931000", "interestIncome": "59530000", "incomeBeforeTax": "13459000", "interestExpense": "26272000", "operatingIncome": "13459000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2288000", "reportedCurrency": "USD", "netInterestIncome": "33258000", "nonInterestIncome": "None", "operatingExpenses": "24719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000", "sellingGeneralAndAdministrative": "18206000", "netIncomeFromContinuingOperations": "11171000" }, "balance": { "goodwill": "12058000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "3944879000", "longTermDebt": "286590000", "shortTermDebt": "114500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12058000", "reportedCurrency": "USD", "retainedEarnings": "274288000", "totalLiabilities": "3608816000", "otherCurrentAssets": "5638000", "totalCurrentAssets": "548723000", "currentLongTermDebt": "0", "longTermInvestments": "434309000", "shortTermInvestments": "359394000", "currentNetReceivables": "13074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396156000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294194000", "totalShareholderEquity": "336063000", "capitalLeaseObligations": "7604000", "otherCurrentLiabilities": "3243043000", "totalCurrentLiabilities": "3243043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365773000", "cashAndShortTermInvestments": "170617000", "commonStockSharesOutstanding": "8131000", "intangibleAssetsExcludingGoodwill": "12058000", "cashAndCashEquivalentsAtCarryingValue": "170617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11171000", "profitLoss": "None", "dividendPayout": "2661000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11301000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99042000", "cashflowFromInvestment": "-97428000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67109000, "cost_of_revenue": 28931000, "gross_profit": 38178000, "research_and_development": null, "selling_general_admin": 18206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13459000, "depreciation_amortisation": 871000, "ebitda": 14330000, "interest_expense": 26272000, "interest_income": null, "other_non_operating": null, "pretax_income": 13459000, "tax_provision": 2288000, "effective_tax_rate": null, "net_income": 11171000, "net_income_continuing_ops": 11171000, "net_income_to_common": 11171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170617000, "short_term_investments": 359394000, "net_receivables": 13074000, "inventory": null, "other_current_assets": null, "total_current_assets": 548723000, "net_ppe": null, "goodwill": 12058000, "intangible_assets": 12058000, "goodwill_and_intangibles": 24116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3396156000, "total_assets": 3944879000, "short_term_debt": 114500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3243043000, "long_term_debt": 286590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365773000, "total_liabilities": 3608816000, "total_debt": 401090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274288000, "total_equity": 336063000, "shares_outstanding": 8131000, "operating_cash_flow": 11301000, "stock_based_compensation": 651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97428000, "dividends_paid": 2661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99042000, "free_cash_flow": 11381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13459000", "ebitda": "14330000", "netIncome": "11171000", "grossProfit": "38178000", "depreciation": "None", "totalRevenue": "67109000", "costOfRevenue": "28931000", "interestIncome": "59530000", "incomeBeforeTax": "13459000", "interestExpense": "26272000", "operatingIncome": "13459000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2288000", "reportedCurrency": "USD", "netInterestIncome": "33258000", "nonInterestIncome": "None", "operatingExpenses": "24719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "871000", "sellingGeneralAndAdministrative": "18206000", "netIncomeFromContinuingOperations": "11171000" }, "balance": { "goodwill": "12058000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "3944879000", "longTermDebt": "286590000", "shortTermDebt": "114500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12058000", "reportedCurrency": "USD", "retainedEarnings": "274288000", "totalLiabilities": "3608816000", "otherCurrentAssets": "5638000", "totalCurrentAssets": "548723000", "currentLongTermDebt": "0", "longTermInvestments": "434309000", "shortTermInvestments": "359394000", "currentNetReceivables": "13074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396156000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294194000", "totalShareholderEquity": "336063000", "capitalLeaseObligations": "7604000", "otherCurrentLiabilities": "3243043000", "totalCurrentLiabilities": "3243043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365773000", "cashAndShortTermInvestments": "170617000", "commonStockSharesOutstanding": "8131000", "intangibleAssetsExcludingGoodwill": "12058000", "cashAndCashEquivalentsAtCarryingValue": "170617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11171000", "profitLoss": "None", "dividendPayout": "2661000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11301000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99042000", "cashflowFromInvestment": "-97428000", "stockBasedCompensation": "651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 68115000, "cost_of_revenue": 29664000, "gross_profit": 38451000, "ebit": 15300000, "ebitda": 16315000, "pretax_income": 15300000, "tax_provision": 885000, "net_income": 14415000, "net_income_to_common": 14415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157702000, "total_current_assets": 516194000, "total_assets": 3853215000, "short_term_debt": 117898000, "long_term_debt": 320049000, "total_debt": 437947000, "total_liabilities": 3524626000, "total_equity": 328589000, "shares_outstanding": 8111000, "goodwill_and_intangibles": 11912000 }, "cash_flow": { "operating_cash_flow": 21964000, "capital_expenditure": 42000, "free_cash_flow": 22006000, "dividends_paid": 2297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68603, "ticker_id": 5969, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15300000", "ebitda": "16315000", "netIncome": "14415000", "grossProfit": "38451000", "depreciation": "None", "totalRevenue": "68115000", "costOfRevenue": "29664000", "interestIncome": "60110000", "incomeBeforeTax": "15300000", "interestExpense": "26963000", "operatingIncome": "15300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "885000", "reportedCurrency": "USD", "netInterestIncome": "33147000", "nonInterestIncome": "None", "operatingExpenses": "23151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015000", "sellingGeneralAndAdministrative": "16263000", "netIncomeFromContinuingOperations": "14415000" }, "balance": { "goodwill": "10700000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3853215000", "longTermDebt": "320049000", "shortTermDebt": "117898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1212000", "reportedCurrency": "USD", "retainedEarnings": "265778000", "totalLiabilities": "3524626000", "otherCurrentAssets": "4221000", "totalCurrentAssets": "516194000", "currentLongTermDebt": "0", "longTermInvestments": "407205000", "shortTermInvestments": "341392000", "currentNetReceivables": "12879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3337021000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327975000", "totalShareholderEquity": "328589000", "capitalLeaseObligations": "7926000", "otherCurrentLiabilities": "3107140000", "totalCurrentLiabilities": "3107140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417486000", "cashAndShortTermInvestments": "157702000", "commonStockSharesOutstanding": "8111000", "intangibleAssetsExcludingGoodwill": "1212000", "cashAndCashEquivalentsAtCarryingValue": "157702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14415000", "profitLoss": "None", "dividendPayout": "2297000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21964000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105871000", "cashflowFromInvestment": "-102105000", "stockBasedCompensation": "847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68115000, "cost_of_revenue": 29664000, "gross_profit": 38451000, "research_and_development": null, "selling_general_admin": 16263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15300000, "depreciation_amortisation": 1015000, "ebitda": 16315000, "interest_expense": 26963000, "interest_income": null, "other_non_operating": null, "pretax_income": 15300000, "tax_provision": 885000, "effective_tax_rate": null, "net_income": 14415000, "net_income_continuing_ops": 14415000, "net_income_to_common": 14415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157702000, "short_term_investments": 341392000, "net_receivables": 12879000, "inventory": null, "other_current_assets": null, "total_current_assets": 516194000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 1212000, "goodwill_and_intangibles": 11912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3337021000, "total_assets": 3853215000, "short_term_debt": 117898000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107140000, "long_term_debt": 320049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417486000, "total_liabilities": 3524626000, "total_debt": 437947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265778000, "total_equity": 328589000, "shares_outstanding": 8111000, "operating_cash_flow": 21964000, "stock_based_compensation": 847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102105000, "dividends_paid": 2297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105871000, "free_cash_flow": 22006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15300000", "ebitda": "16315000", "netIncome": "14415000", "grossProfit": "38451000", "depreciation": "None", "totalRevenue": "68115000", "costOfRevenue": "29664000", "interestIncome": "60110000", "incomeBeforeTax": "15300000", "interestExpense": "26963000", "operatingIncome": "15300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "885000", "reportedCurrency": "USD", "netInterestIncome": "33147000", "nonInterestIncome": "None", "operatingExpenses": "23151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015000", "sellingGeneralAndAdministrative": "16263000", "netIncomeFromContinuingOperations": "14415000" }, "balance": { "goodwill": "10700000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3853215000", "longTermDebt": "320049000", "shortTermDebt": "117898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1212000", "reportedCurrency": "USD", "retainedEarnings": "265778000", "totalLiabilities": "3524626000", "otherCurrentAssets": "4221000", "totalCurrentAssets": "516194000", "currentLongTermDebt": "0", "longTermInvestments": "407205000", "shortTermInvestments": "341392000", "currentNetReceivables": "12879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3337021000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327975000", "totalShareholderEquity": "328589000", "capitalLeaseObligations": "7926000", "otherCurrentLiabilities": "3107140000", "totalCurrentLiabilities": "3107140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "417486000", "cashAndShortTermInvestments": "157702000", "commonStockSharesOutstanding": "8111000", "intangibleAssetsExcludingGoodwill": "1212000", "cashAndCashEquivalentsAtCarryingValue": "157702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14415000", "profitLoss": "None", "dividendPayout": "2297000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21964000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105871000", "cashflowFromInvestment": "-102105000", "stockBasedCompensation": "847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 66391000, "cost_of_revenue": 30407000, "gross_profit": 35984000, "ebit": 12877000, "ebitda": 13830000, "pretax_income": 12877000, "tax_provision": 2351000, "net_income": 10526000, "net_income_to_common": 10526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131972000, "total_current_assets": 463639000, "total_assets": 3715724000, "short_term_debt": 116367000, "long_term_debt": 349109000, "total_debt": 465476000, "total_liabilities": 3403742000, "total_equity": 311982000, "shares_outstanding": 8111000, "goodwill_and_intangibles": 11834000 }, "cash_flow": { "operating_cash_flow": 13794000, "capital_expenditure": 615000, "free_cash_flow": 14409000, "dividends_paid": 2297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68605, "ticker_id": 5969, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12877000", "ebitda": "13830000", "netIncome": "10526000", "grossProfit": "35984000", "depreciation": "None", "totalRevenue": "66391000", "costOfRevenue": "30407000", "interestIncome": "59327000", "incomeBeforeTax": "12877000", "interestExpense": "28320000", "operatingIncome": "12877000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2351000", "reportedCurrency": "USD", "netInterestIncome": "31007000", "nonInterestIncome": "None", "operatingExpenses": "23107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "16503000", "netIncomeFromContinuingOperations": "10526000" }, "balance": { "goodwill": "None", "inventory": "23812000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3715724000", "longTermDebt": "349109000", "shortTermDebt": "116367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11834000", "reportedCurrency": "USD", "retainedEarnings": "253660000", "totalLiabilities": "3403742000", "otherCurrentAssets": "5425000", "totalCurrentAssets": "463639000", "currentLongTermDebt": "0", "longTermInvestments": "382633000", "shortTermInvestments": "313336000", "currentNetReceivables": "12906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3252085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357163000", "totalShareholderEquity": "311982000", "capitalLeaseObligations": "8054000", "otherCurrentLiabilities": "2969947000", "totalCurrentLiabilities": "2969947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433795000", "cashAndShortTermInvestments": "131972000", "commonStockSharesOutstanding": "8111000", "intangibleAssetsExcludingGoodwill": "11834000", "cashAndCashEquivalentsAtCarryingValue": "131972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10526000", "profitLoss": "None", "dividendPayout": "2297000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13794000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103743000", "cashflowFromInvestment": "-66645000", "stockBasedCompensation": "649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66391000, "cost_of_revenue": 30407000, "gross_profit": 35984000, "research_and_development": null, "selling_general_admin": 16503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12877000, "depreciation_amortisation": 953000, "ebitda": 13830000, "interest_expense": 28320000, "interest_income": null, "other_non_operating": null, "pretax_income": 12877000, "tax_provision": 2351000, "effective_tax_rate": null, "net_income": 10526000, "net_income_continuing_ops": 10526000, "net_income_to_common": 10526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131972000, "short_term_investments": 313336000, "net_receivables": 12906000, "inventory": 23812000, "other_current_assets": null, "total_current_assets": 463639000, "net_ppe": null, "goodwill": null, "intangible_assets": 11834000, "goodwill_and_intangibles": 11834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3252085000, "total_assets": 3715724000, "short_term_debt": 116367000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2969947000, "long_term_debt": 349109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433795000, "total_liabilities": 3403742000, "total_debt": 465476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253660000, "total_equity": 311982000, "shares_outstanding": 8111000, "operating_cash_flow": 13794000, "stock_based_compensation": 649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66645000, "dividends_paid": 2297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103743000, "free_cash_flow": 14409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12877000", "ebitda": "13830000", "netIncome": "10526000", "grossProfit": "35984000", "depreciation": "None", "totalRevenue": "66391000", "costOfRevenue": "30407000", "interestIncome": "59327000", "incomeBeforeTax": "12877000", "interestExpense": "28320000", "operatingIncome": "12877000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2351000", "reportedCurrency": "USD", "netInterestIncome": "31007000", "nonInterestIncome": "None", "operatingExpenses": "23107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "16503000", "netIncomeFromContinuingOperations": "10526000" }, "balance": { "goodwill": "None", "inventory": "23812000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3715724000", "longTermDebt": "349109000", "shortTermDebt": "116367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11834000", "reportedCurrency": "USD", "retainedEarnings": "253660000", "totalLiabilities": "3403742000", "otherCurrentAssets": "5425000", "totalCurrentAssets": "463639000", "currentLongTermDebt": "0", "longTermInvestments": "382633000", "shortTermInvestments": "313336000", "currentNetReceivables": "12906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3252085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357163000", "totalShareholderEquity": "311982000", "capitalLeaseObligations": "8054000", "otherCurrentLiabilities": "2969947000", "totalCurrentLiabilities": "2969947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433795000", "cashAndShortTermInvestments": "131972000", "commonStockSharesOutstanding": "8111000", "intangibleAssetsExcludingGoodwill": "11834000", "cashAndCashEquivalentsAtCarryingValue": "131972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10526000", "profitLoss": "None", "dividendPayout": "2297000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13794000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103743000", "cashflowFromInvestment": "-66645000", "stockBasedCompensation": "649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 65335000, "cost_of_revenue": 29083000, "gross_profit": 36252000, "ebit": 12373000, "ebitda": 13352000, "pretax_income": 12373000, "tax_provision": 1917000, "net_income": 10456000, "net_income_to_common": 10456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81080000, "total_current_assets": 409138000, "total_assets": 3617061000, "short_term_debt": 97664000, "long_term_debt": 327855000, "total_debt": 425519000, "total_liabilities": 3311891000, "total_equity": 305170000, "shares_outstanding": 8113000, "goodwill_and_intangibles": 11841000 }, "cash_flow": { "operating_cash_flow": 13050000, "capital_expenditure": 399000, "free_cash_flow": 13449000, "dividends_paid": 2295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68606, "ticker_id": 5969, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12373000", "ebitda": "13352000", "netIncome": "10456000", "grossProfit": "36252000", "depreciation": "None", "totalRevenue": "65335000", "costOfRevenue": "29083000", "interestIncome": "57910000", "incomeBeforeTax": "12373000", "interestExpense": "27370000", "operatingIncome": "12373000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1917000", "reportedCurrency": "USD", "netInterestIncome": "30540000", "nonInterestIncome": "None", "operatingExpenses": "23879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979000", "sellingGeneralAndAdministrative": "16827000", "netIncomeFromContinuingOperations": "10456000" }, "balance": { "goodwill": "None", "inventory": "5567000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3617061000", "longTermDebt": "327855000", "shortTermDebt": "97664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11841000", "reportedCurrency": "USD", "retainedEarnings": "245431000", "totalLiabilities": "3311891000", "otherCurrentAssets": "5567000", "totalCurrentAssets": "409138000", "currentLongTermDebt": "0", "longTermInvestments": "372244000", "shortTermInvestments": "308852000", "currentNetReceivables": "13639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3207923000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336216000", "totalShareholderEquity": "305170000", "capitalLeaseObligations": "8361000", "otherCurrentLiabilities": "2885183000", "totalCurrentLiabilities": "2885183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426708000", "cashAndShortTermInvestments": "81080000", "commonStockSharesOutstanding": "8113000", "intangibleAssetsExcludingGoodwill": "11841000", "cashAndCashEquivalentsAtCarryingValue": "81080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10456000", "profitLoss": "None", "dividendPayout": "2295000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13050000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72984000", "cashflowFromInvestment": "-76994000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65335000, "cost_of_revenue": 29083000, "gross_profit": 36252000, "research_and_development": null, "selling_general_admin": 16827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12373000, "depreciation_amortisation": 979000, "ebitda": 13352000, "interest_expense": 27370000, "interest_income": null, "other_non_operating": null, "pretax_income": 12373000, "tax_provision": 1917000, "effective_tax_rate": null, "net_income": 10456000, "net_income_continuing_ops": 10456000, "net_income_to_common": 10456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81080000, "short_term_investments": 308852000, "net_receivables": 13639000, "inventory": 5567000, "other_current_assets": null, "total_current_assets": 409138000, "net_ppe": null, "goodwill": null, "intangible_assets": 11841000, "goodwill_and_intangibles": 11841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3207923000, "total_assets": 3617061000, "short_term_debt": 97664000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2885183000, "long_term_debt": 327855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426708000, "total_liabilities": 3311891000, "total_debt": 425519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245431000, "total_equity": 305170000, "shares_outstanding": 8113000, "operating_cash_flow": 13050000, "stock_based_compensation": 624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76994000, "dividends_paid": 2295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72984000, "free_cash_flow": 13449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12373000", "ebitda": "13352000", "netIncome": "10456000", "grossProfit": "36252000", "depreciation": "None", "totalRevenue": "65335000", "costOfRevenue": "29083000", "interestIncome": "57910000", "incomeBeforeTax": "12373000", "interestExpense": "27370000", "operatingIncome": "12373000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1917000", "reportedCurrency": "USD", "netInterestIncome": "30540000", "nonInterestIncome": "None", "operatingExpenses": "23879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979000", "sellingGeneralAndAdministrative": "16827000", "netIncomeFromContinuingOperations": "10456000" }, "balance": { "goodwill": "None", "inventory": "5567000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3617061000", "longTermDebt": "327855000", "shortTermDebt": "97664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11841000", "reportedCurrency": "USD", "retainedEarnings": "245431000", "totalLiabilities": "3311891000", "otherCurrentAssets": "5567000", "totalCurrentAssets": "409138000", "currentLongTermDebt": "0", "longTermInvestments": "372244000", "shortTermInvestments": "308852000", "currentNetReceivables": "13639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3207923000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336216000", "totalShareholderEquity": "305170000", "capitalLeaseObligations": "8361000", "otherCurrentLiabilities": "2885183000", "totalCurrentLiabilities": "2885183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426708000", "cashAndShortTermInvestments": "81080000", "commonStockSharesOutstanding": "8113000", "intangibleAssetsExcludingGoodwill": "11841000", "cashAndCashEquivalentsAtCarryingValue": "81080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10456000", "profitLoss": "None", "dividendPayout": "2295000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13050000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72984000", "cashflowFromInvestment": "-76994000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 62540000, "cost_of_revenue": 28598000, "gross_profit": 33942000, "ebit": 10600000, "ebitda": 11391000, "pretax_income": 10600000, "tax_provision": 1752000, "net_income": 8848000, "net_income_to_common": 8848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72040000, "total_current_assets": 405113000, "total_assets": 3531358000, "short_term_debt": 161949000, "long_term_debt": 381718000, "total_debt": 543667000, "total_liabilities": 3233570000, "total_equity": 297788000, "shares_outstanding": 8125319, "goodwill_and_intangibles": 11950000 }, "cash_flow": { "operating_cash_flow": 8683000, "capital_expenditure": 397000, "free_cash_flow": 9080000, "dividends_paid": 2306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68607, "ticker_id": 5969, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10600000", "ebitda": "11391000", "netIncome": "8848000", "grossProfit": "33942000", "depreciation": "None", "totalRevenue": "62540000", "costOfRevenue": "28598000", "interestIncome": "55783000", "incomeBeforeTax": "10600000", "interestExpense": "26272000", "operatingIncome": "10600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1752000", "reportedCurrency": "USD", "netInterestIncome": "29511000", "nonInterestIncome": "None", "operatingExpenses": "23342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000", "sellingGeneralAndAdministrative": "16767000", "netIncomeFromContinuingOperations": "8848000" }, "balance": { "goodwill": "None", "inventory": "5309000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3531358000", "longTermDebt": "381718000", "shortTermDebt": "161949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11950000", "reportedCurrency": "USD", "retainedEarnings": "237270000", "totalLiabilities": "3233570000", "otherCurrentAssets": "5309000", "totalCurrentAssets": "405113000", "currentLongTermDebt": "0", "longTermInvestments": "371675000", "shortTermInvestments": "314114000", "currentNetReceivables": "13650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3126245000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390382000", "totalShareholderEquity": "297788000", "capitalLeaseObligations": "8664000", "otherCurrentLiabilities": "2755406000", "totalCurrentLiabilities": "2755406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "478164000", "cashAndShortTermInvestments": "72040000", "commonStockSharesOutstanding": "8125319", "intangibleAssetsExcludingGoodwill": "11950000", "cashAndCashEquivalentsAtCarryingValue": "72040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8848000", "profitLoss": "None", "dividendPayout": "2306000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8683000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6575000", "cashflowFromInvestment": "-82728000", "stockBasedCompensation": "665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62540000, "cost_of_revenue": 28598000, "gross_profit": 33942000, "research_and_development": null, "selling_general_admin": 16767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10600000, "depreciation_amortisation": 791000, "ebitda": 11391000, "interest_expense": 26272000, "interest_income": null, "other_non_operating": null, "pretax_income": 10600000, "tax_provision": 1752000, "effective_tax_rate": null, "net_income": 8848000, "net_income_continuing_ops": 8848000, "net_income_to_common": 8848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72040000, "short_term_investments": 314114000, "net_receivables": 13650000, "inventory": 5309000, "other_current_assets": null, "total_current_assets": 405113000, "net_ppe": null, "goodwill": null, "intangible_assets": 11950000, "goodwill_and_intangibles": 11950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3126245000, "total_assets": 3531358000, "short_term_debt": 161949000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2755406000, "long_term_debt": 381718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478164000, "total_liabilities": 3233570000, "total_debt": 543667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237270000, "total_equity": 297788000, "shares_outstanding": 8125319, "operating_cash_flow": 8683000, "stock_based_compensation": 665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82728000, "dividends_paid": 2306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6575000, "free_cash_flow": 9080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10600000", "ebitda": "11391000", "netIncome": "8848000", "grossProfit": "33942000", "depreciation": "None", "totalRevenue": "62540000", "costOfRevenue": "28598000", "interestIncome": "55783000", "incomeBeforeTax": "10600000", "interestExpense": "26272000", "operatingIncome": "10600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1752000", "reportedCurrency": "USD", "netInterestIncome": "29511000", "nonInterestIncome": "None", "operatingExpenses": "23342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000", "sellingGeneralAndAdministrative": "16767000", "netIncomeFromContinuingOperations": "8848000" }, "balance": { "goodwill": "None", "inventory": "5309000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3531358000", "longTermDebt": "381718000", "shortTermDebt": "161949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11950000", "reportedCurrency": "USD", "retainedEarnings": "237270000", "totalLiabilities": "3233570000", "otherCurrentAssets": "5309000", "totalCurrentAssets": "405113000", "currentLongTermDebt": "0", "longTermInvestments": "371675000", "shortTermInvestments": "314114000", "currentNetReceivables": "13650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3126245000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390382000", "totalShareholderEquity": "297788000", "capitalLeaseObligations": "8664000", "otherCurrentLiabilities": "2755406000", "totalCurrentLiabilities": "2755406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "478164000", "cashAndShortTermInvestments": "72040000", "commonStockSharesOutstanding": "8125319", "intangibleAssetsExcludingGoodwill": "11950000", "cashAndCashEquivalentsAtCarryingValue": "72040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8848000", "profitLoss": "None", "dividendPayout": "2306000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8683000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6575000", "cashflowFromInvestment": "-82728000", "stockBasedCompensation": "665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 61855000, "cost_of_revenue": 27794000, "gross_profit": 34061000, "ebit": 12473000, "ebitda": 13271000, "pretax_income": 12473000, "tax_provision": 2703000, "net_income": 9770000, "net_income_to_common": 9770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139510000, "total_current_assets": 454060000, "total_assets": 3507846000, "short_term_debt": 122034000, "long_term_debt": 330916000, "total_debt": 452950000, "total_liabilities": 3218258000, "total_equity": 289588000, "shares_outstanding": 8110462, "goodwill_and_intangibles": 12023000 }, "cash_flow": { "operating_cash_flow": 13334000, "capital_expenditure": 310000, "free_cash_flow": 13644000, "dividends_paid": 2110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68608, "ticker_id": 5969, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12473000", "ebitda": "13271000", "netIncome": "9770000", "grossProfit": "34061000", "depreciation": "None", "totalRevenue": "61855000", "costOfRevenue": "27794000", "interestIncome": "54761000", "incomeBeforeTax": "12473000", "interestExpense": "25222000", "operatingIncome": "12473000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2703000", "reportedCurrency": "USD", "netInterestIncome": "29539000", "nonInterestIncome": "None", "operatingExpenses": "21588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "15034000", "netIncomeFromContinuingOperations": "9770000" }, "balance": { "goodwill": "10700000", "inventory": "4269000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3507846000", "longTermDebt": "330916000", "shortTermDebt": "122034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1323000", "reportedCurrency": "USD", "retainedEarnings": "230728000", "totalLiabilities": "3218258000", "otherCurrentAssets": "4269000", "totalCurrentAssets": "454060000", "currentLongTermDebt": "0", "longTermInvestments": "356232000", "shortTermInvestments": "297006000", "currentNetReceivables": "13275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053786000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339870000", "totalShareholderEquity": "289588000", "capitalLeaseObligations": "8954000", "otherCurrentLiabilities": "2796779000", "totalCurrentLiabilities": "2796779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421479000", "cashAndShortTermInvestments": "139510000", "commonStockSharesOutstanding": "8110462", "intangibleAssetsExcludingGoodwill": "1323000", "cashAndCashEquivalentsAtCarryingValue": "139510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9770000", "profitLoss": "None", "dividendPayout": "2110000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13334000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104712000", "cashflowFromInvestment": "-111451000", "stockBasedCompensation": "628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61855000, "cost_of_revenue": 27794000, "gross_profit": 34061000, "research_and_development": null, "selling_general_admin": 15034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12473000, "depreciation_amortisation": 798000, "ebitda": 13271000, "interest_expense": 25222000, "interest_income": null, "other_non_operating": null, "pretax_income": 12473000, "tax_provision": 2703000, "effective_tax_rate": null, "net_income": 9770000, "net_income_continuing_ops": 9770000, "net_income_to_common": 9770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139510000, "short_term_investments": 297006000, "net_receivables": 13275000, "inventory": 4269000, "other_current_assets": null, "total_current_assets": 454060000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 1323000, "goodwill_and_intangibles": 12023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3053786000, "total_assets": 3507846000, "short_term_debt": 122034000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2796779000, "long_term_debt": 330916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421479000, "total_liabilities": 3218258000, "total_debt": 452950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230728000, "total_equity": 289588000, "shares_outstanding": 8110462, "operating_cash_flow": 13334000, "stock_based_compensation": 628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111451000, "dividends_paid": 2110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104712000, "free_cash_flow": 13644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12473000", "ebitda": "13271000", "netIncome": "9770000", "grossProfit": "34061000", "depreciation": "None", "totalRevenue": "61855000", "costOfRevenue": "27794000", "interestIncome": "54761000", "incomeBeforeTax": "12473000", "interestExpense": "25222000", "operatingIncome": "12473000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2703000", "reportedCurrency": "USD", "netInterestIncome": "29539000", "nonInterestIncome": "None", "operatingExpenses": "21588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "15034000", "netIncomeFromContinuingOperations": "9770000" }, "balance": { "goodwill": "10700000", "inventory": "4269000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3507846000", "longTermDebt": "330916000", "shortTermDebt": "122034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1323000", "reportedCurrency": "USD", "retainedEarnings": "230728000", "totalLiabilities": "3218258000", "otherCurrentAssets": "4269000", "totalCurrentAssets": "454060000", "currentLongTermDebt": "0", "longTermInvestments": "356232000", "shortTermInvestments": "297006000", "currentNetReceivables": "13275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053786000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339870000", "totalShareholderEquity": "289588000", "capitalLeaseObligations": "8954000", "otherCurrentLiabilities": "2796779000", "totalCurrentLiabilities": "2796779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "421479000", "cashAndShortTermInvestments": "139510000", "commonStockSharesOutstanding": "8110462", "intangibleAssetsExcludingGoodwill": "1323000", "cashAndCashEquivalentsAtCarryingValue": "139510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9770000", "profitLoss": "None", "dividendPayout": "2110000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13334000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104712000", "cashflowFromInvestment": "-111451000", "stockBasedCompensation": "628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 59371000, "cost_of_revenue": 24162000, "gross_profit": 35209000, "ebit": 12020000, "ebitda": 12986000, "pretax_income": 12020000, "tax_provision": 2079000, "net_income": 9941000, "net_income_to_common": 9941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132915000, "total_current_assets": 422220000, "total_assets": 3418850000, "short_term_debt": 103374000, "long_term_debt": 363891000, "total_debt": 467265000, "total_liabilities": 3138092000, "total_equity": 280758000, "shares_outstanding": 8107641, "goodwill_and_intangibles": 12110000 }, "cash_flow": { "operating_cash_flow": 28596000, "capital_expenditure": 1319000, "free_cash_flow": 29915000, "dividends_paid": 218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68610, "ticker_id": 5969, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12020000", "ebitda": "12986000", "netIncome": "9941000", "grossProfit": "35209000", "depreciation": "None", "totalRevenue": "59371000", "costOfRevenue": "24162000", "interestIncome": "50941000", "incomeBeforeTax": "12020000", "interestExpense": "22345000", "operatingIncome": "12020000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2079000", "reportedCurrency": "USD", "netInterestIncome": "28596000", "nonInterestIncome": "None", "operatingExpenses": "23189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "16253000", "netIncomeFromContinuingOperations": "9941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3418850000", "longTermDebt": "363891000", "shortTermDebt": "103374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12110000", "reportedCurrency": "USD", "retainedEarnings": "223068000", "totalLiabilities": "3138092000", "otherCurrentAssets": "4762000", "totalCurrentAssets": "422220000", "currentLongTermDebt": "0", "longTermInvestments": "320253000", "shortTermInvestments": "272163000", "currentNetReceivables": "12380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2996630000", "currentAccountsPayable": "29262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373127000", "totalShareholderEquity": "280758000", "capitalLeaseObligations": "9236000", "otherCurrentLiabilities": "2657007000", "totalCurrentLiabilities": "2686269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451823000", "cashAndShortTermInvestments": "132915000", "commonStockSharesOutstanding": "8107641", "intangibleAssetsExcludingGoodwill": "12110000", "cashAndCashEquivalentsAtCarryingValue": "132915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28596000", "profitLoss": "None", "dividendPayout": "218000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28596000", "capitalExpenditures": "1319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000", "cashflowFromInvestment": "-116223000", "stockBasedCompensation": "643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59371000, "cost_of_revenue": 24162000, "gross_profit": 35209000, "research_and_development": null, "selling_general_admin": 16253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12020000, "depreciation_amortisation": 966000, "ebitda": 12986000, "interest_expense": 22345000, "interest_income": null, "other_non_operating": null, "pretax_income": 12020000, "tax_provision": 2079000, "effective_tax_rate": null, "net_income": 9941000, "net_income_continuing_ops": 9941000, "net_income_to_common": 9941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132915000, "short_term_investments": 272163000, "net_receivables": 12380000, "inventory": null, "other_current_assets": null, "total_current_assets": 422220000, "net_ppe": null, "goodwill": null, "intangible_assets": 12110000, "goodwill_and_intangibles": 12110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2996630000, "total_assets": 3418850000, "short_term_debt": 103374000, "accounts_payable": 29262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2686269000, "long_term_debt": 363891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451823000, "total_liabilities": 3138092000, "total_debt": 467265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223068000, "total_equity": 280758000, "shares_outstanding": 8107641, "operating_cash_flow": 28596000, "stock_based_compensation": 643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116223000, "dividends_paid": 218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218000, "free_cash_flow": 29915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12020000", "ebitda": "12986000", "netIncome": "9941000", "grossProfit": "35209000", "depreciation": "None", "totalRevenue": "59371000", "costOfRevenue": "24162000", "interestIncome": "50941000", "incomeBeforeTax": "12020000", "interestExpense": "22345000", "operatingIncome": "12020000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2079000", "reportedCurrency": "USD", "netInterestIncome": "28596000", "nonInterestIncome": "None", "operatingExpenses": "23189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "16253000", "netIncomeFromContinuingOperations": "9941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3418850000", "longTermDebt": "363891000", "shortTermDebt": "103374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12110000", "reportedCurrency": "USD", "retainedEarnings": "223068000", "totalLiabilities": "3138092000", "otherCurrentAssets": "4762000", "totalCurrentAssets": "422220000", "currentLongTermDebt": "0", "longTermInvestments": "320253000", "shortTermInvestments": "272163000", "currentNetReceivables": "12380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2996630000", "currentAccountsPayable": "29262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373127000", "totalShareholderEquity": "280758000", "capitalLeaseObligations": "9236000", "otherCurrentLiabilities": "2657007000", "totalCurrentLiabilities": "2686269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451823000", "cashAndShortTermInvestments": "132915000", "commonStockSharesOutstanding": "8107641", "intangibleAssetsExcludingGoodwill": "12110000", "cashAndCashEquivalentsAtCarryingValue": "132915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28596000", "profitLoss": "None", "dividendPayout": "218000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28596000", "capitalExpenditures": "1319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000", "cashflowFromInvestment": "-116223000", "stockBasedCompensation": "643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "income_statement": { "revenue": 54535000, "cost_of_revenue": 21645000, "gross_profit": 32890000, "ebit": 10859000, "ebitda": 11819000, "pretax_income": 10859000, "tax_provision": 2522000, "net_income": 8337000, "net_income_to_common": 8337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112809000, "total_current_assets": 382600000, "total_assets": 3265738000, "short_term_debt": null, "long_term_debt": 61147000, "total_debt": 61147000, "total_liabilities": 2993106000, "total_equity": 272632000, "shares_outstanding": 8061840, "goodwill_and_intangibles": 11209000 }, "cash_flow": { "operating_cash_flow": 12552000, "capital_expenditure": 457000, "free_cash_flow": 13009000, "dividends_paid": 2108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68611, "ticker_id": 5969, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:49.108002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10859000", "ebitda": "11819000", "netIncome": "8337000", "grossProfit": "32890000", "depreciation": "None", "totalRevenue": "54535000", "costOfRevenue": "21645000", "interestIncome": "47161000", "incomeBeforeTax": "10859000", "interestExpense": "19414000", "operatingIncome": "10859000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2522000", "reportedCurrency": "USD", "netInterestIncome": "27747000", "nonInterestIncome": "None", "operatingExpenses": "22031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "15709000", "netIncomeFromContinuingOperations": "8337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3265738000", "longTermDebt": "61147000", "shortTermDebt": "None", "treasuryStock": "-30087000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11209000", "reportedCurrency": "USD", "retainedEarnings": "215237000", "totalLiabilities": "2993106000", "otherCurrentAssets": "4956000", "totalCurrentAssets": "382600000", "currentLongTermDebt": "0", "longTermInvestments": "2982555000", "shortTermInvestments": "253626000", "currentNetReceivables": "11209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2883138000", "currentAccountsPayable": "23495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5094000", "shortLongTermDebtTotal": "379612000", "totalShareholderEquity": "272632000", "capitalLeaseObligations": "9499000", "otherCurrentLiabilities": "2528852000", "totalCurrentLiabilities": "2552347000", "otherNonCurrentLiabilities": "403107000", "totalNonCurrentLiabilities": "440759000", "cashAndShortTermInvestments": "112809000", "commonStockSharesOutstanding": "8061840", "intangibleAssetsExcludingGoodwill": "11209000", "cashAndCashEquivalentsAtCarryingValue": "112809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8337000", "profitLoss": "None", "dividendPayout": "2108000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12552000", "capitalExpenditures": "457000", "changeInReceivables": "-3775000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77113000", "cashflowFromInvestment": "-162829000", "stockBasedCompensation": "1072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73164000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54535000, "cost_of_revenue": 21645000, "gross_profit": 32890000, "research_and_development": null, "selling_general_admin": 15709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10859000, "depreciation_amortisation": 960000, "ebitda": 11819000, "interest_expense": 19414000, "interest_income": null, "other_non_operating": null, "pretax_income": 10859000, "tax_provision": 2522000, "effective_tax_rate": null, "net_income": 8337000, "net_income_continuing_ops": 8337000, "net_income_to_common": 8337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112809000, "short_term_investments": 253626000, "net_receivables": 11209000, "inventory": null, "other_current_assets": null, "total_current_assets": 382600000, "net_ppe": null, "goodwill": null, "intangible_assets": 11209000, "goodwill_and_intangibles": 11209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2883138000, "total_assets": 3265738000, "short_term_debt": null, "accounts_payable": 23495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2552347000, "long_term_debt": 61147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440759000, "total_liabilities": 2993106000, "total_debt": 61147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215237000, "total_equity": 272632000, "shares_outstanding": 8061840, "operating_cash_flow": 12552000, "stock_based_compensation": 1072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162829000, "dividends_paid": 2108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77113000, "free_cash_flow": 13009000, "net_change_in_cash": -73164000 }, "raw_data": { "income": { "ebit": "10859000", "ebitda": "11819000", "netIncome": "8337000", "grossProfit": "32890000", "depreciation": "None", "totalRevenue": "54535000", "costOfRevenue": "21645000", "interestIncome": "47161000", "incomeBeforeTax": "10859000", "interestExpense": "19414000", "operatingIncome": "10859000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2522000", "reportedCurrency": "USD", "netInterestIncome": "27747000", "nonInterestIncome": "None", "operatingExpenses": "22031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "15709000", "netIncomeFromContinuingOperations": "8337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3265738000", "longTermDebt": "61147000", "shortTermDebt": "None", "treasuryStock": "-30087000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11209000", "reportedCurrency": "USD", "retainedEarnings": "215237000", "totalLiabilities": "2993106000", "otherCurrentAssets": "4956000", "totalCurrentAssets": "382600000", "currentLongTermDebt": "0", "longTermInvestments": "2982555000", "shortTermInvestments": "253626000", "currentNetReceivables": "11209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2883138000", "currentAccountsPayable": "23495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5094000", "shortLongTermDebtTotal": "379612000", "totalShareholderEquity": "272632000", "capitalLeaseObligations": "9499000", "otherCurrentLiabilities": "2528852000", "totalCurrentLiabilities": "2552347000", "otherNonCurrentLiabilities": "403107000", "totalNonCurrentLiabilities": "440759000", "cashAndShortTermInvestments": "112809000", "commonStockSharesOutstanding": "8061840", "intangibleAssetsExcludingGoodwill": "11209000", "cashAndCashEquivalentsAtCarryingValue": "112809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8337000", "profitLoss": "None", "dividendPayout": "2108000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12552000", "capitalExpenditures": "457000", "changeInReceivables": "-3775000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77113000", "cashflowFromInvestment": "-162829000", "stockBasedCompensation": "1072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73164000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }