{ "ticker": { "uuid": "387ed06e-b28f-4ca3-a94a-e478aca7df17", "symbol": "VINEETLAB", "name": "Vineet Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/387ed06e-b28f-4ca3-a94a-e478aca7df17/", "api_url": "https://sharemaestro.com/factors/api/tickers/387ed06e-b28f-4ca3-a94a-e478aca7df17/" }, "ticker_metadata": { "id": 18951, "uuid": "387ed06e-b28f-4ca3-a94a-e478aca7df17", "symbol": "VINEETLAB", "name": "Vineet Laboratories Limited", "asset_type": "equity", "market_cap": 652436864, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Vineet Laboratories Limited engages in the research, development, manufacture, and sale of active pharmaceutical ingredients (API), intermediates, and fine chemicals primarily in India. The company offers intermediates of Lopinavir, Ritonavir, Efavirenz, Nadolol, Glimepiride, Celecoxib, Piroctone Olanine, and other API intermediates. It also provides fine chemicals and reagents, such as isopropyl-beta-d-thiogalactopyranoside, n-butyl lithium, 4-nitrophenyl phosphate disodium salt, 5-bromo-4-chloro-3-indolyl-beta-d-galactopyranoside, 5-acetyl thiophene-2-carboxilic acid, 4-chlorobutyryl chloride, n-butyl magnesium chloride, 3-furaldehyde, 3-bromofuran, n-butylnitrite, ethyldiazo acetate, phenylboronic acid, 6-aminouracil, and 1-methyl-imidazole-2-carboxaldehyde. The company was incorporated in 2016 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "387ed06e-b28f-4ca3-a94a-e478aca7df17", "symbol": "VINEETLAB", "name": "Vineet Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/387ed06e-b28f-4ca3-a94a-e478aca7df17/", "api_url": "https://sharemaestro.com/factors/api/tickers/387ed06e-b28f-4ca3-a94a-e478aca7df17/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.26, "value": 0.41, "quality": 0.4, "momentum": 0.38, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 34.77, "market_cap": 381475195.53, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.713, "piotroski_f_score": 3, "momentum_12_1": 0.3088, "volatility_252d": 0.5302 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.049056+00:00", "batch_id": "" }, "size": { "price_close": 34.77, "market_cap": 381475195.53, "market_cap_usd": 381475195.53, "enterprise_value": 806472195.53, "shares_outstanding": 10971389, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6825, "ptbv_ratio": 2.6825, "ps_ratio": 0.6989, "pcf_ratio": 3.3198, "pfcf_ratio": 3.6519, "ev_ebitda": null, "ev_ebit": -10.6182, "ev_sales": 1.4774, "ev_fcf": 7.7205, "earnings_yield": null, "fcf_yield": 0.1295, "price_to_sales": 0.6989, "price_to_book": 2.6825, "price_to_cashflow": 3.3198, "ebitda_to_ev": null, "sales_yield": 0.6768 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1115, "total_yield": 0.1115 }, "quality": { "gross_margin": 0.1123, "operating_margin": -0.1391, "net_margin": -0.1857, "ebitda_margin": -0.0688, "fcf_margin": 0.1914, "roe": -0.713, "roa": -0.1119, "roic": -0.1004, "roc_greenblatt": null, "asset_turnover": 0.6022, "cash_conversion": -1.0302, "accruals_ratio": -0.2386, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.5357, "revenue_stability_5y": 0.3849, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0676, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -11.3248, "debt_to_assets": 0.472, "interest_coverage": -1.6345, "current_ratio": 0.9533, "quick_ratio": 0.9533, "net_debt": 424997000, "local_beta": 0.4553, "volatility_252d": 0.5302, "volatility_60d": 1.2445, "max_drawdown_12m": -0.368, "risk_adjusted_momentum": 0.5823 }, "growth": { "revenue_growth_1y": -0.502, "revenue_growth_3y_cagr": -0.268, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5782, "revenue_growth": -0.502, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1141, "price_return_3m": 0.1437, "price_return_6m": -0.1692, "price_return_9m": 0.0646, "price_return_12m": 0.1594, "price_return_12m_ex1m": 0.3088, "momentum_6m": -0.1692, "momentum_12m": 0.1594, "momentum_12_1": 0.3088, "distance_from_52w_high": -0.2523, "distance_from_52w_low": 0.1986, "relative_strength": 0.2671 }, "raw_ttm": { "revenue_ttm": 545860000, "gross_profit_ttm": 61318000, "ebit_ttm": -75952000, "ebitda_ttm": -37528000, "net_income_ttm": -101393000, "eps_diluted_ttm": -9.2416, "operating_cash_flow_ttm": 114909000, "capital_expenditure_ttm": -10451000, "fcf_ttm": 104458000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46468000, "cash_and_equivalents": 2816000, "total_current_assets": 647335000, "total_current_liabilities": 679040000, "net_ppe": null, "total_assets": 906449000, "total_debt": 427813000, "total_equity": 142210000, "net_working_capital": 328614000, "book_value_per_share": 12.9619, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.9619 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.405, "os_score": 0.26, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.38, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7493, "ticker_id": 18951, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.049056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.77, "market_cap": 381475195.53, "market_cap_usd": 381475195.53, "enterprise_value": 806472195.53, "shares_outstanding": 10971389, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.68247799, "ptbv_ratio": 2.68247799, "ps_ratio": 0.69885171, "pcf_ratio": 3.31980259, "pfcf_ratio": 3.65194811, "ev_ebitda": null, "ev_ebit": -10.61818248, "ev_sales": 1.47743413, "ev_fcf": 7.72054027, "earnings_yield": null, "fcf_yield": 0.12952461, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.11147252, "total_yield": 0.11147252, "gross_margin": 0.11233283, "operating_margin": -0.1391419, "net_margin": -0.18574909, "ebitda_margin": -0.06875023, "fcf_margin": 0.19136409, "roe": -0.7129808, "roa": -0.11185737, "roic": -0.10042894, "roc_greenblatt": null, "asset_turnover": 0.60219604, "cash_conversion": -1.03022891, "accruals_ratio": -0.23862567, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -11.32479748, "debt_to_assets": 0.47196588, "interest_coverage": -1.63450116, "current_ratio": 0.95330908, "quick_ratio": 0.95330908, "net_debt": 424997000, "revenue_growth_1y": -0.50199646, "revenue_growth_3y_cagr": -0.26795837, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57817315, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.53574, "revenue_stability_5y": 0.38488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11414013, "price_return_3m": 0.14375, "price_return_6m": -0.16917559, "price_return_9m": 0.06460502, "price_return_12m": 0.15938646, "price_return_12m_ex1m": 0.30876959, "distance_from_52w_high": -0.25225806, "distance_from_52w_low": 0.19855222, "relative_strength": 0.2670662, "local_beta": 0.4553, "volatility_252d": 0.530242, "volatility_60d": 1.244453, "max_drawdown_12m": -0.36795701, "revenue_ttm": 545860000, "gross_profit_ttm": 61318000, "ebit_ttm": -75952000, "ebitda_ttm": -37528000, "net_income_ttm": -101393000, "eps_diluted_ttm": -9.24158281, "operating_cash_flow_ttm": 114909000, "capital_expenditure_ttm": -10451000, "fcf_ttm": 104458000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46468000, "cash_and_equivalents": 2816000, "total_current_assets": 647335000, "total_current_liabilities": 679040000, "net_ppe": null, "total_assets": 906449000, "total_debt": 427813000, "total_equity": 142210000, "net_working_capital": 328614000, "book_value_per_share": 12.96189571, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.96189571, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.77, "os": 0.26, "value": 0.41, "quality": 0.4, "momentum": 0.38, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.713, "momentum_12_1": 0.3088, "complete_fields": { "id": 7493, "ticker_id": 18951, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.049056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.77, "market_cap": 381475195.53, "market_cap_usd": 381475195.53, "enterprise_value": 806472195.53, "shares_outstanding": 10971389, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.68247799, "ptbv_ratio": 2.68247799, "ps_ratio": 0.69885171, "pcf_ratio": 3.31980259, "pfcf_ratio": 3.65194811, "ev_ebitda": null, "ev_ebit": -10.61818248, "ev_sales": 1.47743413, "ev_fcf": 7.72054027, "earnings_yield": null, "fcf_yield": 0.12952461, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.11147252, "total_yield": 0.11147252, "gross_margin": 0.11233283, "operating_margin": -0.1391419, "net_margin": -0.18574909, "ebitda_margin": -0.06875023, "fcf_margin": 0.19136409, "roe": -0.7129808, "roa": -0.11185737, "roic": -0.10042894, "roc_greenblatt": null, "asset_turnover": 0.60219604, "cash_conversion": -1.03022891, "accruals_ratio": -0.23862567, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -11.32479748, "debt_to_assets": 0.47196588, "interest_coverage": -1.63450116, "current_ratio": 0.95330908, "quick_ratio": 0.95330908, "net_debt": 424997000, "revenue_growth_1y": -0.50199646, "revenue_growth_3y_cagr": -0.26795837, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57817315, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.53574, "revenue_stability_5y": 0.38488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11414013, "price_return_3m": 0.14375, "price_return_6m": -0.16917559, "price_return_9m": 0.06460502, "price_return_12m": 0.15938646, "price_return_12m_ex1m": 0.30876959, "distance_from_52w_high": -0.25225806, "distance_from_52w_low": 0.19855222, "relative_strength": 0.2670662, "local_beta": 0.4553, "volatility_252d": 0.530242, "volatility_60d": 1.244453, "max_drawdown_12m": -0.36795701, "revenue_ttm": 545860000, "gross_profit_ttm": 61318000, "ebit_ttm": -75952000, "ebitda_ttm": -37528000, "net_income_ttm": -101393000, "eps_diluted_ttm": -9.24158281, "operating_cash_flow_ttm": 114909000, "capital_expenditure_ttm": -10451000, "fcf_ttm": 104458000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46468000, "cash_and_equivalents": 2816000, "total_current_assets": 647335000, "total_current_liabilities": 679040000, "net_ppe": null, "total_assets": 906449000, "total_debt": 427813000, "total_equity": 142210000, "net_working_capital": 328614000, "book_value_per_share": 12.96189571, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.96189571, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "income_statement": { "revenue": 749950000, "cost_of_revenue": 719136000, "gross_profit": 30814000, "ebit": -187848000, "ebitda": -144432000, "pretax_income": null, "tax_provision": null, "net_income": -201910000, "net_income_to_common": -201910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3068000, "total_current_assets": 673938000, "total_assets": 945401000, "short_term_debt": 362612000, "long_term_debt": 37859000, "total_debt": 400471000, "total_liabilities": null, "total_equity": 146476000, "shares_outstanding": 10971389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114909000, "capital_expenditure": -10451000, "free_cash_flow": 104458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42524000 }, "complete_fields": { "id": 382692, "ticker_id": 18951, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-144432000", "netIncome": "-201910000", "grossProfit": "30814000", "totalRevenue": "749950000", "costOfRevenue": "719136000", "interestExpense": "38307000", "operatingIncome": "-187848000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25016000" }, "balance": { "totalDebt": "400471000", "totalAssets": "945401000", "longTermDebt": "37859000", "shortTermDebt": "362612000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "673938000", "totalShareholderEquity": "146476000", "totalCurrentLiabilities": "743889000", "cashAndShortTermInvestments": "3068000" }, "cashflow": { "freeCashFlow": "104458000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-44524000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "114909000", "repurchaseOfStock": null, "capitalExpenditures": "-10451000" } }, "revenue": 749950000, "cost_of_revenue": 719136000, "gross_profit": 30814000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187848000, "depreciation_amortisation": 25016000, "ebitda": -144432000, "interest_expense": 38307000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -201910000, "net_income_continuing_ops": null, "net_income_to_common": -201910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3068000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 673938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 945401000, "short_term_debt": 362612000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743889000, "long_term_debt": 37859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 400471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146476000, "shares_outstanding": 10971389, "operating_cash_flow": 114909000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42524000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-144432000", "netIncome": "-201910000", "grossProfit": "30814000", "totalRevenue": "749950000", "costOfRevenue": "719136000", "interestExpense": "38307000", "operatingIncome": "-187848000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25016000" }, "balance": { "totalDebt": "400471000", "totalAssets": "945401000", "longTermDebt": "37859000", "shortTermDebt": "362612000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "673938000", "totalShareholderEquity": "146476000", "totalCurrentLiabilities": "743889000", "cashAndShortTermInvestments": "3068000" }, "cashflow": { "freeCashFlow": "104458000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-44524000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "114909000", "repurchaseOfStock": null, "capitalExpenditures": "-10451000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "income_statement": { "revenue": 1505913000, "cost_of_revenue": 1168849000, "gross_profit": 337064000, "ebit": 46813000, "ebitda": 67316000, "pretax_income": null, "tax_provision": null, "net_income": 10271000, "net_income_to_common": 10271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2278000, "total_current_assets": 881881000, "total_assets": 1168719000, "short_term_debt": 404139000, "long_term_debt": 38857000, "total_debt": 442996000, "total_liabilities": null, "total_equity": 347242000, "shares_outstanding": 10971389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66109000, "capital_expenditure": -27887000, "free_cash_flow": -93996000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 132108000 }, "complete_fields": { "id": 382695, "ticker_id": 18951, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67316000", "netIncome": "10271000", "grossProfit": "337064000", "totalRevenue": "1505913000", "costOfRevenue": "1168849000", "interestExpense": "38492000", "operatingIncome": "46813000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25190000" }, "balance": { "totalDebt": "442996000", "totalAssets": "1168719000", "longTermDebt": "38857000", "shortTermDebt": "404139000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "881881000", "totalShareholderEquity": "347242000", "totalCurrentLiabilities": "759963000", "cashAndShortTermInvestments": "2278000" }, "cashflow": { "freeCashFlow": "-93996000", "dividendsPaid": "0", "issuanceOfDebt": "190841000", "issuanceOfStock": null, "repaymentOfDebt": "-58733000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-66109000", "repurchaseOfStock": null, "capitalExpenditures": "-27887000" } }, "revenue": 1505913000, "cost_of_revenue": 1168849000, "gross_profit": 337064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46813000, "depreciation_amortisation": 25190000, "ebitda": 67316000, "interest_expense": 38492000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10271000, "net_income_continuing_ops": null, "net_income_to_common": 10271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 881881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1168719000, "short_term_debt": 404139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759963000, "long_term_debt": 38857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 442996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 347242000, "shares_outstanding": 10971389, "operating_cash_flow": -66109000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 132108000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -93996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67316000", "netIncome": "10271000", "grossProfit": "337064000", "totalRevenue": "1505913000", "costOfRevenue": "1168849000", "interestExpense": "38492000", "operatingIncome": "46813000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25190000" }, "balance": { "totalDebt": "442996000", "totalAssets": "1168719000", "longTermDebt": "38857000", "shortTermDebt": "404139000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "881881000", "totalShareholderEquity": "347242000", "totalCurrentLiabilities": "759963000", "cashAndShortTermInvestments": "2278000" }, "cashflow": { "freeCashFlow": "-93996000", "dividendsPaid": "0", "issuanceOfDebt": "190841000", "issuanceOfStock": null, "repaymentOfDebt": "-58733000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-66109000", "repurchaseOfStock": null, "capitalExpenditures": "-27887000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "income_statement": { "revenue": 2122933000, "cost_of_revenue": 1765479000, "gross_profit": 357454000, "ebit": 56264000, "ebitda": 70609000, "pretax_income": null, "tax_provision": null, "net_income": 12525000, "net_income_to_common": 12525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6307000, "total_current_assets": 874631000, "total_assets": 1158492000, "short_term_debt": 262409000, "long_term_debt": 48479000, "total_debt": 310888000, "total_liabilities": null, "total_equity": 336834000, "shares_outstanding": 10971389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96162000, "capital_expenditure": -76342000, "free_cash_flow": -172504000, "dividends_paid": -9219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45752000 }, "complete_fields": { "id": 382696, "ticker_id": 18951, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70609000", "netIncome": "12525000", "grossProfit": "357454000", "totalRevenue": "2122933000", "costOfRevenue": "1765479000", "interestExpense": "26584000", "operatingIncome": "56264000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23726000" }, "balance": { "totalDebt": "310888000", "totalAssets": "1158492000", "longTermDebt": "48479000", "shortTermDebt": "262409000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "874631000", "totalShareholderEquity": "336834000", "totalCurrentLiabilities": "745098000", "cashAndShortTermInvestments": "6307000" }, "cashflow": { "freeCashFlow": "-172504000", "dividendsPaid": "-9219000", "issuanceOfDebt": "45752000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-96162000", "repurchaseOfStock": null, "capitalExpenditures": "-76342000" } }, "revenue": 2122933000, "cost_of_revenue": 1765479000, "gross_profit": 357454000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56264000, "depreciation_amortisation": 23726000, "ebitda": 70609000, "interest_expense": 26584000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12525000, "net_income_continuing_ops": null, "net_income_to_common": 12525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6307000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 874631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1158492000, "short_term_debt": 262409000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745098000, "long_term_debt": 48479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 310888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 336834000, "shares_outstanding": 10971389, "operating_cash_flow": -96162000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45752000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -172504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70609000", "netIncome": "12525000", "grossProfit": "357454000", "totalRevenue": "2122933000", "costOfRevenue": "1765479000", "interestExpense": "26584000", "operatingIncome": "56264000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23726000" }, "balance": { "totalDebt": "310888000", "totalAssets": "1158492000", "longTermDebt": "48479000", "shortTermDebt": "262409000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "874631000", "totalShareholderEquity": "336834000", "totalCurrentLiabilities": "745098000", "cashAndShortTermInvestments": "6307000" }, "cashflow": { "freeCashFlow": "-172504000", "dividendsPaid": "-9219000", "issuanceOfDebt": "45752000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-96162000", "repurchaseOfStock": null, "capitalExpenditures": "-76342000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "income_statement": { "revenue": 1911723000, "cost_of_revenue": 1536663000, "gross_profit": 375060000, "ebit": 111461000, "ebitda": 128501000, "pretax_income": null, "tax_provision": null, "net_income": 66386000, "net_income_to_common": 66386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166594000, "total_current_assets": 1027046000, "total_assets": 1333164000, "short_term_debt": 289818000, "long_term_debt": 17219000, "total_debt": 307037000, "total_liabilities": null, "total_equity": 332182000, "shares_outstanding": 10971389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76322000, "capital_expenditure": null, "free_cash_flow": 76322000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 140408000 }, "complete_fields": { "id": 382697, "ticker_id": 18951, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128501000", "netIncome": "66386000", "grossProfit": "375060000", "totalRevenue": "1911723000", "costOfRevenue": "1536663000", "interestExpense": "14889000", "operatingIncome": "111461000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20157000" }, "balance": { "totalDebt": "307037000", "totalAssets": "1333164000", "longTermDebt": "17219000", "shortTermDebt": "289818000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "1027046000", "totalShareholderEquity": "332182000", "totalCurrentLiabilities": "947691000", "cashAndShortTermInvestments": "166594000" }, "cashflow": { "freeCashFlow": "76322000", "dividendsPaid": "0", "issuanceOfDebt": "140408000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "76322000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 1911723000, "cost_of_revenue": 1536663000, "gross_profit": 375060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111461000, "depreciation_amortisation": 20157000, "ebitda": 128501000, "interest_expense": 14889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66386000, "net_income_continuing_ops": null, "net_income_to_common": 66386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1027046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1333164000, "short_term_debt": 289818000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 947691000, "long_term_debt": 17219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 307037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 332182000, "shares_outstanding": 10971389, "operating_cash_flow": 76322000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 140408000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 76322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128501000", "netIncome": "66386000", "grossProfit": "375060000", "totalRevenue": "1911723000", "costOfRevenue": "1536663000", "interestExpense": "14889000", "operatingIncome": "111461000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20157000" }, "balance": { "totalDebt": "307037000", "totalAssets": "1333164000", "longTermDebt": "17219000", "shortTermDebt": "289818000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "1027046000", "totalShareholderEquity": "332182000", "totalCurrentLiabilities": "947691000", "cashAndShortTermInvestments": "166594000" }, "cashflow": { "freeCashFlow": "76322000", "dividendsPaid": "0", "issuanceOfDebt": "140408000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "76322000", "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "income_statement": { "revenue": 156483000, "cost_of_revenue": 97809000, "gross_profit": 58674000, "ebit": 18650000, "ebitda": 25380000, "pretax_income": null, "tax_provision": null, "net_income": 8507000, "net_income_to_common": 8507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382688, "ticker_id": 18951, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25380000", "netIncome": "8507000", "grossProfit": "58674000", "totalRevenue": "156483000", "costOfRevenue": "97809000", "interestExpense": "10946000", "operatingIncome": "18650000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6254000" } }, "revenue": 156483000, "cost_of_revenue": 97809000, "gross_profit": 58674000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18650000, "depreciation_amortisation": 6254000, "ebitda": 25380000, "interest_expense": 10946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8507000, "net_income_continuing_ops": null, "net_income_to_common": 8507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25380000", "netIncome": "8507000", "grossProfit": "58674000", "totalRevenue": "156483000", "costOfRevenue": "97809000", "interestExpense": "10946000", "operatingIncome": "18650000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6254000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "income_statement": { "revenue": 174195000, "cost_of_revenue": 118162000, "gross_profit": 56033000, "ebit": 25502000, "ebitda": 31840000, "pretax_income": null, "tax_provision": null, "net_income": 4010000, "net_income_to_common": 4010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2816000, "total_current_assets": 647335000, "total_assets": 906449000, "short_term_debt": 363135000, "long_term_debt": 64678000, "total_debt": 427813000, "total_liabilities": null, "total_equity": 142210000, "shares_outstanding": 10971389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382689, "ticker_id": 18951, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31840000", "netIncome": "4010000", "grossProfit": "56033000", "totalRevenue": "174195000", "costOfRevenue": "118162000", "interestExpense": "21870000", "operatingIncome": "25502000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6254000" }, "balance": { "totalDebt": "427813000", "totalAssets": "906449000", "longTermDebt": "64678000", "shortTermDebt": "363135000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "647335000", "totalShareholderEquity": "142210000", "totalCurrentLiabilities": "679040000", "cashAndShortTermInvestments": "2816000" } }, "revenue": 174195000, "cost_of_revenue": 118162000, "gross_profit": 56033000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25502000, "depreciation_amortisation": 6254000, "ebitda": 31840000, "interest_expense": 21870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4010000, "net_income_continuing_ops": null, "net_income_to_common": 4010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 647335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 906449000, "short_term_debt": 363135000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679040000, "long_term_debt": 64678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 427813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 142210000, "shares_outstanding": 10971389, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31840000", "netIncome": "4010000", "grossProfit": "56033000", "totalRevenue": "174195000", "costOfRevenue": "118162000", "interestExpense": "21870000", "operatingIncome": "25502000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6254000" }, "balance": { "totalDebt": "427813000", "totalAssets": "906449000", "longTermDebt": "64678000", "shortTermDebt": "363135000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "647335000", "totalShareholderEquity": "142210000", "totalCurrentLiabilities": "679040000", "cashAndShortTermInvestments": "2816000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "income_statement": { "revenue": 74418000, "cost_of_revenue": 46120000, "gross_profit": 28298000, "ebit": -3075000, "ebitda": 3360000, "pretax_income": null, "tax_provision": null, "net_income": -8661000, "net_income_to_common": -8661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2042000, "total_current_assets": 620050000, "total_assets": 885438000, "short_term_debt": 349947000, "long_term_debt": 45135000, "total_debt": 395082000, "total_liabilities": null, "total_equity": 138200000, "shares_outstanding": 10971389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382690, "ticker_id": 18951, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3360000", "netIncome": "-8661000", "grossProfit": "28298000", "totalRevenue": "74418000", "costOfRevenue": "46120000", "interestExpense": "6122000", "operatingIncome": "-3075000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6254000" }, "balance": { "totalDebt": "395082000", "totalAssets": "885438000", "longTermDebt": "45135000", "shortTermDebt": "349947000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "620050000", "totalShareholderEquity": "138200000", "totalCurrentLiabilities": "681288000", "cashAndShortTermInvestments": "2042000" } }, "revenue": 74418000, "cost_of_revenue": 46120000, "gross_profit": 28298000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3075000, "depreciation_amortisation": 6254000, "ebitda": 3360000, "interest_expense": 6122000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8661000, "net_income_continuing_ops": null, "net_income_to_common": -8661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 620050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 885438000, "short_term_debt": 349947000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681288000, "long_term_debt": 45135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 395082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138200000, "shares_outstanding": 10971389, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3360000", "netIncome": "-8661000", "grossProfit": "28298000", "totalRevenue": "74418000", "costOfRevenue": "46120000", "interestExpense": "6122000", "operatingIncome": "-3075000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6254000" }, "balance": { "totalDebt": "395082000", "totalAssets": "885438000", "longTermDebt": "45135000", "shortTermDebt": "349947000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "620050000", "totalShareholderEquity": "138200000", "totalCurrentLiabilities": "681288000", "cashAndShortTermInvestments": "2042000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "income_statement": { "revenue": 140764000, "cost_of_revenue": 222451000, "gross_profit": -81687000, "ebit": -117029000, "ebitda": -98108000, "pretax_income": null, "tax_provision": null, "net_income": -105249000, "net_income_to_common": -105249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3068000, "total_current_assets": 673938000, "total_assets": 945401000, "short_term_debt": 362612000, "long_term_debt": 37859000, "total_debt": 400471000, "total_liabilities": null, "total_equity": 146476000, "shares_outstanding": 10971389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382691, "ticker_id": 18951, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-98108000", "netIncome": "-105249000", "grossProfit": "-81687000", "totalRevenue": "140764000", "costOfRevenue": "222451000", "interestExpense": "7530000", "operatingIncome": "-117029000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6574000" }, "balance": { "totalDebt": "400471000", "totalAssets": "945401000", "longTermDebt": "37859000", "shortTermDebt": "362612000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "673938000", "totalShareholderEquity": "146476000", "totalCurrentLiabilities": "743889000", "cashAndShortTermInvestments": "3068000" } }, "revenue": 140764000, "cost_of_revenue": 222451000, "gross_profit": -81687000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117029000, "depreciation_amortisation": 6574000, "ebitda": -98108000, "interest_expense": 7530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -105249000, "net_income_continuing_ops": null, "net_income_to_common": -105249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3068000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 673938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 945401000, "short_term_debt": 362612000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743889000, "long_term_debt": 37859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 400471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146476000, "shares_outstanding": 10971389, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-98108000", "netIncome": "-105249000", "grossProfit": "-81687000", "totalRevenue": "140764000", "costOfRevenue": "222451000", "interestExpense": "7530000", "operatingIncome": "-117029000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6574000" }, "balance": { "totalDebt": "400471000", "totalAssets": "945401000", "longTermDebt": "37859000", "shortTermDebt": "362612000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "673938000", "totalShareholderEquity": "146476000", "totalCurrentLiabilities": "743889000", "cashAndShortTermInvestments": "3068000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "income_statement": { "revenue": 180993000, "cost_of_revenue": 172691000, "gross_profit": 8302000, "ebit": -47550000, "ebitda": -41034000, "pretax_income": null, "tax_provision": null, "net_income": -57070000, "net_income_to_common": -57070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7953000, "total_current_assets": 677505000, "total_assets": 956329000, "short_term_debt": 352781000, "long_term_debt": 46867000, "total_debt": 399648000, "total_liabilities": null, "total_equity": 250582000, "shares_outstanding": 10971389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382693, "ticker_id": 18951, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-41034000", "netIncome": "-57070000", "grossProfit": "8302000", "totalRevenue": "180993000", "costOfRevenue": "172691000", "interestExpense": "9514000", "operatingIncome": "-47550000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6191000" }, "balance": { "totalDebt": "399648000", "totalAssets": "956329000", "longTermDebt": "46867000", "shortTermDebt": "352781000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "677505000", "totalShareholderEquity": "250582000", "totalCurrentLiabilities": "630460000", "cashAndShortTermInvestments": "7953000" } }, "revenue": 180993000, "cost_of_revenue": 172691000, "gross_profit": 8302000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47550000, "depreciation_amortisation": 6191000, "ebitda": -41034000, "interest_expense": 9514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -57070000, "net_income_continuing_ops": null, "net_income_to_common": -57070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7953000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 677505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 956329000, "short_term_debt": 352781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630460000, "long_term_debt": 46867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 399648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 250582000, "shares_outstanding": 10971389, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-41034000", "netIncome": "-57070000", "grossProfit": "8302000", "totalRevenue": "180993000", "costOfRevenue": "172691000", "interestExpense": "9514000", "operatingIncome": "-47550000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6191000" }, "balance": { "totalDebt": "399648000", "totalAssets": "956329000", "longTermDebt": "46867000", "shortTermDebt": "352781000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "677505000", "totalShareholderEquity": "250582000", "totalCurrentLiabilities": "630460000", "cashAndShortTermInvestments": "7953000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009000, "total_current_assets": 783815000, "total_assets": 1065315000, "short_term_debt": 357933000, "long_term_debt": 47796000, "total_debt": 405729000, "total_liabilities": null, "total_equity": 307652000, "shares_outstanding": 10971389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382694, "ticker_id": 18951, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:05.688210+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "405729000", "totalAssets": "1065315000", "longTermDebt": "47796000", "shortTermDebt": "357933000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "783815000", "totalShareholderEquity": "307652000", "totalCurrentLiabilities": "681777000", "cashAndShortTermInvestments": "1009000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1009000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 783815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1065315000, "short_term_debt": 357933000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681777000, "long_term_debt": 47796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 405729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 307652000, "shares_outstanding": 10971389, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "405729000", "totalAssets": "1065315000", "longTermDebt": "47796000", "shortTermDebt": "357933000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10971389", "totalCurrentAssets": "783815000", "totalShareholderEquity": "307652000", "totalCurrentLiabilities": "681777000", "cashAndShortTermInvestments": "1009000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }