{ "ticker": { "uuid": "38c112eb-644e-4fbc-8bf9-255c2ba4fbb6", "symbol": "DX", "name": "Dynex Capital Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/38c112eb-644e-4fbc-8bf9-255c2ba4fbb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/38c112eb-644e-4fbc-8bf9-255c2ba4fbb6/" }, "ticker_metadata": { "id": 1141, "uuid": "38c112eb-644e-4fbc-8bf9-255c2ba4fbb6", "symbol": "DX", "name": "Dynex Capital Inc", "asset_type": "equity", "market_cap": 2816325000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Dynex Capital, Inc., a mortgage real estate investment trust, invests in Mortgage-Backed Securities (MBS) on a leveraged basis in the United States. The company is headquartered in Glen Allen, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38c112eb-644e-4fbc-8bf9-255c2ba4fbb6", "symbol": "DX", "name": "Dynex Capital Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/38c112eb-644e-4fbc-8bf9-255c2ba4fbb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/38c112eb-644e-4fbc-8bf9-255c2ba4fbb6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.33, "quality": 0.25, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.87, "market_cap": 2575085571.63, "pe_ratio": 10.6506, "earnings_yield": 0.0939, "ebitda_to_ev": 0.0394, "shareholder_yield": 0.1194, "roe": 0.0888, "piotroski_f_score": 3, "momentum_12_1": 0.2714, "volatility_252d": 0.1891 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.523546+00:00", "batch_id": "" }, "size": { "price_close": 12.87, "market_cap": 2575085571.63, "market_cap_usd": 2575085571.63, "enterprise_value": 22847404571.63, "shares_outstanding": 200084349, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.6506, "pb_ratio": 0.9463, "ptbv_ratio": 0.9463, "ps_ratio": 3.7006, "pcf_ratio": 13.9717, "pfcf_ratio": 13.9717, "ev_ebitda": 25.3778, "ev_ebit": 25.3778, "ev_sales": 32.8338, "ev_fcf": 123.9638, "earnings_yield": 0.0939, "fcf_yield": 0.0081, "price_to_sales": 3.7006, "price_to_book": 0.9463, "price_to_cashflow": 13.9717, "ebitda_to_ev": 0.0394, "sales_yield": 0.0305 }, "yield": { "dividend_yield": 0.1194, "buyback_yield": 0, "shareholder_yield": 0.1194, "debt_paydown_yield": null, "total_yield": 0.1194 }, "quality": { "gross_margin": 1, "operating_margin": 1.2938, "net_margin": 0.3475, "ebitda_margin": 1.2938, "fcf_margin": 0.2649, "roe": 0.0888, "roa": 0.0099, "roic": 0.0294, "roc_greenblatt": null, "asset_turnover": 0.0286, "cash_conversion": 0.7623, "accruals_ratio": 0.0024, "sbc_to_revenue": 0.0262, "piotroski_f_score": 3, "altman_z_score": -0.8114, "earnings_stability_5y": 2.2706, "revenue_stability_5y": 1.1039, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0286, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.9456, "net_debt_to_ebitda": 22.5175, "debt_to_assets": 0.8645, "interest_coverage": 1.7334, "current_ratio": 0.0643, "quick_ratio": 0.0643, "net_debt": 20272319000, "local_beta": 0.0004, "volatility_252d": 0.1891, "volatility_60d": 0.4335, "max_drawdown_12m": -0.1459, "risk_adjusted_momentum": 1.4352 }, "growth": { "revenue_growth_1y": 1.0373, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.181, "eps_growth_1y": 2.4196, "eps_growth_3y_cagr": 0.3062, "eps_growth_5y_cagr": 0.1244, "fcf_growth_1y": 3.8682, "book_value_growth_1y": 0.1839, "revenue_growth": 1.0373, "earnings_growth": 2.4196 }, "momentum": { "price_return_1m": -0.0276, "price_return_3m": -0.0042, "price_return_6m": -0.0112, "price_return_9m": 0.117, "price_return_12m": 0.2363, "price_return_12m_ex1m": 0.2714, "momentum_6m": -0.0112, "momentum_12m": 0.2363, "momentum_12_1": 0.2714, "distance_from_52w_high": -0.0734, "distance_from_52w_low": 0.2343, "relative_strength": 0.1364 }, "raw_ttm": { "revenue_ttm": 695851000, "gross_profit_ttm": 695851000, "ebit_ttm": 900290000, "ebitda_ttm": 900289999, "net_income_ttm": 241778000, "eps_diluted_ttm": 1.2084, "operating_cash_flow_ttm": 184307000, "capital_expenditure_ttm": 0, "fcf_ttm": 184307000, "dividends_paid_ttm": 307528000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 519373999, "cash_and_equivalents": 773138000, "total_current_assets": 1391223000, "total_current_liabilities": 21622082000, "net_ppe": null, "total_assets": 24343352000, "total_debt": 21045457000, "total_equity": 2721270000, "net_working_capital": 41460000, "book_value_per_share": 13.6006, "retained_earnings": -629566000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.6006 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 19, "rank_ptbv": 15, "rank_ps": 71, "rank_pcf": 61, "rank_ev_ebitda": 83, "rank_ev_ebit": 78, "rank_earnings_yield": 22, "rank_fcf_yield": 84, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 49, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 2, "rank_fcf_margin": 35, "rank_piotroski": 90, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 40 }, "composites": { "value_composite": 67, "quality_composite": 75, "momentum_composite": 27, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 11, "vc1_composite": 68, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2872, "os_score": 0.33, "value_percentile": 0.33, "quality_percentile": 0.25, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3980, "ticker_id": 1141, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.523546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.87, "market_cap": 2575085571.63, "market_cap_usd": 2575085571.63, "enterprise_value": 22847404571.63, "shares_outstanding": 200084349, "fx_rate_to_usd": null, "pe_ratio": 10.65061987, "pb_ratio": 0.94628081, "ptbv_ratio": 0.94628081, "ps_ratio": 3.70062782, "pcf_ratio": 13.97171877, "pfcf_ratio": 13.97171877, "ev_ebitda": 25.37782781, "ev_ebit": 25.37782778, "ev_sales": 32.83375977, "ev_fcf": 123.96384604, "earnings_yield": 0.09389125, "fcf_yield": 0.00806687, "dividend_yield": 0.11942438, "buyback_yield": 0, "shareholder_yield": 0.11942438, "debt_paydown_yield": null, "total_yield": 0.11942438, "gross_margin": 1, "operating_margin": 1.29379709, "net_margin": 0.34745657, "ebitda_margin": 1.29379709, "fcf_margin": 0.26486561, "roe": 0.08884749, "roa": 0.00993199, "roic": 0.02936547, "roc_greenblatt": null, "asset_turnover": 0.02858485, "cash_conversion": 0.76229847, "accruals_ratio": 0.00236085, "sbc_to_revenue": 0.0261579, "debt_to_equity": 7.94558497, "net_debt_to_ebitda": 22.51754326, "debt_to_assets": 0.86452585, "interest_coverage": 1.73341369, "current_ratio": 0.06434269, "quick_ratio": 0.06434269, "net_debt": 20272319000, "revenue_growth_1y": 1.03726714, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.18095859, "eps_growth_1y": 2.41962859, "eps_growth_3y_cagr": 0.30622683, "eps_growth_5y_cagr": 0.12440238, "fcf_growth_1y": 3.86824797, "book_value_growth_1y": 0.18392134, "piotroski_f_score": 3, "altman_z_score": -0.81139647, "earnings_stability_5y": 2.270589, "revenue_stability_5y": 1.103898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02757104, "price_return_3m": -0.00417057, "price_return_6m": -0.01121696, "price_return_9m": 0.11703236, "price_return_12m": 0.23633499, "price_return_12m_ex1m": 0.2713885, "distance_from_52w_high": -0.07340077, "distance_from_52w_low": 0.23430742, "relative_strength": 0.13637141, "local_beta": 0.0004, "volatility_252d": 0.189101, "volatility_60d": 0.43349, "max_drawdown_12m": -0.14591598, "revenue_ttm": 695851000, "gross_profit_ttm": 695851000, "ebit_ttm": 900290000, "ebitda_ttm": 900289999, "net_income_ttm": 241778000, "eps_diluted_ttm": 1.20838037, "operating_cash_flow_ttm": 184307000, "capital_expenditure_ttm": 0, "fcf_ttm": 184307000, "dividends_paid_ttm": 307528000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 519373999, "cash_and_equivalents": 773138000, "total_current_assets": 1391223000, "total_current_liabilities": 21622082000, "net_ppe": null, "total_assets": 24343352000, "total_debt": 21045457000, "total_equity": 2721270000, "net_working_capital": 41460000, "book_value_per_share": 13.60061401, "retained_earnings": -629566000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.60061401, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 22, "rank_pb": 19, "rank_ptbv": 15, "rank_ps": 71, "rank_pcf": 61, "rank_ev_ebitda": 83, "rank_ev_ebit": 78, "rank_earnings_yield": 22, "rank_fcf_yield": 84, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 49, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 2, "rank_fcf_margin": 35, "rank_piotroski": 90, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 40, "value_composite": 67, "quality_composite": 75, "momentum_composite": 27, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 11, "vc1_composite": 68, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.87, "os": 0.33, "value": 0.33, "quality": 0.25, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 10.6506, "earnings_yield": 0.0939, "shareholder_yield": 0.1194, "roe": 0.0888, "momentum_12_1": 0.2714, "complete_fields": { "id": 3980, "ticker_id": 1141, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.523546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.87, "market_cap": 2575085571.63, "market_cap_usd": 2575085571.63, "enterprise_value": 22847404571.63, "shares_outstanding": 200084349, "fx_rate_to_usd": null, "pe_ratio": 10.65061987, "pb_ratio": 0.94628081, "ptbv_ratio": 0.94628081, "ps_ratio": 3.70062782, "pcf_ratio": 13.97171877, "pfcf_ratio": 13.97171877, "ev_ebitda": 25.37782781, "ev_ebit": 25.37782778, "ev_sales": 32.83375977, "ev_fcf": 123.96384604, "earnings_yield": 0.09389125, "fcf_yield": 0.00806687, "dividend_yield": 0.11942438, "buyback_yield": 0, "shareholder_yield": 0.11942438, "debt_paydown_yield": null, "total_yield": 0.11942438, "gross_margin": 1, "operating_margin": 1.29379709, "net_margin": 0.34745657, "ebitda_margin": 1.29379709, "fcf_margin": 0.26486561, "roe": 0.08884749, "roa": 0.00993199, "roic": 0.02936547, "roc_greenblatt": null, "asset_turnover": 0.02858485, "cash_conversion": 0.76229847, "accruals_ratio": 0.00236085, "sbc_to_revenue": 0.0261579, "debt_to_equity": 7.94558497, "net_debt_to_ebitda": 22.51754326, "debt_to_assets": 0.86452585, "interest_coverage": 1.73341369, "current_ratio": 0.06434269, "quick_ratio": 0.06434269, "net_debt": 20272319000, "revenue_growth_1y": 1.03726714, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.18095859, "eps_growth_1y": 2.41962859, "eps_growth_3y_cagr": 0.30622683, "eps_growth_5y_cagr": 0.12440238, "fcf_growth_1y": 3.86824797, "book_value_growth_1y": 0.18392134, "piotroski_f_score": 3, "altman_z_score": -0.81139647, "earnings_stability_5y": 2.270589, "revenue_stability_5y": 1.103898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02757104, "price_return_3m": -0.00417057, "price_return_6m": -0.01121696, "price_return_9m": 0.11703236, "price_return_12m": 0.23633499, "price_return_12m_ex1m": 0.2713885, "distance_from_52w_high": -0.07340077, "distance_from_52w_low": 0.23430742, "relative_strength": 0.13637141, "local_beta": 0.0004, "volatility_252d": 0.189101, "volatility_60d": 0.43349, "max_drawdown_12m": -0.14591598, "revenue_ttm": 695851000, "gross_profit_ttm": 695851000, "ebit_ttm": 900290000, "ebitda_ttm": 900289999, "net_income_ttm": 241778000, "eps_diluted_ttm": 1.20838037, "operating_cash_flow_ttm": 184307000, "capital_expenditure_ttm": 0, "fcf_ttm": 184307000, "dividends_paid_ttm": 307528000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 519373999, "cash_and_equivalents": 773138000, "total_current_assets": 1391223000, "total_current_liabilities": 21622082000, "net_ppe": null, "total_assets": 24343352000, "total_debt": 21045457000, "total_equity": 2721270000, "net_working_capital": 41460000, "book_value_per_share": 13.60061401, "retained_earnings": -629566000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.60061401, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 22, "rank_pb": 19, "rank_ptbv": 15, "rank_ps": 71, "rank_pcf": 61, "rank_ev_ebitda": 83, "rank_ev_ebit": 78, "rank_earnings_yield": 22, "rank_fcf_yield": 84, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 49, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 2, "rank_fcf_margin": 35, "rank_piotroski": 90, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 40, "value_composite": 67, "quality_composite": 75, "momentum_composite": 27, "growth_composite": 2, "yield_composite": 4, "svqf_composite": 11, "vc1_composite": 68, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 533520999, "cost_of_revenue": 419165000, "gross_profit": 533520999, "ebit": 738231000, "ebitda": 738231000, "pretax_income": 319066000, "tax_provision": null, "net_income": 319066000, "net_income_to_common": 319066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930387000, "total_current_assets": 1026250000, "total_assets": 17342178000, "short_term_debt": 13909061000, "long_term_debt": 8373000, "total_debt": 13917434000, "total_liabilities": 14880034000, "total_equity": 2462144000, "shares_outstanding": 125067280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120821000, "capital_expenditure": 0, "free_cash_flow": 120821000, "dividends_paid": 246599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252547, "ticker_id": 1141, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "738231000", "netIncome": "319066000", "grossProfit": "533520999", "depreciation": "None", "totalRevenue": "533520999", "costOfRevenue": "419165000", "interestIncome": "533521000", "incomeBeforeTax": "319066000", "interestExpense": "419165000", "operatingIncome": "738231000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "114356000", "nonInterestIncome": "None", "operatingExpenses": "-204710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "51508000", "netIncomeFromContinuingOperations": "319066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1748000", "currentDebt": "None", "investments": "None", "totalAssets": "17342178000", "longTermDebt": "8373000", "shortTermDebt": "13909061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-441937000", "totalLiabilities": "14880034000", "otherCurrentAssets": "10498000", "totalCurrentAssets": "1026250000", "currentLongTermDebt": "None", "longTermInvestments": "1713518000", "shortTermInvestments": "None", "currentNetReceivables": "85365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16315928000", "currentAccountsPayable": "95196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13912604000", "totalShareholderEquity": "2462144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13909061000", "totalCurrentLiabilities": "14848254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14880034000", "cashAndShortTermInvestments": "930387000", "commonStockSharesOutstanding": "125067280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319066000", "profitLoss": "None", "dividendPayout": "246599000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120821000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8262004000", "cashflowFromInvestment": "-8073977000", "stockBasedCompensation": "12565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1169278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533520999, "cost_of_revenue": 419165000, "gross_profit": 533520999, "research_and_development": null, "selling_general_admin": 51508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738231000, "depreciation_amortisation": null, "ebitda": 738231000, "interest_expense": 419165000, "interest_income": null, "other_non_operating": null, "pretax_income": 319066000, "tax_provision": null, "effective_tax_rate": null, "net_income": 319066000, "net_income_continuing_ops": 319066000, "net_income_to_common": 319066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930387000, "short_term_investments": null, "net_receivables": 85365000, "inventory": null, "other_current_assets": null, "total_current_assets": 1026250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16315928000, "total_assets": 17342178000, "short_term_debt": 13909061000, "accounts_payable": 95196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14848254000, "long_term_debt": 8373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14880034000, "total_liabilities": 14880034000, "total_debt": 13917434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441937000, "total_equity": 2462144000, "shares_outstanding": 125067280, "operating_cash_flow": 120821000, "stock_based_compensation": 12565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8073977000, "dividends_paid": 246599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8262004000, "free_cash_flow": 120821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "738231000", "netIncome": "319066000", "grossProfit": "533520999", "depreciation": "None", "totalRevenue": "533520999", "costOfRevenue": "419165000", "interestIncome": "533521000", "incomeBeforeTax": "319066000", "interestExpense": "419165000", "operatingIncome": "738231000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "114356000", "nonInterestIncome": "None", "operatingExpenses": "-204710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "51508000", "netIncomeFromContinuingOperations": "319066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1748000", "currentDebt": "None", "investments": "None", "totalAssets": "17342178000", "longTermDebt": "8373000", "shortTermDebt": "13909061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-441937000", "totalLiabilities": "14880034000", "otherCurrentAssets": "10498000", "totalCurrentAssets": "1026250000", "currentLongTermDebt": "None", "longTermInvestments": "1713518000", "shortTermInvestments": "None", "currentNetReceivables": "85365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16315928000", "currentAccountsPayable": "95196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13912604000", "totalShareholderEquity": "2462144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13909061000", "totalCurrentLiabilities": "14848254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14880034000", "cashAndShortTermInvestments": "930387000", "commonStockSharesOutstanding": "125067280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319066000", "profitLoss": "None", "dividendPayout": "246599000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120821000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8262004000", "cashflowFromInvestment": "-8073977000", "stockBasedCompensation": "12565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1169278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 318028000, "cost_of_revenue": 20505000, "gross_profit": 318028000, "ebit": 427555000, "ebitda": 427555000, "pretax_income": 113898000, "tax_provision": null, "net_income": 113898000, "net_income_to_common": 113898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377099000, "total_current_assets": 666088000, "total_assets": 8184579000, "short_term_debt": 6585934000, "long_term_debt": 0, "total_debt": 6585934000, "total_liabilities": 6999643000, "total_equity": 1184936000, "shares_outstanding": 71260358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14392000, "capital_expenditure": 0, "free_cash_flow": 14392000, "dividends_paid": 117844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252552, "ticker_id": 1141, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "427555000", "netIncome": "113898000", "grossProfit": "318028000", "depreciation": "None", "totalRevenue": "318028000", "costOfRevenue": "20505000", "interestIncome": "319534000", "incomeBeforeTax": "113898000", "interestExpense": "313657000", "operatingIncome": "427555000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5877000", "nonInterestIncome": "None", "operatingExpenses": "-109527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "14088000", "netIncomeFromContinuingOperations": "113898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "8184579000", "longTermDebt": "0", "shortTermDebt": "6585934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493734000", "totalLiabilities": "6999643000", "otherCurrentAssets": "287726000", "totalCurrentAssets": "666088000", "currentLongTermDebt": "None", "longTermInvestments": "618458000", "shortTermInvestments": "None", "currentNetReceivables": "1130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7518491000", "currentAccountsPayable": "44672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6585934000", "totalShareholderEquity": "1184936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61173000", "totalCurrentLiabilities": "6647107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352536000", "cashAndShortTermInvestments": "377099000", "commonStockSharesOutstanding": "71260358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113898000", "profitLoss": "None", "dividendPayout": "117844000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14392000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1395309000", "cashflowFromInvestment": "-1026026000", "stockBasedCompensation": "7235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "332317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318028000, "cost_of_revenue": 20505000, "gross_profit": 318028000, "research_and_development": null, "selling_general_admin": 14088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427555000, "depreciation_amortisation": 1867000, "ebitda": 427555000, "interest_expense": 313657000, "interest_income": null, "other_non_operating": null, "pretax_income": 113898000, "tax_provision": null, "effective_tax_rate": null, "net_income": 113898000, "net_income_continuing_ops": 113898000, "net_income_to_common": 113898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377099000, "short_term_investments": null, "net_receivables": 1130000, "inventory": null, "other_current_assets": null, "total_current_assets": 666088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7518491000, "total_assets": 8184579000, "short_term_debt": 6585934000, "accounts_payable": 44672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6647107000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352536000, "total_liabilities": 6999643000, "total_debt": 6585934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493734000, "total_equity": 1184936000, "shares_outstanding": 71260358, "operating_cash_flow": 14392000, "stock_based_compensation": 7235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1026026000, "dividends_paid": 117844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1395309000, "free_cash_flow": 14392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "427555000", "netIncome": "113898000", "grossProfit": "318028000", "depreciation": "None", "totalRevenue": "318028000", "costOfRevenue": "20505000", "interestIncome": "319534000", "incomeBeforeTax": "113898000", "interestExpense": "313657000", "operatingIncome": "427555000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5877000", "nonInterestIncome": "None", "operatingExpenses": "-109527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "14088000", "netIncomeFromContinuingOperations": "113898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "8184579000", "longTermDebt": "0", "shortTermDebt": "6585934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493734000", "totalLiabilities": "6999643000", "otherCurrentAssets": "287726000", "totalCurrentAssets": "666088000", "currentLongTermDebt": "None", "longTermInvestments": "618458000", "shortTermInvestments": "None", "currentNetReceivables": "1130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7518491000", "currentAccountsPayable": "44672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6585934000", "totalShareholderEquity": "1184936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61173000", "totalCurrentLiabilities": "6647107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352536000", "cashAndShortTermInvestments": "377099000", "commonStockSharesOutstanding": "71260358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113898000", "profitLoss": "None", "dividendPayout": "117844000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14392000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1395309000", "cashflowFromInvestment": "-1026026000", "stockBasedCompensation": "7235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "332317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": -40236000, "cost_of_revenue": 2151000, "gross_profit": -42387000, "ebit": -73115000, "ebitda": -73115000, "pretax_income": -6130000, "tax_provision": -2315000, "net_income": -6130000, "net_income_to_common": -6130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119639000, "total_current_assets": 149679000, "total_assets": 6369750000, "short_term_debt": 5381104000, "long_term_debt": 46001000, "total_debt": 5427105000, "total_liabilities": 5499015000, "total_equity": 870735000, "shares_outstanding": 54809462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62200000, "capital_expenditure": 0, "free_cash_flow": 62200000, "dividends_paid": 93041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252557, "ticker_id": 1141, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73115000", "ebitda": "-73115000", "netIncome": "-6130000", "grossProfit": "-42387000", "depreciation": "None", "totalRevenue": "-40236000", "costOfRevenue": "2151000", "interestIncome": "166857000", "incomeBeforeTax": "-6130000", "interestExpense": "215448000", "operatingIncome": "-73115000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2315000", "reportedCurrency": "USD", "netInterestIncome": "554000", "nonInterestIncome": "None", "operatingExpenses": "30728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-282433000", "sellingGeneralAndAdministrative": "30728000", "netIncomeFromContinuingOperations": "12854000" }, "balance": { "goodwill": "None", "inventory": "-54360999", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "6369750000", "longTermDebt": "46001000", "shortTermDebt": "5381104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-483607000", "totalLiabilities": "5499015000", "otherCurrentAssets": "-149679000", "totalCurrentAssets": "149679000", "currentLongTermDebt": "None", "longTermInvestments": "158201000", "shortTermInvestments": "54361000", "currentNetReceivables": "30040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6045692000", "currentAccountsPayable": "53194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5381104000", "totalShareholderEquity": "870735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53194000", "totalCurrentLiabilities": "5554228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71910000", "cashAndShortTermInvestments": "119639000", "commonStockSharesOutstanding": "54809462", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6130000", "profitLoss": "None", "dividendPayout": "93041000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36744000", "operatingCashflow": "62200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2685839000", "cashflowFromInvestment": "-2960052000", "stockBasedCompensation": "4833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -40236000, "cost_of_revenue": 2151000, "gross_profit": -42387000, "research_and_development": 0.05, "selling_general_admin": 30728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73115000, "depreciation_amortisation": -282433000, "ebitda": -73115000, "interest_expense": 215448000, "interest_income": null, "other_non_operating": null, "pretax_income": -6130000, "tax_provision": -2315000, "effective_tax_rate": null, "net_income": -6130000, "net_income_continuing_ops": 12854000, "net_income_to_common": -6130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119639000, "short_term_investments": 54361000, "net_receivables": 30040000, "inventory": -54360999, "other_current_assets": null, "total_current_assets": 149679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6045692000, "total_assets": 6369750000, "short_term_debt": 5381104000, "accounts_payable": 53194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5554228000, "long_term_debt": 46001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71910000, "total_liabilities": 5499015000, "total_debt": 5427105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483607000, "total_equity": 870735000, "shares_outstanding": 54809462, "operating_cash_flow": 62200000, "stock_based_compensation": 4833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2960052000, "dividends_paid": 93041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2685839000, "free_cash_flow": 62200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73115000", "ebitda": "-73115000", "netIncome": "-6130000", "grossProfit": "-42387000", "depreciation": "None", "totalRevenue": "-40236000", "costOfRevenue": "2151000", "interestIncome": "166857000", "incomeBeforeTax": "-6130000", "interestExpense": "215448000", "operatingIncome": "-73115000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2315000", "reportedCurrency": "USD", "netInterestIncome": "554000", "nonInterestIncome": "None", "operatingExpenses": "30728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-282433000", "sellingGeneralAndAdministrative": "30728000", "netIncomeFromContinuingOperations": "12854000" }, "balance": { "goodwill": "None", "inventory": "-54360999", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "6369750000", "longTermDebt": "46001000", "shortTermDebt": "5381104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-483607000", "totalLiabilities": "5499015000", "otherCurrentAssets": "-149679000", "totalCurrentAssets": "149679000", "currentLongTermDebt": "None", "longTermInvestments": "158201000", "shortTermInvestments": "54361000", "currentNetReceivables": "30040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6045692000", "currentAccountsPayable": "53194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5381104000", "totalShareholderEquity": "870735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53194000", "totalCurrentLiabilities": "5554228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71910000", "cashAndShortTermInvestments": "119639000", "commonStockSharesOutstanding": "54809462", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6130000", "profitLoss": "None", "dividendPayout": "93041000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36744000", "operatingCashflow": "62200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2685839000", "cashflowFromInvestment": "-2960052000", "stockBasedCompensation": "4833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": -2372000, "cost_of_revenue": 18295000, "gross_profit": -2372000, "ebit": 186773000, "ebitda": 186773000, "pretax_income": 143161000, "tax_provision": 43612000, "net_income": 143161000, "net_income_to_common": 143161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332035000, "total_current_assets": 357643000, "total_assets": 3605234000, "short_term_debt": 2644405000, "long_term_debt": 435000, "total_debt": 2644840000, "total_liabilities": 2703906000, "total_equity": 901328000, "shares_outstanding": 42743037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126352000, "capital_expenditure": 0, "free_cash_flow": 126352000, "dividends_paid": 72366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252562, "ticker_id": 1141, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186773000", "ebitda": "186773000", "netIncome": "143161000", "grossProfit": "-2372000", "depreciation": "None", "totalRevenue": "-2372000", "costOfRevenue": "18295000", "interestIncome": "86695000", "incomeBeforeTax": "143161000", "interestExpense": "43612000", "operatingIncome": "186773000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43612000", "reportedCurrency": "USD", "netInterestIncome": "43083000", "nonInterestIncome": "None", "operatingExpenses": "-189145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2354000", "sellingGeneralAndAdministrative": "32353000", "netIncomeFromContinuingOperations": "143161000" }, "balance": { "goodwill": "None", "inventory": "-7102000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "3605234000", "longTermDebt": "435000", "shortTermDebt": "2644405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383219000", "totalLiabilities": "2703906000", "otherCurrentAssets": "-357643000", "totalCurrentAssets": "357643000", "currentLongTermDebt": "None", "longTermInvestments": "3112705000", "shortTermInvestments": "2617000", "currentNetReceivables": "25608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301748000", "currentAccountsPayable": "16450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2644840000", "totalShareholderEquity": "901328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16450000", "totalCurrentLiabilities": "16450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16450000", "cashAndShortTermInvestments": "332035000", "commonStockSharesOutstanding": "42743037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143161000", "profitLoss": "None", "dividendPayout": "72366000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126352000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32342000", "cashflowFromInvestment": "-65440000", "stockBasedCompensation": "4419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "246882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2372000, "cost_of_revenue": 18295000, "gross_profit": -2372000, "research_and_development": 60.35, "selling_general_admin": 32353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186773000, "depreciation_amortisation": 2354000, "ebitda": 186773000, "interest_expense": 43612000, "interest_income": null, "other_non_operating": null, "pretax_income": 143161000, "tax_provision": 43612000, "effective_tax_rate": null, "net_income": 143161000, "net_income_continuing_ops": 143161000, "net_income_to_common": 143161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332035000, "short_term_investments": 2617000, "net_receivables": 25608000, "inventory": -7102000, "other_current_assets": null, "total_current_assets": 357643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301748000, "total_assets": 3605234000, "short_term_debt": 2644405000, "accounts_payable": 16450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16450000, "long_term_debt": 435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16450000, "total_liabilities": 2703906000, "total_debt": 2644840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383219000, "total_equity": 901328000, "shares_outstanding": 42743037, "operating_cash_flow": 126352000, "stock_based_compensation": 4419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65440000, "dividends_paid": 72366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32342000, "free_cash_flow": 126352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186773000", "ebitda": "186773000", "netIncome": "143161000", "grossProfit": "-2372000", "depreciation": "None", "totalRevenue": "-2372000", "costOfRevenue": "18295000", "interestIncome": "86695000", "incomeBeforeTax": "143161000", "interestExpense": "43612000", "operatingIncome": "186773000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43612000", "reportedCurrency": "USD", "netInterestIncome": "43083000", "nonInterestIncome": "None", "operatingExpenses": "-189145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2354000", "sellingGeneralAndAdministrative": "32353000", "netIncomeFromContinuingOperations": "143161000" }, "balance": { "goodwill": "None", "inventory": "-7102000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "3605234000", "longTermDebt": "435000", "shortTermDebt": "2644405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383219000", "totalLiabilities": "2703906000", "otherCurrentAssets": "-357643000", "totalCurrentAssets": "357643000", "currentLongTermDebt": "None", "longTermInvestments": "3112705000", "shortTermInvestments": "2617000", "currentNetReceivables": "25608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301748000", "currentAccountsPayable": "16450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2644840000", "totalShareholderEquity": "901328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16450000", "totalCurrentLiabilities": "16450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16450000", "cashAndShortTermInvestments": "332035000", "commonStockSharesOutstanding": "42743037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143161000", "profitLoss": "None", "dividendPayout": "72366000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126352000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32342000", "cashflowFromInvestment": "-65440000", "stockBasedCompensation": "4419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "246882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 66756000, "cost_of_revenue": 5671000, "gross_profit": 66756000, "ebit": 107932000, "ebitda": 107932000, "pretax_income": 102261000, "tax_provision": 11316000, "net_income": 102261000, "net_income_to_common": 102261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366023000, "total_current_assets": 382978000, "total_assets": 3692775000, "short_term_debt": 2849916000, "long_term_debt": 1834000, "total_debt": 2851750000, "total_liabilities": 1365000, "total_equity": 3691410000, "shares_outstanding": 32761331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146970000, "capital_expenditure": 0, "free_cash_flow": 146970000, "dividends_paid": 58895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252567, "ticker_id": 1141, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107932000", "ebitda": "107932000", "netIncome": "102261000", "grossProfit": "66756000", "depreciation": "None", "totalRevenue": "66756000", "costOfRevenue": "5671000", "interestIncome": "60051000", "incomeBeforeTax": "102261000", "interestExpense": "5671000", "operatingIncome": "107932000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11316000", "reportedCurrency": "USD", "netInterestIncome": "54380000", "nonInterestIncome": "None", "operatingExpenses": "-41176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.53", "otherNonOperatingIncome": "73308000", "costofGoodsAndServicesSold": "5671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2308000", "sellingGeneralAndAdministrative": "11328000", "netIncomeFromContinuingOperations": "102261000" }, "balance": { "goodwill": "None", "inventory": "-7969000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "3692775000", "longTermDebt": "1834000", "shortTermDebt": "2849916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451452000", "totalLiabilities": "1365000", "otherCurrentAssets": "-382978000", "totalCurrentAssets": "382978000", "currentLongTermDebt": "None", "longTermInvestments": "3181839000", "shortTermInvestments": "7969000", "currentNetReceivables": "16955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3181839000", "currentAccountsPayable": "1365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2851750000", "totalShareholderEquity": "3691410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1365000", "totalCurrentLiabilities": "1365000", "otherNonCurrentLiabilities": "2858082000", "totalNonCurrentLiabilities": "18543000", "cashAndShortTermInvestments": "366023000", "commonStockSharesOutstanding": "32761331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102261000", "profitLoss": "None", "dividendPayout": "58895000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146970000", "capitalExpenditures": "0", "changeInReceivables": "204000", "changeInExchangeRate": "None", "cashflowFromFinancing": "519980000", "cashflowFromInvestment": "-555378000", "stockBasedCompensation": "2516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66756000, "cost_of_revenue": 5671000, "gross_profit": 66756000, "research_and_development": 1.53, "selling_general_admin": 11328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107932000, "depreciation_amortisation": 2308000, "ebitda": 107932000, "interest_expense": 5671000, "interest_income": null, "other_non_operating": null, "pretax_income": 102261000, "tax_provision": 11316000, "effective_tax_rate": null, "net_income": 102261000, "net_income_continuing_ops": 102261000, "net_income_to_common": 102261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366023000, "short_term_investments": 7969000, "net_receivables": 16955000, "inventory": -7969000, "other_current_assets": null, "total_current_assets": 382978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3181839000, "total_assets": 3692775000, "short_term_debt": 2849916000, "accounts_payable": 1365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1365000, "long_term_debt": 1834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18543000, "total_liabilities": 1365000, "total_debt": 2851750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451452000, "total_equity": 3691410000, "shares_outstanding": 32761331, "operating_cash_flow": 146970000, "stock_based_compensation": 2516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -555378000, "dividends_paid": 58895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 519980000, "free_cash_flow": 146970000, "net_change_in_cash": 111572000 }, "raw_data": { "income": { "ebit": "107932000", "ebitda": "107932000", "netIncome": "102261000", "grossProfit": "66756000", "depreciation": "None", "totalRevenue": "66756000", "costOfRevenue": "5671000", "interestIncome": "60051000", "incomeBeforeTax": "102261000", "interestExpense": "5671000", "operatingIncome": "107932000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11316000", "reportedCurrency": "USD", "netInterestIncome": "54380000", "nonInterestIncome": "None", "operatingExpenses": "-41176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.53", "otherNonOperatingIncome": "73308000", "costofGoodsAndServicesSold": "5671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2308000", "sellingGeneralAndAdministrative": "11328000", "netIncomeFromContinuingOperations": "102261000" }, "balance": { "goodwill": "None", "inventory": "-7969000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "3692775000", "longTermDebt": "1834000", "shortTermDebt": "2849916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451452000", "totalLiabilities": "1365000", "otherCurrentAssets": "-382978000", "totalCurrentAssets": "382978000", "currentLongTermDebt": "None", "longTermInvestments": "3181839000", "shortTermInvestments": "7969000", "currentNetReceivables": "16955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3181839000", "currentAccountsPayable": "1365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2851750000", "totalShareholderEquity": "3691410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1365000", "totalCurrentLiabilities": "1365000", "otherNonCurrentLiabilities": "2858082000", "totalNonCurrentLiabilities": "18543000", "cashAndShortTermInvestments": "366023000", "commonStockSharesOutstanding": "32761331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102261000", "profitLoss": "None", "dividendPayout": "58895000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146970000", "capitalExpenditures": "0", "changeInReceivables": "204000", "changeInExchangeRate": "None", "cashflowFromFinancing": "519980000", "cashflowFromInvestment": "-555378000", "stockBasedCompensation": "2516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 232262000, "cost_of_revenue": 32615000, "gross_profit": 232262000, "ebit": 210145000, "ebitda": 210145000, "pretax_income": 177530000, "tax_provision": 17513000, "net_income": 177530000, "net_income_to_common": 177530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295602000, "total_current_assets": 460422000, "total_assets": 3087754000, "short_term_debt": 2437163000, "long_term_debt": 1634000, "total_debt": 2438797000, "total_liabilities": 2454301000, "total_equity": 633453000, "shares_outstanding": 23106000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173952000, "capital_expenditure": 0, "free_cash_flow": 173952000, "dividends_paid": 52437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252572, "ticker_id": 1141, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210145000", "ebitda": "210145000", "netIncome": "177530000", "grossProfit": "232262000", "depreciation": "None", "totalRevenue": "232262000", "costOfRevenue": "32615000", "interestIncome": "96468000", "incomeBeforeTax": "177530000", "interestExpense": "32615000", "operatingIncome": "210145000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17513000", "reportedCurrency": "USD", "netInterestIncome": "63853000", "nonInterestIncome": "None", "operatingExpenses": "22117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.76", "otherNonOperatingIncome": "135814000", "costofGoodsAndServicesSold": "32615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1989000", "sellingGeneralAndAdministrative": "21080000", "netIncomeFromContinuingOperations": "177530000" }, "balance": { "goodwill": "None", "inventory": "-11342000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "3087754000", "longTermDebt": "1634000", "shortTermDebt": "2437163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-491104000", "totalLiabilities": "2454301000", "otherCurrentAssets": "-460422000", "totalCurrentAssets": "460422000", "currentLongTermDebt": "None", "longTermInvestments": "11342000", "shortTermInvestments": "11342000", "currentNetReceivables": "164820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2596255000", "currentAccountsPayable": "1410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2438797000", "totalShareholderEquity": "633453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1410000", "totalCurrentLiabilities": "1410000", "otherNonCurrentLiabilities": "2445327000", "totalNonCurrentLiabilities": "111000", "cashAndShortTermInvestments": "295602000", "commonStockSharesOutstanding": "23106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177530000", "profitLoss": "None", "dividendPayout": "52437000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173952000", "capitalExpenditures": "0", "changeInReceivables": "11821000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2353151000", "cashflowFromInvestment": "2347648000", "stockBasedCompensation": "1823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232262000, "cost_of_revenue": 32615000, "gross_profit": 232262000, "research_and_development": 0.76, "selling_general_admin": 21080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210145000, "depreciation_amortisation": 1989000, "ebitda": 210145000, "interest_expense": 32615000, "interest_income": null, "other_non_operating": null, "pretax_income": 177530000, "tax_provision": 17513000, "effective_tax_rate": null, "net_income": 177530000, "net_income_continuing_ops": 177530000, "net_income_to_common": 177530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295602000, "short_term_investments": 11342000, "net_receivables": 164820000, "inventory": -11342000, "other_current_assets": null, "total_current_assets": 460422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2596255000, "total_assets": 3087754000, "short_term_debt": 2437163000, "accounts_payable": 1410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410000, "long_term_debt": 1634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111000, "total_liabilities": 2454301000, "total_debt": 2438797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491104000, "total_equity": 633453000, "shares_outstanding": 23106000, "operating_cash_flow": 173952000, "stock_based_compensation": 1823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2347648000, "dividends_paid": 52437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2353151000, "free_cash_flow": 173952000, "net_change_in_cash": 168449000 }, "raw_data": { "income": { "ebit": "210145000", "ebitda": "210145000", "netIncome": "177530000", "grossProfit": "232262000", "depreciation": "None", "totalRevenue": "232262000", "costOfRevenue": "32615000", "interestIncome": "96468000", "incomeBeforeTax": "177530000", "interestExpense": "32615000", "operatingIncome": "210145000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17513000", "reportedCurrency": "USD", "netInterestIncome": "63853000", "nonInterestIncome": "None", "operatingExpenses": "22117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.76", "otherNonOperatingIncome": "135814000", "costofGoodsAndServicesSold": "32615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1989000", "sellingGeneralAndAdministrative": "21080000", "netIncomeFromContinuingOperations": "177530000" }, "balance": { "goodwill": "None", "inventory": "-11342000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "3087754000", "longTermDebt": "1634000", "shortTermDebt": "2437163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-491104000", "totalLiabilities": "2454301000", "otherCurrentAssets": "-460422000", "totalCurrentAssets": "460422000", "currentLongTermDebt": "None", "longTermInvestments": "11342000", "shortTermInvestments": "11342000", "currentNetReceivables": "164820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2596255000", "currentAccountsPayable": "1410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2438797000", "totalShareholderEquity": "633453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1410000", "totalCurrentLiabilities": "1410000", "otherNonCurrentLiabilities": "2445327000", "totalNonCurrentLiabilities": "111000", "cashAndShortTermInvestments": "295602000", "commonStockSharesOutstanding": "23106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177530000", "profitLoss": "None", "dividendPayout": "52437000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173952000", "capitalExpenditures": "0", "changeInReceivables": "11821000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2353151000", "cashflowFromInvestment": "2347648000", "stockBasedCompensation": "1823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 164413000, "cost_of_revenue": 136647000, "gross_profit": 164413000, "ebit": -152668000, "ebitda": -38557000, "pretax_income": -152668000, "tax_provision": -114231000, "net_income": -152668000, "net_income_to_common": -152668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62582000, "total_current_assets": 88791000, "total_assets": 5370604000, "short_term_debt": 4752348000, "long_term_debt": 974000, "total_debt": 4753322000, "total_liabilities": 4787616000, "total_equity": 582988000, "shares_outstanding": 23620000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175346000, "capital_expenditure": 0, "free_cash_flow": 175346000, "dividends_paid": 68042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252577, "ticker_id": 1141, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152668000", "ebitda": "-38557000", "netIncome": "-152668000", "grossProfit": "164413000", "depreciation": "None", "totalRevenue": "164413000", "costOfRevenue": "136647000", "interestIncome": "170168000", "incomeBeforeTax": "-152668000", "interestExpense": "114111000", "operatingIncome": "-152668000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-114231000", "reportedCurrency": "USD", "netInterestIncome": "56057000", "nonInterestIncome": "None", "operatingExpenses": "317081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "-186949000", "costofGoodsAndServicesSold": "136647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "15987000", "netIncomeFromContinuingOperations": "-146913000" }, "balance": { "goodwill": "None", "inventory": "-4289999", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "5370604000", "longTermDebt": "974000", "shortTermDebt": "4752348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-612201000", "totalLiabilities": "4787616000", "otherCurrentAssets": "-160439000", "totalCurrentAssets": "88791000", "currentLongTermDebt": "4752348000", "longTermInvestments": "13695000", "shortTermInvestments": "4290000", "currentNetReceivables": "26209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188163000", "currentAccountsPayable": "15585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4753322000", "totalShareholderEquity": "582988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15585000", "totalCurrentLiabilities": "15585000", "otherNonCurrentLiabilities": "4755864000", "totalNonCurrentLiabilities": "2733000", "cashAndShortTermInvestments": "62582000", "commonStockSharesOutstanding": "23620000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152668000", "profitLoss": "None", "dividendPayout": "68042000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175346000", "capitalExpenditures": "0", "changeInReceivables": "-5190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1473882000", "cashflowFromInvestment": "-1603702000", "stockBasedCompensation": "1205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164413000, "cost_of_revenue": 136647000, "gross_profit": 164413000, "research_and_development": 0.93, "selling_general_admin": 15987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152668000, "depreciation_amortisation": 1684000, "ebitda": -38557000, "interest_expense": 114111000, "interest_income": null, "other_non_operating": null, "pretax_income": -152668000, "tax_provision": -114231000, "effective_tax_rate": null, "net_income": -152668000, "net_income_continuing_ops": -146913000, "net_income_to_common": -152668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62582000, "short_term_investments": 4290000, "net_receivables": 26209000, "inventory": -4289999, "other_current_assets": null, "total_current_assets": 88791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5188163000, "total_assets": 5370604000, "short_term_debt": 4752348000, "accounts_payable": 15585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15585000, "long_term_debt": 974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2733000, "total_liabilities": 4787616000, "total_debt": 4753322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612201000, "total_equity": 582988000, "shares_outstanding": 23620000, "operating_cash_flow": 175346000, "stock_based_compensation": 1205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1603702000, "dividends_paid": 68042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1473882000, "free_cash_flow": 175346000, "net_change_in_cash": 45526000 }, "raw_data": { "income": { "ebit": "-152668000", "ebitda": "-38557000", "netIncome": "-152668000", "grossProfit": "164413000", "depreciation": "None", "totalRevenue": "164413000", "costOfRevenue": "136647000", "interestIncome": "170168000", "incomeBeforeTax": "-152668000", "interestExpense": "114111000", "operatingIncome": "-152668000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-114231000", "reportedCurrency": "USD", "netInterestIncome": "56057000", "nonInterestIncome": "None", "operatingExpenses": "317081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "-186949000", "costofGoodsAndServicesSold": "136647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "15987000", "netIncomeFromContinuingOperations": "-146913000" }, "balance": { "goodwill": "None", "inventory": "-4289999", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "5370604000", "longTermDebt": "974000", "shortTermDebt": "4752348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-612201000", "totalLiabilities": "4787616000", "otherCurrentAssets": "-160439000", "totalCurrentAssets": "88791000", "currentLongTermDebt": "4752348000", "longTermInvestments": "13695000", "shortTermInvestments": "4290000", "currentNetReceivables": "26209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5188163000", "currentAccountsPayable": "15585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4753322000", "totalShareholderEquity": "582988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15585000", "totalCurrentLiabilities": "15585000", "otherNonCurrentLiabilities": "4755864000", "totalNonCurrentLiabilities": "2733000", "cashAndShortTermInvestments": "62582000", "commonStockSharesOutstanding": "23620000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152668000", "profitLoss": "None", "dividendPayout": "68042000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175346000", "capitalExpenditures": "0", "changeInReceivables": "-5190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1473882000", "cashflowFromInvestment": "-1603702000", "stockBasedCompensation": "1205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 83217000, "cost_of_revenue": 59574000, "gross_profit": 83217000, "ebit": 67667859, "ebitda": 66597000, "pretax_income": 7023000, "tax_provision": 1070859, "net_income": 7023000, "net_income_to_common": 7023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34598000, "total_current_assets": 55617000, "total_assets": 3886089000, "short_term_debt": 3267984000, "long_term_debt": 1218000, "total_debt": 3269202000, "total_liabilities": 3358936000, "total_equity": 527153000, "shares_outstanding": 19234980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 180560000, "capital_expenditure": 0, "free_cash_flow": 180560000, "dividends_paid": 52790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252582, "ticker_id": 1141, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67667859", "ebitda": "66597000", "netIncome": "7023000", "grossProfit": "83217000", "depreciation": "None", "totalRevenue": "83217000", "costOfRevenue": "59574000", "interestIncome": "110051000", "incomeBeforeTax": "7023000", "interestExpense": "59574000", "operatingIncome": "7023000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1070859", "reportedCurrency": "USD", "netInterestIncome": "50477000", "nonInterestIncome": "None", "operatingExpenses": "76194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "-3461000", "costofGoodsAndServicesSold": "59574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232000", "sellingGeneralAndAdministrative": "15105000", "netIncomeFromContinuingOperations": "30396000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "3886089000", "longTermDebt": "1218000", "shortTermDebt": "3267984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399021000", "totalLiabilities": "3358936000", "otherCurrentAssets": "3749464000", "totalCurrentAssets": "55617000", "currentLongTermDebt": "3267984000", "longTermInvestments": "18090000", "shortTermInvestments": "None", "currentNetReceivables": "21019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749464000", "currentAccountsPayable": "10308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3269202000", "totalShareholderEquity": "527153000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10308000", "totalCurrentLiabilities": "10308000", "otherNonCurrentLiabilities": "3271227000", "totalNonCurrentLiabilities": "3458000", "cashAndShortTermInvestments": "34598000", "commonStockSharesOutstanding": "19234980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7023000", "profitLoss": "None", "dividendPayout": "52790000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180560000", "capitalExpenditures": "0", "changeInReceivables": "-1200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "690281000", "cashflowFromInvestment": "-869337000", "stockBasedCompensation": "1231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1504000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "703681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83217000, "cost_of_revenue": 59574000, "gross_profit": 83217000, "research_and_development": 0.08, "selling_general_admin": 15105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67667859, "depreciation_amortisation": 1232000, "ebitda": 66597000, "interest_expense": 59574000, "interest_income": null, "other_non_operating": null, "pretax_income": 7023000, "tax_provision": 1070859, "effective_tax_rate": null, "net_income": 7023000, "net_income_continuing_ops": 30396000, "net_income_to_common": 7023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34598000, "short_term_investments": null, "net_receivables": 21019000, "inventory": null, "other_current_assets": null, "total_current_assets": 55617000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3749464000, "total_assets": 3886089000, "short_term_debt": 3267984000, "accounts_payable": 10308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10308000, "long_term_debt": 1218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3458000, "total_liabilities": 3358936000, "total_debt": 3269202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399021000, "total_equity": 527153000, "shares_outstanding": 19234980, "operating_cash_flow": 180560000, "stock_based_compensation": 1231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -869337000, "dividends_paid": 52790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 690281000, "free_cash_flow": 180560000, "net_change_in_cash": 1504000 }, "raw_data": { "income": { "ebit": "67667859", "ebitda": "66597000", "netIncome": "7023000", "grossProfit": "83217000", "depreciation": "None", "totalRevenue": "83217000", "costOfRevenue": "59574000", "interestIncome": "110051000", "incomeBeforeTax": "7023000", "interestExpense": "59574000", "operatingIncome": "7023000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1070859", "reportedCurrency": "USD", "netInterestIncome": "50477000", "nonInterestIncome": "None", "operatingExpenses": "76194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "-3461000", "costofGoodsAndServicesSold": "59574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232000", "sellingGeneralAndAdministrative": "15105000", "netIncomeFromContinuingOperations": "30396000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "3886089000", "longTermDebt": "1218000", "shortTermDebt": "3267984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399021000", "totalLiabilities": "3358936000", "otherCurrentAssets": "3749464000", "totalCurrentAssets": "55617000", "currentLongTermDebt": "3267984000", "longTermInvestments": "18090000", "shortTermInvestments": "None", "currentNetReceivables": "21019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749464000", "currentAccountsPayable": "10308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3269202000", "totalShareholderEquity": "527153000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10308000", "totalCurrentLiabilities": "10308000", "otherNonCurrentLiabilities": "3271227000", "totalNonCurrentLiabilities": "3458000", "cashAndShortTermInvestments": "34598000", "commonStockSharesOutstanding": "19234980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7023000", "profitLoss": "None", "dividendPayout": "52790000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180560000", "capitalExpenditures": "0", "changeInReceivables": "-1200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "690281000", "cashflowFromInvestment": "-869337000", "stockBasedCompensation": "1231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1504000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "703681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 257390000, "cost_of_revenue": null, "gross_profit": 257390000, "ebit": 236912000, "ebitda": 236912000, "pretax_income": -80362000, "tax_provision": null, "net_income": -80362000, "net_income_to_common": -80362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773138000, "total_current_assets": 1391223000, "total_assets": 24343352000, "short_term_debt": 21045457000, "long_term_debt": null, "total_debt": 21045457000, "total_liabilities": 21622082000, "total_equity": 2721270000, "shares_outstanding": 200084349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69849000, "capital_expenditure": 0, "free_cash_flow": 69849000, "dividends_paid": 102545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252545, "ticker_id": 1141, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "236912000", "netIncome": "-80362000", "grossProfit": "257390000", "depreciation": "None", "totalRevenue": "257390000", "costOfRevenue": "None", "interestIncome": "257390000", "incomeBeforeTax": "-80362000", "interestExpense": "178136000", "operatingIncome": "236912000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "79254000", "nonInterestIncome": "None", "operatingExpenses": "20478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20478000", "netIncomeFromContinuingOperations": "-80362000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2072000", "currentDebt": "None", "investments": "None", "totalAssets": "24343352000", "longTermDebt": "None", "shortTermDebt": "21045457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-629566000", "totalLiabilities": "21622082000", "otherCurrentAssets": "618085000", "totalCurrentAssets": "1391223000", "currentLongTermDebt": "None", "longTermInvestments": "822925000", "shortTermInvestments": "None", "currentNetReceivables": "97454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22952129000", "currentAccountsPayable": "131426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21045457000", "totalShareholderEquity": "2721270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576625000", "totalCurrentLiabilities": "21622082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "773138000", "commonStockSharesOutstanding": "200084349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "773138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80362000", "profitLoss": "None", "dividendPayout": "102545000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69849000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7477937000", "cashflowFromInvestment": "-7188533000", "stockBasedCompensation": "7666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257390000, "cost_of_revenue": null, "gross_profit": 257390000, "research_and_development": null, "selling_general_admin": 20478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236912000, "depreciation_amortisation": null, "ebitda": 236912000, "interest_expense": 178136000, "interest_income": null, "other_non_operating": null, "pretax_income": -80362000, "tax_provision": null, "effective_tax_rate": null, "net_income": -80362000, "net_income_continuing_ops": -80362000, "net_income_to_common": -80362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 773138000, "short_term_investments": null, "net_receivables": 97454000, "inventory": null, "other_current_assets": null, "total_current_assets": 1391223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22952129000, "total_assets": 24343352000, "short_term_debt": 21045457000, "accounts_payable": 131426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21622082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 21622082000, "total_debt": 21045457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629566000, "total_equity": 2721270000, "shares_outstanding": 200084349, "operating_cash_flow": 69849000, "stock_based_compensation": 7666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7188533000, "dividends_paid": 102545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7477937000, "free_cash_flow": 69849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "236912000", "netIncome": "-80362000", "grossProfit": "257390000", "depreciation": "None", "totalRevenue": "257390000", "costOfRevenue": "None", "interestIncome": "257390000", "incomeBeforeTax": "-80362000", "interestExpense": "178136000", "operatingIncome": "236912000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "79254000", "nonInterestIncome": "None", "operatingExpenses": "20478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20478000", "netIncomeFromContinuingOperations": "-80362000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2072000", "currentDebt": "None", "investments": "None", "totalAssets": "24343352000", "longTermDebt": "None", "shortTermDebt": "21045457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-629566000", "totalLiabilities": "21622082000", "otherCurrentAssets": "618085000", "totalCurrentAssets": "1391223000", "currentLongTermDebt": "None", "longTermInvestments": "822925000", "shortTermInvestments": "None", "currentNetReceivables": "97454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22952129000", "currentAccountsPayable": "131426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21045457000", "totalShareholderEquity": "2721270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576625000", "totalCurrentLiabilities": "21622082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "773138000", "commonStockSharesOutstanding": "200084349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "773138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80362000", "profitLoss": "None", "dividendPayout": "102545000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69849000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7477937000", "cashflowFromInvestment": "-7188533000", "stockBasedCompensation": "7666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 177036000, "cost_of_revenue": 126300000, "gross_profit": 177036000, "ebit": 318910000, "ebitda": 318909999, "pretax_income": 185358000, "tax_provision": null, "net_income": 185358000, "net_income_to_common": 185358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930387000, "total_current_assets": 1026250000, "total_assets": 17342178000, "short_term_debt": 13909061000, "long_term_debt": 8373000, "total_debt": 13917434000, "total_liabilities": 14880034000, "total_equity": 2462144000, "shares_outstanding": 157213691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14304000, "capital_expenditure": 0, "free_cash_flow": 14304000, "dividends_paid": 78844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252546, "ticker_id": 1141, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "318909999", "netIncome": "185358000", "grossProfit": "177036000", "depreciation": "None", "totalRevenue": "177036000", "costOfRevenue": "126300000", "interestIncome": "177037000", "incomeBeforeTax": "185358000", "interestExpense": "133551999", "operatingIncome": "318910000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43484000", "nonInterestIncome": "None", "operatingExpenses": "-141874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5100000", "netIncomeFromContinuingOperations": "185359000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1748000", "currentDebt": "None", "investments": "None", "totalAssets": "17342178000", "longTermDebt": "8373000", "shortTermDebt": "13909061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-441937000", "totalLiabilities": "14880034000", "otherCurrentAssets": "10498000", "totalCurrentAssets": "1026250000", "currentLongTermDebt": "None", "longTermInvestments": "1713518000", "shortTermInvestments": "None", "currentNetReceivables": "85365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16315928000", "currentAccountsPayable": "95196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13912604000", "totalShareholderEquity": "2462144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13909061000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14880034000", "cashAndShortTermInvestments": "930387000", "commonStockSharesOutstanding": "157213691", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185359000", "profitLoss": "None", "dividendPayout": "78844000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14304000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2465190000", "cashflowFromInvestment": "-2372914000", "stockBasedCompensation": "4249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1169278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177036000, "cost_of_revenue": 126300000, "gross_profit": 177036000, "research_and_development": null, "selling_general_admin": 5100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318910000, "depreciation_amortisation": null, "ebitda": 318909999, "interest_expense": 133551999, "interest_income": null, "other_non_operating": null, "pretax_income": 185358000, "tax_provision": null, "effective_tax_rate": null, "net_income": 185358000, "net_income_continuing_ops": 185359000, "net_income_to_common": 185358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930387000, "short_term_investments": null, "net_receivables": 85365000, "inventory": null, "other_current_assets": null, "total_current_assets": 1026250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16315928000, "total_assets": 17342178000, "short_term_debt": 13909061000, "accounts_payable": 95196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14880034000, "total_liabilities": 14880034000, "total_debt": 13917434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441937000, "total_equity": 2462144000, "shares_outstanding": 157213691, "operating_cash_flow": 14304000, "stock_based_compensation": 4249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2372914000, "dividends_paid": 78844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2465190000, "free_cash_flow": 14304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "318909999", "netIncome": "185358000", "grossProfit": "177036000", "depreciation": "None", "totalRevenue": "177036000", "costOfRevenue": "126300000", "interestIncome": "177037000", "incomeBeforeTax": "185358000", "interestExpense": "133551999", "operatingIncome": "318910000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43484000", "nonInterestIncome": "None", "operatingExpenses": "-141874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5100000", "netIncomeFromContinuingOperations": "185359000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1748000", "currentDebt": "None", "investments": "None", "totalAssets": "17342178000", "longTermDebt": "8373000", "shortTermDebt": "13909061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-441937000", "totalLiabilities": "14880034000", "otherCurrentAssets": "10498000", "totalCurrentAssets": "1026250000", "currentLongTermDebt": "None", "longTermInvestments": "1713518000", "shortTermInvestments": "None", "currentNetReceivables": "85365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16315928000", "currentAccountsPayable": "95196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13912604000", "totalShareholderEquity": "2462144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13909061000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14880034000", "cashAndShortTermInvestments": "930387000", "commonStockSharesOutstanding": "157213691", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185359000", "profitLoss": "None", "dividendPayout": "78844000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14304000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2465190000", "cashflowFromInvestment": "-2372914000", "stockBasedCompensation": "4249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1169278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 149679000, "cost_of_revenue": 119068000, "gross_profit": 149679000, "ebit": 269456000, "ebitda": 269456000, "pretax_income": 150388000, "tax_provision": null, "net_income": 150388000, "net_income_to_common": 150388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823807000, "total_current_assets": null, "total_assets": 14158694000, "short_term_debt": 11753522000, "long_term_debt": 18424000, "total_debt": 11771946000, "total_liabilities": 12201146000, "total_equity": 1957548000, "shares_outstanding": 136927985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68275000, "capital_expenditure": 0, "free_cash_flow": 68275000, "dividends_paid": 69584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252548, "ticker_id": 1141, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "269456000", "netIncome": "150388000", "grossProfit": "149679000", "depreciation": "None", "totalRevenue": "149679000", "costOfRevenue": "119068000", "interestIncome": "149679000", "incomeBeforeTax": "150388000", "interestExpense": "119068000", "operatingIncome": "269456000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30611000", "nonInterestIncome": "None", "operatingExpenses": "-119777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4139000", "netIncomeFromContinuingOperations": "150388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1457000", "currentDebt": "None", "investments": "None", "totalAssets": "14158694000", "longTermDebt": "18424000", "shortTermDebt": "11753522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-541969000", "totalLiabilities": "12201146000", "otherCurrentAssets": "-904993000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "847534000", "shortTermInvestments": "None", "currentNetReceivables": "81186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "110517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11771946000", "totalShareholderEquity": "1957548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301407000", "totalCurrentLiabilities": "12165446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "823807000", "commonStockSharesOutstanding": "136927985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "823807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150389000", "profitLoss": "None", "dividendPayout": "69584000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68275000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3337336000", "cashflowFromInvestment": "-3287641000", "stockBasedCompensation": "2801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "775946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149679000, "cost_of_revenue": 119068000, "gross_profit": 149679000, "research_and_development": null, "selling_general_admin": 4139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269456000, "depreciation_amortisation": null, "ebitda": 269456000, "interest_expense": 119068000, "interest_income": null, "other_non_operating": null, "pretax_income": 150388000, "tax_provision": null, "effective_tax_rate": null, "net_income": 150388000, "net_income_continuing_ops": 150388000, "net_income_to_common": 150388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823807000, "short_term_investments": null, "net_receivables": 81186000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14158694000, "short_term_debt": 11753522000, "accounts_payable": 110517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12165446000, "long_term_debt": 18424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 12201146000, "total_debt": 11771946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -541969000, "total_equity": 1957548000, "shares_outstanding": 136927985, "operating_cash_flow": 68275000, "stock_based_compensation": 2801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3287641000, "dividends_paid": 69584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3337336000, "free_cash_flow": 68275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "269456000", "netIncome": "150388000", "grossProfit": "149679000", "depreciation": "None", "totalRevenue": "149679000", "costOfRevenue": "119068000", "interestIncome": "149679000", "incomeBeforeTax": "150388000", "interestExpense": "119068000", "operatingIncome": "269456000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30611000", "nonInterestIncome": "None", "operatingExpenses": "-119777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4139000", "netIncomeFromContinuingOperations": "150388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1457000", "currentDebt": "None", "investments": "None", "totalAssets": "14158694000", "longTermDebt": "18424000", "shortTermDebt": "11753522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-541969000", "totalLiabilities": "12201146000", "otherCurrentAssets": "-904993000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "847534000", "shortTermInvestments": "None", "currentNetReceivables": "81186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "110517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11771946000", "totalShareholderEquity": "1957548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301407000", "totalCurrentLiabilities": "12165446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "823807000", "commonStockSharesOutstanding": "136927985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "823807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150389000", "profitLoss": "None", "dividendPayout": "69584000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68275000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3337336000", "cashflowFromInvestment": "-3287641000", "stockBasedCompensation": "2801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "775946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 111746000, "cost_of_revenue": 8013000, "gross_profit": 111746000, "ebit": 75012000, "ebitda": 75012000, "pretax_income": -13606000, "tax_provision": null, "net_income": -13606000, "net_income_to_common": -13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387520000, "total_current_assets": 430829000, "total_assets": 11311265000, "short_term_debt": 8600143000, "long_term_debt": 29323000, "total_debt": 8629466000, "total_liabilities": 9701272000, "total_equity": 1609993000, "shares_outstanding": 113177331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31879000, "capital_expenditure": 0, "free_cash_flow": 31879000, "dividends_paid": 56555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252549, "ticker_id": 1141, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "75012000", "netIncome": "-13606000", "grossProfit": "111746000", "depreciation": "None", "totalRevenue": "111746000", "costOfRevenue": "8013000", "interestIncome": "111746000", "incomeBeforeTax": "-13606000", "interestExpense": "88618000", "operatingIncome": "75012000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23128000", "nonInterestIncome": "None", "operatingExpenses": "36734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3900000", "netIncomeFromContinuingOperations": "-13606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1253000", "currentDebt": "None", "investments": "None", "totalAssets": "11311265000", "longTermDebt": "29323000", "shortTermDebt": "8600143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-618211000", "totalLiabilities": "9701272000", "otherCurrentAssets": "-443178000", "totalCurrentAssets": "430829000", "currentLongTermDebt": "None", "longTermInvestments": "1443250000", "shortTermInvestments": "None", "currentNetReceivables": "55658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10516926000", "currentAccountsPayable": "60855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8629466000", "totalShareholderEquity": "1609993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60855000", "totalCurrentLiabilities": "8716477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "984795000", "cashAndShortTermInvestments": "387520000", "commonStockSharesOutstanding": "113177331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13606000", "profitLoss": "None", "dividendPayout": "56555000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31879000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1591014000", "cashflowFromInvestment": "-1505066000", "stockBasedCompensation": "3486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "521807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111746000, "cost_of_revenue": 8013000, "gross_profit": 111746000, "research_and_development": null, "selling_general_admin": 3900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75012000, "depreciation_amortisation": null, "ebitda": 75012000, "interest_expense": 88618000, "interest_income": null, "other_non_operating": null, "pretax_income": -13606000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13606000, "net_income_continuing_ops": -13606000, "net_income_to_common": -13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387520000, "short_term_investments": null, "net_receivables": 55658000, "inventory": null, "other_current_assets": null, "total_current_assets": 430829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10516926000, "total_assets": 11311265000, "short_term_debt": 8600143000, "accounts_payable": 60855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8716477000, "long_term_debt": 29323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 984795000, "total_liabilities": 9701272000, "total_debt": 8629466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -618211000, "total_equity": 1609993000, "shares_outstanding": 113177331, "operating_cash_flow": 31879000, "stock_based_compensation": 3486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1505066000, "dividends_paid": 56555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1591014000, "free_cash_flow": 31879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "75012000", "netIncome": "-13606000", "grossProfit": "111746000", "depreciation": "None", "totalRevenue": "111746000", "costOfRevenue": "8013000", "interestIncome": "111746000", "incomeBeforeTax": "-13606000", "interestExpense": "88618000", "operatingIncome": "75012000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23128000", "nonInterestIncome": "None", "operatingExpenses": "36734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3900000", "netIncomeFromContinuingOperations": "-13606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1253000", "currentDebt": "None", "investments": "None", "totalAssets": "11311265000", "longTermDebt": "29323000", "shortTermDebt": "8600143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-618211000", "totalLiabilities": "9701272000", "otherCurrentAssets": "-443178000", "totalCurrentAssets": "430829000", "currentLongTermDebt": "None", "longTermInvestments": "1443250000", "shortTermInvestments": "None", "currentNetReceivables": "55658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10516926000", "currentAccountsPayable": "60855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8629466000", "totalShareholderEquity": "1609993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60855000", "totalCurrentLiabilities": "8716477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "984795000", "cashAndShortTermInvestments": "387520000", "commonStockSharesOutstanding": "113177331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13606000", "profitLoss": "None", "dividendPayout": "56555000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31879000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1591014000", "cashflowFromInvestment": "-1505066000", "stockBasedCompensation": "3486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "521807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 95059000, "cost_of_revenue": 7919000, "gross_profit": 95059000, "ebit": 74354000, "ebitda": 74850000, "pretax_income": -3076000, "tax_provision": null, "net_income": -3076000, "net_income_to_common": -3076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327447000, "total_current_assets": 364133000, "total_assets": 9044836000, "short_term_debt": 7238533000, "long_term_debt": 4798000, "total_debt": 7243331000, "total_liabilities": 7648921000, "total_equity": 1395915000, "shares_outstanding": 90492327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6363000, "capital_expenditure": 0, "free_cash_flow": 6363000, "dividends_paid": 41616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252550, "ticker_id": 1141, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74354000", "ebitda": "74850000", "netIncome": "-3076000", "grossProfit": "95059000", "depreciation": "None", "totalRevenue": "95059000", "costOfRevenue": "7919000", "interestIncome": "95059000", "incomeBeforeTax": "-3076000", "interestExpense": "77926000", "operatingIncome": "74850000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17133000", "nonInterestIncome": "None", "operatingExpenses": "20209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "3845000", "netIncomeFromContinuingOperations": "-3076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1022000", "currentDebt": "None", "investments": "None", "totalAssets": "9044836000", "longTermDebt": "4798000", "shortTermDebt": "7238533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-542632000", "totalLiabilities": "7648921000", "otherCurrentAssets": "-366778000", "totalCurrentAssets": "364133000", "currentLongTermDebt": "None", "longTermInvestments": "779309000", "shortTermInvestments": "None", "currentNetReceivables": "39331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8409625000", "currentAccountsPayable": "46861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7238533000", "totalShareholderEquity": "1395915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-46861000", "totalCurrentLiabilities": "7310899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338022000", "cashAndShortTermInvestments": "327447000", "commonStockSharesOutstanding": "90492327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3076000", "profitLoss": "None", "dividendPayout": "41616000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6363000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "868464000", "cashflowFromInvestment": "-908356000", "stockBasedCompensation": "2029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "239658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95059000, "cost_of_revenue": 7919000, "gross_profit": 95059000, "research_and_development": null, "selling_general_admin": 3845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74354000, "depreciation_amortisation": 496000, "ebitda": 74850000, "interest_expense": 77926000, "interest_income": null, "other_non_operating": null, "pretax_income": -3076000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3076000, "net_income_continuing_ops": -3076000, "net_income_to_common": -3076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327447000, "short_term_investments": null, "net_receivables": 39331000, "inventory": null, "other_current_assets": null, "total_current_assets": 364133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8409625000, "total_assets": 9044836000, "short_term_debt": 7238533000, "accounts_payable": 46861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7310899000, "long_term_debt": 4798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338022000, "total_liabilities": 7648921000, "total_debt": 7243331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -542632000, "total_equity": 1395915000, "shares_outstanding": 90492327, "operating_cash_flow": 6363000, "stock_based_compensation": 2029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908356000, "dividends_paid": 41616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 868464000, "free_cash_flow": 6363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74354000", "ebitda": "74850000", "netIncome": "-3076000", "grossProfit": "95059000", "depreciation": "None", "totalRevenue": "95059000", "costOfRevenue": "7919000", "interestIncome": "95059000", "incomeBeforeTax": "-3076000", "interestExpense": "77926000", "operatingIncome": "74850000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17133000", "nonInterestIncome": "None", "operatingExpenses": "20209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "3845000", "netIncomeFromContinuingOperations": "-3076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1022000", "currentDebt": "None", "investments": "None", "totalAssets": "9044836000", "longTermDebt": "4798000", "shortTermDebt": "7238533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-542632000", "totalLiabilities": "7648921000", "otherCurrentAssets": "-366778000", "totalCurrentAssets": "364133000", "currentLongTermDebt": "None", "longTermInvestments": "779309000", "shortTermInvestments": "None", "currentNetReceivables": "39331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8409625000", "currentAccountsPayable": "46861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7238533000", "totalShareholderEquity": "1395915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-46861000", "totalCurrentLiabilities": "7310899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338022000", "cashAndShortTermInvestments": "327447000", "commonStockSharesOutstanding": "90492327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3076000", "profitLoss": "None", "dividendPayout": "41616000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6363000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "868464000", "cashflowFromInvestment": "-908356000", "stockBasedCompensation": "2029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "239658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 88496000, "cost_of_revenue": 11742000, "gross_profit": 88496000, "ebit": 132695000, "ebitda": 132695000, "pretax_income": 51086000, "tax_provision": null, "net_income": 51086000, "net_income_to_common": 51086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377099000, "total_current_assets": 666088000, "total_assets": 8184579000, "short_term_debt": 6585934000, "long_term_debt": 0, "total_debt": 6585934000, "total_liabilities": 6999643000, "total_equity": 1184936000, "shares_outstanding": 81705477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15142000, "capital_expenditure": 0, "free_cash_flow": 15142000, "dividends_paid": 34754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252551, "ticker_id": 1141, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "132695000", "netIncome": "51086000", "grossProfit": "88496000", "depreciation": "None", "totalRevenue": "88496000", "costOfRevenue": "11742000", "interestIncome": "88496000", "incomeBeforeTax": "51086000", "interestExpense": "81609000", "operatingIncome": "132695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6887000", "nonInterestIncome": "None", "operatingExpenses": "-44199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "3289000", "netIncomeFromContinuingOperations": "51086000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "8184579000", "longTermDebt": "0", "shortTermDebt": "6585934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493734000", "totalLiabilities": "6999643000", "otherCurrentAssets": "287726000", "totalCurrentAssets": "666088000", "currentLongTermDebt": "None", "longTermInvestments": "618458000", "shortTermInvestments": "None", "currentNetReceivables": "1130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7518491000", "currentAccountsPayable": "44672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6585934000", "totalShareholderEquity": "1184936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61173000", "totalCurrentLiabilities": "6647107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352536000", "cashAndShortTermInvestments": "377099000", "commonStockSharesOutstanding": "81705477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51086000", "profitLoss": "None", "dividendPayout": "34754000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15142000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168901000", "cashflowFromInvestment": "31904000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "332317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88496000, "cost_of_revenue": 11742000, "gross_profit": 88496000, "research_and_development": null, "selling_general_admin": 3289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132695000, "depreciation_amortisation": 509000, "ebitda": 132695000, "interest_expense": 81609000, "interest_income": null, "other_non_operating": null, "pretax_income": 51086000, "tax_provision": null, "effective_tax_rate": null, "net_income": 51086000, "net_income_continuing_ops": 51086000, "net_income_to_common": 51086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377099000, "short_term_investments": null, "net_receivables": 1130000, "inventory": null, "other_current_assets": null, "total_current_assets": 666088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7518491000, "total_assets": 8184579000, "short_term_debt": 6585934000, "accounts_payable": 44672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6647107000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352536000, "total_liabilities": 6999643000, "total_debt": 6585934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493734000, "total_equity": 1184936000, "shares_outstanding": 81705477, "operating_cash_flow": 15142000, "stock_based_compensation": 1067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31904000, "dividends_paid": 34754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168901000, "free_cash_flow": 15142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "132695000", "netIncome": "51086000", "grossProfit": "88496000", "depreciation": "None", "totalRevenue": "88496000", "costOfRevenue": "11742000", "interestIncome": "88496000", "incomeBeforeTax": "51086000", "interestExpense": "81609000", "operatingIncome": "132695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6887000", "nonInterestIncome": "None", "operatingExpenses": "-44199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "3289000", "netIncomeFromContinuingOperations": "51086000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "8184579000", "longTermDebt": "0", "shortTermDebt": "6585934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493734000", "totalLiabilities": "6999643000", "otherCurrentAssets": "287726000", "totalCurrentAssets": "666088000", "currentLongTermDebt": "None", "longTermInvestments": "618458000", "shortTermInvestments": "None", "currentNetReceivables": "1130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7518491000", "currentAccountsPayable": "44672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6585934000", "totalShareholderEquity": "1184936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61173000", "totalCurrentLiabilities": "6647107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352536000", "cashAndShortTermInvestments": "377099000", "commonStockSharesOutstanding": "81705477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51086000", "profitLoss": "None", "dividendPayout": "34754000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15142000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168901000", "cashflowFromInvestment": "31904000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "332317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 83458000, "cost_of_revenue": 4970000, "gross_profit": 83458000, "ebit": 113561000, "ebitda": 113561000, "pretax_income": 30997000, "tax_provision": null, "net_income": 30997000, "net_income_to_common": 30997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268296000, "total_current_assets": 300062000, "total_assets": 7816174000, "short_term_debt": 6427552000, "long_term_debt": 7895000, "total_debt": 6435447000, "total_liabilities": 6673614000, "total_equity": 1142560000, "shares_outstanding": 76366487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2255000, "capital_expenditure": 0, "free_cash_flow": -2255000, "dividends_paid": 31222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252553, "ticker_id": 1141, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "113561000", "netIncome": "30997000", "grossProfit": "83458000", "depreciation": "None", "totalRevenue": "83458000", "costOfRevenue": "4970000", "interestIncome": "83458000", "incomeBeforeTax": "30997000", "interestExpense": "82564000", "operatingIncome": "113561000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "894000", "nonInterestIncome": "None", "operatingExpenses": "-30103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "3737000", "netIncomeFromContinuingOperations": "30997000" }, "balance": { "goodwill": "None", "inventory": "466331000", "commonStock": "793000", "currentDebt": "None", "investments": "None", "totalAssets": "7816174000", "longTermDebt": "7895000", "shortTermDebt": "6427552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-507249000", "totalLiabilities": "6673614000", "otherCurrentAssets": "-329035000", "totalCurrentAssets": "300062000", "currentLongTermDebt": "None", "longTermInvestments": "559695000", "shortTermInvestments": "None", "currentNetReceivables": "60739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559695000", "currentAccountsPayable": "48570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6431785000", "totalShareholderEquity": "1142560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48570000", "totalCurrentLiabilities": "6497701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175913000", "cashAndShortTermInvestments": "268296000", "commonStockSharesOutstanding": "76366487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30997000", "profitLoss": "None", "dividendPayout": "31222000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "953829000", "cashflowFromInvestment": "-955245000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83458000, "cost_of_revenue": 4970000, "gross_profit": 83458000, "research_and_development": null, "selling_general_admin": 3737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113561000, "depreciation_amortisation": 433000, "ebitda": 113561000, "interest_expense": 82564000, "interest_income": null, "other_non_operating": null, "pretax_income": 30997000, "tax_provision": null, "effective_tax_rate": null, "net_income": 30997000, "net_income_continuing_ops": 30997000, "net_income_to_common": 30997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268296000, "short_term_investments": null, "net_receivables": 60739000, "inventory": 466331000, "other_current_assets": null, "total_current_assets": 300062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559695000, "total_assets": 7816174000, "short_term_debt": 6427552000, "accounts_payable": 48570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6497701000, "long_term_debt": 7895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175913000, "total_liabilities": 6673614000, "total_debt": 6435447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507249000, "total_equity": 1142560000, "shares_outstanding": 76366487, "operating_cash_flow": -2255000, "stock_based_compensation": 984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -955245000, "dividends_paid": 31222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 953829000, "free_cash_flow": -2255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "113561000", "netIncome": "30997000", "grossProfit": "83458000", "depreciation": "None", "totalRevenue": "83458000", "costOfRevenue": "4970000", "interestIncome": "83458000", "incomeBeforeTax": "30997000", "interestExpense": "82564000", "operatingIncome": "113561000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "894000", "nonInterestIncome": "None", "operatingExpenses": "-30103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "3737000", "netIncomeFromContinuingOperations": "30997000" }, "balance": { "goodwill": "None", "inventory": "466331000", "commonStock": "793000", "currentDebt": "None", "investments": "None", "totalAssets": "7816174000", "longTermDebt": "7895000", "shortTermDebt": "6427552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-507249000", "totalLiabilities": "6673614000", "otherCurrentAssets": "-329035000", "totalCurrentAssets": "300062000", "currentLongTermDebt": "None", "longTermInvestments": "559695000", "shortTermInvestments": "None", "currentNetReceivables": "60739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559695000", "currentAccountsPayable": "48570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6431785000", "totalShareholderEquity": "1142560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48570000", "totalCurrentLiabilities": "6497701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175913000", "cashAndShortTermInvestments": "268296000", "commonStockSharesOutstanding": "76366487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30997000", "profitLoss": "None", "dividendPayout": "31222000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "953829000", "cashflowFromInvestment": "-955245000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 74548000, "cost_of_revenue": 601000, "gross_profit": 74548000, "ebit": 66463000, "ebitda": 66463000, "pretax_income": -8304000, "tax_provision": -1, "net_income": -8304000, "net_income_to_common": -8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286132000, "total_current_assets": 529128000, "total_assets": 6683602000, "short_term_debt": 5494428000, "long_term_debt": null, "total_debt": 5494428000, "total_liabilities": 5638339000, "total_equity": 1045263000, "shares_outstanding": 66954870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18609000, "capital_expenditure": 0, "free_cash_flow": 18609000, "dividends_paid": 26952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252554, "ticker_id": 1141, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66463000", "ebitda": "66463000", "netIncome": "-8304000", "grossProfit": "74548000", "depreciation": "None", "totalRevenue": "74548000", "costOfRevenue": "601000", "interestIncome": "76054000", "incomeBeforeTax": "-8304000", "interestExpense": "74767000", "operatingIncome": "66462999", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1287000", "nonInterestIncome": "None", "operatingExpenses": "8085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "6642000", "netIncomeFromContinuingOperations": "-8304000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "6683602000", "longTermDebt": "None", "shortTermDebt": "5494428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-506126000", "totalLiabilities": "5638339000", "otherCurrentAssets": "-341834000", "totalCurrentAssets": "529128000", "currentLongTermDebt": "None", "longTermInvestments": "404991000", "shortTermInvestments": "8461000", "currentNetReceivables": "55702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6210176000", "currentAccountsPayable": "54567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5494428000", "totalShareholderEquity": "1045263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-54567000", "totalCurrentLiabilities": "203692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143911000", "cashAndShortTermInvestments": "286132000", "commonStockSharesOutstanding": "66954870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8304000", "profitLoss": "None", "dividendPayout": "26952000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18609000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307612000", "cashflowFromInvestment": "-335287000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74548000, "cost_of_revenue": 601000, "gross_profit": 74548000, "research_and_development": null, "selling_general_admin": 6642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66463000, "depreciation_amortisation": 424000, "ebitda": 66463000, "interest_expense": 74767000, "interest_income": null, "other_non_operating": null, "pretax_income": -8304000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -8304000, "net_income_continuing_ops": -8304000, "net_income_to_common": -8304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286132000, "short_term_investments": 8461000, "net_receivables": 55702000, "inventory": null, "other_current_assets": null, "total_current_assets": 529128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6210176000, "total_assets": 6683602000, "short_term_debt": 5494428000, "accounts_payable": 54567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143911000, "total_liabilities": 5638339000, "total_debt": 5494428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506126000, "total_equity": 1045263000, "shares_outstanding": 66954870, "operating_cash_flow": 18609000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335287000, "dividends_paid": 26952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307612000, "free_cash_flow": 18609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66463000", "ebitda": "66463000", "netIncome": "-8304000", "grossProfit": "74548000", "depreciation": "None", "totalRevenue": "74548000", "costOfRevenue": "601000", "interestIncome": "76054000", "incomeBeforeTax": "-8304000", "interestExpense": "74767000", "operatingIncome": "66462999", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1287000", "nonInterestIncome": "None", "operatingExpenses": "8085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "6642000", "netIncomeFromContinuingOperations": "-8304000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "6683602000", "longTermDebt": "None", "shortTermDebt": "5494428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-506126000", "totalLiabilities": "5638339000", "otherCurrentAssets": "-341834000", "totalCurrentAssets": "529128000", "currentLongTermDebt": "None", "longTermInvestments": "404991000", "shortTermInvestments": "8461000", "currentNetReceivables": "55702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6210176000", "currentAccountsPayable": "54567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5494428000", "totalShareholderEquity": "1045263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-54567000", "totalCurrentLiabilities": "203692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143911000", "cashAndShortTermInvestments": "286132000", "commonStockSharesOutstanding": "66954870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8304000", "profitLoss": "None", "dividendPayout": "26952000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18609000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307612000", "cashflowFromInvestment": "-335287000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 71525000, "cost_of_revenue": 3192000, "gross_profit": 71525000, "ebit": 114835000, "ebitda": 114835000, "pretax_income": 40118000, "tax_provision": -3192000, "net_income": 40118000, "net_income_to_common": 40118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295715000, "total_current_assets": 482513000, "total_assets": 6304497000, "short_term_debt": 5284708000, "long_term_debt": null, "total_debt": 5284708000, "total_liabilities": 5345965000, "total_equity": 958532000, "shares_outstanding": 59717332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17104000, "capital_expenditure": 0, "free_cash_flow": -17104000, "dividends_paid": 24916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252555, "ticker_id": 1141, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114835000", "ebitda": "114835000", "netIncome": "40118000", "grossProfit": "71525000", "depreciation": "None", "totalRevenue": "71525000", "costOfRevenue": "3192000", "interestIncome": "71525000", "incomeBeforeTax": "40118000", "interestExpense": "74717000", "operatingIncome": "114835000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3192000", "reportedCurrency": "USD", "netInterestIncome": "-3192000", "nonInterestIncome": "None", "operatingExpenses": "-43310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000", "sellingGeneralAndAdministrative": "3703000", "netIncomeFromContinuingOperations": "40118000" }, "balance": { "goodwill": "None", "inventory": "-36285000", "commonStock": "641000", "currentDebt": "None", "investments": "None", "totalAssets": "6304497000", "longTermDebt": "None", "shortTermDebt": "5284708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469075000", "totalLiabilities": "5345965000", "otherCurrentAssets": "-323614000", "totalCurrentAssets": "482513000", "currentLongTermDebt": "None", "longTermInvestments": "270483000", "shortTermInvestments": "8386000", "currentNetReceivables": "27899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5849883000", "currentAccountsPayable": "35672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5284708000", "totalShareholderEquity": "958532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35672000", "totalCurrentLiabilities": "101831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61257000", "cashAndShortTermInvestments": "295715000", "commonStockSharesOutstanding": "59717332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40118000", "profitLoss": "None", "dividendPayout": "24916000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17104000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35033000", "cashflowFromInvestment": "232602000", "stockBasedCompensation": "4270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71525000, "cost_of_revenue": 3192000, "gross_profit": 71525000, "research_and_development": null, "selling_general_admin": 3703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114835000, "depreciation_amortisation": 501000, "ebitda": 114835000, "interest_expense": 74717000, "interest_income": null, "other_non_operating": null, "pretax_income": 40118000, "tax_provision": -3192000, "effective_tax_rate": null, "net_income": 40118000, "net_income_continuing_ops": 40118000, "net_income_to_common": 40118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295715000, "short_term_investments": 8386000, "net_receivables": 27899000, "inventory": -36285000, "other_current_assets": null, "total_current_assets": 482513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5849883000, "total_assets": 6304497000, "short_term_debt": 5284708000, "accounts_payable": 35672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61257000, "total_liabilities": 5345965000, "total_debt": 5284708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469075000, "total_equity": 958532000, "shares_outstanding": 59717332, "operating_cash_flow": -17104000, "stock_based_compensation": 4270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 232602000, "dividends_paid": 24916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35033000, "free_cash_flow": -17104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114835000", "ebitda": "114835000", "netIncome": "40118000", "grossProfit": "71525000", "depreciation": "None", "totalRevenue": "71525000", "costOfRevenue": "3192000", "interestIncome": "71525000", "incomeBeforeTax": "40118000", "interestExpense": "74717000", "operatingIncome": "114835000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3192000", "reportedCurrency": "USD", "netInterestIncome": "-3192000", "nonInterestIncome": "None", "operatingExpenses": "-43310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000", "sellingGeneralAndAdministrative": "3703000", "netIncomeFromContinuingOperations": "40118000" }, "balance": { "goodwill": "None", "inventory": "-36285000", "commonStock": "641000", "currentDebt": "None", "investments": "None", "totalAssets": "6304497000", "longTermDebt": "None", "shortTermDebt": "5284708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469075000", "totalLiabilities": "5345965000", "otherCurrentAssets": "-323614000", "totalCurrentAssets": "482513000", "currentLongTermDebt": "None", "longTermInvestments": "270483000", "shortTermInvestments": "8386000", "currentNetReceivables": "27899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5849883000", "currentAccountsPayable": "35672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5284708000", "totalShareholderEquity": "958532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35672000", "totalCurrentLiabilities": "101831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61257000", "cashAndShortTermInvestments": "295715000", "commonStockSharesOutstanding": "59717332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40118000", "profitLoss": "None", "dividendPayout": "24916000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17104000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35033000", "cashflowFromInvestment": "232602000", "stockBasedCompensation": "4270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 71188000, "cost_of_revenue": 62854000, "gross_profit": 71188000, "ebit": 97769000, "ebitda": 97769000, "pretax_income": 24305000, "tax_provision": -1000, "net_income": 24304000, "net_income_to_common": 24304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119639000, "total_current_assets": 149679000, "total_assets": 6369750000, "short_term_debt": 5381104000, "long_term_debt": null, "total_debt": 5381104000, "total_liabilities": 5499015000, "total_equity": 870735000, "shares_outstanding": 57304000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16571000, "capital_expenditure": 0, "free_cash_flow": 16571000, "dividends_paid": 24003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252556, "ticker_id": 1141, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97769000", "ebitda": "97769000", "netIncome": "24304000", "grossProfit": "71188000", "depreciation": "None", "totalRevenue": "71188000", "costOfRevenue": "62854000", "interestIncome": "71188000", "incomeBeforeTax": "24305000", "interestExpense": "73465000", "operatingIncome": "97769000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-2277000", "nonInterestIncome": "None", "operatingExpenses": "-26581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000", "sellingGeneralAndAdministrative": "3328000", "netIncomeFromContinuingOperations": "24305000" }, "balance": { "goodwill": "None", "inventory": "-54360999", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "6369750000", "longTermDebt": "None", "shortTermDebt": "5381104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-483607000", "totalLiabilities": "5499015000", "otherCurrentAssets": "-149679000", "totalCurrentAssets": "149679000", "currentLongTermDebt": "None", "longTermInvestments": "158201000", "shortTermInvestments": "54361000", "currentNetReceivables": "30040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6379585000", "currentAccountsPayable": "53194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5381104000", "totalShareholderEquity": "870735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53194000", "totalCurrentLiabilities": "5444713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71956001", "cashAndShortTermInvestments": "119639000", "commonStockSharesOutstanding": "57304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24305000", "profitLoss": "None", "dividendPayout": "24003000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10026000", "operatingCashflow": "16571000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360822000", "cashflowFromInvestment": "-555965000", "stockBasedCompensation": "1233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "757748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71188000, "cost_of_revenue": 62854000, "gross_profit": 71188000, "research_and_development": null, "selling_general_admin": 3328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97769000, "depreciation_amortisation": 576000, "ebitda": 97769000, "interest_expense": 73465000, "interest_income": null, "other_non_operating": null, "pretax_income": 24305000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 24304000, "net_income_continuing_ops": 24305000, "net_income_to_common": 24304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119639000, "short_term_investments": 54361000, "net_receivables": 30040000, "inventory": -54360999, "other_current_assets": null, "total_current_assets": 149679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6379585000, "total_assets": 6369750000, "short_term_debt": 5381104000, "accounts_payable": 53194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5444713000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71956001, "total_liabilities": 5499015000, "total_debt": 5381104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483607000, "total_equity": 870735000, "shares_outstanding": 57304000, "operating_cash_flow": 16571000, "stock_based_compensation": 1233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -555965000, "dividends_paid": 24003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360822000, "free_cash_flow": 16571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97769000", "ebitda": "97769000", "netIncome": "24304000", "grossProfit": "71188000", "depreciation": "None", "totalRevenue": "71188000", "costOfRevenue": "62854000", "interestIncome": "71188000", "incomeBeforeTax": "24305000", "interestExpense": "73465000", "operatingIncome": "97769000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-2277000", "nonInterestIncome": "None", "operatingExpenses": "-26581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000", "sellingGeneralAndAdministrative": "3328000", "netIncomeFromContinuingOperations": "24305000" }, "balance": { "goodwill": "None", "inventory": "-54360999", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "6369750000", "longTermDebt": "None", "shortTermDebt": "5381104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-483607000", "totalLiabilities": "5499015000", "otherCurrentAssets": "-149679000", "totalCurrentAssets": "149679000", "currentLongTermDebt": "None", "longTermInvestments": "158201000", "shortTermInvestments": "54361000", "currentNetReceivables": "30040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6379585000", "currentAccountsPayable": "53194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5381104000", "totalShareholderEquity": "870735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53194000", "totalCurrentLiabilities": "5444713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71956001", "cashAndShortTermInvestments": "119639000", "commonStockSharesOutstanding": "57304000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24305000", "profitLoss": "None", "dividendPayout": "24003000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10026000", "operatingCashflow": "16571000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360822000", "cashflowFromInvestment": "-555965000", "stockBasedCompensation": "1233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "757748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": 63271000, "cost_of_revenue": 3111000, "gross_profit": 63271000, "ebit": -43597000, "ebitda": 22482000, "pretax_income": -43051000, "tax_provision": -2808000, "net_income": -43051000, "net_income_to_common": -43051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271168000, "total_current_assets": 297924000, "total_assets": 6040782000, "short_term_debt": 5002230000, "long_term_debt": 0, "total_debt": 5002230000, "total_liabilities": 5236436000, "total_equity": 804346000, "shares_outstanding": 54556853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146953000, "capital_expenditure": 0, "free_cash_flow": 146953000, "dividends_paid": 1923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252558, "ticker_id": 1141, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43597000", "ebitda": "22482000", "netIncome": "-43051000", "grossProfit": "63271000", "depreciation": "None", "totalRevenue": "63271000", "costOfRevenue": "3111000", "interestIncome": "63271000", "incomeBeforeTax": "-43051000", "interestExpense": "65533000", "operatingIncome": "22482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2808000", "reportedCurrency": "USD", "netInterestIncome": "-2262000", "nonInterestIncome": "None", "operatingExpenses": "40789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "7841000", "netIncomeFromContinuingOperations": "-43051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "566000", "currentDebt": "None", "investments": "None", "totalAssets": "6040782000", "longTermDebt": "0", "shortTermDebt": "5002230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-483561000", "totalLiabilities": "5236436000", "otherCurrentAssets": "-297924000", "totalCurrentAssets": "297924000", "currentLongTermDebt": "None", "longTermInvestments": "304204000", "shortTermInvestments": "4594000", "currentNetReceivables": "26756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304204000", "currentAccountsPayable": "43168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5002230000", "totalShareholderEquity": "804346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53140000", "totalCurrentLiabilities": "5055370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234206000", "cashAndShortTermInvestments": "271168000", "commonStockSharesOutstanding": "54556853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146953000", "profitLoss": "None", "dividendPayout": "1923000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1923000", "cashflowFromInvestment": "-2404087000", "stockBasedCompensation": "1460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63271000, "cost_of_revenue": 3111000, "gross_profit": 63271000, "research_and_development": null, "selling_general_admin": 7841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43597000, "depreciation_amortisation": 546000, "ebitda": 22482000, "interest_expense": 65533000, "interest_income": null, "other_non_operating": null, "pretax_income": -43051000, "tax_provision": -2808000, "effective_tax_rate": null, "net_income": -43051000, "net_income_continuing_ops": -43051000, "net_income_to_common": -43051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271168000, "short_term_investments": 4594000, "net_receivables": 26756000, "inventory": null, "other_current_assets": null, "total_current_assets": 297924000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304204000, "total_assets": 6040782000, "short_term_debt": 5002230000, "accounts_payable": 43168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5055370000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234206000, "total_liabilities": 5236436000, "total_debt": 5002230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483561000, "total_equity": 804346000, "shares_outstanding": 54556853, "operating_cash_flow": 146953000, "stock_based_compensation": 1460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2404087000, "dividends_paid": 1923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1923000, "free_cash_flow": 146953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43597000", "ebitda": "22482000", "netIncome": "-43051000", "grossProfit": "63271000", "depreciation": "None", "totalRevenue": "63271000", "costOfRevenue": "3111000", "interestIncome": "63271000", "incomeBeforeTax": "-43051000", "interestExpense": "65533000", "operatingIncome": "22482000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2808000", "reportedCurrency": "USD", "netInterestIncome": "-2262000", "nonInterestIncome": "None", "operatingExpenses": "40789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "7841000", "netIncomeFromContinuingOperations": "-43051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "566000", "currentDebt": "None", "investments": "None", "totalAssets": "6040782000", "longTermDebt": "0", "shortTermDebt": "5002230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-483561000", "totalLiabilities": "5236436000", "otherCurrentAssets": "-297924000", "totalCurrentAssets": "297924000", "currentLongTermDebt": "None", "longTermInvestments": "304204000", "shortTermInvestments": "4594000", "currentNetReceivables": "26756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304204000", "currentAccountsPayable": "43168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5002230000", "totalShareholderEquity": "804346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53140000", "totalCurrentLiabilities": "5055370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234206000", "cashAndShortTermInvestments": "271168000", "commonStockSharesOutstanding": "54556853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146953000", "profitLoss": "None", "dividendPayout": "1923000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1923000", "cashflowFromInvestment": "-2404087000", "stockBasedCompensation": "1460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "income_statement": { "revenue": -9389000, "cost_of_revenue": 4052000, "gross_profit": -9389000, "ebit": 54214915, "ebitda": 99479000, "pretax_income": 54337000, "tax_provision": 48063000, "net_income": 54337000, "net_income_to_common": 54337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300108000, "total_current_assets": 323096000, "total_assets": 5525955000, "short_term_debt": 4201901000, "long_term_debt": 23621000, "total_debt": 4225522000, "total_liabilities": 33794000, "total_equity": 880962000, "shares_outstanding": 54585082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31490000, "capital_expenditure": 0, "free_cash_flow": 31490000, "dividends_paid": 23022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252559, "ticker_id": 1141, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:56.354125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54214915", "ebitda": "99479000", "netIncome": "54337000", "grossProfit": "-9389000", "depreciation": "None", "totalRevenue": "-9389000", "costOfRevenue": "4052000", "interestIncome": "42212000", "incomeBeforeTax": "54337000", "interestExpense": "45142000", "operatingIncome": "99479000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48063000", "reportedCurrency": "USD", "netInterestIncome": "-2930000", "nonInterestIncome": "None", "operatingExpenses": "-108868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "64899000", "costofGoodsAndServicesSold": "4052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000", "sellingGeneralAndAdministrative": "7197000", "netIncomeFromContinuingOperations": "54337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "5525955000", "longTermDebt": "23621000", "shortTermDebt": "4201901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416911000", "totalLiabilities": "33794000", "otherCurrentAssets": "-324460000", "totalCurrentAssets": "323096000", "currentLongTermDebt": "None", "longTermInvestments": "618203000", "shortTermInvestments": "174000", "currentNetReceivables": "24352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618203000", "currentAccountsPayable": "33794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4225522000", "totalShareholderEquity": "880962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-33794000", "totalCurrentLiabilities": "33794000", "otherNonCurrentLiabilities": "4578138000", "totalNonCurrentLiabilities": "443092000", "cashAndShortTermInvestments": "300108000", "commonStockSharesOutstanding": "54585082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54338000", "profitLoss": "None", "dividendPayout": "23022000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31490000", "capitalExpenditures": "0", "changeInReceivables": "-5754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1245129000", "cashflowFromInvestment": "-1237487000", "stockBasedCompensation": "1130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39132000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9389000, "cost_of_revenue": 4052000, "gross_profit": -9389000, "research_and_development": null, "selling_general_admin": 7197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54214915, "depreciation_amortisation": 608000, "ebitda": 99479000, "interest_expense": 45142000, "interest_income": null, "other_non_operating": null, "pretax_income": 54337000, "tax_provision": 48063000, "effective_tax_rate": null, "net_income": 54337000, "net_income_continuing_ops": 54337000, "net_income_to_common": 54337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300108000, "short_term_investments": 174000, "net_receivables": 24352000, "inventory": null, "other_current_assets": null, "total_current_assets": 323096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 618203000, "total_assets": 5525955000, "short_term_debt": 4201901000, "accounts_payable": 33794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33794000, "long_term_debt": 23621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443092000, "total_liabilities": 33794000, "total_debt": 4225522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416911000, "total_equity": 880962000, "shares_outstanding": 54585082, "operating_cash_flow": 31490000, "stock_based_compensation": 1130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1237487000, "dividends_paid": 23022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1245129000, "free_cash_flow": 31490000, "net_change_in_cash": 39132000 }, "raw_data": { "income": { "ebit": "54214915", "ebitda": "99479000", "netIncome": "54337000", "grossProfit": "-9389000", "depreciation": "None", "totalRevenue": "-9389000", "costOfRevenue": "4052000", "interestIncome": "42212000", "incomeBeforeTax": "54337000", "interestExpense": "45142000", "operatingIncome": "99479000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48063000", "reportedCurrency": "USD", "netInterestIncome": "-2930000", "nonInterestIncome": "None", "operatingExpenses": "-108868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "64899000", "costofGoodsAndServicesSold": "4052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000", "sellingGeneralAndAdministrative": "7197000", "netIncomeFromContinuingOperations": "54337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "5525955000", "longTermDebt": "23621000", "shortTermDebt": "4201901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416911000", "totalLiabilities": "33794000", "otherCurrentAssets": "-324460000", "totalCurrentAssets": "323096000", "currentLongTermDebt": "None", "longTermInvestments": "618203000", "shortTermInvestments": "174000", "currentNetReceivables": "24352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "618203000", "currentAccountsPayable": "33794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4225522000", "totalShareholderEquity": "880962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-33794000", "totalCurrentLiabilities": "33794000", "otherNonCurrentLiabilities": "4578138000", "totalNonCurrentLiabilities": "443092000", "cashAndShortTermInvestments": "300108000", "commonStockSharesOutstanding": "54585082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54338000", "profitLoss": "None", "dividendPayout": "23022000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31490000", "capitalExpenditures": "0", "changeInReceivables": "-5754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1245129000", "cashflowFromInvestment": "-1237487000", "stockBasedCompensation": "1130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39132000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }