{ "ticker": { "uuid": "387f2998-cb29-449c-962b-26c483643525", "symbol": "ADANIPOWER", "name": "Adani Power Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/387f2998-cb29-449c-962b-26c483643525/", "api_url": "https://sharemaestro.com/factors/api/tickers/387f2998-cb29-449c-962b-26c483643525/" }, "ticker_metadata": { "id": 12865, "uuid": "387f2998-cb29-449c-962b-26c483643525", "symbol": "ADANIPOWER", "name": "Adani Power Limited", "asset_type": "equity", "market_cap": 4693316075520, "stock_exchange_id": 7, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "Adani Power Limited engages in the generation, transmission, and sale of electricity under long term power purchase agreements (PPAs), supplemental PPAs, medium and short term PPAs, and on merchant basis in India. The company generates electricity through thermal energy sources through various power projects with a combined installed and commissioned capacity of 17,550 megawatt (MW). It also operates various coal based power plants comprising 4,620 MW at Mundra, Gujarat; 3,300 MW at Tiroda, Maharashtra; 1,320 MW at Kawai, Rajasthan; 1,200 MW at Udupi, Karnataka; 600 MW at Raigarh and Korba, Chhattisgarh; 1,370 MW at Raipur, Chhattisgarh; 1,200 MW at Mahan, Madhya Pradesh; 1,200 MW at Mutiara, Tamil Nadu; 1,600 MW at Mirzapur, Uttar Pradesh; 500MW at Dahanu, Maharashtra; and 1600 MW at Godda, Jharkhand. The company also operates solar based power plant comprising 40 MW at Bitta, Gujarat. In addition, it engages in coal import and supply/trading business. Adani Power Limited was founded in 1988 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "387f2998-cb29-449c-962b-26c483643525", "symbol": "ADANIPOWER", "name": "Adani Power Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/387f2998-cb29-449c-962b-26c483643525/", "api_url": "https://sharemaestro.com/factors/api/tickers/387f2998-cb29-449c-962b-26c483643525/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.51, "value": 0.15, "quality": 0.7, "momentum": 0.97, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 232.6, "market_cap": 4485620104091.17, "pe_ratio": 35.832, "earnings_yield": 0.0279, "ebitda_to_ev": 0.0449, "shareholder_yield": 0, "roe": 0.1928, "piotroski_f_score": 4, "momentum_12_1": 1.0291, "volatility_252d": 0.3652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.261079+00:00", "batch_id": "" }, "size": { "price_close": 232.6, "market_cap": 4485620104091.168, "market_cap_usd": 4485620104091.168, "enterprise_value": 5021975304091.168, "shares_outstanding": 19284694705, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.832, "pb_ratio": 6.9077, "ptbv_ratio": 6.9077, "ps_ratio": 8.1525, "pcf_ratio": 21.8665, "pfcf_ratio": -158.1426, "ev_ebitda": 22.2798, "ev_ebit": 33.4516, "ev_sales": 9.1274, "ev_fcf": -177.0521, "earnings_yield": 0.0279, "fcf_yield": -0.0056, "price_to_sales": 8.1525, "price_to_book": 6.9077, "price_to_cashflow": 21.8665, "ebitda_to_ev": 0.0449, "sales_yield": 0.1096 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4404, "operating_margin": 0.2729, "net_margin": 0.2275, "ebitda_margin": 0.4097, "fcf_margin": -0.0516, "roe": 0.1928, "roa": 0.088, "roic": 0.095, "roc_greenblatt": null, "asset_turnover": 0.3867, "cash_conversion": -0.2266, "accruals_ratio": -0.0562, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.198, "revenue_stability_5y": 0.1637, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1703, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3795, "debt_to_assets": 0.3832, "interest_coverage": 4.563, "current_ratio": 1.4112, "quick_ratio": 1.4112, "net_debt": 536355200000, "local_beta": 1.0386, "volatility_252d": 0.3652, "volatility_60d": 0.8484, "max_drawdown_12m": -0.2073, "risk_adjusted_momentum": 2.8177 }, "growth": { "revenue_growth_1y": -0.0353, "revenue_growth_3y_cagr": 0.1251, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0081, "eps_growth_3y_cagr": 0.0616, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2853, "book_value_growth_1y": 0.1524, "revenue_growth": -0.0353, "earnings_growth": -0.0081 }, "momentum": { "price_return_1m": 0.0323, "price_return_3m": 0.6735, "price_return_6m": 0.6177, "price_return_9m": 0.9075, "price_return_12m": 1.0946, "price_return_12m_ex1m": 1.0291, "momentum_6m": 0.6177, "momentum_12m": 1.0946, "momentum_12_1": 1.0291, "distance_from_52w_high": -0.0443, "distance_from_52w_low": 1.1933, "relative_strength": 1.2022 }, "raw_ttm": { "revenue_ttm": 550210800000, "gross_profit_ttm": 242312100000, "ebit_ttm": 150126800000, "ebitda_ttm": 225404600000, "net_income_ttm": 125184900000, "eps_diluted_ttm": 6.4914, "operating_cash_flow_ttm": 205136500000, "capital_expenditure_ttm": -233500900000, "fcf_ttm": -28364400000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 32901000000, "cash_and_equivalents": 8832500000, "total_current_assets": 286880800000, "total_current_liabilities": 203282100000, "net_ppe": null, "total_assets": 1422799200000, "total_debt": 545187700000, "total_equity": 649368800000, "net_working_capital": 182025600000, "book_value_per_share": 33.6728, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.6728 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 64, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 88, "rank_pcf": 53, "rank_ev_ebitda": 69, "rank_ev_ebit": 71, "rank_earnings_yield": 64, "rank_fcf_yield": 63, "rank_dividend_yield": 55, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 18, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 43, "rank_fcf_margin": 71, "rank_piotroski": 66, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4 }, "composites": { "value_composite": 85, "quality_composite": 30, "momentum_composite": 3, "growth_composite": 89, "yield_composite": 60, "svqf_composite": 73, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.324, "os_score": 0.51, "value_percentile": 0.15, "quality_percentile": 0.7, "momentum_percentile": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5398, "ticker_id": 12865, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.261079+00:00", "batch_id": "", "os_score_delta": null, "price_close": 232.6, "market_cap": 4485620104091.168, "market_cap_usd": 4485620104091.168, "enterprise_value": 5021975304091.168, "shares_outstanding": 19284694705, "fx_rate_to_usd": null, "pe_ratio": 35.8319582, "pb_ratio": 6.90766188, "ptbv_ratio": 6.90766188, "ps_ratio": 8.15254827, "pcf_ratio": 21.86651378, "pfcf_ratio": -158.14260496, "ev_ebitda": 22.27982616, "ev_ebit": 33.45155764, "ev_sales": 9.12736592, "ev_fcf": -177.05205483, "earnings_yield": 0.02790805, "fcf_yield": -0.00564806, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.44039866, "operating_margin": 0.27285324, "net_margin": 0.22752171, "ebitda_margin": 0.40966953, "fcf_margin": -0.05155188, "roe": 0.19277936, "roa": 0.08798494, "roic": 0.09495894, "roc_greenblatt": null, "asset_turnover": 0.38671009, "cash_conversion": -0.22658004, "accruals_ratio": -0.05619317, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.37952198, "debt_to_assets": 0.38317965, "interest_coverage": 4.56298593, "current_ratio": 1.41124477, "quick_ratio": 1.41124477, "net_debt": 536355200000, "revenue_growth_1y": -0.03526805, "revenue_growth_3y_cagr": 0.12509628, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00807418, "eps_growth_3y_cagr": 0.06162098, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.28529672, "book_value_growth_1y": 0.15244425, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.198028, "revenue_stability_5y": 0.163667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03226381, "price_return_3m": 0.67350167, "price_return_6m": 0.61774939, "price_return_9m": 0.90749551, "price_return_12m": 1.094552, "price_return_12m_ex1m": 1.02908596, "distance_from_52w_high": -0.04425356, "distance_from_52w_low": 1.19330504, "relative_strength": 1.20223174, "local_beta": 1.0386, "volatility_252d": 0.365228, "volatility_60d": 0.848395, "max_drawdown_12m": -0.20725014, "revenue_ttm": 550210800000, "gross_profit_ttm": 242312100000, "ebit_ttm": 150126800000, "ebitda_ttm": 225404600000, "net_income_ttm": 125184900000, "eps_diluted_ttm": 6.49141207, "operating_cash_flow_ttm": 205136500000, "capital_expenditure_ttm": -233500900000, "fcf_ttm": -28364400000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 32901000000, "cash_and_equivalents": 8832500000, "total_current_assets": 286880800000, "total_current_liabilities": 203282100000, "net_ppe": null, "total_assets": 1422799200000, "total_debt": 545187700000, "total_equity": 649368800000, "net_working_capital": 182025600000, "book_value_per_share": 33.672755, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.672755, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 64, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 88, "rank_pcf": 53, "rank_ev_ebitda": 69, "rank_ev_ebit": 71, "rank_earnings_yield": 64, "rank_fcf_yield": 63, "rank_dividend_yield": 55, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 18, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 43, "rank_fcf_margin": 71, "rank_piotroski": 66, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 85, "quality_composite": 30, "momentum_composite": 3, "growth_composite": 89, "yield_composite": 60, "svqf_composite": 73, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 232.6, "os": 0.51, "value": 0.15, "quality": 0.7, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.832, "earnings_yield": 0.0279, "shareholder_yield": 0, "roe": 0.1928, "momentum_12_1": 1.0291, "complete_fields": { "id": 5398, "ticker_id": 12865, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.261079+00:00", "batch_id": "", "os_score_delta": null, "price_close": 232.6, "market_cap": 4485620104091.168, "market_cap_usd": 4485620104091.168, "enterprise_value": 5021975304091.168, "shares_outstanding": 19284694705, "fx_rate_to_usd": null, "pe_ratio": 35.8319582, "pb_ratio": 6.90766188, "ptbv_ratio": 6.90766188, "ps_ratio": 8.15254827, "pcf_ratio": 21.86651378, "pfcf_ratio": -158.14260496, "ev_ebitda": 22.27982616, "ev_ebit": 33.45155764, "ev_sales": 9.12736592, "ev_fcf": -177.05205483, "earnings_yield": 0.02790805, "fcf_yield": -0.00564806, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.44039866, "operating_margin": 0.27285324, "net_margin": 0.22752171, "ebitda_margin": 0.40966953, "fcf_margin": -0.05155188, "roe": 0.19277936, "roa": 0.08798494, "roic": 0.09495894, "roc_greenblatt": null, "asset_turnover": 0.38671009, "cash_conversion": -0.22658004, "accruals_ratio": -0.05619317, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.37952198, "debt_to_assets": 0.38317965, "interest_coverage": 4.56298593, "current_ratio": 1.41124477, "quick_ratio": 1.41124477, "net_debt": 536355200000, "revenue_growth_1y": -0.03526805, "revenue_growth_3y_cagr": 0.12509628, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00807418, "eps_growth_3y_cagr": 0.06162098, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.28529672, "book_value_growth_1y": 0.15244425, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.198028, "revenue_stability_5y": 0.163667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03226381, "price_return_3m": 0.67350167, "price_return_6m": 0.61774939, "price_return_9m": 0.90749551, "price_return_12m": 1.094552, "price_return_12m_ex1m": 1.02908596, "distance_from_52w_high": -0.04425356, "distance_from_52w_low": 1.19330504, "relative_strength": 1.20223174, "local_beta": 1.0386, "volatility_252d": 0.365228, "volatility_60d": 0.848395, "max_drawdown_12m": -0.20725014, "revenue_ttm": 550210800000, "gross_profit_ttm": 242312100000, "ebit_ttm": 150126800000, "ebitda_ttm": 225404600000, "net_income_ttm": 125184900000, "eps_diluted_ttm": 6.49141207, "operating_cash_flow_ttm": 205136500000, "capital_expenditure_ttm": -233500900000, "fcf_ttm": -28364400000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 32901000000, "cash_and_equivalents": 8832500000, "total_current_assets": 286880800000, "total_current_liabilities": 203282100000, "net_ppe": null, "total_assets": 1422799200000, "total_debt": 545187700000, "total_equity": 649368800000, "net_working_capital": 182025600000, "book_value_per_share": 33.672755, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.672755, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 64, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 88, "rank_pcf": 53, "rank_ev_ebitda": 69, "rank_ev_ebit": 71, "rank_earnings_yield": 64, "rank_fcf_yield": 63, "rank_dividend_yield": 55, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 18, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 43, "rank_fcf_margin": 71, "rank_piotroski": 66, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 85, "quality_composite": 30, "momentum_composite": 3, "growth_composite": 89, "yield_composite": 60, "svqf_composite": 73, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": 541521600000, "cost_of_revenue": 317210900000, "gross_profit": 224310700000, "ebit": 157395700000, "ebitda": 230178500000, "pretax_income": null, "tax_provision": null, "net_income": 128343000000, "net_income_to_common": 128343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8832500000, "total_current_assets": 286880800000, "total_assets": 1422799200000, "short_term_debt": 107259400000, "long_term_debt": 426780800000, "total_debt": 545187700000, "total_liabilities": null, "total_equity": 649368800000, "shares_outstanding": 19284694705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 205136500000, "capital_expenditure": -233500900000, "free_cash_flow": -28364400000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 152595800000 }, "complete_fields": { "id": 360009, "ticker_id": 12865, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230178500000", "netIncome": "128343000000", "grossProfit": "224310700000", "totalRevenue": "541521600000", "costOfRevenue": "317210900000", "interestExpense": "29538100000", "operatingIncome": "157395700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45645300000" }, "balance": { "totalDebt": "545187700000", "totalAssets": "1422799200000", "longTermDebt": "426780800000", "shortTermDebt": "107259400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "286880800000", "totalShareholderEquity": "649368800000", "totalCurrentLiabilities": "203282100000", "cashAndShortTermInvestments": "8832500000" }, "cashflow": { "freeCashFlow": "-28364400000", "dividendsPaid": null, "issuanceOfDebt": "205000000000", "issuanceOfStock": "0", "repaymentOfDebt": "-52404200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "205136500000", "repurchaseOfStock": "0", "capitalExpenditures": "-233500900000" } }, "revenue": 541521600000, "cost_of_revenue": 317210900000, "gross_profit": 224310700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157395700000, "depreciation_amortisation": 45645300000, "ebitda": 230178500000, "interest_expense": 29538100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128343000000, "net_income_continuing_ops": null, "net_income_to_common": 128343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8832500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 286880800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1422799200000, "short_term_debt": 107259400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203282100000, "long_term_debt": 426780800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 545187700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 649368800000, "shares_outstanding": 19284694705, "operating_cash_flow": 205136500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -233500900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 152595800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28364400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230178500000", "netIncome": "128343000000", "grossProfit": "224310700000", "totalRevenue": "541521600000", "costOfRevenue": "317210900000", "interestExpense": "29538100000", "operatingIncome": "157395700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45645300000" }, "balance": { "totalDebt": "545187700000", "totalAssets": "1422799200000", "longTermDebt": "426780800000", "shortTermDebt": "107259400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "286880800000", "totalShareholderEquity": "649368800000", "totalCurrentLiabilities": "203282100000", "cashAndShortTermInvestments": "8832500000" }, "cashflow": { "freeCashFlow": "-28364400000", "dividendsPaid": null, "issuanceOfDebt": "205000000000", "issuanceOfStock": "0", "repaymentOfDebt": "-52404200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "205136500000", "repurchaseOfStock": "0", "capitalExpenditures": "-233500900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": 561318200000, "cost_of_revenue": 324903600000, "gross_profit": 236414600000, "ebit": 175845300000, "ebitda": 237410000000, "pretax_income": null, "tax_provision": null, "net_income": 129387700000, "net_income_to_common": 129387700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3059100000, "total_current_assets": 263292300000, "total_assets": 1129175700000, "short_term_debt": 106879200000, "long_term_debt": 275083800000, "total_debt": 393562900000, "total_liabilities": null, "total_equity": 563470900000, "shares_outstanding": 19284694705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 215011100000, "capital_expenditure": -115590400000, "free_cash_flow": 99420700000, "dividends_paid": null, "share_repurchases": -5000000000, "shares_issued": 2500000000, "net_debt_issued": 8609200000 }, "complete_fields": { "id": 360013, "ticker_id": 12865, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "237410000000", "netIncome": "129387700000", "grossProfit": "236414600000", "totalRevenue": "561318200000", "costOfRevenue": "324903600000", "interestExpense": "30726100000", "operatingIncome": "175845300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43088800000" }, "balance": { "totalDebt": "393562900000", "totalAssets": "1129175700000", "longTermDebt": "275083800000", "shortTermDebt": "106879200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "263292300000", "totalShareholderEquity": "563470900000", "totalCurrentLiabilities": "164409900000", "cashAndShortTermInvestments": "3059100000" }, "cashflow": { "freeCashFlow": "99420700000", "dividendsPaid": null, "issuanceOfDebt": "37132100000", "issuanceOfStock": "2500000000", "repaymentOfDebt": "-28522900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "215011100000", "repurchaseOfStock": "-5000000000", "capitalExpenditures": "-115590400000" } }, "revenue": 561318200000, "cost_of_revenue": 324903600000, "gross_profit": 236414600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175845300000, "depreciation_amortisation": 43088800000, "ebitda": 237410000000, "interest_expense": 30726100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129387700000, "net_income_continuing_ops": null, "net_income_to_common": 129387700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3059100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263292300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1129175700000, "short_term_debt": 106879200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164409900000, "long_term_debt": 275083800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 393562900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 563470900000, "shares_outstanding": 19284694705, "operating_cash_flow": 215011100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115590400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5000000000, "shares_issued": 2500000000, "net_debt_issued": 8609200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99420700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "237410000000", "netIncome": "129387700000", "grossProfit": "236414600000", "totalRevenue": "561318200000", "costOfRevenue": "324903600000", "interestExpense": "30726100000", "operatingIncome": "175845300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43088800000" }, "balance": { "totalDebt": "393562900000", "totalAssets": "1129175700000", "longTermDebt": "275083800000", "shortTermDebt": "106879200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "263292300000", "totalShareholderEquity": "563470900000", "totalCurrentLiabilities": "164409900000", "cashAndShortTermInvestments": "3059100000" }, "cashflow": { "freeCashFlow": "99420700000", "dividendsPaid": null, "issuanceOfDebt": "37132100000", "issuanceOfStock": "2500000000", "repaymentOfDebt": "-28522900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "215011100000", "repurchaseOfStock": "-5000000000", "capitalExpenditures": "-115590400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": 500510700000, "cost_of_revenue": 302927300000, "gross_profit": 197583400000, "ebit": 147474600000, "ebitda": 278022700000, "pretax_income": null, "tax_provision": null, "net_income": 208287900000, "net_income_to_common": 208287900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11362500000, "total_current_assets": 255865800000, "total_assets": 923247700000, "short_term_debt": 78618500000, "long_term_debt": 264105200000, "total_debt": 344310700000, "total_liabilities": null, "total_equity": 431450300000, "shares_outstanding": 19284694705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141701500000, "capital_expenditure": -26024500000, "free_cash_flow": 115677000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -60298100000 }, "complete_fields": { "id": 360016, "ticker_id": 12865, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "278022700000", "netIncome": "208287900000", "grossProfit": "197583400000", "totalRevenue": "500510700000", "costOfRevenue": "302927300000", "interestExpense": "30794300000", "operatingIncome": "147474600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39313300000" }, "balance": { "totalDebt": "344310700000", "totalAssets": "923247700000", "longTermDebt": "264105200000", "shortTermDebt": "78618500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "255865800000", "totalShareholderEquity": "431450300000", "totalCurrentLiabilities": "157886700000", "cashAndShortTermInvestments": "11362500000" }, "cashflow": { "freeCashFlow": "115677000000", "dividendsPaid": null, "issuanceOfDebt": "245681400000", "issuanceOfStock": "0", "repaymentOfDebt": "-305979500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "141701500000", "repurchaseOfStock": "0", "capitalExpenditures": "-26024500000" } }, "revenue": 500510700000, "cost_of_revenue": 302927300000, "gross_profit": 197583400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147474600000, "depreciation_amortisation": 39313300000, "ebitda": 278022700000, "interest_expense": 30794300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208287900000, "net_income_continuing_ops": null, "net_income_to_common": 208287900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11362500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 255865800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 923247700000, "short_term_debt": 78618500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157886700000, "long_term_debt": 264105200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 344310700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 431450300000, "shares_outstanding": 19284694705, "operating_cash_flow": 141701500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26024500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -60298100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 115677000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "278022700000", "netIncome": "208287900000", "grossProfit": "197583400000", "totalRevenue": "500510700000", "costOfRevenue": "302927300000", "interestExpense": "30794300000", "operatingIncome": "147474600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39313300000" }, "balance": { "totalDebt": "344310700000", "totalAssets": "923247700000", "longTermDebt": "264105200000", "shortTermDebt": "78618500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "255865800000", "totalShareholderEquity": "431450300000", "totalCurrentLiabilities": "157886700000", "cashAndShortTermInvestments": "11362500000" }, "cashflow": { "freeCashFlow": "115677000000", "dividendsPaid": null, "issuanceOfDebt": "245681400000", "issuanceOfStock": "0", "repaymentOfDebt": "-305979500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "141701500000", "repurchaseOfStock": "0", "capitalExpenditures": "-26024500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": 380230300000, "cost_of_revenue": 271885200000, "gross_profit": 108345100000, "ebit": 66082900000, "ebitda": 140185400000, "pretax_income": null, "tax_provision": null, "net_income": 107266400000, "net_income_to_common": 107266400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3492300000, "total_current_assets": 195530000000, "total_assets": 858212700000, "short_term_debt": 85494500000, "long_term_debt": 335336500000, "total_debt": 421805800000, "total_liabilities": null, "total_equity": 298756600000, "shares_outstanding": 19284694705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84305300000, "capital_expenditure": -32436800000, "free_cash_flow": 51868500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -57430200000 }, "complete_fields": { "id": 360017, "ticker_id": 12865, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140185400000", "netIncome": "107266400000", "grossProfit": "108345100000", "totalRevenue": "380230300000", "costOfRevenue": "271885200000", "interestExpense": "30401600000", "operatingIncome": "66082900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33036800000" }, "balance": { "totalDebt": "421805800000", "totalAssets": "858212700000", "longTermDebt": "335336500000", "shortTermDebt": "85494500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "195530000000", "totalShareholderEquity": "298756600000", "totalCurrentLiabilities": "177445900000", "cashAndShortTermInvestments": "3492300000" }, "cashflow": { "freeCashFlow": "51868500000", "dividendsPaid": null, "issuanceOfDebt": "212054100000", "issuanceOfStock": null, "repaymentOfDebt": "-269484300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "84305300000", "repurchaseOfStock": null, "capitalExpenditures": "-32436800000" } }, "revenue": 380230300000, "cost_of_revenue": 271885200000, "gross_profit": 108345100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66082900000, "depreciation_amortisation": 33036800000, "ebitda": 140185400000, "interest_expense": 30401600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107266400000, "net_income_continuing_ops": null, "net_income_to_common": 107266400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3492300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195530000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 858212700000, "short_term_debt": 85494500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177445900000, "long_term_debt": 335336500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 421805800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 298756600000, "shares_outstanding": 19284694705, "operating_cash_flow": 84305300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32436800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -57430200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51868500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140185400000", "netIncome": "107266400000", "grossProfit": "108345100000", "totalRevenue": "380230300000", "costOfRevenue": "271885200000", "interestExpense": "30401600000", "operatingIncome": "66082900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33036800000" }, "balance": { "totalDebt": "421805800000", "totalAssets": "858212700000", "longTermDebt": "335336500000", "shortTermDebt": "85494500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "195530000000", "totalShareholderEquity": "298756600000", "totalCurrentLiabilities": "177445900000", "cashAndShortTermInvestments": "3492300000" }, "cashflow": { "freeCashFlow": "51868500000", "dividendsPaid": null, "issuanceOfDebt": "212054100000", "issuanceOfStock": null, "repaymentOfDebt": "-269484300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "84305300000", "repurchaseOfStock": null, "capitalExpenditures": "-32436800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360018, "ticker_id": 12865, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": 142230900000, "cost_of_revenue": 81582200000, "gross_profit": 60648700000, "ebit": 35852400000, "ebitda": 64984700000, "pretax_income": null, "tax_provision": null, "net_income": 40170800000, "net_income_to_common": 40170800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8832500000, "total_current_assets": 286880800000, "total_assets": 1422799200000, "short_term_debt": 107259400000, "long_term_debt": 426780800000, "total_debt": 545187700000, "total_liabilities": null, "total_equity": 649368800000, "shares_outstanding": 19284694705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360008, "ticker_id": 12865, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64984700000", "netIncome": "40170800000", "grossProfit": "60648700000", "totalRevenue": "142230900000", "costOfRevenue": "81582200000", "interestExpense": "9672600000", "operatingIncome": "35852400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11472300000" }, "balance": { "totalDebt": "545187700000", "totalAssets": "1422799200000", "longTermDebt": "426780800000", "shortTermDebt": "107259400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "286880800000", "totalShareholderEquity": "649368800000", "totalCurrentLiabilities": "203282100000", "cashAndShortTermInvestments": "8832500000" } }, "revenue": 142230900000, "cost_of_revenue": 81582200000, "gross_profit": 60648700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35852400000, "depreciation_amortisation": 11472300000, "ebitda": 64984700000, "interest_expense": 9672600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40170800000, "net_income_continuing_ops": null, "net_income_to_common": 40170800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8832500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 286880800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1422799200000, "short_term_debt": 107259400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203282100000, "long_term_debt": 426780800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 545187700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 649368800000, "shares_outstanding": 19284694705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64984700000", "netIncome": "40170800000", "grossProfit": "60648700000", "totalRevenue": "142230900000", "costOfRevenue": "81582200000", "interestExpense": "9672600000", "operatingIncome": "35852400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11472300000" }, "balance": { "totalDebt": "545187700000", "totalAssets": "1422799200000", "longTermDebt": "426780800000", "shortTermDebt": "107259400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "286880800000", "totalShareholderEquity": "649368800000", "totalCurrentLiabilities": "203282100000", "cashAndShortTermInvestments": "8832500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": 124514400000, "cost_of_revenue": 70378400000, "gross_profit": 54136000000, "ebit": 31027700000, "ebitda": 47813300000, "pretax_income": null, "tax_provision": null, "net_income": 24795800000, "net_income_to_common": 24795800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360010, "ticker_id": 12865, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47813300000", "netIncome": "24795800000", "grossProfit": "54136000000", "totalRevenue": "124514400000", "costOfRevenue": "70378400000", "interestExpense": "7010100000", "operatingIncome": "31027700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11353000000" } }, "revenue": 124514400000, "cost_of_revenue": 70378400000, "gross_profit": 54136000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31027700000, "depreciation_amortisation": 11353000000, "ebitda": 47813300000, "interest_expense": 7010100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24795800000, "net_income_continuing_ops": null, "net_income_to_common": 24795800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47813300000", "netIncome": "24795800000", "grossProfit": "54136000000", "totalRevenue": "124514400000", "costOfRevenue": "70378400000", "interestExpense": "7010100000", "operatingIncome": "31027700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11353000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": 141091500000, "cost_of_revenue": 74335900000, "gross_profit": 66755600000, "ebit": 45966900000, "ebitda": 61498300000, "pretax_income": null, "tax_provision": null, "net_income": 33848600000, "net_income_to_common": 33848600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360011, "ticker_id": 12865, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61498300000", "netIncome": "33848600000", "grossProfit": "66755600000", "totalRevenue": "141091500000", "costOfRevenue": "74335900000", "interestExpense": "8569300000", "operatingIncome": "45966900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10885900000" } }, "revenue": 141091500000, "cost_of_revenue": 74335900000, "gross_profit": 66755600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45966900000, "depreciation_amortisation": 10885900000, "ebitda": 61498300000, "interest_expense": 8569300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33848600000, "net_income_continuing_ops": null, "net_income_to_common": 33848600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61498300000", "netIncome": "33848600000", "grossProfit": "66755600000", "totalRevenue": "141091500000", "costOfRevenue": "74335900000", "interestExpense": "8569300000", "operatingIncome": "45966900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10885900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": 142374000000, "cost_of_revenue": 81602200000, "gross_profit": 60771800000, "ebit": 37279800000, "ebitda": 51108300000, "pretax_income": null, "tax_provision": null, "net_income": 26369700000, "net_income_to_common": 26369700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3059100000, "total_current_assets": 263292300000, "total_assets": 1129175700000, "short_term_debt": 106879200000, "long_term_debt": 275083800000, "total_debt": 393562900000, "total_liabilities": null, "total_equity": 563470900000, "shares_outstanding": 19284694705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360012, "ticker_id": 12865, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51108300000", "netIncome": "26369700000", "grossProfit": "60771800000", "totalRevenue": "142374000000", "costOfRevenue": "81602200000", "interestExpense": "7649000000", "operatingIncome": "37279800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10846500000" }, "balance": { "totalDebt": "393562900000", "totalAssets": "1129175700000", "longTermDebt": "275083800000", "shortTermDebt": "106879200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "263292300000", "totalShareholderEquity": "563470900000", "totalCurrentLiabilities": "164409900000", "cashAndShortTermInvestments": "3059100000" } }, "revenue": 142374000000, "cost_of_revenue": 81602200000, "gross_profit": 60771800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37279800000, "depreciation_amortisation": 10846500000, "ebitda": 51108300000, "interest_expense": 7649000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26369700000, "net_income_continuing_ops": null, "net_income_to_common": 26369700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3059100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263292300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1129175700000, "short_term_debt": 106879200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164409900000, "long_term_debt": 275083800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 393562900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 563470900000, "shares_outstanding": 19284694705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51108300000", "netIncome": "26369700000", "grossProfit": "60771800000", "totalRevenue": "142374000000", "costOfRevenue": "81602200000", "interestExpense": "7649000000", "operatingIncome": "37279800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10846500000" }, "balance": { "totalDebt": "393562900000", "totalAssets": "1129175700000", "longTermDebt": "275083800000", "shortTermDebt": "106879200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "263292300000", "totalShareholderEquity": "563470900000", "totalCurrentLiabilities": "164409900000", "cashAndShortTermInvestments": "3059100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": 136711800000, "cost_of_revenue": 76489600000, "gross_profit": 60222200000, "ebit": 38529100000, "ebitda": 61851800000, "pretax_income": null, "tax_provision": null, "net_income": 30572100000, "net_income_to_common": 30572100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360014, "ticker_id": 12865, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61851800000", "netIncome": "30572100000", "grossProfit": "60222200000", "totalRevenue": "136711800000", "costOfRevenue": "76489600000", "interestExpense": "9565300000", "operatingIncome": "38529100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11700100000" } }, "revenue": 136711800000, "cost_of_revenue": 76489600000, "gross_profit": 60222200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38529100000, "depreciation_amortisation": 11700100000, "ebitda": 61851800000, "interest_expense": 9565300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30572100000, "net_income_continuing_ops": null, "net_income_to_common": 30572100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61851800000", "netIncome": "30572100000", "grossProfit": "60222200000", "totalRevenue": "136711800000", "costOfRevenue": "76489600000", "interestExpense": "9565300000", "operatingIncome": "38529100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11700100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5237100000, "total_current_assets": 269108000000, "total_assets": 1107843800000, "short_term_debt": 85722800000, "long_term_debt": 288550200000, "total_debt": 377049700000, "total_liabilities": null, "total_equity": 559542800000, "shares_outstanding": 19284694705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360015, "ticker_id": 12865, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:29.552312+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "377049700000", "totalAssets": "1107843800000", "longTermDebt": "288550200000", "shortTermDebt": "85722800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "269108000000", "totalShareholderEquity": "559542800000", "totalCurrentLiabilities": "153537800000", "cashAndShortTermInvestments": "5237100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5237100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269108000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1107843800000, "short_term_debt": 85722800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153537800000, "long_term_debt": 288550200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377049700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 559542800000, "shares_outstanding": 19284694705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "377049700000", "totalAssets": "1107843800000", "longTermDebt": "288550200000", "shortTermDebt": "85722800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19284694705", "totalCurrentAssets": "269108000000", "totalShareholderEquity": "559542800000", "totalCurrentLiabilities": "153537800000", "cashAndShortTermInvestments": "5237100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }