{ "ticker": { "uuid": "38c9ebb9-1a33-47fd-a272-ad6f50f3cdcf", "symbol": "BAK", "name": "Braskem SA Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/38c9ebb9-1a33-47fd-a272-ad6f50f3cdcf/", "api_url": "https://sharemaestro.com/factors/api/tickers/38c9ebb9-1a33-47fd-a272-ad6f50f3cdcf/" }, "ticker_metadata": { "id": 352, "uuid": "38c9ebb9-1a33-47fd-a272-ad6f50f3cdcf", "symbol": "BAK", "name": "Braskem SA Class A", "asset_type": "equity", "market_cap": 1781224000, "stock_exchange_id": 3, "industry": "Chemicals", "sector": "Basic Materials", "description": "Braskem SA produces and markets thermoplastic resins. The company is headquartered in Camaari, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38c9ebb9-1a33-47fd-a272-ad6f50f3cdcf", "symbol": "BAK", "name": "Braskem SA Class A", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/38c9ebb9-1a33-47fd-a272-ad6f50f3cdcf/", "api_url": "https://sharemaestro.com/factors/api/tickers/38c9ebb9-1a33-47fd-a272-ad6f50f3cdcf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.65, "quality": 0.65, "momentum": 0.66, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.48, "market_cap": 1387141582.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.113, "shareholder_yield": 0, "roe": 0.5875, "piotroski_f_score": 3, "momentum_12_1": 0, "volatility_252d": 0.747 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.705129+00:00", "batch_id": "" }, "size": { "price_close": 3.48, "market_cap": 1387141582.44, "market_cap_usd": 1387141582.44, "enterprise_value": 61266481582.44, "shares_outstanding": 398603903, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0208, "pcf_ratio": null, "pfcf_ratio": -0.4819, "ev_ebitda": 8.8459, "ev_ebit": 34.3037, "ev_sales": 0.9179, "ev_fcf": -21.2829, "earnings_yield": null, "fcf_yield": -0.047, "price_to_sales": 0.0208, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.113, "sales_yield": 1.0894 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0202, "operating_margin": 0.0268, "net_margin": -0.1368, "ebitda_margin": 0.1038, "fcf_margin": -0.0431, "roe": 0.5875, "roa": -0.1219, "roic": 0.0302, "roc_greenblatt": null, "asset_turnover": 0.8907, "cash_conversion": 0.3152, "accruals_ratio": -0.0413, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.3856, "earnings_stability_5y": 1.7403, "revenue_stability_5y": 0.255, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.853, "net_debt_to_ebitda": 8.6456, "debt_to_assets": 0.8607, "interest_coverage": 0.3754, "current_ratio": 0.7096, "quick_ratio": 0.4042, "net_debt": 59879340000, "local_beta": 0.0031, "volatility_252d": 0.747, "volatility_60d": 1.7442, "max_drawdown_12m": -0.3515, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": -0.1546, "revenue_growth_3y_cagr": -0.1044, "revenue_growth_5y_cagr": 0.0344, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.0729, "book_value_growth_1y": null, "revenue_growth": -0.1546, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0569, "price_return_3m": -0.292, "price_return_6m": 0.1918, "price_return_9m": -0.0142, "price_return_12m": -0.0569, "price_return_12m_ex1m": 0, "momentum_6m": 0.1918, "momentum_12m": -0.0569, "momentum_12_1": 0, "distance_from_52w_high": -0.292, "distance_from_52w_low": 0.4622, "relative_strength": -0.1569 }, "raw_ttm": { "revenue_ttm": 66745000000, "gross_profit_ttm": 1346000000, "ebit_ttm": 1786000000, "ebitda_ttm": 6926000000, "net_income_ttm": -9132000000, "eps_diluted_ttm": -22.91, "operating_cash_flow_ttm": -6038806105, "capital_expenditure_ttm": 3160139748, "fcf_ttm": -2878666357, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4757185300, "cash_and_equivalents": 4620622000, "total_current_assets": 25869753000, "total_current_liabilities": 36456291000, "net_ppe": null, "total_assets": 74939414000, "total_debt": 64499962000, "total_equity": -15542990000, "net_working_capital": 5169802000, "book_value_per_share": -38.9936, "retained_earnings": -22662580000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18508169000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.65, "os_score": 0.82, "value_percentile": 0.65, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3690, "ticker_id": 352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.705129+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.48, "market_cap": 1387141582.44, "market_cap_usd": 1387141582.44, "enterprise_value": 61266481582.44, "shares_outstanding": 398603903, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0207827, "pcf_ratio": null, "pfcf_ratio": -0.48186952, "ev_ebitda": 8.84586797, "ev_ebit": 34.30374109, "ev_sales": 0.91791867, "ev_fcf": -21.28293938, "earnings_yield": null, "fcf_yield": -0.04698599, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0201663, "operating_margin": 0.02675856, "net_margin": -0.13681924, "ebitda_margin": 0.10376807, "fcf_margin": -0.04312932, "roe": 0.58753174, "roa": -0.12185844, "roic": 0.03021223, "roc_greenblatt": null, "asset_turnover": 0.89065281, "cash_conversion": 0.31522847, "accruals_ratio": -0.04127593, "sbc_to_revenue": null, "debt_to_equity": -5.85301207, "net_debt_to_ebitda": 8.64558764, "debt_to_assets": 0.86069477, "interest_coverage": 0.37543209, "current_ratio": 0.70961012, "quick_ratio": 0.40418325, "net_debt": 59879340000, "revenue_growth_1y": -0.15461293, "revenue_growth_3y_cagr": -0.10443236, "revenue_growth_5y_cagr": 0.03439371, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.0729282, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 0.38555063, "earnings_stability_5y": 1.74027, "revenue_stability_5y": 0.255016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05691057, "price_return_3m": -0.29196338, "price_return_6m": 0.19178082, "price_return_9m": -0.01416431, "price_return_12m": -0.05691057, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.29196338, "distance_from_52w_low": 0.46218487, "relative_strength": -0.15687415, "local_beta": 0.0031, "volatility_252d": 0.746982, "volatility_60d": 1.744228, "max_drawdown_12m": -0.35149864, "revenue_ttm": 66745000000, "gross_profit_ttm": 1346000000, "ebit_ttm": 1786000000, "ebitda_ttm": 6926000000, "net_income_ttm": -9132000000, "eps_diluted_ttm": -22.90996132, "operating_cash_flow_ttm": -6038806105, "capital_expenditure_ttm": 3160139748, "fcf_ttm": -2878666357, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4757185300, "cash_and_equivalents": 4620622000, "total_current_assets": 25869753000, "total_current_liabilities": 36456291000, "net_ppe": null, "total_assets": 74939414000, "total_debt": 64499962000, "total_equity": -15542990000, "net_working_capital": 5169802000, "book_value_per_share": -38.99357202, "retained_earnings": -22662580000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18508169000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.48, "os": 0.82, "value": 0.65, "quality": 0.65, "momentum": 0.66, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5875, "momentum_12_1": 0, "complete_fields": { "id": 3690, "ticker_id": 352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.705129+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.48, "market_cap": 1387141582.44, "market_cap_usd": 1387141582.44, "enterprise_value": 61266481582.44, "shares_outstanding": 398603903, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0207827, "pcf_ratio": null, "pfcf_ratio": -0.48186952, "ev_ebitda": 8.84586797, "ev_ebit": 34.30374109, "ev_sales": 0.91791867, "ev_fcf": -21.28293938, "earnings_yield": null, "fcf_yield": -0.04698599, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0201663, "operating_margin": 0.02675856, "net_margin": -0.13681924, "ebitda_margin": 0.10376807, "fcf_margin": -0.04312932, "roe": 0.58753174, "roa": -0.12185844, "roic": 0.03021223, "roc_greenblatt": null, "asset_turnover": 0.89065281, "cash_conversion": 0.31522847, "accruals_ratio": -0.04127593, "sbc_to_revenue": null, "debt_to_equity": -5.85301207, "net_debt_to_ebitda": 8.64558764, "debt_to_assets": 0.86069477, "interest_coverage": 0.37543209, "current_ratio": 0.70961012, "quick_ratio": 0.40418325, "net_debt": 59879340000, "revenue_growth_1y": -0.15461293, "revenue_growth_3y_cagr": -0.10443236, "revenue_growth_5y_cagr": 0.03439371, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.0729282, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 0.38555063, "earnings_stability_5y": 1.74027, "revenue_stability_5y": 0.255016, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05691057, "price_return_3m": -0.29196338, "price_return_6m": 0.19178082, "price_return_9m": -0.01416431, "price_return_12m": -0.05691057, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.29196338, "distance_from_52w_low": 0.46218487, "relative_strength": -0.15687415, "local_beta": 0.0031, "volatility_252d": 0.746982, "volatility_60d": 1.744228, "max_drawdown_12m": -0.35149864, "revenue_ttm": 66745000000, "gross_profit_ttm": 1346000000, "ebit_ttm": 1786000000, "ebitda_ttm": 6926000000, "net_income_ttm": -9132000000, "eps_diluted_ttm": -22.90996132, "operating_cash_flow_ttm": -6038806105, "capital_expenditure_ttm": 3160139748, "fcf_ttm": -2878666357, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4757185300, "cash_and_equivalents": 4620622000, "total_current_assets": 25869753000, "total_current_liabilities": 36456291000, "net_ppe": null, "total_assets": 74939414000, "total_debt": 64499962000, "total_equity": -15542990000, "net_working_capital": 5169802000, "book_value_per_share": -38.99357202, "retained_earnings": -22662580000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18508169000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 69327892000, "cost_of_revenue": 67802457000, "gross_profit": 1525435000, "ebit": -3949857000, "ebitda": 631350000, "pretax_income": -2789115000, "tax_provision": 7956576000, "net_income": -9685925000, "net_income_to_common": -9685925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10495730000, "total_current_assets": 30432720000, "total_assets": 81837909000, "short_term_debt": 21663123000, "long_term_debt": 46393000000, "total_debt": 68056123000, "total_liabilities": 98331628000, "total_equity": -16138897000, "shares_outstanding": 398604000, "goodwill_and_intangibles": 3061462000 }, "cash_flow": { "operating_cash_flow": -4087107000, "capital_expenditure": 3069497000, "free_cash_flow": -1017610000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222215, "ticker_id": 352, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3949857000", "ebitda": "631350000", "netIncome": "-9685925000", "grossProfit": "1525435000", "depreciation": "None", "totalRevenue": "69327892000", "costOfRevenue": "67802457000", "interestIncome": "726000000", "incomeBeforeTax": "-2789115000", "interestExpense": "5824300000", "operatingIncome": "-3949858000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7956576000", "reportedCurrency": "BRL", "netInterestIncome": "-4512000000", "nonInterestIncome": "None", "operatingExpenses": "5475293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67802457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4581207000", "sellingGeneralAndAdministrative": "2615000000", "netIncomeFromContinuingOperations": "-10961000000" }, "balance": { "goodwill": "1941025000", "inventory": "10415770000", "commonStock": "8038964000", "currentDebt": "None", "investments": "None", "totalAssets": "81837909000", "longTermDebt": "46393000000", "shortTermDebt": "21663123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1120437000", "reportedCurrency": "BRL", "retainedEarnings": "-24377760000", "totalLiabilities": "98331628000", "otherCurrentAssets": "1536000000", "totalCurrentAssets": "30432720000", "currentLongTermDebt": "20772000000", "longTermInvestments": "494000000", "shortTermInvestments": "1335330000", "currentNetReceivables": "8185890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51405189000", "currentAccountsPayable": "13170387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41463000000", "shortLongTermDebtTotal": "71280210000", "totalShareholderEquity": "-16138897000", "capitalLeaseObligations": "4151000000", "otherCurrentLiabilities": "5364308000", "totalCurrentLiabilities": "40197817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58133811000", "cashAndShortTermInvestments": "10495730000", "commonStockSharesOutstanding": "398604000", "intangibleAssetsExcludingGoodwill": "1120437000", "cashAndCashEquivalentsAtCarryingValue": "10495730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9685925000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "2881269000", "operatingCashflow": "-4087107000", "capitalExpenditures": "3069497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3134201000", "cashflowFromInvestment": "-2941070000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4581207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69327892000, "cost_of_revenue": 67802457000, "gross_profit": 1525435000, "research_and_development": 450964000, "selling_general_admin": 2615000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3949857000, "depreciation_amortisation": 4581207000, "ebitda": 631350000, "interest_expense": 5824300000, "interest_income": null, "other_non_operating": null, "pretax_income": -2789115000, "tax_provision": 7956576000, "effective_tax_rate": null, "net_income": -9685925000, "net_income_continuing_ops": -10961000000, "net_income_to_common": -9685925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10495730000, "short_term_investments": 1335330000, "net_receivables": 8185890000, "inventory": 10415770000, "other_current_assets": null, "total_current_assets": 30432720000, "net_ppe": null, "goodwill": 1941025000, "intangible_assets": 1120437000, "goodwill_and_intangibles": 3061462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51405189000, "total_assets": 81837909000, "short_term_debt": 21663123000, "accounts_payable": 13170387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40197817000, "long_term_debt": 46393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58133811000, "total_liabilities": 98331628000, "total_debt": 68056123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24377760000, "total_equity": -16138897000, "shares_outstanding": 398604000, "operating_cash_flow": -4087107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3069497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2941070000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3134201000, "free_cash_flow": -1017610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3949857000", "ebitda": "631350000", "netIncome": "-9685925000", "grossProfit": "1525435000", "depreciation": "None", "totalRevenue": "69327892000", "costOfRevenue": "67802457000", "interestIncome": "726000000", "incomeBeforeTax": "-2789115000", "interestExpense": "5824300000", "operatingIncome": "-3949858000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7956576000", "reportedCurrency": "BRL", "netInterestIncome": "-4512000000", "nonInterestIncome": "None", "operatingExpenses": "5475293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67802457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4581207000", "sellingGeneralAndAdministrative": "2615000000", "netIncomeFromContinuingOperations": "-10961000000" }, "balance": { "goodwill": "1941025000", "inventory": "10415770000", "commonStock": "8038964000", "currentDebt": "None", "investments": "None", "totalAssets": "81837909000", "longTermDebt": "46393000000", "shortTermDebt": "21663123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1120437000", "reportedCurrency": "BRL", "retainedEarnings": "-24377760000", "totalLiabilities": "98331628000", "otherCurrentAssets": "1536000000", "totalCurrentAssets": "30432720000", "currentLongTermDebt": "20772000000", "longTermInvestments": "494000000", "shortTermInvestments": "1335330000", "currentNetReceivables": "8185890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51405189000", "currentAccountsPayable": "13170387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41463000000", "shortLongTermDebtTotal": "71280210000", "totalShareholderEquity": "-16138897000", "capitalLeaseObligations": "4151000000", "otherCurrentLiabilities": "5364308000", "totalCurrentLiabilities": "40197817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58133811000", "cashAndShortTermInvestments": "10495730000", "commonStockSharesOutstanding": "398604000", "intangibleAssetsExcludingGoodwill": "1120437000", "cashAndCashEquivalentsAtCarryingValue": "10495730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9685925000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "2881269000", "operatingCashflow": "-4087107000", "capitalExpenditures": "3069497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3134201000", "cashflowFromInvestment": "-2941070000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4581207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 77411000000, "cost_of_revenue": 71414000000, "gross_profit": 5997000000, "ebit": -1058000000, "ebitda": 2696000000, "pretax_income": -17733000000, "tax_provision": -5681000000, "net_income": -11320000000, "net_income_to_common": -11320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14986000000, "total_current_assets": 37037000000, "total_assets": 101575000000, "short_term_debt": 4135000000, "long_term_debt": 66281000000, "total_debt": 70416000000, "total_liabilities": 105853000000, "total_equity": -4278000000, "shares_outstanding": 398484000, "goodwill_and_intangibles": 3387000000 }, "cash_flow": { "operating_cash_flow": 2435000000, "capital_expenditure": 3761000000, "free_cash_flow": 6196000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222220, "ticker_id": 352, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1058000000", "ebitda": "2696000000", "netIncome": "-11320000000", "grossProfit": "5997000000", "depreciation": "None", "totalRevenue": "77411000000", "costOfRevenue": "71414000000", "interestIncome": "1361000000", "incomeBeforeTax": "-17733000000", "interestExpense": "5437000000", "operatingIncome": "1012000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5681000000", "reportedCurrency": "BRL", "netInterestIncome": "-5134000000", "nonInterestIncome": "None", "operatingExpenses": "4985000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3754000000", "sellingGeneralAndAdministrative": "2639000000", "netIncomeFromContinuingOperations": "-12052000000" }, "balance": { "goodwill": "2182000000", "inventory": "13472000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "101575000000", "longTermDebt": "66281000000", "shortTermDebt": "4135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1205000000", "reportedCurrency": "BRL", "retainedEarnings": "-14034000000", "totalLiabilities": "105853000000", "otherCurrentAssets": "3231000000", "totalCurrentAssets": "37037000000", "currentLongTermDebt": "3135000000", "longTermInvestments": "438000000", "shortTermInvestments": "1786000000", "currentNetReceivables": "3562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64538000000", "currentAccountsPayable": "16883000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44136000000", "shortLongTermDebtTotal": "73722000000", "totalShareholderEquity": "-4278000000", "capitalLeaseObligations": "4306000000", "otherCurrentLiabilities": "6386000000", "totalCurrentLiabilities": "28272000000", "otherNonCurrentLiabilities": "386000000", "totalNonCurrentLiabilities": "77581000000", "cashAndShortTermInvestments": "14986000000", "commonStockSharesOutstanding": "398484000", "intangibleAssetsExcludingGoodwill": "1205000000", "cashAndCashEquivalentsAtCarryingValue": "14986000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17733000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-181000000", "operatingCashflow": "2435000000", "capitalExpenditures": "3761000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "469000000", "cashflowFromInvestment": "-3485000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4950000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77411000000, "cost_of_revenue": 71414000000, "gross_profit": 5997000000, "research_and_development": 463000000, "selling_general_admin": 2639000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1058000000, "depreciation_amortisation": 3754000000, "ebitda": 2696000000, "interest_expense": 5437000000, "interest_income": null, "other_non_operating": null, "pretax_income": -17733000000, "tax_provision": -5681000000, "effective_tax_rate": null, "net_income": -11320000000, "net_income_continuing_ops": -12052000000, "net_income_to_common": -11320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14986000000, "short_term_investments": 1786000000, "net_receivables": 3562000000, "inventory": 13472000000, "other_current_assets": null, "total_current_assets": 37037000000, "net_ppe": null, "goodwill": 2182000000, "intangible_assets": 1205000000, "goodwill_and_intangibles": 3387000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64538000000, "total_assets": 101575000000, "short_term_debt": 4135000000, "accounts_payable": 16883000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28272000000, "long_term_debt": 66281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77581000000, "total_liabilities": 105853000000, "total_debt": 70416000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14034000000, "total_equity": -4278000000, "shares_outstanding": 398484000, "operating_cash_flow": 2435000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3761000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3485000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 469000000, "free_cash_flow": 6196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1058000000", "ebitda": "2696000000", "netIncome": "-11320000000", "grossProfit": "5997000000", "depreciation": "None", "totalRevenue": "77411000000", "costOfRevenue": "71414000000", "interestIncome": "1361000000", "incomeBeforeTax": "-17733000000", "interestExpense": "5437000000", "operatingIncome": "1012000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5681000000", "reportedCurrency": "BRL", "netInterestIncome": "-5134000000", "nonInterestIncome": "None", "operatingExpenses": "4985000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3754000000", "sellingGeneralAndAdministrative": "2639000000", "netIncomeFromContinuingOperations": "-12052000000" }, "balance": { "goodwill": "2182000000", "inventory": "13472000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "101575000000", "longTermDebt": "66281000000", "shortTermDebt": "4135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1205000000", "reportedCurrency": "BRL", "retainedEarnings": "-14034000000", "totalLiabilities": "105853000000", "otherCurrentAssets": "3231000000", "totalCurrentAssets": "37037000000", "currentLongTermDebt": "3135000000", "longTermInvestments": "438000000", "shortTermInvestments": "1786000000", "currentNetReceivables": "3562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64538000000", "currentAccountsPayable": "16883000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44136000000", "shortLongTermDebtTotal": "73722000000", "totalShareholderEquity": "-4278000000", "capitalLeaseObligations": "4306000000", "otherCurrentLiabilities": "6386000000", "totalCurrentLiabilities": "28272000000", "otherNonCurrentLiabilities": "386000000", "totalNonCurrentLiabilities": "77581000000", "cashAndShortTermInvestments": "14986000000", "commonStockSharesOutstanding": "398484000", "intangibleAssetsExcludingGoodwill": "1205000000", "cashAndCashEquivalentsAtCarryingValue": "14986000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17733000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-181000000", "operatingCashflow": "2435000000", "capitalExpenditures": "3761000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "469000000", "cashflowFromInvestment": "-3485000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4950000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 70569000000, "cost_of_revenue": 67548000000, "gross_profit": 3021000000, "ebit": -1942000000, "ebitda": 3264000000, "pretax_income": -6192000000, "tax_provision": -1302000000, "net_income": -4579000000, "net_income_to_common": -4579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14187000000, "total_current_assets": 37441000000, "total_assets": 91741000000, "short_term_debt": 3746000000, "long_term_debt": 53208000000, "total_debt": 56954000000, "total_liabilities": 88462000000, "total_equity": 3279000000, "shares_outstanding": 398471739, "goodwill_and_intangibles": 3108000000 }, "cash_flow": { "operating_cash_flow": -2272000000, "capital_expenditure": 4530000000, "free_cash_flow": 2258000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222225, "ticker_id": 352, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1942000000", "ebitda": "3264000000", "netIncome": "-4579000000", "grossProfit": "3021000000", "depreciation": "None", "totalRevenue": "70569000000", "costOfRevenue": "67548000000", "interestIncome": "1302234000", "incomeBeforeTax": "-6192000000", "interestExpense": "4784000000", "operatingIncome": "-1750000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1302000000", "reportedCurrency": "BRL", "netInterestIncome": "-3903837000", "nonInterestIncome": "None", "operatingExpenses": "4771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5206000000", "sellingGeneralAndAdministrative": "2472000000", "netIncomeFromContinuingOperations": "-5022391000" }, "balance": { "goodwill": "2173000000", "inventory": "12375000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "91741000000", "longTermDebt": "53208000000", "shortTermDebt": "3746000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "935000000", "reportedCurrency": "BRL", "retainedEarnings": "-2738000000", "totalLiabilities": "88462000000", "otherCurrentAssets": "3013000000", "totalCurrentAssets": "37441000000", "currentLongTermDebt": "2768000000", "longTermInvestments": "165000000", "shortTermInvestments": "4956000000", "currentNetReceivables": "2910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54300000000", "currentAccountsPayable": "13221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42225000000", "shortLongTermDebtTotal": "59909000000", "totalShareholderEquity": "3279000000", "capitalLeaseObligations": "3933000000", "otherCurrentLiabilities": "7129000000", "totalCurrentLiabilities": "24494000000", "otherNonCurrentLiabilities": "677000000", "totalNonCurrentLiabilities": "63968000000", "cashAndShortTermInvestments": "14187000000", "commonStockSharesOutstanding": "398471739", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "14187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4579000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "1811000000", "operatingCashflow": "-2272000000", "capitalExpenditures": "4530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8873000000", "cashflowFromInvestment": "-4525000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70569000000, "cost_of_revenue": 67548000000, "gross_profit": 3021000000, "research_and_development": 383000000, "selling_general_admin": 2472000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1942000000, "depreciation_amortisation": 5206000000, "ebitda": 3264000000, "interest_expense": 4784000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6192000000, "tax_provision": -1302000000, "effective_tax_rate": null, "net_income": -4579000000, "net_income_continuing_ops": -5022391000, "net_income_to_common": -4579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14187000000, "short_term_investments": 4956000000, "net_receivables": 2910000000, "inventory": 12375000000, "other_current_assets": null, "total_current_assets": 37441000000, "net_ppe": null, "goodwill": 2173000000, "intangible_assets": 935000000, "goodwill_and_intangibles": 3108000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54300000000, "total_assets": 91741000000, "short_term_debt": 3746000000, "accounts_payable": 13221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24494000000, "long_term_debt": 53208000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63968000000, "total_liabilities": 88462000000, "total_debt": 56954000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2738000000, "total_equity": 3279000000, "shares_outstanding": 398471739, "operating_cash_flow": -2272000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4525000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8873000000, "free_cash_flow": 2258000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1942000000", "ebitda": "3264000000", "netIncome": "-4579000000", "grossProfit": "3021000000", "depreciation": "None", "totalRevenue": "70569000000", "costOfRevenue": "67548000000", "interestIncome": "1302234000", "incomeBeforeTax": "-6192000000", "interestExpense": "4784000000", "operatingIncome": "-1750000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1302000000", "reportedCurrency": "BRL", "netInterestIncome": "-3903837000", "nonInterestIncome": "None", "operatingExpenses": "4771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5206000000", "sellingGeneralAndAdministrative": "2472000000", "netIncomeFromContinuingOperations": "-5022391000" }, "balance": { "goodwill": "2173000000", "inventory": "12375000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "91741000000", "longTermDebt": "53208000000", "shortTermDebt": "3746000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "935000000", "reportedCurrency": "BRL", "retainedEarnings": "-2738000000", "totalLiabilities": "88462000000", "otherCurrentAssets": "3013000000", "totalCurrentAssets": "37441000000", "currentLongTermDebt": "2768000000", "longTermInvestments": "165000000", "shortTermInvestments": "4956000000", "currentNetReceivables": "2910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54300000000", "currentAccountsPayable": "13221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42225000000", "shortLongTermDebtTotal": "59909000000", "totalShareholderEquity": "3279000000", "capitalLeaseObligations": "3933000000", "otherCurrentLiabilities": "7129000000", "totalCurrentLiabilities": "24494000000", "otherNonCurrentLiabilities": "677000000", "totalNonCurrentLiabilities": "63968000000", "cashAndShortTermInvestments": "14187000000", "commonStockSharesOutstanding": "398471739", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "14187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4579000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "1811000000", "operatingCashflow": "-2272000000", "capitalExpenditures": "4530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8873000000", "cashflowFromInvestment": "-4525000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 96519000000, "cost_of_revenue": 85161000000, "gross_profit": 11358000000, "ebit": 3375000000, "ebitda": 8108000000, "pretax_income": 47000000, "tax_provision": 868000000, "net_income": -336000000, "net_income_to_common": -336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12466000000, "total_current_assets": 34457000000, "total_assets": 88049000000, "short_term_debt": 3290000000, "long_term_debt": 44836067000, "total_debt": 48126067000, "total_liabilities": 81941000000, "total_equity": 6108000000, "shares_outstanding": 398603917, "goodwill_and_intangibles": 5109276000 }, "cash_flow": { "operating_cash_flow": 8952000000, "capital_expenditure": 4848000000, "free_cash_flow": 13800000000, "dividends_paid": 1350030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222230, "ticker_id": 352, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3375000000", "ebitda": "8108000000", "netIncome": "-336000000", "grossProfit": "11358000000", "depreciation": "None", "totalRevenue": "96519000000", "costOfRevenue": "85161000000", "interestIncome": "2811610000", "incomeBeforeTax": "47000000", "interestExpense": "3328000000", "operatingIncome": "6112000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "868000000", "reportedCurrency": "BRL", "netInterestIncome": "-3653000000", "nonInterestIncome": "None", "operatingExpenses": "5246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4733000000", "sellingGeneralAndAdministrative": "2764000000", "netIncomeFromContinuingOperations": "-820000000" }, "balance": { "goodwill": "2087276000", "inventory": "14030000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "88049000000", "longTermDebt": "44836067000", "shortTermDebt": "3290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3022000000", "reportedCurrency": "BRL", "retainedEarnings": "1826000000", "totalLiabilities": "81941000000", "otherCurrentAssets": "2558000000", "totalCurrentAssets": "34457000000", "currentLongTermDebt": "2252000000", "longTermInvestments": "149000000", "shortTermInvestments": "2295000000", "currentNetReceivables": "3232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53592000000", "currentAccountsPayable": "12247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41716282000", "shortLongTermDebtTotal": "52785000000", "totalShareholderEquity": "6108000000", "capitalLeaseObligations": "4241000000", "otherCurrentLiabilities": "8649000000", "totalCurrentLiabilities": "24186000000", "otherNonCurrentLiabilities": "509000000", "totalNonCurrentLiabilities": "57755000000", "cashAndShortTermInvestments": "12466000000", "commonStockSharesOutstanding": "398603917", "intangibleAssetsExcludingGoodwill": "3022000000", "cashAndCashEquivalentsAtCarryingValue": "12466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "1350030000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "2138000000", "operatingCashflow": "8952000000", "capitalExpenditures": "4848000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000000", "cashflowFromInvestment": "-4947273000", "stockBasedCompensation": "16938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4733000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96519000000, "cost_of_revenue": 85161000000, "gross_profit": 11358000000, "research_and_development": 374000000, "selling_general_admin": 2764000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3375000000, "depreciation_amortisation": 4733000000, "ebitda": 8108000000, "interest_expense": 3328000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 868000000, "effective_tax_rate": null, "net_income": -336000000, "net_income_continuing_ops": -820000000, "net_income_to_common": -336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12466000000, "short_term_investments": 2295000000, "net_receivables": 3232000000, "inventory": 14030000000, "other_current_assets": null, "total_current_assets": 34457000000, "net_ppe": null, "goodwill": 2087276000, "intangible_assets": 3022000000, "goodwill_and_intangibles": 5109276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53592000000, "total_assets": 88049000000, "short_term_debt": 3290000000, "accounts_payable": 12247000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24186000000, "long_term_debt": 44836067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57755000000, "total_liabilities": 81941000000, "total_debt": 48126067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1826000000, "total_equity": 6108000000, "shares_outstanding": 398603917, "operating_cash_flow": 8952000000, "stock_based_compensation": 16938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4848000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4947273000, "dividends_paid": 1350030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225000000, "free_cash_flow": 13800000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3375000000", "ebitda": "8108000000", "netIncome": "-336000000", "grossProfit": "11358000000", "depreciation": "None", "totalRevenue": "96519000000", "costOfRevenue": "85161000000", "interestIncome": "2811610000", "incomeBeforeTax": "47000000", "interestExpense": "3328000000", "operatingIncome": "6112000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "868000000", "reportedCurrency": "BRL", "netInterestIncome": "-3653000000", "nonInterestIncome": "None", "operatingExpenses": "5246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4733000000", "sellingGeneralAndAdministrative": "2764000000", "netIncomeFromContinuingOperations": "-820000000" }, "balance": { "goodwill": "2087276000", "inventory": "14030000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "88049000000", "longTermDebt": "44836067000", "shortTermDebt": "3290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3022000000", "reportedCurrency": "BRL", "retainedEarnings": "1826000000", "totalLiabilities": "81941000000", "otherCurrentAssets": "2558000000", "totalCurrentAssets": "34457000000", "currentLongTermDebt": "2252000000", "longTermInvestments": "149000000", "shortTermInvestments": "2295000000", "currentNetReceivables": "3232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53592000000", "currentAccountsPayable": "12247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41716282000", "shortLongTermDebtTotal": "52785000000", "totalShareholderEquity": "6108000000", "capitalLeaseObligations": "4241000000", "otherCurrentLiabilities": "8649000000", "totalCurrentLiabilities": "24186000000", "otherNonCurrentLiabilities": "509000000", "totalNonCurrentLiabilities": "57755000000", "cashAndShortTermInvestments": "12466000000", "commonStockSharesOutstanding": "398603917", "intangibleAssetsExcludingGoodwill": "3022000000", "cashAndCashEquivalentsAtCarryingValue": "12466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "1350030000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "2138000000", "operatingCashflow": "8952000000", "capitalExpenditures": "4848000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000000", "cashflowFromInvestment": "-4947273000", "stockBasedCompensation": "16938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4733000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 105625000000, "cost_of_revenue": 73568000000, "gross_profit": 32057000000, "ebit": 21152000000, "ebitda": 25330000000, "pretax_income": 17961000000, "tax_provision": 3999000000, "net_income": 13985000000, "net_income_to_common": 13985000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8680686000, "total_current_assets": 39293445000, "total_assets": 92564368000, "short_term_debt": 2164713000, "long_term_debt": 49564000000, "total_debt": 51728713000, "total_liabilities": 86360540000, "total_equity": 6203828000, "shares_outstanding": 398609262, "goodwill_and_intangibles": 2877299000 }, "cash_flow": { "operating_cash_flow": 14786000000, "capital_expenditure": 3421000000, "free_cash_flow": 18207000000, "dividends_paid": 5993000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222235, "ticker_id": 352, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21152000000", "ebitda": "25330000000", "netIncome": "13985000000", "grossProfit": "32057000000", "depreciation": "None", "totalRevenue": "105625000000", "costOfRevenue": "73568000000", "interestIncome": "534224000", "incomeBeforeTax": "17961000000", "interestExpense": "3191000000", "operatingIncome": "27182000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3999000000", "reportedCurrency": "BRL", "netInterestIncome": "-3221201000", "nonInterestIncome": "None", "operatingExpenses": "4875000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4178000000", "sellingGeneralAndAdministrative": "2522000000", "netIncomeFromContinuingOperations": "13364476000" }, "balance": { "goodwill": "2058874000", "inventory": "16335101000", "commonStock": "8043222000", "currentDebt": "None", "investments": "None", "totalAssets": "92564368000", "longTermDebt": "49564000000", "shortTermDebt": "2164713000", "treasuryStock": "-38197000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "818425000", "reportedCurrency": "BRL", "retainedEarnings": "3483935000", "totalLiabilities": "86360540000", "otherCurrentAssets": "4902341000", "totalCurrentAssets": "39293445000", "currentLongTermDebt": "1489000000", "longTermInvestments": "76000000", "shortTermInvestments": "106271000", "currentNetReceivables": "7153565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53270923000", "currentAccountsPayable": "12053266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40005167000", "shortLongTermDebtTotal": "53533299000", "totalShareholderEquity": "6203828000", "capitalLeaseObligations": "3156000000", "otherCurrentLiabilities": "10975544000", "totalCurrentLiabilities": "25193523000", "otherNonCurrentLiabilities": "771000000", "totalNonCurrentLiabilities": "61167017000", "cashAndShortTermInvestments": "8680686000", "commonStockSharesOutstanding": "398609262", "intangibleAssetsExcludingGoodwill": "818425000", "cashAndCashEquivalentsAtCarryingValue": "8680686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17961000000", "profitLoss": "None", "dividendPayout": "5993000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-7574000000", "operatingCashflow": "14786000000", "capitalExpenditures": "3421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16966000000", "cashflowFromInvestment": "-3380676000", "stockBasedCompensation": "14394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5993000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105625000000, "cost_of_revenue": 73568000000, "gross_profit": 32057000000, "research_and_development": 297000000, "selling_general_admin": 2522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21152000000, "depreciation_amortisation": 4178000000, "ebitda": 25330000000, "interest_expense": 3191000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17961000000, "tax_provision": 3999000000, "effective_tax_rate": null, "net_income": 13985000000, "net_income_continuing_ops": 13364476000, "net_income_to_common": 13985000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8680686000, "short_term_investments": 106271000, "net_receivables": 7153565000, "inventory": 16335101000, "other_current_assets": null, "total_current_assets": 39293445000, "net_ppe": null, "goodwill": 2058874000, "intangible_assets": 818425000, "goodwill_and_intangibles": 2877299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53270923000, "total_assets": 92564368000, "short_term_debt": 2164713000, "accounts_payable": 12053266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25193523000, "long_term_debt": 49564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61167017000, "total_liabilities": 86360540000, "total_debt": 51728713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3483935000, "total_equity": 6203828000, "shares_outstanding": 398609262, "operating_cash_flow": 14786000000, "stock_based_compensation": 14394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3421000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3380676000, "dividends_paid": 5993000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16966000000, "free_cash_flow": 18207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21152000000", "ebitda": "25330000000", "netIncome": "13985000000", "grossProfit": "32057000000", "depreciation": "None", "totalRevenue": "105625000000", "costOfRevenue": "73568000000", "interestIncome": "534224000", "incomeBeforeTax": "17961000000", "interestExpense": "3191000000", "operatingIncome": "27182000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3999000000", "reportedCurrency": "BRL", "netInterestIncome": "-3221201000", "nonInterestIncome": "None", "operatingExpenses": "4875000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4178000000", "sellingGeneralAndAdministrative": "2522000000", "netIncomeFromContinuingOperations": "13364476000" }, "balance": { "goodwill": "2058874000", "inventory": "16335101000", "commonStock": "8043222000", "currentDebt": "None", "investments": "None", "totalAssets": "92564368000", "longTermDebt": "49564000000", "shortTermDebt": "2164713000", "treasuryStock": "-38197000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "818425000", "reportedCurrency": "BRL", "retainedEarnings": "3483935000", "totalLiabilities": "86360540000", "otherCurrentAssets": "4902341000", "totalCurrentAssets": "39293445000", "currentLongTermDebt": "1489000000", "longTermInvestments": "76000000", "shortTermInvestments": "106271000", "currentNetReceivables": "7153565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53270923000", "currentAccountsPayable": "12053266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40005167000", "shortLongTermDebtTotal": "53533299000", "totalShareholderEquity": "6203828000", "capitalLeaseObligations": "3156000000", "otherCurrentLiabilities": "10975544000", "totalCurrentLiabilities": "25193523000", "otherNonCurrentLiabilities": "771000000", "totalNonCurrentLiabilities": "61167017000", "cashAndShortTermInvestments": "8680686000", "commonStockSharesOutstanding": "398609262", "intangibleAssetsExcludingGoodwill": "818425000", "cashAndCashEquivalentsAtCarryingValue": "8680686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17961000000", "profitLoss": "None", "dividendPayout": "5993000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-7574000000", "operatingCashflow": "14786000000", "capitalExpenditures": "3421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16966000000", "cashflowFromInvestment": "-3380676000", "stockBasedCompensation": "14394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5993000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 58543494000, "cost_of_revenue": 47447647000, "gross_profit": 11095847000, "ebit": 6902135000, "ebitda": 10163965000, "pretax_income": -9683784000, "tax_provision": -2668478000, "net_income": -6691720000, "net_income_to_common": -6691720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13862852000, "total_current_assets": 34190244000, "total_assets": 86083919000, "short_term_debt": 9928604000, "long_term_debt": 44993981000, "total_debt": 54922585000, "total_liabilities": 89950437000, "total_equity": -3866518000, "shares_outstanding": 397996347, "goodwill_and_intangibles": 2828691000 }, "cash_flow": { "operating_cash_flow": 6293000000, "capital_expenditure": 2760000000, "free_cash_flow": 9053000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222240, "ticker_id": 352, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6902135000", "ebitda": "10163965000", "netIncome": "-6691720000", "grossProfit": "11095847000", "depreciation": "None", "totalRevenue": "58543494000", "costOfRevenue": "47447647000", "interestIncome": "8719771000", "incomeBeforeTax": "-9683784000", "interestExpense": "709166404", "operatingIncome": "7019145000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2668478000", "reportedCurrency": "BRL", "netInterestIncome": "-3504031000", "nonInterestIncome": "None", "operatingExpenses": "4076702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47447647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3261830000", "sellingGeneralAndAdministrative": "1918747000", "netIncomeFromContinuingOperations": "-7015306000" }, "balance": { "goodwill": "2058874000", "inventory": "8383650000", "commonStock": "8043222000", "currentDebt": "None", "investments": "None", "totalAssets": "86083919000", "longTermDebt": "44993981000", "shortTermDebt": "9928604000", "treasuryStock": "-49704000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "769817000", "reportedCurrency": "BRL", "retainedEarnings": "-4529547000", "totalLiabilities": "89950437000", "otherCurrentAssets": "4907261000", "totalCurrentAssets": "34190244000", "currentLongTermDebt": "9033495000", "longTermInvestments": "58717000", "shortTermInvestments": "53941000", "currentNetReceivables": "4731979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51893675000", "currentAccountsPayable": "9946315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38831544000", "shortLongTermDebtTotal": "59562746000", "totalShareholderEquity": "-3866518000", "capitalLeaseObligations": "3207886000", "otherCurrentLiabilities": "8512255000", "totalCurrentLiabilities": "28387174000", "otherNonCurrentLiabilities": "1077314000", "totalNonCurrentLiabilities": "61563263000", "cashAndShortTermInvestments": "13862852000", "commonStockSharesOutstanding": "397996347", "intangibleAssetsExcludingGoodwill": "769817000", "cashAndCashEquivalentsAtCarryingValue": "13862852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9684000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-253000000", "operatingCashflow": "6293000000", "capitalExpenditures": "2760000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2173000000", "cashflowFromInvestment": "-2721827000", "stockBasedCompensation": "7456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4002006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58543494000, "cost_of_revenue": 47447647000, "gross_profit": 11095847000, "research_and_development": 250648000, "selling_general_admin": 1918747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6902135000, "depreciation_amortisation": 3261830000, "ebitda": 10163965000, "interest_expense": 709166404, "interest_income": null, "other_non_operating": null, "pretax_income": -9683784000, "tax_provision": -2668478000, "effective_tax_rate": null, "net_income": -6691720000, "net_income_continuing_ops": -7015306000, "net_income_to_common": -6691720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13862852000, "short_term_investments": 53941000, "net_receivables": 4731979000, "inventory": 8383650000, "other_current_assets": null, "total_current_assets": 34190244000, "net_ppe": null, "goodwill": 2058874000, "intangible_assets": 769817000, "goodwill_and_intangibles": 2828691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51893675000, "total_assets": 86083919000, "short_term_debt": 9928604000, "accounts_payable": 9946315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28387174000, "long_term_debt": 44993981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61563263000, "total_liabilities": 89950437000, "total_debt": 54922585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4529547000, "total_equity": -3866518000, "shares_outstanding": 397996347, "operating_cash_flow": 6293000000, "stock_based_compensation": 7456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2760000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2721827000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2173000000, "free_cash_flow": 9053000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6902135000", "ebitda": "10163965000", "netIncome": "-6691720000", "grossProfit": "11095847000", "depreciation": "None", "totalRevenue": "58543494000", "costOfRevenue": "47447647000", "interestIncome": "8719771000", "incomeBeforeTax": "-9683784000", "interestExpense": "709166404", "operatingIncome": "7019145000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2668478000", "reportedCurrency": "BRL", "netInterestIncome": "-3504031000", "nonInterestIncome": "None", "operatingExpenses": "4076702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47447647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3261830000", "sellingGeneralAndAdministrative": "1918747000", "netIncomeFromContinuingOperations": "-7015306000" }, "balance": { "goodwill": "2058874000", "inventory": "8383650000", "commonStock": "8043222000", "currentDebt": "None", "investments": "None", "totalAssets": "86083919000", "longTermDebt": "44993981000", "shortTermDebt": "9928604000", "treasuryStock": "-49704000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "769817000", "reportedCurrency": "BRL", "retainedEarnings": "-4529547000", "totalLiabilities": "89950437000", "otherCurrentAssets": "4907261000", "totalCurrentAssets": "34190244000", "currentLongTermDebt": "9033495000", "longTermInvestments": "58717000", "shortTermInvestments": "53941000", "currentNetReceivables": "4731979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51893675000", "currentAccountsPayable": "9946315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38831544000", "shortLongTermDebtTotal": "59562746000", "totalShareholderEquity": "-3866518000", "capitalLeaseObligations": "3207886000", "otherCurrentLiabilities": "8512255000", "totalCurrentLiabilities": "28387174000", "otherNonCurrentLiabilities": "1077314000", "totalNonCurrentLiabilities": "61563263000", "cashAndShortTermInvestments": "13862852000", "commonStockSharesOutstanding": "397996347", "intangibleAssetsExcludingGoodwill": "769817000", "cashAndCashEquivalentsAtCarryingValue": "13862852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9684000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-253000000", "operatingCashflow": "6293000000", "capitalExpenditures": "2760000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2173000000", "cashflowFromInvestment": "-2721827000", "stockBasedCompensation": "7456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4002006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 52323525000, "cost_of_revenue": 45879118000, "gross_profit": 6444407000, "ebit": -1691858000, "ebitda": 1940407000, "pretax_income": -4603068000, "tax_provision": -1962670000, "net_income": -2540995000, "net_income_to_common": -2540995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3775000000, "total_current_assets": 17992000000, "total_assets": 53342000000, "short_term_debt": 10903000000, "long_term_debt": 37707271000, "total_debt": 48610271000, "total_liabilities": 47652000000, "total_equity": 5690000000, "shares_outstanding": 397994522, "goodwill_and_intangibles": 2727497000 }, "cash_flow": { "operating_cash_flow": 2265275000, "capital_expenditure": 2682522000, "free_cash_flow": 4947797000, "dividends_paid": 668904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222245, "ticker_id": 352, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1691858000", "ebitda": "1940407000", "netIncome": "-2540995000", "grossProfit": "6444407000", "depreciation": "None", "totalRevenue": "52323525000", "costOfRevenue": "45879118000", "interestIncome": "3345646000", "incomeBeforeTax": "-4603068000", "interestExpense": "816486440", "operatingIncome": "169092000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1962670000", "reportedCurrency": "BRL", "netInterestIncome": "-3032231000", "nonInterestIncome": "None", "operatingExpenses": "6275315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247730000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "45879118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3632265000", "sellingGeneralAndAdministrative": "2224180000", "netIncomeFromContinuingOperations": "-2640398000" }, "balance": { "goodwill": "2058874000", "inventory": "6847000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "53342000000", "longTermDebt": "37707271000", "shortTermDebt": "10903000000", "treasuryStock": "-49724000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "668623000", "reportedCurrency": "BRL", "retainedEarnings": "-217550000", "totalLiabilities": "47652000000", "otherCurrentAssets": "288000000", "totalCurrentAssets": "17992000000", "currentLongTermDebt": "1565998000", "longTermInvestments": "73551000", "shortTermInvestments": "2303000000", "currentNetReceivables": "4641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35349000000", "currentAccountsPayable": "5266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34920835000", "shortLongTermDebtTotal": "50610876000", "totalShareholderEquity": "5690000000", "capitalLeaseObligations": "2676896000", "otherCurrentLiabilities": "2616000000", "totalCurrentLiabilities": "19138000000", "otherNonCurrentLiabilities": "1379549000", "totalNonCurrentLiabilities": "28514000000", "cashAndShortTermInvestments": "3775000000", "commonStockSharesOutstanding": "397994522", "intangibleAssetsExcludingGoodwill": "668623000", "cashAndCashEquivalentsAtCarryingValue": "3775000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-4603068000", "profitLoss": "None", "dividendPayout": "668904000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "867817000", "operatingCashflow": "2265275000", "capitalExpenditures": "2682522000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1636768000", "cashflowFromInvestment": "-2666419000", "stockBasedCompensation": "-2990577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "668904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2928855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52323525000, "cost_of_revenue": 45879118000, "gross_profit": 6444407000, "research_and_development": 247730000, "selling_general_admin": 2224180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1691858000, "depreciation_amortisation": 3632265000, "ebitda": 1940407000, "interest_expense": 816486440, "interest_income": null, "other_non_operating": null, "pretax_income": -4603068000, "tax_provision": -1962670000, "effective_tax_rate": null, "net_income": -2540995000, "net_income_continuing_ops": -2640398000, "net_income_to_common": -2540995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3775000000, "short_term_investments": 2303000000, "net_receivables": 4641000000, "inventory": 6847000000, "other_current_assets": null, "total_current_assets": 17992000000, "net_ppe": null, "goodwill": 2058874000, "intangible_assets": 668623000, "goodwill_and_intangibles": 2727497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35349000000, "total_assets": 53342000000, "short_term_debt": 10903000000, "accounts_payable": 5266000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19138000000, "long_term_debt": 37707271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28514000000, "total_liabilities": 47652000000, "total_debt": 48610271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217550000, "total_equity": 5690000000, "shares_outstanding": 397994522, "operating_cash_flow": 2265275000, "stock_based_compensation": -2990577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2682522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2666419000, "dividends_paid": 668904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1636768000, "free_cash_flow": 4947797000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-1691858000", "ebitda": "1940407000", "netIncome": "-2540995000", "grossProfit": "6444407000", "depreciation": "None", "totalRevenue": "52323525000", "costOfRevenue": "45879118000", "interestIncome": "3345646000", "incomeBeforeTax": "-4603068000", "interestExpense": "816486440", "operatingIncome": "169092000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1962670000", "reportedCurrency": "BRL", "netInterestIncome": "-3032231000", "nonInterestIncome": "None", "operatingExpenses": "6275315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247730000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "45879118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3632265000", "sellingGeneralAndAdministrative": "2224180000", "netIncomeFromContinuingOperations": "-2640398000" }, "balance": { "goodwill": "2058874000", "inventory": "6847000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "53342000000", "longTermDebt": "37707271000", "shortTermDebt": "10903000000", "treasuryStock": "-49724000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "668623000", "reportedCurrency": "BRL", "retainedEarnings": "-217550000", "totalLiabilities": "47652000000", "otherCurrentAssets": "288000000", "totalCurrentAssets": "17992000000", "currentLongTermDebt": "1565998000", "longTermInvestments": "73551000", "shortTermInvestments": "2303000000", "currentNetReceivables": "4641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35349000000", "currentAccountsPayable": "5266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34920835000", "shortLongTermDebtTotal": "50610876000", "totalShareholderEquity": "5690000000", "capitalLeaseObligations": "2676896000", "otherCurrentLiabilities": "2616000000", "totalCurrentLiabilities": "19138000000", "otherNonCurrentLiabilities": "1379549000", "totalNonCurrentLiabilities": "28514000000", "cashAndShortTermInvestments": "3775000000", "commonStockSharesOutstanding": "397994522", "intangibleAssetsExcludingGoodwill": "668623000", "cashAndCashEquivalentsAtCarryingValue": "3775000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-4603068000", "profitLoss": "None", "dividendPayout": "668904000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "867817000", "operatingCashflow": "2265275000", "capitalExpenditures": "2682522000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1636768000", "cashflowFromInvestment": "-2666419000", "stockBasedCompensation": "-2990577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "668904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2928855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 57999866000, "cost_of_revenue": 46407495000, "gross_profit": 11592371000, "ebit": 6190223000, "ebitda": 9270195000, "pretax_income": 3652501000, "tax_provision": 745291000, "net_income": 2866675000, "net_income_to_common": 2866675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5547637000, "total_current_assets": 21383867000, "total_assets": 59193982000, "short_term_debt": 11279527000, "long_term_debt": 24160720000, "total_debt": 35440247000, "total_liabilities": 53282737000, "total_equity": 5911245000, "shares_outstanding": 397995006, "goodwill_and_intangibles": 2740982000 }, "cash_flow": { "operating_cash_flow": 9250370000, "capital_expenditure": 2706328000, "free_cash_flow": 11956698000, "dividends_paid": 1499900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222250, "ticker_id": 352, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6190223000", "ebitda": "9270195000", "netIncome": "2866675000", "grossProfit": "11592371000", "depreciation": "None", "totalRevenue": "57999866000", "costOfRevenue": "46407495000", "interestIncome": "3811756000", "incomeBeforeTax": "3652501000", "interestExpense": "2226003000", "operatingIncome": "8303943000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "745291000", "reportedCurrency": "BRL", "netInterestIncome": "-2418499000", "nonInterestIncome": "None", "operatingExpenses": "3730569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199821000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "46407495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3079972000", "sellingGeneralAndAdministrative": "2008363000", "netIncomeFromContinuingOperations": "2868185000" }, "balance": { "goodwill": "2058874000", "inventory": "8486577000", "commonStock": "8043222000", "currentDebt": "None", "investments": "None", "totalAssets": "59193982000", "longTermDebt": "24160720000", "shortTermDebt": "11279527000", "treasuryStock": "-49819000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "682108000", "reportedCurrency": "BRL", "retainedEarnings": "4673220000", "totalLiabilities": "53282737000", "otherCurrentAssets": "1895822000", "totalCurrentAssets": "21383867000", "currentLongTermDebt": "11269760000", "longTermInvestments": "75952000", "shortTermInvestments": "49630000", "currentNetReceivables": "3075218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37810115000", "currentAccountsPayable": "8341252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31759890000", "shortLongTermDebtTotal": "37971877000", "totalShareholderEquity": "5911245000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3495351000", "totalCurrentLiabilities": "23116130000", "otherNonCurrentLiabilities": "1554395000", "totalNonCurrentLiabilities": "30166607000", "cashAndShortTermInvestments": "5547637000", "commonStockSharesOutstanding": "397995006", "intangibleAssetsExcludingGoodwill": "682108000", "cashAndCashEquivalentsAtCarryingValue": "5547637000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3652501000", "profitLoss": "None", "dividendPayout": "1499900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1537290000", "operatingCashflow": "9250370000", "capitalExpenditures": "2706328000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4603400000", "cashflowFromInvestment": "-2488317000", "stockBasedCompensation": "4404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1499900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3079972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57999866000, "cost_of_revenue": 46407495000, "gross_profit": 11592371000, "research_and_development": 199821000, "selling_general_admin": 2008363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6190223000, "depreciation_amortisation": 3079972000, "ebitda": 9270195000, "interest_expense": 2226003000, "interest_income": null, "other_non_operating": null, "pretax_income": 3652501000, "tax_provision": 745291000, "effective_tax_rate": null, "net_income": 2866675000, "net_income_continuing_ops": 2868185000, "net_income_to_common": 2866675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5547637000, "short_term_investments": 49630000, "net_receivables": 3075218000, "inventory": 8486577000, "other_current_assets": null, "total_current_assets": 21383867000, "net_ppe": null, "goodwill": 2058874000, "intangible_assets": 682108000, "goodwill_and_intangibles": 2740982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37810115000, "total_assets": 59193982000, "short_term_debt": 11279527000, "accounts_payable": 8341252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23116130000, "long_term_debt": 24160720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30166607000, "total_liabilities": 53282737000, "total_debt": 35440247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4673220000, "total_equity": 5911245000, "shares_outstanding": 397995006, "operating_cash_flow": 9250370000, "stock_based_compensation": 4404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2706328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2488317000, "dividends_paid": 1499900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4603400000, "free_cash_flow": 11956698000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "6190223000", "ebitda": "9270195000", "netIncome": "2866675000", "grossProfit": "11592371000", "depreciation": "None", "totalRevenue": "57999866000", "costOfRevenue": "46407495000", "interestIncome": "3811756000", "incomeBeforeTax": "3652501000", "interestExpense": "2226003000", "operatingIncome": "8303943000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "745291000", "reportedCurrency": "BRL", "netInterestIncome": "-2418499000", "nonInterestIncome": "None", "operatingExpenses": "3730569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199821000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "46407495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3079972000", "sellingGeneralAndAdministrative": "2008363000", "netIncomeFromContinuingOperations": "2868185000" }, "balance": { "goodwill": "2058874000", "inventory": "8486577000", "commonStock": "8043222000", "currentDebt": "None", "investments": "None", "totalAssets": "59193982000", "longTermDebt": "24160720000", "shortTermDebt": "11279527000", "treasuryStock": "-49819000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "682108000", "reportedCurrency": "BRL", "retainedEarnings": "4673220000", "totalLiabilities": "53282737000", "otherCurrentAssets": "1895822000", "totalCurrentAssets": "21383867000", "currentLongTermDebt": "11269760000", "longTermInvestments": "75952000", "shortTermInvestments": "49630000", "currentNetReceivables": "3075218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37810115000", "currentAccountsPayable": "8341252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31759890000", "shortLongTermDebtTotal": "37971877000", "totalShareholderEquity": "5911245000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3495351000", "totalCurrentLiabilities": "23116130000", "otherNonCurrentLiabilities": "1554395000", "totalNonCurrentLiabilities": "30166607000", "cashAndShortTermInvestments": "5547637000", "commonStockSharesOutstanding": "397995006", "intangibleAssetsExcludingGoodwill": "682108000", "cashAndCashEquivalentsAtCarryingValue": "5547637000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3652501000", "profitLoss": "None", "dividendPayout": "1499900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1537290000", "operatingCashflow": "9250370000", "capitalExpenditures": "2706328000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4603400000", "cashflowFromInvestment": "-2488317000", "stockBasedCompensation": "4404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1499900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3079972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 15488000000, "cost_of_revenue": 14388000000, "gross_profit": 1100000000, "ebit": 2288000000, "ebitda": 3461000000, "pretax_income": 953000000, "tax_provision": -293000000, "net_income": 1446000000, "net_income_to_common": 1446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4620622000, "total_current_assets": 25869753000, "total_assets": 74939414000, "short_term_debt": 20376962000, "long_term_debt": 44123000000, "total_debt": 64499962000, "total_liabilities": 90973308000, "total_equity": -15542990000, "shares_outstanding": 398603903, "goodwill_and_intangibles": 2965179000 }, "cash_flow": { "operating_cash_flow": -4169480342, "capital_expenditure": 661386154, "free_cash_flow": -3508094188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222213, "ticker_id": 352, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2288000000", "ebitda": "3461000000", "netIncome": "1446000000", "grossProfit": "1100000000", "depreciation": "None", "totalRevenue": "15488000000", "costOfRevenue": "14388000000", "interestIncome": "136000000", "incomeBeforeTax": "953000000", "interestExpense": "1335000000", "operatingIncome": "-217000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-293000000", "reportedCurrency": "BRL", "netInterestIncome": "-1528000000", "nonInterestIncome": "None", "operatingExpenses": "1317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000000", "sellingGeneralAndAdministrative": "711000000", "netIncomeFromContinuingOperations": "1246000000" }, "balance": { "goodwill": "1918180000", "inventory": "11134731000", "commonStock": "7944348000", "currentDebt": "None", "investments": "None", "totalAssets": "74939414000", "longTermDebt": "44123000000", "shortTermDebt": "20376962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1046999000", "reportedCurrency": "BRL", "retainedEarnings": "-22662580000", "totalLiabilities": "90973308000", "otherCurrentAssets": "None", "totalCurrentAssets": "25869753000", "currentLongTermDebt": "19761000000", "longTermInvestments": "544000000", "shortTermInvestments": "1351221000", "currentNetReceivables": "8763180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49069661000", "currentAccountsPayable": "11113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66818261000", "totalShareholderEquity": "-15542990000", "capitalLeaseObligations": "3764000000", "otherCurrentLiabilities": "4966330000", "totalCurrentLiabilities": "36456291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54517016000", "cashAndShortTermInvestments": "4620622000", "commonStockSharesOutstanding": "398603903", "intangibleAssetsExcludingGoodwill": "1046999000", "cashAndCashEquivalentsAtCarryingValue": "4620622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1418938238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-983247655", "operatingCashflow": "-4169480342", "capitalExpenditures": "661386154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360131623", "cashflowFromInvestment": "-898857138", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151047408", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15488000000, "cost_of_revenue": 14388000000, "gross_profit": 1100000000, "research_and_development": 102000000, "selling_general_admin": 711000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2288000000, "depreciation_amortisation": 1173000000, "ebitda": 3461000000, "interest_expense": 1335000000, "interest_income": null, "other_non_operating": null, "pretax_income": 953000000, "tax_provision": -293000000, "effective_tax_rate": null, "net_income": 1446000000, "net_income_continuing_ops": 1246000000, "net_income_to_common": 1446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4620622000, "short_term_investments": 1351221000, "net_receivables": 8763180000, "inventory": 11134731000, "other_current_assets": null, "total_current_assets": 25869753000, "net_ppe": null, "goodwill": 1918180000, "intangible_assets": 1046999000, "goodwill_and_intangibles": 2965179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49069661000, "total_assets": 74939414000, "short_term_debt": 20376962000, "accounts_payable": 11113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36456291000, "long_term_debt": 44123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54517016000, "total_liabilities": 90973308000, "total_debt": 64499962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22662580000, "total_equity": -15542990000, "shares_outstanding": 398603903, "operating_cash_flow": -4169480342, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661386154, "acquisitions": null, "other_investing": null, "investing_cash_flow": -898857138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360131623, "free_cash_flow": -3508094188, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2288000000", "ebitda": "3461000000", "netIncome": "1446000000", "grossProfit": "1100000000", "depreciation": "None", "totalRevenue": "15488000000", "costOfRevenue": "14388000000", "interestIncome": "136000000", "incomeBeforeTax": "953000000", "interestExpense": "1335000000", "operatingIncome": "-217000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-293000000", "reportedCurrency": "BRL", "netInterestIncome": "-1528000000", "nonInterestIncome": "None", "operatingExpenses": "1317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000000", "sellingGeneralAndAdministrative": "711000000", "netIncomeFromContinuingOperations": "1246000000" }, "balance": { "goodwill": "1918180000", "inventory": "11134731000", "commonStock": "7944348000", "currentDebt": "None", "investments": "None", "totalAssets": "74939414000", "longTermDebt": "44123000000", "shortTermDebt": "20376962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1046999000", "reportedCurrency": "BRL", "retainedEarnings": "-22662580000", "totalLiabilities": "90973308000", "otherCurrentAssets": "None", "totalCurrentAssets": "25869753000", "currentLongTermDebt": "19761000000", "longTermInvestments": "544000000", "shortTermInvestments": "1351221000", "currentNetReceivables": "8763180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49069661000", "currentAccountsPayable": "11113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66818261000", "totalShareholderEquity": "-15542990000", "capitalLeaseObligations": "3764000000", "otherCurrentLiabilities": "4966330000", "totalCurrentLiabilities": "36456291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54517016000", "cashAndShortTermInvestments": "4620622000", "commonStockSharesOutstanding": "398603903", "intangibleAssetsExcludingGoodwill": "1046999000", "cashAndCashEquivalentsAtCarryingValue": "4620622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1418938238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-983247655", "operatingCashflow": "-4169480342", "capitalExpenditures": "661386154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360131623", "cashflowFromInvestment": "-898857138", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151047408", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 16101000000, "cost_of_revenue": 16653000000, "gross_profit": -552000000, "ebit": 965000000, "ebitda": 2125000000, "pretax_income": -540000000, "tax_provision": 10489000000, "net_income": -10285000000, "net_income_to_common": -10285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10495730000, "total_current_assets": 30432720000, "total_assets": 81837909000, "short_term_debt": 21663123000, "long_term_debt": 46393000000, "total_debt": 68056123000, "total_liabilities": 98331628000, "total_equity": -16138897000, "shares_outstanding": 398603903, "goodwill_and_intangibles": 3061462000 }, "cash_flow": { "operating_cash_flow": -901325763, "capital_expenditure": 582753594, "free_cash_flow": -318572169, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222214, "ticker_id": 352, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "965000000", "ebitda": "2125000000", "netIncome": "-10285000000", "grossProfit": "-552000000", "depreciation": "None", "totalRevenue": "16101000000", "costOfRevenue": "16653000000", "interestIncome": "143000000", "incomeBeforeTax": "-540000000", "interestExpense": "1505000000", "operatingIncome": "113000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10489000000", "reportedCurrency": "BRL", "netInterestIncome": "-587000000", "nonInterestIncome": "None", "operatingExpenses": "-665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1160000000", "sellingGeneralAndAdministrative": "668000000", "netIncomeFromContinuingOperations": "-11029000000" }, "balance": { "goodwill": "1941025000", "inventory": "10415770000", "commonStock": "8038964000", "currentDebt": "None", "investments": "None", "totalAssets": "81837909000", "longTermDebt": "46393000000", "shortTermDebt": "21663123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1120437000", "reportedCurrency": "BRL", "retainedEarnings": "-24377760000", "totalLiabilities": "98331628000", "otherCurrentAssets": "1536000000", "totalCurrentAssets": "30432720000", "currentLongTermDebt": "20772000000", "longTermInvestments": "494000000", "shortTermInvestments": "1335330000", "currentNetReceivables": "8185890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51405189000", "currentAccountsPayable": "13170387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41463000000", "shortLongTermDebtTotal": "71280210000", "totalShareholderEquity": "-16138897000", "capitalLeaseObligations": "4151000000", "otherCurrentLiabilities": "5364307000", "totalCurrentLiabilities": "40197817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58133811000", "cashAndShortTermInvestments": "10495730000", "commonStockSharesOutstanding": "398603903", "intangibleAssetsExcludingGoodwill": "1120437000", "cashAndCashEquivalentsAtCarryingValue": "10495730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10441391363", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "2367447879", "operatingCashflow": "-901325763", "capitalExpenditures": "582753594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5040884952", "cashflowFromInvestment": "-658249898", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177638694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16101000000, "cost_of_revenue": 16653000000, "gross_profit": -552000000, "research_and_development": 105000000, "selling_general_admin": 668000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 965000000, "depreciation_amortisation": 1160000000, "ebitda": 2125000000, "interest_expense": 1505000000, "interest_income": null, "other_non_operating": null, "pretax_income": -540000000, "tax_provision": 10489000000, "effective_tax_rate": null, "net_income": -10285000000, "net_income_continuing_ops": -11029000000, "net_income_to_common": -10285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10495730000, "short_term_investments": 1335330000, "net_receivables": 8185890000, "inventory": 10415770000, "other_current_assets": null, "total_current_assets": 30432720000, "net_ppe": null, "goodwill": 1941025000, "intangible_assets": 1120437000, "goodwill_and_intangibles": 3061462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51405189000, "total_assets": 81837909000, "short_term_debt": 21663123000, "accounts_payable": 13170387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40197817000, "long_term_debt": 46393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58133811000, "total_liabilities": 98331628000, "total_debt": 68056123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24377760000, "total_equity": -16138897000, "shares_outstanding": 398603903, "operating_cash_flow": -901325763, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582753594, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658249898, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5040884952, "free_cash_flow": -318572169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "965000000", "ebitda": "2125000000", "netIncome": "-10285000000", "grossProfit": "-552000000", "depreciation": "None", "totalRevenue": "16101000000", "costOfRevenue": "16653000000", "interestIncome": "143000000", "incomeBeforeTax": "-540000000", "interestExpense": "1505000000", "operatingIncome": "113000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10489000000", "reportedCurrency": "BRL", "netInterestIncome": "-587000000", "nonInterestIncome": "None", "operatingExpenses": "-665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1160000000", "sellingGeneralAndAdministrative": "668000000", "netIncomeFromContinuingOperations": "-11029000000" }, "balance": { "goodwill": "1941025000", "inventory": "10415770000", "commonStock": "8038964000", "currentDebt": "None", "investments": "None", "totalAssets": "81837909000", "longTermDebt": "46393000000", "shortTermDebt": "21663123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1120437000", "reportedCurrency": "BRL", "retainedEarnings": "-24377760000", "totalLiabilities": "98331628000", "otherCurrentAssets": "1536000000", "totalCurrentAssets": "30432720000", "currentLongTermDebt": "20772000000", "longTermInvestments": "494000000", "shortTermInvestments": "1335330000", "currentNetReceivables": "8185890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51405189000", "currentAccountsPayable": "13170387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41463000000", "shortLongTermDebtTotal": "71280210000", "totalShareholderEquity": "-16138897000", "capitalLeaseObligations": "4151000000", "otherCurrentLiabilities": "5364307000", "totalCurrentLiabilities": "40197817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58133811000", "cashAndShortTermInvestments": "10495730000", "commonStockSharesOutstanding": "398603903", "intangibleAssetsExcludingGoodwill": "1120437000", "cashAndCashEquivalentsAtCarryingValue": "10495730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10441391363", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "2367447879", "operatingCashflow": "-901325763", "capitalExpenditures": "582753594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5040884952", "cashflowFromInvestment": "-658249898", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177638694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 17299000000, "cost_of_revenue": 16863000000, "gross_profit": 436000000, "ebit": -2591000000, "ebitda": -1021000000, "pretax_income": -2591000000, "tax_provision": -2417000000, "net_income": -26000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6663000000, "total_current_assets": 26273000000, "total_assets": 87383000000, "short_term_debt": 2938000000, "long_term_debt": 57149000000, "total_debt": 60087000000, "total_liabilities": 90556000000, "total_equity": -3533000000, "shares_outstanding": 398484206, "goodwill_and_intangibles": 4984000000 }, "cash_flow": { "operating_cash_flow": -683000000, "capital_expenditure": 1268000000, "free_cash_flow": 585000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222216, "ticker_id": 352, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2591000000", "ebitda": "-1021000000", "netIncome": "-26000000", "grossProfit": "436000000", "depreciation": "None", "totalRevenue": "17299000000", "costOfRevenue": "16863000000", "interestIncome": "384000000", "incomeBeforeTax": "-2591000000", "interestExpense": "263185300", "operatingIncome": "-929000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2417000000", "reportedCurrency": "BRL", "netInterestIncome": "-1215000000", "nonInterestIncome": "None", "operatingExpenses": "1365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1570000000", "sellingGeneralAndAdministrative": "586000000", "netIncomeFromContinuingOperations": "-174000000" }, "balance": { "goodwill": "1949000000", "inventory": "12649000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "87383000000", "longTermDebt": "57149000000", "shortTermDebt": "2938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3035000000", "reportedCurrency": "BRL", "retainedEarnings": "-13621000000", "totalLiabilities": "90556000000", "otherCurrentAssets": "3102000000", "totalCurrentAssets": "26273000000", "currentLongTermDebt": "2062000000", "longTermInvestments": "518000000", "shortTermInvestments": "745000000", "currentNetReceivables": "3114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61110000000", "currentAccountsPayable": "13872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41597000000", "shortLongTermDebtTotal": "63237000000", "totalShareholderEquity": "-3533000000", "capitalLeaseObligations": "4026000000", "otherCurrentLiabilities": "5542000000", "totalCurrentLiabilities": "22352000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68204000000", "cashAndShortTermInvestments": "6663000000", "commonStockSharesOutstanding": "398484206", "intangibleAssetsExcludingGoodwill": "3035000000", "cashAndCashEquivalentsAtCarryingValue": "6663000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "763000000", "operatingCashflow": "-683000000", "capitalExpenditures": "1268000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-732000000", "cashflowFromInvestment": "-1057000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17299000000, "cost_of_revenue": 16863000000, "gross_profit": 436000000, "research_and_development": 121000000, "selling_general_admin": 586000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2591000000, "depreciation_amortisation": 1570000000, "ebitda": -1021000000, "interest_expense": 263185300, "interest_income": null, "other_non_operating": null, "pretax_income": -2591000000, "tax_provision": -2417000000, "effective_tax_rate": null, "net_income": -26000000, "net_income_continuing_ops": -174000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6663000000, "short_term_investments": 745000000, "net_receivables": 3114000000, "inventory": 12649000000, "other_current_assets": null, "total_current_assets": 26273000000, "net_ppe": null, "goodwill": 1949000000, "intangible_assets": 3035000000, "goodwill_and_intangibles": 4984000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61110000000, "total_assets": 87383000000, "short_term_debt": 2938000000, "accounts_payable": 13872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22352000000, "long_term_debt": 57149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68204000000, "total_liabilities": 90556000000, "total_debt": 60087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13621000000, "total_equity": -3533000000, "shares_outstanding": 398484206, "operating_cash_flow": -683000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1268000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1057000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -732000000, "free_cash_flow": 585000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2591000000", "ebitda": "-1021000000", "netIncome": "-26000000", "grossProfit": "436000000", "depreciation": "None", "totalRevenue": "17299000000", "costOfRevenue": "16863000000", "interestIncome": "384000000", "incomeBeforeTax": "-2591000000", "interestExpense": "263185300", "operatingIncome": "-929000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2417000000", "reportedCurrency": "BRL", "netInterestIncome": "-1215000000", "nonInterestIncome": "None", "operatingExpenses": "1365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1570000000", "sellingGeneralAndAdministrative": "586000000", "netIncomeFromContinuingOperations": "-174000000" }, "balance": { "goodwill": "1949000000", "inventory": "12649000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "87383000000", "longTermDebt": "57149000000", "shortTermDebt": "2938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3035000000", "reportedCurrency": "BRL", "retainedEarnings": "-13621000000", "totalLiabilities": "90556000000", "otherCurrentAssets": "3102000000", "totalCurrentAssets": "26273000000", "currentLongTermDebt": "2062000000", "longTermInvestments": "518000000", "shortTermInvestments": "745000000", "currentNetReceivables": "3114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61110000000", "currentAccountsPayable": "13872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41597000000", "shortLongTermDebtTotal": "63237000000", "totalShareholderEquity": "-3533000000", "capitalLeaseObligations": "4026000000", "otherCurrentLiabilities": "5542000000", "totalCurrentLiabilities": "22352000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68204000000", "cashAndShortTermInvestments": "6663000000", "commonStockSharesOutstanding": "398484206", "intangibleAssetsExcludingGoodwill": "3035000000", "cashAndCashEquivalentsAtCarryingValue": "6663000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "763000000", "operatingCashflow": "-683000000", "capitalExpenditures": "1268000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-732000000", "cashflowFromInvestment": "-1057000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 17857000000, "cost_of_revenue": 17495000000, "gross_profit": 362000000, "ebit": 1124000000, "ebitda": 2361000000, "pretax_income": -530000000, "tax_provision": -140000000, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9183000000, "total_current_assets": 30743000000, "total_assets": 91303000000, "short_term_debt": 3732000000, "long_term_debt": 58649000000, "total_debt": 62381000000, "total_liabilities": 94561000000, "total_equity": -3805000000, "shares_outstanding": 398484206, "goodwill_and_intangibles": 3208000000 }, "cash_flow": { "operating_cash_flow": -285000000, "capital_expenditure": 648000000, "free_cash_flow": 363000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222217, "ticker_id": 352, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1124000000", "ebitda": "2361000000", "netIncome": "-267000000", "grossProfit": "362000000", "depreciation": "None", "totalRevenue": "17857000000", "costOfRevenue": "17495000000", "interestIncome": "279000000", "incomeBeforeTax": "-530000000", "interestExpense": "1654000000", "operatingIncome": "-958000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-140000000", "reportedCurrency": "BRL", "netInterestIncome": "-1375000000", "nonInterestIncome": "None", "operatingExpenses": "1320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000000", "sellingGeneralAndAdministrative": "698000000", "netIncomeFromContinuingOperations": "-390000000" }, "balance": { "goodwill": "2141000000", "inventory": "13302000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "91303000000", "longTermDebt": "58649000000", "shortTermDebt": "3732000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1067000000", "reportedCurrency": "BRL", "retainedEarnings": "-13597000000", "totalLiabilities": "94561000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "30743000000", "currentLongTermDebt": "2798000000", "longTermInvestments": "522000000", "shortTermInvestments": "1121000000", "currentNetReceivables": "6700000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60560000000", "currentAccountsPayable": "15663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42006000000", "shortLongTermDebtTotal": "65370000000", "totalShareholderEquity": "-3805000000", "capitalLeaseObligations": "3923000000", "otherCurrentLiabilities": "5140000000", "totalCurrentLiabilities": "25471000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69090000000", "cashAndShortTermInvestments": "9183000000", "commonStockSharesOutstanding": "398484206", "intangibleAssetsExcludingGoodwill": "1067000000", "cashAndCashEquivalentsAtCarryingValue": "9183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "765000000", "operatingCashflow": "-285000000", "capitalExpenditures": "648000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1039000000", "cashflowFromInvestment": "-696000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17857000000, "cost_of_revenue": 17495000000, "gross_profit": 362000000, "research_and_development": 108000000, "selling_general_admin": 698000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1124000000, "depreciation_amortisation": 1237000000, "ebitda": 2361000000, "interest_expense": 1654000000, "interest_income": null, "other_non_operating": null, "pretax_income": -530000000, "tax_provision": -140000000, "effective_tax_rate": null, "net_income": -267000000, "net_income_continuing_ops": -390000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9183000000, "short_term_investments": 1121000000, "net_receivables": 6700000000, "inventory": 13302000000, "other_current_assets": null, "total_current_assets": 30743000000, "net_ppe": null, "goodwill": 2141000000, "intangible_assets": 1067000000, "goodwill_and_intangibles": 3208000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60560000000, "total_assets": 91303000000, "short_term_debt": 3732000000, "accounts_payable": 15663000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25471000000, "long_term_debt": 58649000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69090000000, "total_liabilities": 94561000000, "total_debt": 62381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13597000000, "total_equity": -3805000000, "shares_outstanding": 398484206, "operating_cash_flow": -285000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -696000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1039000000, "free_cash_flow": 363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1124000000", "ebitda": "2361000000", "netIncome": "-267000000", "grossProfit": "362000000", "depreciation": "None", "totalRevenue": "17857000000", "costOfRevenue": "17495000000", "interestIncome": "279000000", "incomeBeforeTax": "-530000000", "interestExpense": "1654000000", "operatingIncome": "-958000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-140000000", "reportedCurrency": "BRL", "netInterestIncome": "-1375000000", "nonInterestIncome": "None", "operatingExpenses": "1320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000000", "sellingGeneralAndAdministrative": "698000000", "netIncomeFromContinuingOperations": "-390000000" }, "balance": { "goodwill": "2141000000", "inventory": "13302000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "91303000000", "longTermDebt": "58649000000", "shortTermDebt": "3732000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1067000000", "reportedCurrency": "BRL", "retainedEarnings": "-13597000000", "totalLiabilities": "94561000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "30743000000", "currentLongTermDebt": "2798000000", "longTermInvestments": "522000000", "shortTermInvestments": "1121000000", "currentNetReceivables": "6700000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60560000000", "currentAccountsPayable": "15663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42006000000", "shortLongTermDebtTotal": "65370000000", "totalShareholderEquity": "-3805000000", "capitalLeaseObligations": "3923000000", "otherCurrentLiabilities": "5140000000", "totalCurrentLiabilities": "25471000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69090000000", "cashAndShortTermInvestments": "9183000000", "commonStockSharesOutstanding": "398484206", "intangibleAssetsExcludingGoodwill": "1067000000", "cashAndCashEquivalentsAtCarryingValue": "9183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "765000000", "operatingCashflow": "-285000000", "capitalExpenditures": "648000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1039000000", "cashflowFromInvestment": "-696000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 19460000000, "cost_of_revenue": 18150000000, "gross_profit": 1310000000, "ebit": 2065000000, "ebitda": 3256000000, "pretax_income": 816000000, "tax_provision": 184000000, "net_income": 698000000, "net_income_to_common": 698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11317000000, "total_current_assets": 34101000000, "total_assets": 95422000000, "short_term_debt": 3478000000, "long_term_debt": 62148000000, "total_debt": 65626000000, "total_liabilities": 99217000000, "total_equity": -4236000000, "shares_outstanding": 398484206, "goodwill_and_intangibles": 3317000000 }, "cash_flow": { "operating_cash_flow": -2332000000, "capital_expenditure": 653000000, "free_cash_flow": -1679000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222218, "ticker_id": 352, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2065000000", "ebitda": "3256000000", "netIncome": "698000000", "grossProfit": "1310000000", "depreciation": "None", "totalRevenue": "19460000000", "costOfRevenue": "18150000000", "interestIncome": "214000000", "incomeBeforeTax": "816000000", "interestExpense": "1249000000", "operatingIncome": "99000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "184000000", "reportedCurrency": "BRL", "netInterestIncome": "-1335000000", "nonInterestIncome": "None", "operatingExpenses": "1211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000000", "sellingGeneralAndAdministrative": "663000000", "netIncomeFromContinuingOperations": "632000000" }, "balance": { "goodwill": "2175000000", "inventory": "14232000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "95422000000", "longTermDebt": "62148000000", "shortTermDebt": "3478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1142000000", "reportedCurrency": "BRL", "retainedEarnings": "-13333000000", "totalLiabilities": "99217000000", "otherCurrentAssets": "485000000", "totalCurrentAssets": "34101000000", "currentLongTermDebt": "2519000000", "longTermInvestments": "458000000", "shortTermInvestments": "1712000000", "currentNetReceivables": "6355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61321000000", "currentAccountsPayable": "15861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42293000000", "shortLongTermDebtTotal": "68976000000", "totalShareholderEquity": "-4236000000", "capitalLeaseObligations": "4309000000", "otherCurrentLiabilities": "5665000000", "totalCurrentLiabilities": "25901000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73316000000", "cashAndShortTermInvestments": "11317000000", "commonStockSharesOutstanding": "398484206", "intangibleAssetsExcludingGoodwill": "1142000000", "cashAndCashEquivalentsAtCarryingValue": "11317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-985000000", "operatingCashflow": "-2332000000", "capitalExpenditures": "653000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191000000", "cashflowFromInvestment": "-576000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19460000000, "cost_of_revenue": 18150000000, "gross_profit": 1310000000, "research_and_development": 126000000, "selling_general_admin": 663000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2065000000, "depreciation_amortisation": 1191000000, "ebitda": 3256000000, "interest_expense": 1249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 816000000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": 698000000, "net_income_continuing_ops": 632000000, "net_income_to_common": 698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11317000000, "short_term_investments": 1712000000, "net_receivables": 6355000000, "inventory": 14232000000, "other_current_assets": null, "total_current_assets": 34101000000, "net_ppe": null, "goodwill": 2175000000, "intangible_assets": 1142000000, "goodwill_and_intangibles": 3317000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61321000000, "total_assets": 95422000000, "short_term_debt": 3478000000, "accounts_payable": 15861000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25901000000, "long_term_debt": 62148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73316000000, "total_liabilities": 99217000000, "total_debt": 65626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13333000000, "total_equity": -4236000000, "shares_outstanding": 398484206, "operating_cash_flow": -2332000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -576000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191000000, "free_cash_flow": -1679000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2065000000", "ebitda": "3256000000", "netIncome": "698000000", "grossProfit": "1310000000", "depreciation": "None", "totalRevenue": "19460000000", "costOfRevenue": "18150000000", "interestIncome": "214000000", "incomeBeforeTax": "816000000", "interestExpense": "1249000000", "operatingIncome": "99000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "184000000", "reportedCurrency": "BRL", "netInterestIncome": "-1335000000", "nonInterestIncome": "None", "operatingExpenses": "1211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000000", "sellingGeneralAndAdministrative": "663000000", "netIncomeFromContinuingOperations": "632000000" }, "balance": { "goodwill": "2175000000", "inventory": "14232000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "95422000000", "longTermDebt": "62148000000", "shortTermDebt": "3478000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1142000000", "reportedCurrency": "BRL", "retainedEarnings": "-13333000000", "totalLiabilities": "99217000000", "otherCurrentAssets": "485000000", "totalCurrentAssets": "34101000000", "currentLongTermDebt": "2519000000", "longTermInvestments": "458000000", "shortTermInvestments": "1712000000", "currentNetReceivables": "6355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61321000000", "currentAccountsPayable": "15861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42293000000", "shortLongTermDebtTotal": "68976000000", "totalShareholderEquity": "-4236000000", "capitalLeaseObligations": "4309000000", "otherCurrentLiabilities": "5665000000", "totalCurrentLiabilities": "25901000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73316000000", "cashAndShortTermInvestments": "11317000000", "commonStockSharesOutstanding": "398484206", "intangibleAssetsExcludingGoodwill": "1142000000", "cashAndCashEquivalentsAtCarryingValue": "11317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-985000000", "operatingCashflow": "-2332000000", "capitalExpenditures": "653000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191000000", "cashflowFromInvestment": "-576000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 19152000000, "cost_of_revenue": 18005000000, "gross_profit": 1147000000, "ebit": -1897000000, "ebitda": -1061000000, "pretax_income": -8329000000, "tax_provision": -2442000000, "net_income": -5646000000, "net_income_to_common": -5646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14986000000, "total_current_assets": 37037000000, "total_assets": 101575000000, "short_term_debt": 4135000000, "long_term_debt": 66281000000, "total_debt": 70416000000, "total_liabilities": 105853000000, "total_equity": -4782000000, "shares_outstanding": 398484000, "goodwill_and_intangibles": 3387000000 }, "cash_flow": { "operating_cash_flow": 817000000, "capital_expenditure": 1032000000, "free_cash_flow": 1849000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222219, "ticker_id": 352, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1897000000", "ebitda": "-1061000000", "netIncome": "-5646000000", "grossProfit": "1147000000", "depreciation": "None", "totalRevenue": "19152000000", "costOfRevenue": "18005000000", "interestIncome": "302000000", "incomeBeforeTax": "-8329000000", "interestExpense": "2101000000", "operatingIncome": "-301000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2442000000", "reportedCurrency": "BRL", "netInterestIncome": "-1700000000", "nonInterestIncome": "None", "operatingExpenses": "1448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000000", "sellingGeneralAndAdministrative": "759000000", "netIncomeFromContinuingOperations": "-5887000000" }, "balance": { "goodwill": "2182000000", "inventory": "13472000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "101575000000", "longTermDebt": "66281000000", "shortTermDebt": "4135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1205000000", "reportedCurrency": "BRL", "retainedEarnings": "-14034000000", "totalLiabilities": "105853000000", "otherCurrentAssets": "3231000000", "totalCurrentAssets": "37037000000", "currentLongTermDebt": "3135000000", "longTermInvestments": "438000000", "shortTermInvestments": "1786000000", "currentNetReceivables": "3562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64538000000", "currentAccountsPayable": "16883000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44136000000", "shortLongTermDebtTotal": "73722000000", "totalShareholderEquity": "-4782000000", "capitalLeaseObligations": "4306000000", "otherCurrentLiabilities": "6386000000", "totalCurrentLiabilities": "28272000000", "otherNonCurrentLiabilities": "386000000", "totalNonCurrentLiabilities": "77581000000", "cashAndShortTermInvestments": "14986000000", "commonStockSharesOutstanding": "398484000", "intangibleAssetsExcludingGoodwill": "1205000000", "cashAndCashEquivalentsAtCarryingValue": "14986000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8329000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "750000000", "operatingCashflow": "817000000", "capitalExpenditures": "1032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2386000000", "cashflowFromInvestment": "-1017000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19152000000, "cost_of_revenue": 18005000000, "gross_profit": 1147000000, "research_and_development": 143000000, "selling_general_admin": 759000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1897000000, "depreciation_amortisation": 836000000, "ebitda": -1061000000, "interest_expense": 2101000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8329000000, "tax_provision": -2442000000, "effective_tax_rate": null, "net_income": -5646000000, "net_income_continuing_ops": -5887000000, "net_income_to_common": -5646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14986000000, "short_term_investments": 1786000000, "net_receivables": 3562000000, "inventory": 13472000000, "other_current_assets": null, "total_current_assets": 37037000000, "net_ppe": null, "goodwill": 2182000000, "intangible_assets": 1205000000, "goodwill_and_intangibles": 3387000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64538000000, "total_assets": 101575000000, "short_term_debt": 4135000000, "accounts_payable": 16883000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28272000000, "long_term_debt": 66281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77581000000, "total_liabilities": 105853000000, "total_debt": 70416000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14034000000, "total_equity": -4782000000, "shares_outstanding": 398484000, "operating_cash_flow": 817000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1032000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1017000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2386000000, "free_cash_flow": 1849000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1897000000", "ebitda": "-1061000000", "netIncome": "-5646000000", "grossProfit": "1147000000", "depreciation": "None", "totalRevenue": "19152000000", "costOfRevenue": "18005000000", "interestIncome": "302000000", "incomeBeforeTax": "-8329000000", "interestExpense": "2101000000", "operatingIncome": "-301000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2442000000", "reportedCurrency": "BRL", "netInterestIncome": "-1700000000", "nonInterestIncome": "None", "operatingExpenses": "1448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000000", "sellingGeneralAndAdministrative": "759000000", "netIncomeFromContinuingOperations": "-5887000000" }, "balance": { "goodwill": "2182000000", "inventory": "13472000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "101575000000", "longTermDebt": "66281000000", "shortTermDebt": "4135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1205000000", "reportedCurrency": "BRL", "retainedEarnings": "-14034000000", "totalLiabilities": "105853000000", "otherCurrentAssets": "3231000000", "totalCurrentAssets": "37037000000", "currentLongTermDebt": "3135000000", "longTermInvestments": "438000000", "shortTermInvestments": "1786000000", "currentNetReceivables": "3562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64538000000", "currentAccountsPayable": "16883000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44136000000", "shortLongTermDebtTotal": "73722000000", "totalShareholderEquity": "-4782000000", "capitalLeaseObligations": "4306000000", "otherCurrentLiabilities": "6386000000", "totalCurrentLiabilities": "28272000000", "otherNonCurrentLiabilities": "386000000", "totalNonCurrentLiabilities": "77581000000", "cashAndShortTermInvestments": "14986000000", "commonStockSharesOutstanding": "398484000", "intangibleAssetsExcludingGoodwill": "1205000000", "cashAndCashEquivalentsAtCarryingValue": "14986000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8329000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "750000000", "operatingCashflow": "817000000", "capitalExpenditures": "1032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2386000000", "cashflowFromInvestment": "-1017000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 21265000000, "cost_of_revenue": 19015000000, "gross_profit": 2250000000, "ebit": -210000000, "ebitda": 1083000000, "pretax_income": -1312000000, "tax_provision": -444000000, "net_income": -593000000, "net_income_to_common": -593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11919000000, "total_current_assets": 34266000000, "total_assets": 92650000000, "short_term_debt": 3492000000, "long_term_debt": 58291000000, "total_debt": 61783000000, "total_liabilities": 94143000000, "total_equity": -25000000, "shares_outstanding": 398484206, "goodwill_and_intangibles": 5370000000 }, "cash_flow": { "operating_cash_flow": -790000000, "capital_expenditure": 840000000, "free_cash_flow": 50000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222221, "ticker_id": 352, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-210000000", "ebitda": "1083000000", "netIncome": "-593000000", "grossProfit": "2250000000", "depreciation": "None", "totalRevenue": "21265000000", "costOfRevenue": "19015000000", "interestIncome": "366000000", "incomeBeforeTax": "-1312000000", "interestExpense": "1102000000", "operatingIncome": "1020000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-444000000", "reportedCurrency": "BRL", "netInterestIncome": "-1147000000", "nonInterestIncome": "None", "operatingExpenses": "1230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19015000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000000", "sellingGeneralAndAdministrative": "641000000", "netIncomeFromContinuingOperations": "-868000000" }, "balance": { "goodwill": "2178000000", "inventory": "13948000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "92650000000", "longTermDebt": "58291000000", "shortTermDebt": "3492000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3192000000", "reportedCurrency": "BRL", "retainedEarnings": "-7597000000", "totalLiabilities": "94143000000", "otherCurrentAssets": "1241000000", "totalCurrentAssets": "34266000000", "currentLongTermDebt": "2604000000", "longTermInvestments": "593000000", "shortTermInvestments": "2418000000", "currentNetReceivables": "4740000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58384000000", "currentAccountsPayable": "15533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41528000000", "shortLongTermDebtTotal": "64694000000", "totalShareholderEquity": "-25000000", "capitalLeaseObligations": "3799000000", "otherCurrentLiabilities": "7079000000", "totalCurrentLiabilities": "26754000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67389000000", "cashAndShortTermInvestments": "11919000000", "commonStockSharesOutstanding": "398484206", "intangibleAssetsExcludingGoodwill": "3192000000", "cashAndCashEquivalentsAtCarryingValue": "11919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1312000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-453000000", "operatingCashflow": "-790000000", "capitalExpenditures": "840000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-637000000", "cashflowFromInvestment": "-629000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21265000000, "cost_of_revenue": 19015000000, "gross_profit": 2250000000, "research_and_development": 109000000, "selling_general_admin": 641000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210000000, "depreciation_amortisation": 1293000000, "ebitda": 1083000000, "interest_expense": 1102000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1312000000, "tax_provision": -444000000, "effective_tax_rate": null, "net_income": -593000000, "net_income_continuing_ops": -868000000, "net_income_to_common": -593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11919000000, "short_term_investments": 2418000000, "net_receivables": 4740000000, "inventory": 13948000000, "other_current_assets": null, "total_current_assets": 34266000000, "net_ppe": null, "goodwill": 2178000000, "intangible_assets": 3192000000, "goodwill_and_intangibles": 5370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58384000000, "total_assets": 92650000000, "short_term_debt": 3492000000, "accounts_payable": 15533000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26754000000, "long_term_debt": 58291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67389000000, "total_liabilities": 94143000000, "total_debt": 61783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7597000000, "total_equity": -25000000, "shares_outstanding": 398484206, "operating_cash_flow": -790000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 840000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -637000000, "free_cash_flow": 50000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-210000000", "ebitda": "1083000000", "netIncome": "-593000000", "grossProfit": "2250000000", "depreciation": "None", "totalRevenue": "21265000000", "costOfRevenue": "19015000000", "interestIncome": "366000000", "incomeBeforeTax": "-1312000000", "interestExpense": "1102000000", "operatingIncome": "1020000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-444000000", "reportedCurrency": "BRL", "netInterestIncome": "-1147000000", "nonInterestIncome": "None", "operatingExpenses": "1230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19015000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000000", "sellingGeneralAndAdministrative": "641000000", "netIncomeFromContinuingOperations": "-868000000" }, "balance": { "goodwill": "2178000000", "inventory": "13948000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "92650000000", "longTermDebt": "58291000000", "shortTermDebt": "3492000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3192000000", "reportedCurrency": "BRL", "retainedEarnings": "-7597000000", "totalLiabilities": "94143000000", "otherCurrentAssets": "1241000000", "totalCurrentAssets": "34266000000", "currentLongTermDebt": "2604000000", "longTermInvestments": "593000000", "shortTermInvestments": "2418000000", "currentNetReceivables": "4740000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58384000000", "currentAccountsPayable": "15533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41528000000", "shortLongTermDebtTotal": "64694000000", "totalShareholderEquity": "-25000000", "capitalLeaseObligations": "3799000000", "otherCurrentLiabilities": "7079000000", "totalCurrentLiabilities": "26754000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67389000000", "cashAndShortTermInvestments": "11919000000", "commonStockSharesOutstanding": "398484206", "intangibleAssetsExcludingGoodwill": "3192000000", "cashAndCashEquivalentsAtCarryingValue": "11919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1312000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-453000000", "operatingCashflow": "-790000000", "capitalExpenditures": "840000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-637000000", "cashflowFromInvestment": "-629000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 19075000000, "cost_of_revenue": 17685000000, "gross_profit": 1390000000, "ebit": -4847000000, "ebitda": -3559000000, "pretax_income": -6021000000, "tax_provision": -2114000000, "net_income": -3736000000, "net_income_to_common": -3736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14213000000, "total_current_assets": 37837000000, "total_assets": 97061000000, "short_term_debt": 3865000000, "long_term_debt": 60113000000, "total_debt": 63978000000, "total_liabilities": 98027000000, "total_equity": 85000000, "shares_outstanding": 398603903, "goodwill_and_intangibles": 3250000000 }, "cash_flow": { "operating_cash_flow": 1444000000, "capital_expenditure": 1019000000, "free_cash_flow": 2463000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222222, "ticker_id": 352, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4847000000", "ebitda": "-3559000000", "netIncome": "-3736000000", "grossProfit": "1390000000", "depreciation": "None", "totalRevenue": "19075000000", "costOfRevenue": "17685000000", "interestIncome": "330000000", "incomeBeforeTax": "-6021000000", "interestExpense": "1469000000", "operatingIncome": "-158000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2114000000", "reportedCurrency": "BRL", "netInterestIncome": "-1328000000", "nonInterestIncome": "None", "operatingExpenses": "1548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288000000", "sellingGeneralAndAdministrative": "587000000", "netIncomeFromContinuingOperations": "-3907000000" }, "balance": { "goodwill": "2178000000", "inventory": "13512000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "97061000000", "longTermDebt": "60113000000", "shortTermDebt": "3865000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1072000000", "reportedCurrency": "BRL", "retainedEarnings": "-7494000000", "totalLiabilities": "98027000000", "otherCurrentAssets": "3446000000", "totalCurrentAssets": "37837000000", "currentLongTermDebt": "2853000000", "longTermInvestments": "164000000", "shortTermInvestments": "3116000000", "currentNetReceivables": "3550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59224000000", "currentAccountsPayable": "16579000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66884000000", "totalShareholderEquity": "85000000", "capitalLeaseObligations": "3918000000", "otherCurrentLiabilities": "7734000000", "totalCurrentLiabilities": "28859000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69168000000", "cashAndShortTermInvestments": "14213000000", "commonStockSharesOutstanding": "398603903.50", "intangibleAssetsExcludingGoodwill": "1072000000", "cashAndCashEquivalentsAtCarryingValue": "14213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3735000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "48000000", "operatingCashflow": "1444000000", "capitalExpenditures": "1019000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1017000000", "cashflowFromInvestment": "-968000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19075000000, "cost_of_revenue": 17685000000, "gross_profit": 1390000000, "research_and_development": 106000000, "selling_general_admin": 587000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4847000000, "depreciation_amortisation": 1288000000, "ebitda": -3559000000, "interest_expense": 1469000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6021000000, "tax_provision": -2114000000, "effective_tax_rate": null, "net_income": -3736000000, "net_income_continuing_ops": -3907000000, "net_income_to_common": -3736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14213000000, "short_term_investments": 3116000000, "net_receivables": 3550000000, "inventory": 13512000000, "other_current_assets": null, "total_current_assets": 37837000000, "net_ppe": null, "goodwill": 2178000000, "intangible_assets": 1072000000, "goodwill_and_intangibles": 3250000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59224000000, "total_assets": 97061000000, "short_term_debt": 3865000000, "accounts_payable": 16579000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28859000000, "long_term_debt": 60113000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69168000000, "total_liabilities": 98027000000, "total_debt": 63978000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7494000000, "total_equity": 85000000, "shares_outstanding": 398603903, "operating_cash_flow": 1444000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -968000000, "dividends_paid": 5000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1017000000, "free_cash_flow": 2463000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4847000000", "ebitda": "-3559000000", "netIncome": "-3736000000", "grossProfit": "1390000000", "depreciation": "None", "totalRevenue": "19075000000", "costOfRevenue": "17685000000", "interestIncome": "330000000", "incomeBeforeTax": "-6021000000", "interestExpense": "1469000000", "operatingIncome": "-158000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2114000000", "reportedCurrency": "BRL", "netInterestIncome": "-1328000000", "nonInterestIncome": "None", "operatingExpenses": "1548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288000000", "sellingGeneralAndAdministrative": "587000000", "netIncomeFromContinuingOperations": "-3907000000" }, "balance": { "goodwill": "2178000000", "inventory": "13512000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "97061000000", "longTermDebt": "60113000000", "shortTermDebt": "3865000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1072000000", "reportedCurrency": "BRL", "retainedEarnings": "-7494000000", "totalLiabilities": "98027000000", "otherCurrentAssets": "3446000000", "totalCurrentAssets": "37837000000", "currentLongTermDebt": "2853000000", "longTermInvestments": "164000000", "shortTermInvestments": "3116000000", "currentNetReceivables": "3550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59224000000", "currentAccountsPayable": "16579000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66884000000", "totalShareholderEquity": "85000000", "capitalLeaseObligations": "3918000000", "otherCurrentLiabilities": "7734000000", "totalCurrentLiabilities": "28859000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69168000000", "cashAndShortTermInvestments": "14213000000", "commonStockSharesOutstanding": "398603903.50", "intangibleAssetsExcludingGoodwill": "1072000000", "cashAndCashEquivalentsAtCarryingValue": "14213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3735000000", "profitLoss": "None", "dividendPayout": "5000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "48000000", "operatingCashflow": "1444000000", "capitalExpenditures": "1019000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1017000000", "cashflowFromInvestment": "-968000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 17920000000, "cost_of_revenue": 16709000000, "gross_profit": 1211000000, "ebit": -946000000, "ebitda": 283000000, "pretax_income": -2071000000, "tax_provision": -681000000, "net_income": -1345000000, "net_income_to_common": -1345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14215000000, "total_current_assets": 37453000000, "total_assets": 93542000000, "short_term_debt": 2415000000, "long_term_debt": 55048000000, "total_debt": 57463000000, "total_liabilities": 91174000000, "total_equity": 3083000000, "shares_outstanding": 398603903, "goodwill_and_intangibles": 5293000000 }, "cash_flow": { "operating_cash_flow": 965000000, "capital_expenditure": 870000000, "free_cash_flow": 1835000000, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222223, "ticker_id": 352, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-946000000", "ebitda": "283000000", "netIncome": "-1345000000", "grossProfit": "1211000000", "depreciation": "None", "totalRevenue": "17920000000", "costOfRevenue": "16709000000", "interestIncome": "363000000", "incomeBeforeTax": "-2071000000", "interestExpense": "236897985", "operatingIncome": "-41000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-681000000", "reportedCurrency": "BRL", "netInterestIncome": "-959000000", "nonInterestIncome": "None", "operatingExpenses": "1252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1229000000", "sellingGeneralAndAdministrative": "652000000", "netIncomeFromContinuingOperations": "-1390000000" }, "balance": { "goodwill": "2174000000", "inventory": "13256000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "93542000000", "longTermDebt": "55048000000", "shortTermDebt": "2415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3119000000", "reportedCurrency": "BRL", "retainedEarnings": "-4569000000", "totalLiabilities": "91174000000", "otherCurrentAssets": "3284000000", "totalCurrentAssets": "37453000000", "currentLongTermDebt": "2214000000", "longTermInvestments": "164000000", "shortTermInvestments": "3960000000", "currentNetReceivables": "6022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56089000000", "currentAccountsPayable": "14899000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46447000000", "totalShareholderEquity": "3083000000", "capitalLeaseObligations": "3761000000", "otherCurrentLiabilities": "8513000000", "totalCurrentLiabilities": "25953000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65221000000", "cashAndShortTermInvestments": "14215000000", "commonStockSharesOutstanding": "398603903.50", "intangibleAssetsExcludingGoodwill": "3119000000", "cashAndCashEquivalentsAtCarryingValue": "14215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1345000000", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-526000000", "operatingCashflow": "965000000", "capitalExpenditures": "870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000000", "cashflowFromInvestment": "-871000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17920000000, "cost_of_revenue": 16709000000, "gross_profit": 1211000000, "research_and_development": 106000000, "selling_general_admin": 652000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -946000000, "depreciation_amortisation": 1229000000, "ebitda": 283000000, "interest_expense": 236897985, "interest_income": null, "other_non_operating": null, "pretax_income": -2071000000, "tax_provision": -681000000, "effective_tax_rate": null, "net_income": -1345000000, "net_income_continuing_ops": -1390000000, "net_income_to_common": -1345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14215000000, "short_term_investments": 3960000000, "net_receivables": 6022000000, "inventory": 13256000000, "other_current_assets": null, "total_current_assets": 37453000000, "net_ppe": null, "goodwill": 2174000000, "intangible_assets": 3119000000, "goodwill_and_intangibles": 5293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56089000000, "total_assets": 93542000000, "short_term_debt": 2415000000, "accounts_payable": 14899000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25953000000, "long_term_debt": 55048000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65221000000, "total_liabilities": 91174000000, "total_debt": 57463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4569000000, "total_equity": 3083000000, "shares_outstanding": 398603903, "operating_cash_flow": 965000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -871000000, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264000000, "free_cash_flow": 1835000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-946000000", "ebitda": "283000000", "netIncome": "-1345000000", "grossProfit": "1211000000", "depreciation": "None", "totalRevenue": "17920000000", "costOfRevenue": "16709000000", "interestIncome": "363000000", "incomeBeforeTax": "-2071000000", "interestExpense": "236897985", "operatingIncome": "-41000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-681000000", "reportedCurrency": "BRL", "netInterestIncome": "-959000000", "nonInterestIncome": "None", "operatingExpenses": "1252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1229000000", "sellingGeneralAndAdministrative": "652000000", "netIncomeFromContinuingOperations": "-1390000000" }, "balance": { "goodwill": "2174000000", "inventory": "13256000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "93542000000", "longTermDebt": "55048000000", "shortTermDebt": "2415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3119000000", "reportedCurrency": "BRL", "retainedEarnings": "-4569000000", "totalLiabilities": "91174000000", "otherCurrentAssets": "3284000000", "totalCurrentAssets": "37453000000", "currentLongTermDebt": "2214000000", "longTermInvestments": "164000000", "shortTermInvestments": "3960000000", "currentNetReceivables": "6022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56089000000", "currentAccountsPayable": "14899000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46447000000", "totalShareholderEquity": "3083000000", "capitalLeaseObligations": "3761000000", "otherCurrentLiabilities": "8513000000", "totalCurrentLiabilities": "25953000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65221000000", "cashAndShortTermInvestments": "14215000000", "commonStockSharesOutstanding": "398603903.50", "intangibleAssetsExcludingGoodwill": "3119000000", "cashAndCashEquivalentsAtCarryingValue": "14215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1345000000", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-526000000", "operatingCashflow": "965000000", "capitalExpenditures": "870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000000", "cashflowFromInvestment": "-871000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 16691000000, "cost_of_revenue": 15683000000, "gross_profit": 1008000000, "ebit": -1560000000, "ebitda": -174000000, "pretax_income": -1826000000, "tax_provision": -75000000, "net_income": -1575000000, "net_income_to_common": -1575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14187000000, "total_current_assets": 37441000000, "total_assets": 91741000000, "short_term_debt": 3746000000, "long_term_debt": 53208000000, "total_debt": 56954000000, "total_liabilities": 88462000000, "total_equity": 3992000000, "shares_outstanding": 398603903, "goodwill_and_intangibles": 3108000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 1233000000, "free_cash_flow": 2246000000, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222224, "ticker_id": 352, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1560000000", "ebitda": "-174000000", "netIncome": "-1575000000", "grossProfit": "1008000000", "depreciation": "None", "totalRevenue": "16691000000", "costOfRevenue": "15683000000", "interestIncome": "90000000", "incomeBeforeTax": "-1826000000", "interestExpense": "269375823", "operatingIncome": "-980000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75000000", "reportedCurrency": "BRL", "netInterestIncome": "-1003000000", "nonInterestIncome": "None", "operatingExpenses": "1988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1386000000", "sellingGeneralAndAdministrative": "613000000", "netIncomeFromContinuingOperations": "-1751000000" }, "balance": { "goodwill": "2173000000", "inventory": "12532000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "91741000000", "longTermDebt": "53208000000", "shortTermDebt": "3746000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "935000000", "reportedCurrency": "BRL", "retainedEarnings": "-3226000000", "totalLiabilities": "88462000000", "otherCurrentAssets": "2856000000", "totalCurrentAssets": "37441000000", "currentLongTermDebt": "2768000000", "longTermInvestments": "165000000", "shortTermInvestments": "4956000000", "currentNetReceivables": "5766000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54300000000", "currentAccountsPayable": "13221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59909000000", "totalShareholderEquity": "3992000000", "capitalLeaseObligations": "3933000000", "otherCurrentLiabilities": "7516000000", "totalCurrentLiabilities": "24494000000", "otherNonCurrentLiabilities": "677000000", "totalNonCurrentLiabilities": "63968000000", "cashAndShortTermInvestments": "14187000000", "commonStockSharesOutstanding": "398603903.50", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "14187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1575000000", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-9000000", "operatingCashflow": "1013000000", "capitalExpenditures": "1233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "843000000", "cashflowFromInvestment": "-1192000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16691000000, "cost_of_revenue": 15683000000, "gross_profit": 1008000000, "research_and_development": 116000000, "selling_general_admin": 613000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1560000000, "depreciation_amortisation": 1386000000, "ebitda": -174000000, "interest_expense": 269375823, "interest_income": null, "other_non_operating": null, "pretax_income": -1826000000, "tax_provision": -75000000, "effective_tax_rate": null, "net_income": -1575000000, "net_income_continuing_ops": -1751000000, "net_income_to_common": -1575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14187000000, "short_term_investments": 4956000000, "net_receivables": 5766000000, "inventory": 12532000000, "other_current_assets": null, "total_current_assets": 37441000000, "net_ppe": null, "goodwill": 2173000000, "intangible_assets": 935000000, "goodwill_and_intangibles": 3108000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54300000000, "total_assets": 91741000000, "short_term_debt": 3746000000, "accounts_payable": 13221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24494000000, "long_term_debt": 53208000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63968000000, "total_liabilities": 88462000000, "total_debt": 56954000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3226000000, "total_equity": 3992000000, "shares_outstanding": 398603903, "operating_cash_flow": 1013000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1192000000, "dividends_paid": 390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 843000000, "free_cash_flow": 2246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1560000000", "ebitda": "-174000000", "netIncome": "-1575000000", "grossProfit": "1008000000", "depreciation": "None", "totalRevenue": "16691000000", "costOfRevenue": "15683000000", "interestIncome": "90000000", "incomeBeforeTax": "-1826000000", "interestExpense": "269375823", "operatingIncome": "-980000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75000000", "reportedCurrency": "BRL", "netInterestIncome": "-1003000000", "nonInterestIncome": "None", "operatingExpenses": "1988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1386000000", "sellingGeneralAndAdministrative": "613000000", "netIncomeFromContinuingOperations": "-1751000000" }, "balance": { "goodwill": "2173000000", "inventory": "12532000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "91741000000", "longTermDebt": "53208000000", "shortTermDebt": "3746000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "935000000", "reportedCurrency": "BRL", "retainedEarnings": "-3226000000", "totalLiabilities": "88462000000", "otherCurrentAssets": "2856000000", "totalCurrentAssets": "37441000000", "currentLongTermDebt": "2768000000", "longTermInvestments": "165000000", "shortTermInvestments": "4956000000", "currentNetReceivables": "5766000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54300000000", "currentAccountsPayable": "13221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59909000000", "totalShareholderEquity": "3992000000", "capitalLeaseObligations": "3933000000", "otherCurrentLiabilities": "7516000000", "totalCurrentLiabilities": "24494000000", "otherNonCurrentLiabilities": "677000000", "totalNonCurrentLiabilities": "63968000000", "cashAndShortTermInvestments": "14187000000", "commonStockSharesOutstanding": "398603903.50", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "14187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1575000000", "profitLoss": "None", "dividendPayout": "390000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-9000000", "operatingCashflow": "1013000000", "capitalExpenditures": "1233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "843000000", "cashflowFromInvestment": "-1192000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 16676000000, "cost_of_revenue": 16106000000, "gross_profit": 570000000, "ebit": -617000000, "ebitda": -213000000, "pretax_income": -3030000000, "tax_provision": -472000000, "net_income": -2418000000, "net_income_to_common": -2418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13637000000, "total_current_assets": 37277000000, "total_assets": 92015000000, "short_term_debt": 3363000000, "long_term_debt": 53750000000, "total_debt": 57113000000, "total_liabilities": 87637000000, "total_equity": 5023000000, "shares_outstanding": 398603903, "goodwill_and_intangibles": 3107000000 }, "cash_flow": { "operating_cash_flow": -2464000000, "capital_expenditure": 1224000000, "free_cash_flow": -1240000000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222226, "ticker_id": 352, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-617000000", "ebitda": "-213000000", "netIncome": "-2418000000", "grossProfit": "570000000", "depreciation": "None", "totalRevenue": "16676000000", "costOfRevenue": "16106000000", "interestIncome": "572000000", "incomeBeforeTax": "-3030000000", "interestExpense": "1528000000", "operatingIncome": "-613000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-472000000", "reportedCurrency": "BRL", "netInterestIncome": "-956000000", "nonInterestIncome": "None", "operatingExpenses": "1183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000000", "sellingGeneralAndAdministrative": "685000000", "netIncomeFromContinuingOperations": "-2558000000" }, "balance": { "goodwill": "2174688000", "inventory": "12476000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "92015000000", "longTermDebt": "53750000000", "shortTermDebt": "3363000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "932312000", "reportedCurrency": "BRL", "retainedEarnings": "-2992000000", "totalLiabilities": "87637000000", "otherCurrentAssets": "747000000", "totalCurrentAssets": "37277000000", "currentLongTermDebt": "2511000000", "longTermInvestments": "165000000", "shortTermInvestments": "5042000000", "currentNetReceivables": "4743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54739000000", "currentAccountsPayable": "13278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42118593000", "shortLongTermDebtTotal": "60010000000", "totalShareholderEquity": "5023000000", "capitalLeaseObligations": "3749000000", "otherCurrentLiabilities": "562000000", "totalCurrentLiabilities": "24180000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "63457000000", "cashAndShortTermInvestments": "13637000000", "commonStockSharesOutstanding": "398603903.50", "intangibleAssetsExcludingGoodwill": "932312000", "cashAndCashEquivalentsAtCarryingValue": "13637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3030000000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "736000000", "operatingCashflow": "-2464000000", "capitalExpenditures": "1224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3936000000", "cashflowFromInvestment": "-3016941000", "stockBasedCompensation": "-4328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16676000000, "cost_of_revenue": 16106000000, "gross_profit": 570000000, "research_and_development": 92000000, "selling_general_admin": 685000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -617000000, "depreciation_amortisation": 404000000, "ebitda": -213000000, "interest_expense": 1528000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3030000000, "tax_provision": -472000000, "effective_tax_rate": null, "net_income": -2418000000, "net_income_continuing_ops": -2558000000, "net_income_to_common": -2418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13637000000, "short_term_investments": 5042000000, "net_receivables": 4743000000, "inventory": 12476000000, "other_current_assets": null, "total_current_assets": 37277000000, "net_ppe": null, "goodwill": 2174688000, "intangible_assets": 932312000, "goodwill_and_intangibles": 3107000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54739000000, "total_assets": 92015000000, "short_term_debt": 3363000000, "accounts_payable": 13278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24180000000, "long_term_debt": 53750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63457000000, "total_liabilities": 87637000000, "total_debt": 57113000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2992000000, "total_equity": 5023000000, "shares_outstanding": 398603903, "operating_cash_flow": -2464000000, "stock_based_compensation": -4328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3016941000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3936000000, "free_cash_flow": -1240000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-617000000", "ebitda": "-213000000", "netIncome": "-2418000000", "grossProfit": "570000000", "depreciation": "None", "totalRevenue": "16676000000", "costOfRevenue": "16106000000", "interestIncome": "572000000", "incomeBeforeTax": "-3030000000", "interestExpense": "1528000000", "operatingIncome": "-613000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-472000000", "reportedCurrency": "BRL", "netInterestIncome": "-956000000", "nonInterestIncome": "None", "operatingExpenses": "1183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000000", "sellingGeneralAndAdministrative": "685000000", "netIncomeFromContinuingOperations": "-2558000000" }, "balance": { "goodwill": "2174688000", "inventory": "12476000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "92015000000", "longTermDebt": "53750000000", "shortTermDebt": "3363000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "932312000", "reportedCurrency": "BRL", "retainedEarnings": "-2992000000", "totalLiabilities": "87637000000", "otherCurrentAssets": "747000000", "totalCurrentAssets": "37277000000", "currentLongTermDebt": "2511000000", "longTermInvestments": "165000000", "shortTermInvestments": "5042000000", "currentNetReceivables": "4743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54739000000", "currentAccountsPayable": "13278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42118593000", "shortLongTermDebtTotal": "60010000000", "totalShareholderEquity": "5023000000", "capitalLeaseObligations": "3749000000", "otherCurrentLiabilities": "562000000", "totalCurrentLiabilities": "24180000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "63457000000", "cashAndShortTermInvestments": "13637000000", "commonStockSharesOutstanding": "398603903.50", "intangibleAssetsExcludingGoodwill": "932312000", "cashAndCashEquivalentsAtCarryingValue": "13637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3030000000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "736000000", "operatingCashflow": "-2464000000", "capitalExpenditures": "1224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3936000000", "cashflowFromInvestment": "-3016941000", "stockBasedCompensation": "-4328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "income_statement": { "revenue": 17756000000, "cost_of_revenue": 17298000000, "gross_profit": 458000000, "ebit": -388819000, "ebitda": 915261000, "pretax_income": -1480000000, "tax_provision": -656000000, "net_income": -771000000, "net_income_to_common": -771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13240000000, "total_current_assets": 34340000000, "total_assets": 88009000000, "short_term_debt": 3505000000, "long_term_debt": 45358999000, "total_debt": 48863999000, "total_liabilities": 81265000000, "total_equity": 7233000000, "shares_outstanding": 398321543, "goodwill_and_intangibles": 3078758000 }, "cash_flow": { "operating_cash_flow": 1979000000, "capital_expenditure": 908000000, "free_cash_flow": 2887000000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222227, "ticker_id": 352, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:12.418668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-388819000", "ebitda": "915261000", "netIncome": "-771000000", "grossProfit": "458000000", "depreciation": "None", "totalRevenue": "17756000000", "costOfRevenue": "17298000000", "interestIncome": "404801000", "incomeBeforeTax": "-1480000000", "interestExpense": "219946390", "operatingIncome": "-1640000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-656000000", "reportedCurrency": "BRL", "netInterestIncome": "-859000000", "nonInterestIncome": "None", "operatingExpenses": "2014000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304080000", "sellingGeneralAndAdministrative": "558000000", "netIncomeFromContinuingOperations": "-823000000" }, "balance": { "goodwill": "2148018000", "inventory": "12985000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "88009000000", "longTermDebt": "45358999000", "shortTermDebt": "3505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "930740000", "reportedCurrency": "BRL", "retainedEarnings": "-577000000", "totalLiabilities": "81265000000", "otherCurrentAssets": "704000000", "totalCurrentAssets": "34340000000", "currentLongTermDebt": "2660000000", "longTermInvestments": "155000000", "shortTermInvestments": "2340000000", "currentNetReceivables": "4307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53670000000", "currentAccountsPayable": "11963000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41590665000", "shortLongTermDebtTotal": "54090000000", "totalShareholderEquity": "7233000000", "capitalLeaseObligations": "3715000000", "otherCurrentLiabilities": "551000000", "totalCurrentLiabilities": "23112000000", "otherNonCurrentLiabilities": "165800000", "totalNonCurrentLiabilities": "58153000000", "cashAndShortTermInvestments": "13240000000", "commonStockSharesOutstanding": "398321543.50", "intangibleAssetsExcludingGoodwill": "930740000", "cashAndCashEquivalentsAtCarryingValue": "13240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1480000000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "524000000", "operatingCashflow": "1979000000", "capitalExpenditures": "908000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000000", "cashflowFromInvestment": "-1793369000", "stockBasedCompensation": "7075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17756000000, "cost_of_revenue": 17298000000, "gross_profit": 458000000, "research_and_development": 81000000, "selling_general_admin": 558000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -388819000, "depreciation_amortisation": 1304080000, "ebitda": 915261000, "interest_expense": 219946390, "interest_income": null, "other_non_operating": null, "pretax_income": -1480000000, "tax_provision": -656000000, "effective_tax_rate": null, "net_income": -771000000, "net_income_continuing_ops": -823000000, "net_income_to_common": -771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13240000000, "short_term_investments": 2340000000, "net_receivables": 4307000000, "inventory": 12985000000, "other_current_assets": null, "total_current_assets": 34340000000, "net_ppe": null, "goodwill": 2148018000, "intangible_assets": 930740000, "goodwill_and_intangibles": 3078758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53670000000, "total_assets": 88009000000, "short_term_debt": 3505000000, "accounts_payable": 11963000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23112000000, "long_term_debt": 45358999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58153000000, "total_liabilities": 81265000000, "total_debt": 48863999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577000000, "total_equity": 7233000000, "shares_outstanding": 398321543, "operating_cash_flow": 1979000000, "stock_based_compensation": 7075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1793369000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62000000, "free_cash_flow": 2887000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-388819000", "ebitda": "915261000", "netIncome": "-771000000", "grossProfit": "458000000", "depreciation": "None", "totalRevenue": "17756000000", "costOfRevenue": "17298000000", "interestIncome": "404801000", "incomeBeforeTax": "-1480000000", "interestExpense": "219946390", "operatingIncome": "-1640000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-656000000", "reportedCurrency": "BRL", "netInterestIncome": "-859000000", "nonInterestIncome": "None", "operatingExpenses": "2014000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1304080000", "sellingGeneralAndAdministrative": "558000000", "netIncomeFromContinuingOperations": "-823000000" }, "balance": { "goodwill": "2148018000", "inventory": "12985000000", "commonStock": "8043000000", "currentDebt": "None", "investments": "None", "totalAssets": "88009000000", "longTermDebt": "45358999000", "shortTermDebt": "3505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "930740000", "reportedCurrency": "BRL", "retainedEarnings": "-577000000", "totalLiabilities": "81265000000", "otherCurrentAssets": "704000000", "totalCurrentAssets": "34340000000", "currentLongTermDebt": "2660000000", "longTermInvestments": "155000000", "shortTermInvestments": "2340000000", "currentNetReceivables": "4307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53670000000", "currentAccountsPayable": "11963000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41590665000", "shortLongTermDebtTotal": "54090000000", "totalShareholderEquity": "7233000000", "capitalLeaseObligations": "3715000000", "otherCurrentLiabilities": "551000000", "totalCurrentLiabilities": "23112000000", "otherNonCurrentLiabilities": "165800000", "totalNonCurrentLiabilities": "58153000000", "cashAndShortTermInvestments": "13240000000", "commonStockSharesOutstanding": "398321543.50", "intangibleAssetsExcludingGoodwill": "930740000", "cashAndCashEquivalentsAtCarryingValue": "13240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1480000000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "524000000", "operatingCashflow": "1979000000", "capitalExpenditures": "908000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000000", "cashflowFromInvestment": "-1793369000", "stockBasedCompensation": "7075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }