{ "ticker": { "uuid": "38753938-fa35-443c-9f13-5b8ab3e359fe", "symbol": "EBAY", "name": "eBay Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/38753938-fa35-443c-9f13-5b8ab3e359fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/38753938-fa35-443c-9f13-5b8ab3e359fe/" }, "latest_snapshot": { "ticker": { "uuid": "38753938-fa35-443c-9f13-5b8ab3e359fe", "symbol": "EBAY", "name": "eBay Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/38753938-fa35-443c-9f13-5b8ab3e359fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/38753938-fa35-443c-9f13-5b8ab3e359fe/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.13, "quality": 0.94, "momentum": 0.78, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 109.39, "market_cap": 48569160000, "pe_ratio": 23.8084, "earnings_yield": 0.048, "ebitda_to_ev": 0.0539, "shareholder_yield": 0.0568, "roe": 0.4624, "piotroski_f_score": 6, "momentum_12_1": 0.3418, "volatility_252d": 0.3338 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.8084, "ev_ebitda": 18.5599, "earnings_yield": 0.048, "fcf_yield": 0.0491, "shareholder_yield": 0.0568 }, "quality": { "roe": 0.4624, "roic": 0.2544, "gross_margin": 0.7201, "fcf_margin": 0.2236, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1253, "eps_growth_1y": 0, "fcf_growth_1y": -0.1475 }, "momentum": { "price_return_12m": 0.3608, "momentum_12_1": 0.3418, "relative_strength": 0.1445 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.94, "momentum_percentile": 0.78, "growth_composite": 86, "yield_composite": 26, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.35, "os": 0.53, "value": 0.12, "quality": 0.95, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.7997, "earnings_yield": 0.048, "shareholder_yield": 0.0569, "roe": 0.4624, "momentum_12_1": 0.3837 }, { "week_end_date": "2026-06-14", "price": 108.61, "os": 0.51, "value": 0.13, "quality": 0.94, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.6386, "earnings_yield": 0.0483, "shareholder_yield": 0.0573, "roe": 0.4624, "momentum_12_1": 0.5163 }, { "week_end_date": "2026-06-21", "price": 108.24, "os": 0.54, "value": 0.13, "quality": 0.95, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.5581, "earnings_yield": 0.0484, "shareholder_yield": 0.0574, "roe": 0.4624, "momentum_12_1": 0.5063 }, { "week_end_date": "2026-06-28", "price": 107.87, "os": 0.52, "value": 0.14, "quality": 0.95, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.4776, "earnings_yield": 0.0486, "shareholder_yield": 0.0576, "roe": 0.4624, "momentum_12_1": 0.5006 }, { "week_end_date": "2026-07-05", "price": 114.84, "os": 0.54, "value": 0.12, "quality": 0.94, "momentum": 0.84, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 24.9946, "earnings_yield": 0.0459, "shareholder_yield": 0.0541, "roe": 0.4624, "momentum_12_1": 0.4506 }, { "week_end_date": "2026-07-12", "price": 117.2, "os": 0.56, "value": 0.11, "quality": 0.95, "momentum": 0.88, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 25.5082, "earnings_yield": 0.045, "shareholder_yield": 0.0531, "roe": 0.4624, "momentum_12_1": 0.4267 }, { "week_end_date": "2026-07-19", "price": 112.06, "os": 0.53, "value": 0.12, "quality": 0.94, "momentum": 0.82, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 24.3895, "earnings_yield": 0.0469, "shareholder_yield": 0.0555, "roe": 0.4624, "momentum_12_1": 0.4031 }, { "week_end_date": "2026-07-26", "price": 109.39, "os": 0.52, "value": 0.13, "quality": 0.94, "momentum": 0.78, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 23.8084, "earnings_yield": 0.048, "shareholder_yield": 0.0568, "roe": 0.4624, "momentum_12_1": 0.3418 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "ebit": 2553000000, "ebitda": 2851000000, "pretax_income": 2307000000, "tax_provision": 311000000, "net_income": 2031000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 2186000000, "capital_expenditure": 525000000, "free_cash_flow": 2711000000, "dividends_paid": 531000000, "share_repurchases": -2500000000, "shares_issued": 141000000, "net_debt_issued": -672000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "ebit": 2553000000, "ebitda": 2851000000, "pretax_income": 2307000000, "tax_provision": 311000000, "net_income": 2031000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 2186000000, "capital_expenditure": 525000000, "free_cash_flow": 2711000000, "dividends_paid": 531000000, "share_repurchases": -2500000000, "shares_issued": 141000000, "net_debt_issued": -672000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "ebit": 2553000000, "ebitda": 2851000000, "pretax_income": 2307000000, "tax_provision": 311000000, "net_income": 2031000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 2186000000, "capital_expenditure": 525000000, "free_cash_flow": 2711000000, "dividends_paid": 531000000, "share_repurchases": -2500000000, "shares_issued": 141000000, "net_debt_issued": -672000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "ebit": 2553000000, "ebitda": 2851000000, "pretax_income": 2307000000, "tax_provision": 311000000, "net_income": 2031000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 2186000000, "capital_expenditure": 525000000, "free_cash_flow": 2711000000, "dividends_paid": 531000000, "share_repurchases": -2500000000, "shares_issued": 141000000, "net_debt_issued": -672000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "ebit": 2553000000, "ebitda": 2851000000, "pretax_income": 2307000000, "tax_provision": 311000000, "net_income": 2031000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 2186000000, "capital_expenditure": 525000000, "free_cash_flow": 2711000000, "dividends_paid": 531000000, "share_repurchases": -2500000000, "shares_issued": 141000000, "net_debt_issued": -672000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "ebit": 2553000000, "ebitda": 2851000000, "pretax_income": 2307000000, "tax_provision": 311000000, "net_income": 2031000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 2186000000, "capital_expenditure": 525000000, "free_cash_flow": 2711000000, "dividends_paid": 531000000, "share_repurchases": -2500000000, "shares_issued": 141000000, "net_debt_issued": -672000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11100000000, "cost_of_revenue": 3169000000, "gross_profit": 7931000000, "ebit": 2553000000, "ebitda": 2851000000, "pretax_income": 2307000000, "tax_provision": 311000000, "net_income": 2031000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 2186000000, "capital_expenditure": 525000000, "free_cash_flow": 2711000000, "dividends_paid": 531000000, "share_repurchases": -2500000000, "shares_issued": 141000000, "net_debt_issued": -672000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10283000000, "cost_of_revenue": 2880000000, "gross_profit": 7403000000, "ebit": 2537000000, "ebitda": 2861000000, "pretax_income": 2278000000, "tax_provision": 297000000, "net_income": 1975000000, "net_income_to_common": 1975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2759000000, "total_current_assets": 7567000000, "total_assets": 19365000000, "short_term_debt": 1791000000, "long_term_debt": 5752000000, "total_debt": 7863000000, "total_liabilities": 14207000000, "total_equity": 5158000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": 4388000000 }, "cash_flow": { "operating_cash_flow": 2414000000, "capital_expenditure": 458000000, "free_cash_flow": 2872000000, "dividends_paid": 533000000, "share_repurchases": -3149000000, "shares_issued": 92000000, "net_debt_issued": -309000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "ebit": 679000000, "ebitda": 772000000, "pretax_income": 618000000, "tax_provision": 106000000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_assets": 17893000000, "short_term_debt": 876000000, "long_term_debt": 5994000000, "total_debt": 7202000000, "total_liabilities": 13481000000, "total_equity": 4412000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 4463000000 }, "cash_flow": { "operating_cash_flow": 969000000, "capital_expenditure": 72000000, "free_cash_flow": 1041000000, "dividends_paid": 139000000, "share_repurchases": -486000000, "shares_issued": 2000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "ebit": 679000000, "ebitda": 772000000, "pretax_income": 618000000, "tax_provision": 106000000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_assets": 17893000000, "short_term_debt": 876000000, "long_term_debt": 5994000000, "total_debt": 7202000000, "total_liabilities": 13481000000, "total_equity": 4412000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 4463000000 }, "cash_flow": { "operating_cash_flow": 969000000, "capital_expenditure": 72000000, "free_cash_flow": 1041000000, "dividends_paid": 139000000, "share_repurchases": -486000000, "shares_issued": 2000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "ebit": 679000000, "ebitda": 772000000, "pretax_income": 618000000, "tax_provision": 106000000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_assets": 17893000000, "short_term_debt": 876000000, "long_term_debt": 5994000000, "total_debt": 7202000000, "total_liabilities": 13481000000, "total_equity": 4412000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 4463000000 }, "cash_flow": { "operating_cash_flow": 969000000, "capital_expenditure": 72000000, "free_cash_flow": 1041000000, "dividends_paid": 139000000, "share_repurchases": -486000000, "shares_issued": 2000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "ebit": 679000000, "ebitda": 772000000, "pretax_income": 618000000, "tax_provision": 106000000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_assets": 17893000000, "short_term_debt": 876000000, "long_term_debt": 5994000000, "total_debt": 7202000000, "total_liabilities": 13481000000, "total_equity": 4412000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 4463000000 }, "cash_flow": { "operating_cash_flow": 969000000, "capital_expenditure": 72000000, "free_cash_flow": 1041000000, "dividends_paid": 139000000, "share_repurchases": -486000000, "shares_issued": 2000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "ebit": 679000000, "ebitda": 772000000, "pretax_income": 618000000, "tax_provision": 106000000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_assets": 17893000000, "short_term_debt": 876000000, "long_term_debt": 5994000000, "total_debt": 7202000000, "total_liabilities": 13481000000, "total_equity": 4412000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 4463000000 }, "cash_flow": { "operating_cash_flow": 969000000, "capital_expenditure": 72000000, "free_cash_flow": 1041000000, "dividends_paid": 139000000, "share_repurchases": -486000000, "shares_issued": 2000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "ebit": 679000000, "ebitda": 772000000, "pretax_income": 618000000, "tax_provision": 106000000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_assets": 17893000000, "short_term_debt": 876000000, "long_term_debt": 5994000000, "total_debt": 7202000000, "total_liabilities": 13481000000, "total_equity": 4412000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 4463000000 }, "cash_flow": { "operating_cash_flow": 969000000, "capital_expenditure": 72000000, "free_cash_flow": 1041000000, "dividends_paid": 139000000, "share_repurchases": -486000000, "shares_issued": 2000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3089000000, "cost_of_revenue": 802000000, "gross_profit": 2287000000, "ebit": 611000000, "ebitda": 730000000, "pretax_income": 618000000, "tax_provision": 106000000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894000000, "total_current_assets": 6259000000, "total_assets": 17893000000, "short_term_debt": 750000000, "long_term_debt": 5994000000, "total_debt": 7076000000, "total_liabilities": 13481000000, "total_equity": 4412000000, "shares_outstanding": 457000000, "goodwill_and_intangibles": 4463000000 }, "cash_flow": { "operating_cash_flow": 969000000, "capital_expenditure": 72000000, "free_cash_flow": 1041000000, "dividends_paid": 139000000, "share_repurchases": -486000000, "shares_issued": 2000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 849000000, "gross_profit": 2116000000, "ebit": 684000000, "ebitda": 690000000, "pretax_income": 623000000, "tax_provision": 98000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 583000000, "capital_expenditure": 117000000, "free_cash_flow": 700000000, "dividends_paid": 131000000, "share_repurchases": -635000000, "shares_issued": 40000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 849000000, "gross_profit": 2116000000, "ebit": 684000000, "ebitda": 690000000, "pretax_income": 623000000, "tax_provision": 98000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 583000000, "capital_expenditure": 117000000, "free_cash_flow": 700000000, "dividends_paid": 131000000, "share_repurchases": -635000000, "shares_issued": 40000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 849000000, "gross_profit": 2116000000, "ebit": 684000000, "ebitda": 690000000, "pretax_income": 623000000, "tax_provision": 98000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 583000000, "capital_expenditure": 117000000, "free_cash_flow": 700000000, "dividends_paid": 131000000, "share_repurchases": -635000000, "shares_issued": 40000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 849000000, "gross_profit": 2116000000, "ebit": 684000000, "ebitda": 690000000, "pretax_income": 623000000, "tax_provision": 98000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 583000000, "capital_expenditure": 117000000, "free_cash_flow": 700000000, "dividends_paid": 131000000, "share_repurchases": -635000000, "shares_issued": 40000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 849000000, "gross_profit": 2116000000, "ebit": 684000000, "ebitda": 690000000, "pretax_income": 623000000, "tax_provision": 98000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 5086000000, "total_assets": 17610000000, "short_term_debt": 750000000, "long_term_debt": 5996000000, "total_debt": 7376000000, "total_liabilities": 12995000000, "total_equity": 4615000000, "shares_outstanding": 460000000, "goodwill_and_intangibles": 4467000000 }, "cash_flow": { "operating_cash_flow": 583000000, "capital_expenditure": 117000000, "free_cash_flow": 700000000, "dividends_paid": 131000000, "share_repurchases": -635000000, "shares_issued": 40000000, "net_debt_issued": -1000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }