{ "ticker": { "uuid": "38be94d1-240b-41ff-a939-1d374b390ed4", "symbol": "CHE", "name": "Chemed Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/38be94d1-240b-41ff-a939-1d374b390ed4/", "api_url": "https://sharemaestro.com/factors/api/tickers/38be94d1-240b-41ff-a939-1d374b390ed4/" }, "ticker_metadata": { "id": 711, "uuid": "38be94d1-240b-41ff-a939-1d374b390ed4", "symbol": "CHE", "name": "Chemed Corp", "asset_type": "equity", "market_cap": 5660211000, "stock_exchange_id": 3, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Chemed Corporation provides hospice and hospice services to patients through a network of physicians, registered nurses, home health aides, social workers, clergy, and volunteers across the United States. The company is headquartered in Cincinnati, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38be94d1-240b-41ff-a939-1d374b390ed4", "symbol": "CHE", "name": "Chemed Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/38be94d1-240b-41ff-a939-1d374b390ed4/", "api_url": "https://sharemaestro.com/factors/api/tickers/38be94d1-240b-41ff-a939-1d374b390ed4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.14, "quality": 0.88, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 441.59, "market_cap": 6038743250, "pe_ratio": 23.2453, "earnings_yield": 0.043, "ebitda_to_ev": 0.0672, "shareholder_yield": 0.0054, "roe": 0.3064, "piotroski_f_score": 5, "momentum_12_1": -0.2426, "volatility_252d": 0.3189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.007818+00:00", "batch_id": "" }, "size": { "price_close": 441.59, "market_cap": 6038743250, "market_cap_usd": 6038743250, "enterprise_value": 6154373250, "shares_outstanding": 13675000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.2453, "pb_ratio": 7.1212, "ptbv_ratio": 75.4126, "ps_ratio": 2.3769, "pcf_ratio": 13.6085, "pfcf_ratio": 11.8319, "ev_ebitda": 14.8892, "ev_ebit": 17.7029, "ev_sales": 2.4225, "ev_fcf": 12.0585, "earnings_yield": 0.043, "fcf_yield": 0.0829, "price_to_sales": 2.3769, "price_to_book": 7.1212, "price_to_cashflow": 13.6085, "ebitda_to_ev": 0.0672, "sales_yield": 0.4128 }, "yield": { "dividend_yield": 0.0054, "buyback_yield": 0, "shareholder_yield": 0.0054, "debt_paydown_yield": null, "total_yield": 0.0054 }, "quality": { "gross_margin": 0.3032, "operating_margin": 0.1368, "net_margin": 0.1023, "ebitda_margin": 0.1627, "fcf_margin": 0.2009, "roe": 0.3064, "roa": 0.1691, "roic": 0.2686, "roc_greenblatt": null, "asset_turnover": 1.6542, "cash_conversion": 1.9646, "accruals_ratio": -0.1198, "sbc_to_revenue": 0.0074, "piotroski_f_score": 5, "altman_z_score": 10.3789, "earnings_stability_5y": 0.1541, "revenue_stability_5y": 0.0931, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5015, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8111, "net_debt_to_ebitda": 0.2797, "debt_to_assets": 0.0863, "interest_coverage": 99.9848, "current_ratio": 0.8527, "quick_ratio": 0.8303, "net_debt": 115630000, "local_beta": 0.0015, "volatility_252d": 0.3189, "volatility_60d": 0.6022, "max_drawdown_12m": -0.3384, "risk_adjusted_momentum": -0.7608 }, "growth": { "revenue_growth_1y": 0.0207, "revenue_growth_3y_cagr": 0.0582, "revenue_growth_5y_cagr": 0.04, "eps_growth_1y": -0.1586, "eps_growth_3y_cagr": 0.0204, "eps_growth_5y_cagr": -0.0365, "fcf_growth_1y": 0.2259, "book_value_growth_1y": -0.0768, "revenue_growth": 0.0207, "earnings_growth": -0.1586 }, "momentum": { "price_return_1m": 0.0423, "price_return_3m": 0.0841, "price_return_6m": 0.0492, "price_return_9m": -0.0478, "price_return_12m": -0.2106, "price_return_12m_ex1m": -0.2426, "momentum_6m": 0.0492, "momentum_12m": -0.2106, "momentum_12_1": -0.2426, "distance_from_52w_high": -0.2063, "distance_from_52w_low": 0.1997, "relative_strength": -0.3105 }, "raw_ttm": { "revenue_ttm": 2540548000, "gross_profit_ttm": 770248000, "ebit_ttm": 347647000, "ebitda_ttm": 413343999, "net_income_ttm": 259783000, "eps_diluted_ttm": 18.9969, "operating_cash_flow_ttm": 443747000, "capital_expenditure_ttm": 66631000, "fcf_ttm": 510378000, "dividends_paid_ttm": 32543000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3477000, "cash_and_equivalents": 16856000, "total_current_assets": 274063000, "total_current_liabilities": 321415000, "net_ppe": null, "total_assets": 1535815000, "total_debt": 132486000, "total_equity": 847994000, "net_working_capital": -22922000, "book_value_per_share": 62.0105, "retained_earnings": 3013504000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 80076000, "tangible_book_per_share": 5.8556 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 85, "rank_ptbv": 98, "rank_ps": 54, "rank_pcf": 60, "rank_ev_ebitda": 63, "rank_ev_ebit": 64, "rank_earnings_yield": 60, "rank_fcf_yield": 49, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 70, "rank_fcf_margin": 47, "rank_piotroski": 58, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 79 }, "composites": { "value_composite": 86, "quality_composite": 12, "momentum_composite": 88, "growth_composite": 96, "yield_composite": 67, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.351, "os_score": 0.14, "value_percentile": 0.14, "quality_percentile": 0.88, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3813, "ticker_id": 711, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.007818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 441.59, "market_cap": 6038743250, "market_cap_usd": 6038743250, "enterprise_value": 6154373250, "shares_outstanding": 13675000, "fx_rate_to_usd": null, "pe_ratio": 23.24533649, "pb_ratio": 7.12120988, "ptbv_ratio": 75.41264861, "ps_ratio": 2.37694515, "pcf_ratio": 13.60852749, "pfcf_ratio": 11.83190351, "ev_ebitda": 14.8892285, "ev_ebit": 17.70293789, "ev_sales": 2.42245895, "ev_fcf": 12.05846108, "earnings_yield": 0.04301938, "fcf_yield": 0.08292932, "dividend_yield": 0.00538904, "buyback_yield": 0, "shareholder_yield": 0.00538904, "debt_paydown_yield": null, "total_yield": 0.00538904, "gross_margin": 0.30318183, "operating_margin": 0.13683937, "net_margin": 0.10225471, "ebitda_margin": 0.16269876, "fcf_margin": 0.20089288, "roe": 0.30635004, "roa": 0.16914993, "roic": 0.26858755, "roc_greenblatt": null, "asset_turnover": 1.65420184, "cash_conversion": 1.96463202, "accruals_ratio": -0.11978266, "sbc_to_revenue": 0.00743383, "debt_to_equity": 0.81111541, "net_debt_to_ebitda": 0.27974278, "debt_to_assets": 0.0862643, "interest_coverage": 99.98475697, "current_ratio": 0.85267645, "quick_ratio": 0.83025061, "net_debt": 115630000, "revenue_growth_1y": 0.02071156, "revenue_growth_3y_cagr": 0.05821878, "revenue_growth_5y_cagr": 0.03998745, "eps_growth_1y": -0.15856759, "eps_growth_3y_cagr": 0.02042981, "eps_growth_5y_cagr": -0.03652107, "fcf_growth_1y": 0.22586828, "book_value_growth_1y": -0.07684171, "piotroski_f_score": 5, "altman_z_score": 10.37892203, "earnings_stability_5y": 0.154144, "revenue_stability_5y": 0.093051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0422673, "price_return_3m": 0.08412361, "price_return_6m": 0.04923759, "price_return_9m": -0.04782523, "price_return_12m": -0.21058173, "price_return_12m_ex1m": -0.24259519, "distance_from_52w_high": -0.20627731, "distance_from_52w_low": 0.19968627, "relative_strength": -0.31054531, "local_beta": 0.0015, "volatility_252d": 0.318873, "volatility_60d": 0.602238, "max_drawdown_12m": -0.33839145, "revenue_ttm": 2540548000, "gross_profit_ttm": 770248000, "ebit_ttm": 347647000, "ebitda_ttm": 413343999, "net_income_ttm": 259783000, "eps_diluted_ttm": 18.9969287, "operating_cash_flow_ttm": 443747000, "capital_expenditure_ttm": 66631000, "fcf_ttm": 510378000, "dividends_paid_ttm": 32543000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3477000, "cash_and_equivalents": 16856000, "total_current_assets": 274063000, "total_current_liabilities": 321415000, "net_ppe": null, "total_assets": 1535815000, "total_debt": 132486000, "total_equity": 847994000, "net_working_capital": -22922000, "book_value_per_share": 62.01053016, "retained_earnings": 3013504000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 80076000, "tangible_book_per_share": 5.85564899, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 60, "rank_pb": 85, "rank_ptbv": 98, "rank_ps": 54, "rank_pcf": 60, "rank_ev_ebitda": 63, "rank_ev_ebit": 64, "rank_earnings_yield": 60, "rank_fcf_yield": 49, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 70, "rank_fcf_margin": 47, "rank_piotroski": 58, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 79, "value_composite": 86, "quality_composite": 12, "momentum_composite": 88, "growth_composite": 96, "yield_composite": 67, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 441.59, "os": 0.14, "value": 0.14, "quality": 0.88, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 23.2453, "earnings_yield": 0.043, "shareholder_yield": 0.0054, "roe": 0.3064, "momentum_12_1": -0.2426, "complete_fields": { "id": 3813, "ticker_id": 711, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.007818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 441.59, "market_cap": 6038743250, "market_cap_usd": 6038743250, "enterprise_value": 6154373250, "shares_outstanding": 13675000, "fx_rate_to_usd": null, "pe_ratio": 23.24533649, "pb_ratio": 7.12120988, "ptbv_ratio": 75.41264861, "ps_ratio": 2.37694515, "pcf_ratio": 13.60852749, "pfcf_ratio": 11.83190351, "ev_ebitda": 14.8892285, "ev_ebit": 17.70293789, "ev_sales": 2.42245895, "ev_fcf": 12.05846108, "earnings_yield": 0.04301938, "fcf_yield": 0.08292932, "dividend_yield": 0.00538904, "buyback_yield": 0, "shareholder_yield": 0.00538904, "debt_paydown_yield": null, "total_yield": 0.00538904, "gross_margin": 0.30318183, "operating_margin": 0.13683937, "net_margin": 0.10225471, "ebitda_margin": 0.16269876, "fcf_margin": 0.20089288, "roe": 0.30635004, "roa": 0.16914993, "roic": 0.26858755, "roc_greenblatt": null, "asset_turnover": 1.65420184, "cash_conversion": 1.96463202, "accruals_ratio": -0.11978266, "sbc_to_revenue": 0.00743383, "debt_to_equity": 0.81111541, "net_debt_to_ebitda": 0.27974278, "debt_to_assets": 0.0862643, "interest_coverage": 99.98475697, "current_ratio": 0.85267645, "quick_ratio": 0.83025061, "net_debt": 115630000, "revenue_growth_1y": 0.02071156, "revenue_growth_3y_cagr": 0.05821878, "revenue_growth_5y_cagr": 0.03998745, "eps_growth_1y": -0.15856759, "eps_growth_3y_cagr": 0.02042981, "eps_growth_5y_cagr": -0.03652107, "fcf_growth_1y": 0.22586828, "book_value_growth_1y": -0.07684171, "piotroski_f_score": 5, "altman_z_score": 10.37892203, "earnings_stability_5y": 0.154144, "revenue_stability_5y": 0.093051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0422673, "price_return_3m": 0.08412361, "price_return_6m": 0.04923759, "price_return_9m": -0.04782523, "price_return_12m": -0.21058173, "price_return_12m_ex1m": -0.24259519, "distance_from_52w_high": -0.20627731, "distance_from_52w_low": 0.19968627, "relative_strength": -0.31054531, "local_beta": 0.0015, "volatility_252d": 0.318873, "volatility_60d": 0.602238, "max_drawdown_12m": -0.33839145, "revenue_ttm": 2540548000, "gross_profit_ttm": 770248000, "ebit_ttm": 347647000, "ebitda_ttm": 413343999, "net_income_ttm": 259783000, "eps_diluted_ttm": 18.9969287, "operating_cash_flow_ttm": 443747000, "capital_expenditure_ttm": 66631000, "fcf_ttm": 510378000, "dividends_paid_ttm": 32543000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3477000, "cash_and_equivalents": 16856000, "total_current_assets": 274063000, "total_current_liabilities": 321415000, "net_ppe": null, "total_assets": 1535815000, "total_debt": 132486000, "total_equity": 847994000, "net_working_capital": -22922000, "book_value_per_share": 62.01053016, "retained_earnings": 3013504000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 80076000, "tangible_book_per_share": 5.85564899, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 60, "rank_pb": 85, "rank_ptbv": 98, "rank_ps": 54, "rank_pcf": 60, "rank_ev_ebitda": 63, "rank_ev_ebit": 64, "rank_earnings_yield": 60, "rank_fcf_yield": 49, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 70, "rank_fcf_margin": 47, "rank_piotroski": 58, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 79, "value_composite": 86, "quality_composite": 12, "momentum_composite": 88, "growth_composite": 96, "yield_composite": 67, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 2529978000, "cost_of_revenue": 1771635000, "gross_profit": 758343000, "ebit": 357528000, "ebitda": 422368999, "pretax_income": 355778000, "tax_provision": 90540000, "net_income": 265238000, "net_income_to_common": 265238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74515000, "total_current_assets": 302616000, "total_assets": 1640011000, "short_term_debt": 51892000, "long_term_debt": null, "total_debt": 51892000, "total_liabilities": 660606000, "total_equity": 979405000, "shares_outstanding": 14398000, "goodwill_and_intangibles": 749763000 }, "cash_flow": { "operating_cash_flow": 388272000, "capital_expenditure": 62795000, "free_cash_flow": 451067000, "dividends_paid": 31695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236530, "ticker_id": 711, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357528000", "ebitda": "422368999", "netIncome": "265238000", "grossProfit": "758343000", "depreciation": "None", "totalRevenue": "2529978000", "costOfRevenue": "1771635000", "interestIncome": "8745000", "incomeBeforeTax": "355778000", "interestExpense": "1750000", "operatingIncome": "338246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90540000", "reportedCurrency": "USD", "netInterestIncome": "6995000", "nonInterestIncome": "None", "operatingExpenses": "417188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1771635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64840999", "sellingGeneralAndAdministrative": "417188000", "netIncomeFromContinuingOperations": "265238000" }, "balance": { "goodwill": "666999000", "inventory": "7543000", "commonStock": "37595000", "currentDebt": "None", "investments": "None", "totalAssets": "1640011000", "longTermDebt": "None", "shortTermDebt": "51892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "82764000", "reportedCurrency": "USD", "retainedEarnings": "2955375000", "totalLiabilities": "660606000", "otherCurrentAssets": "37983000", "totalCurrentAssets": "302616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337395000", "currentAccountsPayable": "53459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336813000", "shortLongTermDebtTotal": "154759000", "totalShareholderEquity": "979405000", "capitalLeaseObligations": "143759000", "otherCurrentLiabilities": "170614000", "totalCurrentLiabilities": "287130000", "otherNonCurrentLiabilities": "13335000", "totalNonCurrentLiabilities": "373476000", "cashAndShortTermInvestments": "74515000", "commonStockSharesOutstanding": "14398000", "intangibleAssetsExcludingGoodwill": "82764000", "cashAndCashEquivalentsAtCarryingValue": "74515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265238000", "profitLoss": "None", "dividendPayout": "31695000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "650000", "operatingCashflow": "388272000", "capitalExpenditures": "62795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432767000", "cashflowFromInvestment": "-59340000", "stockBasedCompensation": "4886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2529978000, "cost_of_revenue": 1771635000, "gross_profit": 758343000, "research_and_development": null, "selling_general_admin": 417188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357528000, "depreciation_amortisation": 64840999, "ebitda": 422368999, "interest_expense": 1750000, "interest_income": null, "other_non_operating": null, "pretax_income": 355778000, "tax_provision": 90540000, "effective_tax_rate": null, "net_income": 265238000, "net_income_continuing_ops": 265238000, "net_income_to_common": 265238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74515000, "short_term_investments": null, "net_receivables": 182575000, "inventory": 7543000, "other_current_assets": null, "total_current_assets": 302616000, "net_ppe": null, "goodwill": 666999000, "intangible_assets": 82764000, "goodwill_and_intangibles": 749763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1337395000, "total_assets": 1640011000, "short_term_debt": 51892000, "accounts_payable": 53459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373476000, "total_liabilities": 660606000, "total_debt": 51892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2955375000, "total_equity": 979405000, "shares_outstanding": 14398000, "operating_cash_flow": 388272000, "stock_based_compensation": 4886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59340000, "dividends_paid": 31695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432767000, "free_cash_flow": 451067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357528000", "ebitda": "422368999", "netIncome": "265238000", "grossProfit": "758343000", "depreciation": "None", "totalRevenue": "2529978000", "costOfRevenue": "1771635000", "interestIncome": "8745000", "incomeBeforeTax": "355778000", "interestExpense": "1750000", "operatingIncome": "338246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90540000", "reportedCurrency": "USD", "netInterestIncome": "6995000", "nonInterestIncome": "None", "operatingExpenses": "417188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1771635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64840999", "sellingGeneralAndAdministrative": "417188000", "netIncomeFromContinuingOperations": "265238000" }, "balance": { "goodwill": "666999000", "inventory": "7543000", "commonStock": "37595000", "currentDebt": "None", "investments": "None", "totalAssets": "1640011000", "longTermDebt": "None", "shortTermDebt": "51892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "82764000", "reportedCurrency": "USD", "retainedEarnings": "2955375000", "totalLiabilities": "660606000", "otherCurrentAssets": "37983000", "totalCurrentAssets": "302616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337395000", "currentAccountsPayable": "53459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336813000", "shortLongTermDebtTotal": "154759000", "totalShareholderEquity": "979405000", "capitalLeaseObligations": "143759000", "otherCurrentLiabilities": "170614000", "totalCurrentLiabilities": "287130000", "otherNonCurrentLiabilities": "13335000", "totalNonCurrentLiabilities": "373476000", "cashAndShortTermInvestments": "74515000", "commonStockSharesOutstanding": "14398000", "intangibleAssetsExcludingGoodwill": "82764000", "cashAndCashEquivalentsAtCarryingValue": "74515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265238000", "profitLoss": "None", "dividendPayout": "31695000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "650000", "operatingCashflow": "388272000", "capitalExpenditures": "62795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432767000", "cashflowFromInvestment": "-59340000", "stockBasedCompensation": "4886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 2431287000, "cost_of_revenue": 1576939000, "gross_profit": 854348000, "ebit": 401245000, "ebitda": 464294000, "pretax_income": 399465000, "tax_provision": 97466000, "net_income": 301999000, "net_income_to_common": 301999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178350000, "total_current_assets": 394748000, "total_assets": 1668575000, "short_term_debt": 42306000, "long_term_debt": null, "total_debt": 42306000, "total_liabilities": 549582000, "total_equity": 1118993000, "shares_outstanding": 15186000, "goodwill_and_intangibles": 758950000 }, "cash_flow": { "operating_cash_flow": 417497000, "capital_expenditure": 49531000, "free_cash_flow": 467028000, "dividends_paid": 27092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236535, "ticker_id": 711, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401245000", "ebitda": "464294000", "netIncome": "301999000", "grossProfit": "854348000", "depreciation": "None", "totalRevenue": "2431287000", "costOfRevenue": "1576939000", "interestIncome": "14610000", "incomeBeforeTax": "399465000", "interestExpense": "1780000", "operatingIncome": "366493000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97466000", "reportedCurrency": "USD", "netInterestIncome": "12830000", "nonInterestIncome": "None", "operatingExpenses": "487855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63049000", "sellingGeneralAndAdministrative": "424360000", "netIncomeFromContinuingOperations": "301999000" }, "balance": { "goodwill": "666744000", "inventory": "8193000", "commonStock": "37422000", "currentDebt": "None", "investments": "None", "totalAssets": "1668575000", "longTermDebt": "None", "shortTermDebt": "42306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92206000", "reportedCurrency": "USD", "retainedEarnings": "2721832000", "totalLiabilities": "549582000", "otherCurrentAssets": "37042000", "totalCurrentAssets": "394748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273827000", "currentAccountsPayable": "44146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328160000", "shortLongTermDebtTotal": "140844000", "totalShareholderEquity": "1118993000", "capitalLeaseObligations": "140844000", "otherCurrentLiabilities": "191650000", "totalCurrentLiabilities": "285695000", "otherNonCurrentLiabilities": "13369000", "totalNonCurrentLiabilities": "263887000", "cashAndShortTermInvestments": "178350000", "commonStockSharesOutstanding": "15186000", "intangibleAssetsExcludingGoodwill": "92206000", "cashAndCashEquivalentsAtCarryingValue": "178350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301999000", "profitLoss": "None", "dividendPayout": "27092000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3831000", "operatingCashflow": "417497000", "capitalExpenditures": "49531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359194000", "cashflowFromInvestment": "-143911000", "stockBasedCompensation": "32033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2431287000, "cost_of_revenue": 1576939000, "gross_profit": 854348000, "research_and_development": null, "selling_general_admin": 424360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401245000, "depreciation_amortisation": 63049000, "ebitda": 464294000, "interest_expense": 1780000, "interest_income": null, "other_non_operating": null, "pretax_income": 399465000, "tax_provision": 97466000, "effective_tax_rate": null, "net_income": 301999000, "net_income_continuing_ops": 301999000, "net_income_to_common": 301999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178350000, "short_term_investments": null, "net_receivables": 171163000, "inventory": 8193000, "other_current_assets": null, "total_current_assets": 394748000, "net_ppe": null, "goodwill": 666744000, "intangible_assets": 92206000, "goodwill_and_intangibles": 758950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273827000, "total_assets": 1668575000, "short_term_debt": 42306000, "accounts_payable": 44146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263887000, "total_liabilities": 549582000, "total_debt": 42306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2721832000, "total_equity": 1118993000, "shares_outstanding": 15186000, "operating_cash_flow": 417497000, "stock_based_compensation": 32033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143911000, "dividends_paid": 27092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -359194000, "free_cash_flow": 467028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "401245000", "ebitda": "464294000", "netIncome": "301999000", "grossProfit": "854348000", "depreciation": "None", "totalRevenue": "2431287000", "costOfRevenue": "1576939000", "interestIncome": "14610000", "incomeBeforeTax": "399465000", "interestExpense": "1780000", "operatingIncome": "366493000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97466000", "reportedCurrency": "USD", "netInterestIncome": "12830000", "nonInterestIncome": "None", "operatingExpenses": "487855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63049000", "sellingGeneralAndAdministrative": "424360000", "netIncomeFromContinuingOperations": "301999000" }, "balance": { "goodwill": "666744000", "inventory": "8193000", "commonStock": "37422000", "currentDebt": "None", "investments": "None", "totalAssets": "1668575000", "longTermDebt": "None", "shortTermDebt": "42306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92206000", "reportedCurrency": "USD", "retainedEarnings": "2721832000", "totalLiabilities": "549582000", "otherCurrentAssets": "37042000", "totalCurrentAssets": "394748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273827000", "currentAccountsPayable": "44146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328160000", "shortLongTermDebtTotal": "140844000", "totalShareholderEquity": "1118993000", "capitalLeaseObligations": "140844000", "otherCurrentLiabilities": "191650000", "totalCurrentLiabilities": "285695000", "otherNonCurrentLiabilities": "13369000", "totalNonCurrentLiabilities": "263887000", "cashAndShortTermInvestments": "178350000", "commonStockSharesOutstanding": "15186000", "intangibleAssetsExcludingGoodwill": "92206000", "cashAndCashEquivalentsAtCarryingValue": "178350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301999000", "profitLoss": "None", "dividendPayout": "27092000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3831000", "operatingCashflow": "417497000", "capitalExpenditures": "49531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359194000", "cashflowFromInvestment": "-143911000", "stockBasedCompensation": "32033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 2264417000, "cost_of_revenue": 1465602000, "gross_profit": 798815000, "ebit": 353475000, "ebitda": 414340000, "pretax_income": 350367000, "tax_provision": 77858000, "net_income": 272509000, "net_income_to_common": 272509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263958000, "total_current_assets": 500843000, "total_assets": 1668095000, "short_term_debt": 54335000, "long_term_debt": 0, "total_debt": 54335000, "total_liabilities": 560219000, "total_equity": 1107876000, "shares_outstanding": 15200000, "goodwill_and_intangibles": 675281000 }, "cash_flow": { "operating_cash_flow": 330299000, "capital_expenditure": 56854000, "free_cash_flow": 387153000, "dividends_paid": 23502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236540, "ticker_id": 711, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353475000", "ebitda": "414340000", "netIncome": "272509000", "grossProfit": "798815000", "depreciation": "None", "totalRevenue": "2264417000", "costOfRevenue": "1465602000", "interestIncome": "2930000", "incomeBeforeTax": "350367000", "interestExpense": "3108000", "operatingIncome": "340569000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77858000", "reportedCurrency": "USD", "netInterestIncome": "-1437000", "nonInterestIncome": "None", "operatingExpenses": "458246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60865000", "sellingGeneralAndAdministrative": "395120000", "netIncomeFromContinuingOperations": "244582000" }, "balance": { "goodwill": "585017000", "inventory": "12004000", "commonStock": "37184000", "currentDebt": "None", "investments": "None", "totalAssets": "1668095000", "longTermDebt": "0", "shortTermDebt": "54335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90264000", "reportedCurrency": "USD", "retainedEarnings": "2446925000", "totalLiabilities": "560219000", "otherCurrentAssets": "43370000", "totalCurrentAssets": "500843000", "currentLongTermDebt": "15700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167252000", "currentAccountsPayable": "64034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330227000", "shortLongTermDebtTotal": "155111000", "totalShareholderEquity": "1107876000", "capitalLeaseObligations": "139411000", "otherCurrentLiabilities": "186823000", "totalCurrentLiabilities": "312050000", "otherNonCurrentLiabilities": "13003000", "totalNonCurrentLiabilities": "248169000", "cashAndShortTermInvestments": "263958000", "commonStockSharesOutstanding": "15200000", "intangibleAssetsExcludingGoodwill": "90264000", "cashAndCashEquivalentsAtCarryingValue": "263958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272509000", "profitLoss": "None", "dividendPayout": "23502000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1732000", "operatingCashflow": "330299000", "capitalExpenditures": "56854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79825000", "cashflowFromInvestment": "-60642000", "stockBasedCompensation": "30082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2264417000, "cost_of_revenue": 1465602000, "gross_profit": 798815000, "research_and_development": null, "selling_general_admin": 395120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353475000, "depreciation_amortisation": 60865000, "ebitda": 414340000, "interest_expense": 3108000, "interest_income": null, "other_non_operating": null, "pretax_income": 350367000, "tax_provision": 77858000, "effective_tax_rate": null, "net_income": 272509000, "net_income_continuing_ops": 244582000, "net_income_to_common": 272509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263958000, "short_term_investments": null, "net_receivables": 181511000, "inventory": 12004000, "other_current_assets": null, "total_current_assets": 500843000, "net_ppe": null, "goodwill": 585017000, "intangible_assets": 90264000, "goodwill_and_intangibles": 675281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1167252000, "total_assets": 1668095000, "short_term_debt": 54335000, "accounts_payable": 64034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312050000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248169000, "total_liabilities": 560219000, "total_debt": 54335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2446925000, "total_equity": 1107876000, "shares_outstanding": 15200000, "operating_cash_flow": 330299000, "stock_based_compensation": 30082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60642000, "dividends_paid": 23502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79825000, "free_cash_flow": 387153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353475000", "ebitda": "414340000", "netIncome": "272509000", "grossProfit": "798815000", "depreciation": "None", "totalRevenue": "2264417000", "costOfRevenue": "1465602000", "interestIncome": "2930000", "incomeBeforeTax": "350367000", "interestExpense": "3108000", "operatingIncome": "340569000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77858000", "reportedCurrency": "USD", "netInterestIncome": "-1437000", "nonInterestIncome": "None", "operatingExpenses": "458246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60865000", "sellingGeneralAndAdministrative": "395120000", "netIncomeFromContinuingOperations": "244582000" }, "balance": { "goodwill": "585017000", "inventory": "12004000", "commonStock": "37184000", "currentDebt": "None", "investments": "None", "totalAssets": "1668095000", "longTermDebt": "0", "shortTermDebt": "54335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90264000", "reportedCurrency": "USD", "retainedEarnings": "2446925000", "totalLiabilities": "560219000", "otherCurrentAssets": "43370000", "totalCurrentAssets": "500843000", "currentLongTermDebt": "15700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167252000", "currentAccountsPayable": "64034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330227000", "shortLongTermDebtTotal": "155111000", "totalShareholderEquity": "1107876000", "capitalLeaseObligations": "139411000", "otherCurrentLiabilities": "186823000", "totalCurrentLiabilities": "312050000", "otherNonCurrentLiabilities": "13003000", "totalNonCurrentLiabilities": "248169000", "cashAndShortTermInvestments": "263958000", "commonStockSharesOutstanding": "15200000", "intangibleAssetsExcludingGoodwill": "90264000", "cashAndCashEquivalentsAtCarryingValue": "263958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272509000", "profitLoss": "None", "dividendPayout": "23502000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1732000", "operatingCashflow": "330299000", "capitalExpenditures": "56854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79825000", "cashflowFromInvestment": "-60642000", "stockBasedCompensation": "30082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 2134963000, "cost_of_revenue": 1369877000, "gross_profit": 765086000, "ebit": 334263000, "ebitda": 393435000, "pretax_income": 329679000, "tax_provision": 80055000, "net_income": 249624000, "net_income_to_common": 249624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74126000, "total_current_assets": 272612000, "total_assets": 1442012000, "short_term_debt": 43996000, "long_term_debt": 92500000, "total_debt": 136496000, "total_liabilities": 643297000, "total_equity": 798715000, "shares_outstanding": 15099000, "goodwill_and_intangibles": 681021000 }, "cash_flow": { "operating_cash_flow": 309886000, "capital_expenditure": 57325000, "free_cash_flow": 367211000, "dividends_paid": 22017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236545, "ticker_id": 711, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334263000", "ebitda": "393435000", "netIncome": "249624000", "grossProfit": "765086000", "depreciation": "None", "totalRevenue": "2134963000", "costOfRevenue": "1369877000", "interestIncome": "14199000", "incomeBeforeTax": "329679000", "interestExpense": "4584000", "operatingIncome": "343496000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "80055000", "reportedCurrency": "USD", "netInterestIncome": "-4229000", "nonInterestIncome": "None", "operatingExpenses": "421590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1369877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59172000", "sellingGeneralAndAdministrative": "358727000", "netIncomeFromContinuingOperations": "249624000" }, "balance": { "goodwill": "581295000", "inventory": "10272000", "commonStock": "36796000", "currentDebt": "None", "investments": "None", "totalAssets": "1442012000", "longTermDebt": "92500000", "shortTermDebt": "43996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99726000", "reportedCurrency": "USD", "retainedEarnings": "2197918000", "totalLiabilities": "643297000", "otherCurrentAssets": "48806000", "totalCurrentAssets": "272612000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169400000", "currentAccountsPayable": "41884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335376000", "shortLongTermDebtTotal": "247009000", "totalShareholderEquity": "798715000", "capitalLeaseObligations": "149509000", "otherCurrentLiabilities": "192810000", "totalCurrentLiabilities": "297205000", "otherNonCurrentLiabilities": "12136000", "totalNonCurrentLiabilities": "346092000", "cashAndShortTermInvestments": "74126000", "commonStockSharesOutstanding": "15099000", "intangibleAssetsExcludingGoodwill": "99726000", "cashAndCashEquivalentsAtCarryingValue": "74126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249624000", "profitLoss": "None", "dividendPayout": "22017000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-162000", "operatingCashflow": "309886000", "capitalExpenditures": "57325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209253000", "cashflowFromInvestment": "-59402000", "stockBasedCompensation": "-15600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2134963000, "cost_of_revenue": 1369877000, "gross_profit": 765086000, "research_and_development": null, "selling_general_admin": 358727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334263000, "depreciation_amortisation": 59172000, "ebitda": 393435000, "interest_expense": 4584000, "interest_income": null, "other_non_operating": null, "pretax_income": 329679000, "tax_provision": 80055000, "effective_tax_rate": null, "net_income": 249624000, "net_income_continuing_ops": 249624000, "net_income_to_common": 249624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74126000, "short_term_investments": null, "net_receivables": 139408000, "inventory": 10272000, "other_current_assets": null, "total_current_assets": 272612000, "net_ppe": null, "goodwill": 581295000, "intangible_assets": 99726000, "goodwill_and_intangibles": 681021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169400000, "total_assets": 1442012000, "short_term_debt": 43996000, "accounts_payable": 41884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297205000, "long_term_debt": 92500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346092000, "total_liabilities": 643297000, "total_debt": 136496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2197918000, "total_equity": 798715000, "shares_outstanding": 15099000, "operating_cash_flow": 309886000, "stock_based_compensation": -15600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59402000, "dividends_paid": 22017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209253000, "free_cash_flow": 367211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334263000", "ebitda": "393435000", "netIncome": "249624000", "grossProfit": "765086000", "depreciation": "None", "totalRevenue": "2134963000", "costOfRevenue": "1369877000", "interestIncome": "14199000", "incomeBeforeTax": "329679000", "interestExpense": "4584000", "operatingIncome": "343496000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "80055000", "reportedCurrency": "USD", "netInterestIncome": "-4229000", "nonInterestIncome": "None", "operatingExpenses": "421590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1369877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59172000", "sellingGeneralAndAdministrative": "358727000", "netIncomeFromContinuingOperations": "249624000" }, "balance": { "goodwill": "581295000", "inventory": "10272000", "commonStock": "36796000", "currentDebt": "None", "investments": "None", "totalAssets": "1442012000", "longTermDebt": "92500000", "shortTermDebt": "43996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99726000", "reportedCurrency": "USD", "retainedEarnings": "2197918000", "totalLiabilities": "643297000", "otherCurrentAssets": "48806000", "totalCurrentAssets": "272612000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169400000", "currentAccountsPayable": "41884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335376000", "shortLongTermDebtTotal": "247009000", "totalShareholderEquity": "798715000", "capitalLeaseObligations": "149509000", "otherCurrentLiabilities": "192810000", "totalCurrentLiabilities": "297205000", "otherNonCurrentLiabilities": "12136000", "totalNonCurrentLiabilities": "346092000", "cashAndShortTermInvestments": "74126000", "commonStockSharesOutstanding": "15099000", "intangibleAssetsExcludingGoodwill": "99726000", "cashAndCashEquivalentsAtCarryingValue": "74126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249624000", "profitLoss": "None", "dividendPayout": "22017000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-162000", "operatingCashflow": "309886000", "capitalExpenditures": "57325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209253000", "cashflowFromInvestment": "-59402000", "stockBasedCompensation": "-15600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 2139261000, "cost_of_revenue": 1369458000, "gross_profit": 769803000, "ebit": 352182000, "ebitda": 411233000, "pretax_income": 350314000, "tax_provision": 81764000, "net_income": 268550000, "net_income_to_common": 268550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32895000, "total_current_assets": 230286000, "total_assets": 1342723000, "short_term_debt": 37913000, "long_term_debt": 185000000, "total_debt": 222913000, "total_liabilities": 719450000, "total_equity": 623273000, "shares_outstanding": 15938000, "goodwill_and_intangibles": 686687000 }, "cash_flow": { "operating_cash_flow": 308597000, "capital_expenditure": 58675000, "free_cash_flow": 367272000, "dividends_paid": 22016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236550, "ticker_id": 711, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "352182000", "ebitda": "411233000", "netIncome": "268550000", "grossProfit": "769803000", "depreciation": "None", "totalRevenue": "2139261000", "costOfRevenue": "1369458000", "interestIncome": "6819000", "incomeBeforeTax": "350314000", "interestExpense": "1868000", "operatingIncome": "343038000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "81764000", "reportedCurrency": "USD", "netInterestIncome": "-1491000", "nonInterestIncome": "None", "operatingExpenses": "426765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9144000", "costofGoodsAndServicesSold": "1369458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59051000", "sellingGeneralAndAdministrative": "366727000", "netIncomeFromContinuingOperations": "268550000" }, "balance": { "goodwill": "578591000", "inventory": "10109000", "commonStock": "36514000", "currentDebt": "None", "investments": "None", "totalAssets": "1342723000", "longTermDebt": "185000000", "shortTermDebt": "37913000", "treasuryStock": "-2430094000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "108096000", "reportedCurrency": "USD", "retainedEarnings": "1970311000", "totalLiabilities": "719450000", "otherCurrentAssets": "50065000", "totalCurrentAssets": "230286000", "currentLongTermDebt": "None", "longTermInvestments": "98884000", "shortTermInvestments": "None", "currentNetReceivables": "137217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112437000", "currentAccountsPayable": "73024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318728000", "shortLongTermDebtTotal": "323542000", "totalShareholderEquity": "623273000", "capitalLeaseObligations": "138542000", "otherCurrentLiabilities": "191421000", "totalCurrentLiabilities": "302399000", "otherNonCurrentLiabilities": "9642000", "totalNonCurrentLiabilities": "417051000", "cashAndShortTermInvestments": "32895000", "commonStockSharesOutstanding": "15938000", "intangibleAssetsExcludingGoodwill": "108096000", "cashAndCashEquivalentsAtCarryingValue": "32895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268550000", "profitLoss": "None", "dividendPayout": "22016000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3014000", "operatingCashflow": "308597000", "capitalExpenditures": "58675000", "changeInReceivables": "-8431000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380620000", "cashflowFromInvestment": "-57757000", "stockBasedCompensation": "31420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129780000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2139261000, "cost_of_revenue": 1369458000, "gross_profit": 769803000, "research_and_development": null, "selling_general_admin": 366727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352182000, "depreciation_amortisation": 59051000, "ebitda": 411233000, "interest_expense": 1868000, "interest_income": null, "other_non_operating": null, "pretax_income": 350314000, "tax_provision": 81764000, "effective_tax_rate": null, "net_income": 268550000, "net_income_continuing_ops": 268550000, "net_income_to_common": 268550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32895000, "short_term_investments": null, "net_receivables": 137217000, "inventory": 10109000, "other_current_assets": null, "total_current_assets": 230286000, "net_ppe": null, "goodwill": 578591000, "intangible_assets": 108096000, "goodwill_and_intangibles": 686687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1112437000, "total_assets": 1342723000, "short_term_debt": 37913000, "accounts_payable": 73024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302399000, "long_term_debt": 185000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417051000, "total_liabilities": 719450000, "total_debt": 222913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1970311000, "total_equity": 623273000, "shares_outstanding": 15938000, "operating_cash_flow": 308597000, "stock_based_compensation": 31420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57757000, "dividends_paid": 22016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380620000, "free_cash_flow": 367272000, "net_change_in_cash": -129780000 }, "raw_data": { "income": { "ebit": "352182000", "ebitda": "411233000", "netIncome": "268550000", "grossProfit": "769803000", "depreciation": "None", "totalRevenue": "2139261000", "costOfRevenue": "1369458000", "interestIncome": "6819000", "incomeBeforeTax": "350314000", "interestExpense": "1868000", "operatingIncome": "343038000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "81764000", "reportedCurrency": "USD", "netInterestIncome": "-1491000", "nonInterestIncome": "None", "operatingExpenses": "426765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9144000", "costofGoodsAndServicesSold": "1369458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59051000", "sellingGeneralAndAdministrative": "366727000", "netIncomeFromContinuingOperations": "268550000" }, "balance": { "goodwill": "578591000", "inventory": "10109000", "commonStock": "36514000", "currentDebt": "None", "investments": "None", "totalAssets": "1342723000", "longTermDebt": "185000000", "shortTermDebt": "37913000", "treasuryStock": "-2430094000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "108096000", "reportedCurrency": "USD", "retainedEarnings": "1970311000", "totalLiabilities": "719450000", "otherCurrentAssets": "50065000", "totalCurrentAssets": "230286000", "currentLongTermDebt": "None", "longTermInvestments": "98884000", "shortTermInvestments": "None", "currentNetReceivables": "137217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1112437000", "currentAccountsPayable": "73024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318728000", "shortLongTermDebtTotal": "323542000", "totalShareholderEquity": "623273000", "capitalLeaseObligations": "138542000", "otherCurrentLiabilities": "191421000", "totalCurrentLiabilities": "302399000", "otherNonCurrentLiabilities": "9642000", "totalNonCurrentLiabilities": "417051000", "cashAndShortTermInvestments": "32895000", "commonStockSharesOutstanding": "15938000", "intangibleAssetsExcludingGoodwill": "108096000", "cashAndCashEquivalentsAtCarryingValue": "32895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268550000", "profitLoss": "None", "dividendPayout": "22016000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3014000", "operatingCashflow": "308597000", "capitalExpenditures": "58675000", "changeInReceivables": "-8431000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380620000", "cashflowFromInvestment": "-57757000", "stockBasedCompensation": "31420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129780000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 2079583000, "cost_of_revenue": 1378197000, "gross_profit": 701386000, "ebit": 398345000, "ebitda": 454928000, "pretax_income": 395990000, "tax_provision": 76524000, "net_income": 319466000, "net_income_to_common": 319466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162675000, "total_current_assets": 329403000, "total_assets": 1434911000, "short_term_debt": 36200000, "long_term_debt": 0, "total_debt": 36200000, "total_liabilities": 533711000, "total_equity": 901200000, "shares_outstanding": 16398000, "goodwill_and_intangibles": 696670000 }, "cash_flow": { "operating_cash_flow": 489289000, "capital_expenditure": 58831000, "free_cash_flow": 548120000, "dividends_paid": 21079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236555, "ticker_id": 711, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398345000", "ebitda": "454928000", "netIncome": "319466000", "grossProfit": "701386000", "depreciation": "None", "totalRevenue": "2079583000", "costOfRevenue": "1378197000", "interestIncome": "757000", "incomeBeforeTax": "395990000", "interestExpense": "2355000", "operatingIncome": "389680000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "76524000", "reportedCurrency": "USD", "netInterestIncome": "-1598000", "nonInterestIncome": "None", "operatingExpenses": "311706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8665000", "costofGoodsAndServicesSold": "1378197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56583000", "sellingGeneralAndAdministrative": "330218000", "netIncomeFromContinuingOperations": "319466000" }, "balance": { "goodwill": "578585000", "inventory": "7095000", "commonStock": "36259000", "currentDebt": "None", "investments": "None", "totalAssets": "1434911000", "longTermDebt": "0", "shortTermDebt": "36200000", "treasuryStock": "-1822579000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "118085000", "reportedCurrency": "USD", "retainedEarnings": "1723777000", "totalLiabilities": "533711000", "otherCurrentAssets": "32780000", "totalCurrentAssets": "329403000", "currentLongTermDebt": "None", "longTermInvestments": "88811000", "shortTermInvestments": "88811000", "currentNetReceivables": "126853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105508000", "currentAccountsPayable": "54234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187820000", "shortLongTermDebtTotal": "135410000", "totalShareholderEquity": "901200000", "capitalLeaseObligations": "135410000", "otherCurrentLiabilities": "199210000", "totalCurrentLiabilities": "299108000", "otherNonCurrentLiabilities": "125483000", "totalNonCurrentLiabilities": "234603000", "cashAndShortTermInvestments": "162675000", "commonStockSharesOutstanding": "16398000", "intangibleAssetsExcludingGoodwill": "118085000", "cashAndCashEquivalentsAtCarryingValue": "162675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319466000", "profitLoss": "None", "dividendPayout": "21079000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "367000", "operatingCashflow": "489289000", "capitalExpenditures": "58831000", "changeInReceivables": "12773000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271212000", "cashflowFromInvestment": "-61560000", "stockBasedCompensation": "26801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156517000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2079583000, "cost_of_revenue": 1378197000, "gross_profit": 701386000, "research_and_development": null, "selling_general_admin": 330218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398345000, "depreciation_amortisation": 56583000, "ebitda": 454928000, "interest_expense": 2355000, "interest_income": null, "other_non_operating": null, "pretax_income": 395990000, "tax_provision": 76524000, "effective_tax_rate": null, "net_income": 319466000, "net_income_continuing_ops": 319466000, "net_income_to_common": 319466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162675000, "short_term_investments": 88811000, "net_receivables": 126853000, "inventory": 7095000, "other_current_assets": null, "total_current_assets": 329403000, "net_ppe": null, "goodwill": 578585000, "intangible_assets": 118085000, "goodwill_and_intangibles": 696670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105508000, "total_assets": 1434911000, "short_term_debt": 36200000, "accounts_payable": 54234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299108000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234603000, "total_liabilities": 533711000, "total_debt": 36200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1723777000, "total_equity": 901200000, "shares_outstanding": 16398000, "operating_cash_flow": 489289000, "stock_based_compensation": 26801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61560000, "dividends_paid": 21079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271212000, "free_cash_flow": 548120000, "net_change_in_cash": 156517000 }, "raw_data": { "income": { "ebit": "398345000", "ebitda": "454928000", "netIncome": "319466000", "grossProfit": "701386000", "depreciation": "None", "totalRevenue": "2079583000", "costOfRevenue": "1378197000", "interestIncome": "757000", "incomeBeforeTax": "395990000", "interestExpense": "2355000", "operatingIncome": "389680000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "76524000", "reportedCurrency": "USD", "netInterestIncome": "-1598000", "nonInterestIncome": "None", "operatingExpenses": "311706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8665000", "costofGoodsAndServicesSold": "1378197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56583000", "sellingGeneralAndAdministrative": "330218000", "netIncomeFromContinuingOperations": "319466000" }, "balance": { "goodwill": "578585000", "inventory": "7095000", "commonStock": "36259000", "currentDebt": "None", "investments": "None", "totalAssets": "1434911000", "longTermDebt": "0", "shortTermDebt": "36200000", "treasuryStock": "-1822579000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "118085000", "reportedCurrency": "USD", "retainedEarnings": "1723777000", "totalLiabilities": "533711000", "otherCurrentAssets": "32780000", "totalCurrentAssets": "329403000", "currentLongTermDebt": "None", "longTermInvestments": "88811000", "shortTermInvestments": "88811000", "currentNetReceivables": "126853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105508000", "currentAccountsPayable": "54234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187820000", "shortLongTermDebtTotal": "135410000", "totalShareholderEquity": "901200000", "capitalLeaseObligations": "135410000", "otherCurrentLiabilities": "199210000", "totalCurrentLiabilities": "299108000", "otherNonCurrentLiabilities": "125483000", "totalNonCurrentLiabilities": "234603000", "cashAndShortTermInvestments": "162675000", "commonStockSharesOutstanding": "16398000", "intangibleAssetsExcludingGoodwill": "118085000", "cashAndCashEquivalentsAtCarryingValue": "162675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319466000", "profitLoss": "None", "dividendPayout": "21079000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "367000", "operatingCashflow": "489289000", "capitalExpenditures": "58831000", "changeInReceivables": "12773000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271212000", "cashflowFromInvestment": "-61560000", "stockBasedCompensation": "26801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156517000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 1938555000, "cost_of_revenue": 1321126000, "gross_profit": 617429000, "ebit": 266144000, "ebitda": 311349000, "pretax_income": 261609000, "tax_provision": 41686000, "net_income": 219923000, "net_income_to_common": 219923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6158000, "total_current_assets": 190671000, "total_assets": 1268317000, "short_term_debt": 39280000, "long_term_debt": 90000000, "total_debt": 129280000, "total_liabilities": 541709000, "total_equity": 726608000, "shares_outstanding": 16527000, "goodwill_and_intangibles": 703737000 }, "cash_flow": { "operating_cash_flow": 301249000, "capital_expenditure": 53022000, "free_cash_flow": 354271000, "dividends_paid": 19788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236560, "ticker_id": 711, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266144000", "ebitda": "311349000", "netIncome": "219923000", "grossProfit": "617429000", "depreciation": "None", "totalRevenue": "1938555000", "costOfRevenue": "1321126000", "interestIncome": "513000", "incomeBeforeTax": "261609000", "interestExpense": "4535000", "operatingIncome": "257380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41686000", "reportedCurrency": "USD", "netInterestIncome": "-4022000", "nonInterestIncome": "None", "operatingExpenses": "360049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8764000", "costofGoodsAndServicesSold": "1321126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45205000", "sellingGeneralAndAdministrative": "305712000", "netIncomeFromContinuingOperations": "219923000" }, "balance": { "goodwill": "577367000", "inventory": "7462000", "commonStock": "35811000", "currentDebt": "None", "investments": "None", "totalAssets": "1268317000", "longTermDebt": "90000000", "shortTermDebt": "39280000", "treasuryStock": "-1597940000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "126370000", "reportedCurrency": "USD", "retainedEarnings": "1425752000", "totalLiabilities": "541709000", "otherCurrentAssets": "33224000", "totalCurrentAssets": "190671000", "currentLongTermDebt": "None", "longTermInvestments": "77446000", "shortTermInvestments": "None", "currentNetReceivables": "143827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077646000", "currentAccountsPayable": "51101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175763000", "shortLongTermDebtTotal": "215936000", "totalShareholderEquity": "726608000", "capitalLeaseObligations": "125936000", "otherCurrentLiabilities": "161765000", "totalCurrentLiabilities": "262220000", "otherNonCurrentLiabilities": "94539000", "totalNonCurrentLiabilities": "279489000", "cashAndShortTermInvestments": "6158000", "commonStockSharesOutstanding": "16527000", "intangibleAssetsExcludingGoodwill": "126370000", "cashAndCashEquivalentsAtCarryingValue": "6158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219923000", "profitLoss": "None", "dividendPayout": "19788000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1757000", "operatingCashflow": "301249000", "capitalExpenditures": "53022000", "changeInReceivables": "-19247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109162000", "cashflowFromInvestment": "-190760000", "stockBasedCompensation": "23604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1327000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1938555000, "cost_of_revenue": 1321126000, "gross_profit": 617429000, "research_and_development": null, "selling_general_admin": 305712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266144000, "depreciation_amortisation": 45205000, "ebitda": 311349000, "interest_expense": 4535000, "interest_income": null, "other_non_operating": null, "pretax_income": 261609000, "tax_provision": 41686000, "effective_tax_rate": null, "net_income": 219923000, "net_income_continuing_ops": 219923000, "net_income_to_common": 219923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6158000, "short_term_investments": null, "net_receivables": 143827000, "inventory": 7462000, "other_current_assets": null, "total_current_assets": 190671000, "net_ppe": null, "goodwill": 577367000, "intangible_assets": 126370000, "goodwill_and_intangibles": 703737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077646000, "total_assets": 1268317000, "short_term_debt": 39280000, "accounts_payable": 51101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262220000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279489000, "total_liabilities": 541709000, "total_debt": 129280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1425752000, "total_equity": 726608000, "shares_outstanding": 16527000, "operating_cash_flow": 301249000, "stock_based_compensation": 23604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190760000, "dividends_paid": 19788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109162000, "free_cash_flow": 354271000, "net_change_in_cash": 1327000 }, "raw_data": { "income": { "ebit": "266144000", "ebitda": "311349000", "netIncome": "219923000", "grossProfit": "617429000", "depreciation": "None", "totalRevenue": "1938555000", "costOfRevenue": "1321126000", "interestIncome": "513000", "incomeBeforeTax": "261609000", "interestExpense": "4535000", "operatingIncome": "257380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41686000", "reportedCurrency": "USD", "netInterestIncome": "-4022000", "nonInterestIncome": "None", "operatingExpenses": "360049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8764000", "costofGoodsAndServicesSold": "1321126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45205000", "sellingGeneralAndAdministrative": "305712000", "netIncomeFromContinuingOperations": "219923000" }, "balance": { "goodwill": "577367000", "inventory": "7462000", "commonStock": "35811000", "currentDebt": "None", "investments": "None", "totalAssets": "1268317000", "longTermDebt": "90000000", "shortTermDebt": "39280000", "treasuryStock": "-1597940000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "126370000", "reportedCurrency": "USD", "retainedEarnings": "1425752000", "totalLiabilities": "541709000", "otherCurrentAssets": "33224000", "totalCurrentAssets": "190671000", "currentLongTermDebt": "None", "longTermInvestments": "77446000", "shortTermInvestments": "None", "currentNetReceivables": "143827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077646000", "currentAccountsPayable": "51101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175763000", "shortLongTermDebtTotal": "215936000", "totalShareholderEquity": "726608000", "capitalLeaseObligations": "125936000", "otherCurrentLiabilities": "161765000", "totalCurrentLiabilities": "262220000", "otherNonCurrentLiabilities": "94539000", "totalNonCurrentLiabilities": "279489000", "cashAndShortTermInvestments": "6158000", "commonStockSharesOutstanding": "16527000", "intangibleAssetsExcludingGoodwill": "126370000", "cashAndCashEquivalentsAtCarryingValue": "6158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219923000", "profitLoss": "None", "dividendPayout": "19788000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1757000", "operatingCashflow": "301249000", "capitalExpenditures": "53022000", "changeInReceivables": "-19247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109162000", "cashflowFromInvestment": "-190760000", "stockBasedCompensation": "23604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1327000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 1782648000, "cost_of_revenue": 1227644000, "gross_profit": 555004000, "ebit": 244590000, "ebitda": 283453000, "pretax_income": 239600000, "tax_provision": 34056000, "net_income": 205544000, "net_income_to_common": 205544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4831000, "total_current_assets": 159840000, "total_assets": 975529000, "short_term_debt": 13800000, "long_term_debt": 89200000, "total_debt": 103000000, "total_liabilities": 384195000, "total_equity": 591334000, "shares_outstanding": 16803000, "goodwill_and_intangibles": 578823000 }, "cash_flow": { "operating_cash_flow": 287138000, "capital_expenditure": 52872000, "free_cash_flow": 340010000, "dividends_paid": 18662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236565, "ticker_id": 711, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244590000", "ebitda": "283453000", "netIncome": "205544000", "grossProfit": "555004000", "depreciation": "None", "totalRevenue": "1782648000", "costOfRevenue": "1227644000", "interestIncome": "671000", "incomeBeforeTax": "239600000", "interestExpense": "4990000", "operatingIncome": "243632000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34056000", "reportedCurrency": "USD", "netInterestIncome": "-4319000", "nonInterestIncome": "None", "operatingExpenses": "311372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "958000", "costofGoodsAndServicesSold": "1227644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38863000", "sellingGeneralAndAdministrative": "271209000", "netIncomeFromContinuingOperations": "205544000" }, "balance": { "goodwill": "510570000", "inventory": "5705000", "commonStock": "35311000", "currentDebt": "None", "investments": "None", "totalAssets": "975529000", "longTermDebt": "89200000", "shortTermDebt": "13800000", "treasuryStock": "-1446296000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68253000", "reportedCurrency": "USD", "retainedEarnings": "1225617000", "totalLiabilities": "384195000", "otherCurrentAssets": "29800000", "totalCurrentAssets": "159840000", "currentLongTermDebt": "None", "longTermInvestments": "65624000", "shortTermInvestments": "None", "currentNetReceivables": "119504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815689000", "currentAccountsPayable": "50150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162033000", "shortLongTermDebtTotal": "103000000", "totalShareholderEquity": "591334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141520000", "totalCurrentLiabilities": "191670000", "otherNonCurrentLiabilities": "17111000", "totalNonCurrentLiabilities": "192525000", "cashAndShortTermInvestments": "4831000", "commonStockSharesOutstanding": "16803000", "intangibleAssetsExcludingGoodwill": "68253000", "cashAndCashEquivalentsAtCarryingValue": "4831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205544000", "profitLoss": "None", "dividendPayout": "18662000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-351000", "operatingCashflow": "287138000", "capitalExpenditures": "52872000", "changeInReceivables": "-5570000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188203000", "cashflowFromInvestment": "-105225000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6290000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1782648000, "cost_of_revenue": 1227644000, "gross_profit": 555004000, "research_and_development": 0, "selling_general_admin": 271209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244590000, "depreciation_amortisation": 38863000, "ebitda": 283453000, "interest_expense": 4990000, "interest_income": null, "other_non_operating": null, "pretax_income": 239600000, "tax_provision": 34056000, "effective_tax_rate": null, "net_income": 205544000, "net_income_continuing_ops": 205544000, "net_income_to_common": 205544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4831000, "short_term_investments": null, "net_receivables": 119504000, "inventory": 5705000, "other_current_assets": null, "total_current_assets": 159840000, "net_ppe": null, "goodwill": 510570000, "intangible_assets": 68253000, "goodwill_and_intangibles": 578823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815689000, "total_assets": 975529000, "short_term_debt": 13800000, "accounts_payable": 50150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191670000, "long_term_debt": 89200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192525000, "total_liabilities": 384195000, "total_debt": 103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1225617000, "total_equity": 591334000, "shares_outstanding": 16803000, "operating_cash_flow": 287138000, "stock_based_compensation": 446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105225000, "dividends_paid": 18662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188203000, "free_cash_flow": 340010000, "net_change_in_cash": -6290000 }, "raw_data": { "income": { "ebit": "244590000", "ebitda": "283453000", "netIncome": "205544000", "grossProfit": "555004000", "depreciation": "None", "totalRevenue": "1782648000", "costOfRevenue": "1227644000", "interestIncome": "671000", "incomeBeforeTax": "239600000", "interestExpense": "4990000", "operatingIncome": "243632000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "34056000", "reportedCurrency": "USD", "netInterestIncome": "-4319000", "nonInterestIncome": "None", "operatingExpenses": "311372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "958000", "costofGoodsAndServicesSold": "1227644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38863000", "sellingGeneralAndAdministrative": "271209000", "netIncomeFromContinuingOperations": "205544000" }, "balance": { "goodwill": "510570000", "inventory": "5705000", "commonStock": "35311000", "currentDebt": "None", "investments": "None", "totalAssets": "975529000", "longTermDebt": "89200000", "shortTermDebt": "13800000", "treasuryStock": "-1446296000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68253000", "reportedCurrency": "USD", "retainedEarnings": "1225617000", "totalLiabilities": "384195000", "otherCurrentAssets": "29800000", "totalCurrentAssets": "159840000", "currentLongTermDebt": "None", "longTermInvestments": "65624000", "shortTermInvestments": "None", "currentNetReceivables": "119504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815689000", "currentAccountsPayable": "50150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162033000", "shortLongTermDebtTotal": "103000000", "totalShareholderEquity": "591334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141520000", "totalCurrentLiabilities": "191670000", "otherNonCurrentLiabilities": "17111000", "totalNonCurrentLiabilities": "192525000", "cashAndShortTermInvestments": "4831000", "commonStockSharesOutstanding": "16803000", "intangibleAssetsExcludingGoodwill": "68253000", "cashAndCashEquivalentsAtCarryingValue": "4831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205544000", "profitLoss": "None", "dividendPayout": "18662000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-351000", "operatingCashflow": "287138000", "capitalExpenditures": "52872000", "changeInReceivables": "-5570000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188203000", "cashflowFromInvestment": "-105225000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6290000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 657513000, "cost_of_revenue": 458622000, "gross_profit": 198891000, "ebit": 84578000, "ebitda": 101451000, "pretax_income": 88840000, "tax_provision": 22538000, "net_income": 66302000, "net_income_to_common": 66302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 274063000, "total_assets": 1535815000, "short_term_debt": 41286000, "long_term_debt": 91200000, "total_debt": 132486000, "total_liabilities": 687821000, "total_equity": 847994000, "shares_outstanding": 13675000, "goodwill_and_intangibles": 767918000 }, "cash_flow": { "operating_cash_flow": 88219000, "capital_expenditure": 17116000, "free_cash_flow": 105335000, "dividends_paid": 8173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236528, "ticker_id": 711, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84578000", "ebitda": "101451000", "netIncome": "66302000", "grossProfit": "198891000", "depreciation": "None", "totalRevenue": "657513000", "costOfRevenue": "458622000", "interestIncome": "890000", "incomeBeforeTax": "88840000", "interestExpense": "512000", "operatingIncome": "84578000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22538000", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "114321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16873000", "sellingGeneralAndAdministrative": "114321000", "netIncomeFromContinuingOperations": "66302000" }, "balance": { "goodwill": "687501000", "inventory": "7208000", "commonStock": "37607000", "currentDebt": "None", "investments": "None", "totalAssets": "1535815000", "longTermDebt": "91200000", "shortTermDebt": "41286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "80417000", "reportedCurrency": "USD", "retainedEarnings": "3013504000", "totalLiabilities": "687821000", "otherCurrentAssets": "34520000", "totalCurrentAssets": "274063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261752000", "currentAccountsPayable": "65698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236934000", "totalShareholderEquity": "847994000", "capitalLeaseObligations": "145734000", "otherCurrentLiabilities": "206816999", "totalCurrentLiabilities": "321415000", "otherNonCurrentLiabilities": "13523000", "totalNonCurrentLiabilities": "366406000", "cashAndShortTermInvestments": "16856000", "commonStockSharesOutstanding": "13675000", "intangibleAssetsExcludingGoodwill": "80417000", "cashAndCashEquivalentsAtCarryingValue": "16856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66302000", "profitLoss": "None", "dividendPayout": "8173000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "335000", "operatingCashflow": "88219000", "capitalExpenditures": "17116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108089000", "cashflowFromInvestment": "-37789000", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657513000, "cost_of_revenue": 458622000, "gross_profit": 198891000, "research_and_development": null, "selling_general_admin": 114321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84578000, "depreciation_amortisation": 16873000, "ebitda": 101451000, "interest_expense": 512000, "interest_income": null, "other_non_operating": null, "pretax_income": 88840000, "tax_provision": 22538000, "effective_tax_rate": null, "net_income": 66302000, "net_income_continuing_ops": 66302000, "net_income_to_common": 66302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16856000, "short_term_investments": null, "net_receivables": 215479000, "inventory": 7208000, "other_current_assets": null, "total_current_assets": 274063000, "net_ppe": null, "goodwill": 687501000, "intangible_assets": 80417000, "goodwill_and_intangibles": 767918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261752000, "total_assets": 1535815000, "short_term_debt": 41286000, "accounts_payable": 65698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321415000, "long_term_debt": 91200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366406000, "total_liabilities": 687821000, "total_debt": 132486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3013504000, "total_equity": 847994000, "shares_outstanding": 13675000, "operating_cash_flow": 88219000, "stock_based_compensation": 1386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37789000, "dividends_paid": 8173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108089000, "free_cash_flow": 105335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84578000", "ebitda": "101451000", "netIncome": "66302000", "grossProfit": "198891000", "depreciation": "None", "totalRevenue": "657513000", "costOfRevenue": "458622000", "interestIncome": "890000", "incomeBeforeTax": "88840000", "interestExpense": "512000", "operatingIncome": "84578000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22538000", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "114321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16873000", "sellingGeneralAndAdministrative": "114321000", "netIncomeFromContinuingOperations": "66302000" }, "balance": { "goodwill": "687501000", "inventory": "7208000", "commonStock": "37607000", "currentDebt": "None", "investments": "None", "totalAssets": "1535815000", "longTermDebt": "91200000", "shortTermDebt": "41286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "80417000", "reportedCurrency": "USD", "retainedEarnings": "3013504000", "totalLiabilities": "687821000", "otherCurrentAssets": "34520000", "totalCurrentAssets": "274063000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261752000", "currentAccountsPayable": "65698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236934000", "totalShareholderEquity": "847994000", "capitalLeaseObligations": "145734000", "otherCurrentLiabilities": "206816999", "totalCurrentLiabilities": "321415000", "otherNonCurrentLiabilities": "13523000", "totalNonCurrentLiabilities": "366406000", "cashAndShortTermInvestments": "16856000", "commonStockSharesOutstanding": "13675000", "intangibleAssetsExcludingGoodwill": "80417000", "cashAndCashEquivalentsAtCarryingValue": "16856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66302000", "profitLoss": "None", "dividendPayout": "8173000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "335000", "operatingCashflow": "88219000", "capitalExpenditures": "17116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108089000", "cashflowFromInvestment": "-37789000", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 639337000, "cost_of_revenue": 433346000, "gross_profit": 205991000, "ebit": 105966000, "ebitda": 122295999, "pretax_income": 105445000, "tax_provision": 28694000, "net_income": 76751000, "net_income_to_common": 76751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74515000, "total_current_assets": 302616000, "total_assets": 1640011000, "short_term_debt": 51892000, "long_term_debt": null, "total_debt": 51892000, "total_liabilities": 660606000, "total_equity": 979405000, "shares_outstanding": 13994000, "goodwill_and_intangibles": 749763000 }, "cash_flow": { "operating_cash_flow": 133533000, "capital_expenditure": 16348000, "free_cash_flow": 149881000, "dividends_paid": 8499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236529, "ticker_id": 711, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105966000", "ebitda": "122295999", "netIncome": "76751000", "grossProfit": "205991000", "depreciation": "None", "totalRevenue": "639337000", "costOfRevenue": "433346000", "interestIncome": "1559000", "incomeBeforeTax": "105445000", "interestExpense": "521000", "operatingIncome": "100654000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28694000", "reportedCurrency": "USD", "netInterestIncome": "1038000", "nonInterestIncome": "None", "operatingExpenses": "105503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16329999", "sellingGeneralAndAdministrative": "105503000", "netIncomeFromContinuingOperations": "76751000" }, "balance": { "goodwill": "666999000", "inventory": "7543000", "commonStock": "37595000", "currentDebt": "None", "investments": "None", "totalAssets": "1640011000", "longTermDebt": "None", "shortTermDebt": "51892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "82764000", "reportedCurrency": "USD", "retainedEarnings": "2955375000", "totalLiabilities": "660606000", "otherCurrentAssets": "37983000", "totalCurrentAssets": "302616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337395000", "currentAccountsPayable": "53459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336813000", "shortLongTermDebtTotal": "154759000", "totalShareholderEquity": "979405000", "capitalLeaseObligations": "143759000", "otherCurrentLiabilities": "170614000", "totalCurrentLiabilities": "287130000", "otherNonCurrentLiabilities": "13335000", "totalNonCurrentLiabilities": "373476000", "cashAndShortTermInvestments": "74515000", "commonStockSharesOutstanding": "13994000", "intangibleAssetsExcludingGoodwill": "82764000", "cashAndCashEquivalentsAtCarryingValue": "74515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76751000", "profitLoss": "None", "dividendPayout": "8499000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "695000", "operatingCashflow": "133533000", "capitalExpenditures": "16348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172819000", "cashflowFromInvestment": "-15951000", "stockBasedCompensation": "23534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 639337000, "cost_of_revenue": 433346000, "gross_profit": 205991000, "research_and_development": null, "selling_general_admin": 105503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105966000, "depreciation_amortisation": 16329999, "ebitda": 122295999, "interest_expense": 521000, "interest_income": null, "other_non_operating": null, "pretax_income": 105445000, "tax_provision": 28694000, "effective_tax_rate": null, "net_income": 76751000, "net_income_continuing_ops": 76751000, "net_income_to_common": 76751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74515000, "short_term_investments": null, "net_receivables": 182575000, "inventory": 7543000, "other_current_assets": null, "total_current_assets": 302616000, "net_ppe": null, "goodwill": 666999000, "intangible_assets": 82764000, "goodwill_and_intangibles": 749763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1337395000, "total_assets": 1640011000, "short_term_debt": 51892000, "accounts_payable": 53459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373476000, "total_liabilities": 660606000, "total_debt": 51892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2955375000, "total_equity": 979405000, "shares_outstanding": 13994000, "operating_cash_flow": 133533000, "stock_based_compensation": 23534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15951000, "dividends_paid": 8499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172819000, "free_cash_flow": 149881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105966000", "ebitda": "122295999", "netIncome": "76751000", "grossProfit": "205991000", "depreciation": "None", "totalRevenue": "639337000", "costOfRevenue": "433346000", "interestIncome": "1559000", "incomeBeforeTax": "105445000", "interestExpense": "521000", "operatingIncome": "100654000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28694000", "reportedCurrency": "USD", "netInterestIncome": "1038000", "nonInterestIncome": "None", "operatingExpenses": "105503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16329999", "sellingGeneralAndAdministrative": "105503000", "netIncomeFromContinuingOperations": "76751000" }, "balance": { "goodwill": "666999000", "inventory": "7543000", "commonStock": "37595000", "currentDebt": "None", "investments": "None", "totalAssets": "1640011000", "longTermDebt": "None", "shortTermDebt": "51892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "82764000", "reportedCurrency": "USD", "retainedEarnings": "2955375000", "totalLiabilities": "660606000", "otherCurrentAssets": "37983000", "totalCurrentAssets": "302616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337395000", "currentAccountsPayable": "53459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336813000", "shortLongTermDebtTotal": "154759000", "totalShareholderEquity": "979405000", "capitalLeaseObligations": "143759000", "otherCurrentLiabilities": "170614000", "totalCurrentLiabilities": "287130000", "otherNonCurrentLiabilities": "13335000", "totalNonCurrentLiabilities": "373476000", "cashAndShortTermInvestments": "74515000", "commonStockSharesOutstanding": "13994000", "intangibleAssetsExcludingGoodwill": "82764000", "cashAndCashEquivalentsAtCarryingValue": "74515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76751000", "profitLoss": "None", "dividendPayout": "8499000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "695000", "operatingCashflow": "133533000", "capitalExpenditures": "16348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172819000", "cashflowFromInvestment": "-15951000", "stockBasedCompensation": "23534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 624900000, "cost_of_revenue": 444227000, "gross_profit": 180673000, "ebit": 85545000, "ebitda": 101779000, "pretax_income": 83544000, "tax_provision": 19307000, "net_income": 64237000, "net_income_to_common": 64237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129752000, "total_current_assets": 395243000, "total_assets": 1623619000, "short_term_debt": 42013000, "long_term_debt": null, "total_debt": 42013000, "total_liabilities": 546936000, "total_equity": 1076683000, "shares_outstanding": 14535000, "goodwill_and_intangibles": 751917000 }, "cash_flow": { "operating_cash_flow": 83389000, "capital_expenditure": 17359000, "free_cash_flow": 100748000, "dividends_paid": 8654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236531, "ticker_id": 711, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85545000", "ebitda": "101779000", "netIncome": "64237000", "grossProfit": "180673000", "depreciation": "None", "totalRevenue": "624900000", "costOfRevenue": "444227000", "interestIncome": "2555000", "incomeBeforeTax": "83544000", "interestExpense": "2001000", "operatingIncome": "74750000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19307000", "reportedCurrency": "USD", "netInterestIncome": "2098000", "nonInterestIncome": "None", "operatingExpenses": "105775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16234000", "sellingGeneralAndAdministrative": "105775000", "netIncomeFromContinuingOperations": "64237000" }, "balance": { "goodwill": "666987000", "inventory": "8238000", "commonStock": "37593000", "currentDebt": "None", "investments": "None", "totalAssets": "1623619000", "longTermDebt": "None", "shortTermDebt": "42013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "84930000", "reportedCurrency": "USD", "retainedEarnings": "2887123000", "totalLiabilities": "546936000", "otherCurrentAssets": "41683000", "totalCurrentAssets": "395243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228376000", "currentAccountsPayable": "48095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332301000", "shortLongTermDebtTotal": "141474000", "totalShareholderEquity": "1076683000", "capitalLeaseObligations": "141474000", "otherCurrentLiabilities": "194827000", "totalCurrentLiabilities": "292041000", "otherNonCurrentLiabilities": "13367000", "totalNonCurrentLiabilities": "254895000", "cashAndShortTermInvestments": "129752000", "commonStockSharesOutstanding": "14535000", "intangibleAssetsExcludingGoodwill": "84930000", "cashAndCashEquivalentsAtCarryingValue": "129752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64237000", "profitLoss": "None", "dividendPayout": "8654000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "910000", "operatingCashflow": "83389000", "capitalExpenditures": "17359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189307000", "cashflowFromInvestment": "-14234000", "stockBasedCompensation": "-15250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624900000, "cost_of_revenue": 444227000, "gross_profit": 180673000, "research_and_development": null, "selling_general_admin": 105775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85545000, "depreciation_amortisation": 16234000, "ebitda": 101779000, "interest_expense": 2001000, "interest_income": null, "other_non_operating": null, "pretax_income": 83544000, "tax_provision": 19307000, "effective_tax_rate": null, "net_income": 64237000, "net_income_continuing_ops": 64237000, "net_income_to_common": 64237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129752000, "short_term_investments": null, "net_receivables": 215570000, "inventory": 8238000, "other_current_assets": null, "total_current_assets": 395243000, "net_ppe": null, "goodwill": 666987000, "intangible_assets": 84930000, "goodwill_and_intangibles": 751917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228376000, "total_assets": 1623619000, "short_term_debt": 42013000, "accounts_payable": 48095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254895000, "total_liabilities": 546936000, "total_debt": 42013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2887123000, "total_equity": 1076683000, "shares_outstanding": 14535000, "operating_cash_flow": 83389000, "stock_based_compensation": -15250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14234000, "dividends_paid": 8654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189307000, "free_cash_flow": 100748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85545000", "ebitda": "101779000", "netIncome": "64237000", "grossProfit": "180673000", "depreciation": "None", "totalRevenue": "624900000", "costOfRevenue": "444227000", "interestIncome": "2555000", "incomeBeforeTax": "83544000", "interestExpense": "2001000", "operatingIncome": "74750000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19307000", "reportedCurrency": "USD", "netInterestIncome": "2098000", "nonInterestIncome": "None", "operatingExpenses": "105775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16234000", "sellingGeneralAndAdministrative": "105775000", "netIncomeFromContinuingOperations": "64237000" }, "balance": { "goodwill": "666987000", "inventory": "8238000", "commonStock": "37593000", "currentDebt": "None", "investments": "None", "totalAssets": "1623619000", "longTermDebt": "None", "shortTermDebt": "42013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "84930000", "reportedCurrency": "USD", "retainedEarnings": "2887123000", "totalLiabilities": "546936000", "otherCurrentAssets": "41683000", "totalCurrentAssets": "395243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228376000", "currentAccountsPayable": "48095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332301000", "shortLongTermDebtTotal": "141474000", "totalShareholderEquity": "1076683000", "capitalLeaseObligations": "141474000", "otherCurrentLiabilities": "194827000", "totalCurrentLiabilities": "292041000", "otherNonCurrentLiabilities": "13367000", "totalNonCurrentLiabilities": "254895000", "cashAndShortTermInvestments": "129752000", "commonStockSharesOutstanding": "14535000", "intangibleAssetsExcludingGoodwill": "84930000", "cashAndCashEquivalentsAtCarryingValue": "129752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64237000", "profitLoss": "None", "dividendPayout": "8654000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "910000", "operatingCashflow": "83389000", "capitalExpenditures": "17359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189307000", "cashflowFromInvestment": "-14234000", "stockBasedCompensation": "-15250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 618798000, "cost_of_revenue": 434105000, "gross_profit": 184693000, "ebit": 71558000, "ebitda": 87818000, "pretax_income": 71115000, "tax_provision": 18622000, "net_income": 52493000, "net_income_to_common": 52493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249904000, "total_current_assets": 491377000, "total_assets": 1717847000, "short_term_debt": 43700000, "long_term_debt": null, "total_debt": 43700000, "total_liabilities": 519362000, "total_equity": 1198485000, "shares_outstanding": 14606000, "goodwill_and_intangibles": 754356000 }, "cash_flow": { "operating_cash_flow": 138606000, "capital_expenditure": 15808000, "free_cash_flow": 154414000, "dividends_paid": 7217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236532, "ticker_id": 711, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71558000", "ebitda": "87818000", "netIncome": "52493000", "grossProfit": "184693000", "depreciation": "None", "totalRevenue": "618798000", "costOfRevenue": "434105000", "interestIncome": "3030000", "incomeBeforeTax": "71115000", "interestExpense": "443000", "operatingIncome": "68084000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18622000", "reportedCurrency": "USD", "netInterestIncome": "2112000", "nonInterestIncome": "None", "operatingExpenses": "116609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16260000", "sellingGeneralAndAdministrative": "99405000", "netIncomeFromContinuingOperations": "52493000" }, "balance": { "goodwill": "666996000", "inventory": "9148000", "commonStock": "37593000", "currentDebt": "None", "investments": "None", "totalAssets": "1717847000", "longTermDebt": "None", "shortTermDebt": "43700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "87360000", "reportedCurrency": "USD", "retainedEarnings": "2831540000", "totalLiabilities": "519362000", "otherCurrentAssets": "47445000", "totalCurrentAssets": "491377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226470000", "currentAccountsPayable": "50864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334229000", "shortLongTermDebtTotal": "145561000", "totalShareholderEquity": "1198485000", "capitalLeaseObligations": "145561000", "otherCurrentLiabilities": "155083000", "totalCurrentLiabilities": "263886000", "otherNonCurrentLiabilities": "13213000", "totalNonCurrentLiabilities": "255476000", "cashAndShortTermInvestments": "249904000", "commonStockSharesOutstanding": "14606000", "intangibleAssetsExcludingGoodwill": "87360000", "cashAndCashEquivalentsAtCarryingValue": "249904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52493000", "profitLoss": "None", "dividendPayout": "7217000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1358000", "operatingCashflow": "138606000", "capitalExpenditures": "15808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47103000", "cashflowFromInvestment": "-15481000", "stockBasedCompensation": "9216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618798000, "cost_of_revenue": 434105000, "gross_profit": 184693000, "research_and_development": null, "selling_general_admin": 99405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71558000, "depreciation_amortisation": 16260000, "ebitda": 87818000, "interest_expense": 443000, "interest_income": null, "other_non_operating": null, "pretax_income": 71115000, "tax_provision": 18622000, "effective_tax_rate": null, "net_income": 52493000, "net_income_continuing_ops": 52493000, "net_income_to_common": 52493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249904000, "short_term_investments": null, "net_receivables": 184880000, "inventory": 9148000, "other_current_assets": null, "total_current_assets": 491377000, "net_ppe": null, "goodwill": 666996000, "intangible_assets": 87360000, "goodwill_and_intangibles": 754356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226470000, "total_assets": 1717847000, "short_term_debt": 43700000, "accounts_payable": 50864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255476000, "total_liabilities": 519362000, "total_debt": 43700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2831540000, "total_equity": 1198485000, "shares_outstanding": 14606000, "operating_cash_flow": 138606000, "stock_based_compensation": 9216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15481000, "dividends_paid": 7217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47103000, "free_cash_flow": 154414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71558000", "ebitda": "87818000", "netIncome": "52493000", "grossProfit": "184693000", "depreciation": "None", "totalRevenue": "618798000", "costOfRevenue": "434105000", "interestIncome": "3030000", "incomeBeforeTax": "71115000", "interestExpense": "443000", "operatingIncome": "68084000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18622000", "reportedCurrency": "USD", "netInterestIncome": "2112000", "nonInterestIncome": "None", "operatingExpenses": "116609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16260000", "sellingGeneralAndAdministrative": "99405000", "netIncomeFromContinuingOperations": "52493000" }, "balance": { "goodwill": "666996000", "inventory": "9148000", "commonStock": "37593000", "currentDebt": "None", "investments": "None", "totalAssets": "1717847000", "longTermDebt": "None", "shortTermDebt": "43700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "87360000", "reportedCurrency": "USD", "retainedEarnings": "2831540000", "totalLiabilities": "519362000", "otherCurrentAssets": "47445000", "totalCurrentAssets": "491377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226470000", "currentAccountsPayable": "50864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334229000", "shortLongTermDebtTotal": "145561000", "totalShareholderEquity": "1198485000", "capitalLeaseObligations": "145561000", "otherCurrentLiabilities": "155083000", "totalCurrentLiabilities": "263886000", "otherNonCurrentLiabilities": "13213000", "totalNonCurrentLiabilities": "255476000", "cashAndShortTermInvestments": "249904000", "commonStockSharesOutstanding": "14606000", "intangibleAssetsExcludingGoodwill": "87360000", "cashAndCashEquivalentsAtCarryingValue": "249904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52493000", "profitLoss": "None", "dividendPayout": "7217000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1358000", "operatingCashflow": "138606000", "capitalExpenditures": "15808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47103000", "cashflowFromInvestment": "-15481000", "stockBasedCompensation": "9216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 646943000, "cost_of_revenue": 430530000, "gross_profit": 216413000, "ebit": 96003000, "ebitda": 112020000, "pretax_income": 95674000, "tax_provision": 23917000, "net_income": 71757000, "net_income_to_common": 71757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173882000, "total_current_assets": 502385000, "total_assets": 1726515000, "short_term_debt": 42976000, "long_term_debt": null, "total_debt": 42976000, "total_liabilities": 544753000, "total_equity": 1181762000, "shares_outstanding": 14764000, "goodwill_and_intangibles": 756869000 }, "cash_flow": { "operating_cash_flow": 32744000, "capital_expenditure": 13280000, "free_cash_flow": 46024000, "dividends_paid": 7325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236533, "ticker_id": 711, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96003000", "ebitda": "112020000", "netIncome": "71757000", "grossProfit": "216413000", "depreciation": "None", "totalRevenue": "646943000", "costOfRevenue": "430530000", "interestIncome": "2076000", "incomeBeforeTax": "95674000", "interestExpense": "329000", "operatingIncome": "94758000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23917000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "121655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16017000", "sellingGeneralAndAdministrative": "105587000", "netIncomeFromContinuingOperations": "71757000" }, "balance": { "goodwill": "666940000", "inventory": "7790000", "commonStock": "37535000", "currentDebt": "None", "investments": "None", "totalAssets": "1726515000", "longTermDebt": "None", "shortTermDebt": "42976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "89929000", "reportedCurrency": "USD", "retainedEarnings": "2786264000", "totalLiabilities": "544753000", "otherCurrentAssets": "34840000", "totalCurrentAssets": "502385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224130000", "currentAccountsPayable": "47692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330829000", "shortLongTermDebtTotal": "145058000", "totalShareholderEquity": "1181762000", "capitalLeaseObligations": "145058000", "otherCurrentLiabilities": "195452000", "totalCurrentLiabilities": "290556000", "otherNonCurrentLiabilities": "13052000", "totalNonCurrentLiabilities": "254197000", "cashAndShortTermInvestments": "173882000", "commonStockSharesOutstanding": "14764000", "intangibleAssetsExcludingGoodwill": "89929000", "cashAndCashEquivalentsAtCarryingValue": "173882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71757000", "profitLoss": "None", "dividendPayout": "7325000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "403000", "operatingCashflow": "32744000", "capitalExpenditures": "13280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23538000", "cashflowFromInvestment": "-13674000", "stockBasedCompensation": "9091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646943000, "cost_of_revenue": 430530000, "gross_profit": 216413000, "research_and_development": null, "selling_general_admin": 105587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96003000, "depreciation_amortisation": 16017000, "ebitda": 112020000, "interest_expense": 329000, "interest_income": null, "other_non_operating": null, "pretax_income": 95674000, "tax_provision": 23917000, "effective_tax_rate": null, "net_income": 71757000, "net_income_continuing_ops": 71757000, "net_income_to_common": 71757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173882000, "short_term_investments": null, "net_receivables": 285873000, "inventory": 7790000, "other_current_assets": null, "total_current_assets": 502385000, "net_ppe": null, "goodwill": 666940000, "intangible_assets": 89929000, "goodwill_and_intangibles": 756869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224130000, "total_assets": 1726515000, "short_term_debt": 42976000, "accounts_payable": 47692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254197000, "total_liabilities": 544753000, "total_debt": 42976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2786264000, "total_equity": 1181762000, "shares_outstanding": 14764000, "operating_cash_flow": 32744000, "stock_based_compensation": 9091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13674000, "dividends_paid": 7325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23538000, "free_cash_flow": 46024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96003000", "ebitda": "112020000", "netIncome": "71757000", "grossProfit": "216413000", "depreciation": "None", "totalRevenue": "646943000", "costOfRevenue": "430530000", "interestIncome": "2076000", "incomeBeforeTax": "95674000", "interestExpense": "329000", "operatingIncome": "94758000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23917000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "121655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16017000", "sellingGeneralAndAdministrative": "105587000", "netIncomeFromContinuingOperations": "71757000" }, "balance": { "goodwill": "666940000", "inventory": "7790000", "commonStock": "37535000", "currentDebt": "None", "investments": "None", "totalAssets": "1726515000", "longTermDebt": "None", "shortTermDebt": "42976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "89929000", "reportedCurrency": "USD", "retainedEarnings": "2786264000", "totalLiabilities": "544753000", "otherCurrentAssets": "34840000", "totalCurrentAssets": "502385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224130000", "currentAccountsPayable": "47692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330829000", "shortLongTermDebtTotal": "145058000", "totalShareholderEquity": "1181762000", "capitalLeaseObligations": "145058000", "otherCurrentLiabilities": "195452000", "totalCurrentLiabilities": "290556000", "otherNonCurrentLiabilities": "13052000", "totalNonCurrentLiabilities": "254197000", "cashAndShortTermInvestments": "173882000", "commonStockSharesOutstanding": "14764000", "intangibleAssetsExcludingGoodwill": "89929000", "cashAndCashEquivalentsAtCarryingValue": "173882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71757000", "profitLoss": "None", "dividendPayout": "7325000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "403000", "operatingCashflow": "32744000", "capitalExpenditures": "13280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23538000", "cashflowFromInvestment": "-13674000", "stockBasedCompensation": "9091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 639993000, "cost_of_revenue": 405875000, "gross_profit": 234118000, "ebit": 120622000, "ebitda": 136453000, "pretax_income": 120123000, "tax_provision": 29804000, "net_income": 90319000, "net_income_to_common": 90319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178350000, "total_current_assets": 394748000, "total_assets": 1668575000, "short_term_debt": 42306000, "long_term_debt": null, "total_debt": 42306000, "total_liabilities": 549582000, "total_equity": 1118993000, "shares_outstanding": 14992000, "goodwill_and_intangibles": 758950000 }, "cash_flow": { "operating_cash_flow": 164913000, "capital_expenditure": 12761000, "free_cash_flow": 177674000, "dividends_paid": 7498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236534, "ticker_id": 711, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120622000", "ebitda": "136453000", "netIncome": "90319000", "grossProfit": "234118000", "depreciation": "None", "totalRevenue": "639993000", "costOfRevenue": "405875000", "interestIncome": "3205000", "incomeBeforeTax": "120123000", "interestExpense": "499000", "operatingIncome": "113878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29804000", "reportedCurrency": "USD", "netInterestIncome": "2706000", "nonInterestIncome": "None", "operatingExpenses": "120240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15831000", "sellingGeneralAndAdministrative": "104251000", "netIncomeFromContinuingOperations": "90319000" }, "balance": { "goodwill": "666744000", "inventory": "8193000", "commonStock": "37422000", "currentDebt": "None", "investments": "None", "totalAssets": "1668575000", "longTermDebt": "None", "shortTermDebt": "42306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92206000", "reportedCurrency": "USD", "retainedEarnings": "2721832000", "totalLiabilities": "549582000", "otherCurrentAssets": "37042000", "totalCurrentAssets": "394748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273827000", "currentAccountsPayable": "44146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328160000", "shortLongTermDebtTotal": "140844000", "totalShareholderEquity": "1118993000", "capitalLeaseObligations": "140844000", "otherCurrentLiabilities": "191650000", "totalCurrentLiabilities": "285695000", "otherNonCurrentLiabilities": "13369000", "totalNonCurrentLiabilities": "263887000", "cashAndShortTermInvestments": "178350000", "commonStockSharesOutstanding": "14992000", "intangibleAssetsExcludingGoodwill": "92206000", "cashAndCashEquivalentsAtCarryingValue": "178350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90319000", "profitLoss": "None", "dividendPayout": "7498000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1706000", "operatingCashflow": "164913000", "capitalExpenditures": "12761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212494000", "cashflowFromInvestment": "-143911000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 639993000, "cost_of_revenue": 405875000, "gross_profit": 234118000, "research_and_development": null, "selling_general_admin": 104251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120622000, "depreciation_amortisation": 15831000, "ebitda": 136453000, "interest_expense": 499000, "interest_income": null, "other_non_operating": null, "pretax_income": 120123000, "tax_provision": 29804000, "effective_tax_rate": null, "net_income": 90319000, "net_income_continuing_ops": 90319000, "net_income_to_common": 90319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178350000, "short_term_investments": null, "net_receivables": 171163000, "inventory": 8193000, "other_current_assets": null, "total_current_assets": 394748000, "net_ppe": null, "goodwill": 666744000, "intangible_assets": 92206000, "goodwill_and_intangibles": 758950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273827000, "total_assets": 1668575000, "short_term_debt": 42306000, "accounts_payable": 44146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263887000, "total_liabilities": 549582000, "total_debt": 42306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2721832000, "total_equity": 1118993000, "shares_outstanding": 14992000, "operating_cash_flow": 164913000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143911000, "dividends_paid": 7498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212494000, "free_cash_flow": 177674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120622000", "ebitda": "136453000", "netIncome": "90319000", "grossProfit": "234118000", "depreciation": "None", "totalRevenue": "639993000", "costOfRevenue": "405875000", "interestIncome": "3205000", "incomeBeforeTax": "120123000", "interestExpense": "499000", "operatingIncome": "113878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29804000", "reportedCurrency": "USD", "netInterestIncome": "2706000", "nonInterestIncome": "None", "operatingExpenses": "120240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15831000", "sellingGeneralAndAdministrative": "104251000", "netIncomeFromContinuingOperations": "90319000" }, "balance": { "goodwill": "666744000", "inventory": "8193000", "commonStock": "37422000", "currentDebt": "None", "investments": "None", "totalAssets": "1668575000", "longTermDebt": "None", "shortTermDebt": "42306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92206000", "reportedCurrency": "USD", "retainedEarnings": "2721832000", "totalLiabilities": "549582000", "otherCurrentAssets": "37042000", "totalCurrentAssets": "394748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273827000", "currentAccountsPayable": "44146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328160000", "shortLongTermDebtTotal": "140844000", "totalShareholderEquity": "1118993000", "capitalLeaseObligations": "140844000", "otherCurrentLiabilities": "191650000", "totalCurrentLiabilities": "285695000", "otherNonCurrentLiabilities": "13369000", "totalNonCurrentLiabilities": "263887000", "cashAndShortTermInvestments": "178350000", "commonStockSharesOutstanding": "14992000", "intangibleAssetsExcludingGoodwill": "92206000", "cashAndCashEquivalentsAtCarryingValue": "178350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90319000", "profitLoss": "None", "dividendPayout": "7498000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1706000", "operatingCashflow": "164913000", "capitalExpenditures": "12761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212494000", "cashflowFromInvestment": "-143911000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 606181000, "cost_of_revenue": 396187000, "gross_profit": 209994000, "ebit": 101456000, "ebitda": 117153000, "pretax_income": 101029000, "tax_provision": 25253000, "net_income": 75776000, "net_income_to_common": 75776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238451000, "total_current_assets": 490437000, "total_assets": 1769435000, "short_term_debt": 42490000, "long_term_debt": null, "total_debt": 42490000, "total_liabilities": 533680000, "total_equity": 1235755000, "shares_outstanding": 15082000, "goodwill_and_intangibles": 761613000 }, "cash_flow": { "operating_cash_flow": 90518000, "capital_expenditure": 13545000, "free_cash_flow": 104063000, "dividends_paid": 7487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236536, "ticker_id": 711, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101456000", "ebitda": "117153000", "netIncome": "75776000", "grossProfit": "209994000", "depreciation": "None", "totalRevenue": "606181000", "costOfRevenue": "396187000", "interestIncome": "3668000", "incomeBeforeTax": "101029000", "interestExpense": "427000", "operatingIncome": "92157000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25253000", "reportedCurrency": "USD", "netInterestIncome": "3241000", "nonInterestIncome": "None", "operatingExpenses": "117837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15697000", "sellingGeneralAndAdministrative": "101981000", "netIncomeFromContinuingOperations": "75776000" }, "balance": { "goodwill": "666860000", "inventory": "9899000", "commonStock": "37395000", "currentDebt": "None", "investments": "None", "totalAssets": "1769435000", "longTermDebt": "None", "shortTermDebt": "42490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "94753000", "reportedCurrency": "USD", "retainedEarnings": "2639011000", "totalLiabilities": "533680000", "otherCurrentAssets": "45606000", "totalCurrentAssets": "490437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278998000", "currentAccountsPayable": "44938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335050000", "shortLongTermDebtTotal": "147906000", "totalShareholderEquity": "1235755000", "capitalLeaseObligations": "147906000", "otherCurrentLiabilities": "173966000", "totalCurrentLiabilities": "264779000", "otherNonCurrentLiabilities": "13169000", "totalNonCurrentLiabilities": "268901000", "cashAndShortTermInvestments": "238451000", "commonStockSharesOutstanding": "15082000", "intangibleAssetsExcludingGoodwill": "94753000", "cashAndCashEquivalentsAtCarryingValue": "238451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75776000", "profitLoss": "None", "dividendPayout": "7487000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "836000", "operatingCashflow": "90518000", "capitalExpenditures": "13545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56453000", "cashflowFromInvestment": "-18517000", "stockBasedCompensation": "6038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606181000, "cost_of_revenue": 396187000, "gross_profit": 209994000, "research_and_development": null, "selling_general_admin": 101981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101456000, "depreciation_amortisation": 15697000, "ebitda": 117153000, "interest_expense": 427000, "interest_income": null, "other_non_operating": null, "pretax_income": 101029000, "tax_provision": 25253000, "effective_tax_rate": null, "net_income": 75776000, "net_income_continuing_ops": 75776000, "net_income_to_common": 75776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238451000, "short_term_investments": null, "net_receivables": 196481000, "inventory": 9899000, "other_current_assets": null, "total_current_assets": 490437000, "net_ppe": null, "goodwill": 666860000, "intangible_assets": 94753000, "goodwill_and_intangibles": 761613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1278998000, "total_assets": 1769435000, "short_term_debt": 42490000, "accounts_payable": 44938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268901000, "total_liabilities": 533680000, "total_debt": 42490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2639011000, "total_equity": 1235755000, "shares_outstanding": 15082000, "operating_cash_flow": 90518000, "stock_based_compensation": 6038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18517000, "dividends_paid": 7487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56453000, "free_cash_flow": 104063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101456000", "ebitda": "117153000", "netIncome": "75776000", "grossProfit": "209994000", "depreciation": "None", "totalRevenue": "606181000", "costOfRevenue": "396187000", "interestIncome": "3668000", "incomeBeforeTax": "101029000", "interestExpense": "427000", "operatingIncome": "92157000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25253000", "reportedCurrency": "USD", "netInterestIncome": "3241000", "nonInterestIncome": "None", "operatingExpenses": "117837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15697000", "sellingGeneralAndAdministrative": "101981000", "netIncomeFromContinuingOperations": "75776000" }, "balance": { "goodwill": "666860000", "inventory": "9899000", "commonStock": "37395000", "currentDebt": "None", "investments": "None", "totalAssets": "1769435000", "longTermDebt": "None", "shortTermDebt": "42490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "94753000", "reportedCurrency": "USD", "retainedEarnings": "2639011000", "totalLiabilities": "533680000", "otherCurrentAssets": "45606000", "totalCurrentAssets": "490437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278998000", "currentAccountsPayable": "44938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335050000", "shortLongTermDebtTotal": "147906000", "totalShareholderEquity": "1235755000", "capitalLeaseObligations": "147906000", "otherCurrentLiabilities": "173966000", "totalCurrentLiabilities": "264779000", "otherNonCurrentLiabilities": "13169000", "totalNonCurrentLiabilities": "268901000", "cashAndShortTermInvestments": "238451000", "commonStockSharesOutstanding": "15082000", "intangibleAssetsExcludingGoodwill": "94753000", "cashAndCashEquivalentsAtCarryingValue": "238451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75776000", "profitLoss": "None", "dividendPayout": "7487000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "836000", "operatingCashflow": "90518000", "capitalExpenditures": "13545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56453000", "cashflowFromInvestment": "-18517000", "stockBasedCompensation": "6038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 595880000, "cost_of_revenue": 389750000, "gross_profit": 206130000, "ebit": 94257000, "ebitda": 109970000, "pretax_income": 93828000, "tax_provision": 22941000, "net_income": 70887000, "net_income_to_common": 70887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222903000, "total_current_assets": 464612000, "total_assets": 1734984000, "short_term_debt": 41169000, "long_term_debt": null, "total_debt": 41169000, "total_liabilities": 527687000, "total_equity": 1207297000, "shares_outstanding": 15251000, "goodwill_and_intangibles": 759159000 }, "cash_flow": { "operating_cash_flow": 77517000, "capital_expenditure": 11062000, "free_cash_flow": 88579000, "dividends_paid": 6057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236537, "ticker_id": 711, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94257000", "ebitda": "109970000", "netIncome": "70887000", "grossProfit": "206130000", "depreciation": "None", "totalRevenue": "595880000", "costOfRevenue": "389750000", "interestIncome": "3495000", "incomeBeforeTax": "93828000", "interestExpense": "429000", "operatingIncome": "88125000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22941000", "reportedCurrency": "USD", "netInterestIncome": "3066000", "nonInterestIncome": "None", "operatingExpenses": "118005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15713000", "sellingGeneralAndAdministrative": "99618000", "netIncomeFromContinuingOperations": "70887000" }, "balance": { "goodwill": "662124000", "inventory": "10735000", "commonStock": "37313000", "currentDebt": "None", "investments": "None", "totalAssets": "1734984000", "longTermDebt": "None", "shortTermDebt": "41169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "97035000", "reportedCurrency": "USD", "retainedEarnings": "2570722000", "totalLiabilities": "527687000", "otherCurrentAssets": "46013000", "totalCurrentAssets": "464612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270372000", "currentAccountsPayable": "43001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146402000", "totalShareholderEquity": "1207297000", "capitalLeaseObligations": "146402000", "otherCurrentLiabilities": "160499000", "totalCurrentLiabilities": "261753000", "otherNonCurrentLiabilities": "13020000", "totalNonCurrentLiabilities": "265934000", "cashAndShortTermInvestments": "222903000", "commonStockSharesOutstanding": "15251000", "intangibleAssetsExcludingGoodwill": "97035000", "cashAndCashEquivalentsAtCarryingValue": "222903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70887000", "profitLoss": "None", "dividendPayout": "6057000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "77517000", "capitalExpenditures": "11062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74475000", "cashflowFromInvestment": "-93489000", "stockBasedCompensation": "8870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595880000, "cost_of_revenue": 389750000, "gross_profit": 206130000, "research_and_development": null, "selling_general_admin": 99618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94257000, "depreciation_amortisation": 15713000, "ebitda": 109970000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": 93828000, "tax_provision": 22941000, "effective_tax_rate": null, "net_income": 70887000, "net_income_continuing_ops": 70887000, "net_income_to_common": 70887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222903000, "short_term_investments": null, "net_receivables": 184961000, "inventory": 10735000, "other_current_assets": null, "total_current_assets": 464612000, "net_ppe": null, "goodwill": 662124000, "intangible_assets": 97035000, "goodwill_and_intangibles": 759159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1270372000, "total_assets": 1734984000, "short_term_debt": 41169000, "accounts_payable": 43001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261753000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265934000, "total_liabilities": 527687000, "total_debt": 41169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2570722000, "total_equity": 1207297000, "shares_outstanding": 15251000, "operating_cash_flow": 77517000, "stock_based_compensation": 8870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93489000, "dividends_paid": 6057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74475000, "free_cash_flow": 88579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94257000", "ebitda": "109970000", "netIncome": "70887000", "grossProfit": "206130000", "depreciation": "None", "totalRevenue": "595880000", "costOfRevenue": "389750000", "interestIncome": "3495000", "incomeBeforeTax": "93828000", "interestExpense": "429000", "operatingIncome": "88125000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22941000", "reportedCurrency": "USD", "netInterestIncome": "3066000", "nonInterestIncome": "None", "operatingExpenses": "118005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15713000", "sellingGeneralAndAdministrative": "99618000", "netIncomeFromContinuingOperations": "70887000" }, "balance": { "goodwill": "662124000", "inventory": "10735000", "commonStock": "37313000", "currentDebt": "None", "investments": "None", "totalAssets": "1734984000", "longTermDebt": "None", "shortTermDebt": "41169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "97035000", "reportedCurrency": "USD", "retainedEarnings": "2570722000", "totalLiabilities": "527687000", "otherCurrentAssets": "46013000", "totalCurrentAssets": "464612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270372000", "currentAccountsPayable": "43001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146402000", "totalShareholderEquity": "1207297000", "capitalLeaseObligations": "146402000", "otherCurrentLiabilities": "160499000", "totalCurrentLiabilities": "261753000", "otherNonCurrentLiabilities": "13020000", "totalNonCurrentLiabilities": "265934000", "cashAndShortTermInvestments": "222903000", "commonStockSharesOutstanding": "15251000", "intangibleAssetsExcludingGoodwill": "97035000", "cashAndCashEquivalentsAtCarryingValue": "222903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70887000", "profitLoss": "None", "dividendPayout": "6057000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "77517000", "capitalExpenditures": "11062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74475000", "cashflowFromInvestment": "-93489000", "stockBasedCompensation": "8870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 589233000, "cost_of_revenue": 385127000, "gross_profit": 204106000, "ebit": 84910000, "ebitda": 100718000, "pretax_income": 84485000, "tax_provision": 19468000, "net_income": 65017000, "net_income_to_common": 65017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313350000, "total_current_assets": 539617000, "total_assets": 1727633000, "short_term_debt": 39279000, "long_term_debt": null, "total_debt": 39279000, "total_liabilities": 544138000, "total_equity": 1183495000, "shares_outstanding": 15339000, "goodwill_and_intangibles": 679656000 }, "cash_flow": { "operating_cash_flow": 84549000, "capital_expenditure": 12163000, "free_cash_flow": 96712000, "dividends_paid": 6050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236538, "ticker_id": 711, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84910000", "ebitda": "100718000", "netIncome": "65017000", "grossProfit": "204106000", "depreciation": "None", "totalRevenue": "589233000", "costOfRevenue": "385127000", "interestIncome": "4243000", "incomeBeforeTax": "84485000", "interestExpense": "425000", "operatingIncome": "72333000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19468000", "reportedCurrency": "USD", "netInterestIncome": "3818000", "nonInterestIncome": "None", "operatingExpenses": "131773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15808000", "sellingGeneralAndAdministrative": "115873000", "netIncomeFromContinuingOperations": "65017000" }, "balance": { "goodwill": "591519000", "inventory": "10712000", "commonStock": "37297000", "currentDebt": "None", "investments": "None", "totalAssets": "1727633000", "longTermDebt": "None", "shortTermDebt": "39279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88137000", "reportedCurrency": "USD", "retainedEarnings": "2505892000", "totalLiabilities": "544138000", "otherCurrentAssets": "38221000", "totalCurrentAssets": "539617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188016000", "currentAccountsPayable": "56203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146140000", "totalShareholderEquity": "1183495000", "capitalLeaseObligations": "146140000", "otherCurrentLiabilities": "159139000", "totalCurrentLiabilities": "281974000", "otherNonCurrentLiabilities": "12854000", "totalNonCurrentLiabilities": "262164000", "cashAndShortTermInvestments": "313350000", "commonStockSharesOutstanding": "15339000", "intangibleAssetsExcludingGoodwill": "88137000", "cashAndCashEquivalentsAtCarryingValue": "313350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65017000", "profitLoss": "None", "dividendPayout": "6050000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1302000", "operatingCashflow": "84549000", "capitalExpenditures": "12163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15772000", "cashflowFromInvestment": "-19385000", "stockBasedCompensation": "9025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589233000, "cost_of_revenue": 385127000, "gross_profit": 204106000, "research_and_development": null, "selling_general_admin": 115873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84910000, "depreciation_amortisation": 15808000, "ebitda": 100718000, "interest_expense": 425000, "interest_income": null, "other_non_operating": null, "pretax_income": 84485000, "tax_provision": 19468000, "effective_tax_rate": null, "net_income": 65017000, "net_income_continuing_ops": 65017000, "net_income_to_common": 65017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313350000, "short_term_investments": null, "net_receivables": 177334000, "inventory": 10712000, "other_current_assets": null, "total_current_assets": 539617000, "net_ppe": null, "goodwill": 591519000, "intangible_assets": 88137000, "goodwill_and_intangibles": 679656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1188016000, "total_assets": 1727633000, "short_term_debt": 39279000, "accounts_payable": 56203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262164000, "total_liabilities": 544138000, "total_debt": 39279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2505892000, "total_equity": 1183495000, "shares_outstanding": 15339000, "operating_cash_flow": 84549000, "stock_based_compensation": 9025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19385000, "dividends_paid": 6050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15772000, "free_cash_flow": 96712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84910000", "ebitda": "100718000", "netIncome": "65017000", "grossProfit": "204106000", "depreciation": "None", "totalRevenue": "589233000", "costOfRevenue": "385127000", "interestIncome": "4243000", "incomeBeforeTax": "84485000", "interestExpense": "425000", "operatingIncome": "72333000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19468000", "reportedCurrency": "USD", "netInterestIncome": "3818000", "nonInterestIncome": "None", "operatingExpenses": "131773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15808000", "sellingGeneralAndAdministrative": "115873000", "netIncomeFromContinuingOperations": "65017000" }, "balance": { "goodwill": "591519000", "inventory": "10712000", "commonStock": "37297000", "currentDebt": "None", "investments": "None", "totalAssets": "1727633000", "longTermDebt": "None", "shortTermDebt": "39279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88137000", "reportedCurrency": "USD", "retainedEarnings": "2505892000", "totalLiabilities": "544138000", "otherCurrentAssets": "38221000", "totalCurrentAssets": "539617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188016000", "currentAccountsPayable": "56203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146140000", "totalShareholderEquity": "1183495000", "capitalLeaseObligations": "146140000", "otherCurrentLiabilities": "159139000", "totalCurrentLiabilities": "281974000", "otherNonCurrentLiabilities": "12854000", "totalNonCurrentLiabilities": "262164000", "cashAndShortTermInvestments": "313350000", "commonStockSharesOutstanding": "15339000", "intangibleAssetsExcludingGoodwill": "88137000", "cashAndCashEquivalentsAtCarryingValue": "313350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65017000", "profitLoss": "None", "dividendPayout": "6050000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1302000", "operatingCashflow": "84549000", "capitalExpenditures": "12163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15772000", "cashflowFromInvestment": "-19385000", "stockBasedCompensation": "9025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 585912000, "cost_of_revenue": 358346000, "gross_profit": 227566000, "ebit": 115935000, "ebitda": 131474000, "pretax_income": 115593000, "tax_provision": 25540000, "net_income": 90053000, "net_income_to_common": 90053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263958000, "total_current_assets": 500843000, "total_assets": 1668095000, "short_term_debt": 54335000, "long_term_debt": null, "total_debt": 54335000, "total_liabilities": 560219000, "total_equity": 1107876000, "shares_outstanding": 15270000, "goodwill_and_intangibles": 675281000 }, "cash_flow": { "operating_cash_flow": 108563000, "capital_expenditure": 11779000, "free_cash_flow": 120342000, "dividends_paid": 6056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236539, "ticker_id": 711, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115935000", "ebitda": "131474000", "netIncome": "90053000", "grossProfit": "227566000", "depreciation": "None", "totalRevenue": "585912000", "costOfRevenue": "358346000", "interestIncome": "3407000", "incomeBeforeTax": "115593000", "interestExpense": "342000", "operatingIncome": "111394000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25540000", "reportedCurrency": "USD", "netInterestIncome": "3065000", "nonInterestIncome": "None", "operatingExpenses": "116172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15539000", "sellingGeneralAndAdministrative": "100436000", "netIncomeFromContinuingOperations": "90053000" }, "balance": { "goodwill": "585017000", "inventory": "12004000", "commonStock": "37184000", "currentDebt": "None", "investments": "None", "totalAssets": "1668095000", "longTermDebt": "None", "shortTermDebt": "54335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90264000", "reportedCurrency": "USD", "retainedEarnings": "2446925000", "totalLiabilities": "560219000", "otherCurrentAssets": "43370000", "totalCurrentAssets": "500843000", "currentLongTermDebt": "15700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167252000", "currentAccountsPayable": "64034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155111000", "totalShareholderEquity": "1107876000", "capitalLeaseObligations": "139411000", "otherCurrentLiabilities": "186823000", "totalCurrentLiabilities": "312050000", "otherNonCurrentLiabilities": "13003000", "totalNonCurrentLiabilities": "248169000", "cashAndShortTermInvestments": "263958000", "commonStockSharesOutstanding": "15270000", "intangibleAssetsExcludingGoodwill": "90264000", "cashAndCashEquivalentsAtCarryingValue": "263958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90053000", "profitLoss": "None", "dividendPayout": "6056000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "507000", "operatingCashflow": "108563000", "capitalExpenditures": "11779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6085000", "cashflowFromInvestment": "-11670000", "stockBasedCompensation": "7706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 585912000, "cost_of_revenue": 358346000, "gross_profit": 227566000, "research_and_development": null, "selling_general_admin": 100436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115935000, "depreciation_amortisation": 15539000, "ebitda": 131474000, "interest_expense": 342000, "interest_income": null, "other_non_operating": null, "pretax_income": 115593000, "tax_provision": 25540000, "effective_tax_rate": null, "net_income": 90053000, "net_income_continuing_ops": 90053000, "net_income_to_common": 90053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263958000, "short_term_investments": null, "net_receivables": 181511000, "inventory": 12004000, "other_current_assets": null, "total_current_assets": 500843000, "net_ppe": null, "goodwill": 585017000, "intangible_assets": 90264000, "goodwill_and_intangibles": 675281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1167252000, "total_assets": 1668095000, "short_term_debt": 54335000, "accounts_payable": 64034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248169000, "total_liabilities": 560219000, "total_debt": 54335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2446925000, "total_equity": 1107876000, "shares_outstanding": 15270000, "operating_cash_flow": 108563000, "stock_based_compensation": 7706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11670000, "dividends_paid": 6056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6085000, "free_cash_flow": 120342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115935000", "ebitda": "131474000", "netIncome": "90053000", "grossProfit": "227566000", "depreciation": "None", "totalRevenue": "585912000", "costOfRevenue": "358346000", "interestIncome": "3407000", "incomeBeforeTax": "115593000", "interestExpense": "342000", "operatingIncome": "111394000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25540000", "reportedCurrency": "USD", "netInterestIncome": "3065000", "nonInterestIncome": "None", "operatingExpenses": "116172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15539000", "sellingGeneralAndAdministrative": "100436000", "netIncomeFromContinuingOperations": "90053000" }, "balance": { "goodwill": "585017000", "inventory": "12004000", "commonStock": "37184000", "currentDebt": "None", "investments": "None", "totalAssets": "1668095000", "longTermDebt": "None", "shortTermDebt": "54335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90264000", "reportedCurrency": "USD", "retainedEarnings": "2446925000", "totalLiabilities": "560219000", "otherCurrentAssets": "43370000", "totalCurrentAssets": "500843000", "currentLongTermDebt": "15700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167252000", "currentAccountsPayable": "64034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155111000", "totalShareholderEquity": "1107876000", "capitalLeaseObligations": "139411000", "otherCurrentLiabilities": "186823000", "totalCurrentLiabilities": "312050000", "otherNonCurrentLiabilities": "13003000", "totalNonCurrentLiabilities": "248169000", "cashAndShortTermInvestments": "263958000", "commonStockSharesOutstanding": "15270000", "intangibleAssetsExcludingGoodwill": "90264000", "cashAndCashEquivalentsAtCarryingValue": "263958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90053000", "profitLoss": "None", "dividendPayout": "6056000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "507000", "operatingCashflow": "108563000", "capitalExpenditures": "11779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6085000", "cashflowFromInvestment": "-11670000", "stockBasedCompensation": "7706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 564532000, "cost_of_revenue": 362358000, "gross_profit": 202174000, "ebit": 93709000, "ebitda": 109088000, "pretax_income": 93265000, "tax_provision": 18307000, "net_income": 74958000, "net_income_to_common": 74958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173150000, "total_current_assets": 394539000, "total_assets": 1562079000, "short_term_debt": 37615000, "long_term_debt": 0, "total_debt": 37615000, "total_liabilities": 542836000, "total_equity": 1019243000, "shares_outstanding": 15200000, "goodwill_and_intangibles": 677745000 }, "cash_flow": { "operating_cash_flow": 28927000, "capital_expenditure": 11655000, "free_cash_flow": 40582000, "dividends_paid": 6034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236541, "ticker_id": 711, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93709000", "ebitda": "109088000", "netIncome": "74958000", "grossProfit": "202174000", "depreciation": "None", "totalRevenue": "564532000", "costOfRevenue": "362358000", "interestIncome": "2600000", "incomeBeforeTax": "93265000", "interestExpense": "444000", "operatingIncome": "86850000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18307000", "reportedCurrency": "USD", "netInterestIncome": "2156000", "nonInterestIncome": "None", "operatingExpenses": "115324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15379000", "sellingGeneralAndAdministrative": "99602000", "netIncomeFromContinuingOperations": "74958000" }, "balance": { "goodwill": "584977000", "inventory": "12511000", "commonStock": "37013000", "currentDebt": "None", "investments": "None", "totalAssets": "1562079000", "longTermDebt": "0", "shortTermDebt": "37615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92768000", "reportedCurrency": "USD", "retainedEarnings": "2362928000", "totalLiabilities": "542836000", "otherCurrentAssets": "40847000", "totalCurrentAssets": "394539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167540000", "currentAccountsPayable": "56508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328815000", "shortLongTermDebtTotal": "136961000", "totalShareholderEquity": "1019243000", "capitalLeaseObligations": "136961000", "otherCurrentLiabilities": "197961000", "totalCurrentLiabilities": "297219000", "otherNonCurrentLiabilities": "13075000", "totalNonCurrentLiabilities": "245617000", "cashAndShortTermInvestments": "173150000", "commonStockSharesOutstanding": "15200000", "intangibleAssetsExcludingGoodwill": "92768000", "cashAndCashEquivalentsAtCarryingValue": "173150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74958000", "profitLoss": "None", "dividendPayout": "6034000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-827000", "operatingCashflow": "28927000", "capitalExpenditures": "11655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263000", "cashflowFromInvestment": "-48972000", "stockBasedCompensation": "8638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564532000, "cost_of_revenue": 362358000, "gross_profit": 202174000, "research_and_development": null, "selling_general_admin": 99602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93709000, "depreciation_amortisation": 15379000, "ebitda": 109088000, "interest_expense": 444000, "interest_income": null, "other_non_operating": null, "pretax_income": 93265000, "tax_provision": 18307000, "effective_tax_rate": null, "net_income": 74958000, "net_income_continuing_ops": 74958000, "net_income_to_common": 74958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173150000, "short_term_investments": null, "net_receivables": 168031000, "inventory": 12511000, "other_current_assets": null, "total_current_assets": 394539000, "net_ppe": null, "goodwill": 584977000, "intangible_assets": 92768000, "goodwill_and_intangibles": 677745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1167540000, "total_assets": 1562079000, "short_term_debt": 37615000, "accounts_payable": 56508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297219000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245617000, "total_liabilities": 542836000, "total_debt": 37615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2362928000, "total_equity": 1019243000, "shares_outstanding": 15200000, "operating_cash_flow": 28927000, "stock_based_compensation": 8638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48972000, "dividends_paid": 6034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263000, "free_cash_flow": 40582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93709000", "ebitda": "109088000", "netIncome": "74958000", "grossProfit": "202174000", "depreciation": "None", "totalRevenue": "564532000", "costOfRevenue": "362358000", "interestIncome": "2600000", "incomeBeforeTax": "93265000", "interestExpense": "444000", "operatingIncome": "86850000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18307000", "reportedCurrency": "USD", "netInterestIncome": "2156000", "nonInterestIncome": "None", "operatingExpenses": "115324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15379000", "sellingGeneralAndAdministrative": "99602000", "netIncomeFromContinuingOperations": "74958000" }, "balance": { "goodwill": "584977000", "inventory": "12511000", "commonStock": "37013000", "currentDebt": "None", "investments": "None", "totalAssets": "1562079000", "longTermDebt": "0", "shortTermDebt": "37615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92768000", "reportedCurrency": "USD", "retainedEarnings": "2362928000", "totalLiabilities": "542836000", "otherCurrentAssets": "40847000", "totalCurrentAssets": "394539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167540000", "currentAccountsPayable": "56508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328815000", "shortLongTermDebtTotal": "136961000", "totalShareholderEquity": "1019243000", "capitalLeaseObligations": "136961000", "otherCurrentLiabilities": "197961000", "totalCurrentLiabilities": "297219000", "otherNonCurrentLiabilities": "13075000", "totalNonCurrentLiabilities": "245617000", "cashAndShortTermInvestments": "173150000", "commonStockSharesOutstanding": "15200000", "intangibleAssetsExcludingGoodwill": "92768000", "cashAndCashEquivalentsAtCarryingValue": "173150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74958000", "profitLoss": "None", "dividendPayout": "6034000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-827000", "operatingCashflow": "28927000", "capitalExpenditures": "11655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263000", "cashflowFromInvestment": "-48972000", "stockBasedCompensation": "8638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "income_statement": { "revenue": 553816000, "cost_of_revenue": 374193000, "gross_profit": 179623000, "ebit": 71115000, "ebitda": 86263000, "pretax_income": 70344000, "tax_provision": 16967000, "net_income": 53377000, "net_income_to_common": 53377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159924000, "total_current_assets": 337160000, "total_assets": 1505180000, "short_term_debt": 38779000, "long_term_debt": 0, "total_debt": 38779000, "total_liabilities": 553101000, "total_equity": 952079000, "shares_outstanding": 15219000, "goodwill_and_intangibles": 676474000 }, "cash_flow": { "operating_cash_flow": 132317000, "capital_expenditure": 16400000, "free_cash_flow": 148717000, "dividends_paid": 5727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236542, "ticker_id": 711, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:46.924130+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71115000", "ebitda": "86263000", "netIncome": "53377000", "grossProfit": "179623000", "depreciation": "None", "totalRevenue": "553816000", "costOfRevenue": "374193000", "interestIncome": "113000", "incomeBeforeTax": "70344000", "interestExpense": "771000", "operatingIncome": "69506000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16967000", "reportedCurrency": "USD", "netInterestIncome": "-658000", "nonInterestIncome": "None", "operatingExpenses": "110117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1609000", "costofGoodsAndServicesSold": "374193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15148000", "sellingGeneralAndAdministrative": "93483000", "netIncomeFromContinuingOperations": "53377000" }, "balance": { "goodwill": "581542000", "inventory": "11684000", "commonStock": "36996000", "currentDebt": "None", "investments": "None", "totalAssets": "1505180000", "longTermDebt": "0", "shortTermDebt": "38779000", "treasuryStock": "-2621657000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "94932000", "reportedCurrency": "USD", "retainedEarnings": "2294004000", "totalLiabilities": "553101000", "otherCurrentAssets": "45238000", "totalCurrentAssets": "337160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168020000", "currentAccountsPayable": "41058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208101000", "shortLongTermDebtTotal": "140891000", "totalShareholderEquity": "952079000", "capitalLeaseObligations": "140891000", "otherCurrentLiabilities": "205984000", "totalCurrentLiabilities": "302487000", "otherNonCurrentLiabilities": "12880000", "totalNonCurrentLiabilities": "250614000", "cashAndShortTermInvestments": "159924000", "commonStockSharesOutstanding": "15219000", "intangibleAssetsExcludingGoodwill": "94932000", "cashAndCashEquivalentsAtCarryingValue": "159924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53377000", "profitLoss": "None", "dividendPayout": "5727000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "132317000", "capitalExpenditures": "16400000", "changeInReceivables": "34418000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13926000", "cashflowFromInvestment": "-16521000", "stockBasedCompensation": "1750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101870000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553816000, "cost_of_revenue": 374193000, "gross_profit": 179623000, "research_and_development": null, "selling_general_admin": 93483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71115000, "depreciation_amortisation": 15148000, "ebitda": 86263000, "interest_expense": 771000, "interest_income": null, "other_non_operating": null, "pretax_income": 70344000, "tax_provision": 16967000, "effective_tax_rate": null, "net_income": 53377000, "net_income_continuing_ops": 53377000, "net_income_to_common": 53377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159924000, "short_term_investments": null, "net_receivables": 120314000, "inventory": 11684000, "other_current_assets": null, "total_current_assets": 337160000, "net_ppe": null, "goodwill": 581542000, "intangible_assets": 94932000, "goodwill_and_intangibles": 676474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1168020000, "total_assets": 1505180000, "short_term_debt": 38779000, "accounts_payable": 41058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302487000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250614000, "total_liabilities": 553101000, "total_debt": 38779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2294004000, "total_equity": 952079000, "shares_outstanding": 15219000, "operating_cash_flow": 132317000, "stock_based_compensation": 1750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16521000, "dividends_paid": 5727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13926000, "free_cash_flow": 148717000, "net_change_in_cash": 101870000 }, "raw_data": { "income": { "ebit": "71115000", "ebitda": "86263000", "netIncome": "53377000", "grossProfit": "179623000", "depreciation": "None", "totalRevenue": "553816000", "costOfRevenue": "374193000", "interestIncome": "113000", "incomeBeforeTax": "70344000", "interestExpense": "771000", "operatingIncome": "69506000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16967000", "reportedCurrency": "USD", "netInterestIncome": "-658000", "nonInterestIncome": "None", "operatingExpenses": "110117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1609000", "costofGoodsAndServicesSold": "374193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15148000", "sellingGeneralAndAdministrative": "93483000", "netIncomeFromContinuingOperations": "53377000" }, "balance": { "goodwill": "581542000", "inventory": "11684000", "commonStock": "36996000", "currentDebt": "None", "investments": "None", "totalAssets": "1505180000", "longTermDebt": "0", "shortTermDebt": "38779000", "treasuryStock": "-2621657000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "94932000", "reportedCurrency": "USD", "retainedEarnings": "2294004000", "totalLiabilities": "553101000", "otherCurrentAssets": "45238000", "totalCurrentAssets": "337160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168020000", "currentAccountsPayable": "41058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208101000", "shortLongTermDebtTotal": "140891000", "totalShareholderEquity": "952079000", "capitalLeaseObligations": "140891000", "otherCurrentLiabilities": "205984000", "totalCurrentLiabilities": "302487000", "otherNonCurrentLiabilities": "12880000", "totalNonCurrentLiabilities": "250614000", "cashAndShortTermInvestments": "159924000", "commonStockSharesOutstanding": "15219000", "intangibleAssetsExcludingGoodwill": "94932000", "cashAndCashEquivalentsAtCarryingValue": "159924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53377000", "profitLoss": "None", "dividendPayout": "5727000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "132317000", "capitalExpenditures": "16400000", "changeInReceivables": "34418000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13926000", "cashflowFromInvestment": "-16521000", "stockBasedCompensation": "1750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101870000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }