{ "ticker": { "uuid": "38f0c922-3a55-4e5e-bf49-f8bd6b2f8671", "symbol": "CBNK", "name": "Capital Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/38f0c922-3a55-4e5e-bf49-f8bd6b2f8671/", "api_url": "https://sharemaestro.com/factors/api/tickers/38f0c922-3a55-4e5e-bf49-f8bd6b2f8671/" }, "ticker_metadata": { "id": 5240, "uuid": "38f0c922-3a55-4e5e-bf49-f8bd6b2f8671", "symbol": "CBNK", "name": "Capital Bancorp", "asset_type": "equity", "market_cap": 517064000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Capital Bancorp, Inc. is the banking holding company for Capital Bank, NA that offers various banking products and services to businesses, nonprofits and entrepreneurs in the United States. The company is headquartered in Rockville, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "38f0c922-3a55-4e5e-bf49-f8bd6b2f8671", "symbol": "CBNK", "name": "Capital Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/38f0c922-3a55-4e5e-bf49-f8bd6b2f8671/", "api_url": "https://sharemaestro.com/factors/api/tickers/38f0c922-3a55-4e5e-bf49-f8bd6b2f8671/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.88, "quality": 0.87, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 32.66, "market_cap": 536963060, "pe_ratio": 9.7177, "earnings_yield": 0.1029, "ebitda_to_ev": 0.1016, "shareholder_yield": 0.0141, "roe": 0.1351, "piotroski_f_score": 7, "momentum_12_1": 0.0095, "volatility_252d": 0.2574 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.282843+00:00", "batch_id": "" }, "size": { "price_close": 32.66, "market_cap": 536963060, "market_cap_usd": 536963060, "enterprise_value": 620255060, "shares_outstanding": 16441000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.7177, "pb_ratio": 1.3133, "ptbv_ratio": 1.4576, "ps_ratio": 1.793, "pcf_ratio": 7.7916, "pfcf_ratio": 7.485, "ev_ebitda": 9.8397, "ev_ebit": 10.487, "ev_sales": 2.0711, "ev_fcf": 8.646, "earnings_yield": 0.1029, "fcf_yield": 0.1157, "price_to_sales": 1.793, "price_to_book": 1.3133, "price_to_cashflow": 7.7916, "ebitda_to_ev": 0.1016, "sales_yield": 0.4828 }, "yield": { "dividend_yield": 0.0141, "buyback_yield": 0, "shareholder_yield": 0.0141, "debt_paydown_yield": null, "total_yield": 0.0141 }, "quality": { "gross_margin": 0.7341, "operating_margin": 0.1975, "net_margin": 0.1845, "ebitda_margin": 0.2105, "fcf_margin": 0.2396, "roe": 0.1351, "roa": 0.0145, "roic": 0.0916, "roc_greenblatt": null, "asset_turnover": 0.0786, "cash_conversion": 1.2983, "accruals_ratio": -0.0036, "sbc_to_revenue": 0.0057, "piotroski_f_score": 7, "altman_z_score": 0.3314, "earnings_stability_5y": 0.2671, "revenue_stability_5y": 0.3298, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0577, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.3149, "net_debt_to_ebitda": 1.3213, "debt_to_assets": 0.0272, "interest_coverage": 0.8862, "current_ratio": 0.7192, "quick_ratio": 0.7192, "net_debt": 83292000, "local_beta": 0.0004, "volatility_252d": 0.2574, "volatility_60d": 0.518, "max_drawdown_12m": -0.22, "risk_adjusted_momentum": 0.0371 }, "growth": { "revenue_growth_1y": 0.1397, "revenue_growth_3y_cagr": 0.1904, "revenue_growth_5y_cagr": 0.1555, "eps_growth_1y": 0.4411, "eps_growth_3y_cagr": 0.11, "eps_growth_5y_cagr": 0.1723, "fcf_growth_1y": 0.1112, "book_value_growth_1y": 0.0047, "revenue_growth": 0.1397, "earnings_growth": 0.4411 }, "momentum": { "price_return_1m": 0.0392, "price_return_3m": 0.1225, "price_return_6m": 0.155, "price_return_9m": -0.0303, "price_return_12m": 0.0491, "price_return_12m_ex1m": 0.0095, "momentum_6m": 0.155, "momentum_12m": 0.0491, "momentum_12_1": 0.0095, "distance_from_52w_high": -0.0663, "distance_from_52w_low": 0.1971, "relative_strength": -0.1088 }, "raw_ttm": { "revenue_ttm": 299474000, "gross_profit_ttm": 219829000, "ebit_ttm": 59145000, "ebitda_ttm": 63036000, "net_income_ttm": 55256000, "eps_diluted_ttm": 3.3609, "operating_cash_flow_ttm": 68916000, "capital_expenditure_ttm": 2823000, "fcf_ttm": 71739000, "dividends_paid_ttm": 7589000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66738000, "cash_and_equivalents": 20182000, "total_current_assets": 36977000, "total_current_liabilities": 51412000, "net_ppe": null, "total_assets": 3808467000, "total_debt": 103474000, "total_equity": 408859000, "net_working_capital": 16795000, "book_value_per_share": 24.8683, "retained_earnings": 302808000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 368379000, "tangible_book_per_share": 22.4061 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 32, "rank_ptbv": 30, "rank_ps": 44, "rank_pcf": 32, "rank_ev_ebitda": 38, "rank_ev_ebit": 43, "rank_earnings_yield": 18, "rank_fcf_yield": 34, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 31, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 17, "rank_fcf_margin": 39, "rank_piotroski": 10, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 63 }, "composites": { "value_composite": 12, "quality_composite": 13, "momentum_composite": 75, "growth_composite": 7, "yield_composite": 28, "svqf_composite": 10, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.875, "os_score": 0.87, "value_percentile": 0.88, "quality_percentile": 0.87, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 605, "ticker_id": 5240, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.282843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.66, "market_cap": 536963060, "market_cap_usd": 536963060, "enterprise_value": 620255060, "shares_outstanding": 16441000, "fx_rate_to_usd": null, "pe_ratio": 9.7177331, "pb_ratio": 1.31332088, "ptbv_ratio": 1.45763754, "ps_ratio": 1.79302063, "pcf_ratio": 7.79155871, "pfcf_ratio": 7.48495323, "ev_ebitda": 9.83969573, "ev_ebit": 10.48702443, "ev_sales": 2.07114828, "ev_fcf": 8.64599534, "earnings_yield": 0.10290466, "fcf_yield": 0.11566048, "dividend_yield": 0.01413319, "buyback_yield": 0, "shareholder_yield": 0.01413319, "debt_paydown_yield": null, "total_yield": 0.01413319, "gross_margin": 0.73405037, "operating_margin": 0.19749628, "net_margin": 0.18451017, "ebitda_margin": 0.21048906, "fcf_margin": 0.23955001, "roe": 0.13514684, "roa": 0.01450872, "roic": 0.09157002, "roc_greenblatt": null, "asset_turnover": 0.07863374, "cash_conversion": 1.29830245, "accruals_ratio": -0.00358675, "sbc_to_revenue": 0.00572003, "debt_to_equity": 8.31486649, "net_debt_to_ebitda": 1.32134019, "debt_to_assets": 0.02716946, "interest_coverage": 0.88622674, "current_ratio": 0.71922897, "quick_ratio": 0.71922897, "net_debt": 83292000, "revenue_growth_1y": 0.13967242, "revenue_growth_3y_cagr": 0.19035954, "revenue_growth_5y_cagr": 0.15550953, "eps_growth_1y": 0.44113505, "eps_growth_3y_cagr": 0.10998417, "eps_growth_5y_cagr": 0.17228255, "fcf_growth_1y": 0.11123331, "book_value_growth_1y": 0.00472067, "piotroski_f_score": 7, "altman_z_score": 0.33141596, "earnings_stability_5y": 0.267084, "revenue_stability_5y": 0.329824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03921394, "price_return_3m": 0.12246406, "price_return_6m": 0.15503498, "price_return_9m": -0.03028216, "price_return_12m": 0.04913525, "price_return_12m_ex1m": 0.00954694, "distance_from_52w_high": -0.06632094, "distance_from_52w_low": 0.19705172, "relative_strength": -0.1088058, "local_beta": 0.0004, "volatility_252d": 0.25735, "volatility_60d": 0.518009, "max_drawdown_12m": -0.22001778, "revenue_ttm": 299474000, "gross_profit_ttm": 219829000, "ebit_ttm": 59145000, "ebitda_ttm": 63036000, "net_income_ttm": 55256000, "eps_diluted_ttm": 3.36086613, "operating_cash_flow_ttm": 68916000, "capital_expenditure_ttm": 2823000, "fcf_ttm": 71739000, "dividends_paid_ttm": 7589000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66738000, "cash_and_equivalents": 20182000, "total_current_assets": 36977000, "total_current_liabilities": 51412000, "net_ppe": null, "total_assets": 3808467000, "total_debt": 103474000, "total_equity": 408859000, "net_working_capital": 16795000, "book_value_per_share": 24.86825619, "retained_earnings": 302808000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 368379000, "tangible_book_per_share": 22.40611885, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 32, "rank_ptbv": 30, "rank_ps": 44, "rank_pcf": 32, "rank_ev_ebitda": 38, "rank_ev_ebit": 43, "rank_earnings_yield": 18, "rank_fcf_yield": 34, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 31, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 17, "rank_fcf_margin": 39, "rank_piotroski": 10, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 63, "value_composite": 12, "quality_composite": 13, "momentum_composite": 75, "growth_composite": 7, "yield_composite": 28, "svqf_composite": 10, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.66, "os": 0.87, "value": 0.88, "quality": 0.87, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 9.7177, "earnings_yield": 0.1029, "shareholder_yield": 0.0141, "roe": 0.1351, "momentum_12_1": 0.0095, "complete_fields": { "id": 605, "ticker_id": 5240, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.282843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.66, "market_cap": 536963060, "market_cap_usd": 536963060, "enterprise_value": 620255060, "shares_outstanding": 16441000, "fx_rate_to_usd": null, "pe_ratio": 9.7177331, "pb_ratio": 1.31332088, "ptbv_ratio": 1.45763754, "ps_ratio": 1.79302063, "pcf_ratio": 7.79155871, "pfcf_ratio": 7.48495323, "ev_ebitda": 9.83969573, "ev_ebit": 10.48702443, "ev_sales": 2.07114828, "ev_fcf": 8.64599534, "earnings_yield": 0.10290466, "fcf_yield": 0.11566048, "dividend_yield": 0.01413319, "buyback_yield": 0, "shareholder_yield": 0.01413319, "debt_paydown_yield": null, "total_yield": 0.01413319, "gross_margin": 0.73405037, "operating_margin": 0.19749628, "net_margin": 0.18451017, "ebitda_margin": 0.21048906, "fcf_margin": 0.23955001, "roe": 0.13514684, "roa": 0.01450872, "roic": 0.09157002, "roc_greenblatt": null, "asset_turnover": 0.07863374, "cash_conversion": 1.29830245, "accruals_ratio": -0.00358675, "sbc_to_revenue": 0.00572003, "debt_to_equity": 8.31486649, "net_debt_to_ebitda": 1.32134019, "debt_to_assets": 0.02716946, "interest_coverage": 0.88622674, "current_ratio": 0.71922897, "quick_ratio": 0.71922897, "net_debt": 83292000, "revenue_growth_1y": 0.13967242, "revenue_growth_3y_cagr": 0.19035954, "revenue_growth_5y_cagr": 0.15550953, "eps_growth_1y": 0.44113505, "eps_growth_3y_cagr": 0.10998417, "eps_growth_5y_cagr": 0.17228255, "fcf_growth_1y": 0.11123331, "book_value_growth_1y": 0.00472067, "piotroski_f_score": 7, "altman_z_score": 0.33141596, "earnings_stability_5y": 0.267084, "revenue_stability_5y": 0.329824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03921394, "price_return_3m": 0.12246406, "price_return_6m": 0.15503498, "price_return_9m": -0.03028216, "price_return_12m": 0.04913525, "price_return_12m_ex1m": 0.00954694, "distance_from_52w_high": -0.06632094, "distance_from_52w_low": 0.19705172, "relative_strength": -0.1088058, "local_beta": 0.0004, "volatility_252d": 0.25735, "volatility_60d": 0.518009, "max_drawdown_12m": -0.22001778, "revenue_ttm": 299474000, "gross_profit_ttm": 219829000, "ebit_ttm": 59145000, "ebitda_ttm": 63036000, "net_income_ttm": 55256000, "eps_diluted_ttm": 3.36086613, "operating_cash_flow_ttm": 68916000, "capital_expenditure_ttm": 2823000, "fcf_ttm": 71739000, "dividends_paid_ttm": 7589000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66738000, "cash_and_equivalents": 20182000, "total_current_assets": 36977000, "total_current_liabilities": 51412000, "net_ppe": null, "total_assets": 3808467000, "total_debt": 103474000, "total_equity": 408859000, "net_working_capital": 16795000, "book_value_per_share": 24.86825619, "retained_earnings": 302808000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 368379000, "tangible_book_per_share": 22.40611885, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 32, "rank_ptbv": 30, "rank_ps": 44, "rank_pcf": 32, "rank_ev_ebitda": 38, "rank_ev_ebit": 43, "rank_earnings_yield": 18, "rank_fcf_yield": 34, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 31, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 17, "rank_fcf_margin": 39, "rank_piotroski": 10, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 63, "value_composite": 12, "quality_composite": 13, "momentum_composite": 75, "growth_composite": 7, "yield_composite": 28, "svqf_composite": 10, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 303634000, "cost_of_revenue": 80061000, "gross_profit": 223573000, "ebit": 70613000, "ebitda": 73571000, "pretax_income": 74944000, "tax_provision": 17774000, "net_income": 57170000, "net_income_to_common": 57170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30894000, "total_current_assets": 286805000, "total_assets": 3606207000, "short_term_debt": null, "long_term_debt": 52062000, "total_debt": 52062000, "total_liabilities": 3204229000, "total_equity": 401978000, "shares_outstanding": 16493000, "goodwill_and_intangibles": 39215000 }, "cash_flow": { "operating_cash_flow": 69721000, "capital_expenditure": 2374000, "free_cash_flow": 72095000, "dividends_paid": 7296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37277, "ticker_id": 5240, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70613000", "ebitda": "73571000", "netIncome": "57170000", "grossProfit": "223573000", "depreciation": "None", "totalRevenue": "303634000", "costOfRevenue": "80061000", "interestIncome": "260871000", "incomeBeforeTax": "74944000", "interestExpense": "64879000", "operatingIncome": "70613000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17774000", "reportedCurrency": "USD", "netInterestIncome": "195992000", "nonInterestIncome": "None", "operatingExpenses": "152989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958000", "sellingGeneralAndAdministrative": "79823000", "netIncomeFromContinuingOperations": "57170000" }, "balance": { "goodwill": "25969000", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "3606207000", "longTermDebt": "52062000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13246000", "reportedCurrency": "USD", "retainedEarnings": "286661000", "totalLiabilities": "3204229000", "otherCurrentAssets": "None", "totalCurrentAssets": "286805000", "currentLongTermDebt": "None", "longTermInvestments": "229083000", "shortTermInvestments": "230083000", "currentNetReceivables": "25828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319402000", "currentAccountsPayable": "8745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52062000", "totalShareholderEquity": "401978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2240459000", "totalCurrentLiabilities": "2249204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955025000", "cashAndShortTermInvestments": "30894000", "commonStockSharesOutstanding": "16493000", "intangibleAssetsExcludingGoodwill": "13246000", "cashAndCashEquivalentsAtCarryingValue": "30894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57170000", "profitLoss": "None", "dividendPayout": "7296000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69721000", "capitalExpenditures": "2374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331392000", "cashflowFromInvestment": "-350880000", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303634000, "cost_of_revenue": 80061000, "gross_profit": 223573000, "research_and_development": null, "selling_general_admin": 79823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70613000, "depreciation_amortisation": 2958000, "ebitda": 73571000, "interest_expense": 64879000, "interest_income": null, "other_non_operating": null, "pretax_income": 74944000, "tax_provision": 17774000, "effective_tax_rate": null, "net_income": 57170000, "net_income_continuing_ops": 57170000, "net_income_to_common": 57170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30894000, "short_term_investments": 230083000, "net_receivables": 25828000, "inventory": null, "other_current_assets": null, "total_current_assets": 286805000, "net_ppe": null, "goodwill": 25969000, "intangible_assets": 13246000, "goodwill_and_intangibles": 39215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3319402000, "total_assets": 3606207000, "short_term_debt": null, "accounts_payable": 8745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2249204000, "long_term_debt": 52062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955025000, "total_liabilities": 3204229000, "total_debt": 52062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286661000, "total_equity": 401978000, "shares_outstanding": 16493000, "operating_cash_flow": 69721000, "stock_based_compensation": 1608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350880000, "dividends_paid": 7296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331392000, "free_cash_flow": 72095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70613000", "ebitda": "73571000", "netIncome": "57170000", "grossProfit": "223573000", "depreciation": "None", "totalRevenue": "303634000", "costOfRevenue": "80061000", "interestIncome": "260871000", "incomeBeforeTax": "74944000", "interestExpense": "64879000", "operatingIncome": "70613000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17774000", "reportedCurrency": "USD", "netInterestIncome": "195992000", "nonInterestIncome": "None", "operatingExpenses": "152989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2958000", "sellingGeneralAndAdministrative": "79823000", "netIncomeFromContinuingOperations": "57170000" }, "balance": { "goodwill": "25969000", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "3606207000", "longTermDebt": "52062000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13246000", "reportedCurrency": "USD", "retainedEarnings": "286661000", "totalLiabilities": "3204229000", "otherCurrentAssets": "None", "totalCurrentAssets": "286805000", "currentLongTermDebt": "None", "longTermInvestments": "229083000", "shortTermInvestments": "230083000", "currentNetReceivables": "25828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319402000", "currentAccountsPayable": "8745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52062000", "totalShareholderEquity": "401978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2240459000", "totalCurrentLiabilities": "2249204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955025000", "cashAndShortTermInvestments": "30894000", "commonStockSharesOutstanding": "16493000", "intangibleAssetsExcludingGoodwill": "13246000", "cashAndCashEquivalentsAtCarryingValue": "30894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57170000", "profitLoss": "None", "dividendPayout": "7296000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69721000", "capitalExpenditures": "2374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331392000", "cashflowFromInvestment": "-350880000", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 242280000, "cost_of_revenue": 76660000, "gross_profit": 165620000, "ebit": 41832000, "ebitda": 44046000, "pretax_income": 41832000, "tax_provision": 10860000, "net_income": 30972000, "net_income_to_common": 30972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205274000, "total_current_assets": 324621000, "total_assets": 3206911000, "short_term_debt": null, "long_term_debt": 34062000, "total_debt": 34062000, "total_liabilities": 2851772000, "total_equity": 355139000, "shares_outstanding": 14640000, "goodwill_and_intangibles": 36943000 }, "cash_flow": { "operating_cash_flow": 34926000, "capital_expenditure": 2157000, "free_cash_flow": 37083000, "dividends_paid": 5275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37282, "ticker_id": 5240, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41832000", "ebitda": "44046000", "netIncome": "30972000", "grossProfit": "165620000", "depreciation": "None", "totalRevenue": "242280000", "costOfRevenue": "76660000", "interestIncome": "213301000", "incomeBeforeTax": "41832000", "interestExpense": "58555000", "operatingIncome": "41832000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10860000", "reportedCurrency": "USD", "netInterestIncome": "154746000", "nonInterestIncome": "None", "operatingExpenses": "123788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2214000", "sellingGeneralAndAdministrative": "56037000", "netIncomeFromContinuingOperations": "30972000" }, "balance": { "goodwill": "21126000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "3206911000", "longTermDebt": "34062000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15817000", "reportedCurrency": "USD", "retainedEarnings": "237843000", "totalLiabilities": "2851772000", "otherCurrentAssets": "None", "totalCurrentAssets": "324621000", "currentLongTermDebt": "None", "longTermInvestments": "223630000", "shortTermInvestments": "102683000", "currentNetReceivables": "16664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2882290000", "currentAccountsPayable": "9393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "355139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2761939000", "totalCurrentLiabilities": "2771332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80440000", "cashAndShortTermInvestments": "205274000", "commonStockSharesOutstanding": "14640000", "intangibleAssetsExcludingGoodwill": "15817000", "cashAndCashEquivalentsAtCarryingValue": "205274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30972000", "profitLoss": "None", "dividendPayout": "5275000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34926000", "capitalExpenditures": "2157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386394000", "cashflowFromInvestment": "-269952000", "stockBasedCompensation": "1895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242280000, "cost_of_revenue": 76660000, "gross_profit": 165620000, "research_and_development": null, "selling_general_admin": 56037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41832000, "depreciation_amortisation": 2214000, "ebitda": 44046000, "interest_expense": 58555000, "interest_income": null, "other_non_operating": null, "pretax_income": 41832000, "tax_provision": 10860000, "effective_tax_rate": null, "net_income": 30972000, "net_income_continuing_ops": 30972000, "net_income_to_common": 30972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205274000, "short_term_investments": 102683000, "net_receivables": 16664000, "inventory": null, "other_current_assets": null, "total_current_assets": 324621000, "net_ppe": null, "goodwill": 21126000, "intangible_assets": 15817000, "goodwill_and_intangibles": 36943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2882290000, "total_assets": 3206911000, "short_term_debt": null, "accounts_payable": 9393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771332000, "long_term_debt": 34062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80440000, "total_liabilities": 2851772000, "total_debt": 34062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237843000, "total_equity": 355139000, "shares_outstanding": 14640000, "operating_cash_flow": 34926000, "stock_based_compensation": 1895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269952000, "dividends_paid": 5275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386394000, "free_cash_flow": 37083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41832000", "ebitda": "44046000", "netIncome": "30972000", "grossProfit": "165620000", "depreciation": "None", "totalRevenue": "242280000", "costOfRevenue": "76660000", "interestIncome": "213301000", "incomeBeforeTax": "41832000", "interestExpense": "58555000", "operatingIncome": "41832000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10860000", "reportedCurrency": "USD", "netInterestIncome": "154746000", "nonInterestIncome": "None", "operatingExpenses": "123788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2214000", "sellingGeneralAndAdministrative": "56037000", "netIncomeFromContinuingOperations": "30972000" }, "balance": { "goodwill": "21126000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "3206911000", "longTermDebt": "34062000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15817000", "reportedCurrency": "USD", "retainedEarnings": "237843000", "totalLiabilities": "2851772000", "otherCurrentAssets": "None", "totalCurrentAssets": "324621000", "currentLongTermDebt": "None", "longTermInvestments": "223630000", "shortTermInvestments": "102683000", "currentNetReceivables": "16664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2882290000", "currentAccountsPayable": "9393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "355139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2761939000", "totalCurrentLiabilities": "2771332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80440000", "cashAndShortTermInvestments": "205274000", "commonStockSharesOutstanding": "14640000", "intangibleAssetsExcludingGoodwill": "15817000", "cashAndCashEquivalentsAtCarryingValue": "205274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30972000", "profitLoss": "None", "dividendPayout": "5275000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34926000", "capitalExpenditures": "2157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386394000", "cashflowFromInvestment": "-269952000", "stockBasedCompensation": "1895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 206548000, "cost_of_revenue": 51189000, "gross_profit": 155359000, "ebit": 46225000, "ebitda": 46698000, "pretax_income": 46225000, "tax_provision": 10354000, "net_income": 35871000, "net_income_to_common": 35871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53557000, "total_current_assets": 149661000, "total_assets": 2226176000, "short_term_debt": 1161000, "long_term_debt": 49062000, "total_debt": 50223000, "total_liabilities": 1971316000, "total_equity": 254860000, "shares_outstanding": 14081000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 47418000, "capital_expenditure": 2156000, "free_cash_flow": 49574000, "dividends_paid": 3920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37287, "ticker_id": 5240, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46225000", "ebitda": "46698000", "netIncome": "35871000", "grossProfit": "155359000", "depreciation": "None", "totalRevenue": "206548000", "costOfRevenue": "51189000", "interestIncome": "177585000", "incomeBeforeTax": "46225000", "interestExpense": "41680000", "operatingIncome": "46225000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10354000", "reportedCurrency": "USD", "netInterestIncome": "141836000", "nonInterestIncome": "None", "operatingExpenses": "109134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "48754000", "netIncomeFromContinuingOperations": "35831000" }, "balance": { "goodwill": "0", "inventory": "3019000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2226176000", "longTermDebt": "49062000", "shortTermDebt": "1161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213345000", "totalLiabilities": "1971316000", "otherCurrentAssets": "65458000", "totalCurrentAssets": "149661000", "currentLongTermDebt": "None", "longTermInvestments": "208329000", "shortTermInvestments": "84610000", "currentNetReceivables": "11494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2076515000", "currentAccountsPayable": "5583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49062000", "totalShareholderEquity": "254860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1895996000", "totalCurrentLiabilities": "1901579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69737000", "cashAndShortTermInvestments": "53557000", "commonStockSharesOutstanding": "14081000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35871000", "profitLoss": "None", "dividendPayout": "3920000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47418000", "capitalExpenditures": "2156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56969000", "cashflowFromInvestment": "-130838000", "stockBasedCompensation": "1757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206548000, "cost_of_revenue": 51189000, "gross_profit": 155359000, "research_and_development": null, "selling_general_admin": 48754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46225000, "depreciation_amortisation": 473000, "ebitda": 46698000, "interest_expense": 41680000, "interest_income": null, "other_non_operating": null, "pretax_income": 46225000, "tax_provision": 10354000, "effective_tax_rate": null, "net_income": 35871000, "net_income_continuing_ops": 35831000, "net_income_to_common": 35871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53557000, "short_term_investments": 84610000, "net_receivables": 11494000, "inventory": 3019000, "other_current_assets": null, "total_current_assets": 149661000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2076515000, "total_assets": 2226176000, "short_term_debt": 1161000, "accounts_payable": 5583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1901579000, "long_term_debt": 49062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69737000, "total_liabilities": 1971316000, "total_debt": 50223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213345000, "total_equity": 254860000, "shares_outstanding": 14081000, "operating_cash_flow": 47418000, "stock_based_compensation": 1757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130838000, "dividends_paid": 3920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56969000, "free_cash_flow": 49574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46225000", "ebitda": "46698000", "netIncome": "35871000", "grossProfit": "155359000", "depreciation": "None", "totalRevenue": "206548000", "costOfRevenue": "51189000", "interestIncome": "177585000", "incomeBeforeTax": "46225000", "interestExpense": "41680000", "operatingIncome": "46225000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10354000", "reportedCurrency": "USD", "netInterestIncome": "141836000", "nonInterestIncome": "None", "operatingExpenses": "109134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "48754000", "netIncomeFromContinuingOperations": "35831000" }, "balance": { "goodwill": "0", "inventory": "3019000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2226176000", "longTermDebt": "49062000", "shortTermDebt": "1161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213345000", "totalLiabilities": "1971316000", "otherCurrentAssets": "65458000", "totalCurrentAssets": "149661000", "currentLongTermDebt": "None", "longTermInvestments": "208329000", "shortTermInvestments": "84610000", "currentNetReceivables": "11494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2076515000", "currentAccountsPayable": "5583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49062000", "totalShareholderEquity": "254860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1895996000", "totalCurrentLiabilities": "1901579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69737000", "cashAndShortTermInvestments": "53557000", "commonStockSharesOutstanding": "14081000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35871000", "profitLoss": "None", "dividendPayout": "3920000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47418000", "capitalExpenditures": "2156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56969000", "cashflowFromInvestment": "-130838000", "stockBasedCompensation": "1757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 180018000, "cost_of_revenue": 16670000, "gross_profit": 163348000, "ebit": 54234000, "ebitda": 55666000, "pretax_income": 54234000, "tax_provision": 12430000, "net_income": 41804000, "net_income_to_common": 41804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59727000, "total_current_assets": 321697000, "total_assets": 2123655000, "short_term_debt": 10000000, "long_term_debt": 119062000, "total_debt": 129062000, "total_liabilities": 1899640000, "total_equity": 224015000, "shares_outstanding": 14362000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51390000, "capital_expenditure": 1550000, "free_cash_flow": 52940000, "dividends_paid": 3085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37292, "ticker_id": 5240, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54234000", "ebitda": "55666000", "netIncome": "41804000", "grossProfit": "163348000", "depreciation": "None", "totalRevenue": "180018000", "costOfRevenue": "16670000", "interestIncome": "150646000", "incomeBeforeTax": "54234000", "interestExpense": "10039000", "operatingIncome": "54234000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12430000", "reportedCurrency": "USD", "netInterestIncome": "140607000", "nonInterestIncome": "None", "operatingExpenses": "109114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1432000", "sellingGeneralAndAdministrative": "42898000", "netIncomeFromContinuingOperations": "41804000" }, "balance": { "goodwill": "None", "inventory": "-89904000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2123655000", "longTermDebt": "119062000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182435000", "totalLiabilities": "1899640000", "otherCurrentAssets": "89904000", "totalCurrentAssets": "321697000", "currentLongTermDebt": "10000000", "longTermInvestments": "252481000", "shortTermInvestments": "252481000", "currentNetReceivables": "9489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801958000", "currentAccountsPayable": "1031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3386000", "shortLongTermDebtTotal": "129062000", "totalShareholderEquity": "224015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1758072000", "totalCurrentLiabilities": "1769103000", "otherNonCurrentLiabilities": "21475000", "totalNonCurrentLiabilities": "130537000", "cashAndShortTermInvestments": "59727000", "commonStockSharesOutstanding": "14362000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41804000", "profitLoss": "None", "dividendPayout": "3085000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51390000", "capitalExpenditures": "1550000", "changeInReceivables": "-1588000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44085000", "cashflowFromInvestment": "-198455000", "stockBasedCompensation": "1662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180018000, "cost_of_revenue": 16670000, "gross_profit": 163348000, "research_and_development": null, "selling_general_admin": 42898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54234000, "depreciation_amortisation": 1432000, "ebitda": 55666000, "interest_expense": 10039000, "interest_income": null, "other_non_operating": null, "pretax_income": 54234000, "tax_provision": 12430000, "effective_tax_rate": null, "net_income": 41804000, "net_income_continuing_ops": 41804000, "net_income_to_common": 41804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59727000, "short_term_investments": 252481000, "net_receivables": 9489000, "inventory": -89904000, "other_current_assets": null, "total_current_assets": 321697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1801958000, "total_assets": 2123655000, "short_term_debt": 10000000, "accounts_payable": 1031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1769103000, "long_term_debt": 119062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130537000, "total_liabilities": 1899640000, "total_debt": 129062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182435000, "total_equity": 224015000, "shares_outstanding": 14362000, "operating_cash_flow": 51390000, "stock_based_compensation": 1662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198455000, "dividends_paid": 3085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44085000, "free_cash_flow": 52940000, "net_change_in_cash": -102980000 }, "raw_data": { "income": { "ebit": "54234000", "ebitda": "55666000", "netIncome": "41804000", "grossProfit": "163348000", "depreciation": "None", "totalRevenue": "180018000", "costOfRevenue": "16670000", "interestIncome": "150646000", "incomeBeforeTax": "54234000", "interestExpense": "10039000", "operatingIncome": "54234000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12430000", "reportedCurrency": "USD", "netInterestIncome": "140607000", "nonInterestIncome": "None", "operatingExpenses": "109114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1432000", "sellingGeneralAndAdministrative": "42898000", "netIncomeFromContinuingOperations": "41804000" }, "balance": { "goodwill": "None", "inventory": "-89904000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "2123655000", "longTermDebt": "119062000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182435000", "totalLiabilities": "1899640000", "otherCurrentAssets": "89904000", "totalCurrentAssets": "321697000", "currentLongTermDebt": "10000000", "longTermInvestments": "252481000", "shortTermInvestments": "252481000", "currentNetReceivables": "9489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801958000", "currentAccountsPayable": "1031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3386000", "shortLongTermDebtTotal": "129062000", "totalShareholderEquity": "224015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1758072000", "totalCurrentLiabilities": "1769103000", "otherNonCurrentLiabilities": "21475000", "totalNonCurrentLiabilities": "130537000", "cashAndShortTermInvestments": "59727000", "commonStockSharesOutstanding": "14362000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41804000", "profitLoss": "None", "dividendPayout": "3085000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51390000", "capitalExpenditures": "1550000", "changeInReceivables": "-1588000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44085000", "cashflowFromInvestment": "-198455000", "stockBasedCompensation": "1662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102980000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 173879000, "cost_of_revenue": 9909000, "gross_profit": 163970000, "ebit": 53876000, "ebitda": 55082000, "pretax_income": 53876000, "tax_provision": 13898000, "net_income": 39978000, "net_income_to_common": 39978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179738000, "total_current_assets": 372094000, "total_assets": 2055300000, "short_term_debt": 10000000, "long_term_debt": 34062000, "total_debt": 44062000, "total_liabilities": 1857397000, "total_equity": 197903000, "shares_outstanding": 14081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132076000, "capital_expenditure": 24000, "free_cash_flow": 132100000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37297, "ticker_id": 5240, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53876000", "ebitda": "55082000", "netIncome": "39978000", "grossProfit": "163970000", "depreciation": "None", "totalRevenue": "173879000", "costOfRevenue": "9909000", "interestIncome": "123243000", "incomeBeforeTax": "53876000", "interestExpense": "6550000", "operatingIncome": "53876000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13898000", "reportedCurrency": "USD", "netInterestIncome": "116693000", "nonInterestIncome": "None", "operatingExpenses": "110094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206000", "sellingGeneralAndAdministrative": "37843000", "netIncomeFromContinuingOperations": "39978000" }, "balance": { "goodwill": "None", "inventory": "-191382000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2055300000", "longTermDebt": "34062000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "144533000", "totalLiabilities": "1857397000", "otherCurrentAssets": "191382000", "totalCurrentAssets": "372094000", "currentLongTermDebt": "10000000", "longTermInvestments": "184700000", "shortTermInvestments": "184455000", "currentNetReceivables": "7901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683206000", "currentAccountsPayable": "473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3282000", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "197903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1797137000", "totalCurrentLiabilities": "1807610000", "otherNonCurrentLiabilities": "25725000", "totalNonCurrentLiabilities": "49787000", "cashAndShortTermInvestments": "179738000", "commonStockSharesOutstanding": "14081000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39978000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132076000", "capitalExpenditures": "24000", "changeInReceivables": "233000", "changeInExchangeRate": "None", "cashflowFromFinancing": "142640000", "cashflowFromInvestment": "-238231000", "stockBasedCompensation": "1347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173879000, "cost_of_revenue": 9909000, "gross_profit": 163970000, "research_and_development": null, "selling_general_admin": 37843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53876000, "depreciation_amortisation": 1206000, "ebitda": 55082000, "interest_expense": 6550000, "interest_income": null, "other_non_operating": null, "pretax_income": 53876000, "tax_provision": 13898000, "effective_tax_rate": null, "net_income": 39978000, "net_income_continuing_ops": 39978000, "net_income_to_common": 39978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179738000, "short_term_investments": 184455000, "net_receivables": 7901000, "inventory": -191382000, "other_current_assets": null, "total_current_assets": 372094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1683206000, "total_assets": 2055300000, "short_term_debt": 10000000, "accounts_payable": 473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1807610000, "long_term_debt": 34062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49787000, "total_liabilities": 1857397000, "total_debt": 44062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144533000, "total_equity": 197903000, "shares_outstanding": 14081000, "operating_cash_flow": 132076000, "stock_based_compensation": 1347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238231000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142640000, "free_cash_flow": 132100000, "net_change_in_cash": 36485000 }, "raw_data": { "income": { "ebit": "53876000", "ebitda": "55082000", "netIncome": "39978000", "grossProfit": "163970000", "depreciation": "None", "totalRevenue": "173879000", "costOfRevenue": "9909000", "interestIncome": "123243000", "incomeBeforeTax": "53876000", "interestExpense": "6550000", "operatingIncome": "53876000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13898000", "reportedCurrency": "USD", "netInterestIncome": "116693000", "nonInterestIncome": "None", "operatingExpenses": "110094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206000", "sellingGeneralAndAdministrative": "37843000", "netIncomeFromContinuingOperations": "39978000" }, "balance": { "goodwill": "None", "inventory": "-191382000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2055300000", "longTermDebt": "34062000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "144533000", "totalLiabilities": "1857397000", "otherCurrentAssets": "191382000", "totalCurrentAssets": "372094000", "currentLongTermDebt": "10000000", "longTermInvestments": "184700000", "shortTermInvestments": "184455000", "currentNetReceivables": "7901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683206000", "currentAccountsPayable": "473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3282000", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "197903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1797137000", "totalCurrentLiabilities": "1807610000", "otherNonCurrentLiabilities": "25725000", "totalNonCurrentLiabilities": "49787000", "cashAndShortTermInvestments": "179738000", "commonStockSharesOutstanding": "14081000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39978000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132076000", "capitalExpenditures": "24000", "changeInReceivables": "233000", "changeInExchangeRate": "None", "cashflowFromFinancing": "142640000", "cashflowFromInvestment": "-238231000", "stockBasedCompensation": "1347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 147395000, "cost_of_revenue": 24424000, "gross_profit": 122971000, "ebit": 35137000, "ebitda": 37031000, "pretax_income": 35137000, "tax_provision": 9314000, "net_income": 25823000, "net_income_to_common": 25823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144537000, "total_current_assets": 252458000, "total_assets": 1876593000, "short_term_debt": 10000000, "long_term_debt": 36016000, "total_debt": 46016000, "total_liabilities": 1717282000, "total_equity": 159311000, "shares_outstanding": 13800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5457000, "capital_expenditure": 267000, "free_cash_flow": 5724000, "dividends_paid": 10846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37302, "ticker_id": 5240, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35137000", "ebitda": "37031000", "netIncome": "25823000", "grossProfit": "122971000", "depreciation": "None", "totalRevenue": "147395000", "costOfRevenue": "24424000", "interestIncome": "97251000", "incomeBeforeTax": "35137000", "interestExpense": "13182000", "operatingIncome": "35137000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9314000", "reportedCurrency": "USD", "netInterestIncome": "84069000", "nonInterestIncome": "None", "operatingExpenses": "87834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1894000", "sellingGeneralAndAdministrative": "60359000", "netIncomeFromContinuingOperations": "25823000" }, "balance": { "goodwill": "None", "inventory": "-158370000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "1876593000", "longTermDebt": "36016000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "106854000", "totalLiabilities": "1717282000", "otherCurrentAssets": "158370000", "totalCurrentAssets": "252458000", "currentLongTermDebt": "10000000", "longTermInvestments": "99787000", "shortTermInvestments": "99787000", "currentNetReceivables": "8134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1624135000", "currentAccountsPayable": "1134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4464000", "shortLongTermDebtTotal": "36016000", "totalShareholderEquity": "159311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1652128000", "totalCurrentLiabilities": "1663262000", "otherNonCurrentLiabilities": "28004000", "totalNonCurrentLiabilities": "54020000", "cashAndShortTermInvestments": "144537000", "commonStockSharesOutstanding": "13800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25823000", "profitLoss": "None", "dividendPayout": "10846000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5457000", "capitalExpenditures": "267000", "changeInReceivables": "-3364000", "changeInExchangeRate": "None", "cashflowFromFinancing": "412141000", "cashflowFromInvestment": "-385512000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147395000, "cost_of_revenue": 24424000, "gross_profit": 122971000, "research_and_development": null, "selling_general_admin": 60359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35137000, "depreciation_amortisation": 1894000, "ebitda": 37031000, "interest_expense": 13182000, "interest_income": null, "other_non_operating": null, "pretax_income": 35137000, "tax_provision": 9314000, "effective_tax_rate": null, "net_income": 25823000, "net_income_continuing_ops": 25823000, "net_income_to_common": 25823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144537000, "short_term_investments": 99787000, "net_receivables": 8134000, "inventory": -158370000, "other_current_assets": null, "total_current_assets": 252458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1624135000, "total_assets": 1876593000, "short_term_debt": 10000000, "accounts_payable": 1134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663262000, "long_term_debt": 36016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54020000, "total_liabilities": 1717282000, "total_debt": 46016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106854000, "total_equity": 159311000, "shares_outstanding": 13800000, "operating_cash_flow": 5457000, "stock_based_compensation": 983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385512000, "dividends_paid": 10846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 412141000, "free_cash_flow": 5724000, "net_change_in_cash": 32086000 }, "raw_data": { "income": { "ebit": "35137000", "ebitda": "37031000", "netIncome": "25823000", "grossProfit": "122971000", "depreciation": "None", "totalRevenue": "147395000", "costOfRevenue": "24424000", "interestIncome": "97251000", "incomeBeforeTax": "35137000", "interestExpense": "13182000", "operatingIncome": "35137000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9314000", "reportedCurrency": "USD", "netInterestIncome": "84069000", "nonInterestIncome": "None", "operatingExpenses": "87834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1894000", "sellingGeneralAndAdministrative": "60359000", "netIncomeFromContinuingOperations": "25823000" }, "balance": { "goodwill": "None", "inventory": "-158370000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "1876593000", "longTermDebt": "36016000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "106854000", "totalLiabilities": "1717282000", "otherCurrentAssets": "158370000", "totalCurrentAssets": "252458000", "currentLongTermDebt": "10000000", "longTermInvestments": "99787000", "shortTermInvestments": "99787000", "currentNetReceivables": "8134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1624135000", "currentAccountsPayable": "1134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4464000", "shortLongTermDebtTotal": "36016000", "totalShareholderEquity": "159311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1652128000", "totalCurrentLiabilities": "1663262000", "otherNonCurrentLiabilities": "28004000", "totalNonCurrentLiabilities": "54020000", "cashAndShortTermInvestments": "144537000", "commonStockSharesOutstanding": "13800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25823000", "profitLoss": "None", "dividendPayout": "10846000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5457000", "capitalExpenditures": "267000", "changeInReceivables": "-3364000", "changeInExchangeRate": "None", "cashflowFromFinancing": "412141000", "cashflowFromInvestment": "-385512000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3720000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 107872000, "cost_of_revenue": 18633000, "gross_profit": 89239000, "ebit": 22714000, "ebitda": 25065000, "pretax_income": 22714000, "tax_provision": 5819000, "net_income": 16895000, "net_income_to_common": 16895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112977000, "total_current_assets": 178575000, "total_assets": 1427609000, "short_term_debt": 13333000, "long_term_debt": 47645000, "total_debt": 60978000, "total_liabilities": 1294278000, "total_equity": 133331000, "shares_outstanding": 13969000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27212000, "capital_expenditure": 303000, "free_cash_flow": -26909000, "dividends_paid": 25485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37307, "ticker_id": 5240, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22714000", "ebitda": "25065000", "netIncome": "16895000", "grossProfit": "89239000", "depreciation": "None", "totalRevenue": "107872000", "costOfRevenue": "18633000", "interestIncome": "83354000", "incomeBeforeTax": "22714000", "interestExpense": "15842000", "operatingIncome": "22714000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5819000", "reportedCurrency": "USD", "netInterestIncome": "67512000", "nonInterestIncome": "None", "operatingExpenses": "66525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2351000", "sellingGeneralAndAdministrative": "48098000", "netIncomeFromContinuingOperations": "16895000" }, "balance": { "goodwill": "None", "inventory": "-121978000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1427609000", "longTermDebt": "47645000", "shortTermDebt": "13333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81618000", "totalLiabilities": "1294278000", "otherCurrentAssets": "121978000", "totalCurrentAssets": "178575000", "currentLongTermDebt": "13333000", "longTermInvestments": "60828000", "shortTermInvestments": "60828000", "currentNetReceivables": "4770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249034000", "currentAccountsPayable": "1801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6092000", "shortLongTermDebtTotal": "47645000", "totalShareholderEquity": "133331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1225412000", "totalCurrentLiabilities": "1227222000", "otherNonCurrentLiabilities": "20297000", "totalNonCurrentLiabilities": "67056000", "cashAndShortTermInvestments": "112977000", "commonStockSharesOutstanding": "13969000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16895000", "profitLoss": "None", "dividendPayout": "25485000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27212000", "capitalExpenditures": "303000", "changeInReceivables": "-308000", "changeInExchangeRate": "None", "cashflowFromFinancing": "295294000", "cashflowFromInvestment": "-187981000", "stockBasedCompensation": "795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80101000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107872000, "cost_of_revenue": 18633000, "gross_profit": 89239000, "research_and_development": null, "selling_general_admin": 48098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22714000, "depreciation_amortisation": 2351000, "ebitda": 25065000, "interest_expense": 15842000, "interest_income": null, "other_non_operating": null, "pretax_income": 22714000, "tax_provision": 5819000, "effective_tax_rate": null, "net_income": 16895000, "net_income_continuing_ops": 16895000, "net_income_to_common": 16895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112977000, "short_term_investments": 60828000, "net_receivables": 4770000, "inventory": -121978000, "other_current_assets": null, "total_current_assets": 178575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249034000, "total_assets": 1427609000, "short_term_debt": 13333000, "accounts_payable": 1801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1227222000, "long_term_debt": 47645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67056000, "total_liabilities": 1294278000, "total_debt": 60978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81618000, "total_equity": 133331000, "shares_outstanding": 13969000, "operating_cash_flow": -27212000, "stock_based_compensation": 795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187981000, "dividends_paid": 25485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295294000, "free_cash_flow": -26909000, "net_change_in_cash": 80101000 }, "raw_data": { "income": { "ebit": "22714000", "ebitda": "25065000", "netIncome": "16895000", "grossProfit": "89239000", "depreciation": "None", "totalRevenue": "107872000", "costOfRevenue": "18633000", "interestIncome": "83354000", "incomeBeforeTax": "22714000", "interestExpense": "15842000", "operatingIncome": "22714000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5819000", "reportedCurrency": "USD", "netInterestIncome": "67512000", "nonInterestIncome": "None", "operatingExpenses": "66525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2351000", "sellingGeneralAndAdministrative": "48098000", "netIncomeFromContinuingOperations": "16895000" }, "balance": { "goodwill": "None", "inventory": "-121978000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1427609000", "longTermDebt": "47645000", "shortTermDebt": "13333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81618000", "totalLiabilities": "1294278000", "otherCurrentAssets": "121978000", "totalCurrentAssets": "178575000", "currentLongTermDebt": "13333000", "longTermInvestments": "60828000", "shortTermInvestments": "60828000", "currentNetReceivables": "4770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249034000", "currentAccountsPayable": "1801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6092000", "shortLongTermDebtTotal": "47645000", "totalShareholderEquity": "133331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1225412000", "totalCurrentLiabilities": "1227222000", "otherNonCurrentLiabilities": "20297000", "totalNonCurrentLiabilities": "67056000", "cashAndShortTermInvestments": "112977000", "commonStockSharesOutstanding": "13969000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16895000", "profitLoss": "None", "dividendPayout": "25485000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27212000", "capitalExpenditures": "303000", "changeInReceivables": "-308000", "changeInExchangeRate": "None", "cashflowFromFinancing": "295294000", "cashflowFromInvestment": "-187981000", "stockBasedCompensation": "795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80101000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 85527000, "cost_of_revenue": 13379000, "gross_profit": 72148000, "ebit": 17749000, "ebitda": 18834000, "pretax_income": 17749000, "tax_provision": 4982000, "net_income": 12767000, "net_income_to_common": 12767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32438000, "total_current_assets": 83832000, "total_assets": 1105058000, "short_term_debt": 169000, "long_term_debt": 17562000, "total_debt": 17731000, "total_liabilities": 990494000, "total_equity": 114564000, "shares_outstanding": 12462138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28302000, "capital_expenditure": 1735000, "free_cash_flow": 30037000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37312, "ticker_id": 5240, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17749000", "ebitda": "18834000", "netIncome": "12767000", "grossProfit": "72148000", "depreciation": "None", "totalRevenue": "85527000", "costOfRevenue": "13379000", "interestIncome": "69127000", "incomeBeforeTax": "17749000", "interestExpense": "11239000", "operatingIncome": "17749000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4982000", "reportedCurrency": "USD", "netInterestIncome": "57888000", "nonInterestIncome": "None", "operatingExpenses": "54399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1085000", "sellingGeneralAndAdministrative": "39348000", "netIncomeFromContinuingOperations": "12767000" }, "balance": { "goodwill": "None", "inventory": "142000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1105058000", "longTermDebt": "17562000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65701000", "totalLiabilities": "990494000", "otherCurrentAssets": "-73401000", "totalCurrentAssets": "83832000", "currentLongTermDebt": "169000", "longTermInvestments": "46932000", "shortTermInvestments": "46932000", "currentNetReceivables": "4462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49907000", "currentAccountsPayable": "1565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2975000", "shortLongTermDebtTotal": "19393000", "totalShareholderEquity": "114564000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "975705000", "totalCurrentLiabilities": "1396000", "otherNonCurrentLiabilities": "14296000", "totalNonCurrentLiabilities": "17562000", "cashAndShortTermInvestments": "32438000", "commonStockSharesOutstanding": "12462138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12767000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4263000", "operatingCashflow": "28302000", "capitalExpenditures": "1735000", "changeInReceivables": "-595000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63373000", "cashflowFromInvestment": "-109263000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85527000, "cost_of_revenue": 13379000, "gross_profit": 72148000, "research_and_development": 0, "selling_general_admin": 39348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17749000, "depreciation_amortisation": 1085000, "ebitda": 18834000, "interest_expense": 11239000, "interest_income": null, "other_non_operating": null, "pretax_income": 17749000, "tax_provision": 4982000, "effective_tax_rate": null, "net_income": 12767000, "net_income_continuing_ops": 12767000, "net_income_to_common": 12767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32438000, "short_term_investments": 46932000, "net_receivables": 4462000, "inventory": 142000, "other_current_assets": null, "total_current_assets": 83832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49907000, "total_assets": 1105058000, "short_term_debt": 169000, "accounts_payable": 1565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396000, "long_term_debt": 17562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17562000, "total_liabilities": 990494000, "total_debt": 17731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65701000, "total_equity": 114564000, "shares_outstanding": 12462138, "operating_cash_flow": 28302000, "stock_based_compensation": 570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109263000, "dividends_paid": 1382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63373000, "free_cash_flow": 30037000, "net_change_in_cash": -17588000 }, "raw_data": { "income": { "ebit": "17749000", "ebitda": "18834000", "netIncome": "12767000", "grossProfit": "72148000", "depreciation": "None", "totalRevenue": "85527000", "costOfRevenue": "13379000", "interestIncome": "69127000", "incomeBeforeTax": "17749000", "interestExpense": "11239000", "operatingIncome": "17749000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4982000", "reportedCurrency": "USD", "netInterestIncome": "57888000", "nonInterestIncome": "None", "operatingExpenses": "54399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1085000", "sellingGeneralAndAdministrative": "39348000", "netIncomeFromContinuingOperations": "12767000" }, "balance": { "goodwill": "None", "inventory": "142000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1105058000", "longTermDebt": "17562000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65701000", "totalLiabilities": "990494000", "otherCurrentAssets": "-73401000", "totalCurrentAssets": "83832000", "currentLongTermDebt": "169000", "longTermInvestments": "46932000", "shortTermInvestments": "46932000", "currentNetReceivables": "4462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49907000", "currentAccountsPayable": "1565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2975000", "shortLongTermDebtTotal": "19393000", "totalShareholderEquity": "114564000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "975705000", "totalCurrentLiabilities": "1396000", "otherNonCurrentLiabilities": "14296000", "totalNonCurrentLiabilities": "17562000", "cashAndShortTermInvestments": "32438000", "commonStockSharesOutstanding": "12462138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12767000", "profitLoss": "None", "dividendPayout": "1382000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4263000", "operatingCashflow": "28302000", "capitalExpenditures": "1735000", "changeInReceivables": "-595000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63373000", "cashflowFromInvestment": "-109263000", "stockBasedCompensation": "570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 67970000, "cost_of_revenue": 18572000, "gross_profit": 49398000, "ebit": 2498000, "ebitda": 3412000, "pretax_income": 15871000, "tax_provision": 3853000, "net_income": 12018000, "net_income_to_common": 12018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20182000, "total_current_assets": 36977000, "total_assets": 3808467000, "short_term_debt": 51412000, "long_term_debt": 52062000, "total_debt": 103474000, "total_liabilities": 3399608000, "total_equity": 408859000, "shares_outstanding": 16441000, "goodwill_and_intangibles": 40480000 }, "cash_flow": { "operating_cash_flow": 21776000, "capital_expenditure": 643000, "free_cash_flow": 22419000, "dividends_paid": 1959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37275, "ticker_id": 5240, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2498000", "ebitda": "3412000", "netIncome": "12018000", "grossProfit": "49398000", "depreciation": "None", "totalRevenue": "67970000", "costOfRevenue": "18572000", "interestIncome": "67970000", "incomeBeforeTax": "15871000", "interestExpense": "18572000", "operatingIncome": "2498000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3853000", "reportedCurrency": "USD", "netInterestIncome": "49398000", "nonInterestIncome": "None", "operatingExpenses": "46900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "43681000", "netIncomeFromContinuingOperations": "12018000" }, "balance": { "goodwill": "25969000", "inventory": "None", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3808467000", "longTermDebt": "52062000", "shortTermDebt": "51412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14511000", "reportedCurrency": "USD", "retainedEarnings": "302808000", "totalLiabilities": "3399608000", "otherCurrentAssets": "-230525000", "totalCurrentAssets": "36977000", "currentLongTermDebt": "None", "longTermInvestments": "229625000", "shortTermInvestments": "230525000", "currentNetReceivables": "16795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3771490000", "currentAccountsPayable": "8944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59633999", "totalShareholderEquity": "408859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8944000", "totalCurrentLiabilities": "51412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348196000", "cashAndShortTermInvestments": "20182000", "commonStockSharesOutstanding": "16441000", "intangibleAssetsExcludingGoodwill": "14511000", "cashAndCashEquivalentsAtCarryingValue": "20182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12018000", "profitLoss": "None", "dividendPayout": "1959000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21776000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194039000", "cashflowFromInvestment": "-72069000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67970000, "cost_of_revenue": 18572000, "gross_profit": 49398000, "research_and_development": null, "selling_general_admin": 43681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2498000, "depreciation_amortisation": 914000, "ebitda": 3412000, "interest_expense": 18572000, "interest_income": null, "other_non_operating": null, "pretax_income": 15871000, "tax_provision": 3853000, "effective_tax_rate": null, "net_income": 12018000, "net_income_continuing_ops": 12018000, "net_income_to_common": 12018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20182000, "short_term_investments": 230525000, "net_receivables": 16795000, "inventory": null, "other_current_assets": null, "total_current_assets": 36977000, "net_ppe": null, "goodwill": 25969000, "intangible_assets": 14511000, "goodwill_and_intangibles": 40480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3771490000, "total_assets": 3808467000, "short_term_debt": 51412000, "accounts_payable": 8944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51412000, "long_term_debt": 52062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3348196000, "total_liabilities": 3399608000, "total_debt": 103474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302808000, "total_equity": 408859000, "shares_outstanding": 16441000, "operating_cash_flow": 21776000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72069000, "dividends_paid": 1959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194039000, "free_cash_flow": 22419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2498000", "ebitda": "3412000", "netIncome": "12018000", "grossProfit": "49398000", "depreciation": "None", "totalRevenue": "67970000", "costOfRevenue": "18572000", "interestIncome": "67970000", "incomeBeforeTax": "15871000", "interestExpense": "18572000", "operatingIncome": "2498000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3853000", "reportedCurrency": "USD", "netInterestIncome": "49398000", "nonInterestIncome": "None", "operatingExpenses": "46900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "43681000", "netIncomeFromContinuingOperations": "12018000" }, "balance": { "goodwill": "25969000", "inventory": "None", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3808467000", "longTermDebt": "52062000", "shortTermDebt": "51412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14511000", "reportedCurrency": "USD", "retainedEarnings": "302808000", "totalLiabilities": "3399608000", "otherCurrentAssets": "-230525000", "totalCurrentAssets": "36977000", "currentLongTermDebt": "None", "longTermInvestments": "229625000", "shortTermInvestments": "230525000", "currentNetReceivables": "16795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3771490000", "currentAccountsPayable": "8944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59633999", "totalShareholderEquity": "408859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8944000", "totalCurrentLiabilities": "51412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348196000", "cashAndShortTermInvestments": "20182000", "commonStockSharesOutstanding": "16441000", "intangibleAssetsExcludingGoodwill": "14511000", "cashAndCashEquivalentsAtCarryingValue": "20182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12018000", "profitLoss": "None", "dividendPayout": "1959000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21776000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194039000", "cashflowFromInvestment": "-72069000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 79946000, "cost_of_revenue": 22314000, "gross_profit": 57632000, "ebit": 19681000, "ebitda": 20595000, "pretax_income": 19681000, "tax_provision": 4644000, "net_income": 15037000, "net_income_to_common": 15037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30894000, "total_current_assets": 286805000, "total_assets": 3606207000, "short_term_debt": null, "long_term_debt": 52062000, "total_debt": 52062000, "total_liabilities": 3204229000, "total_equity": 401978000, "shares_outstanding": 16493000, "goodwill_and_intangibles": 39215000 }, "cash_flow": { "operating_cash_flow": 18453000, "capital_expenditure": 421000, "free_cash_flow": 18874000, "dividends_paid": 1981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37276, "ticker_id": 5240, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19681000", "ebitda": "20595000", "netIncome": "15037000", "grossProfit": "57632000", "depreciation": "None", "totalRevenue": "79946000", "costOfRevenue": "22314000", "interestIncome": "68634000", "incomeBeforeTax": "19681000", "interestExpense": "18355000", "operatingIncome": "19681000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4644000", "reportedCurrency": "USD", "netInterestIncome": "50279000", "nonInterestIncome": "None", "operatingExpenses": "37951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "4372000", "netIncomeFromContinuingOperations": "15037000" }, "balance": { "goodwill": "25969000", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "3606207000", "longTermDebt": "52062000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13246000", "reportedCurrency": "USD", "retainedEarnings": "286661000", "totalLiabilities": "3204229000", "otherCurrentAssets": "None", "totalCurrentAssets": "286805000", "currentLongTermDebt": "None", "longTermInvestments": "229083000", "shortTermInvestments": "230083000", "currentNetReceivables": "25828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319402000", "currentAccountsPayable": "8745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52062000", "totalShareholderEquity": "401978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2240459000", "totalCurrentLiabilities": "2249204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955025000", "cashAndShortTermInvestments": "30894000", "commonStockSharesOutstanding": "16493000", "intangibleAssetsExcludingGoodwill": "13246000", "cashAndCashEquivalentsAtCarryingValue": "30894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15037000", "profitLoss": "None", "dividendPayout": "1981000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18453000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189683000", "cashflowFromInvestment": "-141432000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79946000, "cost_of_revenue": 22314000, "gross_profit": 57632000, "research_and_development": null, "selling_general_admin": 4372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19681000, "depreciation_amortisation": 914000, "ebitda": 20595000, "interest_expense": 18355000, "interest_income": null, "other_non_operating": null, "pretax_income": 19681000, "tax_provision": 4644000, "effective_tax_rate": null, "net_income": 15037000, "net_income_continuing_ops": 15037000, "net_income_to_common": 15037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30894000, "short_term_investments": 230083000, "net_receivables": 25828000, "inventory": null, "other_current_assets": null, "total_current_assets": 286805000, "net_ppe": null, "goodwill": 25969000, "intangible_assets": 13246000, "goodwill_and_intangibles": 39215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3319402000, "total_assets": 3606207000, "short_term_debt": null, "accounts_payable": 8745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2249204000, "long_term_debt": 52062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955025000, "total_liabilities": 3204229000, "total_debt": 52062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286661000, "total_equity": 401978000, "shares_outstanding": 16493000, "operating_cash_flow": 18453000, "stock_based_compensation": 378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141432000, "dividends_paid": 1981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189683000, "free_cash_flow": 18874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19681000", "ebitda": "20595000", "netIncome": "15037000", "grossProfit": "57632000", "depreciation": "None", "totalRevenue": "79946000", "costOfRevenue": "22314000", "interestIncome": "68634000", "incomeBeforeTax": "19681000", "interestExpense": "18355000", "operatingIncome": "19681000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4644000", "reportedCurrency": "USD", "netInterestIncome": "50279000", "nonInterestIncome": "None", "operatingExpenses": "37951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "4372000", "netIncomeFromContinuingOperations": "15037000" }, "balance": { "goodwill": "25969000", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "3606207000", "longTermDebt": "52062000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13246000", "reportedCurrency": "USD", "retainedEarnings": "286661000", "totalLiabilities": "3204229000", "otherCurrentAssets": "None", "totalCurrentAssets": "286805000", "currentLongTermDebt": "None", "longTermInvestments": "229083000", "shortTermInvestments": "230083000", "currentNetReceivables": "25828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319402000", "currentAccountsPayable": "8745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52062000", "totalShareholderEquity": "401978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2240459000", "totalCurrentLiabilities": "2249204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955025000", "cashAndShortTermInvestments": "30894000", "commonStockSharesOutstanding": "16493000", "intangibleAssetsExcludingGoodwill": "13246000", "cashAndCashEquivalentsAtCarryingValue": "30894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15037000", "profitLoss": "None", "dividendPayout": "1981000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18453000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189683000", "cashflowFromInvestment": "-141432000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 74845000, "cost_of_revenue": 17738000, "gross_profit": 57107000, "ebit": 19867000, "ebitda": 20936000, "pretax_income": 19867000, "tax_provision": 4802000, "net_income": 15065000, "net_income_to_common": 15065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188802000, "total_current_assets": 439453000, "total_assets": 3389442000, "short_term_debt": null, "long_term_debt": 34062000, "total_debt": 34062000, "total_liabilities": 2994672000, "total_equity": 394770000, "shares_outstanding": 16844000, "goodwill_and_intangibles": 41002000 }, "cash_flow": { "operating_cash_flow": 32900000, "capital_expenditure": 1248000, "free_cash_flow": 34148000, "dividends_paid": 1991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37278, "ticker_id": 5240, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19867000", "ebitda": "20936000", "netIncome": "15065000", "grossProfit": "57107000", "depreciation": "None", "totalRevenue": "74845000", "costOfRevenue": "17738000", "interestIncome": "64891000", "incomeBeforeTax": "19867000", "interestExpense": "12871000", "operatingIncome": "19867000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4802000", "reportedCurrency": "USD", "netInterestIncome": "52020000", "nonInterestIncome": "None", "operatingExpenses": "37240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069000", "sellingGeneralAndAdministrative": "25382000", "netIncomeFromContinuingOperations": "15065000" }, "balance": { "goodwill": "25969000", "inventory": "None", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "3389442000", "longTermDebt": "34062000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15033000", "reportedCurrency": "USD", "retainedEarnings": "274041000", "totalLiabilities": "2994672000", "otherCurrentAssets": "None", "totalCurrentAssets": "439453000", "currentLongTermDebt": "None", "longTermInvestments": "231640000", "shortTermInvestments": "231640000", "currentNetReceivables": "19011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2949989000", "currentAccountsPayable": "8045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "394770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2912053000", "totalCurrentLiabilities": "2920098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74574000", "cashAndShortTermInvestments": "188802000", "commonStockSharesOutstanding": "16844000", "intangibleAssetsExcludingGoodwill": "15033000", "cashAndCashEquivalentsAtCarryingValue": "188802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15065000", "profitLoss": "None", "dividendPayout": "1991000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32900000", "capitalExpenditures": "1248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30558000", "cashflowFromInvestment": "-88087000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74845000, "cost_of_revenue": 17738000, "gross_profit": 57107000, "research_and_development": null, "selling_general_admin": 25382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19867000, "depreciation_amortisation": 1069000, "ebitda": 20936000, "interest_expense": 12871000, "interest_income": null, "other_non_operating": null, "pretax_income": 19867000, "tax_provision": 4802000, "effective_tax_rate": null, "net_income": 15065000, "net_income_continuing_ops": 15065000, "net_income_to_common": 15065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188802000, "short_term_investments": 231640000, "net_receivables": 19011000, "inventory": null, "other_current_assets": null, "total_current_assets": 439453000, "net_ppe": null, "goodwill": 25969000, "intangible_assets": 15033000, "goodwill_and_intangibles": 41002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2949989000, "total_assets": 3389442000, "short_term_debt": null, "accounts_payable": 8045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2920098000, "long_term_debt": 34062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74574000, "total_liabilities": 2994672000, "total_debt": 34062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274041000, "total_equity": 394770000, "shares_outstanding": 16844000, "operating_cash_flow": 32900000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88087000, "dividends_paid": 1991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30558000, "free_cash_flow": 34148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19867000", "ebitda": "20936000", "netIncome": "15065000", "grossProfit": "57107000", "depreciation": "None", "totalRevenue": "74845000", "costOfRevenue": "17738000", "interestIncome": "64891000", "incomeBeforeTax": "19867000", "interestExpense": "12871000", "operatingIncome": "19867000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4802000", "reportedCurrency": "USD", "netInterestIncome": "52020000", "nonInterestIncome": "None", "operatingExpenses": "37240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069000", "sellingGeneralAndAdministrative": "25382000", "netIncomeFromContinuingOperations": "15065000" }, "balance": { "goodwill": "25969000", "inventory": "None", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "3389442000", "longTermDebt": "34062000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15033000", "reportedCurrency": "USD", "retainedEarnings": "274041000", "totalLiabilities": "2994672000", "otherCurrentAssets": "None", "totalCurrentAssets": "439453000", "currentLongTermDebt": "None", "longTermInvestments": "231640000", "shortTermInvestments": "231640000", "currentNetReceivables": "19011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2949989000", "currentAccountsPayable": "8045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "394770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2912053000", "totalCurrentLiabilities": "2920098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74574000", "cashAndShortTermInvestments": "188802000", "commonStockSharesOutstanding": "16844000", "intangibleAssetsExcludingGoodwill": "15033000", "cashAndCashEquivalentsAtCarryingValue": "188802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15065000", "profitLoss": "None", "dividendPayout": "1991000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32900000", "capitalExpenditures": "1248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30558000", "cashflowFromInvestment": "-88087000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 76713000, "cost_of_revenue": 21021000, "gross_profit": 55692000, "ebit": 17099000, "ebitda": 18093000, "pretax_income": 17099000, "tax_provision": 3963000, "net_income": 13136000, "net_income_to_common": 13136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274547000, "total_current_assets": 417827000, "total_assets": 3388662000, "short_term_debt": null, "long_term_debt": 34062000, "total_debt": 34062000, "total_liabilities": 3008627000, "total_equity": 380035000, "shares_outstanding": 16802000, "goodwill_and_intangibles": 37773000 }, "cash_flow": { "operating_cash_flow": -4213000, "capital_expenditure": 511000, "free_cash_flow": -3702000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37279, "ticker_id": 5240, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17099000", "ebitda": "18093000", "netIncome": "13136000", "grossProfit": "55692000", "depreciation": "None", "totalRevenue": "76713000", "costOfRevenue": "21021000", "interestIncome": "64586000", "incomeBeforeTax": "17099000", "interestExpense": "16940000", "operatingIncome": "17099000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3963000", "reportedCurrency": "USD", "netInterestIncome": "47646000", "nonInterestIncome": "None", "operatingExpenses": "38593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "18460000", "netIncomeFromContinuingOperations": "13136000" }, "balance": { "goodwill": "22478000", "inventory": "None", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "3388662000", "longTermDebt": "34062000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15295000", "reportedCurrency": "USD", "retainedEarnings": "261093000", "totalLiabilities": "3008627000", "otherCurrentAssets": "None", "totalCurrentAssets": "417827000", "currentLongTermDebt": "None", "longTermInvestments": "228923000", "shortTermInvestments": "128131000", "currentNetReceivables": "15149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2970835000", "currentAccountsPayable": "8158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "380035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2940738000", "totalCurrentLiabilities": "2948896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59731000", "cashAndShortTermInvestments": "274547000", "commonStockSharesOutstanding": "16802000", "intangibleAssetsExcludingGoodwill": "15295000", "cashAndCashEquivalentsAtCarryingValue": "274547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13136000", "profitLoss": "None", "dividendPayout": "1658000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4213000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45114000", "cashflowFromInvestment": "-60282000", "stockBasedCompensation": "596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76713000, "cost_of_revenue": 21021000, "gross_profit": 55692000, "research_and_development": null, "selling_general_admin": 18460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17099000, "depreciation_amortisation": 994000, "ebitda": 18093000, "interest_expense": 16940000, "interest_income": null, "other_non_operating": null, "pretax_income": 17099000, "tax_provision": 3963000, "effective_tax_rate": null, "net_income": 13136000, "net_income_continuing_ops": 13136000, "net_income_to_common": 13136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274547000, "short_term_investments": 128131000, "net_receivables": 15149000, "inventory": null, "other_current_assets": null, "total_current_assets": 417827000, "net_ppe": null, "goodwill": 22478000, "intangible_assets": 15295000, "goodwill_and_intangibles": 37773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2970835000, "total_assets": 3388662000, "short_term_debt": null, "accounts_payable": 8158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2948896000, "long_term_debt": 34062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59731000, "total_liabilities": 3008627000, "total_debt": 34062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261093000, "total_equity": 380035000, "shares_outstanding": 16802000, "operating_cash_flow": -4213000, "stock_based_compensation": 596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60282000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45114000, "free_cash_flow": -3702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17099000", "ebitda": "18093000", "netIncome": "13136000", "grossProfit": "55692000", "depreciation": "None", "totalRevenue": "76713000", "costOfRevenue": "21021000", "interestIncome": "64586000", "incomeBeforeTax": "17099000", "interestExpense": "16940000", "operatingIncome": "17099000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3963000", "reportedCurrency": "USD", "netInterestIncome": "47646000", "nonInterestIncome": "None", "operatingExpenses": "38593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "18460000", "netIncomeFromContinuingOperations": "13136000" }, "balance": { "goodwill": "22478000", "inventory": "None", "commonStock": "166000", "currentDebt": "None", "investments": "None", "totalAssets": "3388662000", "longTermDebt": "34062000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15295000", "reportedCurrency": "USD", "retainedEarnings": "261093000", "totalLiabilities": "3008627000", "otherCurrentAssets": "None", "totalCurrentAssets": "417827000", "currentLongTermDebt": "None", "longTermInvestments": "228923000", "shortTermInvestments": "128131000", "currentNetReceivables": "15149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2970835000", "currentAccountsPayable": "8158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "380035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2940738000", "totalCurrentLiabilities": "2948896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59731000", "cashAndShortTermInvestments": "274547000", "commonStockSharesOutstanding": "16802000", "intangibleAssetsExcludingGoodwill": "15295000", "cashAndCashEquivalentsAtCarryingValue": "274547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13136000", "profitLoss": "None", "dividendPayout": "1658000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4213000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45114000", "cashflowFromInvestment": "-60282000", "stockBasedCompensation": "596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 75309000, "cost_of_revenue": 18959000, "gross_profit": 56350000, "ebit": 18297000, "ebitda": 19192000, "pretax_income": 18297000, "tax_provision": 4365000, "net_income": 13932000, "net_income_to_common": 13932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293928000, "total_current_assets": 403783000, "total_assets": 3349805000, "short_term_debt": 1569000, "long_term_debt": 34062000, "total_debt": 35631000, "total_liabilities": 2980228000, "total_equity": 369577000, "shares_outstanding": 16925000, "goodwill_and_intangibles": 39641000 }, "cash_flow": { "operating_cash_flow": 22581000, "capital_expenditure": 194000, "free_cash_flow": 22775000, "dividends_paid": 1666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37280, "ticker_id": 5240, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18297000", "ebitda": "19192000", "netIncome": "13932000", "grossProfit": "56350000", "depreciation": "None", "totalRevenue": "75309000", "costOfRevenue": "18959000", "interestIncome": "62760000", "incomeBeforeTax": "18297000", "interestExpense": "16713000", "operatingIncome": "18297000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4365000", "reportedCurrency": "USD", "netInterestIncome": "46047000", "nonInterestIncome": "None", "operatingExpenses": "38053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895000", "sellingGeneralAndAdministrative": "18067000", "netIncomeFromContinuingOperations": "13932000" }, "balance": { "goodwill": "24085000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "3349805000", "longTermDebt": "34062000", "shortTermDebt": "1569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15556000", "reportedCurrency": "USD", "retainedEarnings": "249925000", "totalLiabilities": "2980228000", "otherCurrentAssets": "None", "totalCurrentAssets": "403783000", "currentLongTermDebt": "None", "longTermInvestments": "213452000", "shortTermInvestments": "90397000", "currentNetReceivables": "19458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2946022000", "currentAccountsPayable": "9995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "369577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2891333000", "totalCurrentLiabilities": "2901328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78900000", "cashAndShortTermInvestments": "293928000", "commonStockSharesOutstanding": "16925000", "intangibleAssetsExcludingGoodwill": "15556000", "cashAndCashEquivalentsAtCarryingValue": "293928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13932000", "profitLoss": "None", "dividendPayout": "1666000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22581000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127153000", "cashflowFromInvestment": "-61079000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75309000, "cost_of_revenue": 18959000, "gross_profit": 56350000, "research_and_development": null, "selling_general_admin": 18067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18297000, "depreciation_amortisation": 895000, "ebitda": 19192000, "interest_expense": 16713000, "interest_income": null, "other_non_operating": null, "pretax_income": 18297000, "tax_provision": 4365000, "effective_tax_rate": null, "net_income": 13932000, "net_income_continuing_ops": 13932000, "net_income_to_common": 13932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293928000, "short_term_investments": 90397000, "net_receivables": 19458000, "inventory": null, "other_current_assets": null, "total_current_assets": 403783000, "net_ppe": null, "goodwill": 24085000, "intangible_assets": 15556000, "goodwill_and_intangibles": 39641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2946022000, "total_assets": 3349805000, "short_term_debt": 1569000, "accounts_payable": 9995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901328000, "long_term_debt": 34062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78900000, "total_liabilities": 2980228000, "total_debt": 35631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249925000, "total_equity": 369577000, "shares_outstanding": 16925000, "operating_cash_flow": 22581000, "stock_based_compensation": 407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61079000, "dividends_paid": 1666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127153000, "free_cash_flow": 22775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18297000", "ebitda": "19192000", "netIncome": "13932000", "grossProfit": "56350000", "depreciation": "None", "totalRevenue": "75309000", "costOfRevenue": "18959000", "interestIncome": "62760000", "incomeBeforeTax": "18297000", "interestExpense": "16713000", "operatingIncome": "18297000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4365000", "reportedCurrency": "USD", "netInterestIncome": "46047000", "nonInterestIncome": "None", "operatingExpenses": "38053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895000", "sellingGeneralAndAdministrative": "18067000", "netIncomeFromContinuingOperations": "13932000" }, "balance": { "goodwill": "24085000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "3349805000", "longTermDebt": "34062000", "shortTermDebt": "1569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15556000", "reportedCurrency": "USD", "retainedEarnings": "249925000", "totalLiabilities": "2980228000", "otherCurrentAssets": "None", "totalCurrentAssets": "403783000", "currentLongTermDebt": "None", "longTermInvestments": "213452000", "shortTermInvestments": "90397000", "currentNetReceivables": "19458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2946022000", "currentAccountsPayable": "9995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "369577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2891333000", "totalCurrentLiabilities": "2901328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78900000", "cashAndShortTermInvestments": "293928000", "commonStockSharesOutstanding": "16925000", "intangibleAssetsExcludingGoodwill": "15556000", "cashAndCashEquivalentsAtCarryingValue": "293928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13932000", "profitLoss": "None", "dividendPayout": "1666000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22581000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127153000", "cashflowFromInvestment": "-61079000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 71189000, "cost_of_revenue": 25330000, "gross_profit": 45859000, "ebit": 10776000, "ebitda": 13741000, "pretax_income": 10776000, "tax_provision": 3243000, "net_income": 7533000, "net_income_to_common": 7533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205274000, "total_current_assets": 324621000, "total_assets": 3206911000, "short_term_debt": 24030000, "long_term_debt": 34062000, "total_debt": 58092000, "total_liabilities": 2851772000, "total_equity": 355139000, "shares_outstanding": 16729000, "goodwill_and_intangibles": 36943000 }, "cash_flow": { "operating_cash_flow": 25904000, "capital_expenditure": 2018000, "free_cash_flow": 27922000, "dividends_paid": 1657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37281, "ticker_id": 5240, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10776000", "ebitda": "13741000", "netIncome": "7533000", "grossProfit": "45859000", "depreciation": "None", "totalRevenue": "71189000", "costOfRevenue": "25330000", "interestIncome": "61707000", "incomeBeforeTax": "10776000", "interestExpense": "17380000", "operatingIncome": "10776000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3243000", "reportedCurrency": "USD", "netInterestIncome": "44327000", "nonInterestIncome": "None", "operatingExpenses": "35083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2965000", "sellingGeneralAndAdministrative": "3966000", "netIncomeFromContinuingOperations": "7533000" }, "balance": { "goodwill": "21126000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "3206911000", "longTermDebt": "34062000", "shortTermDebt": "24030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15817000", "reportedCurrency": "USD", "retainedEarnings": "237843000", "totalLiabilities": "2851772000", "otherCurrentAssets": "-16664000", "totalCurrentAssets": "324621000", "currentLongTermDebt": "None", "longTermInvestments": "223630000", "shortTermInvestments": "102683000", "currentNetReceivables": "16664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2882290000", "currentAccountsPayable": "9393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "355139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2761939000", "totalCurrentLiabilities": "2771332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80440000", "cashAndShortTermInvestments": "205274000", "commonStockSharesOutstanding": "16729000", "intangibleAssetsExcludingGoodwill": "15817000", "cashAndCashEquivalentsAtCarryingValue": "205274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7533000", "profitLoss": "None", "dividendPayout": "1657000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25904000", "capitalExpenditures": "2018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85788000", "cashflowFromInvestment": "-63060000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71189000, "cost_of_revenue": 25330000, "gross_profit": 45859000, "research_and_development": null, "selling_general_admin": 3966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10776000, "depreciation_amortisation": 2965000, "ebitda": 13741000, "interest_expense": 17380000, "interest_income": null, "other_non_operating": null, "pretax_income": 10776000, "tax_provision": 3243000, "effective_tax_rate": null, "net_income": 7533000, "net_income_continuing_ops": 7533000, "net_income_to_common": 7533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205274000, "short_term_investments": 102683000, "net_receivables": 16664000, "inventory": null, "other_current_assets": null, "total_current_assets": 324621000, "net_ppe": null, "goodwill": 21126000, "intangible_assets": 15817000, "goodwill_and_intangibles": 36943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2882290000, "total_assets": 3206911000, "short_term_debt": 24030000, "accounts_payable": 9393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771332000, "long_term_debt": 34062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80440000, "total_liabilities": 2851772000, "total_debt": 58092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237843000, "total_equity": 355139000, "shares_outstanding": 16729000, "operating_cash_flow": 25904000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63060000, "dividends_paid": 1657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85788000, "free_cash_flow": 27922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10776000", "ebitda": "13741000", "netIncome": "7533000", "grossProfit": "45859000", "depreciation": "None", "totalRevenue": "71189000", "costOfRevenue": "25330000", "interestIncome": "61707000", "incomeBeforeTax": "10776000", "interestExpense": "17380000", "operatingIncome": "10776000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3243000", "reportedCurrency": "USD", "netInterestIncome": "44327000", "nonInterestIncome": "None", "operatingExpenses": "35083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2965000", "sellingGeneralAndAdministrative": "3966000", "netIncomeFromContinuingOperations": "7533000" }, "balance": { "goodwill": "21126000", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "3206911000", "longTermDebt": "34062000", "shortTermDebt": "24030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15817000", "reportedCurrency": "USD", "retainedEarnings": "237843000", "totalLiabilities": "2851772000", "otherCurrentAssets": "-16664000", "totalCurrentAssets": "324621000", "currentLongTermDebt": "None", "longTermInvestments": "223630000", "shortTermInvestments": "102683000", "currentNetReceivables": "16664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2882290000", "currentAccountsPayable": "9393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "355139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2761939000", "totalCurrentLiabilities": "2771332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80440000", "cashAndShortTermInvestments": "205274000", "commonStockSharesOutstanding": "16729000", "intangibleAssetsExcludingGoodwill": "15817000", "cashAndCashEquivalentsAtCarryingValue": "205274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7533000", "profitLoss": "None", "dividendPayout": "1657000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25904000", "capitalExpenditures": "2018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85788000", "cashflowFromInvestment": "-63060000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 59245000, "cost_of_revenue": 18021000, "gross_profit": 41224000, "ebit": 11499000, "ebitda": 10447000, "pretax_income": 11499000, "tax_provision": 2827000, "net_income": 8672000, "net_income_to_common": 8672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156642000, "total_current_assets": 378407000, "total_assets": 2560788000, "short_term_debt": 30248000, "long_term_debt": 64062000, "total_debt": 94310000, "total_liabilities": 2280677000, "total_equity": 280111000, "shares_outstanding": 13951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -464000, "capital_expenditure": 644000, "free_cash_flow": 180000, "dividends_paid": 1391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37283, "ticker_id": 5240, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11499000", "ebitda": "10447000", "netIncome": "8672000", "grossProfit": "41224000", "depreciation": "None", "totalRevenue": "59245000", "costOfRevenue": "18021000", "interestIncome": "52610000", "incomeBeforeTax": "11499000", "interestExpense": "14256000", "operatingIncome": "11499000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2827000", "reportedCurrency": "USD", "netInterestIncome": "38354000", "nonInterestIncome": "None", "operatingExpenses": "29725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1052000", "sellingGeneralAndAdministrative": "33824000", "netIncomeFromContinuingOperations": "8672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2560788000", "longTermDebt": "64062000", "shortTermDebt": "30248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "232995000", "totalLiabilities": "2280677000", "otherCurrentAssets": "169765000", "totalCurrentAssets": "378407000", "currentLongTermDebt": "None", "longTermInvestments": "208700000", "shortTermInvestments": "208700000", "currentNetReceivables": "13065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2182381000", "currentAccountsPayable": "8503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64062000", "totalShareholderEquity": "280111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2186224000", "totalCurrentLiabilities": "2194727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85950000", "cashAndShortTermInvestments": "156642000", "commonStockSharesOutstanding": "13951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8672000", "profitLoss": "None", "dividendPayout": "1391000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-464000", "capitalExpenditures": "644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104400000", "cashflowFromInvestment": "-83747000", "stockBasedCompensation": "-48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59245000, "cost_of_revenue": 18021000, "gross_profit": 41224000, "research_and_development": null, "selling_general_admin": 33824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11499000, "depreciation_amortisation": -1052000, "ebitda": 10447000, "interest_expense": 14256000, "interest_income": null, "other_non_operating": null, "pretax_income": 11499000, "tax_provision": 2827000, "effective_tax_rate": null, "net_income": 8672000, "net_income_continuing_ops": 8672000, "net_income_to_common": 8672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156642000, "short_term_investments": 208700000, "net_receivables": 13065000, "inventory": null, "other_current_assets": null, "total_current_assets": 378407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2182381000, "total_assets": 2560788000, "short_term_debt": 30248000, "accounts_payable": 8503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2194727000, "long_term_debt": 64062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85950000, "total_liabilities": 2280677000, "total_debt": 94310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232995000, "total_equity": 280111000, "shares_outstanding": 13951000, "operating_cash_flow": -464000, "stock_based_compensation": -48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83747000, "dividends_paid": 1391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104400000, "free_cash_flow": 180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11499000", "ebitda": "10447000", "netIncome": "8672000", "grossProfit": "41224000", "depreciation": "None", "totalRevenue": "59245000", "costOfRevenue": "18021000", "interestIncome": "52610000", "incomeBeforeTax": "11499000", "interestExpense": "14256000", "operatingIncome": "11499000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2827000", "reportedCurrency": "USD", "netInterestIncome": "38354000", "nonInterestIncome": "None", "operatingExpenses": "29725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1052000", "sellingGeneralAndAdministrative": "33824000", "netIncomeFromContinuingOperations": "8672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2560788000", "longTermDebt": "64062000", "shortTermDebt": "30248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "232995000", "totalLiabilities": "2280677000", "otherCurrentAssets": "169765000", "totalCurrentAssets": "378407000", "currentLongTermDebt": "None", "longTermInvestments": "208700000", "shortTermInvestments": "208700000", "currentNetReceivables": "13065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2182381000", "currentAccountsPayable": "8503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64062000", "totalShareholderEquity": "280111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2186224000", "totalCurrentLiabilities": "2194727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85950000", "cashAndShortTermInvestments": "156642000", "commonStockSharesOutstanding": "13951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8672000", "profitLoss": "None", "dividendPayout": "1391000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-464000", "capitalExpenditures": "644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104400000", "cashflowFromInvestment": "-83747000", "stockBasedCompensation": "-48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 57029000, "cost_of_revenue": 17079000, "gross_profit": 39950000, "ebit": 10933000, "ebitda": 10911000, "pretax_income": 10933000, "tax_provision": 2728000, "net_income": 8205000, "net_income_to_common": 8205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136454000, "total_current_assets": 357869000, "total_assets": 2438583000, "short_term_debt": 11024000, "long_term_debt": 44062000, "total_debt": 55086000, "total_liabilities": 2170729000, "total_equity": 267854000, "shares_outstanding": 13895000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12898000, "capital_expenditure": 783000, "free_cash_flow": 13681000, "dividends_paid": 1112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37284, "ticker_id": 5240, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10933000", "ebitda": "10911000", "netIncome": "8205000", "grossProfit": "39950000", "depreciation": "None", "totalRevenue": "57029000", "costOfRevenue": "17079000", "interestIncome": "50615000", "incomeBeforeTax": "10933000", "interestExpense": "13558000", "operatingIncome": "10933000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2728000", "reportedCurrency": "USD", "netInterestIncome": "37057000", "nonInterestIncome": "None", "operatingExpenses": "29017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22000", "sellingGeneralAndAdministrative": "13272000", "netIncomeFromContinuingOperations": "8205000" }, "balance": { "goodwill": "None", "inventory": "-2170261000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2438583000", "longTermDebt": "44062000", "shortTermDebt": "11024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "225824000", "totalLiabilities": "2170729000", "otherCurrentAssets": "150009000", "totalCurrentAssets": "357869000", "currentLongTermDebt": "None", "longTermInvestments": "207917000", "shortTermInvestments": "207917000", "currentNetReceivables": "13498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2080714000", "currentAccountsPayable": "6573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44062000", "totalShareholderEquity": "267854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2100428000", "totalCurrentLiabilities": "2107001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63728000", "cashAndShortTermInvestments": "136454000", "commonStockSharesOutstanding": "13895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8205000", "profitLoss": "None", "dividendPayout": "1112000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12898000", "capitalExpenditures": "783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103914000", "cashflowFromInvestment": "-65504999", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57029000, "cost_of_revenue": 17079000, "gross_profit": 39950000, "research_and_development": null, "selling_general_admin": 13272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10933000, "depreciation_amortisation": -22000, "ebitda": 10911000, "interest_expense": 13558000, "interest_income": null, "other_non_operating": null, "pretax_income": 10933000, "tax_provision": 2728000, "effective_tax_rate": null, "net_income": 8205000, "net_income_continuing_ops": 8205000, "net_income_to_common": 8205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136454000, "short_term_investments": 207917000, "net_receivables": 13498000, "inventory": -2170261000, "other_current_assets": null, "total_current_assets": 357869000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2080714000, "total_assets": 2438583000, "short_term_debt": 11024000, "accounts_payable": 6573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2107001000, "long_term_debt": 44062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63728000, "total_liabilities": 2170729000, "total_debt": 55086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225824000, "total_equity": 267854000, "shares_outstanding": 13895000, "operating_cash_flow": 12898000, "stock_based_compensation": 998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65504999, "dividends_paid": 1112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103914000, "free_cash_flow": 13681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10933000", "ebitda": "10911000", "netIncome": "8205000", "grossProfit": "39950000", "depreciation": "None", "totalRevenue": "57029000", "costOfRevenue": "17079000", "interestIncome": "50615000", "incomeBeforeTax": "10933000", "interestExpense": "13558000", "operatingIncome": "10933000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2728000", "reportedCurrency": "USD", "netInterestIncome": "37057000", "nonInterestIncome": "None", "operatingExpenses": "29017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22000", "sellingGeneralAndAdministrative": "13272000", "netIncomeFromContinuingOperations": "8205000" }, "balance": { "goodwill": "None", "inventory": "-2170261000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2438583000", "longTermDebt": "44062000", "shortTermDebt": "11024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "225824000", "totalLiabilities": "2170729000", "otherCurrentAssets": "150009000", "totalCurrentAssets": "357869000", "currentLongTermDebt": "None", "longTermInvestments": "207917000", "shortTermInvestments": "207917000", "currentNetReceivables": "13498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2080714000", "currentAccountsPayable": "6573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44062000", "totalShareholderEquity": "267854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2100428000", "totalCurrentLiabilities": "2107001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63728000", "cashAndShortTermInvestments": "136454000", "commonStockSharesOutstanding": "13895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8205000", "profitLoss": "None", "dividendPayout": "1112000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12898000", "capitalExpenditures": "783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103914000", "cashflowFromInvestment": "-65504999", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 54341000, "cost_of_revenue": 16230000, "gross_profit": 38111000, "ebit": 8624000, "ebitda": 8947000, "pretax_income": 8624000, "tax_provision": 2062000, "net_income": 6562000, "net_income_to_common": 6562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85148000, "total_current_assets": 311297000, "total_assets": 2324238000, "short_term_debt": 665000, "long_term_debt": 34062000, "total_debt": 34727000, "total_liabilities": 2064773000, "total_equity": 259465000, "shares_outstanding": 13918724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3412000, "capital_expenditure": 246000, "free_cash_flow": -3166000, "dividends_paid": 1115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37285, "ticker_id": 5240, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8624000", "ebitda": "8947000", "netIncome": "6562000", "grossProfit": "38111000", "depreciation": "None", "totalRevenue": "54341000", "costOfRevenue": "16230000", "interestIncome": "48369000", "incomeBeforeTax": "8624000", "interestExpense": "13361000", "operatingIncome": "8624000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2062000", "reportedCurrency": "USD", "netInterestIncome": "35008000", "nonInterestIncome": "None", "operatingExpenses": "29487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "12907000", "netIncomeFromContinuingOperations": "6562000" }, "balance": { "goodwill": "None", "inventory": "-2061987000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2324238000", "longTermDebt": "34062000", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "218731000", "totalLiabilities": "2064773000", "otherCurrentAssets": "109099000", "totalCurrentAssets": "311297000", "currentLongTermDebt": "None", "longTermInvestments": "202254000", "shortTermInvestments": "202254000", "currentNetReceivables": "23895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012941000", "currentAccountsPayable": "6009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "259465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2005695000", "totalCurrentLiabilities": "2011704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53069000", "cashAndShortTermInvestments": "85148000", "commonStockSharesOutstanding": "13918724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6562000", "profitLoss": "None", "dividendPayout": "1115000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3412000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92292000", "cashflowFromInvestment": "-57640000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54341000, "cost_of_revenue": 16230000, "gross_profit": 38111000, "research_and_development": null, "selling_general_admin": 12907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8624000, "depreciation_amortisation": 323000, "ebitda": 8947000, "interest_expense": 13361000, "interest_income": null, "other_non_operating": null, "pretax_income": 8624000, "tax_provision": 2062000, "effective_tax_rate": null, "net_income": 6562000, "net_income_continuing_ops": 6562000, "net_income_to_common": 6562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85148000, "short_term_investments": 202254000, "net_receivables": 23895000, "inventory": -2061987000, "other_current_assets": null, "total_current_assets": 311297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2012941000, "total_assets": 2324238000, "short_term_debt": 665000, "accounts_payable": 6009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2011704000, "long_term_debt": 34062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53069000, "total_liabilities": 2064773000, "total_debt": 34727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218731000, "total_equity": 259465000, "shares_outstanding": 13918724, "operating_cash_flow": -3412000, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57640000, "dividends_paid": 1115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92292000, "free_cash_flow": -3166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8624000", "ebitda": "8947000", "netIncome": "6562000", "grossProfit": "38111000", "depreciation": "None", "totalRevenue": "54341000", "costOfRevenue": "16230000", "interestIncome": "48369000", "incomeBeforeTax": "8624000", "interestExpense": "13361000", "operatingIncome": "8624000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2062000", "reportedCurrency": "USD", "netInterestIncome": "35008000", "nonInterestIncome": "None", "operatingExpenses": "29487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "12907000", "netIncomeFromContinuingOperations": "6562000" }, "balance": { "goodwill": "None", "inventory": "-2061987000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2324238000", "longTermDebt": "34062000", "shortTermDebt": "665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "218731000", "totalLiabilities": "2064773000", "otherCurrentAssets": "109099000", "totalCurrentAssets": "311297000", "currentLongTermDebt": "None", "longTermInvestments": "202254000", "shortTermInvestments": "202254000", "currentNetReceivables": "23895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2012941000", "currentAccountsPayable": "6009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "259465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2005695000", "totalCurrentLiabilities": "2011704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53069000", "cashAndShortTermInvestments": "85148000", "commonStockSharesOutstanding": "13918724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6562000", "profitLoss": "None", "dividendPayout": "1115000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3412000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92292000", "cashflowFromInvestment": "-57640000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 52905000, "cost_of_revenue": 14782000, "gross_profit": 38123000, "ebit": 11216000, "ebitda": 11058000, "pretax_income": 11216000, "tax_provision": 2186000, "net_income": 9030000, "net_income_to_common": 9030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53557000, "total_current_assets": 149661000, "total_assets": 2226176000, "short_term_debt": 1161000, "long_term_debt": 49062000, "total_debt": 50223000, "total_liabilities": 1971316000, "total_equity": 254860000, "shares_outstanding": 13989000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 6193000, "capital_expenditure": 386000, "free_cash_flow": 6579000, "dividends_paid": 1112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37286, "ticker_id": 5240, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11216000", "ebitda": "11058000", "netIncome": "9030000", "grossProfit": "38123000", "depreciation": "None", "totalRevenue": "52905000", "costOfRevenue": "14782000", "interestIncome": "46969000", "incomeBeforeTax": "11216000", "interestExpense": "12080000", "operatingIncome": "11216000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2186000", "reportedCurrency": "USD", "netInterestIncome": "34889000", "nonInterestIncome": "None", "operatingExpenses": "26907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-158000", "sellingGeneralAndAdministrative": "7920000", "netIncomeFromContinuingOperations": "9030000" }, "balance": { "goodwill": "0", "inventory": "3019000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2226176000", "longTermDebt": "49062000", "shortTermDebt": "1161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213345000", "totalLiabilities": "1971316000", "otherCurrentAssets": "65458000", "totalCurrentAssets": "149661000", "currentLongTermDebt": "None", "longTermInvestments": "208329000", "shortTermInvestments": "84610000", "currentNetReceivables": "11494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2076515000", "currentAccountsPayable": "5583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49062000", "totalShareholderEquity": "254860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1895996000", "totalCurrentLiabilities": "1901579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69737000", "cashAndShortTermInvestments": "53557000", "commonStockSharesOutstanding": "13989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9030000", "profitLoss": "None", "dividendPayout": "1112000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6193000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59238000", "cashflowFromInvestment": "-39143000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52905000, "cost_of_revenue": 14782000, "gross_profit": 38123000, "research_and_development": null, "selling_general_admin": 7920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11216000, "depreciation_amortisation": -158000, "ebitda": 11058000, "interest_expense": 12080000, "interest_income": null, "other_non_operating": null, "pretax_income": 11216000, "tax_provision": 2186000, "effective_tax_rate": null, "net_income": 9030000, "net_income_continuing_ops": 9030000, "net_income_to_common": 9030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53557000, "short_term_investments": 84610000, "net_receivables": 11494000, "inventory": 3019000, "other_current_assets": null, "total_current_assets": 149661000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2076515000, "total_assets": 2226176000, "short_term_debt": 1161000, "accounts_payable": 5583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1901579000, "long_term_debt": 49062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69737000, "total_liabilities": 1971316000, "total_debt": 50223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213345000, "total_equity": 254860000, "shares_outstanding": 13989000, "operating_cash_flow": 6193000, "stock_based_compensation": 440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39143000, "dividends_paid": 1112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59238000, "free_cash_flow": 6579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11216000", "ebitda": "11058000", "netIncome": "9030000", "grossProfit": "38123000", "depreciation": "None", "totalRevenue": "52905000", "costOfRevenue": "14782000", "interestIncome": "46969000", "incomeBeforeTax": "11216000", "interestExpense": "12080000", "operatingIncome": "11216000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2186000", "reportedCurrency": "USD", "netInterestIncome": "34889000", "nonInterestIncome": "None", "operatingExpenses": "26907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-158000", "sellingGeneralAndAdministrative": "7920000", "netIncomeFromContinuingOperations": "9030000" }, "balance": { "goodwill": "0", "inventory": "3019000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2226176000", "longTermDebt": "49062000", "shortTermDebt": "1161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213345000", "totalLiabilities": "1971316000", "otherCurrentAssets": "65458000", "totalCurrentAssets": "149661000", "currentLongTermDebt": "None", "longTermInvestments": "208329000", "shortTermInvestments": "84610000", "currentNetReceivables": "11494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2076515000", "currentAccountsPayable": "5583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49062000", "totalShareholderEquity": "254860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1895996000", "totalCurrentLiabilities": "1901579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69737000", "cashAndShortTermInvestments": "53557000", "commonStockSharesOutstanding": "13989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9030000", "profitLoss": "None", "dividendPayout": "1112000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6193000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59238000", "cashflowFromInvestment": "-39143000", "stockBasedCompensation": "440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 54067000, "cost_of_revenue": 13235000, "gross_profit": 40832000, "ebit": 12786000, "ebitda": 13173000, "pretax_income": 12786000, "tax_provision": 2998000, "net_income": 9788000, "net_income_to_common": 9788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144195000, "total_current_assets": 361481000, "total_assets": 2272484000, "short_term_debt": 621000, "long_term_debt": 34062000, "total_debt": 34683000, "total_liabilities": 2029606000, "total_equity": 242878000, "shares_outstanding": 14023906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22466000, "capital_expenditure": 190000, "free_cash_flow": 22656000, "dividends_paid": 1115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37288, "ticker_id": 5240, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12786000", "ebitda": "13173000", "netIncome": "9788000", "grossProfit": "40832000", "depreciation": "None", "totalRevenue": "54067000", "costOfRevenue": "13235000", "interestIncome": "47741000", "incomeBeforeTax": "12786000", "interestExpense": "10931000", "operatingIncome": "12786000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2998000", "reportedCurrency": "USD", "netInterestIncome": "36810000", "nonInterestIncome": "None", "operatingExpenses": "28046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "18888000", "netIncomeFromContinuingOperations": "9788000" }, "balance": { "goodwill": "None", "inventory": "-157383000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2272484000", "longTermDebt": "34062000", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206033000", "totalLiabilities": "2029606000", "otherCurrentAssets": "157383000", "totalCurrentAssets": "361481000", "currentLongTermDebt": "None", "longTermInvestments": "206055000", "shortTermInvestments": "206055000", "currentNetReceivables": "11231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911003000", "currentAccountsPayable": "5204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "242878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1967988000", "totalCurrentLiabilities": "1973192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56414000", "cashAndShortTermInvestments": "144195000", "commonStockSharesOutstanding": "14023906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9788000", "profitLoss": "None", "dividendPayout": "1115000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22466000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30633000", "cashflowFromInvestment": "-26285000", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54067000, "cost_of_revenue": 13235000, "gross_profit": 40832000, "research_and_development": null, "selling_general_admin": 18888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12786000, "depreciation_amortisation": 387000, "ebitda": 13173000, "interest_expense": 10931000, "interest_income": null, "other_non_operating": null, "pretax_income": 12786000, "tax_provision": 2998000, "effective_tax_rate": null, "net_income": 9788000, "net_income_continuing_ops": 9788000, "net_income_to_common": 9788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144195000, "short_term_investments": 206055000, "net_receivables": 11231000, "inventory": -157383000, "other_current_assets": null, "total_current_assets": 361481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1911003000, "total_assets": 2272484000, "short_term_debt": 621000, "accounts_payable": 5204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1973192000, "long_term_debt": 34062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56414000, "total_liabilities": 2029606000, "total_debt": 34683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206033000, "total_equity": 242878000, "shares_outstanding": 14023906, "operating_cash_flow": 22466000, "stock_based_compensation": 441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26285000, "dividends_paid": 1115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30633000, "free_cash_flow": 22656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12786000", "ebitda": "13173000", "netIncome": "9788000", "grossProfit": "40832000", "depreciation": "None", "totalRevenue": "54067000", "costOfRevenue": "13235000", "interestIncome": "47741000", "incomeBeforeTax": "12786000", "interestExpense": "10931000", "operatingIncome": "12786000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2998000", "reportedCurrency": "USD", "netInterestIncome": "36810000", "nonInterestIncome": "None", "operatingExpenses": "28046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "18888000", "netIncomeFromContinuingOperations": "9788000" }, "balance": { "goodwill": "None", "inventory": "-157383000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "2272484000", "longTermDebt": "34062000", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206033000", "totalLiabilities": "2029606000", "otherCurrentAssets": "157383000", "totalCurrentAssets": "361481000", "currentLongTermDebt": "None", "longTermInvestments": "206055000", "shortTermInvestments": "206055000", "currentNetReceivables": "11231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911003000", "currentAccountsPayable": "5204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "242878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1967988000", "totalCurrentLiabilities": "1973192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56414000", "cashAndShortTermInvestments": "144195000", "commonStockSharesOutstanding": "14023906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9788000", "profitLoss": "None", "dividendPayout": "1115000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22466000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30633000", "cashflowFromInvestment": "-26285000", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "income_statement": { "revenue": 51767000, "cost_of_revenue": 12602000, "gross_profit": 39165000, "ebit": 9573000, "ebitda": 9478000, "pretax_income": 9573000, "tax_provision": 2255000, "net_income": 7318000, "net_income_to_common": 7318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118962000, "total_current_assets": 337581000, "total_assets": 2227866000, "short_term_debt": 621000, "long_term_debt": 34062000, "total_debt": 34683000, "total_liabilities": 1990431000, "total_equity": 237435000, "shares_outstanding": 14058928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8403000, "capital_expenditure": 32000, "free_cash_flow": 8435000, "dividends_paid": 843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37289, "ticker_id": 5240, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:10.768634+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9573000", "ebitda": "9478000", "netIncome": "7318000", "grossProfit": "39165000", "depreciation": "None", "totalRevenue": "51767000", "costOfRevenue": "12602000", "interestIncome": "45080000", "incomeBeforeTax": "9573000", "interestExpense": "9740000", "operatingIncome": "9573000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2255000", "reportedCurrency": "USD", "netInterestIncome": "35340000", "nonInterestIncome": "None", "operatingExpenses": "29592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-95000", "sellingGeneralAndAdministrative": "12143000", "netIncomeFromContinuingOperations": "7318000" }, "balance": { "goodwill": "None", "inventory": "-129493000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2227866000", "longTermDebt": "34062000", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197490000", "totalLiabilities": "1990431000", "otherCurrentAssets": "129493000", "totalCurrentAssets": "337581000", "currentLongTermDebt": "None", "longTermInvestments": "208464000", "shortTermInvestments": "208464000", "currentNetReceivables": "10155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890285000", "currentAccountsPayable": "3029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5494000", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "237435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1934361000", "totalCurrentLiabilities": "1937390000", "otherNonCurrentLiabilities": "18979000", "totalNonCurrentLiabilities": "53041000", "cashAndShortTermInvestments": "118962000", "commonStockSharesOutstanding": "14058928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7318000", "profitLoss": "None", "dividendPayout": "843000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8403000", "capitalExpenditures": "32000", "changeInReceivables": "-170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22748000", "cashflowFromInvestment": "-6704000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21049000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51767000, "cost_of_revenue": 12602000, "gross_profit": 39165000, "research_and_development": null, "selling_general_admin": 12143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9573000, "depreciation_amortisation": -95000, "ebitda": 9478000, "interest_expense": 9740000, "interest_income": null, "other_non_operating": null, "pretax_income": 9573000, "tax_provision": 2255000, "effective_tax_rate": null, "net_income": 7318000, "net_income_continuing_ops": 7318000, "net_income_to_common": 7318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118962000, "short_term_investments": 208464000, "net_receivables": 10155000, "inventory": -129493000, "other_current_assets": null, "total_current_assets": 337581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1890285000, "total_assets": 2227866000, "short_term_debt": 621000, "accounts_payable": 3029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937390000, "long_term_debt": 34062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53041000, "total_liabilities": 1990431000, "total_debt": 34683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197490000, "total_equity": 237435000, "shares_outstanding": 14058928, "operating_cash_flow": 8403000, "stock_based_compensation": 973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6704000, "dividends_paid": 843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22748000, "free_cash_flow": 8435000, "net_change_in_cash": -21049000 }, "raw_data": { "income": { "ebit": "9573000", "ebitda": "9478000", "netIncome": "7318000", "grossProfit": "39165000", "depreciation": "None", "totalRevenue": "51767000", "costOfRevenue": "12602000", "interestIncome": "45080000", "incomeBeforeTax": "9573000", "interestExpense": "9740000", "operatingIncome": "9573000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2255000", "reportedCurrency": "USD", "netInterestIncome": "35340000", "nonInterestIncome": "None", "operatingExpenses": "29592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-95000", "sellingGeneralAndAdministrative": "12143000", "netIncomeFromContinuingOperations": "7318000" }, "balance": { "goodwill": "None", "inventory": "-129493000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "2227866000", "longTermDebt": "34062000", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197490000", "totalLiabilities": "1990431000", "otherCurrentAssets": "129493000", "totalCurrentAssets": "337581000", "currentLongTermDebt": "None", "longTermInvestments": "208464000", "shortTermInvestments": "208464000", "currentNetReceivables": "10155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890285000", "currentAccountsPayable": "3029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5494000", "shortLongTermDebtTotal": "34062000", "totalShareholderEquity": "237435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1934361000", "totalCurrentLiabilities": "1937390000", "otherNonCurrentLiabilities": "18979000", "totalNonCurrentLiabilities": "53041000", "cashAndShortTermInvestments": "118962000", "commonStockSharesOutstanding": "14058928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7318000", "profitLoss": "None", "dividendPayout": "843000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8403000", "capitalExpenditures": "32000", "changeInReceivables": "-170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22748000", "cashflowFromInvestment": "-6704000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21049000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }