{ "ticker": { "uuid": "3894c07e-06df-4db4-8cb8-a411b36c17e8", "symbol": "CSL", "name": "CSL Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3894c07e-06df-4db4-8cb8-a411b36c17e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/3894c07e-06df-4db4-8cb8-a411b36c17e8/" }, "latest_snapshot": { "ticker": { "uuid": "3894c07e-06df-4db4-8cb8-a411b36c17e8", "symbol": "CSL", "name": "CSL Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3894c07e-06df-4db4-8cb8-a411b36c17e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/3894c07e-06df-4db4-8cb8-a411b36c17e8/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.21, "value": 0.1, "quality": 0.94, "momentum": 0.02, "coverage": 0.848, "confidence": 0.46, "delta": 0 }, "headline_factors": { "price": 123.32, "market_cap": 59059425250.28, "pe_ratio": 19.6734, "earnings_yield": 0.0414, "ebitda_to_ev": 0.0718, "shareholder_yield": 0.0343, "roe": 0.1618, "piotroski_f_score": 6, "momentum_12_1": -0.5369, "volatility_252d": 0.4207 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.6734, "ev_ebitda": 13.9241, "earnings_yield": 0.0414, "fcf_yield": 0.0356, "shareholder_yield": 0.0343 }, "quality": { "roe": 0.1618, "roic": 0.0765, "gross_margin": 0.5153, "fcf_margin": 0.1649, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0504, "eps_growth_1y": 0.134, "fcf_growth_1y": 0.6892 }, "momentum": { "price_return_12m": -0.509, "momentum_12_1": -0.5369, "relative_strength": -0.5136 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.94, "momentum_percentile": 0.02, "growth_composite": 83, "yield_composite": 15, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.848, "signal_confidence": 0.46 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.91, "os": 0.27, "value": 0.16, "quality": 0.94, "momentum": 0.02, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 15.6197, "earnings_yield": 0.0499, "shareholder_yield": 0.0432, "roe": 0.1618, "momentum_12_1": -0.4922 }, { "week_end_date": "2026-06-14", "price": 107.51, "os": 0.25, "value": 0.14, "quality": 0.94, "momentum": 0.02, "confidence": 0.506, "coverage": 0.848, "pe_ratio": 17.1512, "earnings_yield": 0.0463, "shareholder_yield": 0.0393, "roe": 0.1618, "momentum_12_1": -0.5798 }, { "week_end_date": "2026-06-21", "price": 116.32, "os": 0.23, "value": 0.13, "quality": 0.94, "momentum": 0.02, "confidence": 0.497, "coverage": 0.848, "pe_ratio": 18.5566, "earnings_yield": 0.0434, "shareholder_yield": 0.0363, "roe": 0.1618, "momentum_12_1": -0.5745 }, { "week_end_date": "2026-06-28", "price": 114.87, "os": 0.23, "value": 0.13, "quality": 0.94, "momentum": 0.02, "confidence": 0.488, "coverage": 0.848, "pe_ratio": 18.3253, "earnings_yield": 0.0439, "shareholder_yield": 0.0368, "roe": 0.1618, "momentum_12_1": -0.5776 }, { "week_end_date": "2026-07-05", "price": 121.81, "os": 0.22, "value": 0.12, "quality": 0.94, "momentum": 0.02, "confidence": 0.478, "coverage": 0.848, "pe_ratio": 19.4325, "earnings_yield": 0.0418, "shareholder_yield": 0.0347, "roe": 0.1618, "momentum_12_1": -0.5867 }, { "week_end_date": "2026-07-12", "price": 122.89, "os": 0.21, "value": 0.1, "quality": 0.94, "momentum": 0.03, "confidence": 0.47, "coverage": 0.848, "pe_ratio": 19.6048, "earnings_yield": 0.0415, "shareholder_yield": 0.0344, "roe": 0.1618, "momentum_12_1": -0.5427 }, { "week_end_date": "2026-07-19", "price": 123.32, "os": 0.21, "value": 0.1, "quality": 0.94, "momentum": 0.02, "confidence": 0.46, "coverage": 0.848, "pe_ratio": 19.6734, "earnings_yield": 0.0414, "shareholder_yield": 0.0343, "roe": 0.1618, "momentum_12_1": -0.5369 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15430000000, "cost_of_revenue": 7479000000, "gross_profit": 7951000000, "ebit": 2959000000, "ebitda": 5134000000, "pretax_income": null, "tax_provision": null, "net_income": 3002000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157000000, "total_current_assets": 11850000000, "total_assets": 39404000000.0, "short_term_debt": 695000000, "long_term_debt": 9141000000, "total_debt": 11498000000, "total_liabilities": null, "total_equity": 19335000000.0, "shares_outstanding": 484212123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1017000000, "free_cash_flow": 2544000000, "dividends_paid": -1434000000, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -735000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15430000000, "cost_of_revenue": 7479000000, "gross_profit": 7951000000, "ebit": 2959000000, "ebitda": 5134000000, "pretax_income": null, "tax_provision": null, "net_income": 3002000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157000000, "total_current_assets": 11850000000, "total_assets": 39404000000.0, "short_term_debt": 695000000, "long_term_debt": 9141000000, "total_debt": 11498000000, "total_liabilities": null, "total_equity": 19335000000.0, "shares_outstanding": 484212123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1017000000, "free_cash_flow": 2544000000, "dividends_paid": -1434000000, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -735000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15430000000, "cost_of_revenue": 7479000000, "gross_profit": 7951000000, "ebit": 2959000000, "ebitda": 5134000000, "pretax_income": null, "tax_provision": null, "net_income": 3002000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157000000, "total_current_assets": 11850000000, "total_assets": 39404000000.0, "short_term_debt": 695000000, "long_term_debt": 9141000000, "total_debt": 11498000000, "total_liabilities": null, "total_equity": 19335000000.0, "shares_outstanding": 484212123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1017000000, "free_cash_flow": 2544000000, "dividends_paid": -1434000000, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -735000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15430000000, "cost_of_revenue": 7479000000, "gross_profit": 7951000000, "ebit": 2959000000, "ebitda": 5134000000, "pretax_income": null, "tax_provision": null, "net_income": 3002000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157000000, "total_current_assets": 11850000000, "total_assets": 39404000000.0, "short_term_debt": 695000000, "long_term_debt": 9141000000, "total_debt": 11498000000, "total_liabilities": null, "total_equity": 19335000000.0, "shares_outstanding": 484212123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1017000000, "free_cash_flow": 2544000000, "dividends_paid": -1434000000, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -735000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15430000000, "cost_of_revenue": 7479000000, "gross_profit": 7951000000, "ebit": 2959000000, "ebitda": 5134000000, "pretax_income": null, "tax_provision": null, "net_income": 3002000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157000000, "total_current_assets": 11850000000, "total_assets": 39404000000.0, "short_term_debt": 695000000, "long_term_debt": 9141000000, "total_debt": 11498000000, "total_liabilities": null, "total_equity": 19335000000.0, "shares_outstanding": 484212123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1017000000, "free_cash_flow": 2544000000, "dividends_paid": -1434000000, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -735000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15430000000, "cost_of_revenue": 7479000000, "gross_profit": 7951000000, "ebit": 2959000000, "ebitda": 5134000000, "pretax_income": null, "tax_provision": null, "net_income": 3002000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157000000, "total_current_assets": 11850000000, "total_assets": 39404000000.0, "short_term_debt": 695000000, "long_term_debt": 9141000000, "total_debt": 11498000000, "total_liabilities": null, "total_equity": 19335000000.0, "shares_outstanding": 484212123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1017000000, "free_cash_flow": 2544000000, "dividends_paid": -1434000000, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -735000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15430000000, "cost_of_revenue": 7479000000, "gross_profit": 7951000000, "ebit": 2959000000, "ebitda": 5134000000, "pretax_income": null, "tax_provision": null, "net_income": 3002000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157000000, "total_current_assets": 11850000000, "total_assets": 39404000000.0, "short_term_debt": 695000000, "long_term_debt": 9141000000, "total_debt": 11498000000, "total_liabilities": null, "total_equity": 19335000000.0, "shares_outstanding": 484212123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1017000000, "free_cash_flow": 2544000000, "dividends_paid": -1434000000, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -735000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 15430000000, "cost_of_revenue": 7479000000, "gross_profit": 7951000000, "ebit": 2959000000, "ebitda": 5134000000, "pretax_income": null, "tax_provision": null, "net_income": 3002000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157000000, "total_current_assets": 11850000000, "total_assets": 39404000000.0, "short_term_debt": 695000000, "long_term_debt": 9141000000, "total_debt": 11498000000, "total_liabilities": null, "total_equity": 19335000000.0, "shares_outstanding": 484212123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1017000000, "free_cash_flow": 2544000000, "dividends_paid": -1434000000, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -735000000 } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8213000000, "cost_of_revenue": 3934000000, "gross_profit": 4279000000, "ebit": 1977000000, "ebitda": 3229000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_assets": 38447000000, "short_term_debt": 2638000000, "long_term_debt": 9326000000, "total_debt": 11964000000, "total_liabilities": null, "total_equity": 18559000000, "shares_outstanding": 484206716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533000000, "free_cash_flow": 726000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -133000000 } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8213000000, "cost_of_revenue": 3934000000, "gross_profit": 4279000000, "ebit": 1977000000, "ebitda": 3229000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_assets": 38447000000, "short_term_debt": 2638000000, "long_term_debt": 9326000000, "total_debt": 11964000000, "total_liabilities": null, "total_equity": 18559000000, "shares_outstanding": 484206716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533000000, "free_cash_flow": 726000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -133000000 } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8213000000, "cost_of_revenue": 3934000000, "gross_profit": 4279000000, "ebit": 1977000000, "ebitda": 3229000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_assets": 38447000000, "short_term_debt": 2638000000, "long_term_debt": 9326000000, "total_debt": 11964000000, "total_liabilities": null, "total_equity": 18559000000, "shares_outstanding": 484206716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533000000, "free_cash_flow": 726000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -133000000 } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8213000000, "cost_of_revenue": 3934000000, "gross_profit": 4279000000, "ebit": 1977000000, "ebitda": 3229000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_assets": 38447000000, "short_term_debt": 2638000000, "long_term_debt": 9326000000, "total_debt": 11964000000, "total_liabilities": null, "total_equity": 18559000000, "shares_outstanding": 484206716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533000000, "free_cash_flow": 726000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -133000000 } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8213000000, "cost_of_revenue": 3934000000, "gross_profit": 4279000000, "ebit": 1977000000, "ebitda": 3229000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_assets": 38447000000, "short_term_debt": 2638000000, "long_term_debt": 9326000000, "total_debt": 11964000000, "total_liabilities": null, "total_equity": 18559000000, "shares_outstanding": 484206716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533000000, "free_cash_flow": 726000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -133000000 } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8213000000, "cost_of_revenue": 3934000000, "gross_profit": 4279000000, "ebit": 1977000000, "ebitda": 3229000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_assets": 38447000000, "short_term_debt": 2638000000, "long_term_debt": 9326000000, "total_debt": 11964000000, "total_liabilities": null, "total_equity": 18559000000, "shares_outstanding": 484206716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533000000, "free_cash_flow": 726000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -133000000 } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8213000000, "cost_of_revenue": 3934000000, "gross_profit": 4279000000, "ebit": 1977000000, "ebitda": 3229000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_assets": 38447000000, "short_term_debt": 2638000000, "long_term_debt": 9326000000, "total_debt": 11964000000, "total_liabilities": null, "total_equity": 18559000000, "shares_outstanding": 484206716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533000000, "free_cash_flow": 726000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -133000000 } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8213000000, "cost_of_revenue": 3934000000, "gross_profit": 4279000000, "ebit": 1977000000, "ebitda": 3229000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_assets": 38447000000, "short_term_debt": 2638000000, "long_term_debt": 9326000000, "total_debt": 11964000000, "total_liabilities": null, "total_equity": 18559000000, "shares_outstanding": 484206716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533000000, "free_cash_flow": 726000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -133000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 8, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }