{ "ticker": { "uuid": "3894cc0d-2d0d-4e53-865e-44834c7c0c97", "symbol": "MXL", "name": "MaxLinear Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/3894cc0d-2d0d-4e53-865e-44834c7c0c97/", "api_url": "https://sharemaestro.com/factors/api/tickers/3894cc0d-2d0d-4e53-865e-44834c7c0c97/" }, "ticker_metadata": { "id": 7252, "uuid": "3894cc0d-2d0d-4e53-865e-44834c7c0c97", "symbol": "MXL", "name": "MaxLinear Inc", "asset_type": "equity", "market_cap": 9053096000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "MaxLinear, Inc. provides high-performance analog, radio frequency (RF) and mixed signal communications-on-chip (SoC) solutions for the connected home, wired and wireless infrastructure, and multi-market and industrial applications to world level. The company is headquartered in Carlsbad, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3894cc0d-2d0d-4e53-865e-44834c7c0c97", "symbol": "MXL", "name": "MaxLinear Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/3894cc0d-2d0d-4e53-865e-44834c7c0c97/", "api_url": "https://sharemaestro.com/factors/api/tickers/3894cc0d-2d0d-4e53-865e-44834c7c0c97/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.11, "quality": 0.18, "momentum": 0.99, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 80.92, "market_cap": 7088187400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2909, "piotroski_f_score": 5, "momentum_12_1": 7.1295, "volatility_252d": 1.4617 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.394335+00:00", "batch_id": "" }, "size": { "price_close": 80.92, "market_cap": 7088187400, "market_cap_usd": 7088187400, "enterprise_value": 7158874400, "shares_outstanding": 87595000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 15.6062, "ptbv_ratio": 79.472, "ps_ratio": 13.9286, "pcf_ratio": 320.0518, "pfcf_ratio": 207.6212, "ev_ebitda": null, "ev_ebit": -70.8273, "ev_sales": 14.0675, "ev_fcf": 209.6917, "earnings_yield": null, "fcf_yield": 0.0048, "price_to_sales": 13.9286, "price_to_book": 15.6062, "price_to_cashflow": 320.0518, "ebitda_to_ev": null, "sales_yield": 0.0711 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5697, "operating_margin": -0.1986, "net_margin": -0.2596, "ebitda_margin": -0.1197, "fcf_margin": 0.0671, "roe": -0.2909, "roa": -0.1713, "roic": -0.1444, "roc_greenblatt": null, "asset_turnover": 0.6598, "cash_conversion": -0.2584, "accruals_ratio": -0.2, "sbc_to_revenue": 0.0586, "piotroski_f_score": 5, "altman_z_score": 12.8099, "earnings_stability_5y": 0.4185, "revenue_stability_5y": 0.4814, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3759, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6981, "net_debt_to_ebitda": -1.1601, "debt_to_assets": 0.1727, "interest_coverage": -10.3677, "current_ratio": 1.7009, "quick_ratio": 1.1156, "net_debt": 70687000, "local_beta": -0.0008, "volatility_252d": 1.4617, "volatility_60d": 3.697, "max_drawdown_12m": -0.1986, "risk_adjusted_momentum": 4.8774 }, "growth": { "revenue_growth_1y": 0.4089, "revenue_growth_3y_cagr": -0.2526, "revenue_growth_5y_cagr": -0.0046, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1549, "revenue_growth": 0.4089, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1894, "price_return_3m": 4.1476, "price_return_6m": 3.2997, "price_return_9m": 4.1772, "price_return_12m": 5.5896, "price_return_12m_ex1m": 7.1295, "momentum_6m": 3.2997, "momentum_12m": 5.5896, "momentum_12_1": 7.1295, "distance_from_52w_high": -0.1894, "distance_from_52w_low": 5.934, "relative_strength": 5.4316 }, "raw_ttm": { "revenue_ttm": 508896000, "gross_profit_ttm": 289926000, "ebit_ttm": -101075000, "ebitda_ttm": -60930000, "net_income_ttm": -132105000, "eps_diluted_ttm": -1.5081, "operating_cash_flow_ttm": 22147000, "capital_expenditure_ttm": 11993000, "fcf_ttm": 34140000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9749000, "cash_and_equivalents": 62503000, "total_current_assets": 249450000, "total_current_liabilities": 146658000, "net_ppe": null, "total_assets": 771267000, "total_debt": 133190000, "total_equity": 454191000, "net_working_capital": 49706000, "book_value_per_share": 5.1851, "retained_earnings": -545543000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89191000, "tangible_book_per_share": 1.0182 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 98, "rank_ps": 93, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 87, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 36, "rank_fcf_margin": 77, "rank_piotroski": 67, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 2 }, "composites": { "value_composite": 89, "quality_composite": 82, "momentum_composite": 1, "growth_composite": 16, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1407, "os_score": 0.2, "value_percentile": 0.11, "quality_percentile": 0.18, "momentum_percentile": 0.99, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1910, "ticker_id": 7252, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.394335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.92, "market_cap": 7088187400, "market_cap_usd": 7088187400, "enterprise_value": 7158874400, "shares_outstanding": 87595000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.60618198, "ptbv_ratio": 79.47200278, "ps_ratio": 13.9285579, "pcf_ratio": 320.05180837, "pfcf_ratio": 207.62118922, "ev_ebitda": null, "ev_ebit": -70.82734999, "ev_sales": 14.06746054, "ev_fcf": 209.69169303, "earnings_yield": null, "fcf_yield": 0.00476891, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56971562, "operating_margin": -0.19861622, "net_margin": -0.25959135, "ebitda_margin": -0.11972977, "fcf_margin": 0.0670864, "roe": -0.29085781, "roa": -0.1712831, "roic": -0.14442642, "roc_greenblatt": null, "asset_turnover": 0.6598182, "cash_conversion": -0.25843079, "accruals_ratio": -0.19999818, "sbc_to_revenue": 0.05860136, "debt_to_equity": 0.69811159, "net_debt_to_ebitda": -1.16013458, "debt_to_assets": 0.17268987, "interest_coverage": -10.36773002, "current_ratio": 1.70089596, "quick_ratio": 1.11559547, "net_debt": 70687000, "revenue_growth_1y": 0.40893486, "revenue_growth_3y_cagr": -0.25263581, "revenue_growth_5y_cagr": -0.00462047, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15491911, "piotroski_f_score": 5, "altman_z_score": 12.80992832, "earnings_stability_5y": 0.418454, "revenue_stability_5y": 0.481416, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18942202, "price_return_3m": 4.1475827, "price_return_6m": 3.29968119, "price_return_9m": 4.17722329, "price_return_12m": 5.58957655, "price_return_12m_ex1m": 7.12947883, "distance_from_52w_high": -0.18942202, "distance_from_52w_low": 5.93401885, "relative_strength": 5.4316355, "local_beta": -0.0008, "volatility_252d": 1.461725, "volatility_60d": 3.697022, "max_drawdown_12m": -0.19858574, "revenue_ttm": 508896000, "gross_profit_ttm": 289926000, "ebit_ttm": -101075000, "ebitda_ttm": -60930000, "net_income_ttm": -132105000, "eps_diluted_ttm": -1.50813403, "operating_cash_flow_ttm": 22147000, "capital_expenditure_ttm": 11993000, "fcf_ttm": 34140000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9749000, "cash_and_equivalents": 62503000, "total_current_assets": 249450000, "total_current_liabilities": 146658000, "net_ppe": null, "total_assets": 771267000, "total_debt": 133190000, "total_equity": 454191000, "net_working_capital": 49706000, "book_value_per_share": 5.18512472, "retained_earnings": -545543000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89191000, "tangible_book_per_share": 1.01822022, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 98, "rank_ps": 93, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 87, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 36, "rank_fcf_margin": 77, "rank_piotroski": 67, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 2, "value_composite": 89, "quality_composite": 82, "momentum_composite": 1, "growth_composite": 16, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.92, "os": 0.2, "value": 0.11, "quality": 0.18, "momentum": 0.99, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2909, "momentum_12_1": 7.1295, "complete_fields": { "id": 1910, "ticker_id": 7252, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.394335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.92, "market_cap": 7088187400, "market_cap_usd": 7088187400, "enterprise_value": 7158874400, "shares_outstanding": 87595000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.60618198, "ptbv_ratio": 79.47200278, "ps_ratio": 13.9285579, "pcf_ratio": 320.05180837, "pfcf_ratio": 207.62118922, "ev_ebitda": null, "ev_ebit": -70.82734999, "ev_sales": 14.06746054, "ev_fcf": 209.69169303, "earnings_yield": null, "fcf_yield": 0.00476891, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56971562, "operating_margin": -0.19861622, "net_margin": -0.25959135, "ebitda_margin": -0.11972977, "fcf_margin": 0.0670864, "roe": -0.29085781, "roa": -0.1712831, "roic": -0.14442642, "roc_greenblatt": null, "asset_turnover": 0.6598182, "cash_conversion": -0.25843079, "accruals_ratio": -0.19999818, "sbc_to_revenue": 0.05860136, "debt_to_equity": 0.69811159, "net_debt_to_ebitda": -1.16013458, "debt_to_assets": 0.17268987, "interest_coverage": -10.36773002, "current_ratio": 1.70089596, "quick_ratio": 1.11559547, "net_debt": 70687000, "revenue_growth_1y": 0.40893486, "revenue_growth_3y_cagr": -0.25263581, "revenue_growth_5y_cagr": -0.00462047, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15491911, "piotroski_f_score": 5, "altman_z_score": 12.80992832, "earnings_stability_5y": 0.418454, "revenue_stability_5y": 0.481416, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18942202, "price_return_3m": 4.1475827, "price_return_6m": 3.29968119, "price_return_9m": 4.17722329, "price_return_12m": 5.58957655, "price_return_12m_ex1m": 7.12947883, "distance_from_52w_high": -0.18942202, "distance_from_52w_low": 5.93401885, "relative_strength": 5.4316355, "local_beta": -0.0008, "volatility_252d": 1.461725, "volatility_60d": 3.697022, "max_drawdown_12m": -0.19858574, "revenue_ttm": 508896000, "gross_profit_ttm": 289926000, "ebit_ttm": -101075000, "ebitda_ttm": -60930000, "net_income_ttm": -132105000, "eps_diluted_ttm": -1.50813403, "operating_cash_flow_ttm": 22147000, "capital_expenditure_ttm": 11993000, "fcf_ttm": 34140000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9749000, "cash_and_equivalents": 62503000, "total_current_assets": 249450000, "total_current_liabilities": 146658000, "net_ppe": null, "total_assets": 771267000, "total_debt": 133190000, "total_equity": 454191000, "net_working_capital": 49706000, "book_value_per_share": 5.18512472, "retained_earnings": -545543000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 89191000, "tangible_book_per_share": 1.01822022, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 98, "rank_ps": 93, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 87, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 36, "rank_fcf_margin": 77, "rank_piotroski": 67, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 2, "value_composite": 89, "quality_composite": 82, "momentum_composite": 1, "growth_composite": 16, "yield_composite": 98, "svqf_composite": 59, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 467641000, "cost_of_revenue": 201827000, "gross_profit": 265814000, "ebit": -102365000, "ebitda": -58373000, "pretax_income": -140894000, "tax_provision": -4213000, "net_income": -136681000, "net_income_to_common": -136681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74225000, "total_current_assets": 248841000, "total_assets": 796396000, "short_term_debt": 9096000, "long_term_debt": 123618000, "total_debt": 132714000, "total_liabilities": 344501000, "total_equity": 451895000, "shares_outstanding": 86588000, "goodwill_and_intangibles": 367480000 }, "cash_flow": { "operating_cash_flow": 19619000, "capital_expenditure": 12598000, "free_cash_flow": 32217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126055, "ticker_id": 7252, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102365000", "ebitda": "-58373000", "netIncome": "-136681000", "grossProfit": "265814000", "depreciation": "None", "totalRevenue": "467641000", "costOfRevenue": "201827000", "interestIncome": "3385000", "incomeBeforeTax": "-140894000", "interestExpense": "10056000", "operatingIncome": "-126890000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4213000", "reportedCurrency": "USD", "netInterestIncome": "-6671000", "nonInterestIncome": "None", "operatingExpenses": "392704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43992000", "sellingGeneralAndAdministrative": "159580000", "netIncomeFromContinuingOperations": "-136681000" }, "balance": { "goodwill": "318588000", "inventory": "78104000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "796396000", "longTermDebt": "123618000", "shortTermDebt": "9096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48892000", "reportedCurrency": "USD", "retainedEarnings": "-500406000", "totalLiabilities": "344501000", "otherCurrentAssets": "50390000", "totalCurrentAssets": "248841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547555000", "currentAccountsPayable": "37916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157340000", "totalShareholderEquity": "451895000", "capitalLeaseObligations": "21409000", "otherCurrentLiabilities": "134786000", "totalCurrentLiabilities": "186020000", "otherNonCurrentLiabilities": "22550000", "totalNonCurrentLiabilities": "158480999", "cashAndShortTermInvestments": "74225000", "commonStockSharesOutstanding": "86588000", "intangibleAssetsExcludingGoodwill": "48892000", "cashAndCashEquivalentsAtCarryingValue": "74225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12239000", "operatingCashflow": "19619000", "capitalExpenditures": "12598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18659000", "cashflowFromInvestment": "-19795000", "stockBasedCompensation": "77128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467641000, "cost_of_revenue": 201827000, "gross_profit": 265814000, "research_and_development": 208599000, "selling_general_admin": 159580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102365000, "depreciation_amortisation": 43992000, "ebitda": -58373000, "interest_expense": 10056000, "interest_income": null, "other_non_operating": null, "pretax_income": -140894000, "tax_provision": -4213000, "effective_tax_rate": null, "net_income": -136681000, "net_income_continuing_ops": -136681000, "net_income_to_common": -136681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74225000, "short_term_investments": null, "net_receivables": 46122000, "inventory": 78104000, "other_current_assets": null, "total_current_assets": 248841000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 48892000, "goodwill_and_intangibles": 367480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547555000, "total_assets": 796396000, "short_term_debt": 9096000, "accounts_payable": 37916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186020000, "long_term_debt": 123618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158480999, "total_liabilities": 344501000, "total_debt": 132714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500406000, "total_equity": 451895000, "shares_outstanding": 86588000, "operating_cash_flow": 19619000, "stock_based_compensation": 77128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18659000, "free_cash_flow": 32217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102365000", "ebitda": "-58373000", "netIncome": "-136681000", "grossProfit": "265814000", "depreciation": "None", "totalRevenue": "467641000", "costOfRevenue": "201827000", "interestIncome": "3385000", "incomeBeforeTax": "-140894000", "interestExpense": "10056000", "operatingIncome": "-126890000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4213000", "reportedCurrency": "USD", "netInterestIncome": "-6671000", "nonInterestIncome": "None", "operatingExpenses": "392704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43992000", "sellingGeneralAndAdministrative": "159580000", "netIncomeFromContinuingOperations": "-136681000" }, "balance": { "goodwill": "318588000", "inventory": "78104000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "796396000", "longTermDebt": "123618000", "shortTermDebt": "9096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48892000", "reportedCurrency": "USD", "retainedEarnings": "-500406000", "totalLiabilities": "344501000", "otherCurrentAssets": "50390000", "totalCurrentAssets": "248841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547555000", "currentAccountsPayable": "37916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157340000", "totalShareholderEquity": "451895000", "capitalLeaseObligations": "21409000", "otherCurrentLiabilities": "134786000", "totalCurrentLiabilities": "186020000", "otherNonCurrentLiabilities": "22550000", "totalNonCurrentLiabilities": "158480999", "cashAndShortTermInvestments": "74225000", "commonStockSharesOutstanding": "86588000", "intangibleAssetsExcludingGoodwill": "48892000", "cashAndCashEquivalentsAtCarryingValue": "74225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12239000", "operatingCashflow": "19619000", "capitalExpenditures": "12598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18659000", "cashflowFromInvestment": "-19795000", "stockBasedCompensation": "77128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 360528000, "cost_of_revenue": 168112000, "gross_profit": 192416000, "ebit": -227843000, "ebitda": -181692000, "pretax_income": -238717000, "tax_provision": 6481000, "net_income": -245198000, "net_income_to_common": -245198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119578000, "total_current_assets": 323442000, "total_assets": 866885000, "short_term_debt": 9413000, "long_term_debt": 122996000, "total_debt": 132409000, "total_liabilities": 350602000, "total_equity": 516283000, "shares_outstanding": 83600000, "goodwill_and_intangibles": 373596000 }, "cash_flow": { "operating_cash_flow": -45295000, "capital_expenditure": 17680000, "free_cash_flow": -27615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126060, "ticker_id": 7252, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-227843000", "ebitda": "-181692000", "netIncome": "-245198000", "grossProfit": "192416000", "depreciation": "None", "totalRevenue": "360528000", "costOfRevenue": "168112000", "interestIncome": "6386000", "incomeBeforeTax": "-238717000", "interestExpense": "10874000", "operatingIncome": "-168736000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6481000", "reportedCurrency": "USD", "netInterestIncome": "-4488000", "nonInterestIncome": "None", "operatingExpenses": "361152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46151000", "sellingGeneralAndAdministrative": "138329000", "netIncomeFromContinuingOperations": "-245198000" }, "balance": { "goodwill": "318588000", "inventory": "90343000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "866885000", "longTermDebt": "122996000", "shortTermDebt": "9413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "55008000", "reportedCurrency": "USD", "retainedEarnings": "-363725000", "totalLiabilities": "350602000", "otherCurrentAssets": "28057000", "totalCurrentAssets": "323442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543443000", "currentAccountsPayable": "31378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149361000", "totalShareholderEquity": "516283000", "capitalLeaseObligations": "26365000", "otherCurrentLiabilities": "140634000", "totalCurrentLiabilities": "182284000", "otherNonCurrentLiabilities": "26124000", "totalNonCurrentLiabilities": "168317999", "cashAndShortTermInvestments": "119578000", "commonStockSharesOutstanding": "83600000", "intangibleAssetsExcludingGoodwill": "55008000", "cashAndCashEquivalentsAtCarryingValue": "119578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9565000", "operatingCashflow": "-45295000", "capitalExpenditures": "17680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1286000", "cashflowFromInvestment": "-23446000", "stockBasedCompensation": "66021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360528000, "cost_of_revenue": 168112000, "gross_profit": 192416000, "research_and_development": 225189000, "selling_general_admin": 138329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227843000, "depreciation_amortisation": 46151000, "ebitda": -181692000, "interest_expense": 10874000, "interest_income": null, "other_non_operating": null, "pretax_income": -238717000, "tax_provision": 6481000, "effective_tax_rate": null, "net_income": -245198000, "net_income_continuing_ops": -245198000, "net_income_to_common": -245198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119578000, "short_term_investments": null, "net_receivables": 85464000, "inventory": 90343000, "other_current_assets": null, "total_current_assets": 323442000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 55008000, "goodwill_and_intangibles": 373596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543443000, "total_assets": 866885000, "short_term_debt": 9413000, "accounts_payable": 31378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182284000, "long_term_debt": 122996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168317999, "total_liabilities": 350602000, "total_debt": 132409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363725000, "total_equity": 516283000, "shares_outstanding": 83600000, "operating_cash_flow": -45295000, "stock_based_compensation": 66021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1286000, "free_cash_flow": -27615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-227843000", "ebitda": "-181692000", "netIncome": "-245198000", "grossProfit": "192416000", "depreciation": "None", "totalRevenue": "360528000", "costOfRevenue": "168112000", "interestIncome": "6386000", "incomeBeforeTax": "-238717000", "interestExpense": "10874000", "operatingIncome": "-168736000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6481000", "reportedCurrency": "USD", "netInterestIncome": "-4488000", "nonInterestIncome": "None", "operatingExpenses": "361152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46151000", "sellingGeneralAndAdministrative": "138329000", "netIncomeFromContinuingOperations": "-245198000" }, "balance": { "goodwill": "318588000", "inventory": "90343000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "866885000", "longTermDebt": "122996000", "shortTermDebt": "9413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "55008000", "reportedCurrency": "USD", "retainedEarnings": "-363725000", "totalLiabilities": "350602000", "otherCurrentAssets": "28057000", "totalCurrentAssets": "323442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543443000", "currentAccountsPayable": "31378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149361000", "totalShareholderEquity": "516283000", "capitalLeaseObligations": "26365000", "otherCurrentLiabilities": "140634000", "totalCurrentLiabilities": "182284000", "otherNonCurrentLiabilities": "26124000", "totalNonCurrentLiabilities": "168317999", "cashAndShortTermInvestments": "119578000", "commonStockSharesOutstanding": "83600000", "intangibleAssetsExcludingGoodwill": "55008000", "cashAndCashEquivalentsAtCarryingValue": "119578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9565000", "operatingCashflow": "-45295000", "capitalExpenditures": "17680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1286000", "cashflowFromInvestment": "-23446000", "stockBasedCompensation": "66021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 693263000, "cost_of_revenue": 307600000, "gross_profit": 385663000, "ebit": -38221000, "ebitda": -38221000, "pretax_income": -63810000, "tax_provision": 9337000, "net_income": -73147000, "net_income_to_common": -73147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188339000, "total_current_assets": 488025000, "total_assets": 1084062000, "short_term_debt": 9132000, "long_term_debt": 122375000, "total_debt": 131507000, "total_liabilities": 397797000, "total_equity": 686265000, "shares_outstanding": 80719000, "goodwill_and_intangibles": 392218000 }, "cash_flow": { "operating_cash_flow": 25047000, "capital_expenditure": 13454000, "free_cash_flow": 38501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126065, "ticker_id": 7252, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38221000", "ebitda": "-38221000", "netIncome": "-73147000", "grossProfit": "385663000", "depreciation": "None", "totalRevenue": "693263000", "costOfRevenue": "307600000", "interestIncome": "4342000", "incomeBeforeTax": "-63810000", "interestExpense": "10702000", "operatingIncome": "-38221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9337000", "reportedCurrency": "USD", "netInterestIncome": "-5743000", "nonInterestIncome": "None", "operatingExpenses": "401660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71516000", "sellingGeneralAndAdministrative": "142244000", "netIncomeFromContinuingOperations": "-3567000" }, "balance": { "goodwill": "318588000", "inventory": "99908000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1084062000", "longTermDebt": "122375000", "shortTermDebt": "9132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73630000", "reportedCurrency": "USD", "retainedEarnings": "-118527000", "totalLiabilities": "397797000", "otherCurrentAssets": "29159000", "totalCurrentAssets": "488025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17000", "currentNetReceivables": "170619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596036999", "currentAccountsPayable": "21551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157750000", "totalShareholderEquity": "686265000", "capitalLeaseObligations": "35375000", "otherCurrentLiabilities": "189328000", "totalCurrentLiabilities": "222129000", "otherNonCurrentLiabilities": "23245000", "totalNonCurrentLiabilities": "175668000", "cashAndShortTermInvestments": "188339000", "commonStockSharesOutstanding": "80719000", "intangibleAssetsExcludingGoodwill": "73630000", "cashAndCashEquivalentsAtCarryingValue": "188339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "60636000", "operatingCashflow": "25047000", "capitalExpenditures": "13454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8031000", "cashflowFromInvestment": "-15935000", "stockBasedCompensation": "55176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693263000, "cost_of_revenue": 307600000, "gross_profit": 385663000, "research_and_development": 269504000, "selling_general_admin": 142244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38221000, "depreciation_amortisation": 71516000, "ebitda": -38221000, "interest_expense": 10702000, "interest_income": null, "other_non_operating": null, "pretax_income": -63810000, "tax_provision": 9337000, "effective_tax_rate": null, "net_income": -73147000, "net_income_continuing_ops": -3567000, "net_income_to_common": -73147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188339000, "short_term_investments": 17000, "net_receivables": 170619000, "inventory": 99908000, "other_current_assets": null, "total_current_assets": 488025000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 73630000, "goodwill_and_intangibles": 392218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 596036999, "total_assets": 1084062000, "short_term_debt": 9132000, "accounts_payable": 21551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222129000, "long_term_debt": 122375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175668000, "total_liabilities": 397797000, "total_debt": 131507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118527000, "total_equity": 686265000, "shares_outstanding": 80719000, "operating_cash_flow": 25047000, "stock_based_compensation": 55176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8031000, "free_cash_flow": 38501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38221000", "ebitda": "-38221000", "netIncome": "-73147000", "grossProfit": "385663000", "depreciation": "None", "totalRevenue": "693263000", "costOfRevenue": "307600000", "interestIncome": "4342000", "incomeBeforeTax": "-63810000", "interestExpense": "10702000", "operatingIncome": "-38221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9337000", "reportedCurrency": "USD", "netInterestIncome": "-5743000", "nonInterestIncome": "None", "operatingExpenses": "401660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71516000", "sellingGeneralAndAdministrative": "142244000", "netIncomeFromContinuingOperations": "-3567000" }, "balance": { "goodwill": "318588000", "inventory": "99908000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1084062000", "longTermDebt": "122375000", "shortTermDebt": "9132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73630000", "reportedCurrency": "USD", "retainedEarnings": "-118527000", "totalLiabilities": "397797000", "otherCurrentAssets": "29159000", "totalCurrentAssets": "488025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17000", "currentNetReceivables": "170619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596036999", "currentAccountsPayable": "21551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157750000", "totalShareholderEquity": "686265000", "capitalLeaseObligations": "35375000", "otherCurrentLiabilities": "189328000", "totalCurrentLiabilities": "222129000", "otherNonCurrentLiabilities": "23245000", "totalNonCurrentLiabilities": "175668000", "cashAndShortTermInvestments": "188339000", "commonStockSharesOutstanding": "80719000", "intangibleAssetsExcludingGoodwill": "73630000", "cashAndCashEquivalentsAtCarryingValue": "188339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "60636000", "operatingCashflow": "25047000", "capitalExpenditures": "13454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8031000", "cashflowFromInvestment": "-15935000", "stockBasedCompensation": "55176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 1120252000, "cost_of_revenue": 482442000, "gross_profit": 637810000, "ebit": 183966000, "ebitda": 255863000, "pretax_income": 174198000, "tax_provision": 49158000, "net_income": 125040000, "net_income_to_common": 125040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188335000, "total_current_assets": 563124000, "total_assets": 1186159000, "short_term_debt": 10489000, "long_term_debt": 121757000, "total_debt": 132246000, "total_liabilities": 509774000, "total_equity": 676385000, "shares_outstanding": 80852000, "goodwill_and_intangibles": 416055000 }, "cash_flow": { "operating_cash_flow": 388726000, "capital_expenditure": 41253000, "free_cash_flow": 429979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126070, "ticker_id": 7252, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183966000", "ebitda": "255863000", "netIncome": "125040000", "grossProfit": "637810000", "depreciation": "None", "totalRevenue": "1120252000", "costOfRevenue": "482442000", "interestIncome": "245000", "incomeBeforeTax": "174198000", "interestExpense": "9768000", "operatingIncome": "185319000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49158000", "reportedCurrency": "USD", "netInterestIncome": "-9523000", "nonInterestIncome": "None", "operatingExpenses": "452491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296438000", "otherNonOperatingIncome": "3723000", "costofGoodsAndServicesSold": "482442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71897000", "sellingGeneralAndAdministrative": "168008000", "netIncomeFromContinuingOperations": "125040000" }, "balance": { "goodwill": "306739000", "inventory": "160544000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1186159000", "longTermDebt": "121757000", "shortTermDebt": "10489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "109316000", "reportedCurrency": "USD", "retainedEarnings": "-45380000", "totalLiabilities": "509774000", "otherCurrentAssets": "24745000", "totalCurrentAssets": "563124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18529000", "currentNetReceivables": "170971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623035000", "currentAccountsPayable": "68576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79018000", "shortLongTermDebtTotal": "155599000", "totalShareholderEquity": "676385000", "capitalLeaseObligations": "33842000", "otherCurrentLiabilities": "252054000", "totalCurrentLiabilities": "341086000", "otherNonCurrentLiabilities": "40797000", "totalNonCurrentLiabilities": "168688000", "cashAndShortTermInvestments": "188335000", "commonStockSharesOutstanding": "80852000", "intangibleAssetsExcludingGoodwill": "109316000", "cashAndCashEquivalentsAtCarryingValue": "188335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28841000", "operatingCashflow": "388726000", "capitalExpenditures": "41253000", "changeInReceivables": "-50875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240401000", "cashflowFromInvestment": "-91762000", "stockBasedCompensation": "81704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56563000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1120252000, "cost_of_revenue": 482442000, "gross_profit": 637810000, "research_and_development": 296438000, "selling_general_admin": 168008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183966000, "depreciation_amortisation": 71897000, "ebitda": 255863000, "interest_expense": 9768000, "interest_income": null, "other_non_operating": null, "pretax_income": 174198000, "tax_provision": 49158000, "effective_tax_rate": null, "net_income": 125040000, "net_income_continuing_ops": 125040000, "net_income_to_common": 125040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188335000, "short_term_investments": 18529000, "net_receivables": 170971000, "inventory": 160544000, "other_current_assets": null, "total_current_assets": 563124000, "net_ppe": null, "goodwill": 306739000, "intangible_assets": 109316000, "goodwill_and_intangibles": 416055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623035000, "total_assets": 1186159000, "short_term_debt": 10489000, "accounts_payable": 68576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341086000, "long_term_debt": 121757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168688000, "total_liabilities": 509774000, "total_debt": 132246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45380000, "total_equity": 676385000, "shares_outstanding": 80852000, "operating_cash_flow": 388726000, "stock_based_compensation": 81704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240401000, "free_cash_flow": 429979000, "net_change_in_cash": 56563000 }, "raw_data": { "income": { "ebit": "183966000", "ebitda": "255863000", "netIncome": "125040000", "grossProfit": "637810000", "depreciation": "None", "totalRevenue": "1120252000", "costOfRevenue": "482442000", "interestIncome": "245000", "incomeBeforeTax": "174198000", "interestExpense": "9768000", "operatingIncome": "185319000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49158000", "reportedCurrency": "USD", "netInterestIncome": "-9523000", "nonInterestIncome": "None", "operatingExpenses": "452491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296438000", "otherNonOperatingIncome": "3723000", "costofGoodsAndServicesSold": "482442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71897000", "sellingGeneralAndAdministrative": "168008000", "netIncomeFromContinuingOperations": "125040000" }, "balance": { "goodwill": "306739000", "inventory": "160544000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1186159000", "longTermDebt": "121757000", "shortTermDebt": "10489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "109316000", "reportedCurrency": "USD", "retainedEarnings": "-45380000", "totalLiabilities": "509774000", "otherCurrentAssets": "24745000", "totalCurrentAssets": "563124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18529000", "currentNetReceivables": "170971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623035000", "currentAccountsPayable": "68576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79018000", "shortLongTermDebtTotal": "155599000", "totalShareholderEquity": "676385000", "capitalLeaseObligations": "33842000", "otherCurrentLiabilities": "252054000", "totalCurrentLiabilities": "341086000", "otherNonCurrentLiabilities": "40797000", "totalNonCurrentLiabilities": "168688000", "cashAndShortTermInvestments": "188335000", "commonStockSharesOutstanding": "80852000", "intangibleAssetsExcludingGoodwill": "109316000", "cashAndCashEquivalentsAtCarryingValue": "188335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28841000", "operatingCashflow": "388726000", "capitalExpenditures": "41253000", "changeInReceivables": "-50875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240401000", "cashflowFromInvestment": "-91762000", "stockBasedCompensation": "81704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56563000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 892398000, "cost_of_revenue": 420195000, "gross_profit": 472203000, "ebit": 60866000, "ebitda": 145273000, "pretax_income": 47870000, "tax_provision": 5901000, "net_income": 41969000, "net_income_to_common": 41969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130676999, "total_current_assets": 404104000, "total_assets": 1052460000, "short_term_debt": 8888000, "long_term_debt": 306153000, "total_debt": 315041000, "total_liabilities": 563262000, "total_equity": 489198000, "shares_outstanding": 79679000, "goodwill_and_intangibles": 459208000 }, "cash_flow": { "operating_cash_flow": 168233000, "capital_expenditure": 46757000, "free_cash_flow": 214990000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126075, "ticker_id": 7252, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60866000", "ebitda": "145273000", "netIncome": "41969000", "grossProfit": "472203000", "depreciation": "None", "totalRevenue": "892398000", "costOfRevenue": "420195000", "interestIncome": "78000", "incomeBeforeTax": "47870000", "interestExpense": "12996000", "operatingIncome": "67449000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5901000", "reportedCurrency": "USD", "netInterestIncome": "-12918000", "nonInterestIncome": "None", "operatingExpenses": "404754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278436000", "otherNonOperatingIncome": "-4379000", "costofGoodsAndServicesSold": "420195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84407000", "sellingGeneralAndAdministrative": "149943000", "netIncomeFromContinuingOperations": "41969000" }, "balance": { "goodwill": "306668000", "inventory": "131703000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1052460000", "longTermDebt": "306153000", "shortTermDebt": "8888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "152540000", "reportedCurrency": "USD", "retainedEarnings": "-170420000", "totalLiabilities": "563262000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "404104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "119724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648356000", "currentAccountsPayable": "52976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88193000", "shortLongTermDebtTotal": "339681000", "totalShareholderEquity": "489198000", "capitalLeaseObligations": "33528000", "otherCurrentLiabilities": "137382000", "totalCurrentLiabilities": "207395000", "otherNonCurrentLiabilities": "47638000", "totalNonCurrentLiabilities": "355866999", "cashAndShortTermInvestments": "130676999", "commonStockSharesOutstanding": "79679000", "intangibleAssetsExcludingGoodwill": "152540000", "cashAndCashEquivalentsAtCarryingValue": "130676999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41969000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-33689000", "operatingCashflow": "168233000", "capitalExpenditures": "46757000", "changeInReceivables": "-51690000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91903000", "cashflowFromInvestment": "-91757000", "stockBasedCompensation": "59358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15427000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 892398000, "cost_of_revenue": 420195000, "gross_profit": 472203000, "research_and_development": 278436000, "selling_general_admin": 149943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60866000, "depreciation_amortisation": 84407000, "ebitda": 145273000, "interest_expense": 12996000, "interest_income": null, "other_non_operating": null, "pretax_income": 47870000, "tax_provision": 5901000, "effective_tax_rate": null, "net_income": 41969000, "net_income_continuing_ops": 41969000, "net_income_to_common": 41969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130676999, "short_term_investments": 0, "net_receivables": 119724000, "inventory": 131703000, "other_current_assets": null, "total_current_assets": 404104000, "net_ppe": null, "goodwill": 306668000, "intangible_assets": 152540000, "goodwill_and_intangibles": 459208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 648356000, "total_assets": 1052460000, "short_term_debt": 8888000, "accounts_payable": 52976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207395000, "long_term_debt": 306153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355866999, "total_liabilities": 563262000, "total_debt": 315041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170420000, "total_equity": 489198000, "shares_outstanding": 79679000, "operating_cash_flow": 168233000, "stock_based_compensation": 59358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91757000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91903000, "free_cash_flow": 214990000, "net_change_in_cash": -15427000 }, "raw_data": { "income": { "ebit": "60866000", "ebitda": "145273000", "netIncome": "41969000", "grossProfit": "472203000", "depreciation": "None", "totalRevenue": "892398000", "costOfRevenue": "420195000", "interestIncome": "78000", "incomeBeforeTax": "47870000", "interestExpense": "12996000", "operatingIncome": "67449000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5901000", "reportedCurrency": "USD", "netInterestIncome": "-12918000", "nonInterestIncome": "None", "operatingExpenses": "404754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278436000", "otherNonOperatingIncome": "-4379000", "costofGoodsAndServicesSold": "420195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84407000", "sellingGeneralAndAdministrative": "149943000", "netIncomeFromContinuingOperations": "41969000" }, "balance": { "goodwill": "306668000", "inventory": "131703000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1052460000", "longTermDebt": "306153000", "shortTermDebt": "8888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "152540000", "reportedCurrency": "USD", "retainedEarnings": "-170420000", "totalLiabilities": "563262000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "404104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "119724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648356000", "currentAccountsPayable": "52976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88193000", "shortLongTermDebtTotal": "339681000", "totalShareholderEquity": "489198000", "capitalLeaseObligations": "33528000", "otherCurrentLiabilities": "137382000", "totalCurrentLiabilities": "207395000", "otherNonCurrentLiabilities": "47638000", "totalNonCurrentLiabilities": "355866999", "cashAndShortTermInvestments": "130676999", "commonStockSharesOutstanding": "79679000", "intangibleAssetsExcludingGoodwill": "152540000", "cashAndCashEquivalentsAtCarryingValue": "130676999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41969000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-33689000", "operatingCashflow": "168233000", "capitalExpenditures": "46757000", "changeInReceivables": "-51690000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91903000", "cashflowFromInvestment": "-91757000", "stockBasedCompensation": "59358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15427000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 478596000, "cost_of_revenue": 289332000, "gross_profit": 189264000, "ebit": -101900000, "ebitda": -29282000, "pretax_income": -114852000, "tax_provision": -16259000, "net_income": -98593000, "net_income_to_common": -98593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149016000, "total_current_assets": 361718000, "total_assets": 1032632000, "short_term_debt": 8144000, "long_term_debt": 363592000, "total_debt": 371736000, "total_liabilities": 641515000, "total_equity": 391117000, "shares_outstanding": 73133000, "goodwill_and_intangibles": 510094000 }, "cash_flow": { "operating_cash_flow": 73593000, "capital_expenditure": 12487000, "free_cash_flow": 86080000, "dividends_paid": 3535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126080, "ticker_id": 7252, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101900000", "ebitda": "-29282000", "netIncome": "-98593000", "grossProfit": "189264000", "depreciation": "None", "totalRevenue": "478596000", "costOfRevenue": "289332000", "interestIncome": "409000", "incomeBeforeTax": "-114852000", "interestExpense": "12952000", "operatingIncome": "-82977000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16259000", "reportedCurrency": "USD", "netInterestIncome": "-12543000", "nonInterestIncome": "None", "operatingExpenses": "272241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179988000", "otherNonOperatingIncome": "-761000", "costofGoodsAndServicesSold": "289332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72618000", "sellingGeneralAndAdministrative": "130025000", "netIncomeFromContinuingOperations": "-98593000" }, "balance": { "goodwill": "302828000", "inventory": "97839000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1032632000", "longTermDebt": "363592000", "shortTermDebt": "8144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "207266000", "reportedCurrency": "USD", "retainedEarnings": "-212389000", "totalLiabilities": "641515000", "otherCurrentAssets": "47421000", "totalCurrentAssets": "361718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670914000", "currentAccountsPayable": "32750999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39470000", "shortLongTermDebtTotal": "392598000", "totalShareholderEquity": "391117000", "capitalLeaseObligations": "20862000", "otherCurrentLiabilities": "191573001", "totalCurrentLiabilities": "233661000", "otherNonCurrentLiabilities": "34072000", "totalNonCurrentLiabilities": "407854000", "cashAndShortTermInvestments": "149016000", "commonStockSharesOutstanding": "73133000", "intangibleAssetsExcludingGoodwill": "207266000", "cashAndCashEquivalentsAtCarryingValue": "149016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98593000", "profitLoss": "None", "dividendPayout": "3535000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-31837000", "operatingCashflow": "73593000", "capitalExpenditures": "12487000", "changeInReceivables": "-16856000", "changeInExchangeRate": "-1039000", "cashflowFromFinancing": "159649000", "cashflowFromInvestment": "-175286000", "stockBasedCompensation": "47597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478596000, "cost_of_revenue": 289332000, "gross_profit": 189264000, "research_and_development": 179988000, "selling_general_admin": 130025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101900000, "depreciation_amortisation": 72618000, "ebitda": -29282000, "interest_expense": 12952000, "interest_income": null, "other_non_operating": null, "pretax_income": -114852000, "tax_provision": -16259000, "effective_tax_rate": null, "net_income": -98593000, "net_income_continuing_ops": -98593000, "net_income_to_common": -98593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149016000, "short_term_investments": null, "net_receivables": 67442000, "inventory": 97839000, "other_current_assets": null, "total_current_assets": 361718000, "net_ppe": null, "goodwill": 302828000, "intangible_assets": 207266000, "goodwill_and_intangibles": 510094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 670914000, "total_assets": 1032632000, "short_term_debt": 8144000, "accounts_payable": 32750999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233661000, "long_term_debt": 363592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407854000, "total_liabilities": 641515000, "total_debt": 371736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212389000, "total_equity": 391117000, "shares_outstanding": 73133000, "operating_cash_flow": 73593000, "stock_based_compensation": 47597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175286000, "dividends_paid": 3535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159649000, "free_cash_flow": 86080000, "net_change_in_cash": 56917000 }, "raw_data": { "income": { "ebit": "-101900000", "ebitda": "-29282000", "netIncome": "-98593000", "grossProfit": "189264000", "depreciation": "None", "totalRevenue": "478596000", "costOfRevenue": "289332000", "interestIncome": "409000", "incomeBeforeTax": "-114852000", "interestExpense": "12952000", "operatingIncome": "-82977000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16259000", "reportedCurrency": "USD", "netInterestIncome": "-12543000", "nonInterestIncome": "None", "operatingExpenses": "272241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179988000", "otherNonOperatingIncome": "-761000", "costofGoodsAndServicesSold": "289332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72618000", "sellingGeneralAndAdministrative": "130025000", "netIncomeFromContinuingOperations": "-98593000" }, "balance": { "goodwill": "302828000", "inventory": "97839000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1032632000", "longTermDebt": "363592000", "shortTermDebt": "8144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "207266000", "reportedCurrency": "USD", "retainedEarnings": "-212389000", "totalLiabilities": "641515000", "otherCurrentAssets": "47421000", "totalCurrentAssets": "361718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670914000", "currentAccountsPayable": "32750999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39470000", "shortLongTermDebtTotal": "392598000", "totalShareholderEquity": "391117000", "capitalLeaseObligations": "20862000", "otherCurrentLiabilities": "191573001", "totalCurrentLiabilities": "233661000", "otherNonCurrentLiabilities": "34072000", "totalNonCurrentLiabilities": "407854000", "cashAndShortTermInvestments": "149016000", "commonStockSharesOutstanding": "73133000", "intangibleAssetsExcludingGoodwill": "207266000", "cashAndCashEquivalentsAtCarryingValue": "149016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98593000", "profitLoss": "None", "dividendPayout": "3535000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-31837000", "operatingCashflow": "73593000", "capitalExpenditures": "12487000", "changeInReceivables": "-16856000", "changeInExchangeRate": "-1039000", "cashflowFromFinancing": "159649000", "cashflowFromInvestment": "-175286000", "stockBasedCompensation": "47597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 317180000, "cost_of_revenue": 172578000, "gross_profit": 144602000, "ebit": -21351000, "ebitda": 42964000, "pretax_income": -32484000, "tax_provision": -12586000, "net_income": -19898000, "net_income_to_common": -19898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93057000, "total_current_assets": 181770000, "total_assets": 721147000, "short_term_debt": 4810000, "long_term_debt": 206909000, "total_debt": 211719000, "total_liabilities": 306227000, "total_equity": 414920000, "shares_outstanding": 71005000, "goodwill_and_intangibles": 426301000 }, "cash_flow": { "operating_cash_flow": 78348000, "capital_expenditure": 6887000, "free_cash_flow": 85235000, "dividends_paid": 11986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126085, "ticker_id": 7252, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21351000", "ebitda": "42964000", "netIncome": "-19898000", "grossProfit": "144602000", "depreciation": "None", "totalRevenue": "317180000", "costOfRevenue": "172578000", "interestIncome": "775000", "incomeBeforeTax": "-32484000", "interestExpense": "11133000", "operatingIncome": "-19421000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-12586000", "reportedCurrency": "USD", "netInterestIncome": "-10358000", "nonInterestIncome": "None", "operatingExpenses": "164023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98296000", "otherNonOperatingIncome": "706000", "costofGoodsAndServicesSold": "172578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64315000", "sellingGeneralAndAdministrative": "88762000", "netIncomeFromContinuingOperations": "-19898000" }, "balance": { "goodwill": "238330000", "inventory": "31510000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "721147000", "longTermDebt": "206909000", "shortTermDebt": "4810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "187971000", "reportedCurrency": "USD", "retainedEarnings": "-113796000", "totalLiabilities": "306227000", "otherCurrentAssets": "6792000", "totalCurrentAssets": "181770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539377000", "currentAccountsPayable": "13442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16613000", "shortLongTermDebtTotal": "221054000", "totalShareholderEquity": "414920000", "capitalLeaseObligations": "14145000", "otherCurrentLiabilities": "48245000", "totalCurrentLiabilities": "66562000", "otherNonCurrentLiabilities": "17400000", "totalNonCurrentLiabilities": "239664999", "cashAndShortTermInvestments": "93057000", "commonStockSharesOutstanding": "71005000", "intangibleAssetsExcludingGoodwill": "187971000", "cashAndCashEquivalentsAtCarryingValue": "93057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19898000", "profitLoss": "None", "dividendPayout": "11986000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10195000", "operatingCashflow": "78348000", "capitalExpenditures": "6887000", "changeInReceivables": "9090000", "changeInExchangeRate": "934000", "cashflowFromFinancing": "-53383000", "cashflowFromInvestment": "-6973000", "stockBasedCompensation": "32060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18926000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317180000, "cost_of_revenue": 172578000, "gross_profit": 144602000, "research_and_development": 98296000, "selling_general_admin": 88762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21351000, "depreciation_amortisation": 64315000, "ebitda": 42964000, "interest_expense": 11133000, "interest_income": null, "other_non_operating": null, "pretax_income": -32484000, "tax_provision": -12586000, "effective_tax_rate": null, "net_income": -19898000, "net_income_continuing_ops": -19898000, "net_income_to_common": -19898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93057000, "short_term_investments": null, "net_receivables": 50411000, "inventory": 31510000, "other_current_assets": null, "total_current_assets": 181770000, "net_ppe": null, "goodwill": 238330000, "intangible_assets": 187971000, "goodwill_and_intangibles": 426301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539377000, "total_assets": 721147000, "short_term_debt": 4810000, "accounts_payable": 13442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66562000, "long_term_debt": 206909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239664999, "total_liabilities": 306227000, "total_debt": 211719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113796000, "total_equity": 414920000, "shares_outstanding": 71005000, "operating_cash_flow": 78348000, "stock_based_compensation": 32060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6973000, "dividends_paid": 11986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53383000, "free_cash_flow": 85235000, "net_change_in_cash": 18926000 }, "raw_data": { "income": { "ebit": "-21351000", "ebitda": "42964000", "netIncome": "-19898000", "grossProfit": "144602000", "depreciation": "None", "totalRevenue": "317180000", "costOfRevenue": "172578000", "interestIncome": "775000", "incomeBeforeTax": "-32484000", "interestExpense": "11133000", "operatingIncome": "-19421000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-12586000", "reportedCurrency": "USD", "netInterestIncome": "-10358000", "nonInterestIncome": "None", "operatingExpenses": "164023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98296000", "otherNonOperatingIncome": "706000", "costofGoodsAndServicesSold": "172578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64315000", "sellingGeneralAndAdministrative": "88762000", "netIncomeFromContinuingOperations": "-19898000" }, "balance": { "goodwill": "238330000", "inventory": "31510000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "721147000", "longTermDebt": "206909000", "shortTermDebt": "4810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "187971000", "reportedCurrency": "USD", "retainedEarnings": "-113796000", "totalLiabilities": "306227000", "otherCurrentAssets": "6792000", "totalCurrentAssets": "181770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539377000", "currentAccountsPayable": "13442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16613000", "shortLongTermDebtTotal": "221054000", "totalShareholderEquity": "414920000", "capitalLeaseObligations": "14145000", "otherCurrentLiabilities": "48245000", "totalCurrentLiabilities": "66562000", "otherNonCurrentLiabilities": "17400000", "totalNonCurrentLiabilities": "239664999", "cashAndShortTermInvestments": "93057000", "commonStockSharesOutstanding": "71005000", "intangibleAssetsExcludingGoodwill": "187971000", "cashAndCashEquivalentsAtCarryingValue": "93057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19898000", "profitLoss": "None", "dividendPayout": "11986000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10195000", "operatingCashflow": "78348000", "capitalExpenditures": "6887000", "changeInReceivables": "9090000", "changeInExchangeRate": "934000", "cashflowFromFinancing": "-53383000", "cashflowFromInvestment": "-6973000", "stockBasedCompensation": "32060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18926000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 384997000, "cost_of_revenue": 208349000, "gross_profit": 176648000, "ebit": -18597000, "ebitda": 60430000, "pretax_income": -32852000, "tax_provision": -6653000, "net_income": -26199000, "net_income_to_common": -26199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73142000, "total_current_assets": 180611000, "total_assets": 738831000, "short_term_debt": 1214000, "long_term_debt": 255757000, "total_debt": 256971000, "total_liabilities": 338895000, "total_equity": 399936000, "shares_outstanding": 68490000, "goodwill_and_intangibles": 483230000 }, "cash_flow": { "operating_cash_flow": 102689000, "capital_expenditure": 7825000, "free_cash_flow": 110514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126090, "ticker_id": 7252, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18597000", "ebitda": "60430000", "netIncome": "-26199000", "grossProfit": "176648000", "depreciation": "None", "totalRevenue": "384997000", "costOfRevenue": "208349000", "interestIncome": "78000", "incomeBeforeTax": "-32852000", "interestExpense": "14255000", "operatingIncome": "-13061000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6653000", "reportedCurrency": "USD", "netInterestIncome": "-14177000", "nonInterestIncome": "None", "operatingExpenses": "189709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119896000", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "208349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79027000", "sellingGeneralAndAdministrative": "101789000", "netIncomeFromContinuingOperations": "-26199000" }, "balance": { "goodwill": "238330000", "inventory": "41738000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "738831000", "longTermDebt": "255757000", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "244900000", "reportedCurrency": "USD", "retainedEarnings": "-93630000", "totalLiabilities": "338895000", "otherCurrentAssets": "6240000", "totalCurrentAssets": "180611000", "currentLongTermDebt": "None", "longTermInvestments": "1623000", "shortTermInvestments": "None", "currentNetReceivables": "59491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558220000", "currentAccountsPayable": "15588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18404000", "shortLongTermDebtTotal": "256971000", "totalShareholderEquity": "399936000", "capitalLeaseObligations": "1214000", "otherCurrentLiabilities": "52490000", "totalCurrentLiabilities": "70567000", "otherNonCurrentLiabilities": "8474000", "totalNonCurrentLiabilities": "268328000", "cashAndShortTermInvestments": "73142000", "commonStockSharesOutstanding": "68490000", "intangibleAssetsExcludingGoodwill": "244900000", "cashAndCashEquivalentsAtCarryingValue": "73142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11696000", "operatingCashflow": "102689000", "capitalExpenditures": "7825000", "changeInReceivables": "6595000", "changeInExchangeRate": "-1301000", "cashflowFromFinancing": "-93784000", "cashflowFromInvestment": "-7825000", "stockBasedCompensation": "31721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384997000, "cost_of_revenue": 208349000, "gross_profit": 176648000, "research_and_development": 119896000, "selling_general_admin": 101789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18597000, "depreciation_amortisation": 79027000, "ebitda": 60430000, "interest_expense": 14255000, "interest_income": null, "other_non_operating": null, "pretax_income": -32852000, "tax_provision": -6653000, "effective_tax_rate": null, "net_income": -26199000, "net_income_continuing_ops": -26199000, "net_income_to_common": -26199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73142000, "short_term_investments": null, "net_receivables": 59491000, "inventory": 41738000, "other_current_assets": null, "total_current_assets": 180611000, "net_ppe": null, "goodwill": 238330000, "intangible_assets": 244900000, "goodwill_and_intangibles": 483230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 558220000, "total_assets": 738831000, "short_term_debt": 1214000, "accounts_payable": 15588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70567000, "long_term_debt": 255757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268328000, "total_liabilities": 338895000, "total_debt": 256971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93630000, "total_equity": 399936000, "shares_outstanding": 68490000, "operating_cash_flow": 102689000, "stock_based_compensation": 31721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93784000, "free_cash_flow": 110514000, "net_change_in_cash": -221000 }, "raw_data": { "income": { "ebit": "-18597000", "ebitda": "60430000", "netIncome": "-26199000", "grossProfit": "176648000", "depreciation": "None", "totalRevenue": "384997000", "costOfRevenue": "208349000", "interestIncome": "78000", "incomeBeforeTax": "-32852000", "interestExpense": "14255000", "operatingIncome": "-13061000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6653000", "reportedCurrency": "USD", "netInterestIncome": "-14177000", "nonInterestIncome": "None", "operatingExpenses": "189709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119896000", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "208349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79027000", "sellingGeneralAndAdministrative": "101789000", "netIncomeFromContinuingOperations": "-26199000" }, "balance": { "goodwill": "238330000", "inventory": "41738000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "738831000", "longTermDebt": "255757000", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "244900000", "reportedCurrency": "USD", "retainedEarnings": "-93630000", "totalLiabilities": "338895000", "otherCurrentAssets": "6240000", "totalCurrentAssets": "180611000", "currentLongTermDebt": "None", "longTermInvestments": "1623000", "shortTermInvestments": "None", "currentNetReceivables": "59491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558220000", "currentAccountsPayable": "15588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18404000", "shortLongTermDebtTotal": "256971000", "totalShareholderEquity": "399936000", "capitalLeaseObligations": "1214000", "otherCurrentLiabilities": "52490000", "totalCurrentLiabilities": "70567000", "otherNonCurrentLiabilities": "8474000", "totalNonCurrentLiabilities": "268328000", "cashAndShortTermInvestments": "73142000", "commonStockSharesOutstanding": "68490000", "intangibleAssetsExcludingGoodwill": "244900000", "cashAndCashEquivalentsAtCarryingValue": "73142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11696000", "operatingCashflow": "102689000", "capitalExpenditures": "7825000", "changeInReceivables": "6595000", "changeInExchangeRate": "-1301000", "cashflowFromFinancing": "-93784000", "cashflowFromInvestment": "-7825000", "stockBasedCompensation": "31721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 137188000, "cost_of_revenue": 58304000, "gross_profit": 78884000, "ebit": -16735000, "ebitda": -7600000, "pretax_income": -18652000, "tax_provision": 26485000, "net_income": -45137000, "net_income_to_common": -45137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62503000, "total_current_assets": 249450000, "total_assets": 771267000, "short_term_debt": 9417000, "long_term_debt": 123773000, "total_debt": 133190000, "total_liabilities": 317076000, "total_equity": 454191000, "shares_outstanding": 87595000, "goodwill_and_intangibles": 365000000 }, "cash_flow": { "operating_cash_flow": -8872000, "capital_expenditure": 1384000, "free_cash_flow": -7488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126053, "ticker_id": 7252, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16735000", "ebitda": "-7600000", "netIncome": "-45137000", "grossProfit": "78884000", "depreciation": "None", "totalRevenue": "137188000", "costOfRevenue": "58304000", "interestIncome": "633000", "incomeBeforeTax": "-18652000", "interestExpense": "2197000", "operatingIncome": "-16735000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26485000", "reportedCurrency": "USD", "netInterestIncome": "-1564000", "nonInterestIncome": "None", "operatingExpenses": "95619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9135000", "sellingGeneralAndAdministrative": "42457000", "netIncomeFromContinuingOperations": "-45137000" }, "balance": { "goodwill": "318588000", "inventory": "85839000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "771267000", "longTermDebt": "123773000", "shortTermDebt": "9417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46412000", "reportedCurrency": "USD", "retainedEarnings": "-545543000", "totalLiabilities": "317076000", "otherCurrentAssets": "60253000", "totalCurrentAssets": "249450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521817000", "currentAccountsPayable": "32893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151177000", "totalShareholderEquity": "454191000", "capitalLeaseObligations": "27404000", "otherCurrentLiabilities": "103989000", "totalCurrentLiabilities": "146658000", "otherNonCurrentLiabilities": "28658000", "totalNonCurrentLiabilities": "170418000", "cashAndShortTermInvestments": "62503000", "commonStockSharesOutstanding": "87595000", "intangibleAssetsExcludingGoodwill": "46412000", "cashAndCashEquivalentsAtCarryingValue": "62503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7735000", "operatingCashflow": "-8872000", "capitalExpenditures": "1384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2278000", "cashflowFromInvestment": "-4239000", "stockBasedCompensation": "20027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137188000, "cost_of_revenue": 58304000, "gross_profit": 78884000, "research_and_development": 53162000, "selling_general_admin": 42457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16735000, "depreciation_amortisation": 9135000, "ebitda": -7600000, "interest_expense": 2197000, "interest_income": null, "other_non_operating": null, "pretax_income": -18652000, "tax_provision": 26485000, "effective_tax_rate": null, "net_income": -45137000, "net_income_continuing_ops": -45137000, "net_income_to_common": -45137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62503000, "short_term_investments": null, "net_receivables": 40855000, "inventory": 85839000, "other_current_assets": null, "total_current_assets": 249450000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 46412000, "goodwill_and_intangibles": 365000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521817000, "total_assets": 771267000, "short_term_debt": 9417000, "accounts_payable": 32893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146658000, "long_term_debt": 123773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170418000, "total_liabilities": 317076000, "total_debt": 133190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545543000, "total_equity": 454191000, "shares_outstanding": 87595000, "operating_cash_flow": -8872000, "stock_based_compensation": 20027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2278000, "free_cash_flow": -7488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16735000", "ebitda": "-7600000", "netIncome": "-45137000", "grossProfit": "78884000", "depreciation": "None", "totalRevenue": "137188000", "costOfRevenue": "58304000", "interestIncome": "633000", "incomeBeforeTax": "-18652000", "interestExpense": "2197000", "operatingIncome": "-16735000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26485000", "reportedCurrency": "USD", "netInterestIncome": "-1564000", "nonInterestIncome": "None", "operatingExpenses": "95619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9135000", "sellingGeneralAndAdministrative": "42457000", "netIncomeFromContinuingOperations": "-45137000" }, "balance": { "goodwill": "318588000", "inventory": "85839000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "771267000", "longTermDebt": "123773000", "shortTermDebt": "9417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46412000", "reportedCurrency": "USD", "retainedEarnings": "-545543000", "totalLiabilities": "317076000", "otherCurrentAssets": "60253000", "totalCurrentAssets": "249450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521817000", "currentAccountsPayable": "32893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151177000", "totalShareholderEquity": "454191000", "capitalLeaseObligations": "27404000", "otherCurrentLiabilities": "103989000", "totalCurrentLiabilities": "146658000", "otherNonCurrentLiabilities": "28658000", "totalNonCurrentLiabilities": "170418000", "cashAndShortTermInvestments": "62503000", "commonStockSharesOutstanding": "87595000", "intangibleAssetsExcludingGoodwill": "46412000", "cashAndCashEquivalentsAtCarryingValue": "62503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7735000", "operatingCashflow": "-8872000", "capitalExpenditures": "1384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2278000", "cashflowFromInvestment": "-4239000", "stockBasedCompensation": "20027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 136436000, "cost_of_revenue": 57879000, "gross_profit": 78557000, "ebit": -15412000, "ebitda": -4624000, "pretax_income": -17803000, "tax_provision": -2906000, "net_income": -14897000, "net_income_to_common": -14897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74225000, "total_current_assets": 248841000, "total_assets": 796396000, "short_term_debt": 9096000, "long_term_debt": 123618000, "total_debt": 132714000, "total_liabilities": 344501000, "total_equity": 451895000, "shares_outstanding": 87243000, "goodwill_and_intangibles": 367480000 }, "cash_flow": { "operating_cash_flow": 10406000, "capital_expenditure": 3708000, "free_cash_flow": 14114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126054, "ticker_id": 7252, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15412000", "ebitda": "-4624000", "netIncome": "-14897000", "grossProfit": "78557000", "depreciation": "None", "totalRevenue": "136436000", "costOfRevenue": "57879000", "interestIncome": "835000", "incomeBeforeTax": "-17803000", "interestExpense": "2391000", "operatingIncome": "-14892000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2906000", "reportedCurrency": "USD", "netInterestIncome": "-1556000", "nonInterestIncome": "None", "operatingExpenses": "93449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10788000", "sellingGeneralAndAdministrative": "41956000", "netIncomeFromContinuingOperations": "-14897000" }, "balance": { "goodwill": "318588000", "inventory": "78104000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "796396000", "longTermDebt": "123618000", "shortTermDebt": "9096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48892000", "reportedCurrency": "USD", "retainedEarnings": "-500406000", "totalLiabilities": "344501000", "otherCurrentAssets": "50390000", "totalCurrentAssets": "248841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547555000", "currentAccountsPayable": "37916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157340000", "totalShareholderEquity": "451895000", "capitalLeaseObligations": "21409000", "otherCurrentLiabilities": "134786000", "totalCurrentLiabilities": "186020000", "otherNonCurrentLiabilities": "22550000", "totalNonCurrentLiabilities": "158480999", "cashAndShortTermInvestments": "74225000", "commonStockSharesOutstanding": "87243000", "intangibleAssetsExcludingGoodwill": "48892000", "cashAndCashEquivalentsAtCarryingValue": "74225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8225000", "operatingCashflow": "10406000", "capitalExpenditures": "3708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18613000", "cashflowFromInvestment": "-3686000", "stockBasedCompensation": "19593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136436000, "cost_of_revenue": 57879000, "gross_profit": 78557000, "research_and_development": 51691000, "selling_general_admin": 41956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15412000, "depreciation_amortisation": 10788000, "ebitda": -4624000, "interest_expense": 2391000, "interest_income": null, "other_non_operating": null, "pretax_income": -17803000, "tax_provision": -2906000, "effective_tax_rate": null, "net_income": -14897000, "net_income_continuing_ops": -14897000, "net_income_to_common": -14897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74225000, "short_term_investments": null, "net_receivables": 46122000, "inventory": 78104000, "other_current_assets": null, "total_current_assets": 248841000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 48892000, "goodwill_and_intangibles": 367480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547555000, "total_assets": 796396000, "short_term_debt": 9096000, "accounts_payable": 37916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186020000, "long_term_debt": 123618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158480999, "total_liabilities": 344501000, "total_debt": 132714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500406000, "total_equity": 451895000, "shares_outstanding": 87243000, "operating_cash_flow": 10406000, "stock_based_compensation": 19593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18613000, "free_cash_flow": 14114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15412000", "ebitda": "-4624000", "netIncome": "-14897000", "grossProfit": "78557000", "depreciation": "None", "totalRevenue": "136436000", "costOfRevenue": "57879000", "interestIncome": "835000", "incomeBeforeTax": "-17803000", "interestExpense": "2391000", "operatingIncome": "-14892000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2906000", "reportedCurrency": "USD", "netInterestIncome": "-1556000", "nonInterestIncome": "None", "operatingExpenses": "93449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10788000", "sellingGeneralAndAdministrative": "41956000", "netIncomeFromContinuingOperations": "-14897000" }, "balance": { "goodwill": "318588000", "inventory": "78104000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "796396000", "longTermDebt": "123618000", "shortTermDebt": "9096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48892000", "reportedCurrency": "USD", "retainedEarnings": "-500406000", "totalLiabilities": "344501000", "otherCurrentAssets": "50390000", "totalCurrentAssets": "248841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547555000", "currentAccountsPayable": "37916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157340000", "totalShareholderEquity": "451895000", "capitalLeaseObligations": "21409000", "otherCurrentLiabilities": "134786000", "totalCurrentLiabilities": "186020000", "otherNonCurrentLiabilities": "22550000", "totalNonCurrentLiabilities": "158480999", "cashAndShortTermInvestments": "74225000", "commonStockSharesOutstanding": "87243000", "intangibleAssetsExcludingGoodwill": "48892000", "cashAndCashEquivalentsAtCarryingValue": "74225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8225000", "operatingCashflow": "10406000", "capitalExpenditures": "3708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18613000", "cashflowFromInvestment": "-3686000", "stockBasedCompensation": "19593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 126459000, "cost_of_revenue": 54908000, "gross_profit": 71551000, "ebit": -40739000, "ebitda": -31734000, "pretax_income": -43388000, "tax_provision": 2097000, "net_income": -45485000, "net_income_to_common": -45485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113239000, "total_current_assets": 284132000, "total_assets": 808133000, "short_term_debt": 9568000, "long_term_debt": 123461000, "total_debt": 133029000, "total_liabilities": 343406000, "total_equity": 464727000, "shares_outstanding": 87186000, "goodwill_and_intangibles": 370654000 }, "cash_flow": { "operating_cash_flow": 10124000, "capital_expenditure": 5729000, "free_cash_flow": 15853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126056, "ticker_id": 7252, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40739000", "ebitda": "-31734000", "netIncome": "-45485000", "grossProfit": "71551000", "depreciation": "None", "totalRevenue": "126459000", "costOfRevenue": "54908000", "interestIncome": "874000", "incomeBeforeTax": "-43388000", "interestExpense": "2649000", "operatingIncome": "-30025000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2097000", "reportedCurrency": "USD", "netInterestIncome": "-1775000", "nonInterestIncome": "None", "operatingExpenses": "101576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9005000", "sellingGeneralAndAdministrative": "47674000", "netIncomeFromContinuingOperations": "-45485000" }, "balance": { "goodwill": "318588000", "inventory": "86329000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "808133000", "longTermDebt": "123461000", "shortTermDebt": "9568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "52066000", "reportedCurrency": "USD", "retainedEarnings": "-485509000", "totalLiabilities": "343406000", "otherCurrentAssets": "31630000", "totalCurrentAssets": "284132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524001000", "currentAccountsPayable": "31411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145162000", "totalShareholderEquity": "464727000", "capitalLeaseObligations": "21701000", "otherCurrentLiabilities": "142496000", "totalCurrentLiabilities": "183551000", "otherNonCurrentLiabilities": "24261000", "totalNonCurrentLiabilities": "159855000", "cashAndShortTermInvestments": "113239000", "commonStockSharesOutstanding": "87186000", "intangibleAssetsExcludingGoodwill": "52066000", "cashAndCashEquivalentsAtCarryingValue": "113239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-298000", "operatingCashflow": "10124000", "capitalExpenditures": "5729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-6741000", "stockBasedCompensation": "-22911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126459000, "cost_of_revenue": 54908000, "gross_profit": 71551000, "research_and_development": 54252000, "selling_general_admin": 47674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40739000, "depreciation_amortisation": 9005000, "ebitda": -31734000, "interest_expense": 2649000, "interest_income": null, "other_non_operating": null, "pretax_income": -43388000, "tax_provision": 2097000, "effective_tax_rate": null, "net_income": -45485000, "net_income_continuing_ops": -45485000, "net_income_to_common": -45485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113239000, "short_term_investments": null, "net_receivables": 52934000, "inventory": 86329000, "other_current_assets": null, "total_current_assets": 284132000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 52066000, "goodwill_and_intangibles": 370654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524001000, "total_assets": 808133000, "short_term_debt": 9568000, "accounts_payable": 31411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183551000, "long_term_debt": 123461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159855000, "total_liabilities": 343406000, "total_debt": 133029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485509000, "total_equity": 464727000, "shares_outstanding": 87186000, "operating_cash_flow": 10124000, "stock_based_compensation": -22911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": 15853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40739000", "ebitda": "-31734000", "netIncome": "-45485000", "grossProfit": "71551000", "depreciation": "None", "totalRevenue": "126459000", "costOfRevenue": "54908000", "interestIncome": "874000", "incomeBeforeTax": "-43388000", "interestExpense": "2649000", "operatingIncome": "-30025000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2097000", "reportedCurrency": "USD", "netInterestIncome": "-1775000", "nonInterestIncome": "None", "operatingExpenses": "101576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9005000", "sellingGeneralAndAdministrative": "47674000", "netIncomeFromContinuingOperations": "-45485000" }, "balance": { "goodwill": "318588000", "inventory": "86329000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "808133000", "longTermDebt": "123461000", "shortTermDebt": "9568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "52066000", "reportedCurrency": "USD", "retainedEarnings": "-485509000", "totalLiabilities": "343406000", "otherCurrentAssets": "31630000", "totalCurrentAssets": "284132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524001000", "currentAccountsPayable": "31411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145162000", "totalShareholderEquity": "464727000", "capitalLeaseObligations": "21701000", "otherCurrentLiabilities": "142496000", "totalCurrentLiabilities": "183551000", "otherNonCurrentLiabilities": "24261000", "totalNonCurrentLiabilities": "159855000", "cashAndShortTermInvestments": "113239000", "commonStockSharesOutstanding": "87186000", "intangibleAssetsExcludingGoodwill": "52066000", "cashAndCashEquivalentsAtCarryingValue": "113239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-298000", "operatingCashflow": "10124000", "capitalExpenditures": "5729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "-6741000", "stockBasedCompensation": "-22911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 108813000, "cost_of_revenue": 47879000, "gross_profit": 60934000, "ebit": -28189000, "ebitda": -16972000, "pretax_income": -30701000, "tax_provision": -4115000, "net_income": -26586000, "net_income_to_common": -26586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108618000, "total_current_assets": 330149000, "total_assets": 863737000, "short_term_debt": 9966000, "long_term_debt": 123305000, "total_debt": 133271000, "total_liabilities": 375406000, "total_equity": 488331000, "shares_outstanding": 86626000, "goodwill_and_intangibles": 372947000 }, "cash_flow": { "operating_cash_flow": 10489000, "capital_expenditure": 1172000, "free_cash_flow": 11661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126057, "ticker_id": 7252, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28189000", "ebitda": "-16972000", "netIncome": "-26586000", "grossProfit": "60934000", "depreciation": "None", "totalRevenue": "108813000", "costOfRevenue": "47879000", "interestIncome": "812000", "incomeBeforeTax": "-30701000", "interestExpense": "2512000", "operatingIncome": "-19035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4115000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "79969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11217000", "sellingGeneralAndAdministrative": "33361000", "netIncomeFromContinuingOperations": "-26586000" }, "balance": { "goodwill": "318588000", "inventory": "86031000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "863737000", "longTermDebt": "123305000", "shortTermDebt": "9966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "54359000", "reportedCurrency": "USD", "retainedEarnings": "-440024000", "totalLiabilities": "375406000", "otherCurrentAssets": "29682000", "totalCurrentAssets": "330149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533587999", "currentAccountsPayable": "26860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147668000", "totalShareholderEquity": "488331000", "capitalLeaseObligations": "24363000", "otherCurrentLiabilities": "175642000", "totalCurrentLiabilities": "213492000", "otherNonCurrentLiabilities": "24212000", "totalNonCurrentLiabilities": "161914000", "cashAndShortTermInvestments": "108618000", "commonStockSharesOutstanding": "86626000", "intangibleAssetsExcludingGoodwill": "54359000", "cashAndCashEquivalentsAtCarryingValue": "108618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "10489000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2079000", "cashflowFromInvestment": "-7379000", "stockBasedCompensation": "13113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108813000, "cost_of_revenue": 47879000, "gross_profit": 60934000, "research_and_development": 47199000, "selling_general_admin": 33361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28189000, "depreciation_amortisation": 11217000, "ebitda": -16972000, "interest_expense": 2512000, "interest_income": null, "other_non_operating": null, "pretax_income": -30701000, "tax_provision": -4115000, "effective_tax_rate": null, "net_income": -26586000, "net_income_continuing_ops": -26586000, "net_income_to_common": -26586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108618000, "short_term_investments": null, "net_receivables": 105818000, "inventory": 86031000, "other_current_assets": null, "total_current_assets": 330149000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 54359000, "goodwill_and_intangibles": 372947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533587999, "total_assets": 863737000, "short_term_debt": 9966000, "accounts_payable": 26860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213492000, "long_term_debt": 123305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161914000, "total_liabilities": 375406000, "total_debt": 133271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440024000, "total_equity": 488331000, "shares_outstanding": 86626000, "operating_cash_flow": 10489000, "stock_based_compensation": 13113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2079000, "free_cash_flow": 11661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28189000", "ebitda": "-16972000", "netIncome": "-26586000", "grossProfit": "60934000", "depreciation": "None", "totalRevenue": "108813000", "costOfRevenue": "47879000", "interestIncome": "812000", "incomeBeforeTax": "-30701000", "interestExpense": "2512000", "operatingIncome": "-19035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4115000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "79969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11217000", "sellingGeneralAndAdministrative": "33361000", "netIncomeFromContinuingOperations": "-26586000" }, "balance": { "goodwill": "318588000", "inventory": "86031000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "863737000", "longTermDebt": "123305000", "shortTermDebt": "9966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "54359000", "reportedCurrency": "USD", "retainedEarnings": "-440024000", "totalLiabilities": "375406000", "otherCurrentAssets": "29682000", "totalCurrentAssets": "330149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533587999", "currentAccountsPayable": "26860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147668000", "totalShareholderEquity": "488331000", "capitalLeaseObligations": "24363000", "otherCurrentLiabilities": "175642000", "totalCurrentLiabilities": "213492000", "otherNonCurrentLiabilities": "24212000", "totalNonCurrentLiabilities": "161914000", "cashAndShortTermInvestments": "108618000", "commonStockSharesOutstanding": "86626000", "intangibleAssetsExcludingGoodwill": "54359000", "cashAndCashEquivalentsAtCarryingValue": "108618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "10489000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2079000", "cashflowFromInvestment": "-7379000", "stockBasedCompensation": "13113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 95933000, "cost_of_revenue": 42694000, "gross_profit": 53239000, "ebit": -46498000, "ebitda": -37277000, "pretax_income": -49002000, "tax_provision": 711000, "net_income": -49713000, "net_income_to_common": -49713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104040000, "total_current_assets": 320406000, "total_assets": 855281000, "short_term_debt": 9888000, "long_term_debt": 123150000, "total_debt": 133038000, "total_liabilities": 362106000, "total_equity": 493175000, "shares_outstanding": 85271000, "goodwill_and_intangibles": 370175000 }, "cash_flow": { "operating_cash_flow": -11400000, "capital_expenditure": 1989000, "free_cash_flow": -9411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126058, "ticker_id": 7252, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46498000", "ebitda": "-37277000", "netIncome": "-49713000", "grossProfit": "53239000", "depreciation": "None", "totalRevenue": "95933000", "costOfRevenue": "42694000", "interestIncome": "864000", "incomeBeforeTax": "-49002000", "interestExpense": "2504000", "operatingIncome": "-38215000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "711000", "reportedCurrency": "USD", "netInterestIncome": "-1640000", "nonInterestIncome": "None", "operatingExpenses": "91454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9221000", "sellingGeneralAndAdministrative": "36589000", "netIncomeFromContinuingOperations": "-49713000" }, "balance": { "goodwill": "318588000", "inventory": "86005000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "855281000", "longTermDebt": "123150000", "shortTermDebt": "9888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51587000", "reportedCurrency": "USD", "retainedEarnings": "-413438000", "totalLiabilities": "362106000", "otherCurrentAssets": "31436000", "totalCurrentAssets": "320406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534875000", "currentAccountsPayable": "18355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148812000", "totalShareholderEquity": "493175000", "capitalLeaseObligations": "25662000", "otherCurrentLiabilities": "167695000", "totalCurrentLiabilities": "196893000", "otherNonCurrentLiabilities": "26289000", "totalNonCurrentLiabilities": "165213000", "cashAndShortTermInvestments": "104040000", "commonStockSharesOutstanding": "85271000", "intangibleAssetsExcludingGoodwill": "51587000", "cashAndCashEquivalentsAtCarryingValue": "104040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4338000", "operatingCashflow": "-11400000", "capitalExpenditures": "1989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2140000", "cashflowFromInvestment": "-1989000", "stockBasedCompensation": "22911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95933000, "cost_of_revenue": 42694000, "gross_profit": 53239000, "research_and_development": 55457000, "selling_general_admin": 36589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46498000, "depreciation_amortisation": 9221000, "ebitda": -37277000, "interest_expense": 2504000, "interest_income": null, "other_non_operating": null, "pretax_income": -49002000, "tax_provision": 711000, "effective_tax_rate": null, "net_income": -49713000, "net_income_continuing_ops": -49713000, "net_income_to_common": -49713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104040000, "short_term_investments": null, "net_receivables": 98925000, "inventory": 86005000, "other_current_assets": null, "total_current_assets": 320406000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 51587000, "goodwill_and_intangibles": 370175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534875000, "total_assets": 855281000, "short_term_debt": 9888000, "accounts_payable": 18355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196893000, "long_term_debt": 123150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165213000, "total_liabilities": 362106000, "total_debt": 133038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413438000, "total_equity": 493175000, "shares_outstanding": 85271000, "operating_cash_flow": -11400000, "stock_based_compensation": 22911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2140000, "free_cash_flow": -9411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46498000", "ebitda": "-37277000", "netIncome": "-49713000", "grossProfit": "53239000", "depreciation": "None", "totalRevenue": "95933000", "costOfRevenue": "42694000", "interestIncome": "864000", "incomeBeforeTax": "-49002000", "interestExpense": "2504000", "operatingIncome": "-38215000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "711000", "reportedCurrency": "USD", "netInterestIncome": "-1640000", "nonInterestIncome": "None", "operatingExpenses": "91454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9221000", "sellingGeneralAndAdministrative": "36589000", "netIncomeFromContinuingOperations": "-49713000" }, "balance": { "goodwill": "318588000", "inventory": "86005000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "855281000", "longTermDebt": "123150000", "shortTermDebt": "9888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51587000", "reportedCurrency": "USD", "retainedEarnings": "-413438000", "totalLiabilities": "362106000", "otherCurrentAssets": "31436000", "totalCurrentAssets": "320406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534875000", "currentAccountsPayable": "18355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148812000", "totalShareholderEquity": "493175000", "capitalLeaseObligations": "25662000", "otherCurrentLiabilities": "167695000", "totalCurrentLiabilities": "196893000", "otherNonCurrentLiabilities": "26289000", "totalNonCurrentLiabilities": "165213000", "cashAndShortTermInvestments": "104040000", "commonStockSharesOutstanding": "85271000", "intangibleAssetsExcludingGoodwill": "51587000", "cashAndCashEquivalentsAtCarryingValue": "104040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4338000", "operatingCashflow": "-11400000", "capitalExpenditures": "1989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2140000", "cashflowFromInvestment": "-1989000", "stockBasedCompensation": "22911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 92167000, "cost_of_revenue": 41511000, "gross_profit": 50656000, "ebit": -38020000, "ebitda": -28192000, "pretax_income": -40822000, "tax_provision": 17016000, "net_income": -57838000, "net_income_to_common": -57838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119578000, "total_current_assets": 323442000, "total_assets": 866885000, "short_term_debt": 9413000, "long_term_debt": 122996000, "total_debt": 132409000, "total_liabilities": 350602000, "total_equity": 516283000, "shares_outstanding": 84485000, "goodwill_and_intangibles": 373596000 }, "cash_flow": { "operating_cash_flow": -27838000, "capital_expenditure": 2193000, "free_cash_flow": -25645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126059, "ticker_id": 7252, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38020000", "ebitda": "-28192000", "netIncome": "-57838000", "grossProfit": "50656000", "depreciation": "None", "totalRevenue": "92167000", "costOfRevenue": "41511000", "interestIncome": "1040000", "incomeBeforeTax": "-40822000", "interestExpense": "2802000", "operatingIncome": "-38117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17016000", "reportedCurrency": "USD", "netInterestIncome": "-1762000", "nonInterestIncome": "None", "operatingExpenses": "88773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9828000", "sellingGeneralAndAdministrative": "38087000", "netIncomeFromContinuingOperations": "-57838000" }, "balance": { "goodwill": "318588000", "inventory": "90343000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "866885000", "longTermDebt": "122996000", "shortTermDebt": "9413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "55008000", "reportedCurrency": "USD", "retainedEarnings": "-363725000", "totalLiabilities": "350602000", "otherCurrentAssets": "28057000", "totalCurrentAssets": "323442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543443000", "currentAccountsPayable": "31378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149361000", "totalShareholderEquity": "516283000", "capitalLeaseObligations": "26365000", "otherCurrentLiabilities": "140634000", "totalCurrentLiabilities": "182284000", "otherNonCurrentLiabilities": "26124000", "totalNonCurrentLiabilities": "168317999", "cashAndShortTermInvestments": "119578000", "commonStockSharesOutstanding": "84485000", "intangibleAssetsExcludingGoodwill": "55008000", "cashAndCashEquivalentsAtCarryingValue": "119578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5720000", "operatingCashflow": "-27838000", "capitalExpenditures": "2193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421000", "cashflowFromInvestment": "-2998000", "stockBasedCompensation": "18813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92167000, "cost_of_revenue": 41511000, "gross_profit": 50656000, "research_and_development": 51278000, "selling_general_admin": 38087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38020000, "depreciation_amortisation": 9828000, "ebitda": -28192000, "interest_expense": 2802000, "interest_income": null, "other_non_operating": null, "pretax_income": -40822000, "tax_provision": 17016000, "effective_tax_rate": null, "net_income": -57838000, "net_income_continuing_ops": -57838000, "net_income_to_common": -57838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119578000, "short_term_investments": null, "net_receivables": 85464000, "inventory": 90343000, "other_current_assets": null, "total_current_assets": 323442000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 55008000, "goodwill_and_intangibles": 373596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543443000, "total_assets": 866885000, "short_term_debt": 9413000, "accounts_payable": 31378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182284000, "long_term_debt": 122996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168317999, "total_liabilities": 350602000, "total_debt": 132409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363725000, "total_equity": 516283000, "shares_outstanding": 84485000, "operating_cash_flow": -27838000, "stock_based_compensation": 18813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1421000, "free_cash_flow": -25645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38020000", "ebitda": "-28192000", "netIncome": "-57838000", "grossProfit": "50656000", "depreciation": "None", "totalRevenue": "92167000", "costOfRevenue": "41511000", "interestIncome": "1040000", "incomeBeforeTax": "-40822000", "interestExpense": "2802000", "operatingIncome": "-38117000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17016000", "reportedCurrency": "USD", "netInterestIncome": "-1762000", "nonInterestIncome": "None", "operatingExpenses": "88773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9828000", "sellingGeneralAndAdministrative": "38087000", "netIncomeFromContinuingOperations": "-57838000" }, "balance": { "goodwill": "318588000", "inventory": "90343000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "866885000", "longTermDebt": "122996000", "shortTermDebt": "9413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "55008000", "reportedCurrency": "USD", "retainedEarnings": "-363725000", "totalLiabilities": "350602000", "otherCurrentAssets": "28057000", "totalCurrentAssets": "323442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543443000", "currentAccountsPayable": "31378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149361000", "totalShareholderEquity": "516283000", "capitalLeaseObligations": "26365000", "otherCurrentLiabilities": "140634000", "totalCurrentLiabilities": "182284000", "otherNonCurrentLiabilities": "26124000", "totalNonCurrentLiabilities": "168317999", "cashAndShortTermInvestments": "119578000", "commonStockSharesOutstanding": "84485000", "intangibleAssetsExcludingGoodwill": "55008000", "cashAndCashEquivalentsAtCarryingValue": "119578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5720000", "operatingCashflow": "-27838000", "capitalExpenditures": "2193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421000", "cashflowFromInvestment": "-2998000", "stockBasedCompensation": "18813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 81102000, "cost_of_revenue": 37613000, "gross_profit": 43489000, "ebit": -79843000, "ebitda": -69707000, "pretax_income": -82498000, "tax_provision": -6713000, "net_income": -75785000, "net_income_to_common": -75785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149469000, "total_current_assets": 328260000, "total_assets": 895303000, "short_term_debt": 9799000, "long_term_debt": 122840000, "total_debt": 132639000, "total_liabilities": 338431000, "total_equity": 556872000, "shares_outstanding": 84074000, "goodwill_and_intangibles": 376619000 }, "cash_flow": { "operating_cash_flow": -30731000, "capital_expenditure": 4132000, "free_cash_flow": -26599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126061, "ticker_id": 7252, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79843000", "ebitda": "-69707000", "netIncome": "-75785000", "grossProfit": "43489000", "depreciation": "None", "totalRevenue": "81102000", "costOfRevenue": "37613000", "interestIncome": "1653000", "incomeBeforeTax": "-82498000", "interestExpense": "2655000", "operatingIncome": "-38678000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6713000", "reportedCurrency": "USD", "netInterestIncome": "-1002000", "nonInterestIncome": "None", "operatingExpenses": "82167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10136000", "sellingGeneralAndAdministrative": "30154000", "netIncomeFromContinuingOperations": "-75785000" }, "balance": { "goodwill": "318588000", "inventory": "96063000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "895303000", "longTermDebt": "122840000", "shortTermDebt": "9799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58031000", "reportedCurrency": "USD", "retainedEarnings": "-305887000", "totalLiabilities": "338431000", "otherCurrentAssets": "34798000", "totalCurrentAssets": "328260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567043000", "currentAccountsPayable": "30628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152072000", "totalShareholderEquity": "556872000", "capitalLeaseObligations": "29232000", "otherCurrentLiabilities": "127585000", "totalCurrentLiabilities": "168597000", "otherNonCurrentLiabilities": "27561000", "totalNonCurrentLiabilities": "169833999", "cashAndShortTermInvestments": "149469000", "commonStockSharesOutstanding": "84074000", "intangibleAssetsExcludingGoodwill": "58031000", "cashAndCashEquivalentsAtCarryingValue": "149469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1325000", "operatingCashflow": "-30731000", "capitalExpenditures": "4132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-5950000", "stockBasedCompensation": "12788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81102000, "cost_of_revenue": 37613000, "gross_profit": 43489000, "research_and_development": 52604000, "selling_general_admin": 30154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79843000, "depreciation_amortisation": 10136000, "ebitda": -69707000, "interest_expense": 2655000, "interest_income": null, "other_non_operating": null, "pretax_income": -82498000, "tax_provision": -6713000, "effective_tax_rate": null, "net_income": -75785000, "net_income_continuing_ops": -75785000, "net_income_to_common": -75785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149469000, "short_term_investments": null, "net_receivables": 47930000, "inventory": 96063000, "other_current_assets": null, "total_current_assets": 328260000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 58031000, "goodwill_and_intangibles": 376619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567043000, "total_assets": 895303000, "short_term_debt": 9799000, "accounts_payable": 30628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168597000, "long_term_debt": 122840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169833999, "total_liabilities": 338431000, "total_debt": 132639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305887000, "total_equity": 556872000, "shares_outstanding": 84074000, "operating_cash_flow": -30731000, "stock_based_compensation": 12788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000, "free_cash_flow": -26599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79843000", "ebitda": "-69707000", "netIncome": "-75785000", "grossProfit": "43489000", "depreciation": "None", "totalRevenue": "81102000", "costOfRevenue": "37613000", "interestIncome": "1653000", "incomeBeforeTax": "-82498000", "interestExpense": "2655000", "operatingIncome": "-38678000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6713000", "reportedCurrency": "USD", "netInterestIncome": "-1002000", "nonInterestIncome": "None", "operatingExpenses": "82167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10136000", "sellingGeneralAndAdministrative": "30154000", "netIncomeFromContinuingOperations": "-75785000" }, "balance": { "goodwill": "318588000", "inventory": "96063000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "895303000", "longTermDebt": "122840000", "shortTermDebt": "9799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58031000", "reportedCurrency": "USD", "retainedEarnings": "-305887000", "totalLiabilities": "338431000", "otherCurrentAssets": "34798000", "totalCurrentAssets": "328260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567043000", "currentAccountsPayable": "30628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152072000", "totalShareholderEquity": "556872000", "capitalLeaseObligations": "29232000", "otherCurrentLiabilities": "127585000", "totalCurrentLiabilities": "168597000", "otherNonCurrentLiabilities": "27561000", "totalNonCurrentLiabilities": "169833999", "cashAndShortTermInvestments": "149469000", "commonStockSharesOutstanding": "84074000", "intangibleAssetsExcludingGoodwill": "58031000", "cashAndCashEquivalentsAtCarryingValue": "149469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1325000", "operatingCashflow": "-30731000", "capitalExpenditures": "4132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-5950000", "stockBasedCompensation": "12788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 91990000, "cost_of_revenue": 42396000, "gross_profit": 49594000, "ebit": -38620000, "ebitda": -26992000, "pretax_income": -41326000, "tax_provision": -2060000, "net_income": -39266000, "net_income_to_common": -39266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186114000, "total_current_assets": 397581000, "total_assets": 973197000, "short_term_debt": 9625000, "long_term_debt": 122684000, "total_debt": 132309000, "total_liabilities": 355942000, "total_equity": 617255000, "shares_outstanding": 83477000, "goodwill_and_intangibles": 380374000 }, "cash_flow": { "operating_cash_flow": -2696000, "capital_expenditure": 3013000, "free_cash_flow": 317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126062, "ticker_id": 7252, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38620000", "ebitda": "-26992000", "netIncome": "-39266000", "grossProfit": "49594000", "depreciation": "None", "totalRevenue": "91990000", "costOfRevenue": "42396000", "interestIncome": "1871000", "incomeBeforeTax": "-41326000", "interestExpense": "2706000", "operatingIncome": "-39955000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2060000", "reportedCurrency": "USD", "netInterestIncome": "-835000", "nonInterestIncome": "None", "operatingExpenses": "89549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11628000", "sellingGeneralAndAdministrative": "33600000", "netIncomeFromContinuingOperations": "-39266000" }, "balance": { "goodwill": "318588000", "inventory": "94738000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "973197000", "longTermDebt": "122684000", "shortTermDebt": "9625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "61786000", "reportedCurrency": "USD", "retainedEarnings": "-230102000", "totalLiabilities": "355942000", "otherCurrentAssets": "31789000", "totalCurrentAssets": "397581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575616000", "currentAccountsPayable": "35634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153831000", "totalShareholderEquity": "617255000", "capitalLeaseObligations": "31147000", "otherCurrentLiabilities": "142012000", "totalCurrentLiabilities": "190277000", "otherNonCurrentLiabilities": "21459000", "totalNonCurrentLiabilities": "165665000", "cashAndShortTermInvestments": "186114000", "commonStockSharesOutstanding": "83477000", "intangibleAssetsExcludingGoodwill": "61786000", "cashAndCashEquivalentsAtCarryingValue": "186114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1387000", "operatingCashflow": "-2696000", "capitalExpenditures": "3013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2025999", "cashflowFromInvestment": "-5788000", "stockBasedCompensation": "17359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91990000, "cost_of_revenue": 42396000, "gross_profit": 49594000, "research_and_development": 56541000, "selling_general_admin": 33600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38620000, "depreciation_amortisation": 11628000, "ebitda": -26992000, "interest_expense": 2706000, "interest_income": null, "other_non_operating": null, "pretax_income": -41326000, "tax_provision": -2060000, "effective_tax_rate": null, "net_income": -39266000, "net_income_continuing_ops": -39266000, "net_income_to_common": -39266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186114000, "short_term_investments": null, "net_receivables": 84940000, "inventory": 94738000, "other_current_assets": null, "total_current_assets": 397581000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 61786000, "goodwill_and_intangibles": 380374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575616000, "total_assets": 973197000, "short_term_debt": 9625000, "accounts_payable": 35634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190277000, "long_term_debt": 122684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165665000, "total_liabilities": 355942000, "total_debt": 132309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230102000, "total_equity": 617255000, "shares_outstanding": 83477000, "operating_cash_flow": -2696000, "stock_based_compensation": 17359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2025999, "free_cash_flow": 317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38620000", "ebitda": "-26992000", "netIncome": "-39266000", "grossProfit": "49594000", "depreciation": "None", "totalRevenue": "91990000", "costOfRevenue": "42396000", "interestIncome": "1871000", "incomeBeforeTax": "-41326000", "interestExpense": "2706000", "operatingIncome": "-39955000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2060000", "reportedCurrency": "USD", "netInterestIncome": "-835000", "nonInterestIncome": "None", "operatingExpenses": "89549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11628000", "sellingGeneralAndAdministrative": "33600000", "netIncomeFromContinuingOperations": "-39266000" }, "balance": { "goodwill": "318588000", "inventory": "94738000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "973197000", "longTermDebt": "122684000", "shortTermDebt": "9625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "61786000", "reportedCurrency": "USD", "retainedEarnings": "-230102000", "totalLiabilities": "355942000", "otherCurrentAssets": "31789000", "totalCurrentAssets": "397581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575616000", "currentAccountsPayable": "35634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153831000", "totalShareholderEquity": "617255000", "capitalLeaseObligations": "31147000", "otherCurrentLiabilities": "142012000", "totalCurrentLiabilities": "190277000", "otherNonCurrentLiabilities": "21459000", "totalNonCurrentLiabilities": "165665000", "cashAndShortTermInvestments": "186114000", "commonStockSharesOutstanding": "83477000", "intangibleAssetsExcludingGoodwill": "61786000", "cashAndCashEquivalentsAtCarryingValue": "186114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1387000", "operatingCashflow": "-2696000", "capitalExpenditures": "3013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2025999", "cashflowFromInvestment": "-5788000", "stockBasedCompensation": "17359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 95269000, "cost_of_revenue": 46592000, "gross_profit": 48677000, "ebit": -71360000, "ebitda": -56801000, "pretax_income": -74071000, "tax_provision": -1762000, "net_income": -72309000, "net_income_to_common": -72309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192910000, "total_current_assets": 444679000, "total_assets": 1030625000, "short_term_debt": 9167000, "long_term_debt": 122529000, "total_debt": 131696000, "total_liabilities": 392642000, "total_equity": 637983000, "shares_outstanding": 82349000, "goodwill_and_intangibles": 383527000 }, "cash_flow": { "operating_cash_flow": 15970000, "capital_expenditure": 8342000, "free_cash_flow": 24312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126063, "ticker_id": 7252, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71360000", "ebitda": "-56801000", "netIncome": "-72309000", "grossProfit": "48677000", "depreciation": "None", "totalRevenue": "95269000", "costOfRevenue": "46592000", "interestIncome": "1822000", "incomeBeforeTax": "-74071000", "interestExpense": "2711000", "operatingIncome": "-51986000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1762000", "reportedCurrency": "USD", "netInterestIncome": "-889000", "nonInterestIncome": "None", "operatingExpenses": "100663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14559000", "sellingGeneralAndAdministrative": "36488000", "netIncomeFromContinuingOperations": "-72309000" }, "balance": { "goodwill": "318588000", "inventory": "96125000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1030625000", "longTermDebt": "122529000", "shortTermDebt": "9167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "64939000", "reportedCurrency": "USD", "retainedEarnings": "-190836000", "totalLiabilities": "392642000", "otherCurrentAssets": "29414000", "totalCurrentAssets": "444679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585946000", "currentAccountsPayable": "32392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155593000", "totalShareholderEquity": "637983000", "capitalLeaseObligations": "33064000", "otherCurrentLiabilities": "180319000", "totalCurrentLiabilities": "223854000", "otherNonCurrentLiabilities": "22362000", "totalNonCurrentLiabilities": "168787999", "cashAndShortTermInvestments": "192910000", "commonStockSharesOutstanding": "82349000", "intangibleAssetsExcludingGoodwill": "64939000", "cashAndCashEquivalentsAtCarryingValue": "192910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3783000", "operatingCashflow": "15970000", "capitalExpenditures": "8342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2103000", "cashflowFromInvestment": "-8710000", "stockBasedCompensation": "17061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95269000, "cost_of_revenue": 46592000, "gross_profit": 48677000, "research_and_development": 64766000, "selling_general_admin": 36488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71360000, "depreciation_amortisation": 14559000, "ebitda": -56801000, "interest_expense": 2711000, "interest_income": null, "other_non_operating": null, "pretax_income": -74071000, "tax_provision": -1762000, "effective_tax_rate": null, "net_income": -72309000, "net_income_continuing_ops": -72309000, "net_income_to_common": -72309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192910000, "short_term_investments": null, "net_receivables": 126230000, "inventory": 96125000, "other_current_assets": null, "total_current_assets": 444679000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 64939000, "goodwill_and_intangibles": 383527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585946000, "total_assets": 1030625000, "short_term_debt": 9167000, "accounts_payable": 32392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223854000, "long_term_debt": 122529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168787999, "total_liabilities": 392642000, "total_debt": 131696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190836000, "total_equity": 637983000, "shares_outstanding": 82349000, "operating_cash_flow": 15970000, "stock_based_compensation": 17061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2103000, "free_cash_flow": 24312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71360000", "ebitda": "-56801000", "netIncome": "-72309000", "grossProfit": "48677000", "depreciation": "None", "totalRevenue": "95269000", "costOfRevenue": "46592000", "interestIncome": "1822000", "incomeBeforeTax": "-74071000", "interestExpense": "2711000", "operatingIncome": "-51986000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1762000", "reportedCurrency": "USD", "netInterestIncome": "-889000", "nonInterestIncome": "None", "operatingExpenses": "100663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14559000", "sellingGeneralAndAdministrative": "36488000", "netIncomeFromContinuingOperations": "-72309000" }, "balance": { "goodwill": "318588000", "inventory": "96125000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1030625000", "longTermDebt": "122529000", "shortTermDebt": "9167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "64939000", "reportedCurrency": "USD", "retainedEarnings": "-190836000", "totalLiabilities": "392642000", "otherCurrentAssets": "29414000", "totalCurrentAssets": "444679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585946000", "currentAccountsPayable": "32392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155593000", "totalShareholderEquity": "637983000", "capitalLeaseObligations": "33064000", "otherCurrentLiabilities": "180319000", "totalCurrentLiabilities": "223854000", "otherNonCurrentLiabilities": "22362000", "totalNonCurrentLiabilities": "168787999", "cashAndShortTermInvestments": "192910000", "commonStockSharesOutstanding": "82349000", "intangibleAssetsExcludingGoodwill": "64939000", "cashAndCashEquivalentsAtCarryingValue": "192910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3783000", "operatingCashflow": "15970000", "capitalExpenditures": "8342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2103000", "cashflowFromInvestment": "-8710000", "stockBasedCompensation": "17061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 125353000, "cost_of_revenue": 57405000, "gross_profit": 67948000, "ebit": -39722000, "ebitda": -25251000, "pretax_income": -42631000, "tax_provision": -4131000, "net_income": -38500000, "net_income_to_common": -38500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188339000, "total_current_assets": 488025000, "total_assets": 1084062000, "short_term_debt": 9132000, "long_term_debt": 122375000, "total_debt": 131507000, "total_liabilities": 397797000, "total_equity": 686265000, "shares_outstanding": 81681000, "goodwill_and_intangibles": 392218000 }, "cash_flow": { "operating_cash_flow": -34898000, "capital_expenditure": 1274000, "free_cash_flow": -33624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126064, "ticker_id": 7252, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39722000", "ebitda": "-25251000", "netIncome": "-38500000", "grossProfit": "67948000", "depreciation": "None", "totalRevenue": "125353000", "costOfRevenue": "57405000", "interestIncome": "1781000", "incomeBeforeTax": "-42631000", "interestExpense": "2909000", "operatingIncome": "-31095000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4131000", "reportedCurrency": "USD", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "99043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14471000", "sellingGeneralAndAdministrative": "34384000", "netIncomeFromContinuingOperations": "-38500000" }, "balance": { "goodwill": "318588000", "inventory": "99908000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1084062000", "longTermDebt": "122375000", "shortTermDebt": "9132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73630000", "reportedCurrency": "USD", "retainedEarnings": "-118527000", "totalLiabilities": "397797000", "otherCurrentAssets": "29159000", "totalCurrentAssets": "488025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "170619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596036999", "currentAccountsPayable": "21551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157750000", "totalShareholderEquity": "686265000", "capitalLeaseObligations": "35375000", "otherCurrentLiabilities": "189328000", "totalCurrentLiabilities": "222129000", "otherNonCurrentLiabilities": "23245000", "totalNonCurrentLiabilities": "175668000", "cashAndShortTermInvestments": "188339000", "commonStockSharesOutstanding": "81681000", "intangibleAssetsExcludingGoodwill": "73630000", "cashAndCashEquivalentsAtCarryingValue": "188339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15034000", "operatingCashflow": "-34898000", "capitalExpenditures": "1274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19496000", "cashflowFromInvestment": "14827000", "stockBasedCompensation": "16413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125353000, "cost_of_revenue": 57405000, "gross_profit": 67948000, "research_and_development": 65250000, "selling_general_admin": 34384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39722000, "depreciation_amortisation": 14471000, "ebitda": -25251000, "interest_expense": 2909000, "interest_income": null, "other_non_operating": null, "pretax_income": -42631000, "tax_provision": -4131000, "effective_tax_rate": null, "net_income": -38500000, "net_income_continuing_ops": -38500000, "net_income_to_common": -38500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188339000, "short_term_investments": 0, "net_receivables": 170619000, "inventory": 99908000, "other_current_assets": null, "total_current_assets": 488025000, "net_ppe": null, "goodwill": 318588000, "intangible_assets": 73630000, "goodwill_and_intangibles": 392218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 596036999, "total_assets": 1084062000, "short_term_debt": 9132000, "accounts_payable": 21551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222129000, "long_term_debt": 122375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175668000, "total_liabilities": 397797000, "total_debt": 131507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118527000, "total_equity": 686265000, "shares_outstanding": 81681000, "operating_cash_flow": -34898000, "stock_based_compensation": 16413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19496000, "free_cash_flow": -33624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39722000", "ebitda": "-25251000", "netIncome": "-38500000", "grossProfit": "67948000", "depreciation": "None", "totalRevenue": "125353000", "costOfRevenue": "57405000", "interestIncome": "1781000", "incomeBeforeTax": "-42631000", "interestExpense": "2909000", "operatingIncome": "-31095000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4131000", "reportedCurrency": "USD", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "99043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14471000", "sellingGeneralAndAdministrative": "34384000", "netIncomeFromContinuingOperations": "-38500000" }, "balance": { "goodwill": "318588000", "inventory": "99908000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1084062000", "longTermDebt": "122375000", "shortTermDebt": "9132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73630000", "reportedCurrency": "USD", "retainedEarnings": "-118527000", "totalLiabilities": "397797000", "otherCurrentAssets": "29159000", "totalCurrentAssets": "488025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "170619000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596036999", "currentAccountsPayable": "21551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157750000", "totalShareholderEquity": "686265000", "capitalLeaseObligations": "35375000", "otherCurrentLiabilities": "189328000", "totalCurrentLiabilities": "222129000", "otherNonCurrentLiabilities": "23245000", "totalNonCurrentLiabilities": "175668000", "cashAndShortTermInvestments": "188339000", "commonStockSharesOutstanding": "81681000", "intangibleAssetsExcludingGoodwill": "73630000", "cashAndCashEquivalentsAtCarryingValue": "188339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15034000", "operatingCashflow": "-34898000", "capitalExpenditures": "1274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19496000", "cashflowFromInvestment": "14827000", "stockBasedCompensation": "16413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 135530000, "cost_of_revenue": 62239000, "gross_profit": 73291000, "ebit": -38803000, "ebitda": -23969000, "pretax_income": -41518000, "tax_provision": -1689000, "net_income": -39829000, "net_income_to_common": -39829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188133000, "total_current_assets": 508607000, "total_assets": 1103787000, "short_term_debt": 8749000, "long_term_debt": 122219000, "total_debt": 130968000, "total_liabilities": 401110000, "total_equity": 702677000, "shares_outstanding": 81249000, "goodwill_and_intangibles": 401099000 }, "cash_flow": { "operating_cash_flow": -12792000, "capital_expenditure": 1927000, "free_cash_flow": -10865000, "dividends_paid": 21557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126066, "ticker_id": 7252, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38803000", "ebitda": "-23969000", "netIncome": "-39829000", "grossProfit": "73291000", "depreciation": "None", "totalRevenue": "135530000", "costOfRevenue": "62239000", "interestIncome": "1736000", "incomeBeforeTax": "-41518000", "interestExpense": "2715000", "operatingIncome": "-17764000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1689000", "reportedCurrency": "USD", "netInterestIncome": "-979000", "nonInterestIncome": "None", "operatingExpenses": "91055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14834000", "sellingGeneralAndAdministrative": "25402000", "netIncomeFromContinuingOperations": "-39829000" }, "balance": { "goodwill": "318456000", "inventory": "114942000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1103787000", "longTermDebt": "122219000", "shortTermDebt": "8749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82643000", "reportedCurrency": "USD", "retainedEarnings": "-80027000", "totalLiabilities": "401110000", "otherCurrentAssets": "32688000", "totalCurrentAssets": "508607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14612000", "currentNetReceivables": "158232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595180000", "currentAccountsPayable": "45203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158985000", "totalShareholderEquity": "702677000", "capitalLeaseObligations": "28017000", "otherCurrentLiabilities": "176759000", "totalCurrentLiabilities": "232910000", "otherNonCurrentLiabilities": "17964000", "totalNonCurrentLiabilities": "168200000", "cashAndShortTermInvestments": "188133000", "commonStockSharesOutstanding": "81249000", "intangibleAssetsExcludingGoodwill": "82643000", "cashAndCashEquivalentsAtCarryingValue": "188133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39829000", "profitLoss": "None", "dividendPayout": "21557000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11210000", "operatingCashflow": "-12792000", "capitalExpenditures": "1927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21465000", "cashflowFromInvestment": "-2601000", "stockBasedCompensation": "5118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135530000, "cost_of_revenue": 62239000, "gross_profit": 73291000, "research_and_development": 66306000, "selling_general_admin": 25402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38803000, "depreciation_amortisation": 14834000, "ebitda": -23969000, "interest_expense": 2715000, "interest_income": null, "other_non_operating": null, "pretax_income": -41518000, "tax_provision": -1689000, "effective_tax_rate": null, "net_income": -39829000, "net_income_continuing_ops": -39829000, "net_income_to_common": -39829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188133000, "short_term_investments": 14612000, "net_receivables": 158232000, "inventory": 114942000, "other_current_assets": null, "total_current_assets": 508607000, "net_ppe": null, "goodwill": 318456000, "intangible_assets": 82643000, "goodwill_and_intangibles": 401099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595180000, "total_assets": 1103787000, "short_term_debt": 8749000, "accounts_payable": 45203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232910000, "long_term_debt": 122219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168200000, "total_liabilities": 401110000, "total_debt": 130968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80027000, "total_equity": 702677000, "shares_outstanding": 81249000, "operating_cash_flow": -12792000, "stock_based_compensation": 5118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2601000, "dividends_paid": 21557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21465000, "free_cash_flow": -10865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38803000", "ebitda": "-23969000", "netIncome": "-39829000", "grossProfit": "73291000", "depreciation": "None", "totalRevenue": "135530000", "costOfRevenue": "62239000", "interestIncome": "1736000", "incomeBeforeTax": "-41518000", "interestExpense": "2715000", "operatingIncome": "-17764000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1689000", "reportedCurrency": "USD", "netInterestIncome": "-979000", "nonInterestIncome": "None", "operatingExpenses": "91055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14834000", "sellingGeneralAndAdministrative": "25402000", "netIncomeFromContinuingOperations": "-39829000" }, "balance": { "goodwill": "318456000", "inventory": "114942000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1103787000", "longTermDebt": "122219000", "shortTermDebt": "8749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82643000", "reportedCurrency": "USD", "retainedEarnings": "-80027000", "totalLiabilities": "401110000", "otherCurrentAssets": "32688000", "totalCurrentAssets": "508607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14612000", "currentNetReceivables": "158232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595180000", "currentAccountsPayable": "45203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158985000", "totalShareholderEquity": "702677000", "capitalLeaseObligations": "28017000", "otherCurrentLiabilities": "176759000", "totalCurrentLiabilities": "232910000", "otherNonCurrentLiabilities": "17964000", "totalNonCurrentLiabilities": "168200000", "cashAndShortTermInvestments": "188133000", "commonStockSharesOutstanding": "81249000", "intangibleAssetsExcludingGoodwill": "82643000", "cashAndCashEquivalentsAtCarryingValue": "188133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39829000", "profitLoss": "None", "dividendPayout": "21557000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11210000", "operatingCashflow": "-12792000", "capitalExpenditures": "1927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21465000", "cashflowFromInvestment": "-2601000", "stockBasedCompensation": "5118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "income_statement": { "revenue": 183938000, "cost_of_revenue": 81775000, "gross_profit": 102163000, "ebit": -2169000, "ebitda": 14374000, "pretax_income": -4760000, "tax_provision": -409000, "net_income": -4351000, "net_income_to_common": -4351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225621000, "total_current_assets": 554491000, "total_assets": 1161480000, "short_term_debt": 8910000, "long_term_debt": 122064000, "total_debt": 130974000, "total_liabilities": 415433000, "total_equity": 746047000, "shares_outstanding": 80446000, "goodwill_and_intangibles": 409659000 }, "cash_flow": { "operating_cash_flow": 30578000, "capital_expenditure": 5037000, "free_cash_flow": 35615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126067, "ticker_id": 7252, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:48.343986+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2169000", "ebitda": "14374000", "netIncome": "-4351000", "grossProfit": "102163000", "depreciation": "None", "totalRevenue": "183938000", "costOfRevenue": "81775000", "interestIncome": "1903000", "incomeBeforeTax": "-4760000", "interestExpense": "2591000", "operatingIncome": "-1501000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-409000", "reportedCurrency": "USD", "netInterestIncome": "-688000", "nonInterestIncome": "None", "operatingExpenses": "103664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70656000", "otherNonOperatingIncome": "3768000", "costofGoodsAndServicesSold": "81775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16543000", "sellingGeneralAndAdministrative": "33717000", "netIncomeFromContinuingOperations": "-4351000" }, "balance": { "goodwill": "318456000", "inventory": "126152000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1161480000", "longTermDebt": "122064000", "shortTermDebt": "8910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "91203000", "reportedCurrency": "USD", "retainedEarnings": "-40198000", "totalLiabilities": "415433000", "otherCurrentAssets": "26396000", "totalCurrentAssets": "554491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20488000", "currentNetReceivables": "155834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606989000", "currentAccountsPayable": "45901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73845000", "shortLongTermDebtTotal": "161686000", "totalShareholderEquity": "746047000", "capitalLeaseObligations": "30712000", "otherCurrentLiabilities": "184028000", "totalCurrentLiabilities": "241729000", "otherNonCurrentLiabilities": "20928000", "totalNonCurrentLiabilities": "173703999", "cashAndShortTermInvestments": "225621000", "commonStockSharesOutstanding": "80446000", "intangibleAssetsExcludingGoodwill": "91203000", "cashAndCashEquivalentsAtCarryingValue": "225621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "23433000", "operatingCashflow": "30578000", "capitalExpenditures": "5037000", "changeInReceivables": "33098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "-12650000", "stockBasedCompensation": "17197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183938000, "cost_of_revenue": 81775000, "gross_profit": 102163000, "research_and_development": 70656000, "selling_general_admin": 33717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2169000, "depreciation_amortisation": 16543000, "ebitda": 14374000, "interest_expense": 2591000, "interest_income": null, "other_non_operating": null, "pretax_income": -4760000, "tax_provision": -409000, "effective_tax_rate": null, "net_income": -4351000, "net_income_continuing_ops": -4351000, "net_income_to_common": -4351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225621000, "short_term_investments": 20488000, "net_receivables": 155834000, "inventory": 126152000, "other_current_assets": null, "total_current_assets": 554491000, "net_ppe": null, "goodwill": 318456000, "intangible_assets": 91203000, "goodwill_and_intangibles": 409659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606989000, "total_assets": 1161480000, "short_term_debt": 8910000, "accounts_payable": 45901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241729000, "long_term_debt": 122064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173703999, "total_liabilities": 415433000, "total_debt": 130974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40198000, "total_equity": 746047000, "shares_outstanding": 80446000, "operating_cash_flow": 30578000, "stock_based_compensation": 17197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000, "free_cash_flow": 35615000, "net_change_in_cash": 18036000 }, "raw_data": { "income": { "ebit": "-2169000", "ebitda": "14374000", "netIncome": "-4351000", "grossProfit": "102163000", "depreciation": "None", "totalRevenue": "183938000", "costOfRevenue": "81775000", "interestIncome": "1903000", "incomeBeforeTax": "-4760000", "interestExpense": "2591000", "operatingIncome": "-1501000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-409000", "reportedCurrency": "USD", "netInterestIncome": "-688000", "nonInterestIncome": "None", "operatingExpenses": "103664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70656000", "otherNonOperatingIncome": "3768000", "costofGoodsAndServicesSold": "81775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16543000", "sellingGeneralAndAdministrative": "33717000", "netIncomeFromContinuingOperations": "-4351000" }, "balance": { "goodwill": "318456000", "inventory": "126152000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1161480000", "longTermDebt": "122064000", "shortTermDebt": "8910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "91203000", "reportedCurrency": "USD", "retainedEarnings": "-40198000", "totalLiabilities": "415433000", "otherCurrentAssets": "26396000", "totalCurrentAssets": "554491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20488000", "currentNetReceivables": "155834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606989000", "currentAccountsPayable": "45901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73845000", "shortLongTermDebtTotal": "161686000", "totalShareholderEquity": "746047000", "capitalLeaseObligations": "30712000", "otherCurrentLiabilities": "184028000", "totalCurrentLiabilities": "241729000", "otherNonCurrentLiabilities": "20928000", "totalNonCurrentLiabilities": "173703999", "cashAndShortTermInvestments": "225621000", "commonStockSharesOutstanding": "80446000", "intangibleAssetsExcludingGoodwill": "91203000", "cashAndCashEquivalentsAtCarryingValue": "225621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "23433000", "operatingCashflow": "30578000", "capitalExpenditures": "5037000", "changeInReceivables": "33098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "-12650000", "stockBasedCompensation": "17197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }