{ "ticker": { "uuid": "38a8a848-6e94-4123-9b68-9c004a768436", "symbol": "VBIV", "name": "VBI Vaccines Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/38a8a848-6e94-4123-9b68-9c004a768436/", "api_url": "https://sharemaestro.com/factors/api/tickers/38a8a848-6e94-4123-9b68-9c004a768436/" }, "ticker_metadata": { "id": 8782, "uuid": "38a8a848-6e94-4123-9b68-9c004a768436", "symbol": "VBIV", "name": "VBI Vaccines Inc", "asset_type": "equity", "market_cap": 1873000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "VBI Vaccines Inc., a biopharmaceutical company, develops and sells vaccines for the treatment of infectious diseases and immuno-oncology. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38a8a848-6e94-4123-9b68-9c004a768436", "symbol": "VBIV", "name": "VBI Vaccines Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/38a8a848-6e94-4123-9b68-9c004a768436/", "api_url": "https://sharemaestro.com/factors/api/tickers/38a8a848-6e94-4123-9b68-9c004a768436/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.697, "confidence": 0.209, "delta": null }, "headline_factors": { "price": 0.07, "market_cap": 1605387.31, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 15.1793, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.038193+00:00", "batch_id": "" }, "size": { "price_close": 0.0653, "market_cap": 1605387.3094, "market_cap_usd": 1605387.3094, "enterprise_value": 38586387.3094, "shares_outstanding": 24584798, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1706, "pcf_ratio": null, "pfcf_ratio": -0.0318, "ev_ebitda": null, "ev_ebit": -0.7396, "ev_sales": 4.1001, "ev_fcf": -0.7639, "earnings_yield": null, "fcf_yield": -1.3091, "price_to_sales": 0.1706, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2439 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2406, "operating_margin": -5.5438, "net_margin": -8.8179, "ebitda_margin": -5.6658, "fcf_margin": -5.3674, "roe": 15.1793, "roa": -1.1, "roic": -1.2417, "roc_greenblatt": null, "asset_turnover": 0.1247, "cash_conversion": 0.6087, "accruals_ratio": -0.424, "sbc_to_revenue": 0.5556, "piotroski_f_score": 3, "altman_z_score": -14.101, "earnings_stability_5y": 0.6942, "revenue_stability_5y": 1.2342, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.03, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -14.7997, "net_debt_to_ebitda": -0.6936, "debt_to_assets": 0.6571, "interest_coverage": -7.0163, "current_ratio": 0.3397, "quick_ratio": 0.2116, "net_debt": 36981000, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 5.5309, "revenue_growth_3y_cagr": 1.0151, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9352, "revenue_growth": 5.5309, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 9411000, "gross_profit_ttm": -2264000, "ebit_ttm": -52173000, "ebitda_ttm": -53321000, "net_income_ttm": -82985000, "eps_diluted_ttm": -3.3755, "operating_cash_flow_ttm": -50997000, "capital_expenditure_ttm": 484000, "fcf_ttm": -50513000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7436000, "cash_and_equivalents": 12595000, "total_current_assets": 26361000, "total_current_liabilities": 77594000, "net_ppe": null, "total_assets": 75443000, "total_debt": 49576000, "total_equity": -5467000, "net_working_capital": -14252000, "book_value_per_share": -0.2224, "retained_earnings": -600345000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -42308000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.697, "signal_confidence": 0.209, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3124, "ticker_id": 8782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.038193+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0653, "market_cap": 1605387.3094, "market_cap_usd": 1605387.3094, "enterprise_value": 38586387.3094, "shares_outstanding": 24584798, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.17058626, "pcf_ratio": null, "pfcf_ratio": -0.03178167, "ev_ebitda": null, "ev_ebit": -0.73958537, "ev_sales": 4.10013679, "ev_fcf": -0.76389023, "earnings_yield": null, "fcf_yield": -1.30908861, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.24056955, "operating_margin": -5.54383169, "net_margin": -8.8178727, "ebitda_margin": -5.6658166, "fcf_margin": -5.36744235, "roe": 15.17925736, "roa": -1.09996951, "roic": -1.24166244, "roc_greenblatt": null, "asset_turnover": 0.12474318, "cash_conversion": 0.60870037, "accruals_ratio": -0.42400223, "sbc_to_revenue": 0.55562639, "debt_to_equity": -14.79970733, "net_debt_to_ebitda": -0.69355413, "debt_to_assets": 0.65713187, "interest_coverage": -7.01627219, "current_ratio": 0.33972988, "quick_ratio": 0.21157564, "net_debt": 36981000, "revenue_growth_1y": 5.53088133, "revenue_growth_3y_cagr": 1.01512256, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93515028, "piotroski_f_score": 3, "altman_z_score": -14.10103458, "earnings_stability_5y": 0.694162, "revenue_stability_5y": 1.234229, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 9411000, "gross_profit_ttm": -2264000, "ebit_ttm": -52173000, "ebitda_ttm": -53321000, "net_income_ttm": -82985000, "eps_diluted_ttm": -3.37545991, "operating_cash_flow_ttm": -50997000, "capital_expenditure_ttm": 484000, "fcf_ttm": -50513000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7436000, "cash_and_equivalents": 12595000, "total_current_assets": 26361000, "total_current_liabilities": 77594000, "net_ppe": null, "total_assets": 75443000, "total_debt": 49576000, "total_equity": -5467000, "net_working_capital": -14252000, "book_value_per_share": -0.22237319, "retained_earnings": -600345000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -42308000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.07, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.209, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 15.1793, "momentum_12_1": null, "complete_fields": { "id": 3124, "ticker_id": 8782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.038193+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0653, "market_cap": 1605387.3094, "market_cap_usd": 1605387.3094, "enterprise_value": 38586387.3094, "shares_outstanding": 24584798, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.17058626, "pcf_ratio": null, "pfcf_ratio": -0.03178167, "ev_ebitda": null, "ev_ebit": -0.73958537, "ev_sales": 4.10013679, "ev_fcf": -0.76389023, "earnings_yield": null, "fcf_yield": -1.30908861, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.24056955, "operating_margin": -5.54383169, "net_margin": -8.8178727, "ebitda_margin": -5.6658166, "fcf_margin": -5.36744235, "roe": 15.17925736, "roa": -1.09996951, "roic": -1.24166244, "roc_greenblatt": null, "asset_turnover": 0.12474318, "cash_conversion": 0.60870037, "accruals_ratio": -0.42400223, "sbc_to_revenue": 0.55562639, "debt_to_equity": -14.79970733, "net_debt_to_ebitda": -0.69355413, "debt_to_assets": 0.65713187, "interest_coverage": -7.01627219, "current_ratio": 0.33972988, "quick_ratio": 0.21157564, "net_debt": 36981000, "revenue_growth_1y": 5.53088133, "revenue_growth_3y_cagr": 1.01512256, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93515028, "piotroski_f_score": 3, "altman_z_score": -14.10103458, "earnings_stability_5y": 0.694162, "revenue_stability_5y": 1.234229, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 9411000, "gross_profit_ttm": -2264000, "ebit_ttm": -52173000, "ebitda_ttm": -53321000, "net_income_ttm": -82985000, "eps_diluted_ttm": -3.37545991, "operating_cash_flow_ttm": -50997000, "capital_expenditure_ttm": 484000, "fcf_ttm": -50513000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7436000, "cash_and_equivalents": 12595000, "total_current_assets": 26361000, "total_current_liabilities": 77594000, "net_ppe": null, "total_assets": 75443000, "total_debt": 49576000, "total_equity": -5467000, "net_working_capital": -14252000, "book_value_per_share": -0.22237319, "retained_earnings": -600345000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -42308000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.697, "signal_confidence": 0.209, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 8682000, "cost_of_revenue": 14497000, "gross_profit": -5815000, "ebit": -55311000, "ebitda": -53321000, "pretax_income": -92836000, "tax_provision": 1822105, "net_income": -92836000, "net_income_to_common": -92836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23685000, "total_current_assets": 36231000, "total_assets": 86951000, "short_term_debt": 51745000, "long_term_debt": null, "total_debt": 51745000, "total_liabilities": 79424000, "total_equity": 7527000, "shares_outstanding": 15572494, "goodwill_and_intangibles": 37629000 }, "cash_flow": { "operating_cash_flow": -60883000, "capital_expenditure": 867000, "free_cash_flow": -60016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193839, "ticker_id": 8782, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55311000", "ebitda": "-53321000", "netIncome": "-92836000", "grossProfit": "-5815000", "depreciation": "None", "totalRevenue": "8682000", "costOfRevenue": "14497000", "interestIncome": "1962000", "incomeBeforeTax": "-92836000", "interestExpense": "8064000", "operatingIncome": "-55311000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1822105", "reportedCurrency": "USD", "netInterestIncome": "-5888000", "nonInterestIncome": "None", "operatingExpenses": "49496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1990000", "sellingGeneralAndAdministrative": "42143000", "netIncomeFromContinuingOperations": "-113964000" }, "balance": { "goodwill": "1130000", "inventory": "8499000", "commonStock": "454214000", "currentDebt": "None", "investments": "None", "totalAssets": "86951000", "longTermDebt": "None", "shortTermDebt": "51745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36499000", "reportedCurrency": "USD", "retainedEarnings": "-582445000", "totalLiabilities": "79424000", "otherCurrentAssets": "2779000", "totalCurrentAssets": "36231000", "currentLongTermDebt": "50769000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50719999", "currentAccountsPayable": "6431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53040000", "totalShareholderEquity": "7527000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "6683000", "totalCurrentLiabilities": "75736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3688000", "cashAndShortTermInvestments": "23685000", "commonStockSharesOutstanding": "15572494", "intangibleAssetsExcludingGoodwill": "36499000", "cashAndCashEquivalentsAtCarryingValue": "23685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3718000", "operatingCashflow": "-60883000", "capitalExpenditures": "867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22698000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8682000, "cost_of_revenue": 14497000, "gross_profit": -5815000, "research_and_development": 9343000, "selling_general_admin": 42143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55311000, "depreciation_amortisation": 1990000, "ebitda": -53321000, "interest_expense": 8064000, "interest_income": null, "other_non_operating": null, "pretax_income": -92836000, "tax_provision": 1822105, "effective_tax_rate": null, "net_income": -92836000, "net_income_continuing_ops": -113964000, "net_income_to_common": -92836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23685000, "short_term_investments": null, "net_receivables": 1268000, "inventory": 8499000, "other_current_assets": null, "total_current_assets": 36231000, "net_ppe": null, "goodwill": 1130000, "intangible_assets": 36499000, "goodwill_and_intangibles": 37629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50719999, "total_assets": 86951000, "short_term_debt": 51745000, "accounts_payable": 6431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3688000, "total_liabilities": 79424000, "total_debt": 51745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -582445000, "total_equity": 7527000, "shares_outstanding": 15572494, "operating_cash_flow": -60883000, "stock_based_compensation": 6661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22698000, "free_cash_flow": -60016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55311000", "ebitda": "-53321000", "netIncome": "-92836000", "grossProfit": "-5815000", "depreciation": "None", "totalRevenue": "8682000", "costOfRevenue": "14497000", "interestIncome": "1962000", "incomeBeforeTax": "-92836000", "interestExpense": "8064000", "operatingIncome": "-55311000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1822105", "reportedCurrency": "USD", "netInterestIncome": "-5888000", "nonInterestIncome": "None", "operatingExpenses": "49496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1990000", "sellingGeneralAndAdministrative": "42143000", "netIncomeFromContinuingOperations": "-113964000" }, "balance": { "goodwill": "1130000", "inventory": "8499000", "commonStock": "454214000", "currentDebt": "None", "investments": "None", "totalAssets": "86951000", "longTermDebt": "None", "shortTermDebt": "51745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36499000", "reportedCurrency": "USD", "retainedEarnings": "-582445000", "totalLiabilities": "79424000", "otherCurrentAssets": "2779000", "totalCurrentAssets": "36231000", "currentLongTermDebt": "50769000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50719999", "currentAccountsPayable": "6431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53040000", "totalShareholderEquity": "7527000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "6683000", "totalCurrentLiabilities": "75736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3688000", "cashAndShortTermInvestments": "23685000", "commonStockSharesOutstanding": "15572494", "intangibleAssetsExcludingGoodwill": "36499000", "cashAndCashEquivalentsAtCarryingValue": "23685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3718000", "operatingCashflow": "-60883000", "capitalExpenditures": "867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22698000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 1082000, "cost_of_revenue": 11276000, "gross_profit": -10194000, "ebit": -81820000, "ebitda": -79759000, "pretax_income": -113303000, "tax_provision": 27648000, "net_income": -140951000, "net_income_to_common": -140951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62629000, "total_current_assets": 77690000, "total_assets": 155086000, "short_term_debt": 972000, "long_term_debt": 48888000, "total_debt": 49860000, "total_liabilities": 90923000, "total_equity": 64163000, "shares_outstanding": 8608530, "goodwill_and_intangibles": 60472000 }, "cash_flow": { "operating_cash_flow": -73695000, "capital_expenditure": 4344000, "free_cash_flow": -69351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193844, "ticker_id": 8782, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81820000", "ebitda": "-79759000", "netIncome": "-140951000", "grossProfit": "-10194000", "depreciation": "None", "totalRevenue": "1082000", "costOfRevenue": "11276000", "interestIncome": "1387000", "incomeBeforeTax": "-113303000", "interestExpense": "4007000", "operatingIncome": "-81820000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27648000", "reportedCurrency": "USD", "netInterestIncome": "-3835000", "nonInterestIncome": "None", "operatingExpenses": "71626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15506000", "otherNonOperatingIncome": "-27476000", "costofGoodsAndServicesSold": "11276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000", "sellingGeneralAndAdministrative": "56120000", "netIncomeFromContinuingOperations": "-113303000" }, "balance": { "goodwill": "2127000", "inventory": "6599000", "commonStock": "442312000", "currentDebt": "None", "investments": "None", "totalAssets": "155086000", "longTermDebt": "48888000", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58345000", "reportedCurrency": "USD", "retainedEarnings": "-489609000", "totalLiabilities": "90923000", "otherCurrentAssets": "8368000", "totalCurrentAssets": "77690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77396000", "currentAccountsPayable": "12973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12253000", "shortLongTermDebtTotal": "52225000", "totalShareholderEquity": "64163000", "capitalLeaseObligations": "3337000", "otherCurrentLiabilities": "22588000", "totalCurrentLiabilities": "36942000", "otherNonCurrentLiabilities": "5093000", "totalNonCurrentLiabilities": "53981000", "cashAndShortTermInvestments": "62629000", "commonStockSharesOutstanding": "8608530", "intangibleAssetsExcludingGoodwill": "58345000", "cashAndCashEquivalentsAtCarryingValue": "62629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5690000", "operatingCashflow": "-73695000", "capitalExpenditures": "4344000", "changeInReceivables": "-87000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19449000", "cashflowFromInvestment": "-4344000", "stockBasedCompensation": "9698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1082000, "cost_of_revenue": 11276000, "gross_profit": -10194000, "research_and_development": 15506000, "selling_general_admin": 56120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81820000, "depreciation_amortisation": 2061000, "ebitda": -79759000, "interest_expense": 4007000, "interest_income": null, "other_non_operating": null, "pretax_income": -113303000, "tax_provision": 27648000, "effective_tax_rate": null, "net_income": -140951000, "net_income_continuing_ops": -113303000, "net_income_to_common": -140951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62629000, "short_term_investments": null, "net_receivables": 94000, "inventory": 6599000, "other_current_assets": null, "total_current_assets": 77690000, "net_ppe": null, "goodwill": 2127000, "intangible_assets": 58345000, "goodwill_and_intangibles": 60472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77396000, "total_assets": 155086000, "short_term_debt": 972000, "accounts_payable": 12973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36942000, "long_term_debt": 48888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53981000, "total_liabilities": 90923000, "total_debt": 49860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489609000, "total_equity": 64163000, "shares_outstanding": 8608530, "operating_cash_flow": -73695000, "stock_based_compensation": 9698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19449000, "free_cash_flow": -69351000, "net_change_in_cash": -58590000 }, "raw_data": { "income": { "ebit": "-81820000", "ebitda": "-79759000", "netIncome": "-140951000", "grossProfit": "-10194000", "depreciation": "None", "totalRevenue": "1082000", "costOfRevenue": "11276000", "interestIncome": "1387000", "incomeBeforeTax": "-113303000", "interestExpense": "4007000", "operatingIncome": "-81820000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27648000", "reportedCurrency": "USD", "netInterestIncome": "-3835000", "nonInterestIncome": "None", "operatingExpenses": "71626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15506000", "otherNonOperatingIncome": "-27476000", "costofGoodsAndServicesSold": "11276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000", "sellingGeneralAndAdministrative": "56120000", "netIncomeFromContinuingOperations": "-113303000" }, "balance": { "goodwill": "2127000", "inventory": "6599000", "commonStock": "442312000", "currentDebt": "None", "investments": "None", "totalAssets": "155086000", "longTermDebt": "48888000", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58345000", "reportedCurrency": "USD", "retainedEarnings": "-489609000", "totalLiabilities": "90923000", "otherCurrentAssets": "8368000", "totalCurrentAssets": "77690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77396000", "currentAccountsPayable": "12973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12253000", "shortLongTermDebtTotal": "52225000", "totalShareholderEquity": "64163000", "capitalLeaseObligations": "3337000", "otherCurrentLiabilities": "22588000", "totalCurrentLiabilities": "36942000", "otherNonCurrentLiabilities": "5093000", "totalNonCurrentLiabilities": "53981000", "cashAndShortTermInvestments": "62629000", "commonStockSharesOutstanding": "8608530", "intangibleAssetsExcludingGoodwill": "58345000", "cashAndCashEquivalentsAtCarryingValue": "62629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5690000", "operatingCashflow": "-73695000", "capitalExpenditures": "4344000", "changeInReceivables": "-87000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19449000", "cashflowFromInvestment": "-4344000", "stockBasedCompensation": "9698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58590000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 631000, "cost_of_revenue": 10770000, "gross_profit": -10139000, "ebit": -68032000, "ebitda": -66197000, "pretax_income": -69753000, "tax_provision": 2897000, "net_income": -72650000, "net_income_to_common": -72650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121694000, "total_current_assets": 130284000, "total_assets": 210276000, "short_term_debt": 839000, "long_term_debt": 28441000, "total_debt": 29280000, "total_liabilities": 66394000, "total_equity": 143882000, "shares_outstanding": 8498240, "goodwill_and_intangibles": 64352000 }, "cash_flow": { "operating_cash_flow": -39908000, "capital_expenditure": 1995000, "free_cash_flow": -37913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193849, "ticker_id": 8782, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68032000", "ebitda": "-66197000", "netIncome": "-72650000", "grossProfit": "-10139000", "depreciation": "None", "totalRevenue": "631000", "costOfRevenue": "10770000", "interestIncome": "372000", "incomeBeforeTax": "-69753000", "interestExpense": "4732000", "operatingIncome": "-68032000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2897000", "reportedCurrency": "USD", "netInterestIncome": "-4732000", "nonInterestIncome": "None", "operatingExpenses": "57893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19558000", "otherNonOperatingIncome": "3011000", "costofGoodsAndServicesSold": "10770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1835000", "sellingGeneralAndAdministrative": "38335000", "netIncomeFromContinuingOperations": "-69753000" }, "balance": { "goodwill": "2261000", "inventory": "2576000", "commonStock": "442235000", "currentDebt": "None", "investments": "None", "totalAssets": "210276000", "longTermDebt": "28441000", "shortTermDebt": "839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62091000", "reportedCurrency": "USD", "retainedEarnings": "-378371000", "totalLiabilities": "66394000", "otherCurrentAssets": "2195000", "totalCurrentAssets": "130284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79992000", "currentAccountsPayable": "4280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11037000", "shortLongTermDebtTotal": "31796000", "totalShareholderEquity": "143882000", "capitalLeaseObligations": "3355000", "otherCurrentLiabilities": "26941000", "totalCurrentLiabilities": "32586000", "otherNonCurrentLiabilities": "5367000", "totalNonCurrentLiabilities": "33808000", "cashAndShortTermInvestments": "121694000", "commonStockSharesOutstanding": "8498240", "intangibleAssetsExcludingGoodwill": "62091000", "cashAndCashEquivalentsAtCarryingValue": "121694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-513000", "operatingCashflow": "-39908000", "capitalExpenditures": "1995000", "changeInReceivables": "69000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44293000", "cashflowFromInvestment": "23156000", "stockBasedCompensation": "9628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27541000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631000, "cost_of_revenue": 10770000, "gross_profit": -10139000, "research_and_development": 19558000, "selling_general_admin": 38335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68032000, "depreciation_amortisation": 1835000, "ebitda": -66197000, "interest_expense": 4732000, "interest_income": null, "other_non_operating": null, "pretax_income": -69753000, "tax_provision": 2897000, "effective_tax_rate": null, "net_income": -72650000, "net_income_continuing_ops": -69753000, "net_income_to_common": -72650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121694000, "short_term_investments": 0, "net_receivables": 8000, "inventory": 2576000, "other_current_assets": null, "total_current_assets": 130284000, "net_ppe": null, "goodwill": 2261000, "intangible_assets": 62091000, "goodwill_and_intangibles": 64352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79992000, "total_assets": 210276000, "short_term_debt": 839000, "accounts_payable": 4280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32586000, "long_term_debt": 28441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33808000, "total_liabilities": 66394000, "total_debt": 29280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378371000, "total_equity": 143882000, "shares_outstanding": 8498240, "operating_cash_flow": -39908000, "stock_based_compensation": 9628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44293000, "free_cash_flow": -37913000, "net_change_in_cash": 27541000 }, "raw_data": { "income": { "ebit": "-68032000", "ebitda": "-66197000", "netIncome": "-72650000", "grossProfit": "-10139000", "depreciation": "None", "totalRevenue": "631000", "costOfRevenue": "10770000", "interestIncome": "372000", "incomeBeforeTax": "-69753000", "interestExpense": "4732000", "operatingIncome": "-68032000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2897000", "reportedCurrency": "USD", "netInterestIncome": "-4732000", "nonInterestIncome": "None", "operatingExpenses": "57893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19558000", "otherNonOperatingIncome": "3011000", "costofGoodsAndServicesSold": "10770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1835000", "sellingGeneralAndAdministrative": "38335000", "netIncomeFromContinuingOperations": "-69753000" }, "balance": { "goodwill": "2261000", "inventory": "2576000", "commonStock": "442235000", "currentDebt": "None", "investments": "None", "totalAssets": "210276000", "longTermDebt": "28441000", "shortTermDebt": "839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62091000", "reportedCurrency": "USD", "retainedEarnings": "-378371000", "totalLiabilities": "66394000", "otherCurrentAssets": "2195000", "totalCurrentAssets": "130284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79992000", "currentAccountsPayable": "4280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11037000", "shortLongTermDebtTotal": "31796000", "totalShareholderEquity": "143882000", "capitalLeaseObligations": "3355000", "otherCurrentLiabilities": "26941000", "totalCurrentLiabilities": "32586000", "otherNonCurrentLiabilities": "5367000", "totalNonCurrentLiabilities": "33808000", "cashAndShortTermInvestments": "121694000", "commonStockSharesOutstanding": "8498240", "intangibleAssetsExcludingGoodwill": "62091000", "cashAndCashEquivalentsAtCarryingValue": "121694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-513000", "operatingCashflow": "-39908000", "capitalExpenditures": "1995000", "changeInReceivables": "69000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44293000", "cashflowFromInvestment": "23156000", "stockBasedCompensation": "9628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27541000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 1061000, "cost_of_revenue": 9168000, "gross_profit": -8107000, "ebit": -43617000, "ebitda": -41965000, "pretax_income": -46230000, "tax_provision": 1056000, "net_income": -47286000, "net_income_to_common": -47286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93825000, "total_current_assets": 132041000, "total_assets": 209372000, "short_term_debt": 944000, "long_term_debt": 16329000, "total_debt": 17273000, "total_liabilities": 37667000, "total_equity": 171705000, "shares_outstanding": 7275632, "goodwill_and_intangibles": 64417000 }, "cash_flow": { "operating_cash_flow": -47050000, "capital_expenditure": 1000000, "free_cash_flow": -46050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193854, "ticker_id": 8782, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43617000", "ebitda": "-41965000", "netIncome": "-47286000", "grossProfit": "-8107000", "depreciation": "None", "totalRevenue": "1061000", "costOfRevenue": "9168000", "interestIncome": "613000", "incomeBeforeTax": "-46230000", "interestExpense": "2708000", "operatingIncome": "-43617000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1056000", "reportedCurrency": "USD", "netInterestIncome": "-2708000", "nonInterestIncome": "None", "operatingExpenses": "35510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14859000", "otherNonOperatingIncome": "95000", "costofGoodsAndServicesSold": "9168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000", "sellingGeneralAndAdministrative": "20651000", "netIncomeFromContinuingOperations": "-46230000" }, "balance": { "goodwill": "2261000", "inventory": "2152000", "commonStock": "403528000", "currentDebt": "None", "investments": "None", "totalAssets": "209372000", "longTermDebt": "16329000", "shortTermDebt": "944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "62156000", "reportedCurrency": "USD", "retainedEarnings": "-308618000", "totalLiabilities": "37667000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "132041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25276000", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77331000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10721000", "shortLongTermDebtTotal": "17273000", "totalShareholderEquity": "171705000", "capitalLeaseObligations": "944000", "otherCurrentLiabilities": "12415000", "totalCurrentLiabilities": "17348000", "otherNonCurrentLiabilities": "3990000", "totalNonCurrentLiabilities": "20319000", "cashAndShortTermInvestments": "93825000", "commonStockSharesOutstanding": "7275632", "intangibleAssetsExcludingGoodwill": "62156000", "cashAndCashEquivalentsAtCarryingValue": "93825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1946000", "operatingCashflow": "-47050000", "capitalExpenditures": "1000000", "changeInReceivables": "130000", "changeInExchangeRate": "None", "cashflowFromFinancing": "122392000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "5287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49342000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1061000, "cost_of_revenue": 9168000, "gross_profit": -8107000, "research_and_development": 14859000, "selling_general_admin": 20651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43617000, "depreciation_amortisation": 1652000, "ebitda": -41965000, "interest_expense": 2708000, "interest_income": null, "other_non_operating": null, "pretax_income": -46230000, "tax_provision": 1056000, "effective_tax_rate": null, "net_income": -47286000, "net_income_continuing_ops": -46230000, "net_income_to_common": -47286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93825000, "short_term_investments": 25276000, "net_receivables": 77000, "inventory": 2152000, "other_current_assets": null, "total_current_assets": 132041000, "net_ppe": null, "goodwill": 2261000, "intangible_assets": 62156000, "goodwill_and_intangibles": 64417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77331000, "total_assets": 209372000, "short_term_debt": 944000, "accounts_payable": 3734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17348000, "long_term_debt": 16329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20319000, "total_liabilities": 37667000, "total_debt": 17273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308618000, "total_equity": 171705000, "shares_outstanding": 7275632, "operating_cash_flow": -47050000, "stock_based_compensation": 5287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122392000, "free_cash_flow": -46050000, "net_change_in_cash": 49342000 }, "raw_data": { "income": { "ebit": "-43617000", "ebitda": "-41965000", "netIncome": "-47286000", "grossProfit": "-8107000", "depreciation": "None", "totalRevenue": "1061000", "costOfRevenue": "9168000", "interestIncome": "613000", "incomeBeforeTax": "-46230000", "interestExpense": "2708000", "operatingIncome": "-43617000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1056000", "reportedCurrency": "USD", "netInterestIncome": "-2708000", "nonInterestIncome": "None", "operatingExpenses": "35510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14859000", "otherNonOperatingIncome": "95000", "costofGoodsAndServicesSold": "9168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652000", "sellingGeneralAndAdministrative": "20651000", "netIncomeFromContinuingOperations": "-46230000" }, "balance": { "goodwill": "2261000", "inventory": "2152000", "commonStock": "403528000", "currentDebt": "None", "investments": "None", "totalAssets": "209372000", "longTermDebt": "16329000", "shortTermDebt": "944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "62156000", "reportedCurrency": "USD", "retainedEarnings": "-308618000", "totalLiabilities": "37667000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "132041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25276000", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77331000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10721000", "shortLongTermDebtTotal": "17273000", "totalShareholderEquity": "171705000", "capitalLeaseObligations": "944000", "otherCurrentLiabilities": "12415000", "totalCurrentLiabilities": "17348000", "otherNonCurrentLiabilities": "3990000", "totalNonCurrentLiabilities": "20319000", "cashAndShortTermInvestments": "93825000", "commonStockSharesOutstanding": "7275632", "intangibleAssetsExcludingGoodwill": "62156000", "cashAndCashEquivalentsAtCarryingValue": "93825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1946000", "operatingCashflow": "-47050000", "capitalExpenditures": "1000000", "changeInReceivables": "130000", "changeInExchangeRate": "None", "cashflowFromFinancing": "122392000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "5287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49342000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 2221000, "cost_of_revenue": 7904000, "gross_profit": -5683000, "ebit": -46278860, "ebitda": -46107000, "pretax_income": -54813000, "tax_provision": 992000, "net_income": -55805000, "net_income_to_common": -55805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44213000, "total_current_assets": 46963000, "total_assets": 122201000, "short_term_debt": 14845000, "long_term_debt": null, "total_debt": 14845000, "total_liabilities": 33946000, "total_equity": 88255000, "shares_outstanding": 3981545, "goodwill_and_intangibles": 62964000 }, "cash_flow": { "operating_cash_flow": -48712000, "capital_expenditure": 3673000, "free_cash_flow": -45039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193859, "ticker_id": 8782, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46278860", "ebitda": "-46107000", "netIncome": "-55805000", "grossProfit": "-5683000", "depreciation": "None", "totalRevenue": "2221000", "costOfRevenue": "7904000", "interestIncome": "835000", "incomeBeforeTax": "-54813000", "interestExpense": "2196000", "operatingIncome": "-52399000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "992000", "reportedCurrency": "USD", "netInterestIncome": "-2196000", "nonInterestIncome": "None", "operatingExpenses": "40424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26332000", "otherNonOperatingIncome": "-218000", "costofGoodsAndServicesSold": "7904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "14092000", "netIncomeFromContinuingOperations": "-54813000" }, "balance": { "goodwill": "2208000", "inventory": "1075000", "commonStock": "284965000", "currentDebt": "None", "investments": "None", "totalAssets": "122201000", "longTermDebt": "None", "shortTermDebt": "14845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "60756000", "reportedCurrency": "USD", "retainedEarnings": "-262388000", "totalLiabilities": "33946000", "otherCurrentAssets": "450000", "totalCurrentAssets": "46963000", "currentLongTermDebt": "14845000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75238000", "currentAccountsPayable": "1127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11654000", "shortLongTermDebtTotal": "14845000", "totalShareholderEquity": "88255000", "capitalLeaseObligations": "1459000", "otherCurrentLiabilities": "12903000", "totalCurrentLiabilities": "29757000", "otherNonCurrentLiabilities": "4189000", "totalNonCurrentLiabilities": "4189000", "cashAndShortTermInvestments": "44213000", "commonStockSharesOutstanding": "3981545", "intangibleAssetsExcludingGoodwill": "60756000", "cashAndCashEquivalentsAtCarryingValue": "44213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-385000", "operatingCashflow": "-48712000", "capitalExpenditures": "3673000", "changeInReceivables": "-136000", "changeInExchangeRate": "None", "cashflowFromFinancing": "37415000", "cashflowFromInvestment": "-3673000", "stockBasedCompensation": "3935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2221000, "cost_of_revenue": 7904000, "gross_profit": -5683000, "research_and_development": 26332000, "selling_general_admin": 14092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46278860, "depreciation_amortisation": 171860, "ebitda": -46107000, "interest_expense": 2196000, "interest_income": null, "other_non_operating": null, "pretax_income": -54813000, "tax_provision": 992000, "effective_tax_rate": null, "net_income": -55805000, "net_income_continuing_ops": -54813000, "net_income_to_common": -55805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44213000, "short_term_investments": 0, "net_receivables": 201000, "inventory": 1075000, "other_current_assets": null, "total_current_assets": 46963000, "net_ppe": null, "goodwill": 2208000, "intangible_assets": 60756000, "goodwill_and_intangibles": 62964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75238000, "total_assets": 122201000, "short_term_debt": 14845000, "accounts_payable": 1127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4189000, "total_liabilities": 33946000, "total_debt": 14845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262388000, "total_equity": 88255000, "shares_outstanding": 3981545, "operating_cash_flow": -48712000, "stock_based_compensation": 3935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37415000, "free_cash_flow": -45039000, "net_change_in_cash": -14970000 }, "raw_data": { "income": { "ebit": "-46278860", "ebitda": "-46107000", "netIncome": "-55805000", "grossProfit": "-5683000", "depreciation": "None", "totalRevenue": "2221000", "costOfRevenue": "7904000", "interestIncome": "835000", "incomeBeforeTax": "-54813000", "interestExpense": "2196000", "operatingIncome": "-52399000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "992000", "reportedCurrency": "USD", "netInterestIncome": "-2196000", "nonInterestIncome": "None", "operatingExpenses": "40424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26332000", "otherNonOperatingIncome": "-218000", "costofGoodsAndServicesSold": "7904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "14092000", "netIncomeFromContinuingOperations": "-54813000" }, "balance": { "goodwill": "2208000", "inventory": "1075000", "commonStock": "284965000", "currentDebt": "None", "investments": "None", "totalAssets": "122201000", "longTermDebt": "None", "shortTermDebt": "14845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "60756000", "reportedCurrency": "USD", "retainedEarnings": "-262388000", "totalLiabilities": "33946000", "otherCurrentAssets": "450000", "totalCurrentAssets": "46963000", "currentLongTermDebt": "14845000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75238000", "currentAccountsPayable": "1127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11654000", "shortLongTermDebtTotal": "14845000", "totalShareholderEquity": "88255000", "capitalLeaseObligations": "1459000", "otherCurrentLiabilities": "12903000", "totalCurrentLiabilities": "29757000", "otherNonCurrentLiabilities": "4189000", "totalNonCurrentLiabilities": "4189000", "cashAndShortTermInvestments": "44213000", "commonStockSharesOutstanding": "3981545", "intangibleAssetsExcludingGoodwill": "60756000", "cashAndCashEquivalentsAtCarryingValue": "44213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-385000", "operatingCashflow": "-48712000", "capitalExpenditures": "3673000", "changeInReceivables": "-136000", "changeInExchangeRate": "None", "cashflowFromFinancing": "37415000", "cashflowFromInvestment": "-3673000", "stockBasedCompensation": "3935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 3355000, "cost_of_revenue": 4509000, "gross_profit": -1154000, "ebit": -59405141, "ebitda": -59244000, "pretax_income": -63600000, "tax_provision": 560000, "net_income": -63600000, "net_income_to_common": -63600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59270000, "total_current_assets": 61731000, "total_assets": 137605000, "short_term_debt": 1100000, "long_term_debt": 12927000, "total_debt": 14027000, "total_liabilities": 39472000, "total_equity": 98133000, "shares_outstanding": 2188259, "goodwill_and_intangibles": 66514000 }, "cash_flow": { "operating_cash_flow": -45533000, "capital_expenditure": 5993000, "free_cash_flow": -39540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193864, "ticker_id": 8782, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59405141", "ebitda": "-59244000", "netIncome": "-63600000", "grossProfit": "-1154000", "depreciation": "None", "totalRevenue": "3355000", "costOfRevenue": "4509000", "interestIncome": "622000", "incomeBeforeTax": "-63600000", "interestExpense": "3254000", "operatingIncome": "-60408000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "560000", "reportedCurrency": "USD", "netInterestIncome": "-2632000", "nonInterestIncome": "None", "operatingExpenses": "59254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38467000", "otherNonOperatingIncome": "-560000", "costofGoodsAndServicesSold": "4509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "20787000", "netIncomeFromContinuingOperations": "-63600000" }, "balance": { "goodwill": "8265000", "inventory": "911000", "commonStock": "246417000", "currentDebt": "None", "investments": "None", "totalAssets": "137605000", "longTermDebt": "12927000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "58249000", "reportedCurrency": "USD", "retainedEarnings": "-207575000", "totalLiabilities": "39472000", "otherCurrentAssets": "512000", "totalCurrentAssets": "61731000", "currentLongTermDebt": "1100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75874000", "currentAccountsPayable": "6055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8525000", "shortLongTermDebtTotal": "14027000", "totalShareholderEquity": "98133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13847000", "totalCurrentLiabilities": "23377000", "otherNonCurrentLiabilities": "371000", "totalNonCurrentLiabilities": "16095000", "cashAndShortTermInvestments": "59270000", "commonStockSharesOutstanding": "2188259", "intangibleAssetsExcludingGoodwill": "58249000", "cashAndCashEquivalentsAtCarryingValue": "59270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-378000", "operatingCashflow": "-45533000", "capitalExpenditures": "5993000", "changeInReceivables": "79000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43617000", "cashflowFromInvestment": "-5993000", "stockBasedCompensation": "3312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3355000, "cost_of_revenue": 4509000, "gross_profit": -1154000, "research_and_development": 38467000, "selling_general_admin": 20787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59405141, "depreciation_amortisation": 161141, "ebitda": -59244000, "interest_expense": 3254000, "interest_income": null, "other_non_operating": null, "pretax_income": -63600000, "tax_provision": 560000, "effective_tax_rate": null, "net_income": -63600000, "net_income_continuing_ops": -63600000, "net_income_to_common": -63600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59270000, "short_term_investments": null, "net_receivables": 56000, "inventory": 911000, "other_current_assets": null, "total_current_assets": 61731000, "net_ppe": null, "goodwill": 8265000, "intangible_assets": 58249000, "goodwill_and_intangibles": 66514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75874000, "total_assets": 137605000, "short_term_debt": 1100000, "accounts_payable": 6055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23377000, "long_term_debt": 12927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16095000, "total_liabilities": 39472000, "total_debt": 14027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207575000, "total_equity": 98133000, "shares_outstanding": 2188259, "operating_cash_flow": -45533000, "stock_based_compensation": 3312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43617000, "free_cash_flow": -39540000, "net_change_in_cash": -7909000 }, "raw_data": { "income": { "ebit": "-59405141", "ebitda": "-59244000", "netIncome": "-63600000", "grossProfit": "-1154000", "depreciation": "None", "totalRevenue": "3355000", "costOfRevenue": "4509000", "interestIncome": "622000", "incomeBeforeTax": "-63600000", "interestExpense": "3254000", "operatingIncome": "-60408000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "560000", "reportedCurrency": "USD", "netInterestIncome": "-2632000", "nonInterestIncome": "None", "operatingExpenses": "59254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38467000", "otherNonOperatingIncome": "-560000", "costofGoodsAndServicesSold": "4509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "20787000", "netIncomeFromContinuingOperations": "-63600000" }, "balance": { "goodwill": "8265000", "inventory": "911000", "commonStock": "246417000", "currentDebt": "None", "investments": "None", "totalAssets": "137605000", "longTermDebt": "12927000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "58249000", "reportedCurrency": "USD", "retainedEarnings": "-207575000", "totalLiabilities": "39472000", "otherCurrentAssets": "512000", "totalCurrentAssets": "61731000", "currentLongTermDebt": "1100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75874000", "currentAccountsPayable": "6055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8525000", "shortLongTermDebtTotal": "14027000", "totalShareholderEquity": "98133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13847000", "totalCurrentLiabilities": "23377000", "otherNonCurrentLiabilities": "371000", "totalNonCurrentLiabilities": "16095000", "cashAndShortTermInvestments": "59270000", "commonStockSharesOutstanding": "2188259", "intangibleAssetsExcludingGoodwill": "58249000", "cashAndCashEquivalentsAtCarryingValue": "59270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-378000", "operatingCashflow": "-45533000", "capitalExpenditures": "5993000", "changeInReceivables": "79000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43617000", "cashflowFromInvestment": "-5993000", "stockBasedCompensation": "3312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 865000, "cost_of_revenue": 5193000, "gross_profit": -4328000, "ebit": -36602516, "ebitda": -36550000, "pretax_income": -39426000, "tax_provision": -431000, "net_income": -38995000, "net_income_to_common": -38995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67694000, "total_current_assets": 70426000, "total_assets": 145656000, "short_term_debt": 1600000, "long_term_debt": 11538000, "total_debt": 13138000, "total_liabilities": 25869000, "total_equity": 119787000, "shares_outstanding": 1471956, "goodwill_and_intangibles": 72310000 }, "cash_flow": { "operating_cash_flow": -31381000, "capital_expenditure": 640000, "free_cash_flow": -30741000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193869, "ticker_id": 8782, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36602516", "ebitda": "-36550000", "netIncome": "-38995000", "grossProfit": "-4328000", "depreciation": "None", "totalRevenue": "865000", "costOfRevenue": "5193000", "interestIncome": "2146000", "incomeBeforeTax": "-39426000", "interestExpense": "2882000", "operatingIncome": "-37280000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "-2882000", "nonInterestIncome": "None", "operatingExpenses": "32952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20918000", "otherNonOperatingIncome": "736000", "costofGoodsAndServicesSold": "5193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52516", "sellingGeneralAndAdministrative": "12034000", "netIncomeFromContinuingOperations": "-38995000" }, "balance": { "goodwill": "8974000", "inventory": "788000", "commonStock": "201806000", "currentDebt": "None", "investments": "None", "totalAssets": "145656000", "longTermDebt": "11538000", "shortTermDebt": "1600000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "63336000", "reportedCurrency": "USD", "retainedEarnings": "-143975000", "totalLiabilities": "25869000", "otherCurrentAssets": "850000", "totalCurrentAssets": "70426000", "currentLongTermDebt": "1600000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75230000", "currentAccountsPayable": "1810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2245000", "shortLongTermDebtTotal": "13138000", "totalShareholderEquity": "119787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1119000", "totalCurrentLiabilities": "13236000", "otherNonCurrentLiabilities": "11964000", "totalNonCurrentLiabilities": "12633000", "cashAndShortTermInvestments": "67694000", "commonStockSharesOutstanding": "1471956", "intangibleAssetsExcludingGoodwill": "63336000", "cashAndCashEquivalentsAtCarryingValue": "67694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38995000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-89000", "operatingCashflow": "-31381000", "capitalExpenditures": "640000", "changeInReceivables": "127000", "changeInExchangeRate": "132000", "cashflowFromFinancing": "67238000", "cashflowFromInvestment": "-579000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 865000, "cost_of_revenue": 5193000, "gross_profit": -4328000, "research_and_development": 20918000, "selling_general_admin": 12034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36602516, "depreciation_amortisation": 52516, "ebitda": -36550000, "interest_expense": 2882000, "interest_income": null, "other_non_operating": null, "pretax_income": -39426000, "tax_provision": -431000, "effective_tax_rate": null, "net_income": -38995000, "net_income_continuing_ops": -38995000, "net_income_to_common": -38995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67694000, "short_term_investments": 0, "net_receivables": 143000, "inventory": 788000, "other_current_assets": null, "total_current_assets": 70426000, "net_ppe": null, "goodwill": 8974000, "intangible_assets": 63336000, "goodwill_and_intangibles": 72310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75230000, "total_assets": 145656000, "short_term_debt": 1600000, "accounts_payable": 1810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13236000, "long_term_debt": 11538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12633000, "total_liabilities": 25869000, "total_debt": 13138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143975000, "total_equity": 119787000, "shares_outstanding": 1471956, "operating_cash_flow": -31381000, "stock_based_compensation": 2410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -579000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67238000, "free_cash_flow": -30741000, "net_change_in_cash": 35412000 }, "raw_data": { "income": { "ebit": "-36602516", "ebitda": "-36550000", "netIncome": "-38995000", "grossProfit": "-4328000", "depreciation": "None", "totalRevenue": "865000", "costOfRevenue": "5193000", "interestIncome": "2146000", "incomeBeforeTax": "-39426000", "interestExpense": "2882000", "operatingIncome": "-37280000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-431000", "reportedCurrency": "USD", "netInterestIncome": "-2882000", "nonInterestIncome": "None", "operatingExpenses": "32952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20918000", "otherNonOperatingIncome": "736000", "costofGoodsAndServicesSold": "5193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52516", "sellingGeneralAndAdministrative": "12034000", "netIncomeFromContinuingOperations": "-38995000" }, "balance": { "goodwill": "8974000", "inventory": "788000", "commonStock": "201806000", "currentDebt": "None", "investments": "None", "totalAssets": "145656000", "longTermDebt": "11538000", "shortTermDebt": "1600000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "63336000", "reportedCurrency": "USD", "retainedEarnings": "-143975000", "totalLiabilities": "25869000", "otherCurrentAssets": "850000", "totalCurrentAssets": "70426000", "currentLongTermDebt": "1600000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75230000", "currentAccountsPayable": "1810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2245000", "shortLongTermDebtTotal": "13138000", "totalShareholderEquity": "119787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1119000", "totalCurrentLiabilities": "13236000", "otherNonCurrentLiabilities": "11964000", "totalNonCurrentLiabilities": "12633000", "cashAndShortTermInvestments": "67694000", "commonStockSharesOutstanding": "1471956", "intangibleAssetsExcludingGoodwill": "63336000", "cashAndCashEquivalentsAtCarryingValue": "67694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38995000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-89000", "operatingCashflow": "-31381000", "capitalExpenditures": "640000", "changeInReceivables": "127000", "changeInExchangeRate": "132000", "cashflowFromFinancing": "67238000", "cashflowFromInvestment": "-579000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 548000, "cost_of_revenue": 3671000, "gross_profit": -3123000, "ebit": -24266816, "ebitda": -24244000, "pretax_income": -24985000, "tax_provision": -1780000, "net_income": -23205000, "net_income_to_common": -23205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32282000, "total_current_assets": 34358000, "total_assets": 104754000, "short_term_debt": 11956000, "long_term_debt": 11956000, "total_debt": 23912000, "total_liabilities": 21023000, "total_equity": 83731000, "shares_outstanding": 1001450, "goodwill_and_intangibles": 67892000 }, "cash_flow": { "operating_cash_flow": -18517000, "capital_expenditure": 585000, "free_cash_flow": -17932000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193874, "ticker_id": 8782, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24266816", "ebitda": "-24244000", "netIncome": "-23205000", "grossProfit": "-3123000", "depreciation": "None", "totalRevenue": "548000", "costOfRevenue": "3671000", "interestIncome": "135000", "incomeBeforeTax": "-24985000", "interestExpense": "324000", "operatingIncome": "-24850000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-1780000", "reportedCurrency": "USD", "netInterestIncome": "-324000", "nonInterestIncome": "None", "operatingExpenses": "21727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9966000", "otherNonOperatingIncome": "189000", "costofGoodsAndServicesSold": "3671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22816", "sellingGeneralAndAdministrative": "11761000", "netIncomeFromContinuingOperations": "-23205000" }, "balance": { "goodwill": "8385000", "inventory": "830000", "commonStock": "133312000", "currentDebt": "None", "investments": "None", "totalAssets": "104754000", "longTermDebt": "11956000", "shortTermDebt": "11956000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "59507000", "reportedCurrency": "USD", "retainedEarnings": "-104980000", "totalLiabilities": "21023000", "otherCurrentAssets": "1236000", "totalCurrentAssets": "34358000", "currentLongTermDebt": "11956000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70396000", "currentAccountsPayable": "2018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1850000", "shortLongTermDebtTotal": "11956000", "totalShareholderEquity": "83731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5562000", "totalCurrentLiabilities": "7614000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "13409000", "cashAndShortTermInvestments": "32282000", "commonStockSharesOutstanding": "1001450", "intangibleAssetsExcludingGoodwill": "59507000", "cashAndCashEquivalentsAtCarryingValue": "32282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23205000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-93000", "operatingCashflow": "-18517000", "capitalExpenditures": "585000", "changeInReceivables": "113000", "changeInExchangeRate": "340000", "cashflowFromFinancing": "36483000", "cashflowFromInvestment": "1500000", "stockBasedCompensation": "2521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548000, "cost_of_revenue": 3671000, "gross_profit": -3123000, "research_and_development": 9966000, "selling_general_admin": 11761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24266816, "depreciation_amortisation": 22816, "ebitda": -24244000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": -24985000, "tax_provision": -1780000, "effective_tax_rate": null, "net_income": -23205000, "net_income_continuing_ops": -23205000, "net_income_to_common": -23205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32282000, "short_term_investments": 0, "net_receivables": 10000, "inventory": 830000, "other_current_assets": null, "total_current_assets": 34358000, "net_ppe": null, "goodwill": 8385000, "intangible_assets": 59507000, "goodwill_and_intangibles": 67892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70396000, "total_assets": 104754000, "short_term_debt": 11956000, "accounts_payable": 2018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7614000, "long_term_debt": 11956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13409000, "total_liabilities": 21023000, "total_debt": 23912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104980000, "total_equity": 83731000, "shares_outstanding": 1001450, "operating_cash_flow": -18517000, "stock_based_compensation": 2521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36483000, "free_cash_flow": -17932000, "net_change_in_cash": 19806000 }, "raw_data": { "income": { "ebit": "-24266816", "ebitda": "-24244000", "netIncome": "-23205000", "grossProfit": "-3123000", "depreciation": "None", "totalRevenue": "548000", "costOfRevenue": "3671000", "interestIncome": "135000", "incomeBeforeTax": "-24985000", "interestExpense": "324000", "operatingIncome": "-24850000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "-1780000", "reportedCurrency": "USD", "netInterestIncome": "-324000", "nonInterestIncome": "None", "operatingExpenses": "21727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9966000", "otherNonOperatingIncome": "189000", "costofGoodsAndServicesSold": "3671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22816", "sellingGeneralAndAdministrative": "11761000", "netIncomeFromContinuingOperations": "-23205000" }, "balance": { "goodwill": "8385000", "inventory": "830000", "commonStock": "133312000", "currentDebt": "None", "investments": "None", "totalAssets": "104754000", "longTermDebt": "11956000", "shortTermDebt": "11956000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "59507000", "reportedCurrency": "USD", "retainedEarnings": "-104980000", "totalLiabilities": "21023000", "otherCurrentAssets": "1236000", "totalCurrentAssets": "34358000", "currentLongTermDebt": "11956000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70396000", "currentAccountsPayable": "2018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1850000", "shortLongTermDebtTotal": "11956000", "totalShareholderEquity": "83731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5562000", "totalCurrentLiabilities": "7614000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "13409000", "cashAndShortTermInvestments": "32282000", "commonStockSharesOutstanding": "1001450", "intangibleAssetsExcludingGoodwill": "59507000", "cashAndCashEquivalentsAtCarryingValue": "32282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23205000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-93000", "operatingCashflow": "-18517000", "capitalExpenditures": "585000", "changeInReceivables": "113000", "changeInExchangeRate": "340000", "cashflowFromFinancing": "36483000", "cashflowFromInvestment": "1500000", "stockBasedCompensation": "2521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 1214000, "cost_of_revenue": 2724000, "gross_profit": -1510000, "ebit": -12245000, "ebitda": -11752000, "pretax_income": -17900000, "tax_provision": -493000, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12595000, "total_current_assets": 26361000, "total_assets": 75443000, "short_term_debt": 49576000, "long_term_debt": null, "total_debt": 49576000, "total_liabilities": 80910000, "total_equity": -5467000, "shares_outstanding": 24584798, "goodwill_and_intangibles": 36841000 }, "cash_flow": { "operating_cash_flow": -11770000, "capital_expenditure": 151000, "free_cash_flow": -11619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193837, "ticker_id": 8782, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12245000", "ebitda": "-11752000", "netIncome": "-17900000", "grossProfit": "-1510000", "depreciation": "None", "totalRevenue": "1214000", "costOfRevenue": "2724000", "interestIncome": "196000", "incomeBeforeTax": "-17900000", "interestExpense": "1818000", "operatingIncome": "-11752000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-493000", "reportedCurrency": "USD", "netInterestIncome": "-1818000", "nonInterestIncome": "None", "operatingExpenses": "10242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "10917000", "netIncomeFromContinuingOperations": "-17900000" }, "balance": { "goodwill": "1107000", "inventory": "9944000", "commonStock": "455057000", "currentDebt": "None", "investments": "None", "totalAssets": "75443000", "longTermDebt": "None", "shortTermDebt": "49576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35734000", "reportedCurrency": "USD", "retainedEarnings": "-600345000", "totalLiabilities": "80910000", "otherCurrentAssets": "2087000", "totalCurrentAssets": "26361000", "currentLongTermDebt": "48745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49081999", "currentAccountsPayable": "8871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50712000", "totalShareholderEquity": "-5467000", "capitalLeaseObligations": "1967000", "otherCurrentLiabilities": "6362000", "totalCurrentLiabilities": "77594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3316000", "cashAndShortTermInvestments": "12595000", "commonStockSharesOutstanding": "24584798", "intangibleAssetsExcludingGoodwill": "35734000", "cashAndCashEquivalentsAtCarryingValue": "12595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2223000", "operatingCashflow": "-11770000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "843000", "cashflowFromInvestment": "None", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214000, "cost_of_revenue": 2724000, "gross_profit": -1510000, "research_and_development": 2571000, "selling_general_admin": 10917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12245000, "depreciation_amortisation": 493000, "ebitda": -11752000, "interest_expense": 1818000, "interest_income": null, "other_non_operating": null, "pretax_income": -17900000, "tax_provision": -493000, "effective_tax_rate": null, "net_income": -17900000, "net_income_continuing_ops": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12595000, "short_term_investments": null, "net_receivables": 1735000, "inventory": 9944000, "other_current_assets": null, "total_current_assets": 26361000, "net_ppe": null, "goodwill": 1107000, "intangible_assets": 35734000, "goodwill_and_intangibles": 36841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49081999, "total_assets": 75443000, "short_term_debt": 49576000, "accounts_payable": 8871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3316000, "total_liabilities": 80910000, "total_debt": 49576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -600345000, "total_equity": -5467000, "shares_outstanding": 24584798, "operating_cash_flow": -11770000, "stock_based_compensation": 579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 843000, "free_cash_flow": -11619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12245000", "ebitda": "-11752000", "netIncome": "-17900000", "grossProfit": "-1510000", "depreciation": "None", "totalRevenue": "1214000", "costOfRevenue": "2724000", "interestIncome": "196000", "incomeBeforeTax": "-17900000", "interestExpense": "1818000", "operatingIncome": "-11752000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-493000", "reportedCurrency": "USD", "netInterestIncome": "-1818000", "nonInterestIncome": "None", "operatingExpenses": "10242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "10917000", "netIncomeFromContinuingOperations": "-17900000" }, "balance": { "goodwill": "1107000", "inventory": "9944000", "commonStock": "455057000", "currentDebt": "None", "investments": "None", "totalAssets": "75443000", "longTermDebt": "None", "shortTermDebt": "49576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35734000", "reportedCurrency": "USD", "retainedEarnings": "-600345000", "totalLiabilities": "80910000", "otherCurrentAssets": "2087000", "totalCurrentAssets": "26361000", "currentLongTermDebt": "48745000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49081999", "currentAccountsPayable": "8871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50712000", "totalShareholderEquity": "-5467000", "capitalLeaseObligations": "1967000", "otherCurrentLiabilities": "6362000", "totalCurrentLiabilities": "77594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3316000", "cashAndShortTermInvestments": "12595000", "commonStockSharesOutstanding": "24584798", "intangibleAssetsExcludingGoodwill": "35734000", "cashAndCashEquivalentsAtCarryingValue": "12595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2223000", "operatingCashflow": "-11770000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "843000", "cashflowFromInvestment": "None", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 853000, "cost_of_revenue": 2943000, "gross_profit": -2090000, "ebit": -12364000, "ebitda": null, "pretax_income": -13000, "tax_provision": null, "net_income": -13000, "net_income_to_common": -13000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23685000, "total_current_assets": 36231000, "total_assets": 86951000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 79424000, "total_equity": 7527000, "shares_outstanding": 23918983, "goodwill_and_intangibles": 37629000 }, "cash_flow": { "operating_cash_flow": -12057000, "capital_expenditure": 170000, "free_cash_flow": -11887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193838, "ticker_id": 8782, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13000", "grossProfit": "-2090000", "depreciation": "None", "totalRevenue": "853000", "costOfRevenue": "2943000", "interestIncome": "346000", "incomeBeforeTax": "-13000", "interestExpense": "2067000", "operatingIncome": "-12364000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1721000", "nonInterestIncome": "None", "operatingExpenses": "13217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8906000", "netIncomeFromContinuingOperations": "-13000" }, "balance": { "goodwill": "1130000", "inventory": "8499000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86951000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36499000", "reportedCurrency": "USD", "retainedEarnings": "-582445000", "totalLiabilities": "79424000", "otherCurrentAssets": "495000", "totalCurrentAssets": "36231000", "currentLongTermDebt": "50769000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50720000", "currentAccountsPayable": "6431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7527000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "1057000", "totalCurrentLiabilities": "75736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3688000", "cashAndShortTermInvestments": "23685000", "commonStockSharesOutstanding": "23918983", "intangibleAssetsExcludingGoodwill": "36499000", "cashAndCashEquivalentsAtCarryingValue": "23685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-692000", "operatingCashflow": "-12057000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853000, "cost_of_revenue": 2943000, "gross_profit": -2090000, "research_and_development": 1368000, "selling_general_admin": 8906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12364000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2067000, "interest_income": null, "other_non_operating": null, "pretax_income": -13000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13000, "net_income_continuing_ops": -13000, "net_income_to_common": -13000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23685000, "short_term_investments": null, "net_receivables": 0, "inventory": 8499000, "other_current_assets": null, "total_current_assets": 36231000, "net_ppe": null, "goodwill": 1130000, "intangible_assets": 36499000, "goodwill_and_intangibles": 37629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50720000, "total_assets": 86951000, "short_term_debt": null, "accounts_payable": 6431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3688000, "total_liabilities": 79424000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -582445000, "total_equity": 7527000, "shares_outstanding": 23918983, "operating_cash_flow": -12057000, "stock_based_compensation": 1476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272000, "free_cash_flow": -11887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13000", "grossProfit": "-2090000", "depreciation": "None", "totalRevenue": "853000", "costOfRevenue": "2943000", "interestIncome": "346000", "incomeBeforeTax": "-13000", "interestExpense": "2067000", "operatingIncome": "-12364000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1721000", "nonInterestIncome": "None", "operatingExpenses": "13217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8906000", "netIncomeFromContinuingOperations": "-13000" }, "balance": { "goodwill": "1130000", "inventory": "8499000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86951000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36499000", "reportedCurrency": "USD", "retainedEarnings": "-582445000", "totalLiabilities": "79424000", "otherCurrentAssets": "495000", "totalCurrentAssets": "36231000", "currentLongTermDebt": "50769000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50720000", "currentAccountsPayable": "6431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7527000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "1057000", "totalCurrentLiabilities": "75736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3688000", "cashAndShortTermInvestments": "23685000", "commonStockSharesOutstanding": "23918983", "intangibleAssetsExcludingGoodwill": "36499000", "cashAndCashEquivalentsAtCarryingValue": "23685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-692000", "operatingCashflow": "-12057000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 6624000, "cost_of_revenue": 2525000, "gross_profit": 4099000, "ebit": -10567000, "ebitda": -10069000, "pretax_income": -20444000, "tax_provision": -498000, "net_income": -20444000, "net_income_to_common": -20444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35454000, "total_current_assets": 50147000, "total_assets": 100784000, "short_term_debt": 50299000, "long_term_debt": null, "total_debt": 50299000, "total_liabilities": 80898000, "total_equity": 19886000, "shares_outstanding": 21166818, "goodwill_and_intangibles": 37724000 }, "cash_flow": { "operating_cash_flow": -7960000, "capital_expenditure": 113000, "free_cash_flow": -7847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193840, "ticker_id": 8782, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10567000", "ebitda": "-10069000", "netIncome": "-20444000", "grossProfit": "4099000", "depreciation": "None", "totalRevenue": "6624000", "costOfRevenue": "2525000", "interestIncome": "515000", "incomeBeforeTax": "-20444000", "interestExpense": "1543000", "operatingIncome": "-10069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-498000", "reportedCurrency": "USD", "netInterestIncome": "-1543000", "nonInterestIncome": "None", "operatingExpenses": "14168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "9036000", "netIncomeFromContinuingOperations": "-20444000" }, "balance": { "goodwill": "2121000", "inventory": "7540000", "commonStock": "453901000", "currentDebt": "None", "investments": "None", "totalAssets": "100784000", "longTermDebt": "None", "shortTermDebt": "50299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35603000", "reportedCurrency": "USD", "retainedEarnings": "-582432000", "totalLiabilities": "80898000", "otherCurrentAssets": "6800000", "totalCurrentAssets": "50147000", "currentLongTermDebt": "50299000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50637000", "currentAccountsPayable": "7008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50299000", "totalShareholderEquity": "19886000", "capitalLeaseObligations": "2420000", "otherCurrentLiabilities": "12917000", "totalCurrentLiabilities": "77194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3704000", "cashAndShortTermInvestments": "35454000", "commonStockSharesOutstanding": "21166818", "intangibleAssetsExcludingGoodwill": "35603000", "cashAndCashEquivalentsAtCarryingValue": "35454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-794000", "operatingCashflow": "-7960000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22426000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6624000, "cost_of_revenue": 2525000, "gross_profit": 4099000, "research_and_development": 1532000, "selling_general_admin": 9036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10567000, "depreciation_amortisation": 498000, "ebitda": -10069000, "interest_expense": 1543000, "interest_income": null, "other_non_operating": null, "pretax_income": -20444000, "tax_provision": -498000, "effective_tax_rate": null, "net_income": -20444000, "net_income_continuing_ops": -20444000, "net_income_to_common": -20444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35454000, "short_term_investments": null, "net_receivables": 353000, "inventory": 7540000, "other_current_assets": null, "total_current_assets": 50147000, "net_ppe": null, "goodwill": 2121000, "intangible_assets": 35603000, "goodwill_and_intangibles": 37724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50637000, "total_assets": 100784000, "short_term_debt": 50299000, "accounts_payable": 7008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3704000, "total_liabilities": 80898000, "total_debt": 50299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -582432000, "total_equity": 19886000, "shares_outstanding": 21166818, "operating_cash_flow": -7960000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22426000, "free_cash_flow": -7847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10567000", "ebitda": "-10069000", "netIncome": "-20444000", "grossProfit": "4099000", "depreciation": "None", "totalRevenue": "6624000", "costOfRevenue": "2525000", "interestIncome": "515000", "incomeBeforeTax": "-20444000", "interestExpense": "1543000", "operatingIncome": "-10069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-498000", "reportedCurrency": "USD", "netInterestIncome": "-1543000", "nonInterestIncome": "None", "operatingExpenses": "14168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "9036000", "netIncomeFromContinuingOperations": "-20444000" }, "balance": { "goodwill": "2121000", "inventory": "7540000", "commonStock": "453901000", "currentDebt": "None", "investments": "None", "totalAssets": "100784000", "longTermDebt": "None", "shortTermDebt": "50299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35603000", "reportedCurrency": "USD", "retainedEarnings": "-582432000", "totalLiabilities": "80898000", "otherCurrentAssets": "6800000", "totalCurrentAssets": "50147000", "currentLongTermDebt": "50299000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50637000", "currentAccountsPayable": "7008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50299000", "totalShareholderEquity": "19886000", "capitalLeaseObligations": "2420000", "otherCurrentLiabilities": "12917000", "totalCurrentLiabilities": "77194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3704000", "cashAndShortTermInvestments": "35454000", "commonStockSharesOutstanding": "21166818", "intangibleAssetsExcludingGoodwill": "35603000", "cashAndCashEquivalentsAtCarryingValue": "35454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-794000", "operatingCashflow": "-7960000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22426000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 720000, "cost_of_revenue": 3483000, "gross_profit": -2763000, "ebit": -16997000, "ebitda": -16162000, "pretax_income": -44628000, "tax_provision": 2008000, "net_income": -44628000, "net_income_to_common": -44628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20840000, "total_current_assets": 31891000, "total_assets": 88322000, "short_term_debt": 2983000, "long_term_debt": 47839000, "total_debt": 50822000, "total_liabilities": 79584000, "total_equity": 8738000, "shares_outstanding": 8608539, "goodwill_and_intangibles": 42514000 }, "cash_flow": { "operating_cash_flow": -19210000, "capital_expenditure": 50000, "free_cash_flow": -19160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193841, "ticker_id": 8782, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16997000", "ebitda": "-16162000", "netIncome": "-44628000", "grossProfit": "-2763000", "depreciation": "None", "totalRevenue": "720000", "costOfRevenue": "3483000", "interestIncome": "300000", "incomeBeforeTax": "-44628000", "interestExpense": "2008000", "operatingIncome": "-36972000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2008000", "reportedCurrency": "USD", "netInterestIncome": "-1708000", "nonInterestIncome": "None", "operatingExpenses": "14209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3292000", "otherNonOperatingIncome": "-5948000", "costofGoodsAndServicesSold": "3483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "10917000", "netIncomeFromContinuingOperations": "-44628000" }, "balance": { "goodwill": "2175000", "inventory": "6861000", "commonStock": "442322000", "currentDebt": "None", "investments": "None", "totalAssets": "88322000", "longTermDebt": "47839000", "shortTermDebt": "2983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "40339000", "reportedCurrency": "USD", "retainedEarnings": "-561988000", "totalLiabilities": "79584000", "otherCurrentAssets": "866000", "totalCurrentAssets": "31891000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56431000", "currentAccountsPayable": "7353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10104000", "shortLongTermDebtTotal": "52554000", "totalShareholderEquity": "8738000", "capitalLeaseObligations": "2725000", "otherCurrentLiabilities": "16493000", "totalCurrentLiabilities": "27674000", "otherNonCurrentLiabilities": "4071000", "totalNonCurrentLiabilities": "51910000", "cashAndShortTermInvestments": "20840000", "commonStockSharesOutstanding": "8608539", "intangibleAssetsExcludingGoodwill": "40339000", "cashAndCashEquivalentsAtCarryingValue": "20840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1633000", "operatingCashflow": "-19210000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21731000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720000, "cost_of_revenue": 3483000, "gross_profit": -2763000, "research_and_development": 3292000, "selling_general_admin": 10917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16997000, "depreciation_amortisation": 835000, "ebitda": -16162000, "interest_expense": 2008000, "interest_income": null, "other_non_operating": null, "pretax_income": -44628000, "tax_provision": 2008000, "effective_tax_rate": null, "net_income": -44628000, "net_income_continuing_ops": -44628000, "net_income_to_common": -44628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20840000, "short_term_investments": null, "net_receivables": 1657000, "inventory": 6861000, "other_current_assets": null, "total_current_assets": 31891000, "net_ppe": null, "goodwill": 2175000, "intangible_assets": 40339000, "goodwill_and_intangibles": 42514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56431000, "total_assets": 88322000, "short_term_debt": 2983000, "accounts_payable": 7353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27674000, "long_term_debt": 47839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51910000, "total_liabilities": 79584000, "total_debt": 50822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561988000, "total_equity": 8738000, "shares_outstanding": 8608539, "operating_cash_flow": -19210000, "stock_based_compensation": 1674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21731000, "free_cash_flow": -19160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16997000", "ebitda": "-16162000", "netIncome": "-44628000", "grossProfit": "-2763000", "depreciation": "None", "totalRevenue": "720000", "costOfRevenue": "3483000", "interestIncome": "300000", "incomeBeforeTax": "-44628000", "interestExpense": "2008000", "operatingIncome": "-36972000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2008000", "reportedCurrency": "USD", "netInterestIncome": "-1708000", "nonInterestIncome": "None", "operatingExpenses": "14209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3292000", "otherNonOperatingIncome": "-5948000", "costofGoodsAndServicesSold": "3483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "835000", "sellingGeneralAndAdministrative": "10917000", "netIncomeFromContinuingOperations": "-44628000" }, "balance": { "goodwill": "2175000", "inventory": "6861000", "commonStock": "442322000", "currentDebt": "None", "investments": "None", "totalAssets": "88322000", "longTermDebt": "47839000", "shortTermDebt": "2983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "40339000", "reportedCurrency": "USD", "retainedEarnings": "-561988000", "totalLiabilities": "79584000", "otherCurrentAssets": "866000", "totalCurrentAssets": "31891000", "currentLongTermDebt": "1990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56431000", "currentAccountsPayable": "7353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10104000", "shortLongTermDebtTotal": "52554000", "totalShareholderEquity": "8738000", "capitalLeaseObligations": "2725000", "otherCurrentLiabilities": "16493000", "totalCurrentLiabilities": "27674000", "otherNonCurrentLiabilities": "4071000", "totalNonCurrentLiabilities": "51910000", "cashAndShortTermInvestments": "20840000", "commonStockSharesOutstanding": "8608539", "intangibleAssetsExcludingGoodwill": "40339000", "cashAndCashEquivalentsAtCarryingValue": "20840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1633000", "operatingCashflow": "-19210000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21731000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 485000, "cost_of_revenue": 3559000, "gross_profit": -3074000, "ebit": -18540584, "ebitda": -18499000, "pretax_income": -27751000, "tax_provision": 9671000, "net_income": -37422000, "net_income_to_common": -37422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40392000, "total_current_assets": 51836000, "total_assets": 128461000, "short_term_debt": 986000, "long_term_debt": 49359000, "total_debt": 50345000, "total_liabilities": 83439000, "total_equity": 45022000, "shares_outstanding": 8617156, "goodwill_and_intangibles": 60632000 }, "cash_flow": { "operating_cash_flow": -21656000, "capital_expenditure": 534000, "free_cash_flow": -21122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193842, "ticker_id": 8782, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18540584", "ebitda": "-18499000", "netIncome": "-37422000", "grossProfit": "-3074000", "depreciation": "None", "totalRevenue": "485000", "costOfRevenue": "3559000", "interestIncome": "502000", "incomeBeforeTax": "-27751000", "interestExpense": "1931000", "operatingIncome": "-19509000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "9671000", "reportedCurrency": "USD", "netInterestIncome": "-1429000", "nonInterestIncome": "None", "operatingExpenses": "16435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "13284000", "netIncomeFromContinuingOperations": "-27751000" }, "balance": { "goodwill": "2132000", "inventory": "6768000", "commonStock": "442322000", "currentDebt": "None", "investments": "None", "totalAssets": "128461000", "longTermDebt": "49359000", "shortTermDebt": "986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "58500000", "reportedCurrency": "USD", "retainedEarnings": "-517360000", "totalLiabilities": "83439000", "otherCurrentAssets": "773000", "totalCurrentAssets": "51836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76625000", "currentAccountsPayable": "9837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52371000", "totalShareholderEquity": "45022000", "capitalLeaseObligations": "3012000", "otherCurrentLiabilities": "18101000", "totalCurrentLiabilities": "29573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53866000", "cashAndShortTermInvestments": "40392000", "commonStockSharesOutstanding": "8617156", "intangibleAssetsExcludingGoodwill": "58500000", "cashAndCashEquivalentsAtCarryingValue": "40392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-599000", "operatingCashflow": "-21656000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485000, "cost_of_revenue": 3559000, "gross_profit": -3074000, "research_and_development": 3151000, "selling_general_admin": 13284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18540584, "depreciation_amortisation": 41584, "ebitda": -18499000, "interest_expense": 1931000, "interest_income": null, "other_non_operating": null, "pretax_income": -27751000, "tax_provision": 9671000, "effective_tax_rate": null, "net_income": -37422000, "net_income_continuing_ops": -27751000, "net_income_to_common": -37422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40392000, "short_term_investments": null, "net_receivables": 1484000, "inventory": 6768000, "other_current_assets": null, "total_current_assets": 51836000, "net_ppe": null, "goodwill": 2132000, "intangible_assets": 58500000, "goodwill_and_intangibles": 60632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76625000, "total_assets": 128461000, "short_term_debt": 986000, "accounts_payable": 9837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29573000, "long_term_debt": 49359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53866000, "total_liabilities": 83439000, "total_debt": 50345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517360000, "total_equity": 45022000, "shares_outstanding": 8617156, "operating_cash_flow": -21656000, "stock_based_compensation": 2011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -21122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18540584", "ebitda": "-18499000", "netIncome": "-37422000", "grossProfit": "-3074000", "depreciation": "None", "totalRevenue": "485000", "costOfRevenue": "3559000", "interestIncome": "502000", "incomeBeforeTax": "-27751000", "interestExpense": "1931000", "operatingIncome": "-19509000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "9671000", "reportedCurrency": "USD", "netInterestIncome": "-1429000", "nonInterestIncome": "None", "operatingExpenses": "16435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "13284000", "netIncomeFromContinuingOperations": "-27751000" }, "balance": { "goodwill": "2132000", "inventory": "6768000", "commonStock": "442322000", "currentDebt": "None", "investments": "None", "totalAssets": "128461000", "longTermDebt": "49359000", "shortTermDebt": "986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "58500000", "reportedCurrency": "USD", "retainedEarnings": "-517360000", "totalLiabilities": "83439000", "otherCurrentAssets": "773000", "totalCurrentAssets": "51836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76625000", "currentAccountsPayable": "9837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52371000", "totalShareholderEquity": "45022000", "capitalLeaseObligations": "3012000", "otherCurrentLiabilities": "18101000", "totalCurrentLiabilities": "29573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53866000", "cashAndShortTermInvestments": "40392000", "commonStockSharesOutstanding": "8617156", "intangibleAssetsExcludingGoodwill": "58500000", "cashAndCashEquivalentsAtCarryingValue": "40392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-599000", "operatingCashflow": "-21656000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 293000, "cost_of_revenue": 3328000, "gross_profit": -3035000, "ebit": -20328880, "ebitda": -20274000, "pretax_income": -21141000, "tax_provision": -1506000, "net_income": -19635000, "net_income_to_common": -19635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62629000, "total_current_assets": 77690000, "total_assets": 155086000, "short_term_debt": 972000, "long_term_debt": 48888000, "total_debt": 49860000, "total_liabilities": 90923000, "total_equity": 64163000, "shares_outstanding": 8608582, "goodwill_and_intangibles": 60472000 }, "cash_flow": { "operating_cash_flow": -19046000, "capital_expenditure": 1452000, "free_cash_flow": -17594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193843, "ticker_id": 8782, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20328880", "ebitda": "-20274000", "netIncome": "-19635000", "grossProfit": "-3035000", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "3328000", "interestIncome": "645000", "incomeBeforeTax": "-21141000", "interestExpense": "1853000", "operatingIncome": "-21439000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1506000", "reportedCurrency": "USD", "netInterestIncome": "-1208000", "nonInterestIncome": "None", "operatingExpenses": "18404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2518000", "otherNonOperatingIncome": "1506000", "costofGoodsAndServicesSold": "3328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "15886000", "netIncomeFromContinuingOperations": "-21141000" }, "balance": { "goodwill": "2127000", "inventory": "6599000", "commonStock": "442312000", "currentDebt": "None", "investments": "None", "totalAssets": "155086000", "longTermDebt": "48888000", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58345000", "reportedCurrency": "USD", "retainedEarnings": "-489609000", "totalLiabilities": "90923000", "otherCurrentAssets": "2026000", "totalCurrentAssets": "77690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77396000", "currentAccountsPayable": "12973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12253000", "shortLongTermDebtTotal": "52225000", "totalShareholderEquity": "64163000", "capitalLeaseObligations": "3337000", "otherCurrentLiabilities": "22588000", "totalCurrentLiabilities": "36942000", "otherNonCurrentLiabilities": "5093000", "totalNonCurrentLiabilities": "53981000", "cashAndShortTermInvestments": "62629000", "commonStockSharesOutstanding": "8608582", "intangibleAssetsExcludingGoodwill": "58345000", "cashAndCashEquivalentsAtCarryingValue": "62629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-516000", "operatingCashflow": "-19046000", "capitalExpenditures": "1452000", "changeInReceivables": "40000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-1452000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20498000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293000, "cost_of_revenue": 3328000, "gross_profit": -3035000, "research_and_development": 2518000, "selling_general_admin": 15886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20328880, "depreciation_amortisation": 54880, "ebitda": -20274000, "interest_expense": 1853000, "interest_income": null, "other_non_operating": null, "pretax_income": -21141000, "tax_provision": -1506000, "effective_tax_rate": null, "net_income": -19635000, "net_income_continuing_ops": -21141000, "net_income_to_common": -19635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62629000, "short_term_investments": null, "net_receivables": 4127000, "inventory": 6599000, "other_current_assets": null, "total_current_assets": 77690000, "net_ppe": null, "goodwill": 2127000, "intangible_assets": 58345000, "goodwill_and_intangibles": 60472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77396000, "total_assets": 155086000, "short_term_debt": 972000, "accounts_payable": 12973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36942000, "long_term_debt": 48888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53981000, "total_liabilities": 90923000, "total_debt": 49860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489609000, "total_equity": 64163000, "shares_outstanding": 8608582, "operating_cash_flow": -19046000, "stock_based_compensation": 2327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": -17594000, "net_change_in_cash": -20498000 }, "raw_data": { "income": { "ebit": "-20328880", "ebitda": "-20274000", "netIncome": "-19635000", "grossProfit": "-3035000", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "3328000", "interestIncome": "645000", "incomeBeforeTax": "-21141000", "interestExpense": "1853000", "operatingIncome": "-21439000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1506000", "reportedCurrency": "USD", "netInterestIncome": "-1208000", "nonInterestIncome": "None", "operatingExpenses": "18404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2518000", "otherNonOperatingIncome": "1506000", "costofGoodsAndServicesSold": "3328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "15886000", "netIncomeFromContinuingOperations": "-21141000" }, "balance": { "goodwill": "2127000", "inventory": "6599000", "commonStock": "442312000", "currentDebt": "None", "investments": "None", "totalAssets": "155086000", "longTermDebt": "48888000", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58345000", "reportedCurrency": "USD", "retainedEarnings": "-489609000", "totalLiabilities": "90923000", "otherCurrentAssets": "2026000", "totalCurrentAssets": "77690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77396000", "currentAccountsPayable": "12973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12253000", "shortLongTermDebtTotal": "52225000", "totalShareholderEquity": "64163000", "capitalLeaseObligations": "3337000", "otherCurrentLiabilities": "22588000", "totalCurrentLiabilities": "36942000", "otherNonCurrentLiabilities": "5093000", "totalNonCurrentLiabilities": "53981000", "cashAndShortTermInvestments": "62629000", "commonStockSharesOutstanding": "8608582", "intangibleAssetsExcludingGoodwill": "58345000", "cashAndCashEquivalentsAtCarryingValue": "62629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-516000", "operatingCashflow": "-19046000", "capitalExpenditures": "1452000", "changeInReceivables": "40000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-1452000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20498000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 317000, "cost_of_revenue": 2672000, "gross_profit": -2355000, "ebit": -20573081, "ebitda": -20546000, "pretax_income": -25209000, "tax_provision": 2865000, "net_income": -28074000, "net_income_to_common": -28074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83550000, "total_current_assets": 96216000, "total_assets": 172010000, "short_term_debt": 914000, "long_term_debt": 48418000, "total_debt": 49332000, "total_liabilities": 88193000, "total_equity": 83817000, "shares_outstanding": 8608539, "goodwill_and_intangibles": 59831000 }, "cash_flow": { "operating_cash_flow": -17274000, "capital_expenditure": 1300000, "free_cash_flow": -15974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193845, "ticker_id": 8782, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20573081", "ebitda": "-20546000", "netIncome": "-28074000", "grossProfit": "-2355000", "depreciation": "None", "totalRevenue": "317000", "costOfRevenue": "2672000", "interestIncome": "486000", "incomeBeforeTax": "-25209000", "interestExpense": "1272000", "operatingIncome": "-21558000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2865000", "reportedCurrency": "USD", "netInterestIncome": "-786000", "nonInterestIncome": "None", "operatingExpenses": "19203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4983000", "otherNonOperatingIncome": "-2693000", "costofGoodsAndServicesSold": "2672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27081", "sellingGeneralAndAdministrative": "14220000", "netIncomeFromContinuingOperations": "-25209000" }, "balance": { "goodwill": "2104000", "inventory": "5796000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "172010000", "longTermDebt": "48418000", "shortTermDebt": "914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "57727000", "reportedCurrency": "USD", "retainedEarnings": "-468468000", "totalLiabilities": "88193000", "otherCurrentAssets": "1658000", "totalCurrentAssets": "96216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75794000", "currentAccountsPayable": "11666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14614000", "shortLongTermDebtTotal": "51903000", "totalShareholderEquity": "83817000", "capitalLeaseObligations": "3485000", "otherCurrentLiabilities": "21504000", "totalCurrentLiabilities": "34681000", "otherNonCurrentLiabilities": "5094000", "totalNonCurrentLiabilities": "53512000", "cashAndShortTermInvestments": "83550000", "commonStockSharesOutstanding": "8608539", "intangibleAssetsExcludingGoodwill": "57727000", "cashAndCashEquivalentsAtCarryingValue": "83550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-2949000", "operatingCashflow": "-17274000", "capitalExpenditures": "1300000", "changeInReceivables": "7000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19437000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "2412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317000, "cost_of_revenue": 2672000, "gross_profit": -2355000, "research_and_development": 4983000, "selling_general_admin": 14220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20573081, "depreciation_amortisation": 27081, "ebitda": -20546000, "interest_expense": 1272000, "interest_income": null, "other_non_operating": null, "pretax_income": -25209000, "tax_provision": 2865000, "effective_tax_rate": null, "net_income": -28074000, "net_income_continuing_ops": -25209000, "net_income_to_common": -28074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83550000, "short_term_investments": null, "net_receivables": 2482000, "inventory": 5796000, "other_current_assets": null, "total_current_assets": 96216000, "net_ppe": null, "goodwill": 2104000, "intangible_assets": 57727000, "goodwill_and_intangibles": 59831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75794000, "total_assets": 172010000, "short_term_debt": 914000, "accounts_payable": 11666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34681000, "long_term_debt": 48418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53512000, "total_liabilities": 88193000, "total_debt": 49332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468468000, "total_equity": 83817000, "shares_outstanding": 8608539, "operating_cash_flow": -17274000, "stock_based_compensation": 2412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19437000, "free_cash_flow": -15974000, "net_change_in_cash": 863000 }, "raw_data": { "income": { "ebit": "-20573081", "ebitda": "-20546000", "netIncome": "-28074000", "grossProfit": "-2355000", "depreciation": "None", "totalRevenue": "317000", "costOfRevenue": "2672000", "interestIncome": "486000", "incomeBeforeTax": "-25209000", "interestExpense": "1272000", "operatingIncome": "-21558000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2865000", "reportedCurrency": "USD", "netInterestIncome": "-786000", "nonInterestIncome": "None", "operatingExpenses": "19203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4983000", "otherNonOperatingIncome": "-2693000", "costofGoodsAndServicesSold": "2672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27081", "sellingGeneralAndAdministrative": "14220000", "netIncomeFromContinuingOperations": "-25209000" }, "balance": { "goodwill": "2104000", "inventory": "5796000", "commonStock": "442300000", "currentDebt": "None", "investments": "None", "totalAssets": "172010000", "longTermDebt": "48418000", "shortTermDebt": "914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "57727000", "reportedCurrency": "USD", "retainedEarnings": "-468468000", "totalLiabilities": "88193000", "otherCurrentAssets": "1658000", "totalCurrentAssets": "96216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75794000", "currentAccountsPayable": "11666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14614000", "shortLongTermDebtTotal": "51903000", "totalShareholderEquity": "83817000", "capitalLeaseObligations": "3485000", "otherCurrentLiabilities": "21504000", "totalCurrentLiabilities": "34681000", "otherNonCurrentLiabilities": "5094000", "totalNonCurrentLiabilities": "53512000", "cashAndShortTermInvestments": "83550000", "commonStockSharesOutstanding": "8608539", "intangibleAssetsExcludingGoodwill": "57727000", "cashAndCashEquivalentsAtCarryingValue": "83550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-2949000", "operatingCashflow": "-17274000", "capitalExpenditures": "1300000", "changeInReceivables": "7000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19437000", "cashflowFromInvestment": "-1300000", "stockBasedCompensation": "2412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 346000, "cost_of_revenue": 2522000, "gross_profit": -2176000, "ebit": -22268065, "ebitda": -22182000, "pretax_income": -45699000, "tax_provision": 21895000, "net_income": -67594000, "net_income_to_common": -67594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82414000, "total_current_assets": 92752000, "total_assets": 172161000, "short_term_debt": 9671000, "long_term_debt": 21163000, "total_debt": 30834000, "total_liabilities": 66603000, "total_equity": 105558000, "shares_outstanding": 8608539, "goodwill_and_intangibles": 63616000 }, "cash_flow": { "operating_cash_flow": -17450000, "capital_expenditure": 1077000, "free_cash_flow": -16373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193846, "ticker_id": 8782, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22268065", "ebitda": "-22182000", "netIncome": "-67594000", "grossProfit": "-2176000", "depreciation": "None", "totalRevenue": "346000", "costOfRevenue": "2522000", "interestIncome": "179000", "incomeBeforeTax": "-45699000", "interestExpense": "1080000", "operatingIncome": "-22903000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "21895000", "reportedCurrency": "USD", "netInterestIncome": "-901000", "nonInterestIncome": "None", "operatingExpenses": "20727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5643000", "otherNonOperatingIncome": "-21895000", "costofGoodsAndServicesSold": "2522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "15084000", "netIncomeFromContinuingOperations": "-45699000" }, "balance": { "goodwill": "2237000", "inventory": "4050000", "commonStock": "442286000", "currentDebt": "None", "investments": "None", "totalAssets": "172161000", "longTermDebt": "21163000", "shortTermDebt": "9671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "61379000", "reportedCurrency": "USD", "retainedEarnings": "-443259000", "totalLiabilities": "66603000", "otherCurrentAssets": "2155000", "totalCurrentAssets": "92752000", "currentLongTermDebt": "8780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79409000", "currentAccountsPayable": "5617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14397000", "shortLongTermDebtTotal": "33341000", "totalShareholderEquity": "105558000", "capitalLeaseObligations": "3398000", "otherCurrentLiabilities": "24380000", "totalCurrentLiabilities": "40532000", "otherNonCurrentLiabilities": "4908000", "totalNonCurrentLiabilities": "26071000", "cashAndShortTermInvestments": "82414000", "commonStockSharesOutstanding": "8608539", "intangibleAssetsExcludingGoodwill": "61379000", "cashAndCashEquivalentsAtCarryingValue": "82414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-481000", "operatingCashflow": "-17450000", "capitalExpenditures": "1077000", "changeInReceivables": "-40000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-1077000", "stockBasedCompensation": "2457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346000, "cost_of_revenue": 2522000, "gross_profit": -2176000, "research_and_development": 5643000, "selling_general_admin": 15084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22268065, "depreciation_amortisation": 86065, "ebitda": -22182000, "interest_expense": 1080000, "interest_income": null, "other_non_operating": null, "pretax_income": -45699000, "tax_provision": 21895000, "effective_tax_rate": null, "net_income": -67594000, "net_income_continuing_ops": -45699000, "net_income_to_common": -67594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82414000, "short_term_investments": null, "net_receivables": 2448000, "inventory": 4050000, "other_current_assets": null, "total_current_assets": 92752000, "net_ppe": null, "goodwill": 2237000, "intangible_assets": 61379000, "goodwill_and_intangibles": 63616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79409000, "total_assets": 172161000, "short_term_debt": 9671000, "accounts_payable": 5617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40532000, "long_term_debt": 21163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26071000, "total_liabilities": 66603000, "total_debt": 30834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443259000, "total_equity": 105558000, "shares_outstanding": 8608539, "operating_cash_flow": -17450000, "stock_based_compensation": 2457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000, "free_cash_flow": -16373000, "net_change_in_cash": -18527000 }, "raw_data": { "income": { "ebit": "-22268065", "ebitda": "-22182000", "netIncome": "-67594000", "grossProfit": "-2176000", "depreciation": "None", "totalRevenue": "346000", "costOfRevenue": "2522000", "interestIncome": "179000", "incomeBeforeTax": "-45699000", "interestExpense": "1080000", "operatingIncome": "-22903000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "21895000", "reportedCurrency": "USD", "netInterestIncome": "-901000", "nonInterestIncome": "None", "operatingExpenses": "20727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5643000", "otherNonOperatingIncome": "-21895000", "costofGoodsAndServicesSold": "2522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "15084000", "netIncomeFromContinuingOperations": "-45699000" }, "balance": { "goodwill": "2237000", "inventory": "4050000", "commonStock": "442286000", "currentDebt": "None", "investments": "None", "totalAssets": "172161000", "longTermDebt": "21163000", "shortTermDebt": "9671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "61379000", "reportedCurrency": "USD", "retainedEarnings": "-443259000", "totalLiabilities": "66603000", "otherCurrentAssets": "2155000", "totalCurrentAssets": "92752000", "currentLongTermDebt": "8780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79409000", "currentAccountsPayable": "5617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14397000", "shortLongTermDebtTotal": "33341000", "totalShareholderEquity": "105558000", "capitalLeaseObligations": "3398000", "otherCurrentLiabilities": "24380000", "totalCurrentLiabilities": "40532000", "otherNonCurrentLiabilities": "4908000", "totalNonCurrentLiabilities": "26071000", "cashAndShortTermInvestments": "82414000", "commonStockSharesOutstanding": "8608539", "intangibleAssetsExcludingGoodwill": "61379000", "cashAndCashEquivalentsAtCarryingValue": "82414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-481000", "operatingCashflow": "-17450000", "capitalExpenditures": "1077000", "changeInReceivables": "-40000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-1077000", "stockBasedCompensation": "2457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 126000, "cost_of_revenue": 2754000, "gross_profit": -2628000, "ebit": -15430459, "ebitda": -15370000, "pretax_income": -21254000, "tax_provision": 4394000, "net_income": -25648000, "net_income_to_common": -25648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101337000, "total_current_assets": 112347000, "total_assets": 194006000, "short_term_debt": 5682000, "long_term_debt": 24788000, "total_debt": 30470000, "total_liabilities": 64442000, "total_equity": 129564000, "shares_outstanding": 8617149, "goodwill_and_intangibles": 65521000 }, "cash_flow": { "operating_cash_flow": -19925000, "capital_expenditure": 515000, "free_cash_flow": -19410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193847, "ticker_id": 8782, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15430459", "ebitda": "-15370000", "netIncome": "-25648000", "grossProfit": "-2628000", "depreciation": "None", "totalRevenue": "126000", "costOfRevenue": "2754000", "interestIncome": "77000", "incomeBeforeTax": "-21254000", "interestExpense": "1017000", "operatingIncome": "-15920000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4394000", "reportedCurrency": "USD", "netInterestIncome": "-940000", "nonInterestIncome": "None", "operatingExpenses": "13292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2362000", "otherNonOperatingIncome": "-4394000", "costofGoodsAndServicesSold": "2754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60459", "sellingGeneralAndAdministrative": "10930000", "netIncomeFromContinuingOperations": "-21254000" }, "balance": { "goodwill": "2303000", "inventory": "4057000", "commonStock": "442272000", "currentDebt": "None", "investments": "None", "totalAssets": "194006000", "longTermDebt": "24788000", "shortTermDebt": "5682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "63218000", "reportedCurrency": "USD", "retainedEarnings": "-397560000", "totalLiabilities": "64442000", "otherCurrentAssets": "1915000", "totalCurrentAssets": "112347000", "currentLongTermDebt": "4744000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81659000", "currentAccountsPayable": "3927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10846000", "shortLongTermDebtTotal": "33391000", "totalShareholderEquity": "129564000", "capitalLeaseObligations": "3859000", "otherCurrentLiabilities": "23733000", "totalCurrentLiabilities": "33991000", "otherNonCurrentLiabilities": "5663000", "totalNonCurrentLiabilities": "30451000", "cashAndShortTermInvestments": "101337000", "commonStockSharesOutstanding": "8617149", "intangibleAssetsExcludingGoodwill": "63218000", "cashAndCashEquivalentsAtCarryingValue": "101337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1744000", "operatingCashflow": "-19925000", "capitalExpenditures": "515000", "changeInReceivables": "-94000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-515000", "stockBasedCompensation": "2502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126000, "cost_of_revenue": 2754000, "gross_profit": -2628000, "research_and_development": 2362000, "selling_general_admin": 10930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15430459, "depreciation_amortisation": 60459, "ebitda": -15370000, "interest_expense": 1017000, "interest_income": null, "other_non_operating": null, "pretax_income": -21254000, "tax_provision": 4394000, "effective_tax_rate": null, "net_income": -25648000, "net_income_continuing_ops": -21254000, "net_income_to_common": -25648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101337000, "short_term_investments": null, "net_receivables": 2871000, "inventory": 4057000, "other_current_assets": null, "total_current_assets": 112347000, "net_ppe": null, "goodwill": 2303000, "intangible_assets": 63218000, "goodwill_and_intangibles": 65521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81659000, "total_assets": 194006000, "short_term_debt": 5682000, "accounts_payable": 3927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33991000, "long_term_debt": 24788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30451000, "total_liabilities": 64442000, "total_debt": 30470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397560000, "total_equity": 129564000, "shares_outstanding": 8617149, "operating_cash_flow": -19925000, "stock_based_compensation": 2502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": -19410000, "net_change_in_cash": -20428000 }, "raw_data": { "income": { "ebit": "-15430459", "ebitda": "-15370000", "netIncome": "-25648000", "grossProfit": "-2628000", "depreciation": "None", "totalRevenue": "126000", "costOfRevenue": "2754000", "interestIncome": "77000", "incomeBeforeTax": "-21254000", "interestExpense": "1017000", "operatingIncome": "-15920000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "4394000", "reportedCurrency": "USD", "netInterestIncome": "-940000", "nonInterestIncome": "None", "operatingExpenses": "13292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2362000", "otherNonOperatingIncome": "-4394000", "costofGoodsAndServicesSold": "2754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60459", "sellingGeneralAndAdministrative": "10930000", "netIncomeFromContinuingOperations": "-21254000" }, "balance": { "goodwill": "2303000", "inventory": "4057000", "commonStock": "442272000", "currentDebt": "None", "investments": "None", "totalAssets": "194006000", "longTermDebt": "24788000", "shortTermDebt": "5682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "63218000", "reportedCurrency": "USD", "retainedEarnings": "-397560000", "totalLiabilities": "64442000", "otherCurrentAssets": "1915000", "totalCurrentAssets": "112347000", "currentLongTermDebt": "4744000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81659000", "currentAccountsPayable": "3927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10846000", "shortLongTermDebtTotal": "33391000", "totalShareholderEquity": "129564000", "capitalLeaseObligations": "3859000", "otherCurrentLiabilities": "23733000", "totalCurrentLiabilities": "33991000", "otherNonCurrentLiabilities": "5663000", "totalNonCurrentLiabilities": "30451000", "cashAndShortTermInvestments": "101337000", "commonStockSharesOutstanding": "8617149", "intangibleAssetsExcludingGoodwill": "63218000", "cashAndCashEquivalentsAtCarryingValue": "101337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1744000", "operatingCashflow": "-19925000", "capitalExpenditures": "515000", "changeInReceivables": "-94000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-515000", "stockBasedCompensation": "2502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 81000, "cost_of_revenue": 3259000, "gross_profit": -3178000, "ebit": -20406391, "ebitda": -20335000, "pretax_income": -18783000, "tax_provision": -3138000, "net_income": -18783000, "net_income_to_common": -18783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121694000, "total_current_assets": 130284000, "total_assets": 210276000, "short_term_debt": 839000, "long_term_debt": 28441000, "total_debt": 29280000, "total_liabilities": 66394000, "total_equity": 143882000, "shares_outstanding": 8587391, "goodwill_and_intangibles": 64352000 }, "cash_flow": { "operating_cash_flow": -18516000, "capital_expenditure": 610000, "free_cash_flow": -17906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193848, "ticker_id": 8782, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20406391", "ebitda": "-20335000", "netIncome": "-18783000", "grossProfit": "-3178000", "depreciation": "None", "totalRevenue": "81000", "costOfRevenue": "3259000", "interestIncome": "68000", "incomeBeforeTax": "-18783000", "interestExpense": "1117000", "operatingIncome": "-20872000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3138000", "reportedCurrency": "USD", "netInterestIncome": "-1049000", "nonInterestIncome": "None", "operatingExpenses": "17694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5166000", "otherNonOperatingIncome": "3136000", "costofGoodsAndServicesSold": "3259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71391", "sellingGeneralAndAdministrative": "12528000", "netIncomeFromContinuingOperations": "-18783000" }, "balance": { "goodwill": "2261000", "inventory": "2576000", "commonStock": "442235000", "currentDebt": "None", "investments": "None", "totalAssets": "210276000", "longTermDebt": "28441000", "shortTermDebt": "839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62091000", "reportedCurrency": "USD", "retainedEarnings": "-378371000", "totalLiabilities": "66394000", "otherCurrentAssets": "2195000", "totalCurrentAssets": "130284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79992000", "currentAccountsPayable": "4280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11037000", "shortLongTermDebtTotal": "31796000", "totalShareholderEquity": "143882000", "capitalLeaseObligations": "3355000", "otherCurrentLiabilities": "26941000", "totalCurrentLiabilities": "32586000", "otherNonCurrentLiabilities": "5367000", "totalNonCurrentLiabilities": "33808000", "cashAndShortTermInvestments": "121694000", "commonStockSharesOutstanding": "8587391", "intangibleAssetsExcludingGoodwill": "62091000", "cashAndCashEquivalentsAtCarryingValue": "121694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "665000", "operatingCashflow": "-18516000", "capitalExpenditures": "610000", "changeInReceivables": "29000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2892000", "cashflowFromInvestment": "-610000", "stockBasedCompensation": "2537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81000, "cost_of_revenue": 3259000, "gross_profit": -3178000, "research_and_development": 5166000, "selling_general_admin": 12528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20406391, "depreciation_amortisation": 71391, "ebitda": -20335000, "interest_expense": 1117000, "interest_income": null, "other_non_operating": null, "pretax_income": -18783000, "tax_provision": -3138000, "effective_tax_rate": null, "net_income": -18783000, "net_income_continuing_ops": -18783000, "net_income_to_common": -18783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121694000, "short_term_investments": 0, "net_receivables": 1446000, "inventory": 2576000, "other_current_assets": null, "total_current_assets": 130284000, "net_ppe": null, "goodwill": 2261000, "intangible_assets": 62091000, "goodwill_and_intangibles": 64352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79992000, "total_assets": 210276000, "short_term_debt": 839000, "accounts_payable": 4280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32586000, "long_term_debt": 28441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33808000, "total_liabilities": 66394000, "total_debt": 29280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378371000, "total_equity": 143882000, "shares_outstanding": 8587391, "operating_cash_flow": -18516000, "stock_based_compensation": 2537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2892000, "free_cash_flow": -17906000, "net_change_in_cash": -16234000 }, "raw_data": { "income": { "ebit": "-20406391", "ebitda": "-20335000", "netIncome": "-18783000", "grossProfit": "-3178000", "depreciation": "None", "totalRevenue": "81000", "costOfRevenue": "3259000", "interestIncome": "68000", "incomeBeforeTax": "-18783000", "interestExpense": "1117000", "operatingIncome": "-20872000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3138000", "reportedCurrency": "USD", "netInterestIncome": "-1049000", "nonInterestIncome": "None", "operatingExpenses": "17694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5166000", "otherNonOperatingIncome": "3136000", "costofGoodsAndServicesSold": "3259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71391", "sellingGeneralAndAdministrative": "12528000", "netIncomeFromContinuingOperations": "-18783000" }, "balance": { "goodwill": "2261000", "inventory": "2576000", "commonStock": "442235000", "currentDebt": "None", "investments": "None", "totalAssets": "210276000", "longTermDebt": "28441000", "shortTermDebt": "839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62091000", "reportedCurrency": "USD", "retainedEarnings": "-378371000", "totalLiabilities": "66394000", "otherCurrentAssets": "2195000", "totalCurrentAssets": "130284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79992000", "currentAccountsPayable": "4280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11037000", "shortLongTermDebtTotal": "31796000", "totalShareholderEquity": "143882000", "capitalLeaseObligations": "3355000", "otherCurrentLiabilities": "26941000", "totalCurrentLiabilities": "32586000", "otherNonCurrentLiabilities": "5367000", "totalNonCurrentLiabilities": "33808000", "cashAndShortTermInvestments": "121694000", "commonStockSharesOutstanding": "8587391", "intangibleAssetsExcludingGoodwill": "62091000", "cashAndCashEquivalentsAtCarryingValue": "121694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "665000", "operatingCashflow": "-18516000", "capitalExpenditures": "610000", "changeInReceivables": "29000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2892000", "cashflowFromInvestment": "-610000", "stockBasedCompensation": "2537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 107000, "cost_of_revenue": 2466000, "gross_profit": -2359000, "ebit": -14554000, "ebitda": -14500000, "pretax_income": -15847000, "tax_provision": -203000, "net_income": -15847000, "net_income_to_common": -15847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137470000, "total_current_assets": 147803000, "total_assets": 224228000, "short_term_debt": 408000, "long_term_debt": 27939000, "total_debt": 28347000, "total_liabilities": 64084000, "total_equity": 160144000, "shares_outstanding": 8545345, "goodwill_and_intangibles": 64413000 }, "cash_flow": { "operating_cash_flow": -4030000, "capital_expenditure": 425000, "free_cash_flow": -3605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193850, "ticker_id": 8782, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14554000", "ebitda": "-14500000", "netIncome": "-15847000", "grossProfit": "-2359000", "depreciation": "None", "totalRevenue": "107000", "costOfRevenue": "2466000", "interestIncome": "79000", "incomeBeforeTax": "-15847000", "interestExpense": "1105000", "operatingIncome": "-15024000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-203000", "reportedCurrency": "USD", "netInterestIncome": "-1026000", "nonInterestIncome": "None", "operatingExpenses": "12665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2972000", "otherNonOperatingIncome": "203000", "costofGoodsAndServicesSold": "2466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "9693000", "netIncomeFromContinuingOperations": "-15847000" }, "balance": { "goodwill": "2263000", "inventory": "2265000", "commonStock": "439286000", "currentDebt": "None", "investments": "None", "totalAssets": "224228000", "longTermDebt": "27939000", "shortTermDebt": "408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "62150000", "reportedCurrency": "USD", "retainedEarnings": "-359588000", "totalLiabilities": "64084000", "otherCurrentAssets": "2127000", "totalCurrentAssets": "147803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76425000", "currentAccountsPayable": "3745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10918000", "shortLongTermDebtTotal": "28454000", "totalShareholderEquity": "160144000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "27396000", "totalCurrentLiabilities": "32949000", "otherNonCurrentLiabilities": "3196000", "totalNonCurrentLiabilities": "31135000", "cashAndShortTermInvestments": "137470000", "commonStockSharesOutstanding": "8545345", "intangibleAssetsExcludingGoodwill": "62150000", "cashAndCashEquivalentsAtCarryingValue": "137470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-615000", "operatingCashflow": "-4030000", "capitalExpenditures": "425000", "changeInReceivables": "55000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7055000", "cashflowFromInvestment": "-425000", "stockBasedCompensation": "2529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107000, "cost_of_revenue": 2466000, "gross_profit": -2359000, "research_and_development": 2972000, "selling_general_admin": 9693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14554000, "depreciation_amortisation": 54000, "ebitda": -14500000, "interest_expense": 1105000, "interest_income": null, "other_non_operating": null, "pretax_income": -15847000, "tax_provision": -203000, "effective_tax_rate": null, "net_income": -15847000, "net_income_continuing_ops": -15847000, "net_income_to_common": -15847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137470000, "short_term_investments": 0, "net_receivables": 2890000, "inventory": 2265000, "other_current_assets": null, "total_current_assets": 147803000, "net_ppe": null, "goodwill": 2263000, "intangible_assets": 62150000, "goodwill_and_intangibles": 64413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76425000, "total_assets": 224228000, "short_term_debt": 408000, "accounts_payable": 3745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32949000, "long_term_debt": 27939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31135000, "total_liabilities": 64084000, "total_debt": 28347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359588000, "total_equity": 160144000, "shares_outstanding": 8545345, "operating_cash_flow": -4030000, "stock_based_compensation": 2529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7055000, "free_cash_flow": -3605000, "net_change_in_cash": 2600000 }, "raw_data": { "income": { "ebit": "-14554000", "ebitda": "-14500000", "netIncome": "-15847000", "grossProfit": "-2359000", "depreciation": "None", "totalRevenue": "107000", "costOfRevenue": "2466000", "interestIncome": "79000", "incomeBeforeTax": "-15847000", "interestExpense": "1105000", "operatingIncome": "-15024000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-203000", "reportedCurrency": "USD", "netInterestIncome": "-1026000", "nonInterestIncome": "None", "operatingExpenses": "12665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2972000", "otherNonOperatingIncome": "203000", "costofGoodsAndServicesSold": "2466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "9693000", "netIncomeFromContinuingOperations": "-15847000" }, "balance": { "goodwill": "2263000", "inventory": "2265000", "commonStock": "439286000", "currentDebt": "None", "investments": "None", "totalAssets": "224228000", "longTermDebt": "27939000", "shortTermDebt": "408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "62150000", "reportedCurrency": "USD", "retainedEarnings": "-359588000", "totalLiabilities": "64084000", "otherCurrentAssets": "2127000", "totalCurrentAssets": "147803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76425000", "currentAccountsPayable": "3745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10918000", "shortLongTermDebtTotal": "28454000", "totalShareholderEquity": "160144000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "27396000", "totalCurrentLiabilities": "32949000", "otherNonCurrentLiabilities": "3196000", "totalNonCurrentLiabilities": "31135000", "cashAndShortTermInvestments": "137470000", "commonStockSharesOutstanding": "8545345", "intangibleAssetsExcludingGoodwill": "62150000", "cashAndCashEquivalentsAtCarryingValue": "137470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-615000", "operatingCashflow": "-4030000", "capitalExpenditures": "425000", "changeInReceivables": "55000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7055000", "cashflowFromInvestment": "-425000", "stockBasedCompensation": "2529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "income_statement": { "revenue": 142000, "cost_of_revenue": 2634000, "gross_profit": -2492000, "ebit": -15984806, "ebitda": -15929000, "pretax_income": -17476000, "tax_provision": 190000, "net_income": -17476000, "net_income_to_common": -17476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135027000, "total_current_assets": 146086000, "total_assets": 224632000, "short_term_debt": 773000, "long_term_debt": 27453000, "total_debt": 28226000, "total_liabilities": 56549000, "total_equity": 168083000, "shares_outstanding": 8504751, "goodwill_and_intangibles": 66193000 }, "cash_flow": { "operating_cash_flow": -10718000, "capital_expenditure": 404000, "free_cash_flow": -10314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193851, "ticker_id": 8782, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:58.977949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15984806", "ebitda": "-15929000", "netIncome": "-17476000", "grossProfit": "-2492000", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "2634000", "interestIncome": "37000", "incomeBeforeTax": "-17476000", "interestExpense": "882000", "operatingIncome": "-16441000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "-845000", "nonInterestIncome": "None", "operatingExpenses": "13949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4582000", "otherNonOperatingIncome": "-190000", "costofGoodsAndServicesSold": "2634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55806", "sellingGeneralAndAdministrative": "9367000", "netIncomeFromContinuingOperations": "-17476000" }, "balance": { "goodwill": "2325000", "inventory": "1965000", "commonStock": "432268000", "currentDebt": "None", "investments": "None", "totalAssets": "224632000", "longTermDebt": "27453000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "63868000", "reportedCurrency": "USD", "retainedEarnings": "-343741000", "totalLiabilities": "56549000", "otherCurrentAssets": "2699000", "totalCurrentAssets": "146086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78546000", "currentAccountsPayable": "1725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11402000", "shortLongTermDebtTotal": "28583000", "totalShareholderEquity": "168083000", "capitalLeaseObligations": "1130000", "otherCurrentLiabilities": "21416000", "totalCurrentLiabilities": "26068000", "otherNonCurrentLiabilities": "3028000", "totalNonCurrentLiabilities": "30481000", "cashAndShortTermInvestments": "135027000", "commonStockSharesOutstanding": "8504751", "intangibleAssetsExcludingGoodwill": "63868000", "cashAndCashEquivalentsAtCarryingValue": "135027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-349000", "operatingCashflow": "-10718000", "capitalExpenditures": "404000", "changeInReceivables": "85000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12722000", "cashflowFromInvestment": "24747000", "stockBasedCompensation": "2423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142000, "cost_of_revenue": 2634000, "gross_profit": -2492000, "research_and_development": 4582000, "selling_general_admin": 9367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15984806, "depreciation_amortisation": 55806, "ebitda": -15929000, "interest_expense": 882000, "interest_income": null, "other_non_operating": null, "pretax_income": -17476000, "tax_provision": 190000, "effective_tax_rate": null, "net_income": -17476000, "net_income_continuing_ops": -17476000, "net_income_to_common": -17476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135027000, "short_term_investments": null, "net_receivables": 4881000, "inventory": 1965000, "other_current_assets": null, "total_current_assets": 146086000, "net_ppe": null, "goodwill": 2325000, "intangible_assets": 63868000, "goodwill_and_intangibles": 66193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78546000, "total_assets": 224632000, "short_term_debt": 773000, "accounts_payable": 1725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26068000, "long_term_debt": 27453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30481000, "total_liabilities": 56549000, "total_debt": 28226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343741000, "total_equity": 168083000, "shares_outstanding": 8504751, "operating_cash_flow": -10718000, "stock_based_compensation": 2423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12722000, "free_cash_flow": -10314000, "net_change_in_cash": 26751000 }, "raw_data": { "income": { "ebit": "-15984806", "ebitda": "-15929000", "netIncome": "-17476000", "grossProfit": "-2492000", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "2634000", "interestIncome": "37000", "incomeBeforeTax": "-17476000", "interestExpense": "882000", "operatingIncome": "-16441000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "-845000", "nonInterestIncome": "None", "operatingExpenses": "13949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4582000", "otherNonOperatingIncome": "-190000", "costofGoodsAndServicesSold": "2634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55806", "sellingGeneralAndAdministrative": "9367000", "netIncomeFromContinuingOperations": "-17476000" }, "balance": { "goodwill": "2325000", "inventory": "1965000", "commonStock": "432268000", "currentDebt": "None", "investments": "None", "totalAssets": "224632000", "longTermDebt": "27453000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "63868000", "reportedCurrency": "USD", "retainedEarnings": "-343741000", "totalLiabilities": "56549000", "otherCurrentAssets": "2699000", "totalCurrentAssets": "146086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78546000", "currentAccountsPayable": "1725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11402000", "shortLongTermDebtTotal": "28583000", "totalShareholderEquity": "168083000", "capitalLeaseObligations": "1130000", "otherCurrentLiabilities": "21416000", "totalCurrentLiabilities": "26068000", "otherNonCurrentLiabilities": "3028000", "totalNonCurrentLiabilities": "30481000", "cashAndShortTermInvestments": "135027000", "commonStockSharesOutstanding": "8504751", "intangibleAssetsExcludingGoodwill": "63868000", "cashAndCashEquivalentsAtCarryingValue": "135027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-349000", "operatingCashflow": "-10718000", "capitalExpenditures": "404000", "changeInReceivables": "85000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12722000", "cashflowFromInvestment": "24747000", "stockBasedCompensation": "2423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }