{ "ticker": { "uuid": "38cf7e75-0ca2-480e-be2b-a2d71d341456", "symbol": "OSPN", "name": "OneSpan Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/38cf7e75-0ca2-480e-be2b-a2d71d341456/", "api_url": "https://sharemaestro.com/factors/api/tickers/38cf7e75-0ca2-480e-be2b-a2d71d341456/" }, "ticker_metadata": { "id": 7554, "uuid": "38cf7e75-0ca2-480e-be2b-a2d71d341456", "symbol": "OSPN", "name": "OneSpan Inc", "asset_type": "equity", "market_cap": 535332000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "OneSpan Inc. designs, develops and markets digital solutions for identity, security and business productivity globally. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38cf7e75-0ca2-480e-be2b-a2d71d341456", "symbol": "OSPN", "name": "OneSpan Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/38cf7e75-0ca2-480e-be2b-a2d71d341456/", "api_url": "https://sharemaestro.com/factors/api/tickers/38cf7e75-0ca2-480e-be2b-a2d71d341456/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.86, "quality": 0.85, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.15, "market_cap": 523295300, "pe_ratio": 7.4795, "earnings_yield": 0.1337, "ebitda_to_ev": 0.1218, "shareholder_yield": 0.0109, "roe": 0.2572, "piotroski_f_score": 6, "momentum_12_1": -0.2465, "volatility_252d": 0.4596 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.167513+00:00", "batch_id": "" }, "size": { "price_close": 14.15, "market_cap": 523295300, "market_cap_usd": 523295300, "enterprise_value": 481497300, "shares_outstanding": 36982000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.4795, "pb_ratio": 1.9238, "ptbv_ratio": 1.9238, "ps_ratio": 2.1293, "pcf_ratio": 8.9821, "pfcf_ratio": 10.9798, "ev_ebitda": 8.2104, "ev_ebit": 10.1214, "ev_sales": 1.9592, "ev_fcf": 10.1028, "earnings_yield": 0.1337, "fcf_yield": 0.099, "price_to_sales": 2.1293, "price_to_book": 1.9238, "price_to_cashflow": 8.9821, "ebitda_to_ev": 0.1218, "sales_yield": 0.5104 }, "yield": { "dividend_yield": 0.036, "buyback_yield": -0.0251, "shareholder_yield": 0.0109, "debt_paydown_yield": null, "total_yield": 0.0109 }, "quality": { "gross_margin": 0.7356, "operating_margin": 0.1936, "net_margin": 0.2847, "ebitda_margin": 0.2386, "fcf_margin": 0.1939, "roe": 0.2572, "roa": 0.1826, "roic": 0.155, "roc_greenblatt": null, "asset_turnover": 0.6414, "cash_conversion": 0.6812, "accruals_ratio": 0.0305, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.9002, "revenue_stability_5y": 0.0485, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4718, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7127, "debt_to_assets": 0.0208, "interest_coverage": null, "current_ratio": 1.2539, "quick_ratio": 1.2539, "net_debt": -41798000, "local_beta": 0.0005, "volatility_252d": 0.4596, "volatility_60d": 1.0342, "max_drawdown_12m": -0.4018, "risk_adjusted_momentum": -0.5363 }, "growth": { "revenue_growth_1y": 0.0, "revenue_growth_3y_cagr": 0.0355, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.301, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0873, "book_value_growth_1y": 0.3029, "revenue_growth": 0.0, "earnings_growth": 0.301 }, "momentum": { "price_return_1m": 0.1693, "price_return_3m": 0.3294, "price_return_6m": 0.1847, "price_return_9m": -0.0392, "price_return_12m": -0.1189, "price_return_12m_ex1m": -0.2465, "momentum_6m": 0.1847, "momentum_12m": -0.1189, "momentum_12_1": -0.2465, "distance_from_52w_high": -0.1572, "distance_from_52w_low": 0.409, "relative_strength": -0.2768 }, "raw_ttm": { "revenue_ttm": 245761000, "gross_profit_ttm": 180777000, "ebit_ttm": 47572000, "ebitda_ttm": 58645000, "net_income_ttm": 69964000, "eps_diluted_ttm": 1.8918, "operating_cash_flow_ttm": 58260000, "capital_expenditure_ttm": -10600000, "fcf_ttm": 47660000, "dividends_paid_ttm": -18859000, "share_repurchases_ttm": null, "shares_issued_ttm": -13142000, "interest_expense_ttm": null, "cash_and_equivalents": 49754000, "total_current_assets": 122883000, "total_current_liabilities": 98001000, "net_ppe": null, "total_assets": 383146000, "total_debt": 7956000, "total_equity": 272016000, "net_working_capital": -22712000, "book_value_per_share": 7.3554, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.3554 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 50, "rank_pcf": 38, "rank_ev_ebitda": 27, "rank_ev_ebit": 41, "rank_earnings_yield": 12, "rank_fcf_yield": 40, "rank_dividend_yield": 21, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 13, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 17, "rank_fcf_margin": 48, "rank_piotroski": 30, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 77 }, "composites": { "value_composite": 14, "quality_composite": 15, "momentum_composite": 86, "growth_composite": 70, "yield_composite": 25, "svqf_composite": 7, "vc1_composite": 17, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.855, "os_score": 0.84, "value_percentile": 0.86, "quality_percentile": 0.85, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2222, "ticker_id": 7554, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.167513+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.15, "market_cap": 523295300, "market_cap_usd": 523295300, "enterprise_value": 481497300, "shares_outstanding": 36982000, "fx_rate_to_usd": null, "pe_ratio": 7.47949374, "pb_ratio": 1.92376662, "ptbv_ratio": 1.92376662, "ps_ratio": 2.12928536, "pcf_ratio": 8.98206831, "pfcf_ratio": 10.97975871, "ev_ebitda": 8.21037258, "ev_ebit": 10.12144329, "ev_sales": 1.95920956, "ev_fcf": 10.10275493, "earnings_yield": 0.13369889, "fcf_yield": 0.0989829, "dividend_yield": 0.03603892, "buyback_yield": -0.02511393, "shareholder_yield": 0.010925, "debt_paydown_yield": null, "total_yield": 0.010925, "gross_margin": 0.7355805, "operating_margin": 0.19357018, "net_margin": 0.28468309, "ebitda_margin": 0.23862614, "fcf_margin": 0.19392825, "roe": 0.25720546, "roa": 0.18260402, "roic": 0.15497919, "roc_greenblatt": null, "asset_turnover": 0.64142912, "cash_conversion": 0.68120748, "accruals_ratio": 0.0305471, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.71272913, "debt_to_assets": 0.02076493, "interest_coverage": null, "current_ratio": 1.25389537, "quick_ratio": 1.25389537, "net_debt": -41798000, "revenue_growth_1y": 4.11e-06, "revenue_growth_3y_cagr": 0.03551711, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30100704, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08729132, "book_value_growth_1y": 0.30294289, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.900223, "revenue_stability_5y": 0.048467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16934418, "price_return_3m": 0.32941243, "price_return_6m": 0.18471508, "price_return_9m": -0.03916016, "price_return_12m": -0.11886318, "price_return_12m_ex1m": -0.24646923, "distance_from_52w_high": -0.15715111, "distance_from_52w_low": 0.40896961, "relative_strength": -0.27680423, "local_beta": 0.0005, "volatility_252d": 0.459583, "volatility_60d": 1.034192, "max_drawdown_12m": -0.40179768, "revenue_ttm": 245761000, "gross_profit_ttm": 180777000, "ebit_ttm": 47572000, "ebitda_ttm": 58645000, "net_income_ttm": 69964000, "eps_diluted_ttm": 1.89183927, "operating_cash_flow_ttm": 58260000, "capital_expenditure_ttm": -10600000, "fcf_ttm": 47660000, "dividends_paid_ttm": -18859000, "share_repurchases_ttm": null, "shares_issued_ttm": -13142000, "interest_expense_ttm": null, "cash_and_equivalents": 49754000, "total_current_assets": 122883000, "total_current_liabilities": 98001000, "net_ppe": null, "total_assets": 383146000, "total_debt": 7956000, "total_equity": 272016000, "net_working_capital": -22712000, "book_value_per_share": 7.35536207, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.35536207, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 12, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 50, "rank_pcf": 38, "rank_ev_ebitda": 27, "rank_ev_ebit": 41, "rank_earnings_yield": 12, "rank_fcf_yield": 40, "rank_dividend_yield": 21, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 13, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 17, "rank_fcf_margin": 48, "rank_piotroski": 30, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 77, "value_composite": 14, "quality_composite": 15, "momentum_composite": 86, "growth_composite": 70, "yield_composite": 25, "svqf_composite": 7, "vc1_composite": 17, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.15, "os": 0.84, "value": 0.86, "quality": 0.85, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.4795, "earnings_yield": 0.1337, "shareholder_yield": 0.0109, "roe": 0.2572, "momentum_12_1": -0.2465, "complete_fields": { "id": 2222, "ticker_id": 7554, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.167513+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.15, "market_cap": 523295300, "market_cap_usd": 523295300, "enterprise_value": 481497300, "shares_outstanding": 36982000, "fx_rate_to_usd": null, "pe_ratio": 7.47949374, "pb_ratio": 1.92376662, "ptbv_ratio": 1.92376662, "ps_ratio": 2.12928536, "pcf_ratio": 8.98206831, "pfcf_ratio": 10.97975871, "ev_ebitda": 8.21037258, "ev_ebit": 10.12144329, "ev_sales": 1.95920956, "ev_fcf": 10.10275493, "earnings_yield": 0.13369889, "fcf_yield": 0.0989829, "dividend_yield": 0.03603892, "buyback_yield": -0.02511393, "shareholder_yield": 0.010925, "debt_paydown_yield": null, "total_yield": 0.010925, "gross_margin": 0.7355805, "operating_margin": 0.19357018, "net_margin": 0.28468309, "ebitda_margin": 0.23862614, "fcf_margin": 0.19392825, "roe": 0.25720546, "roa": 0.18260402, "roic": 0.15497919, "roc_greenblatt": null, "asset_turnover": 0.64142912, "cash_conversion": 0.68120748, "accruals_ratio": 0.0305471, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.71272913, "debt_to_assets": 0.02076493, "interest_coverage": null, "current_ratio": 1.25389537, "quick_ratio": 1.25389537, "net_debt": -41798000, "revenue_growth_1y": 4.11e-06, "revenue_growth_3y_cagr": 0.03551711, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30100704, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08729132, "book_value_growth_1y": 0.30294289, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.900223, "revenue_stability_5y": 0.048467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16934418, "price_return_3m": 0.32941243, "price_return_6m": 0.18471508, "price_return_9m": -0.03916016, "price_return_12m": -0.11886318, "price_return_12m_ex1m": -0.24646923, "distance_from_52w_high": -0.15715111, "distance_from_52w_low": 0.40896961, "relative_strength": -0.27680423, "local_beta": 0.0005, "volatility_252d": 0.459583, "volatility_60d": 1.034192, "max_drawdown_12m": -0.40179768, "revenue_ttm": 245761000, "gross_profit_ttm": 180777000, "ebit_ttm": 47572000, "ebitda_ttm": 58645000, "net_income_ttm": 69964000, "eps_diluted_ttm": 1.89183927, "operating_cash_flow_ttm": 58260000, "capital_expenditure_ttm": -10600000, "fcf_ttm": 47660000, "dividends_paid_ttm": -18859000, "share_repurchases_ttm": null, "shares_issued_ttm": -13142000, "interest_expense_ttm": null, "cash_and_equivalents": 49754000, "total_current_assets": 122883000, "total_current_liabilities": 98001000, "net_ppe": null, "total_assets": 383146000, "total_debt": 7956000, "total_equity": 272016000, "net_working_capital": -22712000, "book_value_per_share": 7.35536207, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.35536207, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 12, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 50, "rank_pcf": 38, "rank_ev_ebitda": 27, "rank_ev_ebit": 41, "rank_earnings_yield": 12, "rank_fcf_yield": 40, "rank_dividend_yield": 21, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 13, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 17, "rank_fcf_margin": 48, "rank_piotroski": 30, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 77, "value_composite": 14, "quality_composite": 15, "momentum_composite": 86, "growth_composite": 70, "yield_composite": 25, "svqf_composite": 7, "vc1_composite": 17, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": 243180000, "cost_of_revenue": 63826000, "gross_profit": 179354000, "ebit": 50074000, "ebitda": 60144000, "pretax_income": null, "tax_provision": null, "net_income": 72904000, "net_income_to_common": 72904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70499000, "total_current_assets": 172213000, "total_assets": 397702000, "short_term_debt": null, "long_term_debt": 6139000, "total_debt": 6139000, "total_liabilities": null, "total_equity": 271843000, "shares_outstanding": 37361000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59454000, "capital_expenditure": -9045000, "free_cash_flow": 50409000, "dividends_paid": -18460000, "share_repurchases": null, "shares_issued": -13142000, "net_debt_issued": null }, "complete_fields": { "id": 141242, "ticker_id": 7554, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60144000", "netIncome": "72904000", "grossProfit": "179354000", "totalRevenue": "243180000", "costOfRevenue": "63826000", "interestExpense": null, "operatingIncome": "50074000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "34156000", "depreciationAndAmortization": "10070000" }, "balance": { "totalDebt": "6139000", "totalAssets": "397702000", "longTermDebt": "6139000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "37361000", "totalCurrentAssets": "172213000", "totalShareholderEquity": "271843000", "totalCurrentLiabilities": "114571000", "cashAndShortTermInvestments": "70499000" }, "cashflow": { "freeCashFlow": "50409000", "dividendsPaid": "-18460000", "issuanceOfDebt": null, "issuanceOfStock": "-13142000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "59454000", "repurchaseOfStock": null, "capitalExpenditures": "-9045000" } }, "revenue": 243180000, "cost_of_revenue": 63826000, "gross_profit": 179354000, "research_and_development": 34156000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50074000, "depreciation_amortisation": 10070000, "ebitda": 60144000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72904000, "net_income_continuing_ops": null, "net_income_to_common": 72904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 397702000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114571000, "long_term_debt": 6139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 271843000, "shares_outstanding": 37361000, "operating_cash_flow": 59454000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18460000, "share_repurchases": null, "shares_issued": -13142000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60144000", "netIncome": "72904000", "grossProfit": "179354000", "totalRevenue": "243180000", "costOfRevenue": "63826000", "interestExpense": null, "operatingIncome": "50074000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "34156000", "depreciationAndAmortization": "10070000" }, "balance": { "totalDebt": "6139000", "totalAssets": "397702000", "longTermDebt": "6139000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "37361000", "totalCurrentAssets": "172213000", "totalShareholderEquity": "271843000", "totalCurrentLiabilities": "114571000", "cashAndShortTermInvestments": "70499000" }, "cashflow": { "freeCashFlow": "50409000", "dividendsPaid": "-18460000", "issuanceOfDebt": null, "issuanceOfStock": "-13142000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "59454000", "repurchaseOfStock": null, "capitalExpenditures": "-9045000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": 243179000, "cost_of_revenue": 68603000, "gross_profit": 174576000, "ebit": 49249000, "ebitda": 57613000, "pretax_income": null, "tax_provision": null, "net_income": 57082000, "net_income_to_common": 57082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83160000, "total_current_assets": 174894000, "total_assets": 338734000, "short_term_debt": null, "long_term_debt": 6932000, "total_debt": 6932000, "total_liabilities": null, "total_equity": 212530000, "shares_outstanding": 38058000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55667000, "capital_expenditure": -9305000, "free_cash_flow": 46362000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": -3000, "net_debt_issued": null }, "complete_fields": { "id": 141247, "ticker_id": 7554, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57613000", "netIncome": "57082000", "grossProfit": "174576000", "totalRevenue": "243179000", "costOfRevenue": "68603000", "interestExpense": null, "operatingIncome": "49249000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "32423000", "depreciationAndAmortization": "8364000" }, "balance": { "totalDebt": "6932000", "totalAssets": "338734000", "longTermDebt": "6932000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "38058000", "totalCurrentAssets": "174894000", "totalShareholderEquity": "212530000", "totalCurrentLiabilities": "110275000", "cashAndShortTermInvestments": "83160000" }, "cashflow": { "freeCashFlow": "46362000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-3000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "55667000", "repurchaseOfStock": null, "capitalExpenditures": "-9305000" } }, "revenue": 243179000, "cost_of_revenue": 68603000, "gross_profit": 174576000, "research_and_development": 32423000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49249000, "depreciation_amortisation": 8364000, "ebitda": 57613000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57082000, "net_income_continuing_ops": null, "net_income_to_common": 57082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 338734000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110275000, "long_term_debt": 6932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212530000, "shares_outstanding": 38058000, "operating_cash_flow": 55667000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": -3000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57613000", "netIncome": "57082000", "grossProfit": "174576000", "totalRevenue": "243179000", "costOfRevenue": "68603000", "interestExpense": null, "operatingIncome": "49249000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "32423000", "depreciationAndAmortization": "8364000" }, "balance": { "totalDebt": "6932000", "totalAssets": "338734000", "longTermDebt": "6932000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "38058000", "totalCurrentAssets": "174894000", "totalShareholderEquity": "212530000", "totalCurrentLiabilities": "110275000", "cashAndShortTermInvestments": "83160000" }, "cashflow": { "freeCashFlow": "46362000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-3000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "55667000", "repurchaseOfStock": null, "capitalExpenditures": "-9305000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": 235106000, "cost_of_revenue": 77391000, "gross_profit": 157715000, "ebit": -11560000, "ebitda": -5081000, "pretax_income": null, "tax_provision": null, "net_income": -29799000, "net_income_to_common": -29799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43001000, "total_current_assets": 146343000, "total_assets": 289191000, "short_term_debt": null, "long_term_debt": 6824000, "total_debt": 6824000, "total_liabilities": null, "total_equity": 159141000, "shares_outstanding": 37519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10735000, "capital_expenditure": -12543000, "free_cash_flow": -23278000, "dividends_paid": 0, "share_repurchases": -29155000, "shares_issued": -29155000, "net_debt_issued": null }, "complete_fields": { "id": 141249, "ticker_id": 7554, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5081000", "netIncome": "-29799000", "grossProfit": "157715000", "totalRevenue": "235106000", "costOfRevenue": "77391000", "interestExpense": null, "operatingIncome": "-11560000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "38420000", "depreciationAndAmortization": "6479000" }, "balance": { "totalDebt": "6824000", "totalAssets": "289191000", "longTermDebt": "6824000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "37519000", "totalCurrentAssets": "146343000", "totalShareholderEquity": "159141000", "totalCurrentLiabilities": "114830000", "cashAndShortTermInvestments": "43001000" }, "cashflow": { "freeCashFlow": "-23278000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-29155000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-10735000", "repurchaseOfStock": "-29155000", "capitalExpenditures": "-12543000" } }, "revenue": 235106000, "cost_of_revenue": 77391000, "gross_profit": 157715000, "research_and_development": 38420000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11560000, "depreciation_amortisation": 6479000, "ebitda": -5081000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29799000, "net_income_continuing_ops": null, "net_income_to_common": -29799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 289191000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114830000, "long_term_debt": 6824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159141000, "shares_outstanding": 37519000, "operating_cash_flow": -10735000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -29155000, "shares_issued": -29155000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5081000", "netIncome": "-29799000", "grossProfit": "157715000", "totalRevenue": "235106000", "costOfRevenue": "77391000", "interestExpense": null, "operatingIncome": "-11560000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "38420000", "depreciationAndAmortization": "6479000" }, "balance": { "totalDebt": "6824000", "totalAssets": "289191000", "longTermDebt": "6824000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "37519000", "totalCurrentAssets": "146343000", "totalShareholderEquity": "159141000", "totalCurrentLiabilities": "114830000", "cashAndShortTermInvestments": "43001000" }, "cashflow": { "freeCashFlow": "-23278000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-29155000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-10735000", "repurchaseOfStock": "-29155000", "capitalExpenditures": "-12543000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": 219006000, "cost_of_revenue": 70436000, "gross_profit": 148570000, "ebit": -13805000, "ebitda": -6739000, "pretax_income": null, "tax_provision": null, "net_income": -14434000, "net_income_to_common": -14434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96167000, "total_current_assets": 198387000, "total_assets": 335082000, "short_term_debt": null, "long_term_debt": 8442000, "total_debt": 8442000, "total_liabilities": null, "total_equity": 203311000, "shares_outstanding": 39726000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5759000, "capital_expenditure": -5025000, "free_cash_flow": -10784000, "dividends_paid": null, "share_repurchases": -5721000, "shares_issued": -5721000, "net_debt_issued": null }, "complete_fields": { "id": 141250, "ticker_id": 7554, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6739000", "netIncome": "-14434000", "grossProfit": "148570000", "totalRevenue": "219006000", "costOfRevenue": "70436000", "interestExpense": null, "operatingIncome": "-13805000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "41735000", "depreciationAndAmortization": "7066000" }, "balance": { "totalDebt": "8442000", "totalAssets": "335082000", "longTermDebt": "8442000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "39726000", "totalCurrentAssets": "198387000", "totalShareholderEquity": "203311000", "totalCurrentLiabilities": "110814000", "cashAndShortTermInvestments": "96167000" }, "cashflow": { "freeCashFlow": "-10784000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-5721000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5759000", "repurchaseOfStock": "-5721000", "capitalExpenditures": "-5025000" } }, "revenue": 219006000, "cost_of_revenue": 70436000, "gross_profit": 148570000, "research_and_development": 41735000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13805000, "depreciation_amortisation": 7066000, "ebitda": -6739000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14434000, "net_income_continuing_ops": null, "net_income_to_common": -14434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96167000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 335082000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110814000, "long_term_debt": 8442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 203311000, "shares_outstanding": 39726000, "operating_cash_flow": -5759000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5721000, "shares_issued": -5721000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6739000", "netIncome": "-14434000", "grossProfit": "148570000", "totalRevenue": "219006000", "costOfRevenue": "70436000", "interestExpense": null, "operatingIncome": "-13805000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "41735000", "depreciationAndAmortization": "7066000" }, "balance": { "totalDebt": "8442000", "totalAssets": "335082000", "longTermDebt": "8442000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "39726000", "totalCurrentAssets": "198387000", "totalShareholderEquity": "203311000", "totalCurrentLiabilities": "110814000", "cashAndShortTermInvestments": "96167000" }, "cashflow": { "freeCashFlow": "-10784000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-5721000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5759000", "repurchaseOfStock": "-5721000", "capitalExpenditures": "-5025000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -7471000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141251, "ticker_id": 7554, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-7471000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7471000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-7471000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": 65947000, "cost_of_revenue": 17433000, "gross_profit": 48514000, "ebit": 15101000, "ebitda": 18233000, "pretax_income": null, "tax_provision": null, "net_income": 11565000, "net_income_to_common": 11565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49754000, "total_current_assets": 122883000, "total_assets": 383146000, "short_term_debt": 2160000, "long_term_debt": 5796000, "total_debt": 7956000, "total_liabilities": null, "total_equity": 272016000, "shares_outstanding": 36982000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28172000, "capital_expenditure": -3200000, "free_cash_flow": 24972000, "dividends_paid": -4986000, "share_repurchases": -5401000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141240, "ticker_id": 7554, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18233000", "netIncome": "11565000", "grossProfit": "48514000", "totalRevenue": "65947000", "costOfRevenue": "17433000", "interestExpense": null, "operatingIncome": "15101000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "9078000", "depreciationAndAmortization": "3132000" }, "balance": { "totalDebt": "7956000", "totalAssets": "383146000", "longTermDebt": "5796000", "shortTermDebt": "2160000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36982000", "totalCurrentAssets": "122883000", "totalShareholderEquity": "272016000", "totalCurrentLiabilities": "98001000", "cashAndShortTermInvestments": "49754000" }, "cashflow": { "freeCashFlow": "24972000", "dividendsPaid": "-4986000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "28172000", "repurchaseOfStock": "-5401000", "capitalExpenditures": "-3200000" } }, "revenue": 65947000, "cost_of_revenue": 17433000, "gross_profit": 48514000, "research_and_development": 9078000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15101000, "depreciation_amortisation": 3132000, "ebitda": 18233000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11565000, "net_income_continuing_ops": null, "net_income_to_common": 11565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 383146000, "short_term_debt": 2160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98001000, "long_term_debt": 5796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 272016000, "shares_outstanding": 36982000, "operating_cash_flow": 28172000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4986000, "share_repurchases": -5401000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18233000", "netIncome": "11565000", "grossProfit": "48514000", "totalRevenue": "65947000", "costOfRevenue": "17433000", "interestExpense": null, "operatingIncome": "15101000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "9078000", "depreciationAndAmortization": "3132000" }, "balance": { "totalDebt": "7956000", "totalAssets": "383146000", "longTermDebt": "5796000", "shortTermDebt": "2160000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36982000", "totalCurrentAssets": "122883000", "totalShareholderEquity": "272016000", "totalCurrentLiabilities": "98001000", "cashAndShortTermInvestments": "49754000" }, "cashflow": { "freeCashFlow": "24972000", "dividendsPaid": "-4986000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "28172000", "repurchaseOfStock": "-5401000", "capitalExpenditures": "-3200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": 62915000, "cost_of_revenue": 16622000, "gross_profit": 46293000, "ebit": 12994000, "ebitda": 15912000, "pretax_income": null, "tax_provision": null, "net_income": 43543000, "net_income_to_common": 43543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70499000, "total_current_assets": 172213000, "total_assets": 397702000, "short_term_debt": null, "long_term_debt": 6139000, "total_debt": 6139000, "total_liabilities": null, "total_equity": 271843000, "shares_outstanding": 37361000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12569000, "capital_expenditure": -2973000, "free_cash_flow": 9596000, "dividends_paid": -4582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141241, "ticker_id": 7554, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15912000", "netIncome": "43543000", "grossProfit": "46293000", "totalRevenue": "62915000", "costOfRevenue": "16622000", "interestExpense": null, "operatingIncome": "12994000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7988000", "depreciationAndAmortization": "2918000" }, "balance": { "totalDebt": "6139000", "totalAssets": "397702000", "longTermDebt": "6139000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "37361000", "totalCurrentAssets": "172213000", "totalShareholderEquity": "271843000", "totalCurrentLiabilities": "114571000", "cashAndShortTermInvestments": "70499000" }, "cashflow": { "freeCashFlow": "9596000", "dividendsPaid": "-4582000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12569000", "repurchaseOfStock": null, "capitalExpenditures": "-2973000" } }, "revenue": 62915000, "cost_of_revenue": 16622000, "gross_profit": 46293000, "research_and_development": 7988000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12994000, "depreciation_amortisation": 2918000, "ebitda": 15912000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43543000, "net_income_continuing_ops": null, "net_income_to_common": 43543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 397702000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114571000, "long_term_debt": 6139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 271843000, "shares_outstanding": 37361000, "operating_cash_flow": 12569000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15912000", "netIncome": "43543000", "grossProfit": "46293000", "totalRevenue": "62915000", "costOfRevenue": "16622000", "interestExpense": null, "operatingIncome": "12994000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7988000", "depreciationAndAmortization": "2918000" }, "balance": { "totalDebt": "6139000", "totalAssets": "397702000", "longTermDebt": "6139000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "37361000", "totalCurrentAssets": "172213000", "totalShareholderEquity": "271843000", "totalCurrentLiabilities": "114571000", "cashAndShortTermInvestments": "70499000" }, "cashflow": { "freeCashFlow": "9596000", "dividendsPaid": "-4582000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12569000", "repurchaseOfStock": null, "capitalExpenditures": "-2973000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": 57056000, "cost_of_revenue": 15053000, "gross_profit": 42003000, "ebit": 8923000, "ebitda": 11490000, "pretax_income": null, "tax_provision": null, "net_income": 6514000, "net_income_to_common": 6514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85554000, "total_current_assets": 157530000, "total_assets": 343523000, "short_term_debt": 2324000, "long_term_debt": 6451000, "total_debt": 8775000, "total_liabilities": null, "total_equity": 238323000, "shares_outstanding": 37953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11302000, "capital_expenditure": -2584000, "free_cash_flow": 8718000, "dividends_paid": -4682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141243, "ticker_id": 7554, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11490000", "netIncome": "6514000", "grossProfit": "42003000", "totalRevenue": "57056000", "costOfRevenue": "15053000", "interestExpense": null, "operatingIncome": "8923000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "8796000", "depreciationAndAmortization": "2567000" }, "balance": { "totalDebt": "8775000", "totalAssets": "343523000", "longTermDebt": "6451000", "shortTermDebt": "2324000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37953000", "totalCurrentAssets": "157530000", "totalShareholderEquity": "238323000", "totalCurrentLiabilities": "90031000", "cashAndShortTermInvestments": "85554000" }, "cashflow": { "freeCashFlow": "8718000", "dividendsPaid": "-4682000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "11302000", "repurchaseOfStock": null, "capitalExpenditures": "-2584000" } }, "revenue": 57056000, "cost_of_revenue": 15053000, "gross_profit": 42003000, "research_and_development": 8796000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8923000, "depreciation_amortisation": 2567000, "ebitda": 11490000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6514000, "net_income_continuing_ops": null, "net_income_to_common": 6514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 343523000, "short_term_debt": 2324000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90031000, "long_term_debt": 6451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 238323000, "shares_outstanding": 37953000, "operating_cash_flow": 11302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11490000", "netIncome": "6514000", "grossProfit": "42003000", "totalRevenue": "57056000", "costOfRevenue": "15053000", "interestExpense": null, "operatingIncome": "8923000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "8796000", "depreciationAndAmortization": "2567000" }, "balance": { "totalDebt": "8775000", "totalAssets": "343523000", "longTermDebt": "6451000", "shortTermDebt": "2324000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37953000", "totalCurrentAssets": "157530000", "totalShareholderEquity": "238323000", "totalCurrentLiabilities": "90031000", "cashAndShortTermInvestments": "85554000" }, "cashflow": { "freeCashFlow": "8718000", "dividendsPaid": "-4682000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "11302000", "repurchaseOfStock": null, "capitalExpenditures": "-2584000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": 59843000, "cost_of_revenue": 15876000, "gross_profit": 43967000, "ebit": 10554000, "ebitda": 13010000, "pretax_income": null, "tax_provision": null, "net_income": 8342000, "net_income_to_common": 8342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92886000, "total_current_assets": 169483000, "total_assets": 357099000, "short_term_debt": 2380000, "long_term_debt": 7030000, "total_debt": 9410000, "total_liabilities": null, "total_equity": 242507000, "shares_outstanding": 38251000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6217000, "capital_expenditure": -1843000, "free_cash_flow": 4374000, "dividends_paid": -4609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141244, "ticker_id": 7554, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13010000", "netIncome": "8342000", "grossProfit": "43967000", "totalRevenue": "59843000", "costOfRevenue": "15876000", "interestExpense": null, "operatingIncome": "10554000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "9444000", "depreciationAndAmortization": "2456000" }, "balance": { "totalDebt": "9410000", "totalAssets": "357099000", "longTermDebt": "7030000", "shortTermDebt": "2380000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "38251000", "totalCurrentAssets": "169483000", "totalShareholderEquity": "242507000", "totalCurrentLiabilities": "95575000", "cashAndShortTermInvestments": "92886000" }, "cashflow": { "freeCashFlow": "4374000", "dividendsPaid": "-4609000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "6217000", "repurchaseOfStock": null, "capitalExpenditures": "-1843000" } }, "revenue": 59843000, "cost_of_revenue": 15876000, "gross_profit": 43967000, "research_and_development": 9444000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10554000, "depreciation_amortisation": 2456000, "ebitda": 13010000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8342000, "net_income_continuing_ops": null, "net_income_to_common": 8342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92886000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 357099000, "short_term_debt": 2380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95575000, "long_term_debt": 7030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 242507000, "shares_outstanding": 38251000, "operating_cash_flow": 6217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13010000", "netIncome": "8342000", "grossProfit": "43967000", "totalRevenue": "59843000", "costOfRevenue": "15876000", "interestExpense": null, "operatingIncome": "10554000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "9444000", "depreciationAndAmortization": "2456000" }, "balance": { "totalDebt": "9410000", "totalAssets": "357099000", "longTermDebt": "7030000", "shortTermDebt": "2380000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "38251000", "totalCurrentAssets": "169483000", "totalShareholderEquity": "242507000", "totalCurrentLiabilities": "95575000", "cashAndShortTermInvestments": "92886000" }, "cashflow": { "freeCashFlow": "4374000", "dividendsPaid": "-4609000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "6217000", "repurchaseOfStock": null, "capitalExpenditures": "-1843000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": 63366000, "cost_of_revenue": 16275000, "gross_profit": 47091000, "ebit": 17603000, "ebitda": 19732000, "pretax_income": null, "tax_provision": null, "net_income": 14505000, "net_income_to_common": 14505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105211000, "total_current_assets": 170559000, "total_assets": 333810000, "short_term_debt": 1997000, "long_term_debt": 6908000, "total_debt": 8905000, "total_liabilities": null, "total_equity": 231119000, "shares_outstanding": 38157000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29366000, "capital_expenditure": -1645000, "free_cash_flow": 27721000, "dividends_paid": -4587000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141245, "ticker_id": 7554, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19732000", "netIncome": "14505000", "grossProfit": "47091000", "totalRevenue": "63366000", "costOfRevenue": "16275000", "interestExpense": null, "operatingIncome": "17603000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "7928000", "depreciationAndAmortization": "2129000" }, "balance": { "totalDebt": "8905000", "totalAssets": "333810000", "longTermDebt": "6908000", "shortTermDebt": "1997000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38157000", "totalCurrentAssets": "170559000", "totalShareholderEquity": "231119000", "totalCurrentLiabilities": "87036000", "cashAndShortTermInvestments": "105211000" }, "cashflow": { "freeCashFlow": "27721000", "dividendsPaid": "-4587000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "29366000", "repurchaseOfStock": "0", "capitalExpenditures": "-1645000" } }, "revenue": 63366000, "cost_of_revenue": 16275000, "gross_profit": 47091000, "research_and_development": 7928000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17603000, "depreciation_amortisation": 2129000, "ebitda": 19732000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14505000, "net_income_continuing_ops": null, "net_income_to_common": 14505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 170559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 333810000, "short_term_debt": 1997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87036000, "long_term_debt": 6908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 231119000, "shares_outstanding": 38157000, "operating_cash_flow": 29366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4587000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19732000", "netIncome": "14505000", "grossProfit": "47091000", "totalRevenue": "63366000", "costOfRevenue": "16275000", "interestExpense": null, "operatingIncome": "17603000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "7928000", "depreciationAndAmortization": "2129000" }, "balance": { "totalDebt": "8905000", "totalAssets": "333810000", "longTermDebt": "6908000", "shortTermDebt": "1997000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38157000", "totalCurrentAssets": "170559000", "totalShareholderEquity": "231119000", "totalCurrentLiabilities": "87036000", "cashAndShortTermInvestments": "105211000" }, "cashflow": { "freeCashFlow": "27721000", "dividendsPaid": "-4587000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "29366000", "repurchaseOfStock": "0", "capitalExpenditures": "-1645000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141246, "ticker_id": 7554, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141248, "ticker_id": 7554, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:46.742873+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }