{ "ticker": { "uuid": "38870453-618a-484b-9b04-8cf5be567c57", "symbol": "LMFA", "name": "LM Funding America Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/38870453-618a-484b-9b04-8cf5be567c57/", "api_url": "https://sharemaestro.com/factors/api/tickers/38870453-618a-484b-9b04-8cf5be567c57/" }, "ticker_metadata": { "id": 6962, "uuid": "38870453-618a-484b-9b04-8cf5be567c57", "symbol": "LMFA", "name": "LM Funding America Inc", "asset_type": "equity", "market_cap": 4357200, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "LM Funding America, Inc., through its subsidiary, LM Funding, LLC, is a specialized finance company. The company is headquartered in Tampa, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38870453-618a-484b-9b04-8cf5be567c57", "symbol": "LMFA", "name": "LM Funding America Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/38870453-618a-484b-9b04-8cf5be567c57/", "api_url": "https://sharemaestro.com/factors/api/tickers/38870453-618a-484b-9b04-8cf5be567c57/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.22, "market_cap": 4715997.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5357, "piotroski_f_score": 2, "momentum_12_1": -0.8795, "volatility_252d": 1.0585 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.330829+00:00", "batch_id": "" }, "size": { "price_close": 0.2198, "market_cap": 4715997.1488, "market_cap_usd": 4715997.1488, "enterprise_value": 23745077.1488, "shares_outstanding": 21455856, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2264, "ptbv_ratio": 0.3237, "ps_ratio": 0.3901, "pcf_ratio": null, "pfcf_ratio": -0.3739, "ev_ebitda": null, "ev_ebit": -0.8803, "ev_sales": 1.9644, "ev_fcf": -1.8827, "earnings_yield": null, "fcf_yield": -0.5311, "price_to_sales": 0.3901, "price_to_book": 0.2264, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5091 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2257, "operating_margin": -2.2314, "net_margin": -2.6463, "ebitda_margin": -1.6553, "fcf_margin": -1.0434, "roe": -1.5357, "roa": -0.7661, "roic": -0.5075, "roc_greenblatt": null, "asset_turnover": 0.2895, "cash_conversion": 0.3943, "accruals_ratio": -0.4218, "sbc_to_revenue": 0.0557, "piotroski_f_score": 2, "altman_z_score": -5.3098, "earnings_stability_5y": 1.0644, "revenue_stability_5y": 0.6322, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0653, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0879, "net_debt_to_ebitda": -0.951, "debt_to_assets": 0.475, "interest_coverage": -18.6156, "current_ratio": 0.7109, "quick_ratio": 0.7109, "net_debt": 19029080, "local_beta": -0.0039, "volatility_252d": 1.0585, "volatility_60d": 1.8935, "max_drawdown_12m": -0.932, "risk_adjusted_momentum": -0.8309 }, "growth": { "revenue_growth_1y": 0.1025, "revenue_growth_3y_cagr": 0.1107, "revenue_growth_5y_cagr": 0.4671, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7331, "revenue_growth": 0.1025, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0647, "price_return_3m": -0.4099, "price_return_6m": -0.7643, "price_return_9m": -0.7983, "price_return_12m": -0.8873, "price_return_12m_ex1m": -0.8795, "momentum_6m": -0.7643, "momentum_12m": -0.8873, "momentum_12_1": -0.8795, "distance_from_52w_high": -0.932, "distance_from_52w_low": 0, "relative_strength": -1.0452 }, "raw_ttm": { "revenue_ttm": 12087853, "gross_profit_ttm": 2727947, "ebit_ttm": -26973069, "ebitda_ttm": -20009249, "net_income_ttm": -31988517, "eps_diluted_ttm": -1.4909, "operating_cash_flow_ttm": -14376712, "capital_expenditure_ttm": 1764580, "fcf_ttm": -12612132, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1448950, "cash_and_equivalents": 801201, "total_current_assets": 12716745, "total_current_liabilities": 17887654, "net_ppe": null, "total_assets": 41752353, "total_debt": 19830281, "total_equity": 20829692, "net_working_capital": 11915544, "book_value_per_share": 0.9708, "retained_earnings": -102702142, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14567712, "tangible_book_per_share": 0.679 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1722, "ticker_id": 6962, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.330829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2198, "market_cap": 4715997.1488, "market_cap_usd": 4715997.1488, "enterprise_value": 23745077.1488, "shares_outstanding": 21455856, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22640744, "ptbv_ratio": 0.32372943, "ps_ratio": 0.39014349, "pcf_ratio": null, "pfcf_ratio": -0.37392545, "ev_ebitda": null, "ev_ebit": -0.88032538, "ev_sales": 1.96437508, "ev_fcf": -1.88271714, "earnings_yield": null, "fcf_yield": -0.53114723, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22567672, "operating_margin": -2.23141934, "net_margin": -2.64633571, "ebitda_margin": -1.65531869, "fcf_margin": -1.04337238, "roe": -1.53571723, "roa": -0.76614884, "roic": -0.507537, "roc_greenblatt": null, "asset_turnover": 0.2895131, "cash_conversion": 0.39427061, "accruals_ratio": -0.42181587, "sbc_to_revenue": 0.05570294, "debt_to_equity": 1.08785958, "net_debt_to_ebitda": -0.9510142, "debt_to_assets": 0.47495002, "interest_coverage": -18.61559681, "current_ratio": 0.71092302, "quick_ratio": 0.71092302, "net_debt": 19029080, "revenue_growth_1y": 0.10247486, "revenue_growth_3y_cagr": 0.11065239, "revenue_growth_5y_cagr": 0.46710857, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7331192, "piotroski_f_score": 2, "altman_z_score": -5.30982328, "earnings_stability_5y": 1.064441, "revenue_stability_5y": 0.6322, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06468085, "price_return_3m": -0.40993289, "price_return_6m": -0.76426426, "price_return_9m": -0.79834862, "price_return_12m": -0.88728205, "price_return_12m_ex1m": -0.87948718, "distance_from_52w_high": -0.93195046, "distance_from_52w_low": 0, "relative_strength": -1.0452231, "local_beta": -0.0039, "volatility_252d": 1.058515, "volatility_60d": 1.893465, "max_drawdown_12m": -0.93195046, "revenue_ttm": 12087853, "gross_profit_ttm": 2727947, "ebit_ttm": -26973069, "ebitda_ttm": -20009249, "net_income_ttm": -31988517, "eps_diluted_ttm": -1.49089913, "operating_cash_flow_ttm": -14376712, "capital_expenditure_ttm": 1764580, "fcf_ttm": -12612132, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1448950, "cash_and_equivalents": 801201, "total_current_assets": 12716745, "total_current_liabilities": 17887654, "net_ppe": null, "total_assets": 41752353, "total_debt": 19830281, "total_equity": 20829692, "net_working_capital": 11915544, "book_value_per_share": 0.97081617, "retained_earnings": -102702142, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14567712, "tangible_book_per_share": 0.67896205, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.22, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5357, "momentum_12_1": -0.8795, "complete_fields": { "id": 1722, "ticker_id": 6962, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.330829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2198, "market_cap": 4715997.1488, "market_cap_usd": 4715997.1488, "enterprise_value": 23745077.1488, "shares_outstanding": 21455856, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22640744, "ptbv_ratio": 0.32372943, "ps_ratio": 0.39014349, "pcf_ratio": null, "pfcf_ratio": -0.37392545, "ev_ebitda": null, "ev_ebit": -0.88032538, "ev_sales": 1.96437508, "ev_fcf": -1.88271714, "earnings_yield": null, "fcf_yield": -0.53114723, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22567672, "operating_margin": -2.23141934, "net_margin": -2.64633571, "ebitda_margin": -1.65531869, "fcf_margin": -1.04337238, "roe": -1.53571723, "roa": -0.76614884, "roic": -0.507537, "roc_greenblatt": null, "asset_turnover": 0.2895131, "cash_conversion": 0.39427061, "accruals_ratio": -0.42181587, "sbc_to_revenue": 0.05570294, "debt_to_equity": 1.08785958, "net_debt_to_ebitda": -0.9510142, "debt_to_assets": 0.47495002, "interest_coverage": -18.61559681, "current_ratio": 0.71092302, "quick_ratio": 0.71092302, "net_debt": 19029080, "revenue_growth_1y": 0.10247486, "revenue_growth_3y_cagr": 0.11065239, "revenue_growth_5y_cagr": 0.46710857, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7331192, "piotroski_f_score": 2, "altman_z_score": -5.30982328, "earnings_stability_5y": 1.064441, "revenue_stability_5y": 0.6322, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06468085, "price_return_3m": -0.40993289, "price_return_6m": -0.76426426, "price_return_9m": -0.79834862, "price_return_12m": -0.88728205, "price_return_12m_ex1m": -0.87948718, "distance_from_52w_high": -0.93195046, "distance_from_52w_low": 0, "relative_strength": -1.0452231, "local_beta": -0.0039, "volatility_252d": 1.058515, "volatility_60d": 1.893465, "max_drawdown_12m": -0.93195046, "revenue_ttm": 12087853, "gross_profit_ttm": 2727947, "ebit_ttm": -26973069, "ebitda_ttm": -20009249, "net_income_ttm": -31988517, "eps_diluted_ttm": -1.49089913, "operating_cash_flow_ttm": -14376712, "capital_expenditure_ttm": 1764580, "fcf_ttm": -12612132, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1448950, "cash_and_equivalents": 801201, "total_current_assets": 12716745, "total_current_liabilities": 17887654, "net_ppe": null, "total_assets": 41752353, "total_debt": 19830281, "total_equity": 20829692, "net_working_capital": 11915544, "book_value_per_share": 0.97081617, "retained_earnings": -102702142, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14567712, "tangible_book_per_share": 0.67896205, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 8792029, "cost_of_revenue": 21638100, "gross_profit": -12846071, "ebit": -25850506, "ebitda": -17678937, "pretax_income": -26975191, "tax_provision": null, "net_income": -26920197, "net_income_to_common": -26920197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424426, "total_current_assets": 1510526, "total_assets": 51316226, "short_term_debt": 18122368, "long_term_debt": 1932502, "total_debt": 20054870, "total_liabilities": 22439432, "total_equity": 30617585, "shares_outstanding": 8700377, "goodwill_and_intangibles": 16760804 }, "cash_flow": { "operating_cash_flow": -13988202, "capital_expenditure": 2206958, "free_cash_flow": -11781244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112591, "ticker_id": 6962, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25850506", "ebitda": "-17678937", "netIncome": "-26920197", "grossProfit": "-12846071", "depreciation": "None", "totalRevenue": "8792029", "costOfRevenue": "21638100", "interestIncome": "None", "incomeBeforeTax": "-26975191", "interestExpense": "1124685", "operatingIncome": "-18128540", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5282469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21638100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8171569", "sellingGeneralAndAdministrative": "3223137", "netIncomeFromContinuingOperations": "-26975191" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13592", "currentDebt": "None", "investments": "None", "totalAssets": "51316226", "longTermDebt": "1932502", "shortTermDebt": "18122368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16760804", "reportedCurrency": "USD", "retainedEarnings": "-92582928", "totalLiabilities": "22439432", "otherCurrentAssets": "3761960", "totalCurrentAssets": "1510526", "currentLongTermDebt": "17927750", "longTermInvestments": "233", "shortTermInvestments": "37380", "currentNetReceivables": "48720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49805700", "currentAccountsPayable": "1745875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20645238", "totalShareholderEquity": "30617585", "capitalLeaseObligations": "784986", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18122368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4317064", "cashAndShortTermInvestments": "1424426", "commonStockSharesOutstanding": "8700377", "intangibleAssetsExcludingGoodwill": "16760804", "cashAndCashEquivalentsAtCarryingValue": "1424426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26920197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13988202", "capitalExpenditures": "2206958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31577118", "cashflowFromInvestment": "-19542070", "stockBasedCompensation": "687748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7973666", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8171569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8792029, "cost_of_revenue": 21638100, "gross_profit": -12846071, "research_and_development": null, "selling_general_admin": 3223137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25850506, "depreciation_amortisation": 8171569, "ebitda": -17678937, "interest_expense": 1124685, "interest_income": null, "other_non_operating": null, "pretax_income": -26975191, "tax_provision": null, "effective_tax_rate": null, "net_income": -26920197, "net_income_continuing_ops": -26975191, "net_income_to_common": -26920197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1424426, "short_term_investments": 37380, "net_receivables": 48720, "inventory": null, "other_current_assets": null, "total_current_assets": 1510526, "net_ppe": null, "goodwill": null, "intangible_assets": 16760804, "goodwill_and_intangibles": 16760804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49805700, "total_assets": 51316226, "short_term_debt": 18122368, "accounts_payable": 1745875, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18122368, "long_term_debt": 1932502, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4317064, "total_liabilities": 22439432, "total_debt": 20054870, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92582928, "total_equity": 30617585, "shares_outstanding": 8700377, "operating_cash_flow": -13988202, "stock_based_compensation": 687748, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2206958, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19542070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31577118, "free_cash_flow": -11781244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25850506", "ebitda": "-17678937", "netIncome": "-26920197", "grossProfit": "-12846071", "depreciation": "None", "totalRevenue": "8792029", "costOfRevenue": "21638100", "interestIncome": "None", "incomeBeforeTax": "-26975191", "interestExpense": "1124685", "operatingIncome": "-18128540", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5282469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21638100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8171569", "sellingGeneralAndAdministrative": "3223137", "netIncomeFromContinuingOperations": "-26975191" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13592", "currentDebt": "None", "investments": "None", "totalAssets": "51316226", "longTermDebt": "1932502", "shortTermDebt": "18122368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16760804", "reportedCurrency": "USD", "retainedEarnings": "-92582928", "totalLiabilities": "22439432", "otherCurrentAssets": "3761960", "totalCurrentAssets": "1510526", "currentLongTermDebt": "17927750", "longTermInvestments": "233", "shortTermInvestments": "37380", "currentNetReceivables": "48720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49805700", "currentAccountsPayable": "1745875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20645238", "totalShareholderEquity": "30617585", "capitalLeaseObligations": "784986", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18122368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4317064", "cashAndShortTermInvestments": "1424426", "commonStockSharesOutstanding": "8700377", "intangibleAssetsExcludingGoodwill": "16760804", "cashAndCashEquivalentsAtCarryingValue": "1424426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26920197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13988202", "capitalExpenditures": "2206958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31577118", "cashflowFromInvestment": "-19542070", "stockBasedCompensation": "687748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7973666", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8171569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 10999648, "cost_of_revenue": 6990856, "gross_profit": 4008792, "ebit": -8099132, "ebitda": -324971, "pretax_income": -7655432, "tax_provision": 6454868, "net_income": -7315376, "net_income_to_common": -7315376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3378152, "total_current_assets": 3405202, "total_assets": 44047225, "short_term_debt": 557279, "long_term_debt": 6365345, "total_debt": 6922624, "total_liabilities": 8704666, "total_equity": 37027341, "shares_outstanding": 2808064, "goodwill_and_intangibles": 5478958 }, "cash_flow": { "operating_cash_flow": -11946179, "capital_expenditure": 1732475, "free_cash_flow": -10213704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112596, "ticker_id": 6962, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8099132", "ebitda": "-324971", "netIncome": "-7315376", "grossProfit": "4008792", "depreciation": "None", "totalRevenue": "10999648", "costOfRevenue": "6990856", "interestIncome": "307316", "incomeBeforeTax": "-7655432", "interestExpense": "443700", "operatingIncome": "-6461551", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6454868", "reportedCurrency": "USD", "netInterestIncome": "-136384", "nonInterestIncome": "None", "operatingExpenses": "10470343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7774161", "sellingGeneralAndAdministrative": "2057165", "netIncomeFromContinuingOperations": "-7655432" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4602", "currentDebt": "None", "investments": "None", "totalAssets": "44047225", "longTermDebt": "6365345", "shortTermDebt": "557279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5478958", "reportedCurrency": "USD", "retainedEarnings": "-65662731", "totalLiabilities": "8704666", "otherCurrentAssets": "-231187", "totalCurrentAssets": "3405202", "currentLongTermDebt": "386312", "longTermInvestments": "232095", "shortTermInvestments": "27050", "currentNetReceivables": "231187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24794547", "currentAccountsPayable": "989563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7699159", "totalShareholderEquity": "37027341", "capitalLeaseObligations": "947502", "otherCurrentLiabilities": "15944", "totalCurrentLiabilities": "1562786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13507225", "cashAndShortTermInvestments": "3378152", "commonStockSharesOutstanding": "2808064", "intangibleAssetsExcludingGoodwill": "5478958", "cashAndCashEquivalentsAtCarryingValue": "3378152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7655432", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11946179", "capitalExpenditures": "1732475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12543079", "cashflowFromInvestment": "379421", "stockBasedCompensation": "519542", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7774161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10999648, "cost_of_revenue": 6990856, "gross_profit": 4008792, "research_and_development": null, "selling_general_admin": 2057165, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8099132, "depreciation_amortisation": 7774161, "ebitda": -324971, "interest_expense": 443700, "interest_income": null, "other_non_operating": null, "pretax_income": -7655432, "tax_provision": 6454868, "effective_tax_rate": null, "net_income": -7315376, "net_income_continuing_ops": -7655432, "net_income_to_common": -7315376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3378152, "short_term_investments": 27050, "net_receivables": 231187, "inventory": null, "other_current_assets": null, "total_current_assets": 3405202, "net_ppe": null, "goodwill": null, "intangible_assets": 5478958, "goodwill_and_intangibles": 5478958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24794547, "total_assets": 44047225, "short_term_debt": 557279, "accounts_payable": 989563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1562786, "long_term_debt": 6365345, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13507225, "total_liabilities": 8704666, "total_debt": 6922624, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65662731, "total_equity": 37027341, "shares_outstanding": 2808064, "operating_cash_flow": -11946179, "stock_based_compensation": 519542, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1732475, "acquisitions": null, "other_investing": null, "investing_cash_flow": 379421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12543079, "free_cash_flow": -10213704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8099132", "ebitda": "-324971", "netIncome": "-7315376", "grossProfit": "4008792", "depreciation": "None", "totalRevenue": "10999648", "costOfRevenue": "6990856", "interestIncome": "307316", "incomeBeforeTax": "-7655432", "interestExpense": "443700", "operatingIncome": "-6461551", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6454868", "reportedCurrency": "USD", "netInterestIncome": "-136384", "nonInterestIncome": "None", "operatingExpenses": "10470343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7774161", "sellingGeneralAndAdministrative": "2057165", "netIncomeFromContinuingOperations": "-7655432" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4602", "currentDebt": "None", "investments": "None", "totalAssets": "44047225", "longTermDebt": "6365345", "shortTermDebt": "557279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5478958", "reportedCurrency": "USD", "retainedEarnings": "-65662731", "totalLiabilities": "8704666", "otherCurrentAssets": "-231187", "totalCurrentAssets": "3405202", "currentLongTermDebt": "386312", "longTermInvestments": "232095", "shortTermInvestments": "27050", "currentNetReceivables": "231187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24794547", "currentAccountsPayable": "989563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7699159", "totalShareholderEquity": "37027341", "capitalLeaseObligations": "947502", "otherCurrentLiabilities": "15944", "totalCurrentLiabilities": "1562786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13507225", "cashAndShortTermInvestments": "3378152", "commonStockSharesOutstanding": "2808064", "intangibleAssetsExcludingGoodwill": "5478958", "cashAndCashEquivalentsAtCarryingValue": "3378152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7655432", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11946179", "capitalExpenditures": "1732475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12543079", "cashflowFromInvestment": "379421", "stockBasedCompensation": "519542", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7774161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 6188992, "cost_of_revenue": 16202038, "gross_profit": 6188992, "ebit": -18814796, "ebitda": -13831316, "pretax_income": -18814796, "tax_provision": 60571, "net_income": -15944254, "net_income_to_common": -15944254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2401831, "total_current_assets": 2419691, "total_assets": 37712797, "short_term_debt": 677970, "long_term_debt": null, "total_debt": 677970, "total_liabilities": 2851499, "total_equity": 36186408, "shares_outstanding": 2283831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3404681, "capital_expenditure": 1625288, "free_cash_flow": -1779393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112601, "ticker_id": 6962, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18814796", "ebitda": "-13831316", "netIncome": "-15944254", "grossProfit": "6188992", "depreciation": "None", "totalRevenue": "6188992", "costOfRevenue": "16202038", "interestIncome": "704040", "incomeBeforeTax": "-18814796", "interestExpense": "0", "operatingIncome": "-18814796", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60571", "reportedCurrency": "USD", "netInterestIncome": "699624", "nonInterestIncome": "None", "operatingExpenses": "25003788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.45", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16202038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4983480", "sellingGeneralAndAdministrative": "5858736", "netIncomeFromContinuingOperations": "-39182827" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2493", "currentDebt": "None", "investments": "None", "totalAssets": "37712797", "longTermDebt": "None", "shortTermDebt": "677970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58961461", "totalLiabilities": "2851499", "otherCurrentAssets": "-7526853", "totalCurrentAssets": "2419691", "currentLongTermDebt": "567586", "longTermInvestments": "1320338", "shortTermInvestments": "3434116", "currentNetReceivables": "1690906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26028957", "currentAccountsPayable": "2064909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763745", "totalShareholderEquity": "36186408", "capitalLeaseObligations": "196159", "otherCurrentLiabilities": "-677970", "totalCurrentLiabilities": "2765724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85775", "cashAndShortTermInvestments": "2401831", "commonStockSharesOutstanding": "2283831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2401831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15944254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3404681", "capitalExpenditures": "1625288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731031", "cashflowFromInvestment": "2299537", "stockBasedCompensation": "2939436", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4983480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6188992, "cost_of_revenue": 16202038, "gross_profit": 6188992, "research_and_development": 1.45, "selling_general_admin": 5858736, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18814796, "depreciation_amortisation": 4983480, "ebitda": -13831316, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18814796, "tax_provision": 60571, "effective_tax_rate": null, "net_income": -15944254, "net_income_continuing_ops": -39182827, "net_income_to_common": -15944254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2401831, "short_term_investments": 3434116, "net_receivables": 1690906, "inventory": null, "other_current_assets": null, "total_current_assets": 2419691, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26028957, "total_assets": 37712797, "short_term_debt": 677970, "accounts_payable": 2064909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2765724, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85775, "total_liabilities": 2851499, "total_debt": 677970, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58961461, "total_equity": 36186408, "shares_outstanding": 2283831, "operating_cash_flow": -3404681, "stock_based_compensation": 2939436, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1625288, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2299537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -731031, "free_cash_flow": -1779393, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18814796", "ebitda": "-13831316", "netIncome": "-15944254", "grossProfit": "6188992", "depreciation": "None", "totalRevenue": "6188992", "costOfRevenue": "16202038", "interestIncome": "704040", "incomeBeforeTax": "-18814796", "interestExpense": "0", "operatingIncome": "-18814796", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60571", "reportedCurrency": "USD", "netInterestIncome": "699624", "nonInterestIncome": "None", "operatingExpenses": "25003788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.45", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16202038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4983480", "sellingGeneralAndAdministrative": "5858736", "netIncomeFromContinuingOperations": "-39182827" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2493", "currentDebt": "None", "investments": "None", "totalAssets": "37712797", "longTermDebt": "None", "shortTermDebt": "677970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58961461", "totalLiabilities": "2851499", "otherCurrentAssets": "-7526853", "totalCurrentAssets": "2419691", "currentLongTermDebt": "567586", "longTermInvestments": "1320338", "shortTermInvestments": "3434116", "currentNetReceivables": "1690906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26028957", "currentAccountsPayable": "2064909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763745", "totalShareholderEquity": "36186408", "capitalLeaseObligations": "196159", "otherCurrentLiabilities": "-677970", "totalCurrentLiabilities": "2765724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85775", "cashAndShortTermInvestments": "2401831", "commonStockSharesOutstanding": "2283831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2401831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15944254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3404681", "capitalExpenditures": "1625288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731031", "cashflowFromInvestment": "2299537", "stockBasedCompensation": "2939436", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106550", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4983480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 6417334, "cost_of_revenue": 4934951, "gross_profit": 1482383, "ebit": -26445221, "ebitda": -25967201, "pretax_income": -26445221, "tax_provision": 1438066, "net_income": -29240201, "net_income_to_common": -29240201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4238006, "total_current_assets": 4242296, "total_assets": 53189618, "short_term_debt": 566598, "long_term_debt": null, "total_debt": 566598, "total_liabilities": 2392389, "total_equity": 49191226, "shares_outstanding": 2180697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9136039, "capital_expenditure": 15653339, "free_cash_flow": 6517300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112606, "ticker_id": 6962, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26445221", "ebitda": "-25967201", "netIncome": "-29240201", "grossProfit": "1482383", "depreciation": "None", "totalRevenue": "6417334", "costOfRevenue": "4934951", "interestIncome": "758106", "incomeBeforeTax": "-26445221", "interestExpense": "4416", "operatingIncome": "-26445221", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1438066", "reportedCurrency": "USD", "netInterestIncome": "753690", "nonInterestIncome": "None", "operatingExpenses": "27927604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15.82", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4934951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478020", "sellingGeneralAndAdministrative": "19422723", "netIncomeFromContinuingOperations": "-27883287" }, "balance": { "goodwill": "None", "inventory": "5130322", "commonStock": "13092", "currentDebt": "None", "investments": "None", "totalAssets": "53189618", "longTermDebt": "None", "shortTermDebt": "566598", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43017207", "totalLiabilities": "2392389", "otherCurrentAssets": "-9258339", "totalCurrentAssets": "4242296", "currentLongTermDebt": "475775", "longTermInvestments": "12427818", "shortTermInvestments": "892316", "currentNetReceivables": "4128017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27457975", "currentAccountsPayable": "1570906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745995", "totalShareholderEquity": "49191226", "capitalLeaseObligations": "270220", "otherCurrentLiabilities": "-566598", "totalCurrentLiabilities": "2212992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2392389", "cashAndShortTermInvestments": "4238006", "commonStockSharesOutstanding": "2180697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4238006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27883287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "293466", "operatingCashflow": "-9136039", "capitalExpenditures": "15653339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299033", "cashflowFromInvestment": "-18886107", "stockBasedCompensation": "17670309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478020", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6417334, "cost_of_revenue": 4934951, "gross_profit": 1482383, "research_and_development": 15.82, "selling_general_admin": 19422723, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26445221, "depreciation_amortisation": 478020, "ebitda": -25967201, "interest_expense": 4416, "interest_income": null, "other_non_operating": null, "pretax_income": -26445221, "tax_provision": 1438066, "effective_tax_rate": null, "net_income": -29240201, "net_income_continuing_ops": -27883287, "net_income_to_common": -29240201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4238006, "short_term_investments": 892316, "net_receivables": 4128017, "inventory": 5130322, "other_current_assets": null, "total_current_assets": 4242296, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27457975, "total_assets": 53189618, "short_term_debt": 566598, "accounts_payable": 1570906, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2212992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2392389, "total_liabilities": 2392389, "total_debt": 566598, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43017207, "total_equity": 49191226, "shares_outstanding": 2180697, "operating_cash_flow": -9136039, "stock_based_compensation": 17670309, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15653339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18886107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299033, "free_cash_flow": 6517300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26445221", "ebitda": "-25967201", "netIncome": "-29240201", "grossProfit": "1482383", "depreciation": "None", "totalRevenue": "6417334", "costOfRevenue": "4934951", "interestIncome": "758106", "incomeBeforeTax": "-26445221", "interestExpense": "4416", "operatingIncome": "-26445221", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1438066", "reportedCurrency": "USD", "netInterestIncome": "753690", "nonInterestIncome": "None", "operatingExpenses": "27927604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15.82", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4934951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478020", "sellingGeneralAndAdministrative": "19422723", "netIncomeFromContinuingOperations": "-27883287" }, "balance": { "goodwill": "None", "inventory": "5130322", "commonStock": "13092", "currentDebt": "None", "investments": "None", "totalAssets": "53189618", "longTermDebt": "None", "shortTermDebt": "566598", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43017207", "totalLiabilities": "2392389", "otherCurrentAssets": "-9258339", "totalCurrentAssets": "4242296", "currentLongTermDebt": "475775", "longTermInvestments": "12427818", "shortTermInvestments": "892316", "currentNetReceivables": "4128017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27457975", "currentAccountsPayable": "1570906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745995", "totalShareholderEquity": "49191226", "capitalLeaseObligations": "270220", "otherCurrentLiabilities": "-566598", "totalCurrentLiabilities": "2212992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2392389", "cashAndShortTermInvestments": "4238006", "commonStockSharesOutstanding": "2180697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4238006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27883287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "293466", "operatingCashflow": "-9136039", "capitalExpenditures": "15653339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299033", "cashflowFromInvestment": "-18886107", "stockBasedCompensation": "17670309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478020", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 14020621, "cost_of_revenue": -209347, "gross_profit": 14229968, "ebit": 5329294, "ebitda": 5330677, "pretax_income": 5329294, "tax_provision": 326178, "net_income": 4759218, "net_income_to_common": 4759218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32559185, "total_current_assets": 36691236, "total_assets": 62103941, "short_term_debt": 182690, "long_term_debt": null, "total_debt": 182690, "total_liabilities": 1093734, "total_equity": 60761118, "shares_outstanding": 5421606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3487331, "capital_expenditure": 18209469, "free_cash_flow": 21696800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112611, "ticker_id": 6962, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5329294", "ebitda": "5330677", "netIncome": "4759218", "grossProfit": "14229968", "depreciation": "None", "totalRevenue": "14020621", "costOfRevenue": "-209347", "interestIncome": "683350", "incomeBeforeTax": "5329294", "interestExpense": "653", "operatingIncome": "5329294", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "326178", "reportedCurrency": "USD", "netInterestIncome": "682697", "nonInterestIncome": "None", "operatingExpenses": "8900674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-209347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1383", "sellingGeneralAndAdministrative": "6257375", "netIncomeFromContinuingOperations": "5003116" }, "balance": { "goodwill": "None", "inventory": "37258780", "commonStock": "13018", "currentDebt": "None", "investments": "None", "totalAssets": "62103941", "longTermDebt": "None", "shortTermDebt": "182690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13777006", "totalLiabilities": "1093734", "otherCurrentAssets": "-37258780", "totalCurrentAssets": "36691236", "currentLongTermDebt": "114688", "longTermInvestments": "9320945", "shortTermInvestments": "4671402", "currentNetReceivables": "28193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26173928", "currentAccountsPayable": "463646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77883", "shortLongTermDebtTotal": "182690", "totalShareholderEquity": "60761118", "capitalLeaseObligations": "68002", "otherCurrentLiabilities": "911044", "totalCurrentLiabilities": "1093734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1093734", "cashAndShortTermInvestments": "32559185", "commonStockSharesOutstanding": "5421606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32559185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5003116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3487331", "capitalExpenditures": "18209469", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41483135", "cashflowFromInvestment": "-23964224", "stockBasedCompensation": "2835285", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14020621, "cost_of_revenue": -209347, "gross_profit": 14229968, "research_and_development": 0.36, "selling_general_admin": 6257375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5329294, "depreciation_amortisation": 1383, "ebitda": 5330677, "interest_expense": 653, "interest_income": null, "other_non_operating": null, "pretax_income": 5329294, "tax_provision": 326178, "effective_tax_rate": null, "net_income": 4759218, "net_income_continuing_ops": 5003116, "net_income_to_common": 4759218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32559185, "short_term_investments": 4671402, "net_receivables": 28193, "inventory": 37258780, "other_current_assets": null, "total_current_assets": 36691236, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26173928, "total_assets": 62103941, "short_term_debt": 182690, "accounts_payable": 463646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1093734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1093734, "total_liabilities": 1093734, "total_debt": 182690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13777006, "total_equity": 60761118, "shares_outstanding": 5421606, "operating_cash_flow": 3487331, "stock_based_compensation": 2835285, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18209469, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23964224, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41483135, "free_cash_flow": 21696800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5329294", "ebitda": "5330677", "netIncome": "4759218", "grossProfit": "14229968", "depreciation": "None", "totalRevenue": "14020621", "costOfRevenue": "-209347", "interestIncome": "683350", "incomeBeforeTax": "5329294", "interestExpense": "653", "operatingIncome": "5329294", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "326178", "reportedCurrency": "USD", "netInterestIncome": "682697", "nonInterestIncome": "None", "operatingExpenses": "8900674", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-209347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1383", "sellingGeneralAndAdministrative": "6257375", "netIncomeFromContinuingOperations": "5003116" }, "balance": { "goodwill": "None", "inventory": "37258780", "commonStock": "13018", "currentDebt": "None", "investments": "None", "totalAssets": "62103941", "longTermDebt": "None", "shortTermDebt": "182690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13777006", "totalLiabilities": "1093734", "otherCurrentAssets": "-37258780", "totalCurrentAssets": "36691236", "currentLongTermDebt": "114688", "longTermInvestments": "9320945", "shortTermInvestments": "4671402", "currentNetReceivables": "28193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26173928", "currentAccountsPayable": "463646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77883", "shortLongTermDebtTotal": "182690", "totalShareholderEquity": "60761118", "capitalLeaseObligations": "68002", "otherCurrentLiabilities": "911044", "totalCurrentLiabilities": "1093734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1093734", "cashAndShortTermInvestments": "32559185", "commonStockSharesOutstanding": "5421606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32559185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5003116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3487331", "capitalExpenditures": "18209469", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41483135", "cashflowFromInvestment": "-23964224", "stockBasedCompensation": "2835285", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 1293534, "cost_of_revenue": -442011, "gross_profit": 1735545, "ebit": -4059199, "ebitda": -4048056, "pretax_income": -4059199, "tax_provision": -17737, "net_income": -4041462, "net_income_to_common": -4041462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11552943, "total_current_assets": 11952067, "total_assets": 12317430, "short_term_debt": 199903, "long_term_debt": 185785, "total_debt": 385688, "total_liabilities": 849122, "total_equity": 11463117, "shares_outstanding": 270485, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -3523218, "capital_expenditure": 1286, "free_cash_flow": -3521932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112616, "ticker_id": 6962, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4059199", "ebitda": "-4048056", "netIncome": "-4041462", "grossProfit": "1735545", "depreciation": "None", "totalRevenue": "1293534", "costOfRevenue": "-442011", "interestIncome": "623790", "incomeBeforeTax": "-4059199", "interestExpense": "7189", "operatingIncome": "-4059199", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17737", "reportedCurrency": "USD", "netInterestIncome": "616601", "nonInterestIncome": "None", "operatingExpenses": "5794744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-442011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11143", "sellingGeneralAndAdministrative": "3366034", "netIncomeFromContinuingOperations": "-4059199" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3083", "currentDebt": "None", "investments": "None", "totalAssets": "12317430", "longTermDebt": "185785", "shortTermDebt": "199903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18536224", "totalLiabilities": "849122", "otherCurrentAssets": "399124", "totalCurrentAssets": "11952067", "currentLongTermDebt": "96257", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "168774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365363", "currentAccountsPayable": "237033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166838", "shortLongTermDebtTotal": "453690", "totalShareholderEquity": "11463117", "capitalLeaseObligations": "267905", "otherCurrentLiabilities": "-436936", "totalCurrentLiabilities": "436936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412186", "cashAndShortTermInvestments": "11552943", "commonStockSharesOutstanding": "270485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11552943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4042771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3523218", "capitalExpenditures": "1286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12555752", "cashflowFromInvestment": "1450586", "stockBasedCompensation": "140389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1293534, "cost_of_revenue": -442011, "gross_profit": 1735545, "research_and_development": 3.21, "selling_general_admin": 3366034, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4059199, "depreciation_amortisation": 11143, "ebitda": -4048056, "interest_expense": 7189, "interest_income": null, "other_non_operating": null, "pretax_income": -4059199, "tax_provision": -17737, "effective_tax_rate": null, "net_income": -4041462, "net_income_continuing_ops": -4059199, "net_income_to_common": -4041462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11552943, "short_term_investments": 0, "net_receivables": 168774, "inventory": null, "other_current_assets": null, "total_current_assets": 11952067, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365363, "total_assets": 12317430, "short_term_debt": 199903, "accounts_payable": 237033, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436936, "long_term_debt": 185785, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412186, "total_liabilities": 849122, "total_debt": 385688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18536224, "total_equity": 11463117, "shares_outstanding": 270485, "operating_cash_flow": -3523218, "stock_based_compensation": 140389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1286, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1450586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12555752, "free_cash_flow": -3521932, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4059199", "ebitda": "-4048056", "netIncome": "-4041462", "grossProfit": "1735545", "depreciation": "None", "totalRevenue": "1293534", "costOfRevenue": "-442011", "interestIncome": "623790", "incomeBeforeTax": "-4059199", "interestExpense": "7189", "operatingIncome": "-4059199", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17737", "reportedCurrency": "USD", "netInterestIncome": "616601", "nonInterestIncome": "None", "operatingExpenses": "5794744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-442011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11143", "sellingGeneralAndAdministrative": "3366034", "netIncomeFromContinuingOperations": "-4059199" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3083", "currentDebt": "None", "investments": "None", "totalAssets": "12317430", "longTermDebt": "185785", "shortTermDebt": "199903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18536224", "totalLiabilities": "849122", "otherCurrentAssets": "399124", "totalCurrentAssets": "11952067", "currentLongTermDebt": "96257", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "168774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365363", "currentAccountsPayable": "237033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166838", "shortLongTermDebtTotal": "453690", "totalShareholderEquity": "11463117", "capitalLeaseObligations": "267905", "otherCurrentLiabilities": "-436936", "totalCurrentLiabilities": "436936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412186", "cashAndShortTermInvestments": "11552943", "commonStockSharesOutstanding": "270485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11552943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4042771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3523218", "capitalExpenditures": "1286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12555752", "cashflowFromInvestment": "1450586", "stockBasedCompensation": "140389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 2409887, "cost_of_revenue": -86892, "gross_profit": 2496779, "ebit": -3079757, "ebitda": -3015997, "pretax_income": -3079757, "tax_provision": -1746417, "net_income": -3004878, "net_income_to_common": -3004878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 822909, "total_current_assets": 1093221, "total_assets": 7640641, "short_term_debt": 163775, "long_term_debt": 3979366, "total_debt": 4143141, "total_liabilities": 4805716, "total_equity": 2834925, "shares_outstanding": 636719, "goodwill_and_intangibles": 4039586 }, "cash_flow": { "operating_cash_flow": -1160536, "capital_expenditure": 14049, "free_cash_flow": -1146487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112621, "ticker_id": 6962, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3079757", "ebitda": "-3015997", "netIncome": "-3004878", "grossProfit": "2496779", "depreciation": "None", "totalRevenue": "2409887", "costOfRevenue": "-86892", "interestIncome": "1510237", "incomeBeforeTax": "-3079757", "interestExpense": "102842", "operatingIncome": "-3079757", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1746417", "reportedCurrency": "USD", "netInterestIncome": "1368076", "nonInterestIncome": "None", "operatingExpenses": "5576536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21951", "otherNonOperatingIncome": "-135740", "costofGoodsAndServicesSold": "-86892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63760", "sellingGeneralAndAdministrative": "1241695", "netIncomeFromContinuingOperations": "-3004878" }, "balance": { "goodwill": "4039586", "inventory": "1350937", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "7640641", "longTermDebt": "3979366", "shortTermDebt": "163775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14494762", "totalLiabilities": "4805716", "otherCurrentAssets": "145267", "totalCurrentAssets": "1093221", "currentLongTermDebt": "170212", "longTermInvestments": "1500000", "shortTermInvestments": "0", "currentNetReceivables": "125045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6547420", "currentAccountsPayable": "210870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295793", "shortLongTermDebtTotal": "3797205", "totalShareholderEquity": "2834925", "capitalLeaseObligations": "265883", "otherCurrentLiabilities": "-14226", "totalCurrentLiabilities": "374645", "otherNonCurrentLiabilities": "265883", "totalNonCurrentLiabilities": "4431071", "cashAndShortTermInvestments": "822909", "commonStockSharesOutstanding": "636719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "822909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3004878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1160536", "capitalExpenditures": "14049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171820", "cashflowFromInvestment": "-1118574", "stockBasedCompensation": "8834", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2450930", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2409887, "cost_of_revenue": -86892, "gross_profit": 2496779, "research_and_development": 21951, "selling_general_admin": 1241695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3079757, "depreciation_amortisation": 63760, "ebitda": -3015997, "interest_expense": 102842, "interest_income": null, "other_non_operating": null, "pretax_income": -3079757, "tax_provision": -1746417, "effective_tax_rate": null, "net_income": -3004878, "net_income_continuing_ops": -3004878, "net_income_to_common": -3004878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 822909, "short_term_investments": 0, "net_receivables": 125045, "inventory": 1350937, "other_current_assets": null, "total_current_assets": 1093221, "net_ppe": null, "goodwill": 4039586, "intangible_assets": null, "goodwill_and_intangibles": 4039586, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6547420, "total_assets": 7640641, "short_term_debt": 163775, "accounts_payable": 210870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374645, "long_term_debt": 3979366, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4431071, "total_liabilities": 4805716, "total_debt": 4143141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14494762, "total_equity": 2834925, "shares_outstanding": 636719, "operating_cash_flow": -1160536, "stock_based_compensation": 8834, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14049, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1118574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171820, "free_cash_flow": -1146487, "net_change_in_cash": -2450930 }, "raw_data": { "income": { "ebit": "-3079757", "ebitda": "-3015997", "netIncome": "-3004878", "grossProfit": "2496779", "depreciation": "None", "totalRevenue": "2409887", "costOfRevenue": "-86892", "interestIncome": "1510237", "incomeBeforeTax": "-3079757", "interestExpense": "102842", "operatingIncome": "-3079757", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1746417", "reportedCurrency": "USD", "netInterestIncome": "1368076", "nonInterestIncome": "None", "operatingExpenses": "5576536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21951", "otherNonOperatingIncome": "-135740", "costofGoodsAndServicesSold": "-86892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63760", "sellingGeneralAndAdministrative": "1241695", "netIncomeFromContinuingOperations": "-3004878" }, "balance": { "goodwill": "4039586", "inventory": "1350937", "commonStock": "3134", "currentDebt": "None", "investments": "None", "totalAssets": "7640641", "longTermDebt": "3979366", "shortTermDebt": "163775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14494762", "totalLiabilities": "4805716", "otherCurrentAssets": "145267", "totalCurrentAssets": "1093221", "currentLongTermDebt": "170212", "longTermInvestments": "1500000", "shortTermInvestments": "0", "currentNetReceivables": "125045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6547420", "currentAccountsPayable": "210870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295793", "shortLongTermDebtTotal": "3797205", "totalShareholderEquity": "2834925", "capitalLeaseObligations": "265883", "otherCurrentLiabilities": "-14226", "totalCurrentLiabilities": "374645", "otherNonCurrentLiabilities": "265883", "totalNonCurrentLiabilities": "4431071", "cashAndShortTermInvestments": "822909", "commonStockSharesOutstanding": "636719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "822909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3004878", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1160536", "capitalExpenditures": "14049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171820", "cashflowFromInvestment": "-1118574", "stockBasedCompensation": "8834", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2450930", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 3370512, "cost_of_revenue": 465392, "gross_profit": 2905120, "ebit": -472159, "ebitda": -403896, "pretax_income": -472159, "tax_provision": 464811, "net_income": -472159, "net_income_to_common": -472159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3520753, "total_current_assets": 5053635, "total_assets": 6059568, "short_term_debt": 42875, "long_term_debt": 42880, "total_debt": 85755, "total_liabilities": 250919, "total_equity": 5808649, "shares_outstanding": 199342, "goodwill_and_intangibles": 21951 }, "cash_flow": { "operating_cash_flow": -758317, "capital_expenditure": 41527, "free_cash_flow": -716790, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112626, "ticker_id": 6962, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-472159", "ebitda": "-403896", "netIncome": "-472159", "grossProfit": "2905120", "depreciation": "None", "totalRevenue": "3370512", "costOfRevenue": "465392", "interestIncome": "2084287", "incomeBeforeTax": "-472159", "interestExpense": "464811", "operatingIncome": "-472159", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "464811", "reportedCurrency": "USD", "netInterestIncome": "1619476", "nonInterestIncome": "None", "operatingExpenses": "3377279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "-59811", "costofGoodsAndServicesSold": "465392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68263", "sellingGeneralAndAdministrative": "1374129", "netIncomeFromContinuingOperations": "-472159" }, "balance": { "goodwill": "0", "inventory": "-6059568", "commonStock": "3125", "currentDebt": "None", "investments": "None", "totalAssets": "6059568", "longTermDebt": "42880", "shortTermDebt": "42875", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21951", "reportedCurrency": "USD", "retainedEarnings": "-11489884", "totalLiabilities": "250919", "otherCurrentAssets": "-1351955", "totalCurrentAssets": "5053635", "currentLongTermDebt": "42875", "longTermInvestments": "1507375", "shortTermInvestments": "1507375", "currentNetReceivables": "25507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563144", "currentAccountsPayable": "188354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11867", "shortLongTermDebtTotal": "85755", "totalShareholderEquity": "5808649", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-231229", "totalCurrentLiabilities": "231229", "otherNonCurrentLiabilities": "19690", "totalNonCurrentLiabilities": "231229", "cashAndShortTermInvestments": "3520753", "commonStockSharesOutstanding": "199342", "intangibleAssetsExcludingGoodwill": "21951", "cashAndCashEquivalentsAtCarryingValue": "3520753", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-472159", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-758317", "capitalExpenditures": "41527", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4831796", "cashflowFromInvestment": "-1143120", "stockBasedCompensation": "24770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2930359", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1894", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3370512, "cost_of_revenue": 465392, "gross_profit": 2905120, "research_and_development": 0.14, "selling_general_admin": 1374129, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -472159, "depreciation_amortisation": 68263, "ebitda": -403896, "interest_expense": 464811, "interest_income": null, "other_non_operating": null, "pretax_income": -472159, "tax_provision": 464811, "effective_tax_rate": null, "net_income": -472159, "net_income_continuing_ops": -472159, "net_income_to_common": -472159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3520753, "short_term_investments": 1507375, "net_receivables": 25507, "inventory": -6059568, "other_current_assets": null, "total_current_assets": 5053635, "net_ppe": null, "goodwill": 0, "intangible_assets": 21951, "goodwill_and_intangibles": 21951, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1563144, "total_assets": 6059568, "short_term_debt": 42875, "accounts_payable": 188354, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231229, "long_term_debt": 42880, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231229, "total_liabilities": 250919, "total_debt": 85755, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11489884, "total_equity": 5808649, "shares_outstanding": 199342, "operating_cash_flow": -758317, "stock_based_compensation": 24770, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41527, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1143120, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4831796, "free_cash_flow": -716790, "net_change_in_cash": 2930359 }, "raw_data": { "income": { "ebit": "-472159", "ebitda": "-403896", "netIncome": "-472159", "grossProfit": "2905120", "depreciation": "None", "totalRevenue": "3370512", "costOfRevenue": "465392", "interestIncome": "2084287", "incomeBeforeTax": "-472159", "interestExpense": "464811", "operatingIncome": "-472159", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "464811", "reportedCurrency": "USD", "netInterestIncome": "1619476", "nonInterestIncome": "None", "operatingExpenses": "3377279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "-59811", "costofGoodsAndServicesSold": "465392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68263", "sellingGeneralAndAdministrative": "1374129", "netIncomeFromContinuingOperations": "-472159" }, "balance": { "goodwill": "0", "inventory": "-6059568", "commonStock": "3125", "currentDebt": "None", "investments": "None", "totalAssets": "6059568", "longTermDebt": "42880", "shortTermDebt": "42875", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21951", "reportedCurrency": "USD", "retainedEarnings": "-11489884", "totalLiabilities": "250919", "otherCurrentAssets": "-1351955", "totalCurrentAssets": "5053635", "currentLongTermDebt": "42875", "longTermInvestments": "1507375", "shortTermInvestments": "1507375", "currentNetReceivables": "25507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563144", "currentAccountsPayable": "188354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11867", "shortLongTermDebtTotal": "85755", "totalShareholderEquity": "5808649", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-231229", "totalCurrentLiabilities": "231229", "otherNonCurrentLiabilities": "19690", "totalNonCurrentLiabilities": "231229", "cashAndShortTermInvestments": "3520753", "commonStockSharesOutstanding": "199342", "intangibleAssetsExcludingGoodwill": "21951", "cashAndCashEquivalentsAtCarryingValue": "3520753", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-472159", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-758317", "capitalExpenditures": "41527", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4831796", "cashflowFromInvestment": "-1143120", "stockBasedCompensation": "24770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2930359", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1894", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 2108967, "cost_of_revenue": 3186160, "gross_profit": -1077193, "ebit": -9570371, "ebitda": -8740543, "pretax_income": -10115542, "tax_provision": 3672, "net_income": -10119214, "net_income_to_common": -10119214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801201, "total_current_assets": 12716745, "total_assets": 41752353, "short_term_debt": 17887654, "long_term_debt": 1942627, "total_debt": 19830281, "total_liabilities": 22659780, "total_equity": 20829692, "shares_outstanding": 21455856, "goodwill_and_intangibles": 6261980 }, "cash_flow": { "operating_cash_flow": -3288533, "capital_expenditure": 207869, "free_cash_flow": -3080664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112589, "ticker_id": 6962, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9570371", "ebitda": "-8740543", "netIncome": "-10119214", "grossProfit": "-1077193", "depreciation": "None", "totalRevenue": "2108967", "costOfRevenue": "3186160", "interestIncome": "None", "incomeBeforeTax": "-10115542", "interestExpense": "545171", "operatingIncome": "-9570903", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3672", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8493710", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3186160", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829828", "sellingGeneralAndAdministrative": "722122", "netIncomeFromContinuingOperations": "-10115542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15626", "currentDebt": "None", "investments": "None", "totalAssets": "41752353", "longTermDebt": "1942627", "shortTermDebt": "17887654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6261980", "reportedCurrency": "USD", "retainedEarnings": "-102702142", "totalLiabilities": "22659780", "otherCurrentAssets": "4602066", "totalCurrentAssets": "12716745", "currentLongTermDebt": "17689130", "longTermInvestments": "39097", "shortTermInvestments": "35000", "currentNetReceivables": "11880544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16296191", "currentAccountsPayable": "1975726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20405404", "totalShareholderEquity": "20829692", "capitalLeaseObligations": "773647", "otherCurrentLiabilities": "20142030", "totalCurrentLiabilities": "17887654", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4772126", "cashAndShortTermInvestments": "801201", "commonStockSharesOutstanding": "21455856", "intangibleAssetsExcludingGoodwill": "6261980", "cashAndCashEquivalentsAtCarryingValue": "801201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10115542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3288533", "capitalExpenditures": "207869", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230528", "cashflowFromInvestment": "2895836", "stockBasedCompensation": "331149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2108967, "cost_of_revenue": 3186160, "gross_profit": -1077193, "research_and_development": null, "selling_general_admin": 722122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9570371, "depreciation_amortisation": 829828, "ebitda": -8740543, "interest_expense": 545171, "interest_income": null, "other_non_operating": null, "pretax_income": -10115542, "tax_provision": 3672, "effective_tax_rate": null, "net_income": -10119214, "net_income_continuing_ops": -10115542, "net_income_to_common": -10119214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801201, "short_term_investments": 35000, "net_receivables": 11880544, "inventory": null, "other_current_assets": null, "total_current_assets": 12716745, "net_ppe": null, "goodwill": null, "intangible_assets": 6261980, "goodwill_and_intangibles": 6261980, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16296191, "total_assets": 41752353, "short_term_debt": 17887654, "accounts_payable": 1975726, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17887654, "long_term_debt": 1942627, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4772126, "total_liabilities": 22659780, "total_debt": 19830281, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102702142, "total_equity": 20829692, "shares_outstanding": 21455856, "operating_cash_flow": -3288533, "stock_based_compensation": 331149, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207869, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2895836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230528, "free_cash_flow": -3080664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9570371", "ebitda": "-8740543", "netIncome": "-10119214", "grossProfit": "-1077193", "depreciation": "None", "totalRevenue": "2108967", "costOfRevenue": "3186160", "interestIncome": "None", "incomeBeforeTax": "-10115542", "interestExpense": "545171", "operatingIncome": "-9570903", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3672", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8493710", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3186160", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829828", "sellingGeneralAndAdministrative": "722122", "netIncomeFromContinuingOperations": "-10115542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15626", "currentDebt": "None", "investments": "None", "totalAssets": "41752353", "longTermDebt": "1942627", "shortTermDebt": "17887654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6261980", "reportedCurrency": "USD", "retainedEarnings": "-102702142", "totalLiabilities": "22659780", "otherCurrentAssets": "4602066", "totalCurrentAssets": "12716745", "currentLongTermDebt": "17689130", "longTermInvestments": "39097", "shortTermInvestments": "35000", "currentNetReceivables": "11880544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16296191", "currentAccountsPayable": "1975726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20405404", "totalShareholderEquity": "20829692", "capitalLeaseObligations": "773647", "otherCurrentLiabilities": "20142030", "totalCurrentLiabilities": "17887654", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4772126", "cashAndShortTermInvestments": "801201", "commonStockSharesOutstanding": "21455856", "intangibleAssetsExcludingGoodwill": "6261980", "cashAndCashEquivalentsAtCarryingValue": "801201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10115542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3288533", "capitalExpenditures": "207869", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230528", "cashflowFromInvestment": "2895836", "stockBasedCompensation": "331149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 2366769, "cost_of_revenue": 5946200, "gross_profit": -3579431, "ebit": -17463198, "ebitda": -15340682, "pretax_income": -17904149, "tax_provision": null, "net_income": -17892631, "net_income_to_common": -17892631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424426, "total_current_assets": 1510526, "total_assets": 51316226, "short_term_debt": 18122368, "long_term_debt": 1932502, "total_debt": 20054870, "total_liabilities": 22439432, "total_equity": 30617585, "shares_outstanding": 14431938, "goodwill_and_intangibles": 16760804 }, "cash_flow": { "operating_cash_flow": -5218399, "capital_expenditure": 566941, "free_cash_flow": -4651458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112590, "ticker_id": 6962, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17463198", "ebitda": "-15340682", "netIncome": "-17892631", "grossProfit": "-3579431", "depreciation": "None", "totalRevenue": "2366769", "costOfRevenue": "5946200", "interestIncome": "None", "incomeBeforeTax": "-17904149", "interestExpense": "440951", "operatingIncome": "-11851547", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8272116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5946200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2122516", "sellingGeneralAndAdministrative": "972617", "netIncomeFromContinuingOperations": "-17904150" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13592", "currentDebt": "None", "investments": "None", "totalAssets": "51316226", "longTermDebt": "1932502", "shortTermDebt": "18122368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16760804", "reportedCurrency": "USD", "retainedEarnings": "-92582928", "totalLiabilities": "22439432", "otherCurrentAssets": "3761960", "totalCurrentAssets": "1510526", "currentLongTermDebt": "17927750", "longTermInvestments": "233", "shortTermInvestments": "37380", "currentNetReceivables": "48720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49805700", "currentAccountsPayable": "1745875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20645238", "totalShareholderEquity": "30617585", "capitalLeaseObligations": "784986", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18122368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4317064", "cashAndShortTermInvestments": "1424426", "commonStockSharesOutstanding": "14431938", "intangibleAssetsExcludingGoodwill": "16760804", "cashAndCashEquivalentsAtCarryingValue": "1424426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17892631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5218399", "capitalExpenditures": "566941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9480379", "cashflowFromInvestment": "-3128553", "stockBasedCompensation": "428364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7973666", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2122516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2366769, "cost_of_revenue": 5946200, "gross_profit": -3579431, "research_and_development": null, "selling_general_admin": 972617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17463198, "depreciation_amortisation": 2122516, "ebitda": -15340682, "interest_expense": 440951, "interest_income": null, "other_non_operating": null, "pretax_income": -17904149, "tax_provision": null, "effective_tax_rate": null, "net_income": -17892631, "net_income_continuing_ops": -17904150, "net_income_to_common": -17892631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1424426, "short_term_investments": 37380, "net_receivables": 48720, "inventory": null, "other_current_assets": null, "total_current_assets": 1510526, "net_ppe": null, "goodwill": null, "intangible_assets": 16760804, "goodwill_and_intangibles": 16760804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49805700, "total_assets": 51316226, "short_term_debt": 18122368, "accounts_payable": 1745875, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18122368, "long_term_debt": 1932502, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4317064, "total_liabilities": 22439432, "total_debt": 20054870, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92582928, "total_equity": 30617585, "shares_outstanding": 14431938, "operating_cash_flow": -5218399, "stock_based_compensation": 428364, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566941, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3128553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9480379, "free_cash_flow": -4651458, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17463198", "ebitda": "-15340682", "netIncome": "-17892631", "grossProfit": "-3579431", "depreciation": "None", "totalRevenue": "2366769", "costOfRevenue": "5946200", "interestIncome": "None", "incomeBeforeTax": "-17904149", "interestExpense": "440951", "operatingIncome": "-11851547", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8272116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5946200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2122516", "sellingGeneralAndAdministrative": "972617", "netIncomeFromContinuingOperations": "-17904150" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13592", "currentDebt": "None", "investments": "None", "totalAssets": "51316226", "longTermDebt": "1932502", "shortTermDebt": "18122368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16760804", "reportedCurrency": "USD", "retainedEarnings": "-92582928", "totalLiabilities": "22439432", "otherCurrentAssets": "3761960", "totalCurrentAssets": "1510526", "currentLongTermDebt": "17927750", "longTermInvestments": "233", "shortTermInvestments": "37380", "currentNetReceivables": "48720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49805700", "currentAccountsPayable": "1745875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20645238", "totalShareholderEquity": "30617585", "capitalLeaseObligations": "784986", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18122368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4317064", "cashAndShortTermInvestments": "1424426", "commonStockSharesOutstanding": "14431938", "intangibleAssetsExcludingGoodwill": "16760804", "cashAndCashEquivalentsAtCarryingValue": "1424426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17892631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5218399", "capitalExpenditures": "566941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9480379", "cashflowFromInvestment": "-3128553", "stockBasedCompensation": "428364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7973666", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2122516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 1943021, "cost_of_revenue": 1177184, "gross_profit": 1943021, "ebit": 0, "ebitda": 1972133, "pretax_income": -4072324, "tax_provision": null, "net_income": -4077226, "net_income_to_common": -4077226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291571, "total_current_assets": 11774237, "total_assets": 60155799, "short_term_debt": 6770649, "long_term_debt": 1243397, "total_debt": 8014046, "total_liabilities": 11749785, "total_equity": 50135287, "shares_outstanding": 5133412, "goodwill_and_intangibles": 6748137 }, "cash_flow": { "operating_cash_flow": -3055293, "capital_expenditure": 276117, "free_cash_flow": -2779176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112592, "ticker_id": 6962, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "1972133", "netIncome": "-4077226", "grossProfit": "1943021", "depreciation": "None", "totalRevenue": "1943021", "costOfRevenue": "1177184", "interestIncome": "None", "incomeBeforeTax": "-4072324", "interestExpense": "235282", "operatingIncome": "-3516998", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5460019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1972133", "sellingGeneralAndAdministrative": "443335", "netIncomeFromContinuingOperations": "-3724542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14987", "currentDebt": "None", "investments": "None", "totalAssets": "60155799", "longTermDebt": "1243397", "shortTermDebt": "6770649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6748137", "reportedCurrency": "USD", "retainedEarnings": "-74690296", "totalLiabilities": "11749785", "otherCurrentAssets": "-11774237", "totalCurrentAssets": "11774237", "currentLongTermDebt": "6579828", "longTermInvestments": "5598", "shortTermInvestments": "11423331", "currentNetReceivables": "59335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48381562", "currentAccountsPayable": "3071168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8619280", "totalShareholderEquity": "50135287", "capitalLeaseObligations": "796055", "otherCurrentLiabilities": "59337", "totalCurrentLiabilities": "9901154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1848631", "cashAndShortTermInvestments": "291571", "commonStockSharesOutstanding": "5133412", "intangibleAssetsExcludingGoodwill": "6748137", "cashAndCashEquivalentsAtCarryingValue": "291571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3729445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3055293", "capitalExpenditures": "276117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22513901", "cashflowFromInvestment": "-19520617", "stockBasedCompensation": "-110805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1943021, "cost_of_revenue": 1177184, "gross_profit": 1943021, "research_and_development": null, "selling_general_admin": 443335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 1972133, "ebitda": 1972133, "interest_expense": 235282, "interest_income": null, "other_non_operating": null, "pretax_income": -4072324, "tax_provision": null, "effective_tax_rate": null, "net_income": -4077226, "net_income_continuing_ops": -3724542, "net_income_to_common": -4077226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291571, "short_term_investments": 11423331, "net_receivables": 59335, "inventory": null, "other_current_assets": null, "total_current_assets": 11774237, "net_ppe": null, "goodwill": null, "intangible_assets": 6748137, "goodwill_and_intangibles": 6748137, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48381562, "total_assets": 60155799, "short_term_debt": 6770649, "accounts_payable": 3071168, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9901154, "long_term_debt": 1243397, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1848631, "total_liabilities": 11749785, "total_debt": 8014046, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74690296, "total_equity": 50135287, "shares_outstanding": 5133412, "operating_cash_flow": -3055293, "stock_based_compensation": -110805, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276117, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19520617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22513901, "free_cash_flow": -2779176, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "1972133", "netIncome": "-4077226", "grossProfit": "1943021", "depreciation": "None", "totalRevenue": "1943021", "costOfRevenue": "1177184", "interestIncome": "None", "incomeBeforeTax": "-4072324", "interestExpense": "235282", "operatingIncome": "-3516998", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5460019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1972133", "sellingGeneralAndAdministrative": "443335", "netIncomeFromContinuingOperations": "-3724542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14987", "currentDebt": "None", "investments": "None", "totalAssets": "60155799", "longTermDebt": "1243397", "shortTermDebt": "6770649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6748137", "reportedCurrency": "USD", "retainedEarnings": "-74690296", "totalLiabilities": "11749785", "otherCurrentAssets": "-11774237", "totalCurrentAssets": "11774237", "currentLongTermDebt": "6579828", "longTermInvestments": "5598", "shortTermInvestments": "11423331", "currentNetReceivables": "59335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48381562", "currentAccountsPayable": "3071168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8619280", "totalShareholderEquity": "50135287", "capitalLeaseObligations": "796055", "otherCurrentLiabilities": "59337", "totalCurrentLiabilities": "9901154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1848631", "cashAndShortTermInvestments": "291571", "commonStockSharesOutstanding": "5133412", "intangibleAssetsExcludingGoodwill": "6748137", "cashAndCashEquivalentsAtCarryingValue": "291571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3729445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3055293", "capitalExpenditures": "276117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22513901", "cashflowFromInvestment": "-19520617", "stockBasedCompensation": "-110805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 5669096, "cost_of_revenue": 227546, "gross_profit": 5441550, "ebit": 60500, "ebitda": 2099843, "pretax_income": 60500, "tax_provision": -40054, "net_income": 100554, "net_income_to_common": 100554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837172, "total_current_assets": 868359, "total_assets": 39033869, "short_term_debt": 1830898, "long_term_debt": 4907873, "total_debt": 6738771, "total_liabilities": 8909683, "total_equity": 31858362, "shares_outstanding": 5133412, "goodwill_and_intangibles": 10369012 }, "cash_flow": { "operating_cash_flow": -2814487, "capital_expenditure": 713653, "free_cash_flow": -2100834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112593, "ticker_id": 6962, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60500", "ebitda": "2099843", "netIncome": "100554", "grossProfit": "5441550", "depreciation": "None", "totalRevenue": "5669096", "costOfRevenue": "227546", "interestIncome": "531", "incomeBeforeTax": "60500", "interestExpense": "227546", "operatingIncome": "60500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-40054", "reportedCurrency": "USD", "netInterestIncome": "-227015", "nonInterestIncome": "None", "operatingExpenses": "5381050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2039343", "sellingGeneralAndAdministrative": "1087627", "netIncomeFromContinuingOperations": "60500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4602", "currentDebt": "None", "investments": "None", "totalAssets": "39033869", "longTermDebt": "4907873", "shortTermDebt": "1830898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10369012", "reportedCurrency": "USD", "retainedEarnings": "-70960851", "totalLiabilities": "8909683", "otherCurrentAssets": "-57307", "totalCurrentAssets": "868359", "currentLongTermDebt": "1643759", "longTermInvestments": "61401", "shortTermInvestments": "13230", "currentNetReceivables": "31187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38165510", "currentAccountsPayable": "1530077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7358213", "totalShareholderEquity": "31858362", "capitalLeaseObligations": "806581", "otherCurrentLiabilities": "21393", "totalCurrentLiabilities": "3360975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5548708", "cashAndShortTermInvestments": "837172", "commonStockSharesOutstanding": "5133412", "intangibleAssetsExcludingGoodwill": "10369012", "cashAndCashEquivalentsAtCarryingValue": "837172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2814487", "capitalExpenditures": "713653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217787", "cashflowFromInvestment": "2356984", "stockBasedCompensation": "24621", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2039343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5669096, "cost_of_revenue": 227546, "gross_profit": 5441550, "research_and_development": null, "selling_general_admin": 1087627, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60500, "depreciation_amortisation": 2039343, "ebitda": 2099843, "interest_expense": 227546, "interest_income": null, "other_non_operating": null, "pretax_income": 60500, "tax_provision": -40054, "effective_tax_rate": null, "net_income": 100554, "net_income_continuing_ops": 60500, "net_income_to_common": 100554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837172, "short_term_investments": 13230, "net_receivables": 31187, "inventory": null, "other_current_assets": null, "total_current_assets": 868359, "net_ppe": null, "goodwill": null, "intangible_assets": 10369012, "goodwill_and_intangibles": 10369012, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38165510, "total_assets": 39033869, "short_term_debt": 1830898, "accounts_payable": 1530077, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3360975, "long_term_debt": 4907873, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5548708, "total_liabilities": 8909683, "total_debt": 6738771, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70960851, "total_equity": 31858362, "shares_outstanding": 5133412, "operating_cash_flow": -2814487, "stock_based_compensation": 24621, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713653, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2356984, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217787, "free_cash_flow": -2100834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60500", "ebitda": "2099843", "netIncome": "100554", "grossProfit": "5441550", "depreciation": "None", "totalRevenue": "5669096", "costOfRevenue": "227546", "interestIncome": "531", "incomeBeforeTax": "60500", "interestExpense": "227546", "operatingIncome": "60500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-40054", "reportedCurrency": "USD", "netInterestIncome": "-227015", "nonInterestIncome": "None", "operatingExpenses": "5381050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2039343", "sellingGeneralAndAdministrative": "1087627", "netIncomeFromContinuingOperations": "60500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4602", "currentDebt": "None", "investments": "None", "totalAssets": "39033869", "longTermDebt": "4907873", "shortTermDebt": "1830898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10369012", "reportedCurrency": "USD", "retainedEarnings": "-70960851", "totalLiabilities": "8909683", "otherCurrentAssets": "-57307", "totalCurrentAssets": "868359", "currentLongTermDebt": "1643759", "longTermInvestments": "61401", "shortTermInvestments": "13230", "currentNetReceivables": "31187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38165510", "currentAccountsPayable": "1530077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7358213", "totalShareholderEquity": "31858362", "capitalLeaseObligations": "806581", "otherCurrentLiabilities": "21393", "totalCurrentLiabilities": "3360975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5548708", "cashAndShortTermInvestments": "837172", "commonStockSharesOutstanding": "5133412", "intangibleAssetsExcludingGoodwill": "10369012", "cashAndCashEquivalentsAtCarryingValue": "837172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2814487", "capitalExpenditures": "713653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217787", "cashflowFromInvestment": "2356984", "stockBasedCompensation": "24621", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2039343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 607442, "cost_of_revenue": 220906, "gross_profit": 386536, "ebit": -5406999, "ebitda": -3369421, "pretax_income": -5406999, "tax_provision": -8325, "net_income": -5398674, "net_income_to_common": -5398674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1028870, "total_current_assets": 1047210, "total_assets": 39121241, "short_term_debt": 550310, "long_term_debt": 6386609, "total_debt": 6936919, "total_liabilities": 9082176, "total_equity": 31733187, "shares_outstanding": 5133412, "goodwill_and_intangibles": 5423985 }, "cash_flow": { "operating_cash_flow": -2899008, "capital_expenditure": 170073, "free_cash_flow": -2728935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112594, "ticker_id": 6962, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5406999", "ebitda": "-3369421", "netIncome": "-5398674", "grossProfit": "386536", "depreciation": "None", "totalRevenue": "607442", "costOfRevenue": "220906", "interestIncome": "1145", "incomeBeforeTax": "-5406999", "interestExpense": "220906", "operatingIncome": "-5406999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-8325", "reportedCurrency": "USD", "netInterestIncome": "-219761", "nonInterestIncome": "None", "operatingExpenses": "5793535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2037578", "sellingGeneralAndAdministrative": "1050477", "netIncomeFromContinuingOperations": "-5406999" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4602", "currentDebt": "None", "investments": "None", "totalAssets": "39121241", "longTermDebt": "6386609", "shortTermDebt": "550310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5423985", "reportedCurrency": "USD", "retainedEarnings": "-71061405", "totalLiabilities": "9082176", "otherCurrentAssets": "-31187", "totalCurrentAssets": "1047210", "currentLongTermDebt": "361547", "longTermInvestments": "197401", "shortTermInvestments": "18340", "currentNetReceivables": "231187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22689669", "currentAccountsPayable": "989563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748054", "totalShareholderEquity": "31733187", "capitalLeaseObligations": "936817", "otherCurrentLiabilities": "1947513", "totalCurrentLiabilities": "1947513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7134663", "cashAndShortTermInvestments": "1028870", "commonStockSharesOutstanding": "5133412", "intangibleAssetsExcludingGoodwill": "5423985", "cashAndCashEquivalentsAtCarryingValue": "1028870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5406999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2899008", "capitalExpenditures": "170073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199375", "cashflowFromInvestment": "749101", "stockBasedCompensation": "110805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607442, "cost_of_revenue": 220906, "gross_profit": 386536, "research_and_development": null, "selling_general_admin": 1050477, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5406999, "depreciation_amortisation": 2037578, "ebitda": -3369421, "interest_expense": 220906, "interest_income": null, "other_non_operating": null, "pretax_income": -5406999, "tax_provision": -8325, "effective_tax_rate": null, "net_income": -5398674, "net_income_continuing_ops": -5406999, "net_income_to_common": -5398674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1028870, "short_term_investments": 18340, "net_receivables": 231187, "inventory": null, "other_current_assets": null, "total_current_assets": 1047210, "net_ppe": null, "goodwill": null, "intangible_assets": 5423985, "goodwill_and_intangibles": 5423985, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22689669, "total_assets": 39121241, "short_term_debt": 550310, "accounts_payable": 989563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1947513, "long_term_debt": 6386609, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7134663, "total_liabilities": 9082176, "total_debt": 6936919, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71061405, "total_equity": 31733187, "shares_outstanding": 5133412, "operating_cash_flow": -2899008, "stock_based_compensation": 110805, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170073, "acquisitions": null, "other_investing": null, "investing_cash_flow": 749101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199375, "free_cash_flow": -2728935, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5406999", "ebitda": "-3369421", "netIncome": "-5398674", "grossProfit": "386536", "depreciation": "None", "totalRevenue": "607442", "costOfRevenue": "220906", "interestIncome": "1145", "incomeBeforeTax": "-5406999", "interestExpense": "220906", "operatingIncome": "-5406999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-8325", "reportedCurrency": "USD", "netInterestIncome": "-219761", "nonInterestIncome": "None", "operatingExpenses": "5793535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2037578", "sellingGeneralAndAdministrative": "1050477", "netIncomeFromContinuingOperations": "-5406999" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4602", "currentDebt": "None", "investments": "None", "totalAssets": "39121241", "longTermDebt": "6386609", "shortTermDebt": "550310", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5423985", "reportedCurrency": "USD", "retainedEarnings": "-71061405", "totalLiabilities": "9082176", "otherCurrentAssets": "-31187", "totalCurrentAssets": "1047210", "currentLongTermDebt": "361547", "longTermInvestments": "197401", "shortTermInvestments": "18340", "currentNetReceivables": "231187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22689669", "currentAccountsPayable": "989563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748054", "totalShareholderEquity": "31733187", "capitalLeaseObligations": "936817", "otherCurrentLiabilities": "1947513", "totalCurrentLiabilities": "1947513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7134663", "cashAndShortTermInvestments": "1028870", "commonStockSharesOutstanding": "5133412", "intangibleAssetsExcludingGoodwill": "5423985", "cashAndCashEquivalentsAtCarryingValue": "1028870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5406999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2899008", "capitalExpenditures": "170073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199375", "cashflowFromInvestment": "749101", "stockBasedCompensation": "110805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 6080302, "cost_of_revenue": 211946, "gross_profit": 5868356, "ebit": 1891048, "ebitda": 2549805, "pretax_income": 1891048, "tax_provision": null, "net_income": 1965808, "net_income_to_common": 1965808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3845324, "total_current_assets": 3845324, "total_assets": 44047225, "short_term_debt": 557279, "long_term_debt": 6365345, "total_debt": 6922624, "total_liabilities": 8704666, "total_equity": 37027341, "shares_outstanding": 3658257, "goodwill_and_intangibles": 10478958 }, "cash_flow": { "operating_cash_flow": -3256165, "capital_expenditure": 504044, "free_cash_flow": -2752121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112595, "ticker_id": 6962, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1891048", "ebitda": "2549805", "netIncome": "1965808", "grossProfit": "5868356", "depreciation": "None", "totalRevenue": "6080302", "costOfRevenue": "211946", "interestIncome": "182620", "incomeBeforeTax": "1891048", "interestExpense": "211946", "operatingIncome": "1891048", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29326", "nonInterestIncome": "None", "operatingExpenses": "3977308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658757", "sellingGeneralAndAdministrative": "907883", "netIncomeFromContinuingOperations": "1891048" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4602", "currentDebt": "None", "investments": "None", "totalAssets": "44047225", "longTermDebt": "6365345", "shortTermDebt": "557279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10478958", "reportedCurrency": "USD", "retainedEarnings": "-65662731", "totalLiabilities": "8704666", "otherCurrentAssets": "-231187", "totalCurrentAssets": "3845324", "currentLongTermDebt": "386312", "longTermInvestments": "232095", "shortTermInvestments": "27050", "currentNetReceivables": "231187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40201901", "currentAccountsPayable": "989563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7699159", "totalShareholderEquity": "37027341", "capitalLeaseObligations": "947502", "otherCurrentLiabilities": "-1546842", "totalCurrentLiabilities": "1562786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13507225", "cashAndShortTermInvestments": "3845324", "commonStockSharesOutstanding": "3658257", "intangibleAssetsExcludingGoodwill": "10478958", "cashAndCashEquivalentsAtCarryingValue": "3845324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1891048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3256165", "capitalExpenditures": "504044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4572313", "cashflowFromInvestment": "-3851211", "stockBasedCompensation": "110805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6080302, "cost_of_revenue": 211946, "gross_profit": 5868356, "research_and_development": null, "selling_general_admin": 907883, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1891048, "depreciation_amortisation": 658757, "ebitda": 2549805, "interest_expense": 211946, "interest_income": null, "other_non_operating": null, "pretax_income": 1891048, "tax_provision": null, "effective_tax_rate": null, "net_income": 1965808, "net_income_continuing_ops": 1891048, "net_income_to_common": 1965808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3845324, "short_term_investments": 27050, "net_receivables": 231187, "inventory": null, "other_current_assets": null, "total_current_assets": 3845324, "net_ppe": null, "goodwill": null, "intangible_assets": 10478958, "goodwill_and_intangibles": 10478958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40201901, "total_assets": 44047225, "short_term_debt": 557279, "accounts_payable": 989563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1562786, "long_term_debt": 6365345, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13507225, "total_liabilities": 8704666, "total_debt": 6922624, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65662731, "total_equity": 37027341, "shares_outstanding": 3658257, "operating_cash_flow": -3256165, "stock_based_compensation": 110805, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504044, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3851211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4572313, "free_cash_flow": -2752121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1891048", "ebitda": "2549805", "netIncome": "1965808", "grossProfit": "5868356", "depreciation": "None", "totalRevenue": "6080302", "costOfRevenue": "211946", "interestIncome": "182620", "incomeBeforeTax": "1891048", "interestExpense": "211946", "operatingIncome": "1891048", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29326", "nonInterestIncome": "None", "operatingExpenses": "3977308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658757", "sellingGeneralAndAdministrative": "907883", "netIncomeFromContinuingOperations": "1891048" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4602", "currentDebt": "None", "investments": "None", "totalAssets": "44047225", "longTermDebt": "6365345", "shortTermDebt": "557279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10478958", "reportedCurrency": "USD", "retainedEarnings": "-65662731", "totalLiabilities": "8704666", "otherCurrentAssets": "-231187", "totalCurrentAssets": "3845324", "currentLongTermDebt": "386312", "longTermInvestments": "232095", "shortTermInvestments": "27050", "currentNetReceivables": "231187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40201901", "currentAccountsPayable": "989563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7699159", "totalShareholderEquity": "37027341", "capitalLeaseObligations": "947502", "otherCurrentLiabilities": "-1546842", "totalCurrentLiabilities": "1562786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13507225", "cashAndShortTermInvestments": "3845324", "commonStockSharesOutstanding": "3658257", "intangibleAssetsExcludingGoodwill": "10478958", "cashAndCashEquivalentsAtCarryingValue": "3845324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1891048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3256165", "capitalExpenditures": "504044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4572313", "cashflowFromInvestment": "-3851211", "stockBasedCompensation": "110805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 1080895, "cost_of_revenue": 124035, "gross_profit": 956860, "ebit": -4803117, "ebitda": -1539268, "pretax_income": -4803117, "tax_provision": -4803117, "net_income": -4698074, "net_income_to_common": -4698074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5913215, "total_current_assets": 9144949, "total_assets": 36535867, "short_term_debt": 1630495, "long_term_debt": 4844084, "total_debt": 6474579, "total_liabilities": 7944117, "total_equity": 30201772, "shares_outstanding": 2659974, "goodwill_and_intangibles": 5000000 }, "cash_flow": { "operating_cash_flow": -2701750, "capital_expenditure": 1826, "free_cash_flow": -2699924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112597, "ticker_id": 6962, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4803117", "ebitda": "-1539268", "netIncome": "-4698074", "grossProfit": "956860", "depreciation": "None", "totalRevenue": "1080895", "costOfRevenue": "124035", "interestIncome": "98343", "incomeBeforeTax": "-4803117", "interestExpense": "124035", "operatingIncome": "-4803117", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4803117", "reportedCurrency": "USD", "netInterestIncome": "-25692", "nonInterestIncome": "None", "operatingExpenses": "5759977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3263849", "sellingGeneralAndAdministrative": "1567984", "netIncomeFromContinuingOperations": "-4803117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2822", "currentDebt": "None", "investments": "None", "totalAssets": "36535867", "longTermDebt": "4844084", "shortTermDebt": "1630495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-67628539", "totalLiabilities": "7944117", "otherCurrentAssets": "-4009210", "totalCurrentAssets": "9144949", "currentLongTermDebt": "1520564", "longTermInvestments": "468698", "shortTermInvestments": "-449854", "currentNetReceivables": "3212890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22889332", "currentAccountsPayable": "1400228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6479503", "totalShareholderEquity": "30201772", "capitalLeaseObligations": "114855", "otherCurrentLiabilities": "3095109064386", "totalCurrentLiabilities": "3095112095109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4844088849008", "cashAndShortTermInvestments": "5913215", "commonStockSharesOutstanding": "2659974", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "5913215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5717332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2701750", "capitalExpenditures": "1826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6954599", "cashflowFromInvestment": "1514718", "stockBasedCompensation": "110806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3263849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1080895, "cost_of_revenue": 124035, "gross_profit": 956860, "research_and_development": null, "selling_general_admin": 1567984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4803117, "depreciation_amortisation": 3263849, "ebitda": -1539268, "interest_expense": 124035, "interest_income": null, "other_non_operating": null, "pretax_income": -4803117, "tax_provision": -4803117, "effective_tax_rate": null, "net_income": -4698074, "net_income_continuing_ops": -4803117, "net_income_to_common": -4698074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5913215, "short_term_investments": -449854, "net_receivables": 3212890, "inventory": null, "other_current_assets": null, "total_current_assets": 9144949, "net_ppe": null, "goodwill": null, "intangible_assets": 5000000, "goodwill_and_intangibles": 5000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22889332, "total_assets": 36535867, "short_term_debt": 1630495, "accounts_payable": 1400228, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3095112095109, "long_term_debt": 4844084, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4844088849008, "total_liabilities": 7944117, "total_debt": 6474579, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67628539, "total_equity": 30201772, "shares_outstanding": 2659974, "operating_cash_flow": -2701750, "stock_based_compensation": 110806, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1826, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1514718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6954599, "free_cash_flow": -2699924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4803117", "ebitda": "-1539268", "netIncome": "-4698074", "grossProfit": "956860", "depreciation": "None", "totalRevenue": "1080895", "costOfRevenue": "124035", "interestIncome": "98343", "incomeBeforeTax": "-4803117", "interestExpense": "124035", "operatingIncome": "-4803117", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4803117", "reportedCurrency": "USD", "netInterestIncome": "-25692", "nonInterestIncome": "None", "operatingExpenses": "5759977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3263849", "sellingGeneralAndAdministrative": "1567984", "netIncomeFromContinuingOperations": "-4803117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2822", "currentDebt": "None", "investments": "None", "totalAssets": "36535867", "longTermDebt": "4844084", "shortTermDebt": "1630495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-67628539", "totalLiabilities": "7944117", "otherCurrentAssets": "-4009210", "totalCurrentAssets": "9144949", "currentLongTermDebt": "1520564", "longTermInvestments": "468698", "shortTermInvestments": "-449854", "currentNetReceivables": "3212890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22889332", "currentAccountsPayable": "1400228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6479503", "totalShareholderEquity": "30201772", "capitalLeaseObligations": "114855", "otherCurrentLiabilities": "3095109064386", "totalCurrentLiabilities": "3095112095109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4844088849008", "cashAndShortTermInvestments": "5913215", "commonStockSharesOutstanding": "2659974", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "5913215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5717332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2701750", "capitalExpenditures": "1826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6954599", "cashflowFromInvestment": "1514718", "stockBasedCompensation": "110806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3263849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 3195650, "cost_of_revenue": 4748326, "gross_profit": 3195645, "ebit": -6593777, "ebitda": -4254075, "pretax_income": -6647329, "tax_provision": -1093177, "net_income": -6072855, "net_income_to_common": -6072855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166495, "total_current_assets": 167790376530, "total_assets": 34137151, "short_term_debt": 117153, "long_term_debt": null, "total_debt": 117153, "total_liabilities": 3126795, "total_equity": 32515335, "shares_outstanding": 2485822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3015616, "capital_expenditure": 129641, "free_cash_flow": -2885975, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112598, "ticker_id": 6962, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6593777", "ebitda": "-4254075", "netIncome": "-6072855", "grossProfit": "3195645", "depreciation": "None", "totalRevenue": "3195650", "costOfRevenue": "4748326", "interestIncome": "17228", "incomeBeforeTax": "-6647329", "interestExpense": "36893", "operatingIncome": "-4254075", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1093177", "reportedCurrency": "USD", "netInterestIncome": "-19665", "nonInterestIncome": "None", "operatingExpenses": "3990159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4748326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2339702", "sellingGeneralAndAdministrative": "837888", "netIncomeFromContinuingOperations": "-6647329" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2493", "currentDebt": "None", "investments": "None", "totalAssets": "34137151", "longTermDebt": "None", "shortTermDebt": "117153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62930465", "totalLiabilities": "3126795", "otherCurrentAssets": "-12576422", "totalCurrentAssets": "167790376530", "currentLongTermDebt": "1583753", "longTermInvestments": "818860", "shortTermInvestments": "167787833505", "currentNetReceivables": "2376530", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19807941000000", "currentAccountsPayable": "1346352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1726868", "totalShareholderEquity": "32515335", "capitalLeaseObligations": "143115", "otherCurrentLiabilities": "-1463505", "totalCurrentLiabilities": "3100834399927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25962000000", "cashAndShortTermInvestments": "166495", "commonStockSharesOutstanding": "2485822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6647329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3015616", "capitalExpenditures": "129641", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1258084", "cashflowFromInvestment": "1075814", "stockBasedCompensation": "116080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2339702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3195650, "cost_of_revenue": 4748326, "gross_profit": 3195645, "research_and_development": null, "selling_general_admin": 837888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6593777, "depreciation_amortisation": 2339702, "ebitda": -4254075, "interest_expense": 36893, "interest_income": null, "other_non_operating": null, "pretax_income": -6647329, "tax_provision": -1093177, "effective_tax_rate": null, "net_income": -6072855, "net_income_continuing_ops": -6647329, "net_income_to_common": -6072855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166495, "short_term_investments": 167787833505, "net_receivables": 2376530, "inventory": null, "other_current_assets": null, "total_current_assets": 167790376530, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19807941000000, "total_assets": 34137151, "short_term_debt": 117153, "accounts_payable": 1346352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3100834399927, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25962000000, "total_liabilities": 3126795, "total_debt": 117153, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62930465, "total_equity": 32515335, "shares_outstanding": 2485822, "operating_cash_flow": -3015616, "stock_based_compensation": 116080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129641, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1075814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1258084, "free_cash_flow": -2885975, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6593777", "ebitda": "-4254075", "netIncome": "-6072855", "grossProfit": "3195645", "depreciation": "None", "totalRevenue": "3195650", "costOfRevenue": "4748326", "interestIncome": "17228", "incomeBeforeTax": "-6647329", "interestExpense": "36893", "operatingIncome": "-4254075", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1093177", "reportedCurrency": "USD", "netInterestIncome": "-19665", "nonInterestIncome": "None", "operatingExpenses": "3990159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4748326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2339702", "sellingGeneralAndAdministrative": "837888", "netIncomeFromContinuingOperations": "-6647329" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2493", "currentDebt": "None", "investments": "None", "totalAssets": "34137151", "longTermDebt": "None", "shortTermDebt": "117153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62930465", "totalLiabilities": "3126795", "otherCurrentAssets": "-12576422", "totalCurrentAssets": "167790376530", "currentLongTermDebt": "1583753", "longTermInvestments": "818860", "shortTermInvestments": "167787833505", "currentNetReceivables": "2376530", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19807941000000", "currentAccountsPayable": "1346352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1726868", "totalShareholderEquity": "32515335", "capitalLeaseObligations": "143115", "otherCurrentLiabilities": "-1463505", "totalCurrentLiabilities": "3100834399927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25962000000", "cashAndShortTermInvestments": "166495", "commonStockSharesOutstanding": "2485822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166495", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6647329", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3015616", "capitalExpenditures": "129641", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1258084", "cashflowFromInvestment": "1075814", "stockBasedCompensation": "116080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2339702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 10424553, "cost_of_revenue": 70826, "gross_profit": 10353727, "ebit": 2353838, "ebitda": 4330034, "pretax_income": 2353838, "tax_provision": 60571, "net_income": 1939617, "net_income_to_common": 1939617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827366, "total_current_assets": 843066, "total_assets": 40155382, "short_term_debt": 439817, "long_term_debt": null, "total_debt": 439817, "total_liabilities": 2594161, "total_equity": 38472110, "shares_outstanding": 2428203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2972648, "capital_expenditure": 1096961, "free_cash_flow": -1875687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112599, "ticker_id": 6962, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2353838", "ebitda": "4330034", "netIncome": "1939617", "grossProfit": "10353727", "depreciation": "None", "totalRevenue": "10424553", "costOfRevenue": "70826", "interestIncome": "9125", "incomeBeforeTax": "2353838", "interestExpense": "70826", "operatingIncome": "2353838", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60571", "reportedCurrency": "USD", "netInterestIncome": "-61701", "nonInterestIncome": "None", "operatingExpenses": "7999889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1976196", "sellingGeneralAndAdministrative": "1243026", "netIncomeFromContinuingOperations": "1903966" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2493", "currentDebt": "None", "investments": "None", "totalAssets": "40155382", "longTermDebt": "None", "shortTermDebt": "439817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56857610", "totalLiabilities": "2594161", "otherCurrentAssets": "-12753681", "totalCurrentAssets": "843066", "currentLongTermDebt": "325669", "longTermInvestments": "2669157", "shortTermInvestments": "11667669", "currentNetReceivables": "258646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21060280", "currentAccountsPayable": "2042906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495965", "totalShareholderEquity": "38472110", "capitalLeaseObligations": "170296", "otherCurrentLiabilities": "55290", "totalCurrentLiabilities": "2538013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56148", "cashAndShortTermInvestments": "827366", "commonStockSharesOutstanding": "2428203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1939617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2972648", "capitalExpenditures": "1096961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241917", "cashflowFromInvestment": "1640100", "stockBasedCompensation": "181851", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1976196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10424553, "cost_of_revenue": 70826, "gross_profit": 10353727, "research_and_development": null, "selling_general_admin": 1243026, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2353838, "depreciation_amortisation": 1976196, "ebitda": 4330034, "interest_expense": 70826, "interest_income": null, "other_non_operating": null, "pretax_income": 2353838, "tax_provision": 60571, "effective_tax_rate": null, "net_income": 1939617, "net_income_continuing_ops": 1903966, "net_income_to_common": 1939617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827366, "short_term_investments": 11667669, "net_receivables": 258646, "inventory": null, "other_current_assets": null, "total_current_assets": 843066, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21060280, "total_assets": 40155382, "short_term_debt": 439817, "accounts_payable": 2042906, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2538013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56148, "total_liabilities": 2594161, "total_debt": 439817, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56857610, "total_equity": 38472110, "shares_outstanding": 2428203, "operating_cash_flow": -2972648, "stock_based_compensation": 181851, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1096961, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1640100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241917, "free_cash_flow": -1875687, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2353838", "ebitda": "4330034", "netIncome": "1939617", "grossProfit": "10353727", "depreciation": "None", "totalRevenue": "10424553", "costOfRevenue": "70826", "interestIncome": "9125", "incomeBeforeTax": "2353838", "interestExpense": "70826", "operatingIncome": "2353838", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60571", "reportedCurrency": "USD", "netInterestIncome": "-61701", "nonInterestIncome": "None", "operatingExpenses": "7999889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1976196", "sellingGeneralAndAdministrative": "1243026", "netIncomeFromContinuingOperations": "1903966" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2493", "currentDebt": "None", "investments": "None", "totalAssets": "40155382", "longTermDebt": "None", "shortTermDebt": "439817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56857610", "totalLiabilities": "2594161", "otherCurrentAssets": "-12753681", "totalCurrentAssets": "843066", "currentLongTermDebt": "325669", "longTermInvestments": "2669157", "shortTermInvestments": "11667669", "currentNetReceivables": "258646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21060280", "currentAccountsPayable": "2042906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495965", "totalShareholderEquity": "38472110", "capitalLeaseObligations": "170296", "otherCurrentLiabilities": "55290", "totalCurrentLiabilities": "2538013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56148", "cashAndShortTermInvestments": "827366", "commonStockSharesOutstanding": "2428203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1939617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2972648", "capitalExpenditures": "1096961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241917", "cashflowFromInvestment": "1640100", "stockBasedCompensation": "181851", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1976196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 5389587, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": -1341988, "tax_provision": null, "net_income": -1591767, "net_income_to_common": -1591767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2422668, "total_current_assets": null, "total_assets": 37712797, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2851499, "total_equity": 36186408, "shares_outstanding": 2492964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -794969, "capital_expenditure": 0, "free_cash_flow": -794969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112600, "ticker_id": 6962, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1591767", "grossProfit": "None", "depreciation": "None", "totalRevenue": "5389587", "costOfRevenue": "None", "interestIncome": "38705", "incomeBeforeTax": "-1341988", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38705", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1290428", "netIncomeFromContinuingOperations": "-1402559" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37712797", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58961461", "totalLiabilities": "2851499", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "567586", "longTermInvestments": "1320338", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2064909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36186408", "capitalLeaseObligations": "196159", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2422668", "commonStockSharesOutstanding": "2492964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2422668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1591770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-794969", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211914", "cashflowFromInvestment": "None", "stockBasedCompensation": "410584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5389587, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1290428, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1341988, "tax_provision": null, "effective_tax_rate": null, "net_income": -1591767, "net_income_continuing_ops": -1402559, "net_income_to_common": -1591767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2422668, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37712797, "short_term_debt": null, "accounts_payable": 2064909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2851499, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58961461, "total_equity": 36186408, "shares_outstanding": 2492964, "operating_cash_flow": -794969, "stock_based_compensation": 410584, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211914, "free_cash_flow": -794969, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1591767", "grossProfit": "None", "depreciation": "None", "totalRevenue": "5389587", "costOfRevenue": "None", "interestIncome": "38705", "incomeBeforeTax": "-1341988", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38705", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1290428", "netIncomeFromContinuingOperations": "-1402559" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37712797", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58961461", "totalLiabilities": "2851499", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "567586", "longTermInvestments": "1320338", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2064909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36186408", "capitalLeaseObligations": "196159", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2422668", "commonStockSharesOutstanding": "2492964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2422668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1591770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-794969", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211914", "cashflowFromInvestment": "None", "stockBasedCompensation": "410584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 2925842, "cost_of_revenue": 2708672, "gross_profit": 2925842, "ebit": -4667856, "ebitda": -3150983, "pretax_income": -4667856, "tax_provision": -250880, "net_income": -4416976, "net_income_to_common": -4416976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469007, "total_current_assets": 2921769, "total_assets": 38435734, "short_term_debt": 169897, "long_term_debt": null, "total_debt": 169897, "total_liabilities": 2582461, "total_equity": 37367591, "shares_outstanding": 2246744, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": -1146488, "capital_expenditure": 168694, "free_cash_flow": -977794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112602, "ticker_id": 6962, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4667856", "ebitda": "-3150983", "netIncome": "-4416976", "grossProfit": "2925842", "depreciation": "None", "totalRevenue": "2925842", "costOfRevenue": "2708672", "interestIncome": "39657", "incomeBeforeTax": "-4667856", "interestExpense": "0", "operatingIncome": "-4667856", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-250880", "reportedCurrency": "USD", "netInterestIncome": "39657", "nonInterestIncome": "None", "operatingExpenses": "7593698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2708672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1516873", "sellingGeneralAndAdministrative": "1340665", "netIncomeFromContinuingOperations": "-4667856" }, "balance": { "goodwill": "None", "inventory": "5199827", "commonStock": "14652", "currentDebt": "None", "investments": "None", "totalAssets": "38435734", "longTermDebt": "None", "shortTermDebt": "169897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "-57369694", "totalLiabilities": "2582461", "otherCurrentAssets": "1463094", "totalCurrentAssets": "2921769", "currentLongTermDebt": "63208", "longTermInvestments": "954009", "shortTermInvestments": "198094", "currentNetReceivables": "2548134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28131964", "currentAccountsPayable": "2253311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284752", "totalShareholderEquity": "37367591", "capitalLeaseObligations": "221544", "otherCurrentLiabilities": "44398", "totalCurrentLiabilities": "2467606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114855", "cashAndShortTermInvestments": "469007", "commonStockSharesOutstanding": "2246744", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "469007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4667856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1146488", "capitalExpenditures": "168694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56145", "cashflowFromInvestment": "-175599", "stockBasedCompensation": "621827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1516873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2925842, "cost_of_revenue": 2708672, "gross_profit": 2925842, "research_and_development": null, "selling_general_admin": 1340665, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4667856, "depreciation_amortisation": 1516873, "ebitda": -3150983, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4667856, "tax_provision": -250880, "effective_tax_rate": null, "net_income": -4416976, "net_income_continuing_ops": -4667856, "net_income_to_common": -4416976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469007, "short_term_investments": 198094, "net_receivables": 2548134, "inventory": 5199827, "other_current_assets": null, "total_current_assets": 2921769, "net_ppe": null, "goodwill": null, "intangible_assets": 2000000, "goodwill_and_intangibles": 2000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28131964, "total_assets": 38435734, "short_term_debt": 169897, "accounts_payable": 2253311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2467606, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114855, "total_liabilities": 2582461, "total_debt": 169897, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57369694, "total_equity": 37367591, "shares_outstanding": 2246744, "operating_cash_flow": -1146488, "stock_based_compensation": 621827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168694, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56145, "free_cash_flow": -977794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4667856", "ebitda": "-3150983", "netIncome": "-4416976", "grossProfit": "2925842", "depreciation": "None", "totalRevenue": "2925842", "costOfRevenue": "2708672", "interestIncome": "39657", "incomeBeforeTax": "-4667856", "interestExpense": "0", "operatingIncome": "-4667856", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-250880", "reportedCurrency": "USD", "netInterestIncome": "39657", "nonInterestIncome": "None", "operatingExpenses": "7593698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2708672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1516873", "sellingGeneralAndAdministrative": "1340665", "netIncomeFromContinuingOperations": "-4667856" }, "balance": { "goodwill": "None", "inventory": "5199827", "commonStock": "14652", "currentDebt": "None", "investments": "None", "totalAssets": "38435734", "longTermDebt": "None", "shortTermDebt": "169897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "-57369694", "totalLiabilities": "2582461", "otherCurrentAssets": "1463094", "totalCurrentAssets": "2921769", "currentLongTermDebt": "63208", "longTermInvestments": "954009", "shortTermInvestments": "198094", "currentNetReceivables": "2548134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28131964", "currentAccountsPayable": "2253311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284752", "totalShareholderEquity": "37367591", "capitalLeaseObligations": "221544", "otherCurrentLiabilities": "44398", "totalCurrentLiabilities": "2467606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114855", "cashAndShortTermInvestments": "469007", "commonStockSharesOutstanding": "2246744", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "469007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4667856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1146488", "capitalExpenditures": "168694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56145", "cashflowFromInvestment": "-175599", "stockBasedCompensation": "621827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1516873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "income_statement": { "revenue": 303916, "cost_of_revenue": 2361825, "gross_profit": 303916, "ebit": -5642356, "ebitda": -4473236, "pretax_income": -5642356, "tax_provision": -1093177, "net_income": -4549179, "net_income_to_common": -4549179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1847239, "total_current_assets": 1855907, "total_assets": 42338213, "short_term_debt": 94509, "long_term_debt": null, "total_debt": 94509, "total_liabilities": 2438911, "total_equity": 41162740, "shares_outstanding": 2197026, "goodwill_and_intangibles": 2804902 }, "cash_flow": { "operating_cash_flow": -2848830, "capital_expenditure": 1481010, "free_cash_flow": -1367820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112603, "ticker_id": 6962, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:55.453091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5642356", "ebitda": "-4473236", "netIncome": "-4549179", "grossProfit": "303916", "depreciation": "None", "totalRevenue": "303916", "costOfRevenue": "2361825", "interestIncome": "116147", "incomeBeforeTax": "-5642356", "interestExpense": "0", "operatingIncome": "-5642356", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1093177", "reportedCurrency": "USD", "netInterestIncome": "116147", "nonInterestIncome": "None", "operatingExpenses": "5946272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2361825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169120", "sellingGeneralAndAdministrative": "2463440", "netIncomeFromContinuingOperations": "-5642356" }, "balance": { "goodwill": "None", "inventory": "3862561", "commonStock": "14652", "currentDebt": "None", "investments": "None", "totalAssets": "42338213", "longTermDebt": "None", "shortTermDebt": "94509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2804902", "reportedCurrency": "USD", "retainedEarnings": "-52952718", "totalLiabilities": "2438911", "otherCurrentAssets": "1425585", "totalCurrentAssets": "1855907", "currentLongTermDebt": "119353", "longTermInvestments": "1542661", "shortTermInvestments": "8668", "currentNetReceivables": "2531908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30253554", "currentAccountsPayable": "2005147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365547", "totalShareholderEquity": "41162740", "capitalLeaseObligations": "246194", "otherCurrentLiabilities": "187570", "totalCurrentLiabilities": "2287226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151685", "cashAndShortTermInvestments": "1847239", "commonStockSharesOutstanding": "2197026", "intangibleAssetsExcludingGoodwill": "2804902", "cashAndCashEquivalentsAtCarryingValue": "1847239", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4549179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2848830", "capitalExpenditures": "1481010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285579", "cashflowFromInvestment": "1552742", "stockBasedCompensation": "1712669", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303916, "cost_of_revenue": 2361825, "gross_profit": 303916, "research_and_development": null, "selling_general_admin": 2463440, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5642356, "depreciation_amortisation": 1169120, "ebitda": -4473236, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5642356, "tax_provision": -1093177, "effective_tax_rate": null, "net_income": -4549179, "net_income_continuing_ops": -5642356, "net_income_to_common": -4549179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1847239, "short_term_investments": 8668, "net_receivables": 2531908, "inventory": 3862561, "other_current_assets": null, "total_current_assets": 1855907, "net_ppe": null, "goodwill": null, "intangible_assets": 2804902, "goodwill_and_intangibles": 2804902, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30253554, "total_assets": 42338213, "short_term_debt": 94509, "accounts_payable": 2005147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2287226, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151685, "total_liabilities": 2438911, "total_debt": 94509, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52952718, "total_equity": 41162740, "shares_outstanding": 2197026, "operating_cash_flow": -2848830, "stock_based_compensation": 1712669, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1481010, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1552742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285579, "free_cash_flow": -1367820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5642356", "ebitda": "-4473236", "netIncome": "-4549179", "grossProfit": "303916", "depreciation": "None", "totalRevenue": "303916", "costOfRevenue": "2361825", "interestIncome": "116147", "incomeBeforeTax": "-5642356", "interestExpense": "0", "operatingIncome": "-5642356", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1093177", "reportedCurrency": "USD", "netInterestIncome": "116147", "nonInterestIncome": "None", "operatingExpenses": "5946272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2361825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169120", "sellingGeneralAndAdministrative": "2463440", "netIncomeFromContinuingOperations": "-5642356" }, "balance": { "goodwill": "None", "inventory": "3862561", "commonStock": "14652", "currentDebt": "None", "investments": "None", "totalAssets": "42338213", "longTermDebt": "None", "shortTermDebt": "94509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2804902", "reportedCurrency": "USD", "retainedEarnings": "-52952718", "totalLiabilities": "2438911", "otherCurrentAssets": "1425585", "totalCurrentAssets": "1855907", "currentLongTermDebt": "119353", "longTermInvestments": "1542661", "shortTermInvestments": "8668", "currentNetReceivables": "2531908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30253554", "currentAccountsPayable": "2005147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365547", "totalShareholderEquity": "41162740", "capitalLeaseObligations": "246194", "otherCurrentLiabilities": "187570", "totalCurrentLiabilities": "2287226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151685", "cashAndShortTermInvestments": "1847239", "commonStockSharesOutstanding": "2197026", "intangibleAssetsExcludingGoodwill": "2804902", "cashAndCashEquivalentsAtCarryingValue": "1847239", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4549179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2848830", "capitalExpenditures": "1481010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285579", "cashflowFromInvestment": "1552742", "stockBasedCompensation": "1712669", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }