{ "ticker": { "uuid": "38e8e309-b6b8-4d72-9237-efcdde1198aa", "symbol": "AIIO", "name": "Robo.ai Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/38e8e309-b6b8-4d72-9237-efcdde1198aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/38e8e309-b6b8-4d72-9237-efcdde1198aa/" }, "ticker_metadata": { "id": 4680, "uuid": "38e8e309-b6b8-4d72-9237-efcdde1198aa", "symbol": "AIIO", "name": "Robo.ai Inc.", "asset_type": "equity", "market_cap": 53613000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Robo. The company is headquartered in Dubai, the United Arab Emirates.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38e8e309-b6b8-4d72-9237-efcdde1198aa", "symbol": "AIIO", "name": "Robo.ai Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/38e8e309-b6b8-4d72-9237-efcdde1198aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/38e8e309-b6b8-4d72-9237-efcdde1198aa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 2.94, "market_cap": 54491935.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.497, "piotroski_f_score": 2, "momentum_12_1": -0.9735, "volatility_252d": 4.0412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.078960+00:00", "batch_id": "" }, "size": { "price_close": 2.94, "market_cap": 54491935.68, "market_cap_usd": 54491935.68, "enterprise_value": 66191935.68, "shares_outstanding": 18534672, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 57.3599, "pcf_ratio": null, "pfcf_ratio": -10.7607, "ev_ebitda": null, "ev_ebit": -0.4196, "ev_sales": 69.6757, "ev_fcf": -13.0711, "earnings_yield": null, "fcf_yield": -0.0765, "price_to_sales": 57.3599, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0144 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6253, "operating_margin": -166.0463, "net_margin": -176.1495, "ebitda_margin": -164.36, "fcf_margin": -5.3305, "roe": 1.497, "roa": -19.8179, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1125, "cash_conversion": 0.0303, "accruals_ratio": -19.2179, "sbc_to_revenue": 123.1958, "piotroski_f_score": 2, "altman_z_score": -227.7839, "earnings_stability_5y": null, "revenue_stability_5y": 1.5981, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0703, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.1142, "net_debt_to_ebitda": -0.0749, "debt_to_assets": 1.8757, "interest_coverage": -16.0586, "current_ratio": 0.0642, "quick_ratio": 0.0621, "net_debt": 11700000, "local_beta": -0.0046, "volatility_252d": 4.0412, "volatility_60d": 10.1617, "max_drawdown_12m": -0.9853, "risk_adjusted_momentum": -0.2409 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 2.4186, "price_return_3m": 0.0352, "price_return_6m": -0.7584, "price_return_9m": -0.8833, "price_return_12m": -0.9093, "price_return_12m_ex1m": -0.9735, "momentum_6m": -0.7584, "momentum_12m": -0.9093, "momentum_12_1": -0.9735, "distance_from_52w_high": -0.93, "distance_from_52w_low": 3.7704, "relative_strength": -1.0672 }, "raw_ttm": { "revenue_ttm": 950000, "gross_profit_ttm": 594000, "ebit_ttm": -157744000, "ebitda_ttm": -156142000, "net_income_ttm": -167342000, "eps_diluted_ttm": -9.0286, "operating_cash_flow_ttm": -5066000, "capital_expenditure_ttm": 2000, "fcf_ttm": -5064000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9823000, "cash_and_equivalents": 4138000, "total_current_assets": 8000000, "total_current_liabilities": 124559000, "net_ppe": null, "total_assets": 8444000, "total_debt": 15838000, "total_equity": -111788000, "net_working_capital": -104859000, "book_value_per_share": -6.0313, "retained_earnings": -904391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -111816000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2593, "ticker_id": 4680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.078960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.94, "market_cap": 54491935.68, "market_cap_usd": 54491935.68, "enterprise_value": 66191935.68, "shares_outstanding": 18534672, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 57.35993229, "pcf_ratio": null, "pfcf_ratio": -10.76065081, "ev_ebitda": null, "ev_ebit": -0.41961619, "ev_sales": 69.67572177, "ev_fcf": -13.07107735, "earnings_yield": null, "fcf_yield": -0.07650479, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62526316, "operating_margin": -166.04631579, "net_margin": -176.14947368, "ebitda_margin": -164.36, "fcf_margin": -5.33052632, "roe": 1.49695853, "roa": -19.81785883, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.11250592, "cash_conversion": 0.03026138, "accruals_ratio": -19.21790621, "sbc_to_revenue": 123.19578947, "debt_to_equity": -1.11424303, "net_debt_to_ebitda": -0.07493179, "debt_to_assets": 1.87565135, "interest_coverage": -16.05863789, "current_ratio": 0.06422659, "quick_ratio": 0.06208303, "net_debt": 11700000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -227.78386509, "earnings_stability_5y": null, "revenue_stability_5y": 1.598099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.41860465, "price_return_3m": 0.03521127, "price_return_6m": -0.75842235, "price_return_9m": -0.88333333, "price_return_12m": -0.90925926, "price_return_12m_ex1m": -0.97345679, "distance_from_52w_high": -0.93, "distance_from_52w_low": 3.77040402, "relative_strength": -1.06720031, "local_beta": -0.0046, "volatility_252d": 4.041224, "volatility_60d": 10.161709, "max_drawdown_12m": -0.98532619, "revenue_ttm": 950000, "gross_profit_ttm": 594000, "ebit_ttm": -157744000, "ebitda_ttm": -156142000, "net_income_ttm": -167342000, "eps_diluted_ttm": -9.02859247, "operating_cash_flow_ttm": -5066000, "capital_expenditure_ttm": 2000, "fcf_ttm": -5064000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9823000, "cash_and_equivalents": 4138000, "total_current_assets": 8000000, "total_current_liabilities": 124559000, "net_ppe": null, "total_assets": 8444000, "total_debt": 15838000, "total_equity": -111788000, "net_working_capital": -104859000, "book_value_per_share": -6.03129098, "retained_earnings": -904391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -111816000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.94, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.497, "momentum_12_1": -0.9735, "complete_fields": { "id": 2593, "ticker_id": 4680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.078960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.94, "market_cap": 54491935.68, "market_cap_usd": 54491935.68, "enterprise_value": 66191935.68, "shares_outstanding": 18534672, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 57.35993229, "pcf_ratio": null, "pfcf_ratio": -10.76065081, "ev_ebitda": null, "ev_ebit": -0.41961619, "ev_sales": 69.67572177, "ev_fcf": -13.07107735, "earnings_yield": null, "fcf_yield": -0.07650479, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62526316, "operating_margin": -166.04631579, "net_margin": -176.14947368, "ebitda_margin": -164.36, "fcf_margin": -5.33052632, "roe": 1.49695853, "roa": -19.81785883, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.11250592, "cash_conversion": 0.03026138, "accruals_ratio": -19.21790621, "sbc_to_revenue": 123.19578947, "debt_to_equity": -1.11424303, "net_debt_to_ebitda": -0.07493179, "debt_to_assets": 1.87565135, "interest_coverage": -16.05863789, "current_ratio": 0.06422659, "quick_ratio": 0.06208303, "net_debt": 11700000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -227.78386509, "earnings_stability_5y": null, "revenue_stability_5y": 1.598099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.41860465, "price_return_3m": 0.03521127, "price_return_6m": -0.75842235, "price_return_9m": -0.88333333, "price_return_12m": -0.90925926, "price_return_12m_ex1m": -0.97345679, "distance_from_52w_high": -0.93, "distance_from_52w_low": 3.77040402, "relative_strength": -1.06720031, "local_beta": -0.0046, "volatility_252d": 4.041224, "volatility_60d": 10.161709, "max_drawdown_12m": -0.98532619, "revenue_ttm": 950000, "gross_profit_ttm": 594000, "ebit_ttm": -157744000, "ebitda_ttm": -156142000, "net_income_ttm": -167342000, "eps_diluted_ttm": -9.02859247, "operating_cash_flow_ttm": -5066000, "capital_expenditure_ttm": 2000, "fcf_ttm": -5064000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9823000, "cash_and_equivalents": 4138000, "total_current_assets": 8000000, "total_current_liabilities": 124559000, "net_ppe": null, "total_assets": 8444000, "total_debt": 15838000, "total_equity": -111788000, "net_working_capital": -104859000, "book_value_per_share": -6.03129098, "retained_earnings": -904391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -111816000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": 950000, "cost_of_revenue": 356000, "gross_profit": 594000, "ebit": -157744000, "ebitda": -156142000, "pretax_income": -167567000, "tax_provision": null, "net_income": -167342000, "net_income_to_common": -167342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5327000, "total_current_assets": 8000000, "total_assets": 8444000, "short_term_debt": 27139000, "long_term_debt": null, "total_debt": 27139000, "total_liabilities": 124559000, "total_equity": -111788000, "shares_outstanding": 15795362, "goodwill_and_intangibles": 14000 }, "cash_flow": { "operating_cash_flow": -5066000, "capital_expenditure": 2000, "free_cash_flow": -5064000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11019, "ticker_id": 4680, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157744000", "ebitda": "-156142000", "netIncome": "-167342000", "grossProfit": "594000", "depreciation": "None", "totalRevenue": "950000", "costOfRevenue": "356000", "interestIncome": "21000", "incomeBeforeTax": "-167567000", "interestExpense": "9823000", "operatingIncome": "-156938000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9802000", "nonInterestIncome": "None", "operatingExpenses": "157532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1602000", "sellingGeneralAndAdministrative": "156964000", "netIncomeFromContinuingOperations": "-167567000" }, "balance": { "goodwill": "None", "inventory": "267000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "8444000", "longTermDebt": "None", "shortTermDebt": "27139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-904391000", "totalLiabilities": "124559000", "otherCurrentAssets": "-25710000", "totalCurrentAssets": "8000000", "currentLongTermDebt": "27135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444000", "currentAccountsPayable": "29305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27139000", "totalShareholderEquity": "-111788000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "68115000", "totalCurrentLiabilities": "124559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5327000", "commonStockSharesOutstanding": "15795362", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "5327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167342000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1823000", "operatingCashflow": "-5066000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8827000", "cashflowFromInvestment": "76000", "stockBasedCompensation": "117036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 950000, "cost_of_revenue": 356000, "gross_profit": 594000, "research_and_development": 64000, "selling_general_admin": 156964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157744000, "depreciation_amortisation": 1602000, "ebitda": -156142000, "interest_expense": 9823000, "interest_income": null, "other_non_operating": null, "pretax_income": -167567000, "tax_provision": null, "effective_tax_rate": null, "net_income": -167342000, "net_income_continuing_ops": -167567000, "net_income_to_common": -167342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5327000, "short_term_investments": null, "net_receivables": 28116000, "inventory": 267000, "other_current_assets": null, "total_current_assets": 8000000, "net_ppe": null, "goodwill": null, "intangible_assets": 14000, "goodwill_and_intangibles": 14000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444000, "total_assets": 8444000, "short_term_debt": 27139000, "accounts_payable": 29305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 124559000, "total_debt": 27139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -904391000, "total_equity": -111788000, "shares_outstanding": 15795362, "operating_cash_flow": -5066000, "stock_based_compensation": 117036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8827000, "free_cash_flow": -5064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-157744000", "ebitda": "-156142000", "netIncome": "-167342000", "grossProfit": "594000", "depreciation": "None", "totalRevenue": "950000", "costOfRevenue": "356000", "interestIncome": "21000", "incomeBeforeTax": "-167567000", "interestExpense": "9823000", "operatingIncome": "-156938000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9802000", "nonInterestIncome": "None", "operatingExpenses": "157532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1602000", "sellingGeneralAndAdministrative": "156964000", "netIncomeFromContinuingOperations": "-167567000" }, "balance": { "goodwill": "None", "inventory": "267000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "8444000", "longTermDebt": "None", "shortTermDebt": "27139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-904391000", "totalLiabilities": "124559000", "otherCurrentAssets": "-25710000", "totalCurrentAssets": "8000000", "currentLongTermDebt": "27135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444000", "currentAccountsPayable": "29305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27139000", "totalShareholderEquity": "-111788000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "68115000", "totalCurrentLiabilities": "124559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5327000", "commonStockSharesOutstanding": "15795362", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "5327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167342000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1823000", "operatingCashflow": "-5066000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8827000", "cashflowFromInvestment": "76000", "stockBasedCompensation": "117036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": 11995000, "cost_of_revenue": 9327000, "gross_profit": 2668000, "ebit": -169970000, "ebitda": -166428000, "pretax_income": -172726000, "tax_provision": null, "net_income": -172535000, "net_income_to_common": -172535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148000, "total_current_assets": 32552000, "total_assets": 41465000, "short_term_debt": 15839000, "long_term_debt": null, "total_debt": 15839000, "total_liabilities": 108032000, "total_equity": -62596000, "shares_outstanding": 14610000, "goodwill_and_intangibles": 28000 }, "cash_flow": { "operating_cash_flow": 33577000, "capital_expenditure": 177000, "free_cash_flow": 33754000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11023, "ticker_id": 4680, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169970000", "ebitda": "-166428000", "netIncome": "-172535000", "grossProfit": "2668000", "depreciation": "None", "totalRevenue": "11995000", "costOfRevenue": "9327000", "interestIncome": "65000", "incomeBeforeTax": "-172726000", "interestExpense": "2756000", "operatingIncome": "-95386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-38828000", "nonInterestIncome": "None", "operatingExpenses": "98054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3542000", "sellingGeneralAndAdministrative": "90956000", "netIncomeFromContinuingOperations": "-172726000" }, "balance": { "goodwill": "None", "inventory": "2423000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "41465000", "longTermDebt": "None", "shortTermDebt": "15839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "-737049000", "totalLiabilities": "108032000", "otherCurrentAssets": "10943000", "totalCurrentAssets": "32552000", "currentLongTermDebt": "13589000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "19038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913000", "currentAccountsPayable": "25308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20643000", "totalShareholderEquity": "-62596000", "capitalLeaseObligations": "7054000", "otherCurrentLiabilities": "61369000", "totalCurrentLiabilities": "103228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4804000", "cashAndShortTermInvestments": "148000", "commonStockSharesOutstanding": "14610000", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172726000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "28921000", "operatingCashflow": "33577000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-656000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11995000, "cost_of_revenue": 9327000, "gross_profit": 2668000, "research_and_development": 4479000, "selling_general_admin": 90956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169970000, "depreciation_amortisation": 3542000, "ebitda": -166428000, "interest_expense": 2756000, "interest_income": null, "other_non_operating": null, "pretax_income": -172726000, "tax_provision": null, "effective_tax_rate": null, "net_income": -172535000, "net_income_continuing_ops": -172726000, "net_income_to_common": -172535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148000, "short_term_investments": null, "net_receivables": 19038000, "inventory": 2423000, "other_current_assets": null, "total_current_assets": 32552000, "net_ppe": null, "goodwill": null, "intangible_assets": 28000, "goodwill_and_intangibles": 28000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8913000, "total_assets": 41465000, "short_term_debt": 15839000, "accounts_payable": 25308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4804000, "total_liabilities": 108032000, "total_debt": 15839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737049000, "total_equity": -62596000, "shares_outstanding": 14610000, "operating_cash_flow": 33577000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000000, "free_cash_flow": 33754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-169970000", "ebitda": "-166428000", "netIncome": "-172535000", "grossProfit": "2668000", "depreciation": "None", "totalRevenue": "11995000", "costOfRevenue": "9327000", "interestIncome": "65000", "incomeBeforeTax": "-172726000", "interestExpense": "2756000", "operatingIncome": "-95386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-38828000", "nonInterestIncome": "None", "operatingExpenses": "98054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3542000", "sellingGeneralAndAdministrative": "90956000", "netIncomeFromContinuingOperations": "-172726000" }, "balance": { "goodwill": "None", "inventory": "2423000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "41465000", "longTermDebt": "None", "shortTermDebt": "15839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "-737049000", "totalLiabilities": "108032000", "otherCurrentAssets": "10943000", "totalCurrentAssets": "32552000", "currentLongTermDebt": "13589000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "19038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913000", "currentAccountsPayable": "25308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20643000", "totalShareholderEquity": "-62596000", "capitalLeaseObligations": "7054000", "otherCurrentLiabilities": "61369000", "totalCurrentLiabilities": "103228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4804000", "cashAndShortTermInvestments": "148000", "commonStockSharesOutstanding": "14610000", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172726000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "28921000", "operatingCashflow": "33577000", "capitalExpenditures": "177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-656000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": 37333000, "cost_of_revenue": 49014000, "gross_profit": -11681000, "ebit": -210898000, "ebitda": null, "pretax_income": -266695000, "tax_provision": null, "net_income": -265294000, "net_income_to_common": -265294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23188000, "total_current_assets": 82870000, "total_assets": 166250000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105316000, "total_equity": 64750000, "shares_outstanding": 14609984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -138046000, "capital_expenditure": 5550000, "free_cash_flow": -132496000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11027, "ticker_id": 4680, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-265294000", "grossProfit": "-11681000", "depreciation": "None", "totalRevenue": "37333000", "costOfRevenue": "49014000", "interestIncome": "1283000", "incomeBeforeTax": "-266695000", "interestExpense": "4531000", "operatingIncome": "-210898000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-33248000", "nonInterestIncome": "None", "operatingExpenses": "248231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "175879000", "netIncomeFromContinuingOperations": "-266695000" }, "balance": { "goodwill": "None", "inventory": "7770000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "166250000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564514000", "totalLiabilities": "105316000", "otherCurrentAssets": "230000", "totalCurrentAssets": "82870000", "currentLongTermDebt": "12291000", "longTermInvestments": "15918000", "shortTermInvestments": "None", "currentNetReceivables": "2339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83380000", "currentAccountsPayable": "25114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64750000", "capitalLeaseObligations": "10089000", "otherCurrentLiabilities": "23412000", "totalCurrentLiabilities": "98241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7075000", "cashAndShortTermInvestments": "23188000", "commonStockSharesOutstanding": "14609984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265294000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2635000", "operatingCashflow": "-138046000", "capitalExpenditures": "5550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26979000", "cashflowFromInvestment": "None", "stockBasedCompensation": "23338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37333000, "cost_of_revenue": 49014000, "gross_profit": -11681000, "research_and_development": 24434000, "selling_general_admin": 175879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210898000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4531000, "interest_income": null, "other_non_operating": null, "pretax_income": -266695000, "tax_provision": null, "effective_tax_rate": null, "net_income": -265294000, "net_income_continuing_ops": -266695000, "net_income_to_common": -265294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23188000, "short_term_investments": null, "net_receivables": 2339000, "inventory": 7770000, "other_current_assets": null, "total_current_assets": 82870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83380000, "total_assets": 166250000, "short_term_debt": null, "accounts_payable": 25114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7075000, "total_liabilities": 105316000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -564514000, "total_equity": 64750000, "shares_outstanding": 14609984, "operating_cash_flow": -138046000, "stock_based_compensation": 23338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26979000, "free_cash_flow": -132496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-265294000", "grossProfit": "-11681000", "depreciation": "None", "totalRevenue": "37333000", "costOfRevenue": "49014000", "interestIncome": "1283000", "incomeBeforeTax": "-266695000", "interestExpense": "4531000", "operatingIncome": "-210898000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-33248000", "nonInterestIncome": "None", "operatingExpenses": "248231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "175879000", "netIncomeFromContinuingOperations": "-266695000" }, "balance": { "goodwill": "None", "inventory": "7770000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "166250000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564514000", "totalLiabilities": "105316000", "otherCurrentAssets": "230000", "totalCurrentAssets": "82870000", "currentLongTermDebt": "12291000", "longTermInvestments": "15918000", "shortTermInvestments": "None", "currentNetReceivables": "2339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83380000", "currentAccountsPayable": "25114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64750000", "capitalLeaseObligations": "10089000", "otherCurrentLiabilities": "23412000", "totalCurrentLiabilities": "98241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7075000", "cashAndShortTermInvestments": "23188000", "commonStockSharesOutstanding": "14609984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265294000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2635000", "operatingCashflow": "-138046000", "capitalExpenditures": "5550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26979000", "cashflowFromInvestment": "None", "stockBasedCompensation": "23338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": -749000, "ebit": -40963586, "ebitda": -40215000, "pretax_income": -48243000, "tax_provision": 9, "net_income": -40719000, "net_income_to_common": -40719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211863630, "total_current_assets": 240278690, "total_assets": 350206000, "short_term_debt": 18857940, "long_term_debt": null, "total_debt": 18857940, "total_liabilities": 71974218, "total_equity": 280804000, "shares_outstanding": 12294150, "goodwill_and_intangibles": 6569 }, "cash_flow": { "operating_cash_flow": -178367233, "capital_expenditure": 1213958, "free_cash_flow": -177153275, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11031, "ticker_id": 4680, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40963586", "ebitda": "-40215000", "netIncome": "-40719000", "grossProfit": "-749000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-48243000", "interestExpense": "36767", "operatingIncome": "-40446000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9", "reportedCurrency": "USD", "netInterestIncome": "-4253000", "nonInterestIncome": "None", "operatingExpenses": "40446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748586", "sellingGeneralAndAdministrative": "23057000", "netIncomeFromContinuingOperations": "-48243000" }, "balance": { "goodwill": "None", "inventory": "2106957", "commonStock": "28618", "currentDebt": "None", "investments": "None", "totalAssets": "350206000", "longTermDebt": "None", "shortTermDebt": "18857940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6569", "reportedCurrency": "USD", "retainedEarnings": "-292234660", "totalLiabilities": "71974218", "otherCurrentAssets": "14856648", "totalCurrentAssets": "240278690", "currentLongTermDebt": "17308000", "longTermInvestments": "0", "shortTermInvestments": "630", "currentNetReceivables": "11985903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109928000", "currentAccountsPayable": "4955086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22778746", "totalShareholderEquity": "280804000", "capitalLeaseObligations": "5471000", "otherCurrentLiabilities": "34203306", "totalCurrentLiabilities": "63131125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8843093", "cashAndShortTermInvestments": "211863630", "commonStockSharesOutstanding": "12294150", "intangibleAssetsExcludingGoodwill": "6569", "cashAndCashEquivalentsAtCarryingValue": "211863630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41250886", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1670193", "operatingCashflow": "-178367233", "capitalExpenditures": "1213958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "392589651", "cashflowFromInvestment": "-6835395", "stockBasedCompensation": "3197050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": -749000, "research_and_development": 15832000, "selling_general_admin": 23057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40963586, "depreciation_amortisation": 748586, "ebitda": -40215000, "interest_expense": 36767, "interest_income": null, "other_non_operating": null, "pretax_income": -48243000, "tax_provision": 9, "effective_tax_rate": null, "net_income": -40719000, "net_income_continuing_ops": -48243000, "net_income_to_common": -40719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211863630, "short_term_investments": 630, "net_receivables": 11985903, "inventory": 2106957, "other_current_assets": null, "total_current_assets": 240278690, "net_ppe": null, "goodwill": null, "intangible_assets": 6569, "goodwill_and_intangibles": 6569, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109928000, "total_assets": 350206000, "short_term_debt": 18857940, "accounts_payable": 4955086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63131125, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8843093, "total_liabilities": 71974218, "total_debt": 18857940, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292234660, "total_equity": 280804000, "shares_outstanding": 12294150, "operating_cash_flow": -178367233, "stock_based_compensation": 3197050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1213958, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6835395, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 392589651, "free_cash_flow": -177153275, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40963586", "ebitda": "-40215000", "netIncome": "-40719000", "grossProfit": "-749000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-48243000", "interestExpense": "36767", "operatingIncome": "-40446000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9", "reportedCurrency": "USD", "netInterestIncome": "-4253000", "nonInterestIncome": "None", "operatingExpenses": "40446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748586", "sellingGeneralAndAdministrative": "23057000", "netIncomeFromContinuingOperations": "-48243000" }, "balance": { "goodwill": "None", "inventory": "2106957", "commonStock": "28618", "currentDebt": "None", "investments": "None", "totalAssets": "350206000", "longTermDebt": "None", "shortTermDebt": "18857940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6569", "reportedCurrency": "USD", "retainedEarnings": "-292234660", "totalLiabilities": "71974218", "otherCurrentAssets": "14856648", "totalCurrentAssets": "240278690", "currentLongTermDebt": "17308000", "longTermInvestments": "0", "shortTermInvestments": "630", "currentNetReceivables": "11985903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109928000", "currentAccountsPayable": "4955086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22778746", "totalShareholderEquity": "280804000", "capitalLeaseObligations": "5471000", "otherCurrentLiabilities": "34203306", "totalCurrentLiabilities": "63131125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8843093", "cashAndShortTermInvestments": "211863630", "commonStockSharesOutstanding": "12294150", "intangibleAssetsExcludingGoodwill": "6569", "cashAndCashEquivalentsAtCarryingValue": "211863630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41250886", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1670193", "operatingCashflow": "-178367233", "capitalExpenditures": "1213958", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "392589651", "cashflowFromInvestment": "-6835395", "stockBasedCompensation": "3197050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": -16153, "ebit": -11085153, "ebitda": -11069000, "pretax_income": -13065000, "tax_provision": null, "net_income": -12389000, "net_income_to_common": -12389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21301, "total_current_assets": 13866225, "total_assets": 13899701, "short_term_debt": 32289890, "long_term_debt": null, "total_debt": 32289890, "total_liabilities": 69387516, "total_equity": -52540820, "shares_outstanding": 14281800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6106873, "capital_expenditure": 0, "free_cash_flow": -6106873, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11036, "ticker_id": 4680, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11085153", "ebitda": "-11069000", "netIncome": "-12389000", "grossProfit": "-16153", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-13065000", "interestExpense": "1980000", "operatingIncome": "-10766000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1980000", "nonInterestIncome": "None", "operatingExpenses": "10766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "724700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16153", "sellingGeneralAndAdministrative": "10042000", "netIncomeFromContinuingOperations": "-13065000" }, "balance": { "goodwill": "None", "inventory": "703904", "commonStock": "33516", "currentDebt": "None", "investments": "None", "totalAssets": "13899701", "longTermDebt": "None", "shortTermDebt": "32289890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251515328", "totalLiabilities": "69387516", "otherCurrentAssets": "7383616", "totalCurrentAssets": "13866225", "currentLongTermDebt": "25626990", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6461308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33476", "currentAccountsPayable": "8106757", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25391607", "totalShareholderEquity": "-52540820", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "28473156", "totalCurrentLiabilities": "69387516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402500", "cashAndShortTermInvestments": "21301", "commonStockSharesOutstanding": "14281800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13064820", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6106873", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6182150", "cashflowFromInvestment": "-21703", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16153", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": -16153, "research_and_development": 724700, "selling_general_admin": 10042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11085153, "depreciation_amortisation": 16153, "ebitda": -11069000, "interest_expense": 1980000, "interest_income": null, "other_non_operating": null, "pretax_income": -13065000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12389000, "net_income_continuing_ops": -13065000, "net_income_to_common": -12389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21301, "short_term_investments": null, "net_receivables": 6461308, "inventory": 703904, "other_current_assets": null, "total_current_assets": 13866225, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33476, "total_assets": 13899701, "short_term_debt": 32289890, "accounts_payable": 8106757, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69387516, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402500, "total_liabilities": 69387516, "total_debt": 32289890, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251515328, "total_equity": -52540820, "shares_outstanding": 14281800, "operating_cash_flow": -6106873, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21703, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6182150, "free_cash_flow": -6106873, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11085153", "ebitda": "-11069000", "netIncome": "-12389000", "grossProfit": "-16153", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-13065000", "interestExpense": "1980000", "operatingIncome": "-10766000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1980000", "nonInterestIncome": "None", "operatingExpenses": "10766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "724700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16153", "sellingGeneralAndAdministrative": "10042000", "netIncomeFromContinuingOperations": "-13065000" }, "balance": { "goodwill": "None", "inventory": "703904", "commonStock": "33516", "currentDebt": "None", "investments": "None", "totalAssets": "13899701", "longTermDebt": "None", "shortTermDebt": "32289890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251515328", "totalLiabilities": "69387516", "otherCurrentAssets": "7383616", "totalCurrentAssets": "13866225", "currentLongTermDebt": "25626990", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6461308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33476", "currentAccountsPayable": "8106757", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25391607", "totalShareholderEquity": "-52540820", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "28473156", "totalCurrentLiabilities": "69387516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402500", "cashAndShortTermInvestments": "21301", "commonStockSharesOutstanding": "14281800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13064820", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6106873", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6182150", "cashflowFromInvestment": "-21703", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16153", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -10924178, "ebitda": -10863000, "pretax_income": -12650000, "tax_provision": null, "net_income": -11912000, "net_income_to_common": -11912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3259, "total_current_assets": 13802455, "total_assets": 13851118, "short_term_debt": 23263176, "long_term_debt": null, "total_debt": 23263176, "total_liabilities": 221878784, "total_equity": -195412569, "shares_outstanding": 14281800, "goodwill_and_intangibles": 2615 }, "cash_flow": { "operating_cash_flow": -662972, "capital_expenditure": 0, "free_cash_flow": -662972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11040, "ticker_id": 4680, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10924178", "ebitda": "-10863000", "netIncome": "-11912000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12650000", "interestExpense": "1334000", "operatingIncome": "-10903000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61178", "sellingGeneralAndAdministrative": "9042000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-13198393", "commonStock": "33516", "currentDebt": "None", "investments": "None", "totalAssets": "13851118", "longTermDebt": "None", "shortTermDebt": "23263176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2615", "reportedCurrency": "None", "retainedEarnings": "-239126377", "totalLiabilities": "221878784", "otherCurrentAssets": "13799196", "totalCurrentAssets": "13802455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48663", "currentAccountsPayable": "7671079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23263176", "totalShareholderEquity": "-195412569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190438961", "totalCurrentLiabilities": "221878784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3259", "commonStockSharesOutstanding": "14281800", "intangibleAssetsExcludingGoodwill": "2615", "cashAndCashEquivalentsAtCarryingValue": "3259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12649751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "30234", "operatingCashflow": "-662972", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217259", "cashflowFromInvestment": "266982", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1861000, "selling_general_admin": 9042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10924178, "depreciation_amortisation": 61178, "ebitda": -10863000, "interest_expense": 1334000, "interest_income": null, "other_non_operating": null, "pretax_income": -12650000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11912000, "net_income_continuing_ops": null, "net_income_to_common": -11912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3259, "short_term_investments": null, "net_receivables": null, "inventory": -13198393, "other_current_assets": null, "total_current_assets": 13802455, "net_ppe": null, "goodwill": null, "intangible_assets": 2615, "goodwill_and_intangibles": 2615, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48663, "total_assets": 13851118, "short_term_debt": 23263176, "accounts_payable": 7671079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221878784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 221878784, "total_debt": 23263176, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239126377, "total_equity": -195412569, "shares_outstanding": 14281800, "operating_cash_flow": -662972, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 266982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217259, "free_cash_flow": -662972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10924178", "ebitda": "-10863000", "netIncome": "-11912000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12650000", "interestExpense": "1334000", "operatingIncome": "-10903000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61178", "sellingGeneralAndAdministrative": "9042000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-13198393", "commonStock": "33516", "currentDebt": "None", "investments": "None", "totalAssets": "13851118", "longTermDebt": "None", "shortTermDebt": "23263176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2615", "reportedCurrency": "None", "retainedEarnings": "-239126377", "totalLiabilities": "221878784", "otherCurrentAssets": "13799196", "totalCurrentAssets": "13802455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48663", "currentAccountsPayable": "7671079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23263176", "totalShareholderEquity": "-195412569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190438961", "totalCurrentLiabilities": "221878784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3259", "commonStockSharesOutstanding": "14281800", "intangibleAssetsExcludingGoodwill": "2615", "cashAndCashEquivalentsAtCarryingValue": "3259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12649751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "30234", "operatingCashflow": "-662972", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217259", "cashflowFromInvestment": "266982", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 551046, "ebitda": 722906, "pretax_income": 551046, "tax_provision": null, "net_income": 551046, "net_income_to_common": 551046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389361, "total_current_assets": 591846, "total_assets": 139418819, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 440856, "total_equity": 138977963, "shares_outstanding": 14281800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -465106, "capital_expenditure": 0, "free_cash_flow": -465106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11043, "ticker_id": 4680, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "551046", "ebitda": "722906", "netIncome": "551046", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "551046", "interestExpense": "None", "operatingIncome": "-276000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "275927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138441745", "currentDebt": "None", "investments": "None", "totalAssets": "139418819", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "536218", "totalLiabilities": "440856", "otherCurrentAssets": "202485", "totalCurrentAssets": "591846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138826973", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138977963", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38356", "totalCurrentLiabilities": "38356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402500", "cashAndShortTermInvestments": "389361", "commonStockSharesOutstanding": "14281800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "389361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "551046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-465106", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138806745", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551046, "depreciation_amortisation": 171860, "ebitda": 722906, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 551046, "tax_provision": null, "effective_tax_rate": null, "net_income": 551046, "net_income_continuing_ops": null, "net_income_to_common": 551046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389361, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 591846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138826973, "total_assets": 139418819, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402500, "total_liabilities": 440856, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536218, "total_equity": 138977963, "shares_outstanding": 14281800, "operating_cash_flow": -465106, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138806745, "free_cash_flow": -465106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "551046", "ebitda": "722906", "netIncome": "551046", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "551046", "interestExpense": "None", "operatingIncome": "-276000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "275927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138441745", "currentDebt": "None", "investments": "None", "totalAssets": "139418819", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "536218", "totalLiabilities": "440856", "otherCurrentAssets": "202485", "totalCurrentAssets": "591846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138826973", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138977963", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38356", "totalCurrentLiabilities": "38356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402500", "cashAndShortTermInvestments": "389361", "commonStockSharesOutstanding": "14281800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "389361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "551046", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-465106", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138806745", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 0, "ebitda": 161141, "pretax_income": -14828, "tax_provision": null, "net_income": -14828, "net_income_to_common": -14828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47722, "total_current_assets": 47722, "total_assets": 145222, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 135050, "total_equity": 10172, "shares_outstanding": 14281800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14778, "capital_expenditure": 0, "free_cash_flow": -14778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11045, "ticker_id": 4680, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "161141", "netIncome": "-14828", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14828", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "145222", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14828", "totalLiabilities": "135050", "otherCurrentAssets": "None", "totalCurrentAssets": "47722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97499", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "10172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35050", "totalCurrentLiabilities": "135050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "47722", "commonStockSharesOutstanding": "14281800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14778", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 161141, "ebitda": 161141, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14828, "tax_provision": null, "effective_tax_rate": null, "net_income": -14828, "net_income_continuing_ops": null, "net_income_to_common": -14828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47722, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47722, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97499, "total_assets": 145222, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 135050, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14828, "total_equity": 10172, "shares_outstanding": 14281800, "operating_cash_flow": -14778, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62500, "free_cash_flow": -14778, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "161141", "netIncome": "-14828", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14828", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "145222", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14828", "totalLiabilities": "135050", "otherCurrentAssets": "None", "totalCurrentAssets": "47722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97499", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "10172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35050", "totalCurrentLiabilities": "135050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "47722", "commonStockSharesOutstanding": "14281800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14778", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4138000, "total_current_assets": 8000000, "total_assets": 8444000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 124559000, "total_equity": -111788000, "shares_outstanding": 18534672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11018, "ticker_id": 4680, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "267000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8444000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-904391000", "totalLiabilities": "124559000", "otherCurrentAssets": "None", "totalCurrentAssets": "8000000", "currentLongTermDebt": "27135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444000", "currentAccountsPayable": "29305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-111788000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "42708000", "totalCurrentLiabilities": "124559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4138000", "commonStockSharesOutstanding": "18534672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4138000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4138000, "short_term_investments": null, "net_receivables": 0, "inventory": 267000, "other_current_assets": null, "total_current_assets": 8000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444000, "total_assets": 8444000, "short_term_debt": null, "accounts_payable": 29305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 124559000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -904391000, "total_equity": -111788000, "shares_outstanding": 18534672, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "267000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8444000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-904391000", "totalLiabilities": "124559000", "otherCurrentAssets": "None", "totalCurrentAssets": "8000000", "currentLongTermDebt": "27135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444000", "currentAccountsPayable": "29305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-111788000", "capitalLeaseObligations": "4000", "otherCurrentLiabilities": "42708000", "totalCurrentLiabilities": "124559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4138000", "commonStockSharesOutstanding": "18534672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4138000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000, "total_current_assets": 30919000, "total_assets": 34941000, "short_term_debt": 15838000, "long_term_debt": null, "total_debt": 15838000, "total_liabilities": 104156000, "total_equity": -65074000, "shares_outstanding": 292199693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11020, "ticker_id": 4680, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "982000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "34941000", "longTermDebt": "None", "shortTermDebt": "15838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-739285000", "totalLiabilities": "104156000", "otherCurrentAssets": "-702000", "totalCurrentAssets": "30919000", "currentLongTermDebt": "14754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022000", "currentAccountsPayable": "25348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17131000", "totalShareholderEquity": "-65074000", "capitalLeaseObligations": "2377000", "otherCurrentLiabilities": "60939000", "totalCurrentLiabilities": "102863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1293000", "cashAndShortTermInvestments": "147000", "commonStockSharesOutstanding": "292199693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000, "short_term_investments": null, "net_receivables": 30492000, "inventory": 982000, "other_current_assets": null, "total_current_assets": 30919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4022000, "total_assets": 34941000, "short_term_debt": 15838000, "accounts_payable": 25348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1293000, "total_liabilities": 104156000, "total_debt": 15838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -739285000, "total_equity": -65074000, "shares_outstanding": 292199693, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "982000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "34941000", "longTermDebt": "None", "shortTermDebt": "15838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-739285000", "totalLiabilities": "104156000", "otherCurrentAssets": "-702000", "totalCurrentAssets": "30919000", "currentLongTermDebt": "14754000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022000", "currentAccountsPayable": "25348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17131000", "totalShareholderEquity": "-65074000", "capitalLeaseObligations": "2377000", "otherCurrentLiabilities": "60939000", "totalCurrentLiabilities": "102863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1293000", "cashAndShortTermInvestments": "147000", "commonStockSharesOutstanding": "292199693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": 18375000, "cost_of_revenue": 24247000, "gross_profit": -5872000, "ebit": -81845000, "ebitda": -81532000, "pretax_income": -98470000, "tax_provision": null, "net_income": -98369000, "net_income_to_common": -98369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148000, "total_current_assets": 32552000, "total_assets": 41465000, "short_term_debt": 15839000, "long_term_debt": null, "total_debt": 15839000, "total_liabilities": 108032000, "total_equity": -62596000, "shares_outstanding": 14371400, "goodwill_and_intangibles": 28000 }, "cash_flow": { "operating_cash_flow": -4157000, "capital_expenditure": 1780000, "free_cash_flow": -2377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11021, "ticker_id": 4680, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81845000", "ebitda": "-81532000", "netIncome": "-98369000", "grossProfit": "-5872000", "depreciation": "None", "totalRevenue": "18375000", "costOfRevenue": "24247000", "interestIncome": "None", "incomeBeforeTax": "-98470000", "interestExpense": "1939000", "operatingIncome": "-81845000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "66101000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2423000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "41465000", "longTermDebt": "None", "shortTermDebt": "15839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28000", "reportedCurrency": "None", "retainedEarnings": "-737049000", "totalLiabilities": "108032000", "otherCurrentAssets": "10943000", "totalCurrentAssets": "32552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913000", "currentAccountsPayable": "25308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20643000", "totalShareholderEquity": "-62596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61369000", "totalCurrentLiabilities": "103228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4804000", "cashAndShortTermInvestments": "148000", "commonStockSharesOutstanding": "14371400", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "8206000", "operatingCashflow": "-4157000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12265000", "cashflowFromInvestment": "-8434000", "stockBasedCompensation": "5819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18375000, "cost_of_revenue": 24247000, "gross_profit": -5872000, "research_and_development": 5808000, "selling_general_admin": 66101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81845000, "depreciation_amortisation": 313000, "ebitda": -81532000, "interest_expense": 1939000, "interest_income": null, "other_non_operating": null, "pretax_income": -98470000, "tax_provision": null, "effective_tax_rate": null, "net_income": -98369000, "net_income_continuing_ops": null, "net_income_to_common": -98369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148000, "short_term_investments": null, "net_receivables": 19038000, "inventory": 2423000, "other_current_assets": null, "total_current_assets": 32552000, "net_ppe": null, "goodwill": null, "intangible_assets": 28000, "goodwill_and_intangibles": 28000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8913000, "total_assets": 41465000, "short_term_debt": 15839000, "accounts_payable": 25308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4804000, "total_liabilities": 108032000, "total_debt": 15839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737049000, "total_equity": -62596000, "shares_outstanding": 14371400, "operating_cash_flow": -4157000, "stock_based_compensation": 5819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12265000, "free_cash_flow": -2377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81845000", "ebitda": "-81532000", "netIncome": "-98369000", "grossProfit": "-5872000", "depreciation": "None", "totalRevenue": "18375000", "costOfRevenue": "24247000", "interestIncome": "None", "incomeBeforeTax": "-98470000", "interestExpense": "1939000", "operatingIncome": "-81845000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000", "sellingGeneralAndAdministrative": "66101000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2423000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "41465000", "longTermDebt": "None", "shortTermDebt": "15839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28000", "reportedCurrency": "None", "retainedEarnings": "-737049000", "totalLiabilities": "108032000", "otherCurrentAssets": "10943000", "totalCurrentAssets": "32552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913000", "currentAccountsPayable": "25308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20643000", "totalShareholderEquity": "-62596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61369000", "totalCurrentLiabilities": "103228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4804000", "cashAndShortTermInvestments": "148000", "commonStockSharesOutstanding": "14371400", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "8206000", "operatingCashflow": "-4157000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12265000", "cashflowFromInvestment": "-8434000", "stockBasedCompensation": "5819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148000, "total_current_assets": 32552000, "total_assets": 41465000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 108032000, "total_equity": -62596000, "shares_outstanding": 14609984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11022, "ticker_id": 4680, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2423000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41465000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-737049000", "totalLiabilities": "108032000", "otherCurrentAssets": "7000", "totalCurrentAssets": "32552000", "currentLongTermDebt": "13589000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913000", "currentAccountsPayable": "25308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-62596000", "capitalLeaseObligations": "7054000", "otherCurrentLiabilities": "37762000", "totalCurrentLiabilities": "103228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4804000", "cashAndShortTermInvestments": "148000", "commonStockSharesOutstanding": "14609984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148000, "short_term_investments": null, "net_receivables": 0, "inventory": 2423000, "other_current_assets": null, "total_current_assets": 32552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8913000, "total_assets": 41465000, "short_term_debt": null, "accounts_payable": 25308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4804000, "total_liabilities": 108032000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737049000, "total_equity": -62596000, "shares_outstanding": 14609984, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2423000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41465000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-737049000", "totalLiabilities": "108032000", "otherCurrentAssets": "7000", "totalCurrentAssets": "32552000", "currentLongTermDebt": "13589000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913000", "currentAccountsPayable": "25308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-62596000", "capitalLeaseObligations": "7054000", "otherCurrentLiabilities": "37762000", "totalCurrentLiabilities": "103228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4804000", "cashAndShortTermInvestments": "148000", "commonStockSharesOutstanding": "14609984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": 3559000, "cost_of_revenue": 4133000, "gross_profit": -574000, "ebit": -8498000, "ebitda": -8298000, "pretax_income": -16343000, "tax_provision": null, "net_income": -16103000, "net_income_to_common": -16103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1870000, "total_current_assets": 53684000, "total_assets": 138820000, "short_term_debt": 16397000, "long_term_debt": null, "total_debt": 16397000, "total_liabilities": 110914000, "total_equity": 32201000, "shares_outstanding": 14610000, "goodwill_and_intangibles": 33000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11024, "ticker_id": 4680, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8498000", "ebitda": "-8298000", "netIncome": "-16103000", "grossProfit": "-574000", "depreciation": "None", "totalRevenue": "3559000", "costOfRevenue": "4133000", "interestIncome": "None", "incomeBeforeTax": "-16343000", "interestExpense": "7489000", "operatingIncome": "-8498000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "6425000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2687000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "138820000", "longTermDebt": "None", "shortTermDebt": "16397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-596721000", "totalLiabilities": "110914000", "otherCurrentAssets": "33180000", "totalCurrentAssets": "53684000", "currentLongTermDebt": "12452000", "longTermInvestments": "15918000", "shortTermInvestments": "None", "currentNetReceivables": "15947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85136000", "currentAccountsPayable": "20577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23525000", "totalShareholderEquity": "32201000", "capitalLeaseObligations": "11073000", "otherCurrentLiabilities": "66447000", "totalCurrentLiabilities": "103785000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "7129000", "cashAndShortTermInvestments": "1870000", "commonStockSharesOutstanding": "14610000", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "1870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3559000, "cost_of_revenue": 4133000, "gross_profit": -574000, "research_and_development": 1067000, "selling_general_admin": 6425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8498000, "depreciation_amortisation": 200000, "ebitda": -8298000, "interest_expense": 7489000, "interest_income": null, "other_non_operating": null, "pretax_income": -16343000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16103000, "net_income_continuing_ops": null, "net_income_to_common": -16103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1870000, "short_term_investments": null, "net_receivables": 15947000, "inventory": 2687000, "other_current_assets": null, "total_current_assets": 53684000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000, "goodwill_and_intangibles": 33000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85136000, "total_assets": 138820000, "short_term_debt": 16397000, "accounts_payable": 20577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7129000, "total_liabilities": 110914000, "total_debt": 16397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596721000, "total_equity": 32201000, "shares_outstanding": 14610000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8498000", "ebitda": "-8298000", "netIncome": "-16103000", "grossProfit": "-574000", "depreciation": "None", "totalRevenue": "3559000", "costOfRevenue": "4133000", "interestIncome": "None", "incomeBeforeTax": "-16343000", "interestExpense": "7489000", "operatingIncome": "-8498000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "6425000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2687000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "138820000", "longTermDebt": "None", "shortTermDebt": "16397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-596721000", "totalLiabilities": "110914000", "otherCurrentAssets": "33180000", "totalCurrentAssets": "53684000", "currentLongTermDebt": "12452000", "longTermInvestments": "15918000", "shortTermInvestments": "None", "currentNetReceivables": "15947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85136000", "currentAccountsPayable": "20577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23525000", "totalShareholderEquity": "32201000", "capitalLeaseObligations": "11073000", "otherCurrentLiabilities": "66447000", "totalCurrentLiabilities": "103785000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "7129000", "cashAndShortTermInvestments": "1870000", "commonStockSharesOutstanding": "14610000", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "1870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": 3559000, "cost_of_revenue": 4133000, "gross_profit": -574000, "ebit": -8498000, "ebitda": -8298000, "pretax_income": -16343000, "tax_provision": null, "net_income": -16103000, "net_income_to_common": -16103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1870000, "total_current_assets": 53684000, "total_assets": 138820000, "short_term_debt": 16397000, "long_term_debt": null, "total_debt": 16397000, "total_liabilities": 110914000, "total_equity": 32201000, "shares_outstanding": 14610000, "goodwill_and_intangibles": 33000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11025, "ticker_id": 4680, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8498000", "ebitda": "-8298000", "netIncome": "-16103000", "grossProfit": "-574000", "depreciation": "None", "totalRevenue": "3559000", "costOfRevenue": "4133000", "interestIncome": "None", "incomeBeforeTax": "-16343000", "interestExpense": "7489000", "operatingIncome": "-8498000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "6425000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2687000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "138820000", "longTermDebt": "None", "shortTermDebt": "16397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33000", "reportedCurrency": "None", "retainedEarnings": "-596721000", "totalLiabilities": "110914000", "otherCurrentAssets": "47612000", "totalCurrentAssets": "53684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85136000", "currentAccountsPayable": "20577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23525000", "totalShareholderEquity": "32201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66811000", "totalCurrentLiabilities": "103785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7129000", "cashAndShortTermInvestments": "1870000", "commonStockSharesOutstanding": "14610000", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "1870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3559000, "cost_of_revenue": 4133000, "gross_profit": -574000, "research_and_development": 1067000, "selling_general_admin": 6425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8498000, "depreciation_amortisation": 200000, "ebitda": -8298000, "interest_expense": 7489000, "interest_income": null, "other_non_operating": null, "pretax_income": -16343000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16103000, "net_income_continuing_ops": null, "net_income_to_common": -16103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1870000, "short_term_investments": null, "net_receivables": 1515000, "inventory": 2687000, "other_current_assets": null, "total_current_assets": 53684000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000, "goodwill_and_intangibles": 33000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85136000, "total_assets": 138820000, "short_term_debt": 16397000, "accounts_payable": 20577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7129000, "total_liabilities": 110914000, "total_debt": 16397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596721000, "total_equity": 32201000, "shares_outstanding": 14610000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8498000", "ebitda": "-8298000", "netIncome": "-16103000", "grossProfit": "-574000", "depreciation": "None", "totalRevenue": "3559000", "costOfRevenue": "4133000", "interestIncome": "None", "incomeBeforeTax": "-16343000", "interestExpense": "7489000", "operatingIncome": "-8498000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "6425000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2687000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "138820000", "longTermDebt": "None", "shortTermDebt": "16397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33000", "reportedCurrency": "None", "retainedEarnings": "-596721000", "totalLiabilities": "110914000", "otherCurrentAssets": "47612000", "totalCurrentAssets": "53684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85136000", "currentAccountsPayable": "20577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23525000", "totalShareholderEquity": "32201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66811000", "totalCurrentLiabilities": "103785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7129000", "cashAndShortTermInvestments": "1870000", "commonStockSharesOutstanding": "14610000", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "1870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23188000, "total_current_assets": 82870000, "total_assets": 166250000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105316000, "total_equity": 64750000, "shares_outstanding": 292199693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11026, "ticker_id": 4680, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "7770000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "166250000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564514000", "totalLiabilities": "105316000", "otherCurrentAssets": "230000", "totalCurrentAssets": "82870000", "currentLongTermDebt": "12291000", "longTermInvestments": "15918000", "shortTermInvestments": "None", "currentNetReceivables": "2339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83380000", "currentAccountsPayable": "25114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64750000", "capitalLeaseObligations": "10089000", "otherCurrentLiabilities": "23412000", "totalCurrentLiabilities": "98241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7075000", "cashAndShortTermInvestments": "23188000", "commonStockSharesOutstanding": "292199693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23188000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23188000, "short_term_investments": null, "net_receivables": 2339000, "inventory": 7770000, "other_current_assets": null, "total_current_assets": 82870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83380000, "total_assets": 166250000, "short_term_debt": null, "accounts_payable": 25114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7075000, "total_liabilities": 105316000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -564514000, "total_equity": 64750000, "shares_outstanding": 292199693, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "7770000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "166250000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-564514000", "totalLiabilities": "105316000", "otherCurrentAssets": "230000", "totalCurrentAssets": "82870000", "currentLongTermDebt": "12291000", "longTermInvestments": "15918000", "shortTermInvestments": "None", "currentNetReceivables": "2339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83380000", "currentAccountsPayable": "25114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64750000", "capitalLeaseObligations": "10089000", "otherCurrentLiabilities": "23412000", "totalCurrentLiabilities": "98241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7075000", "cashAndShortTermInvestments": "23188000", "commonStockSharesOutstanding": "292199693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23188000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 286496500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11028, "ticker_id": 4680, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "286496500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": -39586, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 286496500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "286496500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": 291500, "cost_of_revenue": 260000, "gross_profit": 31500, "ebit": -24152000, "ebitda": -24065000, "pretax_income": -34877000, "tax_provision": null, "net_income": -34278000, "net_income_to_common": -34278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73292000, "total_current_assets": 190672000, "total_assets": 301263000, "short_term_debt": 17714000, "long_term_debt": null, "total_debt": 17714000, "total_liabilities": 81169000, "total_equity": 223591000, "shares_outstanding": 14309300, "goodwill_and_intangibles": 43000 }, "cash_flow": { "operating_cash_flow": -64866, "capital_expenditure": 974.5, "free_cash_flow": -63891.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11029, "ticker_id": 4680, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24152000", "ebitda": "-24065000", "netIncome": "-34278000", "grossProfit": "31500", "depreciation": "None", "totalRevenue": "291500", "costOfRevenue": "260000", "interestIncome": "None", "incomeBeforeTax": "-34877000", "interestExpense": "None", "operatingIncome": "-24152000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "16067000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "51729000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "301263000", "longTermDebt": "None", "shortTermDebt": "17714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43000", "reportedCurrency": "None", "retainedEarnings": "-360791000", "totalLiabilities": "81169000", "otherCurrentAssets": "63854000", "totalCurrentAssets": "190672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1797000", "currentNetReceivables": "28365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110591000", "currentAccountsPayable": "6896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21303000", "totalShareholderEquity": "223591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48174000", "totalCurrentLiabilities": "72898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8271000", "cashAndShortTermInvestments": "73292000", "commonStockSharesOutstanding": "14309300", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "73292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-64866", "capitalExpenditures": "974.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1224.50", "cashflowFromInvestment": "-2180", "stockBasedCompensation": "5850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291500, "cost_of_revenue": 260000, "gross_profit": 31500, "research_and_development": 6409000, "selling_general_admin": 16067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24152000, "depreciation_amortisation": 87000, "ebitda": -24065000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34877000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34278000, "net_income_continuing_ops": null, "net_income_to_common": -34278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73292000, "short_term_investments": 1797000, "net_receivables": 28365000, "inventory": 51729000, "other_current_assets": null, "total_current_assets": 190672000, "net_ppe": null, "goodwill": null, "intangible_assets": 43000, "goodwill_and_intangibles": 43000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110591000, "total_assets": 301263000, "short_term_debt": 17714000, "accounts_payable": 6896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72898000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8271000, "total_liabilities": 81169000, "total_debt": 17714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360791000, "total_equity": 223591000, "shares_outstanding": 14309300, "operating_cash_flow": -64866, "stock_based_compensation": 5850, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1224.5, "free_cash_flow": -63891.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24152000", "ebitda": "-24065000", "netIncome": "-34278000", "grossProfit": "31500", "depreciation": "None", "totalRevenue": "291500", "costOfRevenue": "260000", "interestIncome": "None", "incomeBeforeTax": "-34877000", "interestExpense": "None", "operatingIncome": "-24152000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "16067000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "51729000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "301263000", "longTermDebt": "None", "shortTermDebt": "17714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43000", "reportedCurrency": "None", "retainedEarnings": "-360791000", "totalLiabilities": "81169000", "otherCurrentAssets": "63854000", "totalCurrentAssets": "190672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1797000", "currentNetReceivables": "28365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110591000", "currentAccountsPayable": "6896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21303000", "totalShareholderEquity": "223591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48174000", "totalCurrentLiabilities": "72898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8271000", "cashAndShortTermInvestments": "73292000", "commonStockSharesOutstanding": "14309300", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "73292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-64866", "capitalExpenditures": "974.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1224.50", "cashflowFromInvestment": "-2180", "stockBasedCompensation": "5850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": 291500, "cost_of_revenue": 260000, "gross_profit": 31500, "ebit": -24152000, "ebitda": -24065000, "pretax_income": -34877000, "tax_provision": 5, "net_income": -34278000, "net_income_to_common": -34278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73292000, "total_current_assets": 190672000, "total_assets": 301263000, "short_term_debt": 17714000, "long_term_debt": null, "total_debt": 17714000, "total_liabilities": 81169000, "total_equity": 223591000, "shares_outstanding": 14309300, "goodwill_and_intangibles": 43000 }, "cash_flow": { "operating_cash_flow": -64866, "capital_expenditure": 974.5, "free_cash_flow": -63891.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11030, "ticker_id": 4680, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24152000", "ebitda": "-24065000", "netIncome": "-34278000", "grossProfit": "31500", "depreciation": "None", "totalRevenue": "291500", "costOfRevenue": "260000", "interestIncome": "None", "incomeBeforeTax": "-34877000", "interestExpense": "None", "operatingIncome": "-24152000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "16067000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "51729000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "301263000", "longTermDebt": "None", "shortTermDebt": "17714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "43000", "reportedCurrency": "None", "retainedEarnings": "-360791000", "totalLiabilities": "81169000", "otherCurrentAssets": "63854000", "totalCurrentAssets": "190672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1797000", "currentNetReceivables": "11985903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110591000", "currentAccountsPayable": "6896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25985000", "totalShareholderEquity": "223591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48288000", "totalCurrentLiabilities": "72898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8271000", "cashAndShortTermInvestments": "73292000", "commonStockSharesOutstanding": "14309300", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "73292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-1573.09", "operatingCashflow": "-64866", "capitalExpenditures": "974.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1224.50", "cashflowFromInvestment": "-2180", "stockBasedCompensation": "5850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291500, "cost_of_revenue": 260000, "gross_profit": 31500, "research_and_development": 6409000, "selling_general_admin": 16067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24152000, "depreciation_amortisation": 87000, "ebitda": -24065000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34877000, "tax_provision": 5, "effective_tax_rate": null, "net_income": -34278000, "net_income_continuing_ops": null, "net_income_to_common": -34278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73292000, "short_term_investments": 1797000, "net_receivables": 11985903, "inventory": 51729000, "other_current_assets": null, "total_current_assets": 190672000, "net_ppe": null, "goodwill": null, "intangible_assets": 43000, "goodwill_and_intangibles": 43000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110591000, "total_assets": 301263000, "short_term_debt": 17714000, "accounts_payable": 6896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72898000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8271000, "total_liabilities": 81169000, "total_debt": 17714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360791000, "total_equity": 223591000, "shares_outstanding": 14309300, "operating_cash_flow": -64866, "stock_based_compensation": 5850, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1224.5, "free_cash_flow": -63891.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24152000", "ebitda": "-24065000", "netIncome": "-34278000", "grossProfit": "31500", "depreciation": "None", "totalRevenue": "291500", "costOfRevenue": "260000", "interestIncome": "None", "incomeBeforeTax": "-34877000", "interestExpense": "None", "operatingIncome": "-24152000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "16067000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "51729000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "301263000", "longTermDebt": "None", "shortTermDebt": "17714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "43000", "reportedCurrency": "None", "retainedEarnings": "-360791000", "totalLiabilities": "81169000", "otherCurrentAssets": "63854000", "totalCurrentAssets": "190672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1797000", "currentNetReceivables": "11985903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110591000", "currentAccountsPayable": "6896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25985000", "totalShareholderEquity": "223591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48288000", "totalCurrentLiabilities": "72898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8271000", "cashAndShortTermInvestments": "73292000", "commonStockSharesOutstanding": "14309300", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "73292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-1573.09", "operatingCashflow": "-64866", "capitalExpenditures": "974.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1224.50", "cashflowFromInvestment": "-2180", "stockBasedCompensation": "5850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -16176978, "ebitda": -16158000, "pretax_income": -16007000, "tax_provision": 5, "net_income": -15875000, "net_income_to_common": -15875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211863000, "total_current_assets": 240278000, "total_assets": 350206000, "short_term_debt": 18857940, "long_term_debt": null, "total_debt": 18857940, "total_liabilities": 71974218, "total_equity": 280804000, "shares_outstanding": 7830100, "goodwill_and_intangibles": 6569 }, "cash_flow": { "operating_cash_flow": -90065.65, "capital_expenditure": 603.61, "free_cash_flow": -89462.04, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11032, "ticker_id": 4680, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16176978", "ebitda": "-16158000", "netIncome": "-15875000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-16007000", "interestExpense": "None", "operatingIncome": "-16478000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18978", "sellingGeneralAndAdministrative": "9470000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2106957", "commonStock": "28618", "currentDebt": "None", "investments": "None", "totalAssets": "350206000", "longTermDebt": "None", "shortTermDebt": "18857940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6569", "reportedCurrency": "None", "retainedEarnings": "-292234000", "totalLiabilities": "71974218", "otherCurrentAssets": "26308043", "totalCurrentAssets": "240278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109928000", "currentAccountsPayable": "4955086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27701033", "totalShareholderEquity": "280804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39318099", "totalCurrentLiabilities": "63131125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8843093", "cashAndShortTermInvestments": "211863000", "commonStockSharesOutstanding": "7830100", "intangibleAssetsExcludingGoodwill": "6569", "cashAndCashEquivalentsAtCarryingValue": "211863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15874.64", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-1573.09", "operatingCashflow": "-90065.65", "capitalExpenditures": "603.61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197007", "cashflowFromInvestment": "-3417.70", "stockBasedCompensation": "1598.53", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370.93", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5775000, "selling_general_admin": 9470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16176978, "depreciation_amortisation": 18978, "ebitda": -16158000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16007000, "tax_provision": 5, "effective_tax_rate": null, "net_income": -15875000, "net_income_continuing_ops": null, "net_income_to_common": -15875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211863000, "short_term_investments": null, "net_receivables": null, "inventory": 2106957, "other_current_assets": null, "total_current_assets": 240278000, "net_ppe": null, "goodwill": null, "intangible_assets": 6569, "goodwill_and_intangibles": 6569, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109928000, "total_assets": 350206000, "short_term_debt": 18857940, "accounts_payable": 4955086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63131125, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8843093, "total_liabilities": 71974218, "total_debt": 18857940, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292234000, "total_equity": 280804000, "shares_outstanding": 7830100, "operating_cash_flow": -90065.65, "stock_based_compensation": 1598.53, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603.61, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3417.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197007, "free_cash_flow": -89462.04, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16176978", "ebitda": "-16158000", "netIncome": "-15875000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-16007000", "interestExpense": "None", "operatingIncome": "-16478000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18978", "sellingGeneralAndAdministrative": "9470000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2106957", "commonStock": "28618", "currentDebt": "None", "investments": "None", "totalAssets": "350206000", "longTermDebt": "None", "shortTermDebt": "18857940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6569", "reportedCurrency": "None", "retainedEarnings": "-292234000", "totalLiabilities": "71974218", "otherCurrentAssets": "26308043", "totalCurrentAssets": "240278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109928000", "currentAccountsPayable": "4955086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27701033", "totalShareholderEquity": "280804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39318099", "totalCurrentLiabilities": "63131125", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8843093", "cashAndShortTermInvestments": "211863000", "commonStockSharesOutstanding": "7830100", "intangibleAssetsExcludingGoodwill": "6569", "cashAndCashEquivalentsAtCarryingValue": "211863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15874.64", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-1573.09", "operatingCashflow": "-90065.65", "capitalExpenditures": "603.61", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197007", "cashflowFromInvestment": "-3417.70", "stockBasedCompensation": "1598.53", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370.93", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1535000, "ebitda": -1531707, "pretax_income": -1535000, "tax_provision": -120000, "net_income": -1535000, "net_income_to_common": -1535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191033, "total_current_assets": 8018537, "total_assets": 8043881, "short_term_debt": 24844442, "long_term_debt": null, "total_debt": 24844442, "total_liabilities": 69794856, "total_equity": -58646659, "shares_outstanding": 14281800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -622242, "capital_expenditure": 0, "free_cash_flow": -622242, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11033, "ticker_id": 4680, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:21.930448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1535000", "ebitda": "-1531707", "netIncome": "-1535000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1535000", "interestExpense": "None", "operatingIncome": "-554000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-120000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "553983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3293", "sellingGeneralAndAdministrative": "1785000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2814200", "commonStock": "33516", "currentDebt": "None", "investments": "None", "totalAssets": "8043881", "longTermDebt": "None", "shortTermDebt": "24844442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-260485377", "totalLiabilities": "69794856", "otherCurrentAssets": "99708", "totalCurrentAssets": "8018537", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25344", "currentAccountsPayable": "7927547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27098478", "totalShareholderEquity": "-58646659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34258331", "totalCurrentLiabilities": "67540820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2254036", "cashAndShortTermInvestments": "191033", "commonStockSharesOutstanding": "14281800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1534609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-622242", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612432", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79574", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3907000, "selling_general_admin": 1785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1535000, "depreciation_amortisation": 3293, "ebitda": -1531707, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1535000, "tax_provision": -120000, "effective_tax_rate": null, "net_income": -1535000, "net_income_continuing_ops": null, "net_income_to_common": -1535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191033, "short_term_investments": null, "net_receivables": null, "inventory": 2814200, "other_current_assets": null, "total_current_assets": 8018537, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25344, "total_assets": 8043881, "short_term_debt": 24844442, "accounts_payable": 7927547, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67540820, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2254036, "total_liabilities": 69794856, "total_debt": 24844442, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260485377, "total_equity": -58646659, "shares_outstanding": 14281800, "operating_cash_flow": -622242, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 612432, "free_cash_flow": -622242, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1535000", "ebitda": "-1531707", "netIncome": "-1535000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1535000", "interestExpense": "None", "operatingIncome": "-554000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-120000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "553983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3293", "sellingGeneralAndAdministrative": "1785000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2814200", "commonStock": "33516", "currentDebt": "None", "investments": "None", "totalAssets": "8043881", "longTermDebt": "None", "shortTermDebt": "24844442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-260485377", "totalLiabilities": "69794856", "otherCurrentAssets": "99708", "totalCurrentAssets": "8018537", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25344", "currentAccountsPayable": "7927547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27098478", "totalShareholderEquity": "-58646659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34258331", "totalCurrentLiabilities": "67540820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2254036", "cashAndShortTermInvestments": "191033", "commonStockSharesOutstanding": "14281800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1534609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-622242", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612432", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79574", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }