{ "ticker": { "uuid": "38753938-fa35-443c-9f13-5b8ab3e359fe", "symbol": "EBAY", "name": "eBay Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/38753938-fa35-443c-9f13-5b8ab3e359fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/38753938-fa35-443c-9f13-5b8ab3e359fe/" }, "ticker_metadata": { "id": 5784, "uuid": "38753938-fa35-443c-9f13-5b8ab3e359fe", "symbol": "EBAY", "name": "eBay Inc", "asset_type": "equity", "market_cap": 48999842000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "eBay Inc. is an American multinational e-commerce corporation based in San Jose, California, that facilitates consumer-to-consumer and business-to-consumer sales through its website.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38753938-fa35-443c-9f13-5b8ab3e359fe", "symbol": "EBAY", "name": "eBay Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/38753938-fa35-443c-9f13-5b8ab3e359fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/38753938-fa35-443c-9f13-5b8ab3e359fe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.09, "quality": 0.92, "momentum": 0.81, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 109.35, "market_cap": 49972950000, "pe_ratio": 24.4965, "earnings_yield": 0.0408, "ebitda_to_ev": 0.0522, "shareholder_yield": 0.0107, "roe": 0.4624, "piotroski_f_score": 6, "momentum_12_1": 0.3837, "volatility_252d": 0.3525 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.896494+00:00", "batch_id": "" }, "size": { "price_close": 109.35, "market_cap": 49972950000, "market_cap_usd": 49972950000, "enterprise_value": 53822950000, "shares_outstanding": 457000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.4965, "pb_ratio": 11.3266, "ptbv_ratio": null, "ps_ratio": 4.3065, "pcf_ratio": 23.3409, "pfcf_ratio": 19.2574, "ev_ebitda": 19.1745, "ev_ebit": 21.7995, "ev_sales": 4.6383, "ev_fcf": 20.741, "earnings_yield": 0.0408, "fcf_yield": 0.0482, "price_to_sales": 4.3065, "price_to_book": 11.3266, "price_to_cashflow": 23.3409, "ebitda_to_ev": 0.0522, "sales_yield": 0.2156 }, "yield": { "dividend_yield": 0.0107, "buyback_yield": 0, "shareholder_yield": 0.0107, "debt_paydown_yield": null, "total_yield": 0.0107 }, "quality": { "gross_margin": 0.7201, "operating_margin": 0.2128, "net_margin": 0.1758, "ebitda_margin": 0.2419, "fcf_margin": 0.2236, "roe": 0.4624, "roa": 0.114, "roic": 0.2613, "roc_greenblatt": null, "asset_turnover": 0.6485, "cash_conversion": 1.2721, "accruals_ratio": -0.0056, "sbc_to_revenue": 0.054, "piotroski_f_score": 6, "altman_z_score": 6.507, "earnings_stability_5y": 0.2975, "revenue_stability_5y": 0.1246, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.467, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0555, "net_debt_to_ebitda": 1.3716, "debt_to_assets": 0.3769, "interest_coverage": 10.0366, "current_ratio": 1.2191, "quick_ratio": 1.2191, "net_debt": 3850000000, "local_beta": 0.0008, "volatility_252d": 0.3525, "volatility_60d": 0.7592, "max_drawdown_12m": -0.1947, "risk_adjusted_momentum": 1.0887 }, "growth": { "revenue_growth_1y": 0.1253, "revenue_growth_3y_cagr": 0.0426, "revenue_growth_5y_cagr": 0.0453, "eps_growth_1y": 0, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.1855, "fcf_growth_1y": -0.1475, "book_value_growth_1y": -0.0255, "revenue_growth": 0.1253, "earnings_growth": 0 }, "momentum": { "price_return_1m": 0.0183, "price_return_3m": 0.1828, "price_return_6m": 0.3341, "price_return_9m": 0.1916, "price_return_12m": 0.4091, "price_return_12m_ex1m": 0.3837, "momentum_6m": 0.3341, "momentum_12m": 0.4091, "momentum_12_1": 0.3837, "distance_from_52w_high": -0.0557, "distance_from_52w_low": 0.5017, "relative_strength": 0.2511 }, "raw_ttm": { "revenue_ttm": 11604000000, "gross_profit_ttm": 8356000000, "ebit_ttm": 2469000000, "ebitda_ttm": 2807000000, "net_income_ttm": 2040000000, "eps_diluted_ttm": 4.4639, "operating_cash_flow_ttm": 2141000000, "capital_expenditure_ttm": 454000000, "fcf_ttm": 2595000000, "dividends_paid_ttm": 536000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 246000000, "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_current_liabilities": 5134000000, "net_ppe": null, "total_assets": 17893000000, "total_debt": 6744000000, "total_equity": 4412000000, "net_working_capital": -1019000000, "book_value_per_share": 9.6543, "retained_earnings": 39665000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -51000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 91, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 81, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 62, "rank_fcf_yield": 68, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 19, "rank_fcf_margin": 42, "rank_piotroski": 32, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 30 }, "composites": { "value_composite": 91, "quality_composite": 8, "momentum_composite": 19, "growth_composite": 85, "yield_composite": 31, "svqf_composite": 81, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.2877, "os_score": 0.49, "value_percentile": 0.09, "quality_percentile": 0.92, "momentum_percentile": 0.81, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3367, "ticker_id": 5784, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.896494+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.35, "market_cap": 49972950000, "market_cap_usd": 49972950000, "enterprise_value": 53822950000, "shares_outstanding": 457000000, "fx_rate_to_usd": null, "pe_ratio": 24.49654412, "pb_ratio": 11.32659791, "ptbv_ratio": null, "ps_ratio": 4.30652792, "pcf_ratio": 23.34093881, "pfcf_ratio": 19.25739884, "ev_ebitda": 19.17454578, "ev_ebit": 21.79949372, "ev_sales": 4.63831007, "ev_fcf": 20.74102119, "earnings_yield": 0.04082208, "fcf_yield": 0.04821363, "dividend_yield": 0.0107258, "buyback_yield": 0, "shareholder_yield": 0.0107258, "debt_paydown_yield": null, "total_yield": 0.0107258, "gross_margin": 0.72009652, "operating_margin": 0.21277146, "net_margin": 0.17580145, "ebitda_margin": 0.24189935, "fcf_margin": 0.22362978, "roe": 0.46237534, "roa": 0.11401107, "roic": 0.26127133, "roc_greenblatt": null, "asset_turnover": 0.64852177, "cash_conversion": 1.27205882, "accruals_ratio": -0.00564467, "sbc_to_revenue": 0.05403309, "debt_to_equity": 3.05553037, "net_debt_to_ebitda": 1.37157107, "debt_to_assets": 0.37690717, "interest_coverage": 10.03658537, "current_ratio": 1.21912739, "quick_ratio": 1.21912739, "net_debt": 3850000000, "revenue_growth_1y": 0.12529092, "revenue_growth_3y_cagr": 0.04257229, "revenue_growth_5y_cagr": 0.04531016, "eps_growth_1y": 0, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.18553703, "fcf_growth_1y": -0.14750329, "book_value_growth_1y": -0.02552599, "piotroski_f_score": 6, "altman_z_score": 6.50698156, "earnings_stability_5y": 0.297514, "revenue_stability_5y": 0.124619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0182958, "price_return_3m": 0.18283094, "price_return_6m": 0.33414509, "price_return_9m": 0.19158535, "price_return_12m": 0.40905325, "price_return_12m_ex1m": 0.38373668, "distance_from_52w_high": -0.05571171, "distance_from_52w_low": 0.50170358, "relative_strength": 0.2511122, "local_beta": 0.0008, "volatility_252d": 0.352459, "volatility_60d": 0.759176, "max_drawdown_12m": -0.1946506, "revenue_ttm": 11604000000, "gross_profit_ttm": 8356000000, "ebit_ttm": 2469000000, "ebitda_ttm": 2807000000, "net_income_ttm": 2040000000, "eps_diluted_ttm": 4.46389497, "operating_cash_flow_ttm": 2141000000, "capital_expenditure_ttm": 454000000, "fcf_ttm": 2595000000, "dividends_paid_ttm": 536000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 246000000, "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_current_liabilities": 5134000000, "net_ppe": null, "total_assets": 17893000000, "total_debt": 6744000000, "total_equity": 4412000000, "net_working_capital": -1019000000, "book_value_per_share": 9.65426696, "retained_earnings": 39665000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -51000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 91, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 81, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 62, "rank_fcf_yield": 68, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 19, "rank_fcf_margin": 42, "rank_piotroski": 32, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 30, "value_composite": 91, "quality_composite": 8, "momentum_composite": 19, "growth_composite": 85, "yield_composite": 31, "svqf_composite": 81, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.35, "os": 0.49, "value": 0.09, "quality": 0.92, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.4965, "earnings_yield": 0.0408, "shareholder_yield": 0.0107, "roe": 0.4624, "momentum_12_1": 0.3837, "complete_fields": { "id": 3367, "ticker_id": 5784, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.896494+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.35, "market_cap": 49972950000, "market_cap_usd": 49972950000, "enterprise_value": 53822950000, "shares_outstanding": 457000000, "fx_rate_to_usd": null, "pe_ratio": 24.49654412, "pb_ratio": 11.32659791, "ptbv_ratio": null, "ps_ratio": 4.30652792, "pcf_ratio": 23.34093881, "pfcf_ratio": 19.25739884, "ev_ebitda": 19.17454578, "ev_ebit": 21.79949372, "ev_sales": 4.63831007, "ev_fcf": 20.74102119, "earnings_yield": 0.04082208, "fcf_yield": 0.04821363, "dividend_yield": 0.0107258, "buyback_yield": 0, "shareholder_yield": 0.0107258, "debt_paydown_yield": null, "total_yield": 0.0107258, "gross_margin": 0.72009652, "operating_margin": 0.21277146, "net_margin": 0.17580145, "ebitda_margin": 0.24189935, "fcf_margin": 0.22362978, "roe": 0.46237534, "roa": 0.11401107, "roic": 0.26127133, "roc_greenblatt": null, "asset_turnover": 0.64852177, "cash_conversion": 1.27205882, "accruals_ratio": -0.00564467, "sbc_to_revenue": 0.05403309, "debt_to_equity": 3.05553037, "net_debt_to_ebitda": 1.37157107, "debt_to_assets": 0.37690717, "interest_coverage": 10.03658537, "current_ratio": 1.21912739, "quick_ratio": 1.21912739, "net_debt": 3850000000, "revenue_growth_1y": 0.12529092, "revenue_growth_3y_cagr": 0.04257229, "revenue_growth_5y_cagr": 0.04531016, "eps_growth_1y": 0, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.18553703, "fcf_growth_1y": -0.14750329, "book_value_growth_1y": -0.02552599, "piotroski_f_score": 6, "altman_z_score": 6.50698156, "earnings_stability_5y": 0.297514, "revenue_stability_5y": 0.124619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0182958, "price_return_3m": 0.18283094, "price_return_6m": 0.33414509, "price_return_9m": 0.19158535, "price_return_12m": 0.40905325, "price_return_12m_ex1m": 0.38373668, "distance_from_52w_high": -0.05571171, "distance_from_52w_low": 0.50170358, "relative_strength": 0.2511122, "local_beta": 0.0008, "volatility_252d": 0.352459, "volatility_60d": 0.759176, "max_drawdown_12m": -0.1946506, "revenue_ttm": 11604000000, "gross_profit_ttm": 8356000000, "ebit_ttm": 2469000000, "ebitda_ttm": 2807000000, "net_income_ttm": 2040000000, "eps_diluted_ttm": 4.46389497, "operating_cash_flow_ttm": 2141000000, "capital_expenditure_ttm": 454000000, "fcf_ttm": 2595000000, "dividends_paid_ttm": 536000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 246000000, "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_current_liabilities": 5134000000, "net_ppe": null, "total_assets": 17893000000, "total_debt": 6744000000, "total_equity": 4412000000, "net_working_capital": -1019000000, "book_value_per_share": 9.65426696, "retained_earnings": 39665000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -51000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 62, "rank_pb": 91, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 81, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 62, "rank_fcf_yield": 68, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 19, "rank_fcf_margin": 42, "rank_piotroski": 32, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 30, "value_composite": 91, "quality_composite": 8, "momentum_composite": 19, "growth_composite": 85, "yield_composite": 31, "svqf_composite": 81, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "ebit": 2553000000, "ebitda": 2851000000, "pretax_income": 2307000000, "tax_provision": 311000000, "net_income": 2031000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 6746000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 2186000000, "capital_expenditure": 525000000, "free_cash_flow": 2711000000, "dividends_paid": 531000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60843, "ticker_id": 5784, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2553000000", "ebitda": "2851000000", "netIncome": "2031000000", "grossProfit": "7931000000", "depreciation": "None", "totalRevenue": "11100000000", "costOfRevenue": "3169000000", "interestIncome": "265000000", "incomeBeforeTax": "2307000000", "interestExpense": "246000000", "operatingIncome": "2277000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "311000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "5654000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1642000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "1198000000", "netIncomeFromContinuingOperations": "1996000000" }, "balance": { "goodwill": "4467000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17610000000", "longTermDebt": "5996000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39428000000", "totalLiabilities": "12995000000", "otherCurrentAssets": "887000000", "totalCurrentAssets": "5086000000", "currentLongTermDebt": "750000000", "longTermInvestments": "2767000000", "shortTermInvestments": "1052000000", "currentNetReceivables": "1280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12524000000", "currentAccountsPayable": "1522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7376000000", "totalShareholderEquity": "4615000000", "capitalLeaseObligations": "434000000", "otherCurrentLiabilities": "2257000000", "totalCurrentLiabilities": "4637000000", "otherNonCurrentLiabilities": "575000000", "totalNonCurrentLiabilities": "8358000000", "cashAndShortTermInvestments": "1867000000", "commonStockSharesOutstanding": "460000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1996000000", "profitLoss": "None", "dividendPayout": "531000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2186000000", "capitalExpenditures": "525000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3661000000", "cashflowFromInvestment": "1193000000", "stockBasedCompensation": "607000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "531000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "research_and_development": 1642000000, "selling_general_admin": 1198000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2553000000, "depreciation_amortisation": 298000000, "ebitda": 2851000000, "interest_expense": 246000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2307000000, "tax_provision": 311000000, "effective_tax_rate": null, "net_income": 2031000000, "net_income_continuing_ops": 1996000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1867000000, "short_term_investments": 1052000000, "net_receivables": 1280000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5086000000, "net_ppe": null, "goodwill": 4467000000, "intangible_assets": null, "goodwill_and_intangibles": 4467000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12524000000, "total_assets": 17610000000, "short_term_debt": 750000000, "accounts_payable": 1522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4637000000, "long_term_debt": 5996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8358000000, "total_liabilities": 12995000000, "total_debt": 6746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39428000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "operating_cash_flow": 2186000000, "stock_based_compensation": 607000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1193000000, "dividends_paid": 531000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3661000000, "free_cash_flow": 2711000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2553000000", "ebitda": "2851000000", "netIncome": "2031000000", "grossProfit": "7931000000", "depreciation": "None", "totalRevenue": "11100000000", "costOfRevenue": "3169000000", "interestIncome": "265000000", "incomeBeforeTax": "2307000000", "interestExpense": "246000000", "operatingIncome": "2277000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "311000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "5654000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1642000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "1198000000", "netIncomeFromContinuingOperations": "1996000000" }, "balance": { "goodwill": "4467000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17610000000", "longTermDebt": "5996000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39428000000", "totalLiabilities": "12995000000", "otherCurrentAssets": "887000000", "totalCurrentAssets": "5086000000", "currentLongTermDebt": "750000000", "longTermInvestments": "2767000000", "shortTermInvestments": "1052000000", "currentNetReceivables": "1280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12524000000", "currentAccountsPayable": "1522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7376000000", "totalShareholderEquity": "4615000000", "capitalLeaseObligations": "434000000", "otherCurrentLiabilities": "2257000000", "totalCurrentLiabilities": "4637000000", "otherNonCurrentLiabilities": "575000000", "totalNonCurrentLiabilities": "8358000000", "cashAndShortTermInvestments": "1867000000", "commonStockSharesOutstanding": "460000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1996000000", "profitLoss": "None", "dividendPayout": "531000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2186000000", "capitalExpenditures": "525000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3661000000", "cashflowFromInvestment": "1193000000", "stockBasedCompensation": "607000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "531000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 10283000000, "cost_of_revenue": 2880000000, "gross_profit": 7403000000, "ebit": 2537000000, "ebitda": 2861000000, "pretax_income": 2278000000, "tax_provision": 297000000, "net_income": 1975000000, "net_income_to_common": 1975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2759000000, "total_current_assets": 7567000000, "total_assets": 19365000000, "short_term_debt": 1791000000, "long_term_debt": 5752000000, "total_debt": 7543000000, "total_liabilities": 14207000000, "total_equity": 5158000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": 4388000000 }, "cash_flow": { "operating_cash_flow": 2414000000, "capital_expenditure": 458000000, "free_cash_flow": 2872000000, "dividends_paid": 533000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60848, "ticker_id": 5784, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2537000000", "ebitda": "2861000000", "netIncome": "1975000000", "grossProfit": "7403000000", "depreciation": "None", "totalRevenue": "10283000000", "costOfRevenue": "2880000000", "interestIncome": "272000000", "incomeBeforeTax": "2278000000", "interestExpense": "259000000", "operatingIncome": "2318000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "5085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1479000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "914000000", "netIncomeFromContinuingOperations": "1981000000" }, "balance": { "goodwill": "4269000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "19365000000", "longTermDebt": "5752000000", "shortTermDebt": "1791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119000000", "reportedCurrency": "USD", "retainedEarnings": "37951000000", "totalLiabilities": "14207000000", "otherCurrentAssets": "404000000", "totalCurrentAssets": "7567000000", "currentLongTermDebt": "1673000000", "longTermInvestments": "2439000000", "shortTermInvestments": "3457000000", "currentNetReceivables": "947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11798000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7863000000", "totalShareholderEquity": "5158000000", "capitalLeaseObligations": "438000000", "otherCurrentLiabilities": "2364000000", "totalCurrentLiabilities": "6098000000", "otherNonCurrentLiabilities": "632000000", "totalNonCurrentLiabilities": "8109000000", "cashAndShortTermInvestments": "2759000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "119000000", "cashAndCashEquivalentsAtCarryingValue": "2759000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1981000000", "profitLoss": "None", "dividendPayout": "533000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2414000000", "capitalExpenditures": "458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3806000000", "cashflowFromInvestment": "2213000000", "stockBasedCompensation": "588000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10283000000, "cost_of_revenue": 2880000000, "gross_profit": 7403000000, "research_and_development": 1479000000, "selling_general_admin": 914000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2537000000, "depreciation_amortisation": 324000000, "ebitda": 2861000000, "interest_expense": 259000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2278000000, "tax_provision": 297000000, "effective_tax_rate": null, "net_income": 1975000000, "net_income_continuing_ops": 1981000000, "net_income_to_common": 1975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2759000000, "short_term_investments": 3457000000, "net_receivables": 947000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7567000000, "net_ppe": null, "goodwill": 4269000000, "intangible_assets": 119000000, "goodwill_and_intangibles": 4388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11798000000, "total_assets": 19365000000, "short_term_debt": 1791000000, "accounts_payable": 257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6098000000, "long_term_debt": 5752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8109000000, "total_liabilities": 14207000000, "total_debt": 7543000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37951000000, "total_equity": 5158000000, "shares_outstanding": 501000000, "operating_cash_flow": 2414000000, "stock_based_compensation": 588000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2213000000, "dividends_paid": 533000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3806000000, "free_cash_flow": 2872000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2537000000", "ebitda": "2861000000", "netIncome": "1975000000", "grossProfit": "7403000000", "depreciation": "None", "totalRevenue": "10283000000", "costOfRevenue": "2880000000", "interestIncome": "272000000", "incomeBeforeTax": "2278000000", "interestExpense": "259000000", "operatingIncome": "2318000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "5085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1479000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "914000000", "netIncomeFromContinuingOperations": "1981000000" }, "balance": { "goodwill": "4269000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "19365000000", "longTermDebt": "5752000000", "shortTermDebt": "1791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119000000", "reportedCurrency": "USD", "retainedEarnings": "37951000000", "totalLiabilities": "14207000000", "otherCurrentAssets": "404000000", "totalCurrentAssets": "7567000000", "currentLongTermDebt": "1673000000", "longTermInvestments": "2439000000", "shortTermInvestments": "3457000000", "currentNetReceivables": "947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11798000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7863000000", "totalShareholderEquity": "5158000000", "capitalLeaseObligations": "438000000", "otherCurrentLiabilities": "2364000000", "totalCurrentLiabilities": "6098000000", "otherNonCurrentLiabilities": "632000000", "totalNonCurrentLiabilities": "8109000000", "cashAndShortTermInvestments": "2759000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "119000000", "cashAndCashEquivalentsAtCarryingValue": "2759000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1981000000", "profitLoss": "None", "dividendPayout": "533000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2414000000", "capitalExpenditures": "458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3806000000", "cashflowFromInvestment": "2213000000", "stockBasedCompensation": "588000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 10112000000, "cost_of_revenue": 2833000000, "gross_profit": 7279000000, "ebit": 3970000000, "ebitda": 4373000000, "pretax_income": 3707000000, "tax_provision": 932000000, "net_income": 2767000000, "net_income_to_common": 2767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008000000, "total_current_assets": 11016000000, "total_assets": 21620000000, "short_term_debt": 868000000, "long_term_debt": 6973000000, "total_debt": 7841000000, "total_liabilities": 15224000000, "total_equity": 6396000000, "shares_outstanding": 533000000, "goodwill_and_intangibles": 4381000000 }, "cash_flow": { "operating_cash_flow": 2426000000, "capital_expenditure": 456000000, "free_cash_flow": 2882000000, "dividends_paid": 528000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60853, "ticker_id": 5784, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3970000000", "ebitda": "4373000000", "netIncome": "2767000000", "grossProfit": "7279000000", "depreciation": "None", "totalRevenue": "10112000000", "costOfRevenue": "2833000000", "interestIncome": "204000000", "incomeBeforeTax": "3707000000", "interestExpense": "263000000", "operatingIncome": "1941000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "932000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "5338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "1196000000", "netIncomeFromContinuingOperations": "2775000000" }, "balance": { "goodwill": "4267000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21620000000", "longTermDebt": "6973000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114000000", "reportedCurrency": "USD", "retainedEarnings": "36531000000", "totalLiabilities": "15224000000", "otherCurrentAssets": "795000000", "totalCurrentAssets": "11016000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1133000000", "shortTermInvestments": "7007000000", "currentNetReceivables": "1206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10604000000", "currentAccountsPayable": "267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8228000000", "totalShareholderEquity": "6396000000", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "2659000000", "totalCurrentLiabilities": "4520000000", "otherNonCurrentLiabilities": "936000000", "totalNonCurrentLiabilities": "10704000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "533000000", "intangibleAssetsExcludingGoodwill": "114000000", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2775000000", "profitLoss": "None", "dividendPayout": "528000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2426000000", "capitalExpenditures": "456000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2450000000", "cashflowFromInvestment": "240000000", "stockBasedCompensation": "575000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10112000000, "cost_of_revenue": 2833000000, "gross_profit": 7279000000, "research_and_development": 1544000000, "selling_general_admin": 1196000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3970000000, "depreciation_amortisation": 403000000, "ebitda": 4373000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3707000000, "tax_provision": 932000000, "effective_tax_rate": null, "net_income": 2767000000, "net_income_continuing_ops": 2775000000, "net_income_to_common": 2767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2008000000, "short_term_investments": 7007000000, "net_receivables": 1206000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11016000000, "net_ppe": null, "goodwill": 4267000000, "intangible_assets": 114000000, "goodwill_and_intangibles": 4381000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10604000000, "total_assets": 21620000000, "short_term_debt": 868000000, "accounts_payable": 267000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4520000000, "long_term_debt": 6973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10704000000, "total_liabilities": 15224000000, "total_debt": 7841000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36531000000, "total_equity": 6396000000, "shares_outstanding": 533000000, "operating_cash_flow": 2426000000, "stock_based_compensation": 575000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240000000, "dividends_paid": 528000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2450000000, "free_cash_flow": 2882000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3970000000", "ebitda": "4373000000", "netIncome": "2767000000", "grossProfit": "7279000000", "depreciation": "None", "totalRevenue": "10112000000", "costOfRevenue": "2833000000", "interestIncome": "204000000", "incomeBeforeTax": "3707000000", "interestExpense": "263000000", "operatingIncome": "1941000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "932000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "5338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "1196000000", "netIncomeFromContinuingOperations": "2775000000" }, "balance": { "goodwill": "4267000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21620000000", "longTermDebt": "6973000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114000000", "reportedCurrency": "USD", "retainedEarnings": "36531000000", "totalLiabilities": "15224000000", "otherCurrentAssets": "795000000", "totalCurrentAssets": "11016000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1133000000", "shortTermInvestments": "7007000000", "currentNetReceivables": "1206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10604000000", "currentAccountsPayable": "267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8228000000", "totalShareholderEquity": "6396000000", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "2659000000", "totalCurrentLiabilities": "4520000000", "otherNonCurrentLiabilities": "936000000", "totalNonCurrentLiabilities": "10704000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "533000000", "intangibleAssetsExcludingGoodwill": "114000000", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2775000000", "profitLoss": "None", "dividendPayout": "528000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2426000000", "capitalExpenditures": "456000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2450000000", "cashflowFromInvestment": "240000000", "stockBasedCompensation": "575000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 9795000000, "cost_of_revenue": 2680000000, "gross_profit": 7115000000, "ebit": -1366000000, "ebitda": -924000000, "pretax_income": -1601000000, "tax_provision": -327000000, "net_income": -1269000000, "net_income_to_common": -1269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2190000000, "total_current_assets": 9290000000, "total_assets": 20850000000, "short_term_debt": 1281000000, "long_term_debt": 7721000000, "total_debt": 9002000000, "total_liabilities": 15697000000, "total_equity": 5153000000, "shares_outstanding": 558000000, "goodwill_and_intangibles": 4377000000 }, "cash_flow": { "operating_cash_flow": 2254000000, "capital_expenditure": 449000000, "free_cash_flow": 2703000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60858, "ticker_id": 5784, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1366000000", "ebitda": "-924000000", "netIncome": "-1269000000", "grossProfit": "7115000000", "depreciation": "None", "totalRevenue": "9795000000", "costOfRevenue": "2680000000", "interestIncome": "73000000", "incomeBeforeTax": "-1601000000", "interestExpense": "235000000", "operatingIncome": "2350000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-327000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "4765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1330000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000000", "sellingGeneralAndAdministrative": "963000000", "netIncomeFromContinuingOperations": "-1274000000" }, "balance": { "goodwill": "4262000000", "inventory": "-2000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "20850000000", "longTermDebt": "7721000000", "shortTermDebt": "1281000000", "treasuryStock": "-46702000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "34315000000", "totalLiabilities": "15697000000", "otherCurrentAssets": "808000000", "totalCurrentAssets": "9290000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "1797000000", "shortTermInvestments": "5317000000", "currentNetReceivables": "975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11560000000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1238000000", "shortLongTermDebtTotal": "9420000000", "totalShareholderEquity": "5153000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "2123000000", "totalCurrentLiabilities": "4271000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "11426000000", "cashAndShortTermInvestments": "2190000000", "commonStockSharesOutstanding": "558000000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "2190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1269000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2254000000", "capitalExpenditures": "449000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3792000000", "cashflowFromInvestment": "2461000000", "stockBasedCompensation": "494000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "923000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9795000000, "cost_of_revenue": 2680000000, "gross_profit": 7115000000, "research_and_development": 1330000000, "selling_general_admin": 963000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1366000000, "depreciation_amortisation": 442000000, "ebitda": -924000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1601000000, "tax_provision": -327000000, "effective_tax_rate": null, "net_income": -1269000000, "net_income_continuing_ops": -1274000000, "net_income_to_common": -1269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2190000000, "short_term_investments": 5317000000, "net_receivables": 975000000, "inventory": -2000000, "other_current_assets": null, "total_current_assets": 9290000000, "net_ppe": null, "goodwill": 4262000000, "intangible_assets": 115000000, "goodwill_and_intangibles": 4377000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11560000000, "total_assets": 20850000000, "short_term_debt": 1281000000, "accounts_payable": 261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4271000000, "long_term_debt": 7721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11426000000, "total_liabilities": 15697000000, "total_debt": 9002000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34315000000, "total_equity": 5153000000, "shares_outstanding": 558000000, "operating_cash_flow": 2254000000, "stock_based_compensation": 494000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2461000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3792000000, "free_cash_flow": 2703000000, "net_change_in_cash": 923000000 }, "raw_data": { "income": { "ebit": "-1366000000", "ebitda": "-924000000", "netIncome": "-1269000000", "grossProfit": "7115000000", "depreciation": "None", "totalRevenue": "9795000000", "costOfRevenue": "2680000000", "interestIncome": "73000000", "incomeBeforeTax": "-1601000000", "interestExpense": "235000000", "operatingIncome": "2350000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-327000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "4765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1330000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000000", "sellingGeneralAndAdministrative": "963000000", "netIncomeFromContinuingOperations": "-1274000000" }, "balance": { "goodwill": "4262000000", "inventory": "-2000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "20850000000", "longTermDebt": "7721000000", "shortTermDebt": "1281000000", "treasuryStock": "-46702000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "34315000000", "totalLiabilities": "15697000000", "otherCurrentAssets": "808000000", "totalCurrentAssets": "9290000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "1797000000", "shortTermInvestments": "5317000000", "currentNetReceivables": "975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11560000000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1238000000", "shortLongTermDebtTotal": "9420000000", "totalShareholderEquity": "5153000000", "capitalLeaseObligations": "418000000", "otherCurrentLiabilities": "2123000000", "totalCurrentLiabilities": "4271000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "11426000000", "cashAndShortTermInvestments": "2190000000", "commonStockSharesOutstanding": "558000000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "2190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1269000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2254000000", "capitalExpenditures": "449000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3792000000", "cashflowFromInvestment": "2461000000", "stockBasedCompensation": "494000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "923000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 10420000000, "cost_of_revenue": 2650000000, "gross_profit": 7770000000, "ebit": 667000000, "ebitda": 1169000000, "pretax_income": 398000000, "tax_provision": 146000000, "net_income": 13608000000, "net_income_to_common": 13608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1401000000, "total_current_assets": 9111000000, "total_assets": 26626000000, "short_term_debt": 1505000000, "long_term_debt": 7727000000, "total_debt": 9232000000, "total_liabilities": 16848000000, "total_equity": 9778000000, "shares_outstanding": 652000000, "goodwill_and_intangibles": 4186000000 }, "cash_flow": { "operating_cash_flow": 2657000000, "capital_expenditure": 444000000, "free_cash_flow": 3101000000, "dividends_paid": 466000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60863, "ticker_id": 5784, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "667000000", "ebitda": "1169000000", "netIncome": "13608000000", "grossProfit": "7770000000", "depreciation": "None", "totalRevenue": "10420000000", "costOfRevenue": "2650000000", "interestIncome": "19000000", "incomeBeforeTax": "398000000", "interestExpense": "269000000", "operatingIncome": "2923000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "4847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1325000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000000", "sellingGeneralAndAdministrative": "921000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "4178000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "26626000000", "longTermDebt": "7727000000", "shortTermDebt": "1505000000", "treasuryStock": "-43371000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "36090000000", "totalLiabilities": "16848000000", "otherCurrentAssets": "1009000000", "totalCurrentAssets": "9111000000", "currentLongTermDebt": "1355000000", "longTermInvestments": "7966000000", "shortTermInvestments": "5922000000", "currentNetReceivables": "779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17515000000", "currentAccountsPayable": "262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1525000000", "shortLongTermDebtTotal": "9432000000", "totalShareholderEquity": "9778000000", "capitalLeaseObligations": "200000000", "otherCurrentLiabilities": "2009000000", "totalCurrentLiabilities": "4622000000", "otherNonCurrentLiabilities": "1183000000", "totalNonCurrentLiabilities": "12226000000", "cashAndShortTermInvestments": "1401000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "1401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13608000000", "profitLoss": "None", "dividendPayout": "466000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-509000000", "operatingCashflow": "2657000000", "capitalExpenditures": "444000000", "changeInReceivables": "195000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6532000000", "cashflowFromInvestment": "3663000000", "stockBasedCompensation": "477000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-212000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7055000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10420000000, "cost_of_revenue": 2650000000, "gross_profit": 7770000000, "research_and_development": 1325000000, "selling_general_admin": 921000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 667000000, "depreciation_amortisation": 502000000, "ebitda": 1169000000, "interest_expense": 269000000, "interest_income": null, "other_non_operating": null, "pretax_income": 398000000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 13608000000, "net_income_continuing_ops": 252000000, "net_income_to_common": 13608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1401000000, "short_term_investments": 5922000000, "net_receivables": 779000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9111000000, "net_ppe": null, "goodwill": 4178000000, "intangible_assets": 8000000, "goodwill_and_intangibles": 4186000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17515000000, "total_assets": 26626000000, "short_term_debt": 1505000000, "accounts_payable": 262000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4622000000, "long_term_debt": 7727000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12226000000, "total_liabilities": 16848000000, "total_debt": 9232000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36090000000, "total_equity": 9778000000, "shares_outstanding": 652000000, "operating_cash_flow": 2657000000, "stock_based_compensation": 477000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3663000000, "dividends_paid": 466000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6532000000, "free_cash_flow": 3101000000, "net_change_in_cash": -212000000 }, "raw_data": { "income": { "ebit": "667000000", "ebitda": "1169000000", "netIncome": "13608000000", "grossProfit": "7770000000", "depreciation": "None", "totalRevenue": "10420000000", "costOfRevenue": "2650000000", "interestIncome": "19000000", "incomeBeforeTax": "398000000", "interestExpense": "269000000", "operatingIncome": "2923000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "4847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1325000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000000", "sellingGeneralAndAdministrative": "921000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "4178000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "26626000000", "longTermDebt": "7727000000", "shortTermDebt": "1505000000", "treasuryStock": "-43371000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "36090000000", "totalLiabilities": "16848000000", "otherCurrentAssets": "1009000000", "totalCurrentAssets": "9111000000", "currentLongTermDebt": "1355000000", "longTermInvestments": "7966000000", "shortTermInvestments": "5922000000", "currentNetReceivables": "779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17515000000", "currentAccountsPayable": "262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1525000000", "shortLongTermDebtTotal": "9432000000", "totalShareholderEquity": "9778000000", "capitalLeaseObligations": "200000000", "otherCurrentLiabilities": "2009000000", "totalCurrentLiabilities": "4622000000", "otherNonCurrentLiabilities": "1183000000", "totalNonCurrentLiabilities": "12226000000", "cashAndShortTermInvestments": "1401000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "1401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13608000000", "profitLoss": "None", "dividendPayout": "466000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-509000000", "operatingCashflow": "2657000000", "capitalExpenditures": "444000000", "changeInReceivables": "195000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6532000000", "cashflowFromInvestment": "3663000000", "stockBasedCompensation": "477000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-212000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7055000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 8894000000, "cost_of_revenue": 1797000000, "gross_profit": 7097000000, "ebit": 3649000000, "ebitda": 4232000000, "pretax_income": 3345000000, "tax_provision": 858000000, "net_income": 5667000000, "net_income_to_common": 5667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238000000, "total_current_assets": 7190000000, "total_assets": 19310000000, "short_term_debt": 159000000, "long_term_debt": 7745000000, "total_debt": 7904000000, "total_liabilities": 15749000000, "total_equity": 3561000000, "shares_outstanding": 718000000, "goodwill_and_intangibles": 4297000000 }, "cash_flow": { "operating_cash_flow": 2419000000, "capital_expenditure": 494000000, "free_cash_flow": 2913000000, "dividends_paid": 447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60868, "ticker_id": 5784, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3649000000", "ebitda": "4232000000", "netIncome": "5667000000", "grossProfit": "7097000000", "depreciation": "None", "totalRevenue": "8894000000", "costOfRevenue": "1797000000", "interestIncome": "39000000", "incomeBeforeTax": "3345000000", "interestExpense": "304000000", "operatingIncome": "2636000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "858000000", "reportedCurrency": "USD", "netInterestIncome": "-298000000", "nonInterestIncome": "None", "operatingExpenses": "4461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1028000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000000", "sellingGeneralAndAdministrative": "985000000", "netIncomeFromContinuingOperations": "2542000000" }, "balance": { "goodwill": "4285000000", "inventory": "1188000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "19310000000", "longTermDebt": "7745000000", "shortTermDebt": "159000000", "treasuryStock": "-36515000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "22961000000", "totalLiabilities": "15749000000", "otherCurrentAssets": "3045000000", "totalCurrentAssets": "7190000000", "currentLongTermDebt": "18000000", "longTermInvestments": "833000000", "shortTermInvestments": "2255000000", "currentNetReceivables": "652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12120000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1358000000", "shortLongTermDebtTotal": "8215000000", "totalShareholderEquity": "3561000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "2977000000", "totalCurrentLiabilities": "4002000000", "otherNonCurrentLiabilities": "1643000000", "totalNonCurrentLiabilities": "11747000000", "cashAndShortTermInvestments": "1238000000", "commonStockSharesOutstanding": "718000000", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "1238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5667000000", "profitLoss": "None", "dividendPayout": "447000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-423000000", "operatingCashflow": "2419000000", "capitalExpenditures": "494000000", "changeInReceivables": "8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5692000000", "cashflowFromInvestment": "3794000000", "stockBasedCompensation": "431000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "521000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8894000000, "cost_of_revenue": 1797000000, "gross_profit": 7097000000, "research_and_development": 1028000000, "selling_general_admin": 985000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3649000000, "depreciation_amortisation": 583000000, "ebitda": 4232000000, "interest_expense": 304000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3345000000, "tax_provision": 858000000, "effective_tax_rate": null, "net_income": 5667000000, "net_income_continuing_ops": 2542000000, "net_income_to_common": 5667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1238000000, "short_term_investments": 2255000000, "net_receivables": 652000000, "inventory": 1188000000, "other_current_assets": null, "total_current_assets": 7190000000, "net_ppe": null, "goodwill": 4285000000, "intangible_assets": 12000000, "goodwill_and_intangibles": 4297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12120000000, "total_assets": 19310000000, "short_term_debt": 159000000, "accounts_payable": 278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4002000000, "long_term_debt": 7745000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11747000000, "total_liabilities": 15749000000, "total_debt": 7904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22961000000, "total_equity": 3561000000, "shares_outstanding": 718000000, "operating_cash_flow": 2419000000, "stock_based_compensation": 431000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 494000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3794000000, "dividends_paid": 447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5692000000, "free_cash_flow": 2913000000, "net_change_in_cash": 521000000 }, "raw_data": { "income": { "ebit": "3649000000", "ebitda": "4232000000", "netIncome": "5667000000", "grossProfit": "7097000000", "depreciation": "None", "totalRevenue": "8894000000", "costOfRevenue": "1797000000", "interestIncome": "39000000", "incomeBeforeTax": "3345000000", "interestExpense": "304000000", "operatingIncome": "2636000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "858000000", "reportedCurrency": "USD", "netInterestIncome": "-298000000", "nonInterestIncome": "None", "operatingExpenses": "4461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1028000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000000", "sellingGeneralAndAdministrative": "985000000", "netIncomeFromContinuingOperations": "2542000000" }, "balance": { "goodwill": "4285000000", "inventory": "1188000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "19310000000", "longTermDebt": "7745000000", "shortTermDebt": "159000000", "treasuryStock": "-36515000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "22961000000", "totalLiabilities": "15749000000", "otherCurrentAssets": "3045000000", "totalCurrentAssets": "7190000000", "currentLongTermDebt": "18000000", "longTermInvestments": "833000000", "shortTermInvestments": "2255000000", "currentNetReceivables": "652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12120000000", "currentAccountsPayable": "278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1358000000", "shortLongTermDebtTotal": "8215000000", "totalShareholderEquity": "3561000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "2977000000", "totalCurrentLiabilities": "4002000000", "otherNonCurrentLiabilities": "1643000000", "totalNonCurrentLiabilities": "11747000000", "cashAndShortTermInvestments": "1238000000", "commonStockSharesOutstanding": "718000000", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "1238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5667000000", "profitLoss": "None", "dividendPayout": "447000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-423000000", "operatingCashflow": "2419000000", "capitalExpenditures": "494000000", "changeInReceivables": "8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5692000000", "cashflowFromInvestment": "3794000000", "stockBasedCompensation": "431000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "521000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 7429000000, "cost_of_revenue": 1585000000, "gross_profit": 5844000000, "ebit": 1963000000, "ebitda": 2563000000, "pretax_income": 1652000000, "tax_provision": 219000000, "net_income": 1786000000, "net_income_to_common": 1786000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 922000000, "total_current_assets": 4706000000, "total_assets": 18174000000, "short_term_debt": 1020000000, "long_term_debt": 6738000000, "total_debt": 7758000000, "total_liabilities": 15304000000, "total_equity": 2870000000, "shares_outstanding": 856000000, "goodwill_and_intangibles": 4572000000 }, "cash_flow": { "operating_cash_flow": 3114000000, "capital_expenditure": 552000000, "free_cash_flow": 3666000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60873, "ticker_id": 5784, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1963000000", "ebitda": "2563000000", "netIncome": "1786000000", "grossProfit": "5844000000", "depreciation": "None", "totalRevenue": "7429000000", "costOfRevenue": "1585000000", "interestIncome": "120000000", "incomeBeforeTax": "1652000000", "interestExpense": "199000000", "operatingIncome": "1770000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-191000000", "nonInterestIncome": "None", "operatingExpenses": "4074000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "930000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000000", "sellingGeneralAndAdministrative": "988000000", "netIncomeFromContinuingOperations": "1792000000" }, "balance": { "goodwill": "4533000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "18174000000", "longTermDebt": "6738000000", "shortTermDebt": "1020000000", "treasuryStock": "-31396000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "17754000000", "totalLiabilities": "15304000000", "otherCurrentAssets": "775000000", "totalCurrentAssets": "4706000000", "currentLongTermDebt": "1022000000", "longTermInvestments": "1316000000", "shortTermInvestments": "1829000000", "currentNetReceivables": "1180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13468000000", "currentAccountsPayable": "229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2043000000", "shortLongTermDebtTotal": "8372000000", "totalShareholderEquity": "2870000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "2429000000", "totalCurrentLiabilities": "4066000000", "otherNonCurrentLiabilities": "1362000000", "totalNonCurrentLiabilities": "11238000000", "cashAndShortTermInvestments": "922000000", "commonStockSharesOutstanding": "856000000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "922000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1786000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-292000000", "operatingCashflow": "3114000000", "capitalExpenditures": "552000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7091000000", "cashflowFromInvestment": "2787000000", "stockBasedCompensation": "495000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4973000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7429000000, "cost_of_revenue": 1585000000, "gross_profit": 5844000000, "research_and_development": 930000000, "selling_general_admin": 988000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1963000000, "depreciation_amortisation": 600000000, "ebitda": 2563000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1652000000, "tax_provision": 219000000, "effective_tax_rate": null, "net_income": 1786000000, "net_income_continuing_ops": 1792000000, "net_income_to_common": 1786000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 922000000, "short_term_investments": 1829000000, "net_receivables": 1180000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4706000000, "net_ppe": null, "goodwill": 4533000000, "intangible_assets": 39000000, "goodwill_and_intangibles": 4572000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13468000000, "total_assets": 18174000000, "short_term_debt": 1020000000, "accounts_payable": 229000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4066000000, "long_term_debt": 6738000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11238000000, "total_liabilities": 15304000000, "total_debt": 7758000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17754000000, "total_equity": 2870000000, "shares_outstanding": 856000000, "operating_cash_flow": 3114000000, "stock_based_compensation": 495000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2787000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7091000000, "free_cash_flow": 3666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1963000000", "ebitda": "2563000000", "netIncome": "1786000000", "grossProfit": "5844000000", "depreciation": "None", "totalRevenue": "7429000000", "costOfRevenue": "1585000000", "interestIncome": "120000000", "incomeBeforeTax": "1652000000", "interestExpense": "199000000", "operatingIncome": "1770000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-191000000", "nonInterestIncome": "None", "operatingExpenses": "4074000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "930000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000000", "sellingGeneralAndAdministrative": "988000000", "netIncomeFromContinuingOperations": "1792000000" }, "balance": { "goodwill": "4533000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "18174000000", "longTermDebt": "6738000000", "shortTermDebt": "1020000000", "treasuryStock": "-31396000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "17754000000", "totalLiabilities": "15304000000", "otherCurrentAssets": "775000000", "totalCurrentAssets": "4706000000", "currentLongTermDebt": "1022000000", "longTermInvestments": "1316000000", "shortTermInvestments": "1829000000", "currentNetReceivables": "1180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13468000000", "currentAccountsPayable": "229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2043000000", "shortLongTermDebtTotal": "8372000000", "totalShareholderEquity": "2870000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "2429000000", "totalCurrentLiabilities": "4066000000", "otherNonCurrentLiabilities": "1362000000", "totalNonCurrentLiabilities": "11238000000", "cashAndShortTermInvestments": "922000000", "commonStockSharesOutstanding": "856000000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "922000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1786000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-292000000", "operatingCashflow": "3114000000", "capitalExpenditures": "552000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7091000000", "cashflowFromInvestment": "2787000000", "stockBasedCompensation": "495000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4973000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 8650000000, "cost_of_revenue": 2023000000, "gross_profit": 6627000000, "ebit": 2591000000, "ebitda": 3226000000, "pretax_income": 2249000000, "tax_provision": 121000000, "net_income": 2530000000, "net_income_to_common": 2530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2219000000, "total_current_assets": 7126000000, "total_assets": 22819000000, "short_term_debt": 1546000000, "long_term_debt": 7685000000, "total_debt": 9231000000, "total_liabilities": 16538000000, "total_equity": 6281000000, "shares_outstanding": 991000000, "goodwill_and_intangibles": 5252000000 }, "cash_flow": { "operating_cash_flow": 2658000000, "capital_expenditure": 651000000, "free_cash_flow": 3309000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60878, "ticker_id": 5784, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2591000000", "ebitda": "3226000000", "netIncome": "2530000000", "grossProfit": "6627000000", "depreciation": "None", "totalRevenue": "8650000000", "costOfRevenue": "2023000000", "interestIncome": "176000000", "incomeBeforeTax": "2249000000", "interestExpense": "342000000", "operatingIncome": "1752000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "4875000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1051000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "979000000", "netIncomeFromContinuingOperations": "2528000000" }, "balance": { "goodwill": "5160000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "22819000000", "longTermDebt": "7685000000", "shortTermDebt": "1546000000", "treasuryStock": "-26394000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "92000000", "reportedCurrency": "USD", "retainedEarnings": "16459000000", "totalLiabilities": "16538000000", "otherCurrentAssets": "829000000", "totalCurrentAssets": "7126000000", "currentLongTermDebt": "1546000000", "longTermInvestments": "3778000000", "shortTermInvestments": "2696000000", "currentNetReceivables": "1382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15693000000", "currentAccountsPayable": "286000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1597000000", "shortLongTermDebtTotal": "9231000000", "totalShareholderEquity": "6281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2106000000", "totalCurrentLiabilities": "4454000000", "otherNonCurrentLiabilities": "1474000000", "totalNonCurrentLiabilities": "12084000000", "cashAndShortTermInvestments": "2219000000", "commonStockSharesOutstanding": "991000000", "intangibleAssetsExcludingGoodwill": "92000000", "cashAndCashEquivalentsAtCarryingValue": "2219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2530000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-573000000", "operatingCashflow": "2658000000", "capitalExpenditures": "651000000", "changeInReceivables": "-98000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5398000000", "cashflowFromInvestment": "2894000000", "stockBasedCompensation": "538000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "154000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8650000000, "cost_of_revenue": 2023000000, "gross_profit": 6627000000, "research_and_development": 1051000000, "selling_general_admin": 979000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2591000000, "depreciation_amortisation": 635000000, "ebitda": 3226000000, "interest_expense": 342000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2249000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 2530000000, "net_income_continuing_ops": 2528000000, "net_income_to_common": 2530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2219000000, "short_term_investments": 2696000000, "net_receivables": 1382000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7126000000, "net_ppe": null, "goodwill": 5160000000, "intangible_assets": 92000000, "goodwill_and_intangibles": 5252000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15693000000, "total_assets": 22819000000, "short_term_debt": 1546000000, "accounts_payable": 286000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4454000000, "long_term_debt": 7685000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12084000000, "total_liabilities": 16538000000, "total_debt": 9231000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16459000000, "total_equity": 6281000000, "shares_outstanding": 991000000, "operating_cash_flow": 2658000000, "stock_based_compensation": 538000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2894000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5398000000, "free_cash_flow": 3309000000, "net_change_in_cash": 154000000 }, "raw_data": { "income": { "ebit": "2591000000", "ebitda": "3226000000", "netIncome": "2530000000", "grossProfit": "6627000000", "depreciation": "None", "totalRevenue": "8650000000", "costOfRevenue": "2023000000", "interestIncome": "176000000", "incomeBeforeTax": "2249000000", "interestExpense": "342000000", "operatingIncome": "1752000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "4875000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1051000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "979000000", "netIncomeFromContinuingOperations": "2528000000" }, "balance": { "goodwill": "5160000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "22819000000", "longTermDebt": "7685000000", "shortTermDebt": "1546000000", "treasuryStock": "-26394000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "92000000", "reportedCurrency": "USD", "retainedEarnings": "16459000000", "totalLiabilities": "16538000000", "otherCurrentAssets": "829000000", "totalCurrentAssets": "7126000000", "currentLongTermDebt": "1546000000", "longTermInvestments": "3778000000", "shortTermInvestments": "2696000000", "currentNetReceivables": "1382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15693000000", "currentAccountsPayable": "286000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1597000000", "shortLongTermDebtTotal": "9231000000", "totalShareholderEquity": "6281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2106000000", "totalCurrentLiabilities": "4454000000", "otherNonCurrentLiabilities": "1474000000", "totalNonCurrentLiabilities": "12084000000", "cashAndShortTermInvestments": "2219000000", "commonStockSharesOutstanding": "991000000", "intangibleAssetsExcludingGoodwill": "92000000", "cashAndCashEquivalentsAtCarryingValue": "2219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2530000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-573000000", "operatingCashflow": "2658000000", "capitalExpenditures": "651000000", "changeInReceivables": "-98000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5398000000", "cashflowFromInvestment": "2894000000", "stockBasedCompensation": "538000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "154000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "ebit": 611000000, "ebitda": 730000000, "pretax_income": 618000000, "tax_provision": 106000000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_assets": 17893000000, "short_term_debt": 750000000, "long_term_debt": 5994000000, "total_debt": 6744000000, "total_liabilities": 13481000000, "total_equity": 4412000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 4463000000 }, "cash_flow": { "operating_cash_flow": 969000000, "capital_expenditure": 72000000, "free_cash_flow": 1041000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60841, "ticker_id": 5784, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "730000000", "netIncome": "512000000", "grossProfit": "2287000000", "depreciation": "None", "totalRevenue": "3089000000", "costOfRevenue": "802000000", "interestIncome": "58000000", "incomeBeforeTax": "618000000", "interestExpense": "61000000", "operatingIncome": "611000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "1676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "4463000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17893000000", "longTermDebt": "5994000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39665000000", "totalLiabilities": "13481000000", "otherCurrentAssets": "909000000", "totalCurrentAssets": "6259000000", "currentLongTermDebt": "750000000", "longTermInvestments": "2010000000", "shortTermInvestments": "966000000", "currentNetReceivables": "1490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11634000000", "currentAccountsPayable": "311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7076000000", "totalShareholderEquity": "4412000000", "capitalLeaseObligations": "458000000", "otherCurrentLiabilities": "3948000000", "totalCurrentLiabilities": "5134000000", "otherNonCurrentLiabilities": "583000000", "totalNonCurrentLiabilities": "8347000000", "cashAndShortTermInvestments": "2894000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "969000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559000000", "cashflowFromInvestment": "789000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-588000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "research_and_development": 450000000, "selling_general_admin": 410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611000000, "depreciation_amortisation": null, "ebitda": 730000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 618000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 512000000, "net_income_continuing_ops": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2894000000, "short_term_investments": 966000000, "net_receivables": 1490000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6259000000, "net_ppe": null, "goodwill": 4463000000, "intangible_assets": null, "goodwill_and_intangibles": 4463000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11634000000, "total_assets": 17893000000, "short_term_debt": 750000000, "accounts_payable": 311000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5134000000, "long_term_debt": 5994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8347000000, "total_liabilities": 13481000000, "total_debt": 6744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39665000000, "total_equity": 4412000000, "shares_outstanding": 457000000, "operating_cash_flow": 969000000, "stock_based_compensation": 156000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 789000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -559000000, "free_cash_flow": 1041000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "730000000", "netIncome": "512000000", "grossProfit": "2287000000", "depreciation": "None", "totalRevenue": "3089000000", "costOfRevenue": "802000000", "interestIncome": "58000000", "incomeBeforeTax": "618000000", "interestExpense": "61000000", "operatingIncome": "611000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "1676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "4463000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17893000000", "longTermDebt": "5994000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39665000000", "totalLiabilities": "13481000000", "otherCurrentAssets": "909000000", "totalCurrentAssets": "6259000000", "currentLongTermDebt": "750000000", "longTermInvestments": "2010000000", "shortTermInvestments": "966000000", "currentNetReceivables": "1490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11634000000", "currentAccountsPayable": "311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7076000000", "totalShareholderEquity": "4412000000", "capitalLeaseObligations": "458000000", "otherCurrentLiabilities": "3948000000", "totalCurrentLiabilities": "5134000000", "otherNonCurrentLiabilities": "583000000", "totalNonCurrentLiabilities": "8347000000", "cashAndShortTermInvestments": "2894000000", "commonStockSharesOutstanding": "457000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "969000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559000000", "cashflowFromInvestment": "789000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-588000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 849000000, "gross_profit": 2116000000, "ebit": 684000000, "ebitda": 690000000, "pretax_income": 623000000, "tax_provision": 98000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 6746000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 583000000, "capital_expenditure": 117000000, "free_cash_flow": 700000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60842, "ticker_id": 5784, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "684000000", "ebitda": "690000000", "netIncome": "528000000", "grossProfit": "2116000000", "depreciation": "None", "totalRevenue": "2965000000", "costOfRevenue": "849000000", "interestIncome": "59000000", "incomeBeforeTax": "623000000", "interestExpense": "61000000", "operatingIncome": "601000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "436000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "284000000", "netIncomeFromContinuingOperations": "525000000" }, "balance": { "goodwill": "4467000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17610000000", "longTermDebt": "5996000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39428000000", "totalLiabilities": "12995000000", "otherCurrentAssets": "887000000", "totalCurrentAssets": "5086000000", "currentLongTermDebt": "750000000", "longTermInvestments": "2767000000", "shortTermInvestments": "1052000000", "currentNetReceivables": "1280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12524000000", "currentAccountsPayable": "1522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7376000000", "totalShareholderEquity": "4615000000", "capitalLeaseObligations": "434000000", "otherCurrentLiabilities": "2257000000", "totalCurrentLiabilities": "4637000000", "otherNonCurrentLiabilities": "575000000", "totalNonCurrentLiabilities": "8358000000", "cashAndShortTermInvestments": "1867000000", "commonStockSharesOutstanding": "460000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "583000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-823000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-635000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2965000000, "cost_of_revenue": 849000000, "gross_profit": 2116000000, "research_and_development": 436000000, "selling_general_admin": 284000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684000000, "depreciation_amortisation": 6000000, "ebitda": 690000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 623000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 528000000, "net_income_continuing_ops": 525000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1867000000, "short_term_investments": 1052000000, "net_receivables": 1280000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5086000000, "net_ppe": null, "goodwill": 4467000000, "intangible_assets": null, "goodwill_and_intangibles": 4467000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12524000000, "total_assets": 17610000000, "short_term_debt": 750000000, "accounts_payable": 1522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4637000000, "long_term_debt": 5996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8358000000, "total_liabilities": 12995000000, "total_debt": 6746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39428000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "operating_cash_flow": 583000000, "stock_based_compensation": 159000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -823000000, "free_cash_flow": 700000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "684000000", "ebitda": "690000000", "netIncome": "528000000", "grossProfit": "2116000000", "depreciation": "None", "totalRevenue": "2965000000", "costOfRevenue": "849000000", "interestIncome": "59000000", "incomeBeforeTax": "623000000", "interestExpense": "61000000", "operatingIncome": "601000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "436000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "284000000", "netIncomeFromContinuingOperations": "525000000" }, "balance": { "goodwill": "4467000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17610000000", "longTermDebt": "5996000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39428000000", "totalLiabilities": "12995000000", "otherCurrentAssets": "887000000", "totalCurrentAssets": "5086000000", "currentLongTermDebt": "750000000", "longTermInvestments": "2767000000", "shortTermInvestments": "1052000000", "currentNetReceivables": "1280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12524000000", "currentAccountsPayable": "1522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7376000000", "totalShareholderEquity": "4615000000", "capitalLeaseObligations": "434000000", "otherCurrentLiabilities": "2257000000", "totalCurrentLiabilities": "4637000000", "otherNonCurrentLiabilities": "575000000", "totalNonCurrentLiabilities": "8358000000", "cashAndShortTermInvestments": "1867000000", "commonStockSharesOutstanding": "460000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "583000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-823000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-635000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2820000000, "cost_of_revenue": 821000000, "gross_profit": 1999000000, "ebit": 635000000, "ebitda": 741000000, "pretax_income": 573000000, "tax_provision": -24000000, "net_income": 632000000, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2423000000, "total_current_assets": 5393000000, "total_assets": 17791000000, "short_term_debt": 1748000000, "long_term_debt": 5003000000, "total_debt": 6751000000, "total_liabilities": 13072000000, "total_equity": 4719000000, "shares_outstanding": 467000000, "goodwill_and_intangibles": 4376000000 }, "cash_flow": { "operating_cash_flow": 896000000, "capital_expenditure": 131000000, "free_cash_flow": 1027000000, "dividends_paid": 132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60844, "ticker_id": 5784, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "635000000", "ebitda": "741000000", "netIncome": "632000000", "grossProfit": "1999000000", "depreciation": "None", "totalRevenue": "2820000000", "costOfRevenue": "821000000", "interestIncome": "65000000", "incomeBeforeTax": "573000000", "interestExpense": "62000000", "operatingIncome": "576000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-24000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "1423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "282000000", "netIncomeFromContinuingOperations": "597000000" }, "balance": { "goodwill": "4376000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17791000000", "longTermDebt": "5003000000", "shortTermDebt": "1748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39037000000", "totalLiabilities": "13072000000", "otherCurrentAssets": "753000000", "totalCurrentAssets": "5393000000", "currentLongTermDebt": "1748000000", "longTermInvestments": "2848000000", "shortTermInvestments": "955000000", "currentNetReceivables": "1262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12398000000", "currentAccountsPayable": "1673000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7015000000", "totalShareholderEquity": "4719000000", "capitalLeaseObligations": "382000000", "otherCurrentLiabilities": "2237000000", "totalCurrentLiabilities": "5831000000", "otherNonCurrentLiabilities": "597000000", "totalNonCurrentLiabilities": "7241000000", "cashAndShortTermInvestments": "2423000000", "commonStockSharesOutstanding": "467000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "132000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "896000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-874000000", "cashflowFromInvestment": "265000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2820000000, "cost_of_revenue": 821000000, "gross_profit": 1999000000, "research_and_development": 423000000, "selling_general_admin": 282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 635000000, "depreciation_amortisation": 106000000, "ebitda": 741000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 573000000, "tax_provision": -24000000, "effective_tax_rate": null, "net_income": 632000000, "net_income_continuing_ops": 597000000, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2423000000, "short_term_investments": 955000000, "net_receivables": 1262000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5393000000, "net_ppe": null, "goodwill": 4376000000, "intangible_assets": null, "goodwill_and_intangibles": 4376000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12398000000, "total_assets": 17791000000, "short_term_debt": 1748000000, "accounts_payable": 1673000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5831000000, "long_term_debt": 5003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7241000000, "total_liabilities": 13072000000, "total_debt": 6751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39037000000, "total_equity": 4719000000, "shares_outstanding": 467000000, "operating_cash_flow": 896000000, "stock_based_compensation": 147000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 265000000, "dividends_paid": 132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -874000000, "free_cash_flow": 1027000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "635000000", "ebitda": "741000000", "netIncome": "632000000", "grossProfit": "1999000000", "depreciation": "None", "totalRevenue": "2820000000", "costOfRevenue": "821000000", "interestIncome": "65000000", "incomeBeforeTax": "573000000", "interestExpense": "62000000", "operatingIncome": "576000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-24000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "1423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "282000000", "netIncomeFromContinuingOperations": "597000000" }, "balance": { "goodwill": "4376000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17791000000", "longTermDebt": "5003000000", "shortTermDebt": "1748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39037000000", "totalLiabilities": "13072000000", "otherCurrentAssets": "753000000", "totalCurrentAssets": "5393000000", "currentLongTermDebt": "1748000000", "longTermInvestments": "2848000000", "shortTermInvestments": "955000000", "currentNetReceivables": "1262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12398000000", "currentAccountsPayable": "1673000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7015000000", "totalShareholderEquity": "4719000000", "capitalLeaseObligations": "382000000", "otherCurrentLiabilities": "2237000000", "totalCurrentLiabilities": "5831000000", "otherNonCurrentLiabilities": "597000000", "totalNonCurrentLiabilities": "7241000000", "cashAndShortTermInvestments": "2423000000", "commonStockSharesOutstanding": "467000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "132000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "896000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-874000000", "cashflowFromInvestment": "265000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 776000000, "gross_profit": 1954000000, "ebit": 539000000, "ebitda": 646000000, "pretax_income": 477000000, "tax_provision": 108000000, "net_income": 368000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2587000000, "total_current_assets": 5919000000, "total_assets": 17961000000, "short_term_debt": 1873000000, "long_term_debt": 5002000000, "total_debt": 6875000000, "total_liabilities": 13212000000, "total_equity": 4749000000, "shares_outstanding": 470000000, "goodwill_and_intangibles": 4517000000 }, "cash_flow": { "operating_cash_flow": -307000000, "capital_expenditure": 134000000, "free_cash_flow": -173000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60845, "ticker_id": 5784, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539000000", "ebitda": "646000000", "netIncome": "368000000", "grossProfit": "1954000000", "depreciation": "None", "totalRevenue": "2730000000", "costOfRevenue": "776000000", "interestIncome": "64000000", "incomeBeforeTax": "477000000", "interestExpense": "62000000", "operatingIncome": "484000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "1470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "776000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "371000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "4386000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17961000000", "longTermDebt": "5002000000", "shortTermDebt": "1873000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131000000", "reportedCurrency": "USD", "retainedEarnings": "38542000000", "totalLiabilities": "13212000000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "5919000000", "currentLongTermDebt": "1746000000", "longTermInvestments": "2520000000", "shortTermInvestments": "1680000000", "currentNetReceivables": "1256000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12042000000", "currentAccountsPayable": "336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7162000000", "totalShareholderEquity": "4749000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "2880000000", "totalCurrentLiabilities": "5940000000", "otherNonCurrentLiabilities": "687000000", "totalNonCurrentLiabilities": "7272000000", "cashAndShortTermInvestments": "2587000000", "commonStockSharesOutstanding": "470000000", "intangibleAssetsExcludingGoodwill": "131000000", "cashAndCashEquivalentsAtCarryingValue": "2587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-307000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-716000000", "cashflowFromInvestment": "67000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2730000000, "cost_of_revenue": 776000000, "gross_profit": 1954000000, "research_and_development": 421000000, "selling_general_admin": 371000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539000000, "depreciation_amortisation": 107000000, "ebitda": 646000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 477000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 368000000, "net_income_continuing_ops": 369000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2587000000, "short_term_investments": 1680000000, "net_receivables": 1256000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5919000000, "net_ppe": null, "goodwill": 4386000000, "intangible_assets": 131000000, "goodwill_and_intangibles": 4517000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12042000000, "total_assets": 17961000000, "short_term_debt": 1873000000, "accounts_payable": 336000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5940000000, "long_term_debt": 5002000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7272000000, "total_liabilities": 13212000000, "total_debt": 6875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38542000000, "total_equity": 4749000000, "shares_outstanding": 470000000, "operating_cash_flow": -307000000, "stock_based_compensation": 165000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -716000000, "free_cash_flow": -173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539000000", "ebitda": "646000000", "netIncome": "368000000", "grossProfit": "1954000000", "depreciation": "None", "totalRevenue": "2730000000", "costOfRevenue": "776000000", "interestIncome": "64000000", "incomeBeforeTax": "477000000", "interestExpense": "62000000", "operatingIncome": "484000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "1470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "776000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "371000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "4386000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17961000000", "longTermDebt": "5002000000", "shortTermDebt": "1873000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131000000", "reportedCurrency": "USD", "retainedEarnings": "38542000000", "totalLiabilities": "13212000000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "5919000000", "currentLongTermDebt": "1746000000", "longTermInvestments": "2520000000", "shortTermInvestments": "1680000000", "currentNetReceivables": "1256000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12042000000", "currentAccountsPayable": "336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7162000000", "totalShareholderEquity": "4749000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "2880000000", "totalCurrentLiabilities": "5940000000", "otherNonCurrentLiabilities": "687000000", "totalNonCurrentLiabilities": "7272000000", "cashAndShortTermInvestments": "2587000000", "commonStockSharesOutstanding": "470000000", "intangibleAssetsExcludingGoodwill": "131000000", "cashAndCashEquivalentsAtCarryingValue": "2587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-307000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-716000000", "cashflowFromInvestment": "67000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2585000000, "cost_of_revenue": 723000000, "gross_profit": 1862000000, "ebit": 695000000, "ebitda": 774000000, "pretax_income": 634000000, "tax_provision": 129000000, "net_income": 503000000, "net_income_to_common": 503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3530000000, "total_current_assets": 6872000000, "total_assets": 18954000000, "short_term_debt": 1125000000, "long_term_debt": 5751000000, "total_debt": 6876000000, "total_liabilities": 14004000000, "total_equity": 4950000000, "shares_outstanding": 475000000, "goodwill_and_intangibles": 4503000000 }, "cash_flow": { "operating_cash_flow": 787000000, "capital_expenditure": 143000000, "free_cash_flow": 930000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60846, "ticker_id": 5784, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "695000000", "ebitda": "774000000", "netIncome": "503000000", "grossProfit": "1862000000", "depreciation": "None", "totalRevenue": "2585000000", "costOfRevenue": "723000000", "interestIncome": "77000000", "incomeBeforeTax": "634000000", "interestExpense": "61000000", "operatingIncome": "616000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "1246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "4357000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "18954000000", "longTermDebt": "5751000000", "shortTermDebt": "1125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "38314000000", "totalLiabilities": "14004000000", "otherCurrentAssets": "415000000", "totalCurrentAssets": "6872000000", "currentLongTermDebt": "994000000", "longTermInvestments": "2586000000", "shortTermInvestments": "1760000000", "currentNetReceivables": "1167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12082000000", "currentAccountsPayable": "292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7178000000", "totalShareholderEquity": "4950000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "2681000000", "totalCurrentLiabilities": "5880000000", "otherNonCurrentLiabilities": "658000000", "totalNonCurrentLiabilities": "8124000000", "cashAndShortTermInvestments": "3530000000", "commonStockSharesOutstanding": "475000000", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "3530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "787000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248000000", "cashflowFromInvestment": "1312000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2585000000, "cost_of_revenue": 723000000, "gross_profit": 1862000000, "research_and_development": 362000000, "selling_general_admin": 261000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695000000, "depreciation_amortisation": 79000000, "ebitda": 774000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 634000000, "tax_provision": 129000000, "effective_tax_rate": null, "net_income": 503000000, "net_income_continuing_ops": 505000000, "net_income_to_common": 503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3530000000, "short_term_investments": 1760000000, "net_receivables": 1167000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6872000000, "net_ppe": null, "goodwill": 4357000000, "intangible_assets": 146000000, "goodwill_and_intangibles": 4503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12082000000, "total_assets": 18954000000, "short_term_debt": 1125000000, "accounts_payable": 292000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5880000000, "long_term_debt": 5751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8124000000, "total_liabilities": 14004000000, "total_debt": 6876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38314000000, "total_equity": 4950000000, "shares_outstanding": 475000000, "operating_cash_flow": 787000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1312000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1248000000, "free_cash_flow": 930000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "695000000", "ebitda": "774000000", "netIncome": "503000000", "grossProfit": "1862000000", "depreciation": "None", "totalRevenue": "2585000000", "costOfRevenue": "723000000", "interestIncome": "77000000", "incomeBeforeTax": "634000000", "interestExpense": "61000000", "operatingIncome": "616000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "1246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "4357000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "18954000000", "longTermDebt": "5751000000", "shortTermDebt": "1125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "38314000000", "totalLiabilities": "14004000000", "otherCurrentAssets": "415000000", "totalCurrentAssets": "6872000000", "currentLongTermDebt": "994000000", "longTermInvestments": "2586000000", "shortTermInvestments": "1760000000", "currentNetReceivables": "1167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12082000000", "currentAccountsPayable": "292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7178000000", "totalShareholderEquity": "4950000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "2681000000", "totalCurrentLiabilities": "5880000000", "otherNonCurrentLiabilities": "658000000", "totalNonCurrentLiabilities": "8124000000", "cashAndShortTermInvestments": "3530000000", "commonStockSharesOutstanding": "475000000", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "3530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "787000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248000000", "cashflowFromInvestment": "1312000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2579000000, "cost_of_revenue": 718000000, "gross_profit": 1861000000, "ebit": 682000000, "ebitda": 761000000, "pretax_income": 617000000, "tax_provision": -63000000, "net_income": 679000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2759000000, "total_current_assets": 7567000000, "total_assets": 19365000000, "short_term_debt": 1791000000, "long_term_debt": 5752000000, "total_debt": 7543000000, "total_liabilities": 14207000000, "total_equity": 5158000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": 4388000000 }, "cash_flow": { "operating_cash_flow": 677000000, "capital_expenditure": 117000000, "free_cash_flow": 794000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60847, "ticker_id": 5784, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "682000000", "ebitda": "761000000", "netIncome": "679000000", "grossProfit": "1861000000", "depreciation": "None", "totalRevenue": "2579000000", "costOfRevenue": "718000000", "interestIncome": "76000000", "incomeBeforeTax": "617000000", "interestExpense": "65000000", "operatingIncome": "543000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-63000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "1318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "680000000" }, "balance": { "goodwill": "4269000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "19365000000", "longTermDebt": "5752000000", "shortTermDebt": "1791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119000000", "reportedCurrency": "USD", "retainedEarnings": "37951000000", "totalLiabilities": "14207000000", "otherCurrentAssets": "404000000", "totalCurrentAssets": "7567000000", "currentLongTermDebt": "1673000000", "longTermInvestments": "2439000000", "shortTermInvestments": "3457000000", "currentNetReceivables": "947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11798000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7863000000", "totalShareholderEquity": "5158000000", "capitalLeaseObligations": "438000000", "otherCurrentLiabilities": "2364000000", "totalCurrentLiabilities": "6098000000", "otherNonCurrentLiabilities": "632000000", "totalNonCurrentLiabilities": "8109000000", "cashAndShortTermInvestments": "2759000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "119000000", "cashAndCashEquivalentsAtCarryingValue": "2759000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "677000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992000000", "cashflowFromInvestment": "1262000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2579000000, "cost_of_revenue": 718000000, "gross_profit": 1861000000, "research_and_development": 375000000, "selling_general_admin": 241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 682000000, "depreciation_amortisation": 79000000, "ebitda": 761000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 617000000, "tax_provision": -63000000, "effective_tax_rate": null, "net_income": 679000000, "net_income_continuing_ops": 680000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2759000000, "short_term_investments": 3457000000, "net_receivables": 947000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7567000000, "net_ppe": null, "goodwill": 4269000000, "intangible_assets": 119000000, "goodwill_and_intangibles": 4388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11798000000, "total_assets": 19365000000, "short_term_debt": 1791000000, "accounts_payable": 257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6098000000, "long_term_debt": 5752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8109000000, "total_liabilities": 14207000000, "total_debt": 7543000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37951000000, "total_equity": 5158000000, "shares_outstanding": 501000000, "operating_cash_flow": 677000000, "stock_based_compensation": 142000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1262000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -992000000, "free_cash_flow": 794000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "682000000", "ebitda": "761000000", "netIncome": "679000000", "grossProfit": "1861000000", "depreciation": "None", "totalRevenue": "2579000000", "costOfRevenue": "718000000", "interestIncome": "76000000", "incomeBeforeTax": "617000000", "interestExpense": "65000000", "operatingIncome": "543000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-63000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "1318000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "680000000" }, "balance": { "goodwill": "4269000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "19365000000", "longTermDebt": "5752000000", "shortTermDebt": "1791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119000000", "reportedCurrency": "USD", "retainedEarnings": "37951000000", "totalLiabilities": "14207000000", "otherCurrentAssets": "404000000", "totalCurrentAssets": "7567000000", "currentLongTermDebt": "1673000000", "longTermInvestments": "2439000000", "shortTermInvestments": "3457000000", "currentNetReceivables": "947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11798000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7863000000", "totalShareholderEquity": "5158000000", "capitalLeaseObligations": "438000000", "otherCurrentLiabilities": "2364000000", "totalCurrentLiabilities": "6098000000", "otherNonCurrentLiabilities": "632000000", "totalNonCurrentLiabilities": "8109000000", "cashAndShortTermInvestments": "2759000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "119000000", "cashAndCashEquivalentsAtCarryingValue": "2759000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "677000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992000000", "cashflowFromInvestment": "1262000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2576000000, "cost_of_revenue": 727000000, "gross_profit": 1849000000, "ebit": 860000000, "ebitda": 952000000, "pretax_income": 797000000, "tax_provision": 161000000, "net_income": 634000000, "net_income_to_common": 634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1876000000, "total_current_assets": 7061000000, "total_assets": 19915000000, "short_term_debt": 1358000000, "long_term_debt": 6175000000, "total_debt": 7533000000, "total_liabilities": 14495000000, "total_equity": 5420000000, "shares_outstanding": 494000000, "goodwill_and_intangibles": 4450000000 }, "cash_flow": { "operating_cash_flow": 755000000, "capital_expenditure": 109000000, "free_cash_flow": 864000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60849, "ticker_id": 5784, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "860000000", "ebitda": "952000000", "netIncome": "634000000", "grossProfit": "1849000000", "depreciation": "None", "totalRevenue": "2576000000", "costOfRevenue": "727000000", "interestIncome": "72000000", "incomeBeforeTax": "797000000", "interestExpense": "63000000", "operatingIncome": "595000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "1254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "636000000" }, "balance": { "goodwill": "4321000000", "inventory": "185000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "19915000000", "longTermDebt": "6175000000", "shortTermDebt": "1358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "129000000", "reportedCurrency": "USD", "retainedEarnings": "37407000000", "totalLiabilities": "14495000000", "otherCurrentAssets": "824000000", "totalCurrentAssets": "7061000000", "currentLongTermDebt": "1243000000", "longTermInvestments": "3444000000", "shortTermInvestments": "3302000000", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12854000000", "currentAccountsPayable": "283000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7859000000", "totalShareholderEquity": "5420000000", "capitalLeaseObligations": "441000000", "otherCurrentLiabilities": "2509000000", "totalCurrentLiabilities": "5639000000", "otherNonCurrentLiabilities": "578000000", "totalNonCurrentLiabilities": "8856000000", "cashAndShortTermInvestments": "1876000000", "commonStockSharesOutstanding": "494000000", "intangibleAssetsExcludingGoodwill": "129000000", "cashAndCashEquivalentsAtCarryingValue": "1876000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "755000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009000000", "cashflowFromInvestment": "49000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-755000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2576000000, "cost_of_revenue": 727000000, "gross_profit": 1849000000, "research_and_development": 374000000, "selling_general_admin": 194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 860000000, "depreciation_amortisation": 92000000, "ebitda": 952000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 797000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 634000000, "net_income_continuing_ops": 636000000, "net_income_to_common": 634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1876000000, "short_term_investments": 3302000000, "net_receivables": 1059000000, "inventory": 185000000, "other_current_assets": null, "total_current_assets": 7061000000, "net_ppe": null, "goodwill": 4321000000, "intangible_assets": 129000000, "goodwill_and_intangibles": 4450000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12854000000, "total_assets": 19915000000, "short_term_debt": 1358000000, "accounts_payable": 283000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5639000000, "long_term_debt": 6175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8856000000, "total_liabilities": 14495000000, "total_debt": 7533000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37407000000, "total_equity": 5420000000, "shares_outstanding": 494000000, "operating_cash_flow": 755000000, "stock_based_compensation": 146000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1009000000, "free_cash_flow": 864000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "860000000", "ebitda": "952000000", "netIncome": "634000000", "grossProfit": "1849000000", "depreciation": "None", "totalRevenue": "2576000000", "costOfRevenue": "727000000", "interestIncome": "72000000", "incomeBeforeTax": "797000000", "interestExpense": "63000000", "operatingIncome": "595000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "1254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "636000000" }, "balance": { "goodwill": "4321000000", "inventory": "185000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "19915000000", "longTermDebt": "6175000000", "shortTermDebt": "1358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "129000000", "reportedCurrency": "USD", "retainedEarnings": "37407000000", "totalLiabilities": "14495000000", "otherCurrentAssets": "824000000", "totalCurrentAssets": "7061000000", "currentLongTermDebt": "1243000000", "longTermInvestments": "3444000000", "shortTermInvestments": "3302000000", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12854000000", "currentAccountsPayable": "283000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7859000000", "totalShareholderEquity": "5420000000", "capitalLeaseObligations": "441000000", "otherCurrentLiabilities": "2509000000", "totalCurrentLiabilities": "5639000000", "otherNonCurrentLiabilities": "578000000", "totalNonCurrentLiabilities": "8856000000", "cashAndShortTermInvestments": "1876000000", "commonStockSharesOutstanding": "494000000", "intangibleAssetsExcludingGoodwill": "129000000", "cashAndCashEquivalentsAtCarryingValue": "1876000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "755000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009000000", "cashflowFromInvestment": "49000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-755000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2572000000, "cost_of_revenue": 735000000, "gross_profit": 1837000000, "ebit": 393000000, "ebitda": 470000000, "pretax_income": 328000000, "tax_provision": 102000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2197000000, "total_current_assets": 7269000000, "total_assets": 20378000000, "short_term_debt": 1671000000, "long_term_debt": 6174000000, "total_debt": 7845000000, "total_liabilities": 14853000000, "total_equity": 5525000000, "shares_outstanding": 507000000, "goodwill_and_intangibles": 4424000000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 89000000, "free_cash_flow": 456000000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60850, "ticker_id": 5784, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "393000000", "ebitda": "470000000", "netIncome": "224000000", "grossProfit": "1837000000", "depreciation": "None", "totalRevenue": "2572000000", "costOfRevenue": "735000000", "interestIncome": "63000000", "incomeBeforeTax": "328000000", "interestExpense": "65000000", "operatingIncome": "549000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "4285000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "20378000000", "longTermDebt": "6174000000", "shortTermDebt": "1671000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "139000000", "reportedCurrency": "USD", "retainedEarnings": "36926000000", "totalLiabilities": "14853000000", "otherCurrentAssets": "735000000", "totalCurrentAssets": "7269000000", "currentLongTermDebt": "1551000000", "longTermInvestments": "3632000000", "shortTermInvestments": "3203000000", "currentNetReceivables": "1134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13109000000", "currentAccountsPayable": "319000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8177000000", "totalShareholderEquity": "5525000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "2486000000", "totalCurrentLiabilities": "5799000000", "otherNonCurrentLiabilities": "734000000", "totalNonCurrentLiabilities": "9054000000", "cashAndShortTermInvestments": "2197000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "139000000", "cashAndCashEquivalentsAtCarryingValue": "2197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1119000000", "cashflowFromInvestment": "652000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2572000000, "cost_of_revenue": 735000000, "gross_profit": 1837000000, "research_and_development": 379000000, "selling_general_admin": 241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393000000, "depreciation_amortisation": 77000000, "ebitda": 470000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 328000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 224000000, "net_income_continuing_ops": 226000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2197000000, "short_term_investments": 3203000000, "net_receivables": 1134000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7269000000, "net_ppe": null, "goodwill": 4285000000, "intangible_assets": 139000000, "goodwill_and_intangibles": 4424000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13109000000, "total_assets": 20378000000, "short_term_debt": 1671000000, "accounts_payable": 319000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5799000000, "long_term_debt": 6174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9054000000, "total_liabilities": 14853000000, "total_debt": 7845000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36926000000, "total_equity": 5525000000, "shares_outstanding": 507000000, "operating_cash_flow": 367000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 652000000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1119000000, "free_cash_flow": 456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "393000000", "ebitda": "470000000", "netIncome": "224000000", "grossProfit": "1837000000", "depreciation": "None", "totalRevenue": "2572000000", "costOfRevenue": "735000000", "interestIncome": "63000000", "incomeBeforeTax": "328000000", "interestExpense": "65000000", "operatingIncome": "549000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "4285000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "20378000000", "longTermDebt": "6174000000", "shortTermDebt": "1671000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "139000000", "reportedCurrency": "USD", "retainedEarnings": "36926000000", "totalLiabilities": "14853000000", "otherCurrentAssets": "735000000", "totalCurrentAssets": "7269000000", "currentLongTermDebt": "1551000000", "longTermInvestments": "3632000000", "shortTermInvestments": "3203000000", "currentNetReceivables": "1134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13109000000", "currentAccountsPayable": "319000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8177000000", "totalShareholderEquity": "5525000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "2486000000", "totalCurrentLiabilities": "5799000000", "otherNonCurrentLiabilities": "734000000", "totalNonCurrentLiabilities": "9054000000", "cashAndShortTermInvestments": "2197000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "139000000", "cashAndCashEquivalentsAtCarryingValue": "2197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1119000000", "cashflowFromInvestment": "652000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2556000000, "cost_of_revenue": 700000000, "gross_profit": 1856000000, "ebit": 602000000, "ebitda": 678000000, "pretax_income": 536000000, "tax_provision": 97000000, "net_income": 438000000, "net_income_to_common": 438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2209000000, "total_current_assets": 10406000000, "total_assets": 21418000000, "short_term_debt": 1672000000, "long_term_debt": 6174000000, "total_debt": 7846000000, "total_liabilities": 15145000000, "total_equity": 6273000000, "shares_outstanding": 519000000, "goodwill_and_intangibles": 4341000000 }, "cash_flow": { "operating_cash_flow": 615000000, "capital_expenditure": 143000000, "free_cash_flow": 758000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60851, "ticker_id": 5784, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "602000000", "ebitda": "678000000", "netIncome": "438000000", "grossProfit": "1856000000", "depreciation": "None", "totalRevenue": "2556000000", "costOfRevenue": "700000000", "interestIncome": "61000000", "incomeBeforeTax": "536000000", "interestExpense": "66000000", "operatingIncome": "631000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "1225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "238000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "4235000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21418000000", "longTermDebt": "6174000000", "shortTermDebt": "1672000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "106000000", "reportedCurrency": "USD", "retainedEarnings": "36826000000", "totalLiabilities": "15145000000", "otherCurrentAssets": "920000000", "totalCurrentAssets": "10406000000", "currentLongTermDebt": "1551000000", "longTermInvestments": "1546000000", "shortTermInvestments": "5983000000", "currentNetReceivables": "1294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11012000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8208000000", "totalShareholderEquity": "6273000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "2464000000", "totalCurrentLiabilities": "5233000000", "otherNonCurrentLiabilities": "959000000", "totalNonCurrentLiabilities": "9912000000", "cashAndShortTermInvestments": "2209000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "106000000", "cashAndCashEquivalentsAtCarryingValue": "2209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "615000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686000000", "cashflowFromInvestment": "250000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2556000000, "cost_of_revenue": 700000000, "gross_profit": 1856000000, "research_and_development": 351000000, "selling_general_admin": 238000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 602000000, "depreciation_amortisation": 76000000, "ebitda": 678000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 536000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 438000000, "net_income_continuing_ops": 439000000, "net_income_to_common": 438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2209000000, "short_term_investments": 5983000000, "net_receivables": 1294000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10406000000, "net_ppe": null, "goodwill": 4235000000, "intangible_assets": 106000000, "goodwill_and_intangibles": 4341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11012000000, "total_assets": 21418000000, "short_term_debt": 1672000000, "accounts_payable": 300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5233000000, "long_term_debt": 6174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9912000000, "total_liabilities": 15145000000, "total_debt": 7846000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36826000000, "total_equity": 6273000000, "shares_outstanding": 519000000, "operating_cash_flow": 615000000, "stock_based_compensation": 146000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 250000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -686000000, "free_cash_flow": 758000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "602000000", "ebitda": "678000000", "netIncome": "438000000", "grossProfit": "1856000000", "depreciation": "None", "totalRevenue": "2556000000", "costOfRevenue": "700000000", "interestIncome": "61000000", "incomeBeforeTax": "536000000", "interestExpense": "66000000", "operatingIncome": "631000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "1225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "238000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "4235000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21418000000", "longTermDebt": "6174000000", "shortTermDebt": "1672000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "106000000", "reportedCurrency": "USD", "retainedEarnings": "36826000000", "totalLiabilities": "15145000000", "otherCurrentAssets": "920000000", "totalCurrentAssets": "10406000000", "currentLongTermDebt": "1551000000", "longTermInvestments": "1546000000", "shortTermInvestments": "5983000000", "currentNetReceivables": "1294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11012000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8208000000", "totalShareholderEquity": "6273000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "2464000000", "totalCurrentLiabilities": "5233000000", "otherNonCurrentLiabilities": "959000000", "totalNonCurrentLiabilities": "9912000000", "cashAndShortTermInvestments": "2209000000", "commonStockSharesOutstanding": "519000000", "intangibleAssetsExcludingGoodwill": "106000000", "cashAndCashEquivalentsAtCarryingValue": "2209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "615000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686000000", "cashflowFromInvestment": "250000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2551000000, "cost_of_revenue": 705000000, "gross_profit": 1846000000, "ebit": 507000000, "ebitda": 605000000, "pretax_income": 1031000000, "tax_provision": 303000000, "net_income": 724000000, "net_income_to_common": 724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2008000000, "total_current_assets": 11016000000, "total_assets": 21620000000, "short_term_debt": 868000000, "long_term_debt": 6973000000, "total_debt": 7841000000, "total_liabilities": 15224000000, "total_equity": 6396000000, "shares_outstanding": 521000000, "goodwill_and_intangibles": 4381000000 }, "cash_flow": { "operating_cash_flow": 122000000, "capital_expenditure": 126000000, "free_cash_flow": 248000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60852, "ticker_id": 5784, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "507000000", "ebitda": "605000000", "netIncome": "724000000", "grossProfit": "1846000000", "depreciation": "None", "totalRevenue": "2551000000", "costOfRevenue": "705000000", "interestIncome": "None", "incomeBeforeTax": "1031000000", "interestExpense": "65000000", "operatingIncome": "507000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "303000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "1339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "365000000", "netIncomeFromContinuingOperations": "728000000" }, "balance": { "goodwill": "4267000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21620000000", "longTermDebt": "6973000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114000000", "reportedCurrency": "USD", "retainedEarnings": "36531000000", "totalLiabilities": "15224000000", "otherCurrentAssets": "795000000", "totalCurrentAssets": "11016000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1133000000", "shortTermInvestments": "7007000000", "currentNetReceivables": "1206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10604000000", "currentAccountsPayable": "1321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8228000000", "totalShareholderEquity": "6396000000", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "2297000000", "totalCurrentLiabilities": "4520000000", "otherNonCurrentLiabilities": "936000000", "totalNonCurrentLiabilities": "10704000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "521000000", "intangibleAssetsExcludingGoodwill": "114000000", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "728000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-379000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2551000000, "cost_of_revenue": 705000000, "gross_profit": 1846000000, "research_and_development": 399000000, "selling_general_admin": 365000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 507000000, "depreciation_amortisation": 98000000, "ebitda": 605000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1031000000, "tax_provision": 303000000, "effective_tax_rate": null, "net_income": 724000000, "net_income_continuing_ops": 728000000, "net_income_to_common": 724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2008000000, "short_term_investments": 7007000000, "net_receivables": 1206000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11016000000, "net_ppe": null, "goodwill": 4267000000, "intangible_assets": 114000000, "goodwill_and_intangibles": 4381000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10604000000, "total_assets": 21620000000, "short_term_debt": 868000000, "accounts_payable": 1321000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4520000000, "long_term_debt": 6973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10704000000, "total_liabilities": 15224000000, "total_debt": 7841000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36531000000, "total_equity": 6396000000, "shares_outstanding": 521000000, "operating_cash_flow": 122000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -379000000, "free_cash_flow": 248000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "507000000", "ebitda": "605000000", "netIncome": "724000000", "grossProfit": "1846000000", "depreciation": "None", "totalRevenue": "2551000000", "costOfRevenue": "705000000", "interestIncome": "None", "incomeBeforeTax": "1031000000", "interestExpense": "65000000", "operatingIncome": "507000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "303000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "1339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "365000000", "netIncomeFromContinuingOperations": "728000000" }, "balance": { "goodwill": "4267000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21620000000", "longTermDebt": "6973000000", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "114000000", "reportedCurrency": "USD", "retainedEarnings": "36531000000", "totalLiabilities": "15224000000", "otherCurrentAssets": "795000000", "totalCurrentAssets": "11016000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1133000000", "shortTermInvestments": "7007000000", "currentNetReceivables": "1206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10604000000", "currentAccountsPayable": "1321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8228000000", "totalShareholderEquity": "6396000000", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "2297000000", "totalCurrentLiabilities": "4520000000", "otherNonCurrentLiabilities": "936000000", "totalNonCurrentLiabilities": "10704000000", "cashAndShortTermInvestments": "2008000000", "commonStockSharesOutstanding": "521000000", "intangibleAssetsExcludingGoodwill": "114000000", "cashAndCashEquivalentsAtCarryingValue": "2008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "728000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-379000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2500000000, "cost_of_revenue": 705000000, "gross_profit": 1795000000, "ebit": 1726000000, "ebitda": 1823000000, "pretax_income": 1661000000, "tax_provision": 355000000, "net_income": 1305000000, "net_income_to_common": 1305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575000000, "total_current_assets": 10314000000, "total_assets": 21184000000, "short_term_debt": 864000000, "long_term_debt": 6973000000, "total_debt": 7837000000, "total_liabilities": 15285000000, "total_equity": 5899000000, "shares_outstanding": 532000000, "goodwill_and_intangibles": 4360000000 }, "cash_flow": { "operating_cash_flow": 862000000, "capital_expenditure": 85000000, "free_cash_flow": 947000000, "dividends_paid": 132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60854, "ticker_id": 5784, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1726000000", "ebitda": "1823000000", "netIncome": "1305000000", "grossProfit": "1795000000", "depreciation": "None", "totalRevenue": "2500000000", "costOfRevenue": "705000000", "interestIncome": "58000000", "incomeBeforeTax": "1661000000", "interestExpense": "65000000", "operatingIncome": "455000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "1340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "283000000", "netIncomeFromContinuingOperations": "1306000000" }, "balance": { "goodwill": "4238000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21184000000", "longTermDebt": "6973000000", "shortTermDebt": "864000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "35941000000", "totalLiabilities": "15285000000", "otherCurrentAssets": "502000000", "totalCurrentAssets": "10314000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1352000000", "shortTermInvestments": "6142000000", "currentNetReceivables": "1095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10870000000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8192000000", "totalShareholderEquity": "5899000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "2437000000", "totalCurrentLiabilities": "4782000000", "otherNonCurrentLiabilities": "911000000", "totalNonCurrentLiabilities": "10503000000", "cashAndShortTermInvestments": "2575000000", "commonStockSharesOutstanding": "532000000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "2575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1305000000", "profitLoss": "None", "dividendPayout": "132000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "862000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-613000000", "cashflowFromInvestment": "96000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500000000, "cost_of_revenue": 705000000, "gross_profit": 1795000000, "research_and_development": 401000000, "selling_general_admin": 283000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1726000000, "depreciation_amortisation": 97000000, "ebitda": 1823000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1661000000, "tax_provision": 355000000, "effective_tax_rate": null, "net_income": 1305000000, "net_income_continuing_ops": 1306000000, "net_income_to_common": 1305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2575000000, "short_term_investments": 6142000000, "net_receivables": 1095000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10314000000, "net_ppe": null, "goodwill": 4238000000, "intangible_assets": 122000000, "goodwill_and_intangibles": 4360000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10870000000, "total_assets": 21184000000, "short_term_debt": 864000000, "accounts_payable": 303000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4782000000, "long_term_debt": 6973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10503000000, "total_liabilities": 15285000000, "total_debt": 7837000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35941000000, "total_equity": 5899000000, "shares_outstanding": 532000000, "operating_cash_flow": 862000000, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96000000, "dividends_paid": 132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -613000000, "free_cash_flow": 947000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1726000000", "ebitda": "1823000000", "netIncome": "1305000000", "grossProfit": "1795000000", "depreciation": "None", "totalRevenue": "2500000000", "costOfRevenue": "705000000", "interestIncome": "58000000", "incomeBeforeTax": "1661000000", "interestExpense": "65000000", "operatingIncome": "455000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "1340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "283000000", "netIncomeFromContinuingOperations": "1306000000" }, "balance": { "goodwill": "4238000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21184000000", "longTermDebt": "6973000000", "shortTermDebt": "864000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "35941000000", "totalLiabilities": "15285000000", "otherCurrentAssets": "502000000", "totalCurrentAssets": "10314000000", "currentLongTermDebt": "750000000", "longTermInvestments": "1352000000", "shortTermInvestments": "6142000000", "currentNetReceivables": "1095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10870000000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8192000000", "totalShareholderEquity": "5899000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "2437000000", "totalCurrentLiabilities": "4782000000", "otherNonCurrentLiabilities": "911000000", "totalNonCurrentLiabilities": "10503000000", "cashAndShortTermInvestments": "2575000000", "commonStockSharesOutstanding": "532000000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "2575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1305000000", "profitLoss": "None", "dividendPayout": "132000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "862000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-613000000", "cashflowFromInvestment": "96000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "income_statement": { "revenue": 2540000000, "cost_of_revenue": 718000000, "gross_profit": 1822000000, "ebit": 350000000, "ebitda": 451000000, "pretax_income": 285000000, "tax_provision": 113000000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2268000000, "total_current_assets": 8717000000, "total_assets": 19956000000, "short_term_debt": 1150000000, "long_term_debt": 7721000000, "total_debt": 8871000000, "total_liabilities": 14688000000, "total_equity": 5268000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": 4371000000 }, "cash_flow": { "operating_cash_flow": 601000000, "capital_expenditure": 113000000, "free_cash_flow": 714000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60855, "ticker_id": 5784, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:34:47.050708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350000000", "ebitda": "451000000", "netIncome": "171000000", "grossProfit": "1822000000", "depreciation": "None", "totalRevenue": "2540000000", "costOfRevenue": "718000000", "interestIncome": "None", "incomeBeforeTax": "285000000", "interestExpense": "65000000", "operatingIncome": "518000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "1304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "251000000", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "4244000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "19956000000", "longTermDebt": "7721000000", "shortTermDebt": "1150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127000000", "reportedCurrency": "USD", "retainedEarnings": "34775000000", "totalLiabilities": "14688000000", "otherCurrentAssets": "796000000", "totalCurrentAssets": "8717000000", "currentLongTermDebt": "None", "longTermInvestments": "1499000000", "shortTermInvestments": "4864000000", "currentNetReceivables": "789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11239000000", "currentAccountsPayable": "294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1227000000", "shortLongTermDebtTotal": "8871000000", "totalShareholderEquity": "5268000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "1473000000", "totalCurrentLiabilities": "3555000000", "otherNonCurrentLiabilities": "897000000", "totalNonCurrentLiabilities": "11133000000", "cashAndShortTermInvestments": "2268000000", "commonStockSharesOutstanding": "537000000", "intangibleAssetsExcludingGoodwill": "127000000", "cashAndCashEquivalentsAtCarryingValue": "2268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "601000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-277000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "254000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2540000000, "cost_of_revenue": 718000000, "gross_profit": 1822000000, "research_and_development": 392000000, "selling_general_admin": 251000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350000000, "depreciation_amortisation": 101000000, "ebitda": 451000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 285000000, "tax_provision": 113000000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 172000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2268000000, "short_term_investments": 4864000000, "net_receivables": 789000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8717000000, "net_ppe": null, "goodwill": 4244000000, "intangible_assets": 127000000, "goodwill_and_intangibles": 4371000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11239000000, "total_assets": 19956000000, "short_term_debt": 1150000000, "accounts_payable": 294000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3555000000, "long_term_debt": 7721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11133000000, "total_liabilities": 14688000000, "total_debt": 8871000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34775000000, "total_equity": 5268000000, "shares_outstanding": 537000000, "operating_cash_flow": 601000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000000, "dividends_paid": 133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70000000, "free_cash_flow": 714000000, "net_change_in_cash": 254000000 }, "raw_data": { "income": { "ebit": "350000000", "ebitda": "451000000", "netIncome": "171000000", "grossProfit": "1822000000", "depreciation": "None", "totalRevenue": "2540000000", "costOfRevenue": "718000000", "interestIncome": "None", "incomeBeforeTax": "285000000", "interestExpense": "65000000", "operatingIncome": "518000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "1304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "251000000", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "4244000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "19956000000", "longTermDebt": "7721000000", "shortTermDebt": "1150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127000000", "reportedCurrency": "USD", "retainedEarnings": "34775000000", "totalLiabilities": "14688000000", "otherCurrentAssets": "796000000", "totalCurrentAssets": "8717000000", "currentLongTermDebt": "None", "longTermInvestments": "1499000000", "shortTermInvestments": "4864000000", "currentNetReceivables": "789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11239000000", "currentAccountsPayable": "294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1227000000", "shortLongTermDebtTotal": "8871000000", "totalShareholderEquity": "5268000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "1473000000", "totalCurrentLiabilities": "3555000000", "otherNonCurrentLiabilities": "897000000", "totalNonCurrentLiabilities": "11133000000", "cashAndShortTermInvestments": "2268000000", "commonStockSharesOutstanding": "537000000", "intangibleAssetsExcludingGoodwill": "127000000", "cashAndCashEquivalentsAtCarryingValue": "2268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "133000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "601000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-277000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "254000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }