{ "ticker": { "uuid": "38d4fbeb-a0b0-4359-b04c-f61c6d1e4954", "symbol": "MOG-B", "name": "Moog Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/38d4fbeb-a0b0-4359-b04c-f61c6d1e4954/", "api_url": "https://sharemaestro.com/factors/api/tickers/38d4fbeb-a0b0-4359-b04c-f61c6d1e4954/" }, "ticker_metadata": { "id": 2703, "uuid": "38d4fbeb-a0b0-4359-b04c-f61c6d1e4954", "symbol": "MOG-B", "name": "Moog Inc", "asset_type": "equity", "market_cap": 10921896000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Moog Inc. designs, manufactures and integrates precision motion and fluid controls and control systems for original equipment manufacturers and end users in the aerospace, defense and industrial markets globally. The company is headquartered in East Aurora, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38d4fbeb-a0b0-4359-b04c-f61c6d1e4954", "symbol": "MOG-B", "name": "Moog Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/38d4fbeb-a0b0-4359-b04c-f61c6d1e4954/", "api_url": "https://sharemaestro.com/factors/api/tickers/38d4fbeb-a0b0-4359-b04c-f61c6d1e4954/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.06, "quality": 0.32, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 320.25, "market_cap": 10271248228.5, "pe_ratio": 36.0644, "earnings_yield": 0.0277, "ebitda_to_ev": 0.0478, "shareholder_yield": 0.0036, "roe": 0.1355, "piotroski_f_score": 7, "momentum_12_1": 0.761, "volatility_252d": 0.3618 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.845101+00:00", "batch_id": "" }, "size": { "price_close": 320.25, "market_cap": 10271248228.5, "market_cap_usd": 10271248228.5, "enterprise_value": 11203520228.5, "shares_outstanding": 32072594, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.0644, "pb_ratio": 4.8853, "ptbv_ratio": 8.7907, "ps_ratio": 2.4615, "pcf_ratio": 30.6169, "pfcf_ratio": 21.9954, "ev_ebitda": 20.8996, "ev_ebit": 26.5201, "ev_sales": 2.6849, "ev_fcf": 23.9918, "earnings_yield": 0.0277, "fcf_yield": 0.0417, "price_to_sales": 2.4615, "price_to_book": 4.8853, "price_to_cashflow": 30.6169, "ebitda_to_ev": 0.0478, "sales_yield": 0.3725 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": 0, "shareholder_yield": 0.0036, "debt_paydown_yield": null, "total_yield": 0.0036 }, "quality": { "gross_margin": 0.2695, "operating_margin": 0.1012, "net_margin": 0.0683, "ebitda_margin": 0.1285, "fcf_margin": 0.1119, "roe": 0.1355, "roa": 0.0581, "roic": 0.1049, "roc_greenblatt": null, "asset_turnover": 0.8511, "cash_conversion": 1.6396, "accruals_ratio": -0.0103, "sbc_to_revenue": 0.0046, "piotroski_f_score": 7, "altman_z_score": 4.4624, "earnings_stability_5y": 0.2141, "revenue_stability_5y": 0.1241, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2294, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3318, "net_debt_to_ebitda": 1.7391, "debt_to_assets": 0.2529, "interest_coverage": 6.1889, "current_ratio": 1.6768, "quick_ratio": 1.1175, "net_debt": 932272000, "local_beta": 0.0008, "volatility_252d": 0.3618, "volatility_60d": 0.8479, "max_drawdown_12m": -0.1333, "risk_adjusted_momentum": 2.1037 }, "growth": { "revenue_growth_1y": 0.1372, "revenue_growth_3y_cagr": 0.0833, "revenue_growth_5y_cagr": 0.06, "eps_growth_1y": 0.3708, "eps_growth_3y_cagr": 0.1484, "eps_growth_5y_cagr": 0.9117, "fcf_growth_1y": 1.0002, "book_value_growth_1y": 0.0989, "revenue_growth": 0.1372, "earnings_growth": 0.3708 }, "momentum": { "price_return_1m": -0.0069, "price_return_3m": -0.0665, "price_return_6m": 0.3385, "price_return_9m": 0.6062, "price_return_12m": 0.7489, "price_return_12m_ex1m": 0.761, "momentum_6m": 0.3385, "momentum_12m": 0.7489, "momentum_12_1": 0.761, "distance_from_52w_high": -0.1104, "distance_from_52w_low": 0.8076, "relative_strength": 0.6489 }, "raw_ttm": { "revenue_ttm": 4172793999, "gross_profit_ttm": 1124452000, "ebit_ttm": 422454000, "ebitda_ttm": 536064000, "net_income_ttm": 284803000, "eps_diluted_ttm": 8.8799, "operating_cash_flow_ttm": 335476000, "capital_expenditure_ttm": 131496000, "fcf_ttm": 466972000, "dividends_paid_ttm": 36988000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68260000, "cash_and_equivalents": 307553000, "total_current_assets": 2793541000, "total_current_liabilities": 1666001000, "net_ppe": null, "total_assets": 4902598000, "total_debt": 1239825000, "total_equity": 2102480000, "net_working_capital": 1319987000, "book_value_per_share": 65.5538, "retained_earnings": 2976532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1168426000, "tangible_book_per_share": 36.4307 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 78, "rank_ptbv": 79, "rank_ps": 56, "rank_pcf": 87, "rank_ev_ebitda": 78, "rank_ev_ebit": 79, "rank_earnings_yield": 76, "rank_fcf_yield": 72, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 31, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 75, "rank_fcf_margin": 67, "rank_piotroski": 22, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 15 }, "composites": { "value_composite": 94, "quality_composite": 68, "momentum_composite": 10, "growth_composite": 3, "yield_composite": 69, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1386, "os_score": 0.17, "value_percentile": 0.06, "quality_percentile": 0.32, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4571, "ticker_id": 2703, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.845101+00:00", "batch_id": "", "os_score_delta": null, "price_close": 320.25, "market_cap": 10271248228.5, "market_cap_usd": 10271248228.5, "enterprise_value": 11203520228.5, "shares_outstanding": 32072594, "fx_rate_to_usd": null, "pe_ratio": 36.06439619, "pb_ratio": 4.88530128, "ptbv_ratio": 8.79067072, "ps_ratio": 2.46147982, "pcf_ratio": 30.616939, "pfcf_ratio": 21.99542634, "ev_ebitda": 20.8995945, "ev_ebit": 26.52009504, "ev_sales": 2.68489655, "ev_fcf": 23.99184582, "earnings_yield": 0.02772818, "fcf_yield": 0.04168083, "dividend_yield": 0.00360112, "buyback_yield": 0, "shareholder_yield": 0.00360112, "debt_paydown_yield": null, "total_yield": 0.00360112, "gross_margin": 0.26947221, "operating_margin": 0.10124008, "net_margin": 0.06825235, "ebitda_margin": 0.12846644, "fcf_margin": 0.11190871, "roe": 0.1354605, "roa": 0.05809226, "roic": 0.10493474, "roc_greenblatt": null, "asset_turnover": 0.85113933, "cash_conversion": 1.63963161, "accruals_ratio": -0.01033595, "sbc_to_revenue": 0.00455882, "debt_to_equity": 1.33181671, "net_debt_to_ebitda": 1.73910578, "debt_to_assets": 0.25289143, "interest_coverage": 6.1888954, "current_ratio": 1.67679431, "quick_ratio": 1.11748852, "net_debt": 932272000, "revenue_growth_1y": 0.13722265, "revenue_growth_3y_cagr": 0.08329841, "revenue_growth_5y_cagr": 0.06002417, "eps_growth_1y": 0.37082032, "eps_growth_3y_cagr": 0.1484112, "eps_growth_5y_cagr": 0.91169746, "fcf_growth_1y": 1.00023987, "book_value_growth_1y": 0.09891877, "piotroski_f_score": 7, "altman_z_score": 4.46236038, "earnings_stability_5y": 0.214051, "revenue_stability_5y": 0.12411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00690869, "price_return_3m": -0.06648438, "price_return_6m": 0.338511, "price_return_9m": 0.6062132, "price_return_12m": 0.74886085, "price_return_12m_ex1m": 0.76102724, "distance_from_52w_high": -0.11041667, "distance_from_52w_low": 0.80762062, "relative_strength": 0.64889727, "local_beta": 0.0008, "volatility_252d": 0.361757, "volatility_60d": 0.847937, "max_drawdown_12m": -0.13332946, "revenue_ttm": 4172793999, "gross_profit_ttm": 1124452000, "ebit_ttm": 422454000, "ebitda_ttm": 536064000, "net_income_ttm": 284803000, "eps_diluted_ttm": 8.87994903, "operating_cash_flow_ttm": 335476000, "capital_expenditure_ttm": 131496000, "fcf_ttm": 466972000, "dividends_paid_ttm": 36988000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68260000, "cash_and_equivalents": 307553000, "total_current_assets": 2793541000, "total_current_liabilities": 1666001000, "net_ppe": null, "total_assets": 4902598000, "total_debt": 1239825000, "total_equity": 2102480000, "net_working_capital": 1319987000, "book_value_per_share": 65.55378714, "retained_earnings": 2976532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1168426000, "tangible_book_per_share": 36.43066725, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 76, "rank_pb": 78, "rank_ptbv": 79, "rank_ps": 56, "rank_pcf": 87, "rank_ev_ebitda": 78, "rank_ev_ebit": 79, "rank_earnings_yield": 76, "rank_fcf_yield": 72, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 31, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 75, "rank_fcf_margin": 67, "rank_piotroski": 22, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 15, "value_composite": 94, "quality_composite": 68, "momentum_composite": 10, "growth_composite": 3, "yield_composite": 69, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 320.25, "os": 0.17, "value": 0.06, "quality": 0.32, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 36.0644, "earnings_yield": 0.0277, "shareholder_yield": 0.0036, "roe": 0.1355, "momentum_12_1": 0.761, "complete_fields": { "id": 4571, "ticker_id": 2703, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.845101+00:00", "batch_id": "", "os_score_delta": null, "price_close": 320.25, "market_cap": 10271248228.5, "market_cap_usd": 10271248228.5, "enterprise_value": 11203520228.5, "shares_outstanding": 32072594, "fx_rate_to_usd": null, "pe_ratio": 36.06439619, "pb_ratio": 4.88530128, "ptbv_ratio": 8.79067072, "ps_ratio": 2.46147982, "pcf_ratio": 30.616939, "pfcf_ratio": 21.99542634, "ev_ebitda": 20.8995945, "ev_ebit": 26.52009504, "ev_sales": 2.68489655, "ev_fcf": 23.99184582, "earnings_yield": 0.02772818, "fcf_yield": 0.04168083, "dividend_yield": 0.00360112, "buyback_yield": 0, "shareholder_yield": 0.00360112, "debt_paydown_yield": null, "total_yield": 0.00360112, "gross_margin": 0.26947221, "operating_margin": 0.10124008, "net_margin": 0.06825235, "ebitda_margin": 0.12846644, "fcf_margin": 0.11190871, "roe": 0.1354605, "roa": 0.05809226, "roic": 0.10493474, "roc_greenblatt": null, "asset_turnover": 0.85113933, "cash_conversion": 1.63963161, "accruals_ratio": -0.01033595, "sbc_to_revenue": 0.00455882, "debt_to_equity": 1.33181671, "net_debt_to_ebitda": 1.73910578, "debt_to_assets": 0.25289143, "interest_coverage": 6.1888954, "current_ratio": 1.67679431, "quick_ratio": 1.11748852, "net_debt": 932272000, "revenue_growth_1y": 0.13722265, "revenue_growth_3y_cagr": 0.08329841, "revenue_growth_5y_cagr": 0.06002417, "eps_growth_1y": 0.37082032, "eps_growth_3y_cagr": 0.1484112, "eps_growth_5y_cagr": 0.91169746, "fcf_growth_1y": 1.00023987, "book_value_growth_1y": 0.09891877, "piotroski_f_score": 7, "altman_z_score": 4.46236038, "earnings_stability_5y": 0.214051, "revenue_stability_5y": 0.12411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00690869, "price_return_3m": -0.06648438, "price_return_6m": 0.338511, "price_return_9m": 0.6062132, "price_return_12m": 0.74886085, "price_return_12m_ex1m": 0.76102724, "distance_from_52w_high": -0.11041667, "distance_from_52w_low": 0.80762062, "relative_strength": 0.64889727, "local_beta": 0.0008, "volatility_252d": 0.361757, "volatility_60d": 0.847937, "max_drawdown_12m": -0.13332946, "revenue_ttm": 4172793999, "gross_profit_ttm": 1124452000, "ebit_ttm": 422454000, "ebitda_ttm": 536064000, "net_income_ttm": 284803000, "eps_diluted_ttm": 8.87994903, "operating_cash_flow_ttm": 335476000, "capital_expenditure_ttm": 131496000, "fcf_ttm": 466972000, "dividends_paid_ttm": 36988000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68260000, "cash_and_equivalents": 307553000, "total_current_assets": 2793541000, "total_current_liabilities": 1666001000, "net_ppe": null, "total_assets": 4902598000, "total_debt": 1239825000, "total_equity": 2102480000, "net_working_capital": 1319987000, "book_value_per_share": 65.55378714, "retained_earnings": 2976532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1168426000, "tangible_book_per_share": 36.43066725, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 76, "rank_pb": 78, "rank_ptbv": 79, "rank_ps": 56, "rank_pcf": 87, "rank_ev_ebitda": 78, "rank_ev_ebit": 79, "rank_earnings_yield": 76, "rank_fcf_yield": 72, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 31, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 75, "rank_fcf_margin": 67, "rank_piotroski": 22, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 15, "value_composite": 94, "quality_composite": 68, "momentum_composite": 10, "growth_composite": 3, "yield_composite": 69, "svqf_composite": 88, "vc1_composite": 92, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 3860624000, "cost_of_revenue": 2803276000, "gross_profit": 1057348000, "ebit": 384723000, "ebitda": 488451000, "pretax_income": 312648000, "tax_provision": 77620000, "net_income": 235028000, "net_income_to_common": 235028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62013000, "total_current_assets": 2369980000, "total_assets": 4426055000, "short_term_debt": 1563000, "long_term_debt": 944123000, "total_debt": 945686000, "total_liabilities": 2433500000, "total_equity": 1992555000, "shares_outstanding": 32082601, "goodwill_and_intangibles": 908414000 }, "cash_flow": { "operating_cash_flow": 273086000, "capital_expenditure": 144731000, "free_cash_flow": 417817000, "dividends_paid": 36430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297490, "ticker_id": 2703, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384723000", "ebitda": "488451000", "netIncome": "235028000", "grossProfit": "1057348000", "depreciation": "None", "totalRevenue": "3860624000", "costOfRevenue": "2803276000", "interestIncome": "None", "incomeBeforeTax": "312648000", "interestExpense": "72075000", "operatingIncome": "409709000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "77620000", "reportedCurrency": "USD", "netInterestIncome": "-72075000", "nonInterestIncome": "None", "operatingExpenses": "647639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2803276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103728000", "sellingGeneralAndAdministrative": "553968000", "netIncomeFromContinuingOperations": "235028000" }, "balance": { "goodwill": "842313000", "inventory": "914302000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4426055000", "longTermDebt": "944123000", "shortTermDebt": "1563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "66101000", "reportedCurrency": "USD", "retainedEarnings": "2834548000", "totalLiabilities": "2433500000", "otherCurrentAssets": "142545000", "totalCurrentAssets": "2369980000", "currentLongTermDebt": "1563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1251120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2056075000", "currentAccountsPayable": "318402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "945686000", "totalShareholderEquity": "1992555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426115000", "totalCurrentLiabilities": "1119068000", "otherNonCurrentLiabilities": "180491000", "totalNonCurrentLiabilities": "1314432000", "cashAndShortTermInvestments": "62013000", "commonStockSharesOutstanding": "32082601", "intangibleAssetsExcludingGoodwill": "66101000", "cashAndCashEquivalentsAtCarryingValue": "62013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235028000", "profitLoss": "None", "dividendPayout": "36430000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-51772000", "operatingCashflow": "273086000", "capitalExpenditures": "144731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98291000", "cashflowFromInvestment": "-175256000", "stockBasedCompensation": "16708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3860624000, "cost_of_revenue": 2803276000, "gross_profit": 1057348000, "research_and_development": 93671000, "selling_general_admin": 553968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384723000, "depreciation_amortisation": 103728000, "ebitda": 488451000, "interest_expense": 72075000, "interest_income": null, "other_non_operating": null, "pretax_income": 312648000, "tax_provision": 77620000, "effective_tax_rate": null, "net_income": 235028000, "net_income_continuing_ops": 235028000, "net_income_to_common": 235028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62013000, "short_term_investments": null, "net_receivables": 1251120000, "inventory": 914302000, "other_current_assets": null, "total_current_assets": 2369980000, "net_ppe": null, "goodwill": 842313000, "intangible_assets": 66101000, "goodwill_and_intangibles": 908414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2056075000, "total_assets": 4426055000, "short_term_debt": 1563000, "accounts_payable": 318402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1119068000, "long_term_debt": 944123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1314432000, "total_liabilities": 2433500000, "total_debt": 945686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2834548000, "total_equity": 1992555000, "shares_outstanding": 32082601, "operating_cash_flow": 273086000, "stock_based_compensation": 16708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175256000, "dividends_paid": 36430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98291000, "free_cash_flow": 417817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "384723000", "ebitda": "488451000", "netIncome": "235028000", "grossProfit": "1057348000", "depreciation": "None", "totalRevenue": "3860624000", "costOfRevenue": "2803276000", "interestIncome": "None", "incomeBeforeTax": "312648000", "interestExpense": "72075000", "operatingIncome": "409709000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "77620000", "reportedCurrency": "USD", "netInterestIncome": "-72075000", "nonInterestIncome": "None", "operatingExpenses": "647639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2803276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103728000", "sellingGeneralAndAdministrative": "553968000", "netIncomeFromContinuingOperations": "235028000" }, "balance": { "goodwill": "842313000", "inventory": "914302000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4426055000", "longTermDebt": "944123000", "shortTermDebt": "1563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "66101000", "reportedCurrency": "USD", "retainedEarnings": "2834548000", "totalLiabilities": "2433500000", "otherCurrentAssets": "142545000", "totalCurrentAssets": "2369980000", "currentLongTermDebt": "1563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1251120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2056075000", "currentAccountsPayable": "318402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "945686000", "totalShareholderEquity": "1992555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426115000", "totalCurrentLiabilities": "1119068000", "otherNonCurrentLiabilities": "180491000", "totalNonCurrentLiabilities": "1314432000", "cashAndShortTermInvestments": "62013000", "commonStockSharesOutstanding": "32082601", "intangibleAssetsExcludingGoodwill": "66101000", "cashAndCashEquivalentsAtCarryingValue": "62013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235028000", "profitLoss": "None", "dividendPayout": "36430000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-51772000", "operatingCashflow": "273086000", "capitalExpenditures": "144731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98291000", "cashflowFromInvestment": "-175256000", "stockBasedCompensation": "16708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 3609160000, "cost_of_revenue": 2612241000, "gross_profit": 996919000, "ebit": 329925000, "ebitda": 423031000, "pretax_income": 267813000, "tax_provision": 60593000, "net_income": 207220000, "net_income_to_common": 207220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61694000, "total_current_assets": 2140749000, "total_assets": 4077647000, "short_term_debt": 112293000, "long_term_debt": 874139000, "total_debt": 986432000, "total_liabilities": 2248830000, "total_equity": 1828817000, "shares_outstanding": 32359000, "goodwill_and_intangibles": 897243000 }, "cash_flow": { "operating_cash_flow": 202344000, "capital_expenditure": 156018000, "free_cash_flow": 358362000, "dividends_paid": 35476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297495, "ticker_id": 2703, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329925000", "ebitda": "423031000", "netIncome": "207220000", "grossProfit": "996919000", "depreciation": "None", "totalRevenue": "3609160000", "costOfRevenue": "2612241000", "interestIncome": "None", "incomeBeforeTax": "267813000", "interestExpense": "62112000", "operatingIncome": "389259000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "60593000", "reportedCurrency": "USD", "netInterestIncome": "-62112000", "nonInterestIncome": "None", "operatingExpenses": "607660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2612241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93106000", "sellingGeneralAndAdministrative": "494887000", "netIncomeFromContinuingOperations": "207220000" }, "balance": { "goodwill": "833764000", "inventory": "863702000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4077647000", "longTermDebt": "874139000", "shortTermDebt": "112293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63479000", "reportedCurrency": "USD", "retainedEarnings": "2635950000", "totalLiabilities": "2248830000", "otherCurrentAssets": "86368000", "totalCurrentAssets": "2140749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-123000", "currentNetReceivables": "1128985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955001000", "currentAccountsPayable": "293888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874139000", "totalShareholderEquity": "1828817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365393000", "totalCurrentLiabilities": "1013414000", "otherNonCurrentLiabilities": "164928000", "totalNonCurrentLiabilities": "1235416000", "cashAndShortTermInvestments": "61694000", "commonStockSharesOutstanding": "32359000", "intangibleAssetsExcludingGoodwill": "63479000", "cashAndCashEquivalentsAtCarryingValue": "61694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207220000", "profitLoss": "None", "dividendPayout": "35476000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-126978000", "operatingCashflow": "202344000", "capitalExpenditures": "156018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48660000", "cashflowFromInvestment": "-159615000", "stockBasedCompensation": "14959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3609160000, "cost_of_revenue": 2612241000, "gross_profit": 996919000, "research_and_development": 112773000, "selling_general_admin": 494887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329925000, "depreciation_amortisation": 93106000, "ebitda": 423031000, "interest_expense": 62112000, "interest_income": null, "other_non_operating": null, "pretax_income": 267813000, "tax_provision": 60593000, "effective_tax_rate": null, "net_income": 207220000, "net_income_continuing_ops": 207220000, "net_income_to_common": 207220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61694000, "short_term_investments": -123000, "net_receivables": 1128985000, "inventory": 863702000, "other_current_assets": null, "total_current_assets": 2140749000, "net_ppe": null, "goodwill": 833764000, "intangible_assets": 63479000, "goodwill_and_intangibles": 897243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1955001000, "total_assets": 4077647000, "short_term_debt": 112293000, "accounts_payable": 293888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013414000, "long_term_debt": 874139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1235416000, "total_liabilities": 2248830000, "total_debt": 986432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2635950000, "total_equity": 1828817000, "shares_outstanding": 32359000, "operating_cash_flow": 202344000, "stock_based_compensation": 14959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159615000, "dividends_paid": 35476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48660000, "free_cash_flow": 358362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329925000", "ebitda": "423031000", "netIncome": "207220000", "grossProfit": "996919000", "depreciation": "None", "totalRevenue": "3609160000", "costOfRevenue": "2612241000", "interestIncome": "None", "incomeBeforeTax": "267813000", "interestExpense": "62112000", "operatingIncome": "389259000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "60593000", "reportedCurrency": "USD", "netInterestIncome": "-62112000", "nonInterestIncome": "None", "operatingExpenses": "607660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2612241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93106000", "sellingGeneralAndAdministrative": "494887000", "netIncomeFromContinuingOperations": "207220000" }, "balance": { "goodwill": "833764000", "inventory": "863702000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4077647000", "longTermDebt": "874139000", "shortTermDebt": "112293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63479000", "reportedCurrency": "USD", "retainedEarnings": "2635950000", "totalLiabilities": "2248830000", "otherCurrentAssets": "86368000", "totalCurrentAssets": "2140749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-123000", "currentNetReceivables": "1128985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955001000", "currentAccountsPayable": "293888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874139000", "totalShareholderEquity": "1828817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365393000", "totalCurrentLiabilities": "1013414000", "otherNonCurrentLiabilities": "164928000", "totalNonCurrentLiabilities": "1235416000", "cashAndShortTermInvestments": "61694000", "commonStockSharesOutstanding": "32359000", "intangibleAssetsExcludingGoodwill": "63479000", "cashAndCashEquivalentsAtCarryingValue": "61694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207220000", "profitLoss": "None", "dividendPayout": "35476000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-126978000", "operatingCashflow": "202344000", "capitalExpenditures": "156018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48660000", "cashflowFromInvestment": "-159615000", "stockBasedCompensation": "14959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 3319639000, "cost_of_revenue": 2508676000, "gross_profit": 810963000, "ebit": 279630000, "ebitda": 369863000, "pretax_income": 216052000, "tax_provision": 45054000, "net_income": 170998000, "net_income_to_common": 170998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68959000, "total_current_assets": 1985332000, "total_assets": 3808036000, "short_term_debt": 16904000, "long_term_debt": 863092000, "total_debt": 879996000, "total_liabilities": 2171949000, "total_equity": 1636087000, "shares_outstanding": 32044226, "goodwill_and_intangibles": 892938000 }, "cash_flow": { "operating_cash_flow": 135935000, "capital_expenditure": 173286000, "free_cash_flow": 309221000, "dividends_paid": 34074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297500, "ticker_id": 2703, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279630000", "ebitda": "369863000", "netIncome": "170998000", "grossProfit": "810963000", "depreciation": "None", "totalRevenue": "3319639000", "costOfRevenue": "2508676000", "interestIncome": "None", "incomeBeforeTax": "216052000", "interestExpense": "63578000", "operatingIncome": "313268000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45054000", "reportedCurrency": "USD", "netInterestIncome": "-63578000", "nonInterestIncome": "None", "operatingExpenses": "497695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2508676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90233000", "sellingGeneralAndAdministrative": "469836000", "netIncomeFromContinuingOperations": "170998000" }, "balance": { "goodwill": "821301000", "inventory": "724002000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3808036000", "longTermDebt": "863092000", "shortTermDebt": "16904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71637000", "reportedCurrency": "USD", "retainedEarnings": "2496979000", "totalLiabilities": "2171949000", "otherCurrentAssets": "51047000", "totalCurrentAssets": "1985332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1141324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822704000", "currentAccountsPayable": "264573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863092000", "totalShareholderEquity": "1636087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293292000", "totalCurrentLiabilities": "965473000", "otherNonCurrentLiabilities": "148303000", "totalNonCurrentLiabilities": "1206476000", "cashAndShortTermInvestments": "68959000", "commonStockSharesOutstanding": "32044226", "intangibleAssetsExcludingGoodwill": "71637000", "cashAndCashEquivalentsAtCarryingValue": "68959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170998000", "profitLoss": "None", "dividendPayout": "34074000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-130378000", "operatingCashflow": "135935000", "capitalExpenditures": "173286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23015000", "cashflowFromInvestment": "-163147000", "stockBasedCompensation": "10582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3319639000, "cost_of_revenue": 2508676000, "gross_profit": 810963000, "research_and_development": 27859000, "selling_general_admin": 469836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279630000, "depreciation_amortisation": 90233000, "ebitda": 369863000, "interest_expense": 63578000, "interest_income": null, "other_non_operating": null, "pretax_income": 216052000, "tax_provision": 45054000, "effective_tax_rate": null, "net_income": 170998000, "net_income_continuing_ops": 170998000, "net_income_to_common": 170998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68959000, "short_term_investments": null, "net_receivables": 1141324000, "inventory": 724002000, "other_current_assets": null, "total_current_assets": 1985332000, "net_ppe": null, "goodwill": 821301000, "intangible_assets": 71637000, "goodwill_and_intangibles": 892938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1822704000, "total_assets": 3808036000, "short_term_debt": 16904000, "accounts_payable": 264573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965473000, "long_term_debt": 863092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1206476000, "total_liabilities": 2171949000, "total_debt": 879996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2496979000, "total_equity": 1636087000, "shares_outstanding": 32044226, "operating_cash_flow": 135935000, "stock_based_compensation": 10582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163147000, "dividends_paid": 34074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23015000, "free_cash_flow": 309221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279630000", "ebitda": "369863000", "netIncome": "170998000", "grossProfit": "810963000", "depreciation": "None", "totalRevenue": "3319639000", "costOfRevenue": "2508676000", "interestIncome": "None", "incomeBeforeTax": "216052000", "interestExpense": "63578000", "operatingIncome": "313268000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45054000", "reportedCurrency": "USD", "netInterestIncome": "-63578000", "nonInterestIncome": "None", "operatingExpenses": "497695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2508676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90233000", "sellingGeneralAndAdministrative": "469836000", "netIncomeFromContinuingOperations": "170998000" }, "balance": { "goodwill": "821301000", "inventory": "724002000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3808036000", "longTermDebt": "863092000", "shortTermDebt": "16904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71637000", "reportedCurrency": "USD", "retainedEarnings": "2496979000", "totalLiabilities": "2171949000", "otherCurrentAssets": "51047000", "totalCurrentAssets": "1985332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1141324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822704000", "currentAccountsPayable": "264573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863092000", "totalShareholderEquity": "1636087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293292000", "totalCurrentLiabilities": "965473000", "otherNonCurrentLiabilities": "148303000", "totalNonCurrentLiabilities": "1206476000", "cashAndShortTermInvestments": "68959000", "commonStockSharesOutstanding": "32044226", "intangibleAssetsExcludingGoodwill": "71637000", "cashAndCashEquivalentsAtCarryingValue": "68959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170998000", "profitLoss": "None", "dividendPayout": "34074000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-130378000", "operatingCashflow": "135935000", "capitalExpenditures": "173286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23015000", "cashflowFromInvestment": "-163147000", "stockBasedCompensation": "10582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 3036779000, "cost_of_revenue": 2291264000, "gross_profit": 745515000, "ebit": 262695000, "ebitda": 351084000, "pretax_income": 202979000, "tax_provision": 47802000, "net_income": 155177000, "net_income_to_common": 155177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103895000, "total_current_assets": 1758310000, "total_assets": 3431841000, "short_term_debt": 916000, "long_term_debt": 836872000, "total_debt": 837788000, "total_liabilities": 1995028000, "total_equity": 1436813000, "shares_outstanding": 32117028, "goodwill_and_intangibles": 890730000 }, "cash_flow": { "operating_cash_flow": 246802000, "capital_expenditure": 139431000, "free_cash_flow": 386233000, "dividends_paid": 32970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297505, "ticker_id": 2703, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262695000", "ebitda": "351084000", "netIncome": "155177000", "grossProfit": "745515000", "depreciation": "None", "totalRevenue": "3036779000", "costOfRevenue": "2291264000", "interestIncome": "None", "incomeBeforeTax": "202979000", "interestExpense": "36757000", "operatingIncome": "262695000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "47802000", "reportedCurrency": "USD", "netInterestIncome": "-36757000", "nonInterestIncome": "None", "operatingExpenses": "482820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2291264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88389000", "sellingGeneralAndAdministrative": "448531000", "netIncomeFromContinuingOperations": "155177000" }, "balance": { "goodwill": "805320000", "inventory": "588466000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3431841000", "longTermDebt": "836872000", "shortTermDebt": "916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "85410000", "reportedCurrency": "USD", "retainedEarnings": "2360055000", "totalLiabilities": "1995028000", "otherCurrentAssets": "75687000", "totalCurrentAssets": "1758310000", "currentLongTermDebt": "916000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "990262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673531000", "currentAccountsPayable": "232104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837788000", "totalShareholderEquity": "1436813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290741000", "totalCurrentLiabilities": "838436000", "otherNonCurrentLiabilities": "115591000", "totalNonCurrentLiabilities": "1156592000", "cashAndShortTermInvestments": "103895000", "commonStockSharesOutstanding": "32117028", "intangibleAssetsExcludingGoodwill": "85410000", "cashAndCashEquivalentsAtCarryingValue": "103895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155177000", "profitLoss": "None", "dividendPayout": "32970000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-28677000", "operatingCashflow": "246802000", "capitalExpenditures": "139431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134908000", "cashflowFromInvestment": "-83319000", "stockBasedCompensation": "8882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3036779000, "cost_of_revenue": 2291264000, "gross_profit": 745515000, "research_and_development": 34289000, "selling_general_admin": 448531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262695000, "depreciation_amortisation": 88389000, "ebitda": 351084000, "interest_expense": 36757000, "interest_income": null, "other_non_operating": null, "pretax_income": 202979000, "tax_provision": 47802000, "effective_tax_rate": null, "net_income": 155177000, "net_income_continuing_ops": 155177000, "net_income_to_common": 155177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103895000, "short_term_investments": null, "net_receivables": 990262000, "inventory": 588466000, "other_current_assets": null, "total_current_assets": 1758310000, "net_ppe": null, "goodwill": 805320000, "intangible_assets": 85410000, "goodwill_and_intangibles": 890730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673531000, "total_assets": 3431841000, "short_term_debt": 916000, "accounts_payable": 232104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838436000, "long_term_debt": 836872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1156592000, "total_liabilities": 1995028000, "total_debt": 837788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2360055000, "total_equity": 1436813000, "shares_outstanding": 32117028, "operating_cash_flow": 246802000, "stock_based_compensation": 8882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83319000, "dividends_paid": 32970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134908000, "free_cash_flow": 386233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262695000", "ebitda": "351084000", "netIncome": "155177000", "grossProfit": "745515000", "depreciation": "None", "totalRevenue": "3036779000", "costOfRevenue": "2291264000", "interestIncome": "None", "incomeBeforeTax": "202979000", "interestExpense": "36757000", "operatingIncome": "262695000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "47802000", "reportedCurrency": "USD", "netInterestIncome": "-36757000", "nonInterestIncome": "None", "operatingExpenses": "482820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2291264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88389000", "sellingGeneralAndAdministrative": "448531000", "netIncomeFromContinuingOperations": "155177000" }, "balance": { "goodwill": "805320000", "inventory": "588466000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3431841000", "longTermDebt": "836872000", "shortTermDebt": "916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "85410000", "reportedCurrency": "USD", "retainedEarnings": "2360055000", "totalLiabilities": "1995028000", "otherCurrentAssets": "75687000", "totalCurrentAssets": "1758310000", "currentLongTermDebt": "916000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "990262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673531000", "currentAccountsPayable": "232104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837788000", "totalShareholderEquity": "1436813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290741000", "totalCurrentLiabilities": "838436000", "otherNonCurrentLiabilities": "115591000", "totalNonCurrentLiabilities": "1156592000", "cashAndShortTermInvestments": "103895000", "commonStockSharesOutstanding": "32117028", "intangibleAssetsExcludingGoodwill": "85410000", "cashAndCashEquivalentsAtCarryingValue": "103895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155177000", "profitLoss": "None", "dividendPayout": "32970000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-28677000", "operatingCashflow": "246802000", "capitalExpenditures": "139431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134908000", "cashflowFromInvestment": "-83319000", "stockBasedCompensation": "8882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 2851863000, "cost_of_revenue": 2154476000, "gross_profit": 697387000, "ebit": 239166000, "ebitda": 329325000, "pretax_income": 203774000, "tax_provision": 46554000, "net_income": 157220000, "net_income_to_common": 157220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99599000, "total_current_assets": 1718780000, "total_assets": 3433169000, "short_term_debt": 80365000, "long_term_debt": 823355000, "total_debt": 903720000, "total_liabilities": 2033025000, "total_equity": 1400144000, "shares_outstanding": 32297956, "goodwill_and_intangibles": 957700000 }, "cash_flow": { "operating_cash_flow": 293226000, "capital_expenditure": 128734000, "free_cash_flow": 421960000, "dividends_paid": 32106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297510, "ticker_id": 2703, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239166000", "ebitda": "329325000", "netIncome": "157220000", "grossProfit": "697387000", "depreciation": "None", "totalRevenue": "2851863000", "costOfRevenue": "2154476000", "interestIncome": "None", "incomeBeforeTax": "203774000", "interestExpense": "33892000", "operatingIncome": "236502000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "46554000", "reportedCurrency": "USD", "netInterestIncome": "-33892000", "nonInterestIncome": "None", "operatingExpenses": "460885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2154476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90159000", "sellingGeneralAndAdministrative": "412028000", "netIncomeFromContinuingOperations": "157220000" }, "balance": { "goodwill": "851605000", "inventory": "613095000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3433169000", "longTermDebt": "823355000", "shortTermDebt": "80365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "106095000", "reportedCurrency": "USD", "retainedEarnings": "2237848000", "totalLiabilities": "2033025000", "otherCurrentAssets": "60157000", "totalCurrentAssets": "1718780000", "currentLongTermDebt": "80365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1714389000", "currentAccountsPayable": "200602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "903720000", "totalShareholderEquity": "1400144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "311800000", "totalCurrentLiabilities": "869361000", "otherNonCurrentLiabilities": "112939000", "totalNonCurrentLiabilities": "1163664000", "cashAndShortTermInvestments": "99599000", "commonStockSharesOutstanding": "32297956", "intangibleAssetsExcludingGoodwill": "106095000", "cashAndCashEquivalentsAtCarryingValue": "99599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157220000", "profitLoss": "None", "dividendPayout": "32106000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "19576000", "operatingCashflow": "293226000", "capitalExpenditures": "128734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86995000", "cashflowFromInvestment": "-191157000", "stockBasedCompensation": "7461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2851863000, "cost_of_revenue": 2154476000, "gross_profit": 697387000, "research_and_development": 48857000, "selling_general_admin": 412028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239166000, "depreciation_amortisation": 90159000, "ebitda": 329325000, "interest_expense": 33892000, "interest_income": null, "other_non_operating": null, "pretax_income": 203774000, "tax_provision": 46554000, "effective_tax_rate": null, "net_income": 157220000, "net_income_continuing_ops": 157220000, "net_income_to_common": 157220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99599000, "short_term_investments": null, "net_receivables": 945929000, "inventory": 613095000, "other_current_assets": null, "total_current_assets": 1718780000, "net_ppe": null, "goodwill": 851605000, "intangible_assets": 106095000, "goodwill_and_intangibles": 957700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1714389000, "total_assets": 3433169000, "short_term_debt": 80365000, "accounts_payable": 200602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869361000, "long_term_debt": 823355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163664000, "total_liabilities": 2033025000, "total_debt": 903720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2237848000, "total_equity": 1400144000, "shares_outstanding": 32297956, "operating_cash_flow": 293226000, "stock_based_compensation": 7461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191157000, "dividends_paid": 32106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86995000, "free_cash_flow": 421960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "239166000", "ebitda": "329325000", "netIncome": "157220000", "grossProfit": "697387000", "depreciation": "None", "totalRevenue": "2851863000", "costOfRevenue": "2154476000", "interestIncome": "None", "incomeBeforeTax": "203774000", "interestExpense": "33892000", "operatingIncome": "236502000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "46554000", "reportedCurrency": "USD", "netInterestIncome": "-33892000", "nonInterestIncome": "None", "operatingExpenses": "460885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2154476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90159000", "sellingGeneralAndAdministrative": "412028000", "netIncomeFromContinuingOperations": "157220000" }, "balance": { "goodwill": "851605000", "inventory": "613095000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3433169000", "longTermDebt": "823355000", "shortTermDebt": "80365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "106095000", "reportedCurrency": "USD", "retainedEarnings": "2237848000", "totalLiabilities": "2033025000", "otherCurrentAssets": "60157000", "totalCurrentAssets": "1718780000", "currentLongTermDebt": "80365000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1714389000", "currentAccountsPayable": "200602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "903720000", "totalShareholderEquity": "1400144000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "311800000", "totalCurrentLiabilities": "869361000", "otherNonCurrentLiabilities": "112939000", "totalNonCurrentLiabilities": "1163664000", "cashAndShortTermInvestments": "99599000", "commonStockSharesOutstanding": "32297956", "intangibleAssetsExcludingGoodwill": "106095000", "cashAndCashEquivalentsAtCarryingValue": "99599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157220000", "profitLoss": "None", "dividendPayout": "32106000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "19576000", "operatingCashflow": "293226000", "capitalExpenditures": "128734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86995000", "cashflowFromInvestment": "-191157000", "stockBasedCompensation": "7461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 2884554000, "cost_of_revenue": 2140858000, "gross_profit": 743696000, "ebit": 44314000, "ebitda": 131286000, "pretax_income": 5417000, "tax_provision": -3788000, "net_income": 9205000, "net_income_to_common": 9205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84583000, "total_current_assets": 1613487000, "total_assets": 3225831000, "short_term_debt": 350000, "long_term_debt": 929982000, "total_debt": 930332000, "total_liabilities": 1982748000, "total_equity": 1243083000, "shares_outstanding": 33437801, "goodwill_and_intangibles": 906902000 }, "cash_flow": { "operating_cash_flow": 279177000, "capital_expenditure": 88284000, "free_cash_flow": 367461000, "dividends_paid": 25210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297515, "ticker_id": 2703, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44314000", "ebitda": "131286000", "netIncome": "9205000", "grossProfit": "743696000", "depreciation": "None", "totalRevenue": "2884554000", "costOfRevenue": "2140858000", "interestIncome": "None", "incomeBeforeTax": "5417000", "interestExpense": "38897000", "operatingIncome": "234884000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-3788000", "reportedCurrency": "USD", "netInterestIncome": "-38897000", "nonInterestIncome": "None", "operatingExpenses": "508812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2140858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86972000", "sellingGeneralAndAdministrative": "397947000", "netIncomeFromContinuingOperations": "9205000" }, "balance": { "goodwill": "821856000", "inventory": "623043000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3225831000", "longTermDebt": "929982000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "85046000", "reportedCurrency": "USD", "retainedEarnings": "2112734000", "totalLiabilities": "1982748000", "otherCurrentAssets": "50326000", "totalCurrentAssets": "1613487000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "855535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1612344000", "currentAccountsPayable": "176868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668891000", "shortLongTermDebtTotal": "930332000", "totalShareholderEquity": "1243083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318213000", "totalCurrentLiabilities": "710554000", "otherNonCurrentLiabilities": "118372000", "totalNonCurrentLiabilities": "1272194000", "cashAndShortTermInvestments": "84583000", "commonStockSharesOutstanding": "33437801", "intangibleAssetsExcludingGoodwill": "85046000", "cashAndCashEquivalentsAtCarryingValue": "84583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9205000", "profitLoss": "None", "dividendPayout": "25210000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-99015000", "operatingCashflow": "279177000", "capitalExpenditures": "88284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142766000", "cashflowFromInvestment": "-146193000", "stockBasedCompensation": "5661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2884554000, "cost_of_revenue": 2140858000, "gross_profit": 743696000, "research_and_development": 110865000, "selling_general_admin": 397947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44314000, "depreciation_amortisation": 86972000, "ebitda": 131286000, "interest_expense": 38897000, "interest_income": null, "other_non_operating": null, "pretax_income": 5417000, "tax_provision": -3788000, "effective_tax_rate": null, "net_income": 9205000, "net_income_continuing_ops": 9205000, "net_income_to_common": 9205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84583000, "short_term_investments": null, "net_receivables": 855535000, "inventory": 623043000, "other_current_assets": null, "total_current_assets": 1613487000, "net_ppe": null, "goodwill": 821856000, "intangible_assets": 85046000, "goodwill_and_intangibles": 906902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1612344000, "total_assets": 3225831000, "short_term_debt": 350000, "accounts_payable": 176868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710554000, "long_term_debt": 929982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1272194000, "total_liabilities": 1982748000, "total_debt": 930332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2112734000, "total_equity": 1243083000, "shares_outstanding": 33437801, "operating_cash_flow": 279177000, "stock_based_compensation": 5661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146193000, "dividends_paid": 25210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142766000, "free_cash_flow": 367461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44314000", "ebitda": "131286000", "netIncome": "9205000", "grossProfit": "743696000", "depreciation": "None", "totalRevenue": "2884554000", "costOfRevenue": "2140858000", "interestIncome": "None", "incomeBeforeTax": "5417000", "interestExpense": "38897000", "operatingIncome": "234884000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-3788000", "reportedCurrency": "USD", "netInterestIncome": "-38897000", "nonInterestIncome": "None", "operatingExpenses": "508812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2140858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86972000", "sellingGeneralAndAdministrative": "397947000", "netIncomeFromContinuingOperations": "9205000" }, "balance": { "goodwill": "821856000", "inventory": "623043000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3225831000", "longTermDebt": "929982000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "85046000", "reportedCurrency": "USD", "retainedEarnings": "2112734000", "totalLiabilities": "1982748000", "otherCurrentAssets": "50326000", "totalCurrentAssets": "1613487000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "855535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1612344000", "currentAccountsPayable": "176868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668891000", "shortLongTermDebtTotal": "930332000", "totalShareholderEquity": "1243083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318213000", "totalCurrentLiabilities": "710554000", "otherNonCurrentLiabilities": "118372000", "totalNonCurrentLiabilities": "1272194000", "cashAndShortTermInvestments": "84583000", "commonStockSharesOutstanding": "33437801", "intangibleAssetsExcludingGoodwill": "85046000", "cashAndCashEquivalentsAtCarryingValue": "84583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9205000", "profitLoss": "None", "dividendPayout": "25210000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-99015000", "operatingCashflow": "279177000", "capitalExpenditures": "88284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142766000", "cashflowFromInvestment": "-146193000", "stockBasedCompensation": "5661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 2904663000, "cost_of_revenue": 2088831000, "gross_profit": 815832000, "ebit": 271315000, "ebitda": 358287000, "pretax_income": 233758000, "tax_provision": 54010000, "net_income": 174548000, "net_income_to_common": 174548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92548000, "total_current_assets": 1628973000, "total_assets": 3114237000, "short_term_debt": 249000, "long_term_debt": 832984000, "total_debt": 833233000, "total_liabilities": 1791756000, "total_equity": 1322481000, "shares_outstanding": 35178968, "goodwill_and_intangibles": 863886000 }, "cash_flow": { "operating_cash_flow": 181423000, "capital_expenditure": 118422000, "free_cash_flow": 299845000, "dividends_paid": 34857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297520, "ticker_id": 2703, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271315000", "ebitda": "358287000", "netIncome": "174548000", "grossProfit": "815832000", "depreciation": "None", "totalRevenue": "2904663000", "costOfRevenue": "2088831000", "interestIncome": "None", "incomeBeforeTax": "233758000", "interestExpense": "39269000", "operatingIncome": "273027000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "54010000", "reportedCurrency": "USD", "netInterestIncome": "-39269000", "nonInterestIncome": "None", "operatingExpenses": "531106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2088831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86972000", "sellingGeneralAndAdministrative": "404653000", "netIncomeFromContinuingOperations": "179748000" }, "balance": { "goodwill": "784240000", "inventory": "534974000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3114237000", "longTermDebt": "832984000", "shortTermDebt": "249000", "treasuryStock": "-769569000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "79646000", "reportedCurrency": "USD", "retainedEarnings": "2133328000", "totalLiabilities": "1791756000", "otherCurrentAssets": "47096000", "totalCurrentAssets": "1628973000", "currentLongTermDebt": "249000", "longTermInvestments": "None", "shortTermInvestments": "57000", "currentNetReceivables": "954355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485264000", "currentAccountsPayable": "257677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "586767000", "shortLongTermDebtTotal": "833233000", "totalShareholderEquity": "1322481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305958000", "totalCurrentLiabilities": "727658000", "otherNonCurrentLiabilities": "190586000", "totalNonCurrentLiabilities": "1064098000", "cashAndShortTermInvestments": "92548000", "commonStockSharesOutstanding": "35178968", "intangibleAssetsExcludingGoodwill": "79646000", "cashAndCashEquivalentsAtCarryingValue": "92548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179748000", "profitLoss": "None", "dividendPayout": "34857000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-96652000", "operatingCashflow": "181423000", "capitalExpenditures": "118422000", "changeInReceivables": "-82818000", "changeInExchangeRate": "-2180000", "cashflowFromFinancing": "-98681000", "cashflowFromInvestment": "-115720000", "stockBasedCompensation": "6464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2904663000, "cost_of_revenue": 2088831000, "gross_profit": 815832000, "research_and_development": 126453000, "selling_general_admin": 404653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271315000, "depreciation_amortisation": 86972000, "ebitda": 358287000, "interest_expense": 39269000, "interest_income": null, "other_non_operating": null, "pretax_income": 233758000, "tax_provision": 54010000, "effective_tax_rate": null, "net_income": 174548000, "net_income_continuing_ops": 179748000, "net_income_to_common": 174548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92548000, "short_term_investments": 57000, "net_receivables": 954355000, "inventory": 534974000, "other_current_assets": null, "total_current_assets": 1628973000, "net_ppe": null, "goodwill": 784240000, "intangible_assets": 79646000, "goodwill_and_intangibles": 863886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1485264000, "total_assets": 3114237000, "short_term_debt": 249000, "accounts_payable": 257677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 727658000, "long_term_debt": 832984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064098000, "total_liabilities": 1791756000, "total_debt": 833233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2133328000, "total_equity": 1322481000, "shares_outstanding": 35178968, "operating_cash_flow": 181423000, "stock_based_compensation": 6464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115720000, "dividends_paid": 34857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98681000, "free_cash_flow": 299845000, "net_change_in_cash": -35158000 }, "raw_data": { "income": { "ebit": "271315000", "ebitda": "358287000", "netIncome": "174548000", "grossProfit": "815832000", "depreciation": "None", "totalRevenue": "2904663000", "costOfRevenue": "2088831000", "interestIncome": "None", "incomeBeforeTax": "233758000", "interestExpense": "39269000", "operatingIncome": "273027000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "54010000", "reportedCurrency": "USD", "netInterestIncome": "-39269000", "nonInterestIncome": "None", "operatingExpenses": "531106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2088831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86972000", "sellingGeneralAndAdministrative": "404653000", "netIncomeFromContinuingOperations": "179748000" }, "balance": { "goodwill": "784240000", "inventory": "534974000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3114237000", "longTermDebt": "832984000", "shortTermDebt": "249000", "treasuryStock": "-769569000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "79646000", "reportedCurrency": "USD", "retainedEarnings": "2133328000", "totalLiabilities": "1791756000", "otherCurrentAssets": "47096000", "totalCurrentAssets": "1628973000", "currentLongTermDebt": "249000", "longTermInvestments": "None", "shortTermInvestments": "57000", "currentNetReceivables": "954355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485264000", "currentAccountsPayable": "257677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "586767000", "shortLongTermDebtTotal": "833233000", "totalShareholderEquity": "1322481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "305958000", "totalCurrentLiabilities": "727658000", "otherNonCurrentLiabilities": "190586000", "totalNonCurrentLiabilities": "1064098000", "cashAndShortTermInvestments": "92548000", "commonStockSharesOutstanding": "35178968", "intangibleAssetsExcludingGoodwill": "79646000", "cashAndCashEquivalentsAtCarryingValue": "92548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179748000", "profitLoss": "None", "dividendPayout": "34857000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-96652000", "operatingCashflow": "181423000", "capitalExpenditures": "118422000", "changeInReceivables": "-82818000", "changeInExchangeRate": "-2180000", "cashflowFromFinancing": "-98681000", "cashflowFromInvestment": "-115720000", "stockBasedCompensation": "6464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 2709468000, "cost_of_revenue": 1936481000, "gross_profit": 772987000, "ebit": 247383000, "ebitda": 335955000, "pretax_income": 183837000, "tax_provision": 87209000, "net_income": 95240000, "net_income_to_common": 95240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125584000, "total_current_assets": 1476421000, "total_assets": 2964048000, "short_term_debt": 3988000, "long_term_debt": 858836000, "total_debt": 862824000, "total_liabilities": 1739062000, "total_equity": 1224986000, "shares_outstanding": 36052307, "goodwill_and_intangibles": 892754000 }, "cash_flow": { "operating_cash_flow": 102407000, "capital_expenditure": 94517000, "free_cash_flow": 196924000, "dividends_paid": 17889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297525, "ticker_id": 2703, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247383000", "ebitda": "335955000", "netIncome": "95240000", "grossProfit": "772987000", "depreciation": "None", "totalRevenue": "2709468000", "costOfRevenue": "1936481000", "interestIncome": "None", "incomeBeforeTax": "183837000", "interestExpense": "36238000", "operatingIncome": "249042000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "87209000", "reportedCurrency": "USD", "netInterestIncome": "-36238000", "nonInterestIncome": "None", "operatingExpenses": "523945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130186000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1936481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88572000", "sellingGeneralAndAdministrative": "388434000", "netIncomeFromContinuingOperations": "96628000" }, "balance": { "goodwill": "797217000", "inventory": "512522000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "2964048000", "longTermDebt": "858836000", "shortTermDebt": "3988000", "treasuryStock": "-738494000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "95537000", "reportedCurrency": "USD", "retainedEarnings": "1973514000", "totalLiabilities": "1739062000", "otherCurrentAssets": "86420000", "totalCurrentAssets": "1476421000", "currentLongTermDebt": "3988000", "longTermInvestments": "322000", "shortTermInvestments": "1444000", "currentNetReceivables": "793911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1487627000", "currentAccountsPayable": "207422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552865000", "shortLongTermDebtTotal": "862824000", "totalShareholderEquity": "1224986000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "300790000", "totalCurrentLiabilities": "680624000", "otherNonCurrentLiabilities": "153125000", "totalNonCurrentLiabilities": "1058438000", "cashAndShortTermInvestments": "125584000", "commonStockSharesOutstanding": "36052307", "intangibleAssetsExcludingGoodwill": "95537000", "cashAndCashEquivalentsAtCarryingValue": "125584000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "96628000", "profitLoss": "None", "dividendPayout": "17889000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-32451000", "operatingCashflow": "102407000", "capitalExpenditures": "94517000", "changeInReceivables": "-67621000", "changeInExchangeRate": "1541000", "cashflowFromFinancing": "-221569000", "cashflowFromInvestment": "-124868000", "stockBasedCompensation": "5804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-259263000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2709468000, "cost_of_revenue": 1936481000, "gross_profit": 772987000, "research_and_development": 130186000, "selling_general_admin": 388434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247383000, "depreciation_amortisation": 88572000, "ebitda": 335955000, "interest_expense": 36238000, "interest_income": null, "other_non_operating": null, "pretax_income": 183837000, "tax_provision": 87209000, "effective_tax_rate": null, "net_income": 95240000, "net_income_continuing_ops": 96628000, "net_income_to_common": 95240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125584000, "short_term_investments": 1444000, "net_receivables": 793911000, "inventory": 512522000, "other_current_assets": null, "total_current_assets": 1476421000, "net_ppe": null, "goodwill": 797217000, "intangible_assets": 95537000, "goodwill_and_intangibles": 892754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1487627000, "total_assets": 2964048000, "short_term_debt": 3988000, "accounts_payable": 207422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680624000, "long_term_debt": 858836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1058438000, "total_liabilities": 1739062000, "total_debt": 862824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1973514000, "total_equity": 1224986000, "shares_outstanding": 36052307, "operating_cash_flow": 102407000, "stock_based_compensation": 5804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124868000, "dividends_paid": 17889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221569000, "free_cash_flow": 196924000, "net_change_in_cash": -259263000 }, "raw_data": { "income": { "ebit": "247383000", "ebitda": "335955000", "netIncome": "95240000", "grossProfit": "772987000", "depreciation": "None", "totalRevenue": "2709468000", "costOfRevenue": "1936481000", "interestIncome": "None", "incomeBeforeTax": "183837000", "interestExpense": "36238000", "operatingIncome": "249042000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "87209000", "reportedCurrency": "USD", "netInterestIncome": "-36238000", "nonInterestIncome": "None", "operatingExpenses": "523945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130186000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1936481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88572000", "sellingGeneralAndAdministrative": "388434000", "netIncomeFromContinuingOperations": "96628000" }, "balance": { "goodwill": "797217000", "inventory": "512522000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "2964048000", "longTermDebt": "858836000", "shortTermDebt": "3988000", "treasuryStock": "-738494000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "95537000", "reportedCurrency": "USD", "retainedEarnings": "1973514000", "totalLiabilities": "1739062000", "otherCurrentAssets": "86420000", "totalCurrentAssets": "1476421000", "currentLongTermDebt": "3988000", "longTermInvestments": "322000", "shortTermInvestments": "1444000", "currentNetReceivables": "793911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1487627000", "currentAccountsPayable": "207422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "552865000", "shortLongTermDebtTotal": "862824000", "totalShareholderEquity": "1224986000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "300790000", "totalCurrentLiabilities": "680624000", "otherNonCurrentLiabilities": "153125000", "totalNonCurrentLiabilities": "1058438000", "cashAndShortTermInvestments": "125584000", "commonStockSharesOutstanding": "36052307", "intangibleAssetsExcludingGoodwill": "95537000", "cashAndCashEquivalentsAtCarryingValue": "125584000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "96628000", "profitLoss": "None", "dividendPayout": "17889000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-32451000", "operatingCashflow": "102407000", "capitalExpenditures": "94517000", "changeInReceivables": "-67621000", "changeInExchangeRate": "1541000", "cashflowFromFinancing": "-221569000", "cashflowFromInvestment": "-124868000", "stockBasedCompensation": "5804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-259263000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 1051947000, "cost_of_revenue": 777797000, "gross_profit": 274150000, "ebit": 91624000, "ebitda": 124359000, "pretax_income": 108819000, "tax_provision": 26980000, "net_income": 81839000, "net_income_to_common": 81839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307553000, "total_current_assets": 2793541000, "total_assets": 4902598000, "short_term_debt": 500000000, "long_term_debt": 739825000, "total_debt": 1239825000, "total_liabilities": 2800118000, "total_equity": 2102480000, "shares_outstanding": 32072594, "goodwill_and_intangibles": 934054000 }, "cash_flow": { "operating_cash_flow": 129594000, "capital_expenditure": 31798000, "free_cash_flow": 161392000, "dividends_paid": 9513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297487, "ticker_id": 2703, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91624000", "ebitda": "124359000", "netIncome": "81839000", "grossProfit": "274150000", "depreciation": "None", "totalRevenue": "1051947000", "costOfRevenue": "777797000", "interestIncome": "None", "incomeBeforeTax": "108819000", "interestExpense": "15540000", "operatingIncome": "110114000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26980000", "reportedCurrency": "USD", "netInterestIncome": "-15540000", "nonInterestIncome": "None", "operatingExpenses": "164036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27598000", "sellingGeneralAndAdministrative": "136324000", "netIncomeFromContinuingOperations": "81839000" }, "balance": { "goodwill": "873510000", "inventory": "931804000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4902598000", "longTermDebt": "739825000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "60544000", "reportedCurrency": "USD", "retainedEarnings": "2976532000", "totalLiabilities": "2800118000", "otherCurrentAssets": "106509000", "totalCurrentAssets": "2793541000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1447675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109057000", "currentAccountsPayable": "328084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652791000", "totalShareholderEquity": "2102480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837917000", "totalCurrentLiabilities": "1666001000", "otherNonCurrentLiabilities": "196012000", "totalNonCurrentLiabilities": "1134117000", "cashAndShortTermInvestments": "307553000", "commonStockSharesOutstanding": "32072594", "intangibleAssetsExcludingGoodwill": "60544000", "cashAndCashEquivalentsAtCarryingValue": "307553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81839000", "profitLoss": "None", "dividendPayout": "9513000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-21606000", "operatingCashflow": "129594000", "capitalExpenditures": "31798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137021000", "cashflowFromInvestment": "-32100000", "stockBasedCompensation": "4770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1051947000, "cost_of_revenue": 777797000, "gross_profit": 274150000, "research_and_development": 26662000, "selling_general_admin": 136324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91624000, "depreciation_amortisation": -27598000, "ebitda": 124359000, "interest_expense": 15540000, "interest_income": null, "other_non_operating": null, "pretax_income": 108819000, "tax_provision": 26980000, "effective_tax_rate": null, "net_income": 81839000, "net_income_continuing_ops": 81839000, "net_income_to_common": 81839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307553000, "short_term_investments": null, "net_receivables": 1447675000, "inventory": 931804000, "other_current_assets": null, "total_current_assets": 2793541000, "net_ppe": null, "goodwill": 873510000, "intangible_assets": 60544000, "goodwill_and_intangibles": 934054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2109057000, "total_assets": 4902598000, "short_term_debt": 500000000, "accounts_payable": 328084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1666001000, "long_term_debt": 739825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1134117000, "total_liabilities": 2800118000, "total_debt": 1239825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2976532000, "total_equity": 2102480000, "shares_outstanding": 32072594, "operating_cash_flow": 129594000, "stock_based_compensation": 4770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32100000, "dividends_paid": 9513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137021000, "free_cash_flow": 161392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91624000", "ebitda": "124359000", "netIncome": "81839000", "grossProfit": "274150000", "depreciation": "None", "totalRevenue": "1051947000", "costOfRevenue": "777797000", "interestIncome": "None", "incomeBeforeTax": "108819000", "interestExpense": "15540000", "operatingIncome": "110114000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26980000", "reportedCurrency": "USD", "netInterestIncome": "-15540000", "nonInterestIncome": "None", "operatingExpenses": "164036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "777797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27598000", "sellingGeneralAndAdministrative": "136324000", "netIncomeFromContinuingOperations": "81839000" }, "balance": { "goodwill": "873510000", "inventory": "931804000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4902598000", "longTermDebt": "739825000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "60544000", "reportedCurrency": "USD", "retainedEarnings": "2976532000", "totalLiabilities": "2800118000", "otherCurrentAssets": "106509000", "totalCurrentAssets": "2793541000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1447675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109057000", "currentAccountsPayable": "328084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652791000", "totalShareholderEquity": "2102480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837917000", "totalCurrentLiabilities": "1666001000", "otherNonCurrentLiabilities": "196012000", "totalNonCurrentLiabilities": "1134117000", "cashAndShortTermInvestments": "307553000", "commonStockSharesOutstanding": "32072594", "intangibleAssetsExcludingGoodwill": "60544000", "cashAndCashEquivalentsAtCarryingValue": "307553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81839000", "profitLoss": "None", "dividendPayout": "9513000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-21606000", "operatingCashflow": "129594000", "capitalExpenditures": "31798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137021000", "cashflowFromInvestment": "-32100000", "stockBasedCompensation": "4770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 1100346000, "cost_of_revenue": 806106000, "gross_profit": 294240000, "ebit": 120665000, "ebitda": 148263000, "pretax_income": 101214000, "tax_provision": 22363000, "net_income": 78851000, "net_income_to_common": 78851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73359000, "total_current_assets": 2450295000, "total_assets": 4551893000, "short_term_debt": 4688000, "long_term_debt": 1052312000, "total_debt": 1057000000, "total_liabilities": 2486093000, "total_equity": 2065800000, "shares_outstanding": 32045389, "goodwill_and_intangibles": 940616000 }, "cash_flow": { "operating_cash_flow": -44768000, "capital_expenditure": 34380000, "free_cash_flow": -10388000, "dividends_paid": 9193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297488, "ticker_id": 2703, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120665000", "ebitda": "148263000", "netIncome": "78851000", "grossProfit": "294240000", "depreciation": "None", "totalRevenue": "1100346000", "costOfRevenue": "806106000", "interestIncome": "None", "incomeBeforeTax": "101214000", "interestExpense": "17195000", "operatingIncome": "120647000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22363000", "reportedCurrency": "USD", "netInterestIncome": "-17195000", "nonInterestIncome": "None", "operatingExpenses": "173593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27598000", "sellingGeneralAndAdministrative": "148959000", "netIncomeFromContinuingOperations": "78851000" }, "balance": { "goodwill": "877058000", "inventory": "915691000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4551893000", "longTermDebt": "1052312000", "shortTermDebt": "4688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63558000", "reportedCurrency": "USD", "retainedEarnings": "2904206000", "totalLiabilities": "2486093000", "otherCurrentAssets": "89345000", "totalCurrentAssets": "2450295000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2101598000", "currentAccountsPayable": "295203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057000000", "totalShareholderEquity": "2065800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342296000", "totalCurrentLiabilities": "1052634000", "otherNonCurrentLiabilities": "192039000", "totalNonCurrentLiabilities": "1433459000", "cashAndShortTermInvestments": "73359000", "commonStockSharesOutstanding": "32045389", "intangibleAssetsExcludingGoodwill": "63558000", "cashAndCashEquivalentsAtCarryingValue": "73359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78851000", "profitLoss": "None", "dividendPayout": "9193000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7095000", "operatingCashflow": "-44768000", "capitalExpenditures": "34380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87722000", "cashflowFromInvestment": "-31471000", "stockBasedCompensation": "4955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1100346000, "cost_of_revenue": 806106000, "gross_profit": 294240000, "research_and_development": 24634000, "selling_general_admin": 148959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120665000, "depreciation_amortisation": 27598000, "ebitda": 148263000, "interest_expense": 17195000, "interest_income": null, "other_non_operating": null, "pretax_income": 101214000, "tax_provision": 22363000, "effective_tax_rate": null, "net_income": 78851000, "net_income_continuing_ops": 78851000, "net_income_to_common": 78851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73359000, "short_term_investments": null, "net_receivables": 1371900000, "inventory": 915691000, "other_current_assets": null, "total_current_assets": 2450295000, "net_ppe": null, "goodwill": 877058000, "intangible_assets": 63558000, "goodwill_and_intangibles": 940616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2101598000, "total_assets": 4551893000, "short_term_debt": 4688000, "accounts_payable": 295203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1052634000, "long_term_debt": 1052312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433459000, "total_liabilities": 2486093000, "total_debt": 1057000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2904206000, "total_equity": 2065800000, "shares_outstanding": 32045389, "operating_cash_flow": -44768000, "stock_based_compensation": 4955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31471000, "dividends_paid": 9193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87722000, "free_cash_flow": -10388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120665000", "ebitda": "148263000", "netIncome": "78851000", "grossProfit": "294240000", "depreciation": "None", "totalRevenue": "1100346000", "costOfRevenue": "806106000", "interestIncome": "None", "incomeBeforeTax": "101214000", "interestExpense": "17195000", "operatingIncome": "120647000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22363000", "reportedCurrency": "USD", "netInterestIncome": "-17195000", "nonInterestIncome": "None", "operatingExpenses": "173593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27598000", "sellingGeneralAndAdministrative": "148959000", "netIncomeFromContinuingOperations": "78851000" }, "balance": { "goodwill": "877058000", "inventory": "915691000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4551893000", "longTermDebt": "1052312000", "shortTermDebt": "4688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "63558000", "reportedCurrency": "USD", "retainedEarnings": "2904206000", "totalLiabilities": "2486093000", "otherCurrentAssets": "89345000", "totalCurrentAssets": "2450295000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2101598000", "currentAccountsPayable": "295203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057000000", "totalShareholderEquity": "2065800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342296000", "totalCurrentLiabilities": "1052634000", "otherNonCurrentLiabilities": "192039000", "totalNonCurrentLiabilities": "1433459000", "cashAndShortTermInvestments": "73359000", "commonStockSharesOutstanding": "32045389", "intangibleAssetsExcludingGoodwill": "63558000", "cashAndCashEquivalentsAtCarryingValue": "73359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78851000", "profitLoss": "None", "dividendPayout": "9193000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7095000", "operatingCashflow": "-44768000", "capitalExpenditures": "34380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87722000", "cashflowFromInvestment": "-31471000", "stockBasedCompensation": "4955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 1049137999, "cost_of_revenue": 758915000, "gross_profit": 290223000, "ebit": 114393000, "ebitda": 141833000, "pretax_income": 89802000, "tax_provision": 25396000, "net_income": 64406000, "net_income_to_common": 64406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62013000, "total_current_assets": 2369980000, "total_assets": 4426055000, "short_term_debt": 1563000, "long_term_debt": 944123000, "total_debt": 945686000, "total_liabilities": 2433500000, "total_equity": 1992555000, "shares_outstanding": 32083845, "goodwill_and_intangibles": 908414000 }, "cash_flow": { "operating_cash_flow": 125325000, "capital_expenditure": 32659000, "free_cash_flow": 157984000, "dividends_paid": 9141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297489, "ticker_id": 2703, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114393000", "ebitda": "141833000", "netIncome": "64406000", "grossProfit": "290223000", "depreciation": "None", "totalRevenue": "1049137999", "costOfRevenue": "758915000", "interestIncome": "None", "incomeBeforeTax": "89802000", "interestExpense": "17735000", "operatingIncome": "114393000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25396000", "reportedCurrency": "USD", "netInterestIncome": "-17735000", "nonInterestIncome": "None", "operatingExpenses": "175830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27440000", "sellingGeneralAndAdministrative": "154284000", "netIncomeFromContinuingOperations": "66454000" }, "balance": { "goodwill": "842313000", "inventory": "914302000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4426055000", "longTermDebt": "944123000", "shortTermDebt": "1563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "66101000", "reportedCurrency": "USD", "retainedEarnings": "2834548000", "totalLiabilities": "2433500000", "otherCurrentAssets": "142545000", "totalCurrentAssets": "2369980000", "currentLongTermDebt": "1563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1251120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2056075000", "currentAccountsPayable": "318402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "945686000", "totalShareholderEquity": "1992555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426115000", "totalCurrentLiabilities": "1119068000", "otherNonCurrentLiabilities": "180491000", "totalNonCurrentLiabilities": "1314432000", "cashAndShortTermInvestments": "62013000", "commonStockSharesOutstanding": "32083845", "intangibleAssetsExcludingGoodwill": "66101000", "cashAndCashEquivalentsAtCarryingValue": "62013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59707000", "profitLoss": "None", "dividendPayout": "9141000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12323000", "operatingCashflow": "125325000", "capitalExpenditures": "32659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97414000", "cashflowFromInvestment": "-33441000", "stockBasedCompensation": "4649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049137999, "cost_of_revenue": 758915000, "gross_profit": 290223000, "research_and_development": 23679000, "selling_general_admin": 154284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114393000, "depreciation_amortisation": 27440000, "ebitda": 141833000, "interest_expense": 17735000, "interest_income": null, "other_non_operating": null, "pretax_income": 89802000, "tax_provision": 25396000, "effective_tax_rate": null, "net_income": 64406000, "net_income_continuing_ops": 66454000, "net_income_to_common": 64406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62013000, "short_term_investments": null, "net_receivables": 1251120000, "inventory": 914302000, "other_current_assets": null, "total_current_assets": 2369980000, "net_ppe": null, "goodwill": 842313000, "intangible_assets": 66101000, "goodwill_and_intangibles": 908414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2056075000, "total_assets": 4426055000, "short_term_debt": 1563000, "accounts_payable": 318402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1119068000, "long_term_debt": 944123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1314432000, "total_liabilities": 2433500000, "total_debt": 945686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2834548000, "total_equity": 1992555000, "shares_outstanding": 32083845, "operating_cash_flow": 125325000, "stock_based_compensation": 4649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33441000, "dividends_paid": 9141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97414000, "free_cash_flow": 157984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114393000", "ebitda": "141833000", "netIncome": "64406000", "grossProfit": "290223000", "depreciation": "None", "totalRevenue": "1049137999", "costOfRevenue": "758915000", "interestIncome": "None", "incomeBeforeTax": "89802000", "interestExpense": "17735000", "operatingIncome": "114393000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25396000", "reportedCurrency": "USD", "netInterestIncome": "-17735000", "nonInterestIncome": "None", "operatingExpenses": "175830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27440000", "sellingGeneralAndAdministrative": "154284000", "netIncomeFromContinuingOperations": "66454000" }, "balance": { "goodwill": "842313000", "inventory": "914302000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4426055000", "longTermDebt": "944123000", "shortTermDebt": "1563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "66101000", "reportedCurrency": "USD", "retainedEarnings": "2834548000", "totalLiabilities": "2433500000", "otherCurrentAssets": "142545000", "totalCurrentAssets": "2369980000", "currentLongTermDebt": "1563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1251120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2056075000", "currentAccountsPayable": "318402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "945686000", "totalShareholderEquity": "1992555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426115000", "totalCurrentLiabilities": "1119068000", "otherNonCurrentLiabilities": "180491000", "totalNonCurrentLiabilities": "1314432000", "cashAndShortTermInvestments": "62013000", "commonStockSharesOutstanding": "32083845", "intangibleAssetsExcludingGoodwill": "66101000", "cashAndCashEquivalentsAtCarryingValue": "62013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59707000", "profitLoss": "None", "dividendPayout": "9141000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12323000", "operatingCashflow": "125325000", "capitalExpenditures": "32659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97414000", "cashflowFromInvestment": "-33441000", "stockBasedCompensation": "4649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 971363000, "cost_of_revenue": 705524000, "gross_profit": 265839000, "ebit": 95772000, "ebitda": 121609000, "pretax_income": 77982000, "tax_provision": 18275000, "net_income": 59707000, "net_income_to_common": 59707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59014000, "total_current_assets": 2401904000, "total_assets": 4396574000, "short_term_debt": 24860000, "long_term_debt": 1081674000, "total_debt": 1106534000, "total_liabilities": 2452873000, "total_equity": 1943701000, "shares_outstanding": 32082000, "goodwill_and_intangibles": 859270999 }, "cash_flow": { "operating_cash_flow": 125325000, "capital_expenditure": 32659000, "free_cash_flow": 157984000, "dividends_paid": 9141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297491, "ticker_id": 2703, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95772000", "ebitda": "121609000", "netIncome": "59707000", "grossProfit": "265839000", "depreciation": "None", "totalRevenue": "971363000", "costOfRevenue": "705524000", "interestIncome": "None", "incomeBeforeTax": "77982000", "interestExpense": "17790000", "operatingIncome": "105132000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18275000", "reportedCurrency": "USD", "netInterestIncome": "-17790000", "nonInterestIncome": "None", "operatingExpenses": "160707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25837000", "sellingGeneralAndAdministrative": "138801000", "netIncomeFromContinuingOperations": "59707000" }, "balance": { "goodwill": "802089000", "inventory": "924682000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4396574000", "longTermDebt": "1081674000", "shortTermDebt": "24860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "57181999", "reportedCurrency": "USD", "retainedEarnings": "2810050000", "totalLiabilities": "2452873000", "otherCurrentAssets": "153479000", "totalCurrentAssets": "2401904000", "currentLongTermDebt": "None", "longTermInvestments": "6489000", "shortTermInvestments": "None", "currentNetReceivables": "1264729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994669999", "currentAccountsPayable": "289160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081674000", "totalShareholderEquity": "1943701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400806000", "totalCurrentLiabilities": "988614000", "otherNonCurrentLiabilities": "177233000", "totalNonCurrentLiabilities": "1464259000", "cashAndShortTermInvestments": "59014000", "commonStockSharesOutstanding": "32082000", "intangibleAssetsExcludingGoodwill": "57181999", "cashAndCashEquivalentsAtCarryingValue": "59014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59707000", "profitLoss": "None", "dividendPayout": "9141000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9886000", "operatingCashflow": "125325000", "capitalExpenditures": "32659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97414000", "cashflowFromInvestment": "-33441000", "stockBasedCompensation": "4649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971363000, "cost_of_revenue": 705524000, "gross_profit": 265839000, "research_and_development": 21906000, "selling_general_admin": 138801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95772000, "depreciation_amortisation": 25837000, "ebitda": 121609000, "interest_expense": 17790000, "interest_income": null, "other_non_operating": null, "pretax_income": 77982000, "tax_provision": 18275000, "effective_tax_rate": null, "net_income": 59707000, "net_income_continuing_ops": 59707000, "net_income_to_common": 59707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59014000, "short_term_investments": null, "net_receivables": 1264729000, "inventory": 924682000, "other_current_assets": null, "total_current_assets": 2401904000, "net_ppe": null, "goodwill": 802089000, "intangible_assets": 57181999, "goodwill_and_intangibles": 859270999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1994669999, "total_assets": 4396574000, "short_term_debt": 24860000, "accounts_payable": 289160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988614000, "long_term_debt": 1081674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464259000, "total_liabilities": 2452873000, "total_debt": 1106534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2810050000, "total_equity": 1943701000, "shares_outstanding": 32082000, "operating_cash_flow": 125325000, "stock_based_compensation": 4649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33441000, "dividends_paid": 9141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97414000, "free_cash_flow": 157984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95772000", "ebitda": "121609000", "netIncome": "59707000", "grossProfit": "265839000", "depreciation": "None", "totalRevenue": "971363000", "costOfRevenue": "705524000", "interestIncome": "None", "incomeBeforeTax": "77982000", "interestExpense": "17790000", "operatingIncome": "105132000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18275000", "reportedCurrency": "USD", "netInterestIncome": "-17790000", "nonInterestIncome": "None", "operatingExpenses": "160707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25837000", "sellingGeneralAndAdministrative": "138801000", "netIncomeFromContinuingOperations": "59707000" }, "balance": { "goodwill": "802089000", "inventory": "924682000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4396574000", "longTermDebt": "1081674000", "shortTermDebt": "24860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "57181999", "reportedCurrency": "USD", "retainedEarnings": "2810050000", "totalLiabilities": "2452873000", "otherCurrentAssets": "153479000", "totalCurrentAssets": "2401904000", "currentLongTermDebt": "None", "longTermInvestments": "6489000", "shortTermInvestments": "None", "currentNetReceivables": "1264729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994669999", "currentAccountsPayable": "289160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081674000", "totalShareholderEquity": "1943701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "400806000", "totalCurrentLiabilities": "988614000", "otherNonCurrentLiabilities": "177233000", "totalNonCurrentLiabilities": "1464259000", "cashAndShortTermInvestments": "59014000", "commonStockSharesOutstanding": "32082000", "intangibleAssetsExcludingGoodwill": "57181999", "cashAndCashEquivalentsAtCarryingValue": "59014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59707000", "profitLoss": "None", "dividendPayout": "9141000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9886000", "operatingCashflow": "125325000", "capitalExpenditures": "32659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97414000", "cashflowFromInvestment": "-33441000", "stockBasedCompensation": "4649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 934840000, "cost_of_revenue": 678797000, "gross_profit": 256043000, "ebit": 93127000, "ebitda": 117777000, "pretax_income": 73579000, "tax_provision": 17825000, "net_income": 55754000, "net_income_to_common": 55754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62124000, "total_current_assets": 2331772000, "total_assets": 4319255000, "short_term_debt": 23569000, "long_term_debt": 1165662000, "total_debt": 1189231000, "total_liabilities": 2483838000, "total_equity": 1835417000, "shares_outstanding": 31942000, "goodwill_and_intangibles": 883330000 }, "cash_flow": { "operating_cash_flow": 39422000, "capital_expenditure": 37604000, "free_cash_flow": 77026000, "dividends_paid": 9145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297492, "ticker_id": 2703, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93127000", "ebitda": "117777000", "netIncome": "55754000", "grossProfit": "256043000", "depreciation": "None", "totalRevenue": "934840000", "costOfRevenue": "678797000", "interestIncome": "None", "incomeBeforeTax": "73579000", "interestExpense": "19548000", "operatingIncome": "98460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17825000", "reportedCurrency": "USD", "netInterestIncome": "-19548000", "nonInterestIncome": "None", "operatingExpenses": "157583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24650000", "sellingGeneralAndAdministrative": "133102000", "netIncomeFromContinuingOperations": "55754000" }, "balance": { "goodwill": "825415000", "inventory": "902551000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4319255000", "longTermDebt": "1165662000", "shortTermDebt": "23569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57915000", "reportedCurrency": "USD", "retainedEarnings": "2759484000", "totalLiabilities": "2483838000", "otherCurrentAssets": "96156000", "totalCurrentAssets": "2331772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1270941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1987483000", "currentAccountsPayable": "293052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1165662000", "totalShareholderEquity": "1835417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351591000", "totalCurrentLiabilities": "951415000", "otherNonCurrentLiabilities": "167982000", "totalNonCurrentLiabilities": "1532423000", "cashAndShortTermInvestments": "62124000", "commonStockSharesOutstanding": "31942000", "intangibleAssetsExcludingGoodwill": "57915000", "cashAndCashEquivalentsAtCarryingValue": "62124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55754000", "profitLoss": "None", "dividendPayout": "9145000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5498000", "operatingCashflow": "39422000", "capitalExpenditures": "37604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10924000", "cashflowFromInvestment": "-39835000", "stockBasedCompensation": "3695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 934840000, "cost_of_revenue": 678797000, "gross_profit": 256043000, "research_and_development": 24481000, "selling_general_admin": 133102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93127000, "depreciation_amortisation": 24650000, "ebitda": 117777000, "interest_expense": 19548000, "interest_income": null, "other_non_operating": null, "pretax_income": 73579000, "tax_provision": 17825000, "effective_tax_rate": null, "net_income": 55754000, "net_income_continuing_ops": 55754000, "net_income_to_common": 55754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62124000, "short_term_investments": null, "net_receivables": 1270941000, "inventory": 902551000, "other_current_assets": null, "total_current_assets": 2331772000, "net_ppe": null, "goodwill": 825415000, "intangible_assets": 57915000, "goodwill_and_intangibles": 883330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1987483000, "total_assets": 4319255000, "short_term_debt": 23569000, "accounts_payable": 293052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 951415000, "long_term_debt": 1165662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1532423000, "total_liabilities": 2483838000, "total_debt": 1189231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2759484000, "total_equity": 1835417000, "shares_outstanding": 31942000, "operating_cash_flow": 39422000, "stock_based_compensation": 3695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39835000, "dividends_paid": 9145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10924000, "free_cash_flow": 77026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93127000", "ebitda": "117777000", "netIncome": "55754000", "grossProfit": "256043000", "depreciation": "None", "totalRevenue": "934840000", "costOfRevenue": "678797000", "interestIncome": "None", "incomeBeforeTax": "73579000", "interestExpense": "19548000", "operatingIncome": "98460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17825000", "reportedCurrency": "USD", "netInterestIncome": "-19548000", "nonInterestIncome": "None", "operatingExpenses": "157583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24650000", "sellingGeneralAndAdministrative": "133102000", "netIncomeFromContinuingOperations": "55754000" }, "balance": { "goodwill": "825415000", "inventory": "902551000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4319255000", "longTermDebt": "1165662000", "shortTermDebt": "23569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57915000", "reportedCurrency": "USD", "retainedEarnings": "2759484000", "totalLiabilities": "2483838000", "otherCurrentAssets": "96156000", "totalCurrentAssets": "2331772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1270941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1987483000", "currentAccountsPayable": "293052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1165662000", "totalShareholderEquity": "1835417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351591000", "totalCurrentLiabilities": "951415000", "otherNonCurrentLiabilities": "167982000", "totalNonCurrentLiabilities": "1532423000", "cashAndShortTermInvestments": "62124000", "commonStockSharesOutstanding": "31942000", "intangibleAssetsExcludingGoodwill": "57915000", "cashAndCashEquivalentsAtCarryingValue": "62124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55754000", "profitLoss": "None", "dividendPayout": "9145000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5498000", "operatingCashflow": "39422000", "capitalExpenditures": "37604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10924000", "cashflowFromInvestment": "-39835000", "stockBasedCompensation": "3695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 910315000, "cost_of_revenue": 668040000, "gross_profit": 242275000, "ebit": 85581000, "ebitda": 111382000, "pretax_income": 68579000, "tax_provision": 15466000, "net_income": 53113000, "net_income_to_common": 53113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73448000, "total_current_assets": 2245748000, "total_assets": 4193012000, "short_term_debt": 22013000, "long_term_debt": 1104151000, "total_debt": 1126164000, "total_liabilities": 2378234000, "total_equity": 1814778000, "shares_outstanding": 32407000, "goodwill_and_intangibles": 877972000 }, "cash_flow": { "operating_cash_flow": -132284000, "capital_expenditure": 32778000, "free_cash_flow": -99506000, "dividends_paid": 8961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297493, "ticker_id": 2703, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85581000", "ebitda": "111382000", "netIncome": "53113000", "grossProfit": "242275000", "depreciation": "None", "totalRevenue": "910315000", "costOfRevenue": "668040000", "interestIncome": "None", "incomeBeforeTax": "68579000", "interestExpense": "17002000", "operatingIncome": "90889000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15466000", "reportedCurrency": "USD", "netInterestIncome": "-17002000", "nonInterestIncome": "None", "operatingExpenses": "151386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25801000", "sellingGeneralAndAdministrative": "127781000", "netIncomeFromContinuingOperations": "53113000" }, "balance": { "goodwill": "818503000", "inventory": "886088000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4193012000", "longTermDebt": "1104151000", "shortTermDebt": "22013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59469000", "reportedCurrency": "USD", "retainedEarnings": "2712875000", "totalLiabilities": "2378234000", "otherCurrentAssets": "78143000", "totalCurrentAssets": "2245748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1208069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1947264000", "currentAccountsPayable": "267054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1104151000", "totalShareholderEquity": "1814778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317604000", "totalCurrentLiabilities": "913819000", "otherNonCurrentLiabilities": "171962000", "totalNonCurrentLiabilities": "1464415000", "cashAndShortTermInvestments": "73448000", "commonStockSharesOutstanding": "32407000", "intangibleAssetsExcludingGoodwill": "59469000", "cashAndCashEquivalentsAtCarryingValue": "73448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53113000", "profitLoss": "None", "dividendPayout": "8961000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48711000", "operatingCashflow": "-132284000", "capitalExpenditures": "32778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163241000", "cashflowFromInvestment": "-19122000", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 910315000, "cost_of_revenue": 668040000, "gross_profit": 242275000, "research_and_development": 23605000, "selling_general_admin": 127781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85581000, "depreciation_amortisation": 25801000, "ebitda": 111382000, "interest_expense": 17002000, "interest_income": null, "other_non_operating": null, "pretax_income": 68579000, "tax_provision": 15466000, "effective_tax_rate": null, "net_income": 53113000, "net_income_continuing_ops": 53113000, "net_income_to_common": 53113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73448000, "short_term_investments": null, "net_receivables": 1208069000, "inventory": 886088000, "other_current_assets": null, "total_current_assets": 2245748000, "net_ppe": null, "goodwill": 818503000, "intangible_assets": 59469000, "goodwill_and_intangibles": 877972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1947264000, "total_assets": 4193012000, "short_term_debt": 22013000, "accounts_payable": 267054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 913819000, "long_term_debt": 1104151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464415000, "total_liabilities": 2378234000, "total_debt": 1126164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2712875000, "total_equity": 1814778000, "shares_outstanding": 32407000, "operating_cash_flow": -132284000, "stock_based_compensation": 4325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19122000, "dividends_paid": 8961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163241000, "free_cash_flow": -99506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85581000", "ebitda": "111382000", "netIncome": "53113000", "grossProfit": "242275000", "depreciation": "None", "totalRevenue": "910315000", "costOfRevenue": "668040000", "interestIncome": "None", "incomeBeforeTax": "68579000", "interestExpense": "17002000", "operatingIncome": "90889000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15466000", "reportedCurrency": "USD", "netInterestIncome": "-17002000", "nonInterestIncome": "None", "operatingExpenses": "151386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25801000", "sellingGeneralAndAdministrative": "127781000", "netIncomeFromContinuingOperations": "53113000" }, "balance": { "goodwill": "818503000", "inventory": "886088000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4193012000", "longTermDebt": "1104151000", "shortTermDebt": "22013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59469000", "reportedCurrency": "USD", "retainedEarnings": "2712875000", "totalLiabilities": "2378234000", "otherCurrentAssets": "78143000", "totalCurrentAssets": "2245748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1208069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1947264000", "currentAccountsPayable": "267054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1104151000", "totalShareholderEquity": "1814778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317604000", "totalCurrentLiabilities": "913819000", "otherNonCurrentLiabilities": "171962000", "totalNonCurrentLiabilities": "1464415000", "cashAndShortTermInvestments": "73448000", "commonStockSharesOutstanding": "32407000", "intangibleAssetsExcludingGoodwill": "59469000", "cashAndCashEquivalentsAtCarryingValue": "73448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53113000", "profitLoss": "None", "dividendPayout": "8961000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48711000", "operatingCashflow": "-132284000", "capitalExpenditures": "32778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163241000", "cashflowFromInvestment": "-19122000", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 919395000, "cost_of_revenue": 658836000, "gross_profit": 260559000, "ebit": 108161000, "ebitda": 132209000, "pretax_income": 54766000, "tax_provision": 12232000, "net_income": 42534000, "net_income_to_common": 42534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61694000, "total_current_assets": 2122646000, "total_assets": 4077647000, "short_term_debt": 20322000, "long_term_debt": 874139000, "total_debt": 894461000, "total_liabilities": 2248830000, "total_equity": 1828817000, "shares_outstanding": 32359000, "goodwill_and_intangibles": 897243000 }, "cash_flow": { "operating_cash_flow": 151307000, "capital_expenditure": 42379000, "free_cash_flow": 193686000, "dividends_paid": 8955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297494, "ticker_id": 2703, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108161000", "ebitda": "132209000", "netIncome": "42534000", "grossProfit": "260559000", "depreciation": "None", "totalRevenue": "919395000", "costOfRevenue": "658836000", "interestIncome": "None", "incomeBeforeTax": "54766000", "interestExpense": "9262000", "operatingIncome": "108161000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12232000", "reportedCurrency": "USD", "netInterestIncome": "-9262000", "nonInterestIncome": "None", "operatingExpenses": "152398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24048000", "sellingGeneralAndAdministrative": "124840000", "netIncomeFromContinuingOperations": "43045000" }, "balance": { "goodwill": "833764000", "inventory": "862541000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4077647000", "longTermDebt": "874139000", "shortTermDebt": "20322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63479000", "reportedCurrency": "USD", "retainedEarnings": "2635950000", "totalLiabilities": "2248830000", "otherCurrentAssets": "87868000", "totalCurrentAssets": "2122646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1110543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955001000", "currentAccountsPayable": "293888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874139000", "totalShareholderEquity": "1828817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365393000", "totalCurrentLiabilities": "1013414000", "otherNonCurrentLiabilities": "164928000", "totalNonCurrentLiabilities": "1235416000", "cashAndShortTermInvestments": "61694000", "commonStockSharesOutstanding": "32359000", "intangibleAssetsExcludingGoodwill": "63479000", "cashAndCashEquivalentsAtCarryingValue": "61694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44611000", "profitLoss": "None", "dividendPayout": "8955000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-25701000", "operatingCashflow": "151307000", "capitalExpenditures": "42379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98833000", "cashflowFromInvestment": "-41046000", "stockBasedCompensation": "3658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919395000, "cost_of_revenue": 658836000, "gross_profit": 260559000, "research_and_development": 26021000, "selling_general_admin": 124840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108161000, "depreciation_amortisation": 24048000, "ebitda": 132209000, "interest_expense": 9262000, "interest_income": null, "other_non_operating": null, "pretax_income": 54766000, "tax_provision": 12232000, "effective_tax_rate": null, "net_income": 42534000, "net_income_continuing_ops": 43045000, "net_income_to_common": 42534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61694000, "short_term_investments": null, "net_receivables": 1110543000, "inventory": 862541000, "other_current_assets": null, "total_current_assets": 2122646000, "net_ppe": null, "goodwill": 833764000, "intangible_assets": 63479000, "goodwill_and_intangibles": 897243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1955001000, "total_assets": 4077647000, "short_term_debt": 20322000, "accounts_payable": 293888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013414000, "long_term_debt": 874139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1235416000, "total_liabilities": 2248830000, "total_debt": 894461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2635950000, "total_equity": 1828817000, "shares_outstanding": 32359000, "operating_cash_flow": 151307000, "stock_based_compensation": 3658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41046000, "dividends_paid": 8955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98833000, "free_cash_flow": 193686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108161000", "ebitda": "132209000", "netIncome": "42534000", "grossProfit": "260559000", "depreciation": "None", "totalRevenue": "919395000", "costOfRevenue": "658836000", "interestIncome": "None", "incomeBeforeTax": "54766000", "interestExpense": "9262000", "operatingIncome": "108161000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12232000", "reportedCurrency": "USD", "netInterestIncome": "-9262000", "nonInterestIncome": "None", "operatingExpenses": "152398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24048000", "sellingGeneralAndAdministrative": "124840000", "netIncomeFromContinuingOperations": "43045000" }, "balance": { "goodwill": "833764000", "inventory": "862541000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4077647000", "longTermDebt": "874139000", "shortTermDebt": "20322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63479000", "reportedCurrency": "USD", "retainedEarnings": "2635950000", "totalLiabilities": "2248830000", "otherCurrentAssets": "87868000", "totalCurrentAssets": "2122646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1110543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955001000", "currentAccountsPayable": "293888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874139000", "totalShareholderEquity": "1828817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365393000", "totalCurrentLiabilities": "1013414000", "otherNonCurrentLiabilities": "164928000", "totalNonCurrentLiabilities": "1235416000", "cashAndShortTermInvestments": "61694000", "commonStockSharesOutstanding": "32359000", "intangibleAssetsExcludingGoodwill": "63479000", "cashAndCashEquivalentsAtCarryingValue": "61694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44611000", "profitLoss": "None", "dividendPayout": "8955000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-25701000", "operatingCashflow": "151307000", "capitalExpenditures": "42379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98833000", "cashflowFromInvestment": "-41046000", "stockBasedCompensation": "3658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 904735000, "cost_of_revenue": 673698000, "gross_profit": 231037000, "ebit": 98911000, "ebitda": 123321000, "pretax_income": 70905000, "tax_provision": 14545000, "net_income": 56360000, "net_income_to_common": 56360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51518000, "total_current_assets": 2172388000, "total_assets": 4067748000, "short_term_debt": 39270000, "long_term_debt": 958127000, "total_debt": 997397000, "total_liabilities": 2273956000, "total_equity": 1793792000, "shares_outstanding": 32409370, "goodwill_and_intangibles": 893741000 }, "cash_flow": { "operating_cash_flow": 30166000, "capital_expenditure": 32086000, "free_cash_flow": 62252000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297496, "ticker_id": 2703, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98911000", "ebitda": "123321000", "netIncome": "56360000", "grossProfit": "231037000", "depreciation": "None", "totalRevenue": "904735000", "costOfRevenue": "673698000", "interestIncome": "None", "incomeBeforeTax": "70905000", "interestExpense": "18153000", "operatingIncome": "98911000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14545000", "reportedCurrency": "USD", "netInterestIncome": "-18153000", "nonInterestIncome": "None", "operatingExpenses": "132126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24410000", "sellingGeneralAndAdministrative": "126361000", "netIncomeFromContinuingOperations": "56360000" }, "balance": { "goodwill": "827319000", "inventory": "831377000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4067748000", "longTermDebt": "958127000", "shortTermDebt": "39270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "66422000", "reportedCurrency": "USD", "retainedEarnings": "2634633000", "totalLiabilities": "2273956000", "otherCurrentAssets": "70081000", "totalCurrentAssets": "2172388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1895360000", "currentAccountsPayable": "266294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "958127000", "totalShareholderEquity": "1793792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "332007000", "totalCurrentLiabilities": "988404000", "otherNonCurrentLiabilities": "153122000", "totalNonCurrentLiabilities": "1285552000", "cashAndShortTermInvestments": "51518000", "commonStockSharesOutstanding": "32409370", "intangibleAssetsExcludingGoodwill": "66422000", "cashAndCashEquivalentsAtCarryingValue": "51518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56360000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-28233000", "operatingCashflow": "30166000", "capitalExpenditures": "32086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7277000", "cashflowFromInvestment": "-30590000", "stockBasedCompensation": "4089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 904735000, "cost_of_revenue": 673698000, "gross_profit": 231037000, "research_and_development": 5765000, "selling_general_admin": 126361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98911000, "depreciation_amortisation": 24410000, "ebitda": 123321000, "interest_expense": 18153000, "interest_income": null, "other_non_operating": null, "pretax_income": 70905000, "tax_provision": 14545000, "effective_tax_rate": null, "net_income": 56360000, "net_income_continuing_ops": 56360000, "net_income_to_common": 56360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51518000, "short_term_investments": null, "net_receivables": 1219412000, "inventory": 831377000, "other_current_assets": null, "total_current_assets": 2172388000, "net_ppe": null, "goodwill": 827319000, "intangible_assets": 66422000, "goodwill_and_intangibles": 893741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1895360000, "total_assets": 4067748000, "short_term_debt": 39270000, "accounts_payable": 266294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988404000, "long_term_debt": 958127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1285552000, "total_liabilities": 2273956000, "total_debt": 997397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2634633000, "total_equity": 1793792000, "shares_outstanding": 32409370, "operating_cash_flow": 30166000, "stock_based_compensation": 4089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30590000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7277000, "free_cash_flow": 62252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98911000", "ebitda": "123321000", "netIncome": "56360000", "grossProfit": "231037000", "depreciation": "None", "totalRevenue": "904735000", "costOfRevenue": "673698000", "interestIncome": "None", "incomeBeforeTax": "70905000", "interestExpense": "18153000", "operatingIncome": "98911000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14545000", "reportedCurrency": "USD", "netInterestIncome": "-18153000", "nonInterestIncome": "None", "operatingExpenses": "132126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24410000", "sellingGeneralAndAdministrative": "126361000", "netIncomeFromContinuingOperations": "56360000" }, "balance": { "goodwill": "827319000", "inventory": "831377000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4067748000", "longTermDebt": "958127000", "shortTermDebt": "39270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "66422000", "reportedCurrency": "USD", "retainedEarnings": "2634633000", "totalLiabilities": "2273956000", "otherCurrentAssets": "70081000", "totalCurrentAssets": "2172388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1219412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1895360000", "currentAccountsPayable": "266294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "958127000", "totalShareholderEquity": "1793792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "332007000", "totalCurrentLiabilities": "988404000", "otherNonCurrentLiabilities": "153122000", "totalNonCurrentLiabilities": "1285552000", "cashAndShortTermInvestments": "51518000", "commonStockSharesOutstanding": "32409370", "intangibleAssetsExcludingGoodwill": "66422000", "cashAndCashEquivalentsAtCarryingValue": "51518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56360000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-28233000", "operatingCashflow": "30166000", "capitalExpenditures": "32086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7277000", "cashflowFromInvestment": "-30590000", "stockBasedCompensation": "4089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 930303000, "cost_of_revenue": 663525000, "gross_profit": 266778000, "ebit": 96752000, "ebitda": 120677000, "pretax_income": 78749000, "tax_provision": 18746000, "net_income": 60003000, "net_income_to_common": 60003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59066000, "total_current_assets": 2156945000, "total_assets": 4039120000, "short_term_debt": 18534000, "long_term_debt": 948615000, "total_debt": 967149000, "total_liabilities": 2285861000, "total_equity": 1753259000, "shares_outstanding": 32335418, "goodwill_and_intangibles": 897345000 }, "cash_flow": { "operating_cash_flow": -44002000, "capital_expenditure": 40114000, "free_cash_flow": -3888000, "dividends_paid": 8953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297497, "ticker_id": 2703, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96752000", "ebitda": "120677000", "netIncome": "60003000", "grossProfit": "266778000", "depreciation": "None", "totalRevenue": "930303000", "costOfRevenue": "663525000", "interestIncome": "None", "incomeBeforeTax": "78749000", "interestExpense": "18003000", "operatingIncome": "113435000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18746000", "reportedCurrency": "USD", "netInterestIncome": "-18003000", "nonInterestIncome": "None", "operatingExpenses": "153343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23925000", "sellingGeneralAndAdministrative": "124961000", "netIncomeFromContinuingOperations": "60003000" }, "balance": { "goodwill": "828469000", "inventory": "810483000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4039120000", "longTermDebt": "948615000", "shortTermDebt": "18534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68876000", "reportedCurrency": "USD", "retainedEarnings": "2587222000", "totalLiabilities": "2285861000", "otherCurrentAssets": "73830000", "totalCurrentAssets": "2156945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882175000", "currentAccountsPayable": "267731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948615000", "totalShareholderEquity": "1753259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295125000", "totalCurrentLiabilities": "1004528000", "otherNonCurrentLiabilities": "149688000", "totalNonCurrentLiabilities": "1281333000", "cashAndShortTermInvestments": "59066000", "commonStockSharesOutstanding": "32335418", "intangibleAssetsExcludingGoodwill": "68876000", "cashAndCashEquivalentsAtCarryingValue": "59066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60003000", "profitLoss": "None", "dividendPayout": "8953000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-30544000", "operatingCashflow": "-44002000", "capitalExpenditures": "40114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19004000", "cashflowFromInvestment": "-40849000", "stockBasedCompensation": "3047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 930303000, "cost_of_revenue": 663525000, "gross_profit": 266778000, "research_and_development": 28382000, "selling_general_admin": 124961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96752000, "depreciation_amortisation": 23925000, "ebitda": 120677000, "interest_expense": 18003000, "interest_income": null, "other_non_operating": null, "pretax_income": 78749000, "tax_provision": 18746000, "effective_tax_rate": null, "net_income": 60003000, "net_income_continuing_ops": 60003000, "net_income_to_common": 60003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59066000, "short_term_investments": null, "net_receivables": 1213566000, "inventory": 810483000, "other_current_assets": null, "total_current_assets": 2156945000, "net_ppe": null, "goodwill": 828469000, "intangible_assets": 68876000, "goodwill_and_intangibles": 897345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1882175000, "total_assets": 4039120000, "short_term_debt": 18534000, "accounts_payable": 267731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004528000, "long_term_debt": 948615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281333000, "total_liabilities": 2285861000, "total_debt": 967149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2587222000, "total_equity": 1753259000, "shares_outstanding": 32335418, "operating_cash_flow": -44002000, "stock_based_compensation": 3047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40849000, "dividends_paid": 8953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19004000, "free_cash_flow": -3888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96752000", "ebitda": "120677000", "netIncome": "60003000", "grossProfit": "266778000", "depreciation": "None", "totalRevenue": "930303000", "costOfRevenue": "663525000", "interestIncome": "None", "incomeBeforeTax": "78749000", "interestExpense": "18003000", "operatingIncome": "113435000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18746000", "reportedCurrency": "USD", "netInterestIncome": "-18003000", "nonInterestIncome": "None", "operatingExpenses": "153343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23925000", "sellingGeneralAndAdministrative": "124961000", "netIncomeFromContinuingOperations": "60003000" }, "balance": { "goodwill": "828469000", "inventory": "810483000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "4039120000", "longTermDebt": "948615000", "shortTermDebt": "18534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68876000", "reportedCurrency": "USD", "retainedEarnings": "2587222000", "totalLiabilities": "2285861000", "otherCurrentAssets": "73830000", "totalCurrentAssets": "2156945000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1213566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882175000", "currentAccountsPayable": "267731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948615000", "totalShareholderEquity": "1753259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295125000", "totalCurrentLiabilities": "1004528000", "otherNonCurrentLiabilities": "149688000", "totalNonCurrentLiabilities": "1281333000", "cashAndShortTermInvestments": "59066000", "commonStockSharesOutstanding": "32335418", "intangibleAssetsExcludingGoodwill": "68876000", "cashAndCashEquivalentsAtCarryingValue": "59066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60003000", "profitLoss": "None", "dividendPayout": "8953000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-30544000", "operatingCashflow": "-44002000", "capitalExpenditures": "40114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19004000", "cashflowFromInvestment": "-40849000", "stockBasedCompensation": "3047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 856850000, "cost_of_revenue": 623651000, "gross_profit": 233199000, "ebit": 79305000, "ebitda": 102952000, "pretax_income": 62611000, "tax_provision": 14799000, "net_income": 47812000, "net_income_to_common": 47812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126398000, "total_current_assets": 2116615000, "total_assets": 3987955000, "short_term_debt": 17655000, "long_term_debt": 920103000, "total_debt": 937758000, "total_liabilities": 2280738000, "total_equity": 1707217000, "shares_outstanding": 32249313, "goodwill_and_intangibles": 906076000 }, "cash_flow": { "operating_cash_flow": 60391000, "capital_expenditure": 37416000, "free_cash_flow": 97807000, "dividends_paid": 8619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297498, "ticker_id": 2703, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79305000", "ebitda": "102952000", "netIncome": "47812000", "grossProfit": "233199000", "depreciation": "None", "totalRevenue": "856850000", "costOfRevenue": "623651000", "interestIncome": "None", "incomeBeforeTax": "62611000", "interestExpense": "16694000", "operatingIncome": "83895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14799000", "reportedCurrency": "USD", "netInterestIncome": "-16694000", "nonInterestIncome": "None", "operatingExpenses": "149304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23647000", "sellingGeneralAndAdministrative": "118725000", "netIncomeFromContinuingOperations": "47812000" }, "balance": { "goodwill": "833413000", "inventory": "788040000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3987955000", "longTermDebt": "920103000", "shortTermDebt": "17655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "72663000", "reportedCurrency": "USD", "retainedEarnings": "2536172000", "totalLiabilities": "2280738000", "otherCurrentAssets": "60007000", "totalCurrentAssets": "2116615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1142170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1871340000", "currentAccountsPayable": "261155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920103000", "totalShareholderEquity": "1707217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260959000", "totalCurrentLiabilities": "1009831000", "otherNonCurrentLiabilities": "154765000", "totalNonCurrentLiabilities": "1270907000", "cashAndShortTermInvestments": "126398000", "commonStockSharesOutstanding": "32249313", "intangibleAssetsExcludingGoodwill": "72663000", "cashAndCashEquivalentsAtCarryingValue": "126398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47812000", "profitLoss": "None", "dividendPayout": "8619000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46852000", "operatingCashflow": "60391000", "capitalExpenditures": "37416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38905000", "cashflowFromInvestment": "-43107000", "stockBasedCompensation": "4165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 856850000, "cost_of_revenue": 623651000, "gross_profit": 233199000, "research_and_development": 30579000, "selling_general_admin": 118725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79305000, "depreciation_amortisation": 23647000, "ebitda": 102952000, "interest_expense": 16694000, "interest_income": null, "other_non_operating": null, "pretax_income": 62611000, "tax_provision": 14799000, "effective_tax_rate": null, "net_income": 47812000, "net_income_continuing_ops": 47812000, "net_income_to_common": 47812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126398000, "short_term_investments": null, "net_receivables": 1142170000, "inventory": 788040000, "other_current_assets": null, "total_current_assets": 2116615000, "net_ppe": null, "goodwill": 833413000, "intangible_assets": 72663000, "goodwill_and_intangibles": 906076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1871340000, "total_assets": 3987955000, "short_term_debt": 17655000, "accounts_payable": 261155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1009831000, "long_term_debt": 920103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1270907000, "total_liabilities": 2280738000, "total_debt": 937758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2536172000, "total_equity": 1707217000, "shares_outstanding": 32249313, "operating_cash_flow": 60391000, "stock_based_compensation": 4165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43107000, "dividends_paid": 8619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38905000, "free_cash_flow": 97807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79305000", "ebitda": "102952000", "netIncome": "47812000", "grossProfit": "233199000", "depreciation": "None", "totalRevenue": "856850000", "costOfRevenue": "623651000", "interestIncome": "None", "incomeBeforeTax": "62611000", "interestExpense": "16694000", "operatingIncome": "83895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14799000", "reportedCurrency": "USD", "netInterestIncome": "-16694000", "nonInterestIncome": "None", "operatingExpenses": "149304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23647000", "sellingGeneralAndAdministrative": "118725000", "netIncomeFromContinuingOperations": "47812000" }, "balance": { "goodwill": "833413000", "inventory": "788040000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3987955000", "longTermDebt": "920103000", "shortTermDebt": "17655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "72663000", "reportedCurrency": "USD", "retainedEarnings": "2536172000", "totalLiabilities": "2280738000", "otherCurrentAssets": "60007000", "totalCurrentAssets": "2116615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1142170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1871340000", "currentAccountsPayable": "261155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920103000", "totalShareholderEquity": "1707217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260959000", "totalCurrentLiabilities": "1009831000", "otherNonCurrentLiabilities": "154765000", "totalNonCurrentLiabilities": "1270907000", "cashAndShortTermInvestments": "126398000", "commonStockSharesOutstanding": "32249313", "intangibleAssetsExcludingGoodwill": "72663000", "cashAndCashEquivalentsAtCarryingValue": "126398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47812000", "profitLoss": "None", "dividendPayout": "8619000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46852000", "operatingCashflow": "60391000", "capitalExpenditures": "37416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38905000", "cashflowFromInvestment": "-43107000", "stockBasedCompensation": "4165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 872051000, "cost_of_revenue": 650186000, "gross_profit": 221865000, "ebit": 67336000, "ebitda": 92064000, "pretax_income": 49109000, "tax_provision": 9527000, "net_income": 39582000, "net_income_to_common": 39582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68959000, "total_current_assets": 1985332000, "total_assets": 3808036000, "short_term_debt": 16904000, "long_term_debt": 863092000, "total_debt": 879996000, "total_liabilities": 2171949000, "total_equity": 1636087000, "shares_outstanding": 32187500, "goodwill_and_intangibles": 892938000 }, "cash_flow": { "operating_cash_flow": 153032000, "capital_expenditure": 48212000, "free_cash_flow": 201244000, "dividends_paid": 8615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297499, "ticker_id": 2703, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67336000", "ebitda": "92064000", "netIncome": "39582000", "grossProfit": "221865000", "depreciation": "None", "totalRevenue": "872051000", "costOfRevenue": "650186000", "interestIncome": "None", "incomeBeforeTax": "49109000", "interestExpense": "18227000", "operatingIncome": "96292000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9527000", "reportedCurrency": "USD", "netInterestIncome": "-18227000", "nonInterestIncome": "None", "operatingExpenses": "125573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24728000", "sellingGeneralAndAdministrative": "118041000", "netIncomeFromContinuingOperations": "39582000" }, "balance": { "goodwill": "821301000", "inventory": "724002000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3808036000", "longTermDebt": "863092000", "shortTermDebt": "16904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71637000", "reportedCurrency": "USD", "retainedEarnings": "2496979000", "totalLiabilities": "2171949000", "otherCurrentAssets": "51047000", "totalCurrentAssets": "1985332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1141324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822704000", "currentAccountsPayable": "264573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863092000", "totalShareholderEquity": "1636087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293292000", "totalCurrentLiabilities": "965473000", "otherNonCurrentLiabilities": "148303000", "totalNonCurrentLiabilities": "1206476000", "cashAndShortTermInvestments": "68959000", "commonStockSharesOutstanding": "32187500", "intangibleAssetsExcludingGoodwill": "71637000", "cashAndCashEquivalentsAtCarryingValue": "68959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39582000", "profitLoss": "None", "dividendPayout": "8615000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27596000", "operatingCashflow": "153032000", "capitalExpenditures": "48212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156228000", "cashflowFromInvestment": "-49252000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 872051000, "cost_of_revenue": 650186000, "gross_profit": 221865000, "research_and_development": 7532000, "selling_general_admin": 118041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67336000, "depreciation_amortisation": 24728000, "ebitda": 92064000, "interest_expense": 18227000, "interest_income": null, "other_non_operating": null, "pretax_income": 49109000, "tax_provision": 9527000, "effective_tax_rate": null, "net_income": 39582000, "net_income_continuing_ops": 39582000, "net_income_to_common": 39582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68959000, "short_term_investments": null, "net_receivables": 1141324000, "inventory": 724002000, "other_current_assets": null, "total_current_assets": 1985332000, "net_ppe": null, "goodwill": 821301000, "intangible_assets": 71637000, "goodwill_and_intangibles": 892938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1822704000, "total_assets": 3808036000, "short_term_debt": 16904000, "accounts_payable": 264573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965473000, "long_term_debt": 863092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1206476000, "total_liabilities": 2171949000, "total_debt": 879996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2496979000, "total_equity": 1636087000, "shares_outstanding": 32187500, "operating_cash_flow": 153032000, "stock_based_compensation": 2461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49252000, "dividends_paid": 8615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156228000, "free_cash_flow": 201244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67336000", "ebitda": "92064000", "netIncome": "39582000", "grossProfit": "221865000", "depreciation": "None", "totalRevenue": "872051000", "costOfRevenue": "650186000", "interestIncome": "None", "incomeBeforeTax": "49109000", "interestExpense": "18227000", "operatingIncome": "96292000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9527000", "reportedCurrency": "USD", "netInterestIncome": "-18227000", "nonInterestIncome": "None", "operatingExpenses": "125573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24728000", "sellingGeneralAndAdministrative": "118041000", "netIncomeFromContinuingOperations": "39582000" }, "balance": { "goodwill": "821301000", "inventory": "724002000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3808036000", "longTermDebt": "863092000", "shortTermDebt": "16904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71637000", "reportedCurrency": "USD", "retainedEarnings": "2496979000", "totalLiabilities": "2171949000", "otherCurrentAssets": "51047000", "totalCurrentAssets": "1985332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1141324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822704000", "currentAccountsPayable": "264573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863092000", "totalShareholderEquity": "1636087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293292000", "totalCurrentLiabilities": "965473000", "otherNonCurrentLiabilities": "148303000", "totalNonCurrentLiabilities": "1206476000", "cashAndShortTermInvestments": "68959000", "commonStockSharesOutstanding": "32187500", "intangibleAssetsExcludingGoodwill": "71637000", "cashAndCashEquivalentsAtCarryingValue": "68959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39582000", "profitLoss": "None", "dividendPayout": "8615000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27596000", "operatingCashflow": "153032000", "capitalExpenditures": "48212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156228000", "cashflowFromInvestment": "-49252000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "income_statement": { "revenue": 850176000, "cost_of_revenue": 647512601, "gross_profit": 202663399, "ebit": 67594000, "ebitda": 90427000, "pretax_income": 50338000, "tax_provision": 7951000, "net_income": 42387000, "net_income_to_common": 42387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122512000, "total_current_assets": 2056675000, "total_assets": 3882243000, "short_term_debt": 696000, "long_term_debt": 1012080000, "total_debt": 1012776000, "total_liabilities": 2261059000, "total_equity": 1621184000, "shares_outstanding": 32067391, "goodwill_and_intangibles": 908900000 }, "cash_flow": { "operating_cash_flow": 15919000, "capital_expenditure": 35331000, "free_cash_flow": 51250000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297501, "ticker_id": 2703, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:31.853013+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67594000", "ebitda": "90427000", "netIncome": "42387000", "grossProfit": "202663399", "depreciation": "None", "totalRevenue": "850176000", "costOfRevenue": "647512601", "interestIncome": "None", "incomeBeforeTax": "50338000", "interestExpense": "17256000", "operatingIncome": "74196000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7951000", "reportedCurrency": "USD", "netInterestIncome": "-17256000", "nonInterestIncome": "None", "operatingExpenses": "128467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647512601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22833000", "sellingGeneralAndAdministrative": "121935000", "netIncomeFromContinuingOperations": "42387000" }, "balance": { "goodwill": "829220000", "inventory": "710252000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3882243000", "longTermDebt": "1012080000", "shortTermDebt": "696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79680000", "reportedCurrency": "USD", "retainedEarnings": "2466012000", "totalLiabilities": "2261059000", "otherCurrentAssets": "55725000", "totalCurrentAssets": "2056675000", "currentLongTermDebt": "696000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1168186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825568000", "currentAccountsPayable": "245458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012776000", "totalShareholderEquity": "1621184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259985000", "totalCurrentLiabilities": "903451000", "otherNonCurrentLiabilities": "152336000", "totalNonCurrentLiabilities": "1357608000", "cashAndShortTermInvestments": "122512000", "commonStockSharesOutstanding": "32067391", "intangibleAssetsExcludingGoodwill": "79680000", "cashAndCashEquivalentsAtCarryingValue": "122512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42387000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-30436000", "operatingCashflow": "15919000", "capitalExpenditures": "35331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40986000", "cashflowFromInvestment": "-39695000", "stockBasedCompensation": "2356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850176000, "cost_of_revenue": 647512601, "gross_profit": 202663399, "research_and_development": 6532000, "selling_general_admin": 121935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67594000, "depreciation_amortisation": 22833000, "ebitda": 90427000, "interest_expense": 17256000, "interest_income": null, "other_non_operating": null, "pretax_income": 50338000, "tax_provision": 7951000, "effective_tax_rate": null, "net_income": 42387000, "net_income_continuing_ops": 42387000, "net_income_to_common": 42387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122512000, "short_term_investments": null, "net_receivables": 1168186000, "inventory": 710252000, "other_current_assets": null, "total_current_assets": 2056675000, "net_ppe": null, "goodwill": 829220000, "intangible_assets": 79680000, "goodwill_and_intangibles": 908900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1825568000, "total_assets": 3882243000, "short_term_debt": 696000, "accounts_payable": 245458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903451000, "long_term_debt": 1012080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1357608000, "total_liabilities": 2261059000, "total_debt": 1012776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2466012000, "total_equity": 1621184000, "shares_outstanding": 32067391, "operating_cash_flow": 15919000, "stock_based_compensation": 2356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39695000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40986000, "free_cash_flow": 51250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67594000", "ebitda": "90427000", "netIncome": "42387000", "grossProfit": "202663399", "depreciation": "None", "totalRevenue": "850176000", "costOfRevenue": "647512601", "interestIncome": "None", "incomeBeforeTax": "50338000", "interestExpense": "17256000", "operatingIncome": "74196000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7951000", "reportedCurrency": "USD", "netInterestIncome": "-17256000", "nonInterestIncome": "None", "operatingExpenses": "128467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647512601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22833000", "sellingGeneralAndAdministrative": "121935000", "netIncomeFromContinuingOperations": "42387000" }, "balance": { "goodwill": "829220000", "inventory": "710252000", "commonStock": "51280000", "currentDebt": "None", "investments": "None", "totalAssets": "3882243000", "longTermDebt": "1012080000", "shortTermDebt": "696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79680000", "reportedCurrency": "USD", "retainedEarnings": "2466012000", "totalLiabilities": "2261059000", "otherCurrentAssets": "55725000", "totalCurrentAssets": "2056675000", "currentLongTermDebt": "696000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1168186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825568000", "currentAccountsPayable": "245458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012776000", "totalShareholderEquity": "1621184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259985000", "totalCurrentLiabilities": "903451000", "otherNonCurrentLiabilities": "152336000", "totalNonCurrentLiabilities": "1357608000", "cashAndShortTermInvestments": "122512000", "commonStockSharesOutstanding": "32067391", "intangibleAssetsExcludingGoodwill": "79680000", "cashAndCashEquivalentsAtCarryingValue": "122512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42387000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-30436000", "operatingCashflow": "15919000", "capitalExpenditures": "35331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40986000", "cashflowFromInvestment": "-39695000", "stockBasedCompensation": "2356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }