{ "ticker": { "uuid": "3894c07e-06df-4db4-8cb8-a411b36c17e8", "symbol": "CSL", "name": "CSL Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3894c07e-06df-4db4-8cb8-a411b36c17e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/3894c07e-06df-4db4-8cb8-a411b36c17e8/" }, "ticker_metadata": { "id": 22777, "uuid": "3894c07e-06df-4db4-8cb8-a411b36c17e8", "symbol": "CSL", "name": "CSL Limited", "asset_type": "equity", "market_cap": 46267686912, "stock_exchange_id": 9, "industry": "Biotechnology", "sector": "Healthcare", "description": "CSL Limited engages in the research, development, manufacture, market, and distribution of biopharmaceutical products and vaccines in Australia, the United States, Germany, the United Kingdom, Switzerland, China, Hong Kong, and internationally. The company operates through CSL Behring, CSL Seqirus, and CSL Vifor segments. The CSL Behring segment manufactures, markets, and distributes plasma products, gene therapies, and recombinants. This segment also offers therapies for people living with conditions in the immunology, hematology, cardiovascular and metabolic, respiratory, and transplant therapeutic areas. The CSL Seqirus segment manufactures, markets, and distributes influenza related products and pandemic services to governments. The CSL Vifor segment manufactures, markets, and distributes products in the therapeutic areas of iron deficiency and nephrology. It also licenses CSL intellectual property. CSL Limited was founded in 1916 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3894c07e-06df-4db4-8cb8-a411b36c17e8", "symbol": "CSL", "name": "CSL Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3894c07e-06df-4db4-8cb8-a411b36c17e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/3894c07e-06df-4db4-8cb8-a411b36c17e8/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.25, "value": 0.14, "quality": 0.94, "momentum": 0.01, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 97.91, "market_cap": 47408681500.39, "pe_ratio": 15.7924, "earnings_yield": 0.0512, "ebitda_to_ev": 0.0887, "shareholder_yield": 0.0299, "roe": 0.1618, "piotroski_f_score": 6, "momentum_12_1": -0.4922, "volatility_252d": 0.4013 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.957165+00:00", "batch_id": "" }, "size": { "price_close": 97.91, "market_cap": 47408681500.3869, "market_cap_usd": 47408681500.3869, "enterprise_value": 57848681500.3869, "shares_outstanding": 484206716, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7924, "pb_ratio": 2.5545, "ptbv_ratio": 2.5545, "ps_ratio": 3.0725, "pcf_ratio": null, "pfcf_ratio": 18.6355, "ev_ebitda": 11.2678, "ev_ebit": 19.5501, "ev_sales": 3.7491, "ev_fcf": 22.7393, "earnings_yield": 0.0512, "fcf_yield": 0.044, "price_to_sales": 3.0725, "price_to_book": 2.5545, "price_to_cashflow": null, "ebitda_to_ev": 0.0887, "sales_yield": 0.2667 }, "yield": { "dividend_yield": 0.0302, "buyback_yield": -0.0004, "shareholder_yield": 0.0299, "debt_paydown_yield": 0.0155, "total_yield": 0.0454 }, "quality": { "gross_margin": 0.5153, "operating_margin": 0.1918, "net_margin": 0.1946, "ebitda_margin": 0.3327, "fcf_margin": 0.1649, "roe": 0.1618, "roa": 0.0781, "roic": 0.0765, "roc_greenblatt": null, "asset_turnover": 0.4013, "cash_conversion": 0.8474, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1622, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2068, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0335, "debt_to_assets": 0.3112, "interest_coverage": 7.5293, "current_ratio": 1.8617, "quick_ratio": 1.8617, "net_debt": 10440000000, "local_beta": 0.6506, "volatility_252d": 0.4013, "volatility_60d": 0.8436, "max_drawdown_12m": -0.6339, "risk_adjusted_momentum": -1.2265 }, "growth": { "revenue_growth_1y": 0.0504, "revenue_growth_3y_cagr": 0.1372, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.134, "eps_growth_3y_cagr": 0.1001, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6892, "book_value_growth_1y": 0.1114, "revenue_growth": 0.0504, "earnings_growth": 0.134 }, "momentum": { "price_return_1m": -0.1833, "price_return_3m": -0.322, "price_return_6m": -0.4613, "price_return_9m": -0.5206, "price_return_12m": -0.5853, "price_return_12m_ex1m": -0.4922, "momentum_6m": -0.4613, "momentum_12m": -0.5853, "momentum_12_1": -0.4922, "distance_from_52w_high": -0.6289, "distance_from_52w_low": 0.0135, "relative_strength": -0.5981 }, "raw_ttm": { "revenue_ttm": 15430000000, "gross_profit_ttm": 7951000000, "ebit_ttm": 2959000000, "ebitda_ttm": 5134000000, "net_income_ttm": 3002000000, "eps_diluted_ttm": 6.1998, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1017000000, "fcf_ttm": 2544000000, "dividends_paid_ttm": -1434000000, "share_repurchases_ttm": null, "shares_issued_ttm": 17000000, "interest_expense_ttm": 393000000, "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_current_liabilities": 6074000000, "net_ppe": null, "total_assets": 38447000000, "total_debt": 11964000000, "total_equity": 18559000000, "net_working_capital": 6348000000, "book_value_per_share": 38.3287, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.3287 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 42, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 42, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 40, "rank_roe": 20, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 62, "rank_fcf_margin": 31, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96 }, "composites": { "value_composite": 86, "quality_composite": 6, "momentum_composite": 99, "growth_composite": 83, "yield_composite": 15, "svqf_composite": 90, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.3628, "os_score": 0.25, "value_percentile": 0.14, "quality_percentile": 0.94, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9742, "ticker_id": 22777, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.957165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.91, "market_cap": 47408681500.3869, "market_cap_usd": 47408681500.3869, "enterprise_value": 57848681500.3869, "shares_outstanding": 484206716, "fx_rate_to_usd": null, "pe_ratio": 15.79236559, "pb_ratio": 2.5544847, "ptbv_ratio": 2.5544847, "ps_ratio": 3.07250042, "pcf_ratio": null, "pfcf_ratio": 18.63548801, "ev_ebitda": 11.26776032, "ev_ebit": 19.55007824, "ev_sales": 3.74910444, "ev_fcf": 22.7392616, "earnings_yield": 0.05115069, "fcf_yield": 0.0439768, "dividend_yield": 0.03024762, "buyback_yield": -0.00035858, "shareholder_yield": 0.02988904, "debt_paydown_yield": 0.01550349, "total_yield": 0.04539253, "gross_margin": 0.51529488, "operating_margin": 0.19176928, "net_margin": 0.19455606, "ebitda_margin": 0.33272845, "fcf_margin": 0.16487362, "roe": 0.1617544, "roa": 0.07808151, "roic": 0.0765285, "roc_greenblatt": null, "asset_turnover": 0.4013317, "cash_conversion": 0.84743504, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.03350214, "debt_to_assets": 0.31118163, "interest_coverage": 7.52926209, "current_ratio": 1.86170563, "quick_ratio": 1.86170563, "net_debt": 10440000000, "revenue_growth_1y": 0.0503744, "revenue_growth_3y_cagr": 0.13715772, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13400908, "eps_growth_3y_cagr": 0.10012147, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68924303, "book_value_growth_1y": 0.11136846, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.162235, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18326655, "price_return_3m": -0.32199348, "price_return_6m": -0.4613144, "price_return_9m": -0.52055257, "price_return_12m": -0.58529937, "price_return_12m_ex1m": -0.49224484, "distance_from_52w_high": -0.62893669, "distance_from_52w_low": 0.01345619, "relative_strength": -0.59814616, "local_beta": 0.6506, "volatility_252d": 0.401347, "volatility_60d": 0.843632, "max_drawdown_12m": -0.6338635, "revenue_ttm": 15430000000, "gross_profit_ttm": 7951000000, "ebit_ttm": 2959000000, "ebitda_ttm": 5134000000, "net_income_ttm": 3002000000, "eps_diluted_ttm": 6.1998314, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1017000000, "fcf_ttm": 2544000000, "dividends_paid_ttm": -1434000000, "share_repurchases_ttm": null, "shares_issued_ttm": 17000000, "interest_expense_ttm": 393000000, "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_current_liabilities": 6074000000, "net_ppe": null, "total_assets": 38447000000, "total_debt": 11964000000, "total_equity": 18559000000, "net_working_capital": 6348000000, "book_value_per_share": 38.32867118, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.32867118, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 42, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 42, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 40, "rank_roe": 20, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 62, "rank_fcf_margin": 31, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96, "value_composite": 86, "quality_composite": 6, "momentum_composite": 99, "growth_composite": 83, "yield_composite": 15, "svqf_composite": 90, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 97.91, "os": 0.25, "value": 0.14, "quality": 0.94, "momentum": 0.01, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 15.7924, "earnings_yield": 0.0512, "shareholder_yield": 0.0299, "roe": 0.1618, "momentum_12_1": -0.4922, "complete_fields": { "id": 9742, "ticker_id": 22777, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.957165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 97.91, "market_cap": 47408681500.3869, "market_cap_usd": 47408681500.3869, "enterprise_value": 57848681500.3869, "shares_outstanding": 484206716, "fx_rate_to_usd": null, "pe_ratio": 15.79236559, "pb_ratio": 2.5544847, "ptbv_ratio": 2.5544847, "ps_ratio": 3.07250042, "pcf_ratio": null, "pfcf_ratio": 18.63548801, "ev_ebitda": 11.26776032, "ev_ebit": 19.55007824, "ev_sales": 3.74910444, "ev_fcf": 22.7392616, "earnings_yield": 0.05115069, "fcf_yield": 0.0439768, "dividend_yield": 0.03024762, "buyback_yield": -0.00035858, "shareholder_yield": 0.02988904, "debt_paydown_yield": 0.01550349, "total_yield": 0.04539253, "gross_margin": 0.51529488, "operating_margin": 0.19176928, "net_margin": 0.19455606, "ebitda_margin": 0.33272845, "fcf_margin": 0.16487362, "roe": 0.1617544, "roa": 0.07808151, "roic": 0.0765285, "roc_greenblatt": null, "asset_turnover": 0.4013317, "cash_conversion": 0.84743504, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.03350214, "debt_to_assets": 0.31118163, "interest_coverage": 7.52926209, "current_ratio": 1.86170563, "quick_ratio": 1.86170563, "net_debt": 10440000000, "revenue_growth_1y": 0.0503744, "revenue_growth_3y_cagr": 0.13715772, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13400908, "eps_growth_3y_cagr": 0.10012147, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68924303, "book_value_growth_1y": 0.11136846, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.162235, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18326655, "price_return_3m": -0.32199348, "price_return_6m": -0.4613144, "price_return_9m": -0.52055257, "price_return_12m": -0.58529937, "price_return_12m_ex1m": -0.49224484, "distance_from_52w_high": -0.62893669, "distance_from_52w_low": 0.01345619, "relative_strength": -0.59814616, "local_beta": 0.6506, "volatility_252d": 0.401347, "volatility_60d": 0.843632, "max_drawdown_12m": -0.6338635, "revenue_ttm": 15430000000, "gross_profit_ttm": 7951000000, "ebit_ttm": 2959000000, "ebitda_ttm": 5134000000, "net_income_ttm": 3002000000, "eps_diluted_ttm": 6.1998314, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1017000000, "fcf_ttm": 2544000000, "dividends_paid_ttm": -1434000000, "share_repurchases_ttm": null, "shares_issued_ttm": 17000000, "interest_expense_ttm": 393000000, "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_current_liabilities": 6074000000, "net_ppe": null, "total_assets": 38447000000, "total_debt": 11964000000, "total_equity": 18559000000, "net_working_capital": 6348000000, "book_value_per_share": 38.32867118, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.32867118, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 42, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 42, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 40, "rank_roe": 20, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 62, "rank_fcf_margin": 31, "rank_piotroski": 6, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96, "value_composite": 86, "quality_composite": 6, "momentum_composite": 99, "growth_composite": 83, "yield_composite": 15, "svqf_composite": 90, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "income_statement": { "revenue": 15430000000, "cost_of_revenue": 7479000000, "gross_profit": 7951000000, "ebit": 2959000000, "ebitda": 5134000000, "pretax_income": null, "tax_provision": null, "net_income": 3002000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157000000, "total_current_assets": 11850000000, "total_assets": 39404000000.0, "short_term_debt": 695000000, "long_term_debt": 9141000000, "total_debt": 11498000000, "total_liabilities": null, "total_equity": 19335000000.0, "shares_outstanding": 484212123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1017000000, "free_cash_flow": 2544000000, "dividends_paid": -1434000000, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -735000000 }, "complete_fields": { "id": 411210, "ticker_id": 22777, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5134000000", "netIncome": "3002000000", "grossProfit": "7951000000", "totalRevenue": "15430000000", "costOfRevenue": "7479000000", "interestExpense": "393000000", "operatingIncome": "2959000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1359000000", "depreciationAndAmortization": "1017000000" }, "balance": { "totalDebt": "11498000000", "totalAssets": "39403999999.9997", "longTermDebt": "9141000000", "shortTermDebt": "695000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2072000000", "totalLiabilities": null, "sharesOutstanding": "484212123", "totalCurrentAssets": "11850000000", "totalShareholderEquity": "19335000000.0001", "totalCurrentLiabilities": "4814999999.9999", "propertyPlantEquipmentNet": "9797000000", "cashAndShortTermInvestments": "2157000000" }, "cashflow": { "freeCashFlow": "2544000000", "dividendsPaid": "-1434000000", "issuanceOfDebt": "97000000", "issuanceOfStock": "17000000", "repaymentOfDebt": "-832000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1017000000" } }, "revenue": 15430000000, "cost_of_revenue": 7479000000, "gross_profit": 7951000000, "research_and_development": 1359000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2959000000, "depreciation_amortisation": 1017000000, "ebitda": 5134000000, "interest_expense": 393000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3002000000, "net_income_continuing_ops": null, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2157000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11850000000, "net_ppe": 9797000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39403999999.9997, "short_term_debt": 695000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4814999999.9999, "long_term_debt": 9141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11498000000, "preferred_stock": null, "minority_interest": 2072000000, "retained_earnings": null, "total_equity": 19335000000.0001, "shares_outstanding": 484212123, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1017000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1434000000, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -735000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2544000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5134000000", "netIncome": "3002000000", "grossProfit": "7951000000", "totalRevenue": "15430000000", "costOfRevenue": "7479000000", "interestExpense": "393000000", "operatingIncome": "2959000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1359000000", "depreciationAndAmortization": "1017000000" }, "balance": { "totalDebt": "11498000000", "totalAssets": "39403999999.9997", "longTermDebt": "9141000000", "shortTermDebt": "695000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2072000000", "totalLiabilities": null, "sharesOutstanding": "484212123", "totalCurrentAssets": "11850000000", "totalShareholderEquity": "19335000000.0001", "totalCurrentLiabilities": "4814999999.9999", "propertyPlantEquipmentNet": "9797000000", "cashAndShortTermInvestments": "2157000000" }, "cashflow": { "freeCashFlow": "2544000000", "dividendsPaid": "-1434000000", "issuanceOfDebt": "97000000", "issuanceOfStock": "17000000", "repaymentOfDebt": "-832000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1017000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "income_statement": { "revenue": 14690000000, "cost_of_revenue": 7129000000, "gross_profit": 7561000000, "ebit": 2764000000, "ebitda": 4733000000, "pretax_income": null, "tax_provision": null, "net_income": 2642000000, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1657000000, "total_current_assets": 10768000000, "total_assets": 38022000000.0, "short_term_debt": 848000000, "long_term_debt": 9671000000, "total_debt": 12183000000, "total_liabilities": null, "total_equity": 17363000000, "shares_outstanding": 483252729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1258000000, "free_cash_flow": 1506000000, "dividends_paid": -1266000000, "share_repurchases": null, "shares_issued": 40000000, "net_debt_issued": 41000000 }, "complete_fields": { "id": 411212, "ticker_id": 22777, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4733000000", "netIncome": "2642000000", "grossProfit": "7561000000", "totalRevenue": "14690000000", "costOfRevenue": "7129000000", "interestExpense": "420000000", "operatingIncome": "2764000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1430000000", "depreciationAndAmortization": "938000000" }, "balance": { "totalDebt": "12183000000", "totalAssets": "38021999999.9999", "longTermDebt": "9671000000", "shortTermDebt": "848000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "2038000000", "totalLiabilities": null, "sharesOutstanding": "483252729", "totalCurrentAssets": "10768000000", "totalShareholderEquity": "17363000000", "totalCurrentLiabilities": "4950000000.0001", "propertyPlantEquipmentNet": "9658000000", "cashAndShortTermInvestments": "1657000000" }, "cashflow": { "freeCashFlow": "1506000000", "dividendsPaid": "-1266000000", "issuanceOfDebt": "2058000000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-2017000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1258000000" } }, "revenue": 14690000000, "cost_of_revenue": 7129000000, "gross_profit": 7561000000, "research_and_development": 1430000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2764000000, "depreciation_amortisation": 938000000, "ebitda": 4733000000, "interest_expense": 420000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2642000000, "net_income_continuing_ops": null, "net_income_to_common": 2642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1657000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10768000000, "net_ppe": 9658000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38021999999.9999, "short_term_debt": 848000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4950000000.0001, "long_term_debt": 9671000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12183000000, "preferred_stock": null, "minority_interest": 2038000000, "retained_earnings": null, "total_equity": 17363000000, "shares_outstanding": 483252729, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1258000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1266000000, "share_repurchases": null, "shares_issued": 40000000, "net_debt_issued": 41000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1506000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4733000000", "netIncome": "2642000000", "grossProfit": "7561000000", "totalRevenue": "14690000000", "costOfRevenue": "7129000000", "interestExpense": "420000000", "operatingIncome": "2764000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1430000000", "depreciationAndAmortization": "938000000" }, "balance": { "totalDebt": "12183000000", "totalAssets": "38021999999.9999", "longTermDebt": "9671000000", "shortTermDebt": "848000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "2038000000", "totalLiabilities": null, "sharesOutstanding": "483252729", "totalCurrentAssets": "10768000000", "totalShareholderEquity": "17363000000", "totalCurrentLiabilities": "4950000000.0001", "propertyPlantEquipmentNet": "9658000000", "cashAndShortTermInvestments": "1657000000" }, "cashflow": { "freeCashFlow": "1506000000", "dividendsPaid": "-1266000000", "issuanceOfDebt": "2058000000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-2017000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1258000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "income_statement": { "revenue": 13174000000, "cost_of_revenue": 6466000000, "gross_profit": 6708000000, "ebit": 2102000000, "ebitda": 3902000000, "pretax_income": null, "tax_provision": null, "net_income": 2194000000, "net_income_to_common": 2194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1548000000, "total_current_assets": 9259000000, "total_assets": 36234000000.0, "short_term_debt": 964000000, "long_term_debt": 9564000000, "total_debt": 12227000000, "total_liabilities": null, "total_equity": 15786000000, "shares_outstanding": 482369261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1692000000, "free_cash_flow": 909000000, "dividends_paid": -1239000000, "share_repurchases": null, "shares_issued": 34000000, "net_debt_issued": 1741000000 }, "complete_fields": { "id": 411213, "ticker_id": 22777, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3902000000", "netIncome": "2194000000", "grossProfit": "6708000000", "totalRevenue": "13174000000", "costOfRevenue": "6466000000", "interestExpense": "408000000", "operatingIncome": "2102000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1235000000", "depreciationAndAmortization": "831000000" }, "balance": { "totalDebt": "12227000000", "totalAssets": "36234000000.0001", "longTermDebt": "9564000000", "shortTermDebt": "964000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "2040000000", "totalLiabilities": null, "sharesOutstanding": "482369261", "totalCurrentAssets": "9259000000", "totalShareholderEquity": "15786000000", "totalCurrentLiabilities": "4608000000", "propertyPlantEquipmentNet": "9352000000", "cashAndShortTermInvestments": "1548000000" }, "cashflow": { "freeCashFlow": "909000000", "dividendsPaid": "-1239000000", "issuanceOfDebt": "2539000000", "issuanceOfStock": "34000000", "repaymentOfDebt": "-798000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1692000000" } }, "revenue": 13174000000, "cost_of_revenue": 6466000000, "gross_profit": 6708000000, "research_and_development": 1235000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2102000000, "depreciation_amortisation": 831000000, "ebitda": 3902000000, "interest_expense": 408000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2194000000, "net_income_continuing_ops": null, "net_income_to_common": 2194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1548000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9259000000, "net_ppe": 9352000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36234000000.0001, "short_term_debt": 964000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4608000000, "long_term_debt": 9564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12227000000, "preferred_stock": null, "minority_interest": 2040000000, "retained_earnings": null, "total_equity": 15786000000, "shares_outstanding": 482369261, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1692000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1239000000, "share_repurchases": null, "shares_issued": 34000000, "net_debt_issued": 1741000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 909000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3902000000", "netIncome": "2194000000", "grossProfit": "6708000000", "totalRevenue": "13174000000", "costOfRevenue": "6466000000", "interestExpense": "408000000", "operatingIncome": "2102000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "1235000000", "depreciationAndAmortization": "831000000" }, "balance": { "totalDebt": "12227000000", "totalAssets": "36234000000.0001", "longTermDebt": "9564000000", "shortTermDebt": "964000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "2040000000", "totalLiabilities": null, "sharesOutstanding": "482369261", "totalCurrentAssets": "9259000000", "totalShareholderEquity": "15786000000", "totalCurrentLiabilities": "4608000000", "propertyPlantEquipmentNet": "9352000000", "cashAndShortTermInvestments": "1548000000" }, "cashflow": { "freeCashFlow": "909000000", "dividendsPaid": "-1239000000", "issuanceOfDebt": "2539000000", "issuanceOfStock": "34000000", "repaymentOfDebt": "-798000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1692000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "income_statement": { "revenue": 10493100000, "cost_of_revenue": 4829600000, "gross_profit": 5663500000, "ebit": 2316100000, "ebitda": 3464900000, "pretax_income": null, "tax_provision": null, "net_income": 2254700000, "net_income_to_common": 2254700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10436400000, "total_current_assets": 16460700000, "total_assets": 28346000000.0, "short_term_debt": 4420500000, "long_term_debt": 3862500000, "total_debt": 9657800000, "total_liabilities": null, "total_equity": 14577500000.0, "shares_outstanding": 481706266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1247700000, "free_cash_flow": 1381000000, "dividends_paid": -1038700000, "share_repurchases": null, "shares_issued": 4988400000, "net_debt_issued": 3776300000 }, "complete_fields": { "id": 411214, "ticker_id": 22777, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3464900000", "netIncome": "2254700000", "grossProfit": "5663500000", "totalRevenue": "10493100000", "costOfRevenue": "4829600000", "interestExpense": "142800000", "operatingIncome": "2316100000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1156200000", "depreciationAndAmortization": "542500000" }, "balance": { "totalDebt": "9657800000", "totalAssets": "28346000000.0001", "longTermDebt": "3862500000", "shortTermDebt": "4420500000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "481706266", "totalCurrentAssets": "16460700000", "totalShareholderEquity": "14577500000.0001", "totalCurrentLiabilities": "7108200000", "propertyPlantEquipmentNet": "8308600000", "cashAndShortTermInvestments": "10436400000" }, "cashflow": { "freeCashFlow": "1381000000", "dividendsPaid": "-1038700000", "issuanceOfDebt": "4092700000", "issuanceOfStock": "4988400000", "repaymentOfDebt": "-316400000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1247700000" } }, "revenue": 10493100000, "cost_of_revenue": 4829600000, "gross_profit": 5663500000, "research_and_development": 1156200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2316100000, "depreciation_amortisation": 542500000, "ebitda": 3464900000, "interest_expense": 142800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2254700000, "net_income_continuing_ops": null, "net_income_to_common": 2254700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10436400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16460700000, "net_ppe": 8308600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28346000000.0001, "short_term_debt": 4420500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7108200000, "long_term_debt": 3862500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9657800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14577500000.0001, "shares_outstanding": 481706266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1247700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1038700000, "share_repurchases": null, "shares_issued": 4988400000, "net_debt_issued": 3776300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3464900000", "netIncome": "2254700000", "grossProfit": "5663500000", "totalRevenue": "10493100000", "costOfRevenue": "4829600000", "interestExpense": "142800000", "operatingIncome": "2316100000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1156200000", "depreciationAndAmortization": "542500000" }, "balance": { "totalDebt": "9657800000", "totalAssets": "28346000000.0001", "longTermDebt": "3862500000", "shortTermDebt": "4420500000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "481706266", "totalCurrentAssets": "16460700000", "totalShareholderEquity": "14577500000.0001", "totalCurrentLiabilities": "7108200000", "propertyPlantEquipmentNet": "8308600000", "cashAndShortTermInvestments": "10436400000" }, "cashflow": { "freeCashFlow": "1381000000", "dividendsPaid": "-1038700000", "issuanceOfDebt": "4092700000", "issuanceOfStock": "4988400000", "repaymentOfDebt": "-316400000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1247700000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411215, "ticker_id": 22777, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "income_statement": { "revenue": 8213000000, "cost_of_revenue": 3934000000, "gross_profit": 4279000000, "ebit": 1977000000, "ebitda": 3229000000, "pretax_income": null, "tax_provision": null, "net_income": 2007000000, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000000, "total_current_assets": 11308000000, "total_assets": 38447000000, "short_term_debt": 2638000000, "long_term_debt": 9326000000, "total_debt": 11964000000, "total_liabilities": null, "total_equity": 18559000000, "shares_outstanding": 484206716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533000000, "free_cash_flow": 726000000, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -133000000 }, "complete_fields": { "id": 411211, "ticker_id": 22777, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:08:45.904501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3229000000", "netIncome": "2007000000", "grossProfit": "4279000000", "totalRevenue": "8213000000", "costOfRevenue": "3934000000", "interestExpense": "213000000", "operatingIncome": "1977000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "646000000", "depreciationAndAmortization": "476000000" }, "balance": { "totalDebt": "11964000000", "totalAssets": "38447000000", "longTermDebt": "9326000000", "shortTermDebt": "2638000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1987000000", "totalLiabilities": null, "sharesOutstanding": "484206716", "totalCurrentAssets": "11308000000", "totalShareholderEquity": "18559000000", "totalCurrentLiabilities": "6074000000", "propertyPlantEquipmentNet": "9601000000", "cashAndShortTermInvestments": "1524000000" }, "cashflow": { "freeCashFlow": "726000000", "dividendsPaid": "-803000000", "issuanceOfDebt": "83000000", "issuanceOfStock": "19000000", "repaymentOfDebt": "-216000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-533000000" } }, "revenue": 8213000000, "cost_of_revenue": 3934000000, "gross_profit": 4279000000, "research_and_development": 646000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1977000000, "depreciation_amortisation": 476000000, "ebitda": 3229000000, "interest_expense": 213000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2007000000, "net_income_continuing_ops": null, "net_income_to_common": 2007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1524000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11308000000, "net_ppe": 9601000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38447000000, "short_term_debt": 2638000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6074000000, "long_term_debt": 9326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11964000000, "preferred_stock": null, "minority_interest": 1987000000, "retained_earnings": null, "total_equity": 18559000000, "shares_outstanding": 484206716, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -533000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -803000000, "share_repurchases": null, "shares_issued": 19000000, "net_debt_issued": -133000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 726000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3229000000", "netIncome": "2007000000", "grossProfit": "4279000000", "totalRevenue": "8213000000", "costOfRevenue": "3934000000", "interestExpense": "213000000", "operatingIncome": "1977000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "646000000", "depreciationAndAmortization": "476000000" }, "balance": { "totalDebt": "11964000000", "totalAssets": "38447000000", "longTermDebt": "9326000000", "shortTermDebt": "2638000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1987000000", "totalLiabilities": null, "sharesOutstanding": "484206716", "totalCurrentAssets": "11308000000", "totalShareholderEquity": "18559000000", "totalCurrentLiabilities": "6074000000", "propertyPlantEquipmentNet": "9601000000", "cashAndShortTermInvestments": "1524000000" }, "cashflow": { "freeCashFlow": "726000000", "dividendsPaid": "-803000000", "issuanceOfDebt": "83000000", "issuanceOfStock": "19000000", "repaymentOfDebt": "-216000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-533000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }