{
  "ticker": {
    "uuid": "38f7fb25-87bb-4ffb-8930-adcea95294e8",
    "symbol": "KITS",
    "name": "Kits Eyecare Ltd.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Consumer Cyclical",
    "industry": "Specialty Retail",
    "page_url": "https://sharemaestro.com/factors/ticker/38f7fb25-87bb-4ffb-8930-adcea95294e8/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/38f7fb25-87bb-4ffb-8930-adcea95294e8/"
  },
  "ticker_metadata": {
    "id": 36117,
    "uuid": "38f7fb25-87bb-4ffb-8930-adcea95294e8",
    "symbol": "KITS",
    "name": "Kits Eyecare Ltd.",
    "asset_type": "equity",
    "market_cap": 449420032,
    "stock_exchange_id": 42,
    "industry": "Specialty Retail",
    "sector": "Consumer Cyclical",
    "description": "Kits Eyecare Ltd. operates a digital eyecare platform in the United States and Canada. It offers progressive, polarized, and contact lenses, eyeglasses, and frames under the KITS brand, as well as distributes eyewear products of various brands. The company operates a network of optical e-commerce websites, including KITS.com, KITS.ca, OptiContacts.com, and ContactsExpress.ca. Kits Eyecare Ltd. was founded in 2002 and is headquartered in Vancouver, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "38f7fb25-87bb-4ffb-8930-adcea95294e8",
      "symbol": "KITS",
      "name": "Kits Eyecare Ltd.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Consumer Cyclical",
      "industry": "Specialty Retail",
      "page_url": "https://sharemaestro.com/factors/ticker/38f7fb25-87bb-4ffb-8930-adcea95294e8/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/38f7fb25-87bb-4ffb-8930-adcea95294e8/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.06,
      "value": 0.03,
      "quality": 0.63,
      "momentum": 0.12,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 13.71,
      "market_cap": 466077811.44,
      "pe_ratio": 133.8535,
      "earnings_yield": 0.0196,
      "ebitda_to_ev": 0.0207,
      "shareholder_yield": -0.0111,
      "roe": 0.0498,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.1766,
      "volatility_252d": 0.4758
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.178531+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 13.71,
        "market_cap": 466077811.44,
        "market_cap_usd": 466077811.44,
        "enterprise_value": 452752811.44,
        "shares_outstanding": 33995464,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 133.8535,
        "pb_ratio": 6.6665,
        "ptbv_ratio": 6.6665,
        "ps_ratio": 2.1848,
        "pcf_ratio": 77.615,
        "pfcf_ratio": 80.0821,
        "ev_ebitda": 48.2473,
        "ev_ebit": 50.894,
        "ev_sales": 2.1223,
        "ev_fcf": 77.7926,
        "earnings_yield": 0.0196,
        "fcf_yield": 0.0129,
        "price_to_sales": 2.1848,
        "price_to_book": 6.6665,
        "price_to_cashflow": 77.615,
        "ebitda_to_ev": 0.0207,
        "sales_yield": 0.4712
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0111,
        "shareholder_yield": -0.0111,
        "debt_paydown_yield": 0.0326,
        "total_yield": 0.0214
      },
      "quality": {
        "gross_margin": 0.368,
        "operating_margin": 0.0417,
        "net_margin": 0.0163,
        "ebitda_margin": 0.044,
        "fcf_margin": 0.0273,
        "roe": 0.0498,
        "roa": 0.0324,
        "roic": 0.1179,
        "roc_greenblatt": 0.6662,
        "asset_turnover": 1.9838,
        "cash_conversion": 1.6715,
        "accruals_ratio": -0.0235,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 1.1637,
        "revenue_stability_5y": 0.3353,
        "eps_surprise_avg": -14.88,
        "sue_score": -0.5934,
        "gross_profit_to_assets": 0.7301,
        "external_financing": 0.0482
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.42,
        "debt_to_assets": 0.0524,
        "interest_coverage": 6.1267,
        "current_ratio": 1.7119,
        "quick_ratio": 1.7119,
        "net_debt": -13325000,
        "local_beta": 1.3193,
        "volatility_252d": 0.4758,
        "volatility_60d": 1.1268,
        "max_drawdown_12m": -0.4944,
        "risk_adjusted_momentum": -0.3712
      },
      "growth": {
        "revenue_growth_1y": 0.2706,
        "revenue_growth_3y_cagr": 0.3024,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.0238,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.1462,
        "book_value_growth_1y": 0.0528,
        "revenue_growth": 0.2706,
        "earnings_growth": -0.0238
      },
      "momentum": {
        "price_return_1m": 0.1718,
        "price_return_3m": -0.1155,
        "price_return_6m": -0.1143,
        "price_return_9m": -0.1926,
        "price_return_12m": -0.0352,
        "price_return_12m_ex1m": -0.1766,
        "momentum_6m": -0.1143,
        "momentum_12m": -0.0352,
        "momentum_12_1": -0.1766,
        "distance_from_52w_high": -0.3605,
        "distance_from_52w_low": 0.2648,
        "relative_strength": -0.3373
      },
      "raw_ttm": {
        "revenue_ttm": 213332000,
        "gross_profit_ttm": 78515000,
        "ebit_ttm": 8896000,
        "ebitda_ttm": 9384000,
        "net_income_ttm": 3482000,
        "eps_diluted_ttm": 0.1024,
        "operating_cash_flow_ttm": 6005000,
        "capital_expenditure_ttm": -185000,
        "fcf_ttm": 5820000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 5185000,
        "interest_expense_ttm": 1452000,
        "cash_and_equivalents": 18958000,
        "total_current_assets": 55827000,
        "total_current_liabilities": 32612000,
        "net_ppe": 8806000,
        "total_assets": 107535000,
        "total_debt": 5633000,
        "total_equity": 69913000,
        "net_working_capital": 4547000,
        "book_value_per_share": 2.0565,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 2.0565
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 95,
        "rank_pb": 88,
        "rank_ptbv": 88,
        "rank_ps": 45,
        "rank_pcf": 95,
        "rank_ev_ebitda": 94,
        "rank_ev_ebit": 92,
        "rank_earnings_yield": 92,
        "rank_fcf_yield": 69,
        "rank_dividend_yield": 58,
        "rank_shareholder_yield": 88,
        "rank_total_yield": 62,
        "rank_roe": 64,
        "rank_roc": 11,
        "rank_roic": 28,
        "rank_gross_margin": 60,
        "rank_fcf_margin": 71,
        "rank_piotroski": 41,
        "rank_accruals": 67,
        "rank_sue": 81,
        "rank_eps_growth_1y": 62,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 20,
        "rank_momentum_12m": 80,
        "rank_momentum_12m_ex1m": 90,
        "rank_relative_strength": 80
      },
      "composites": {
        "value_composite": 97,
        "quality_composite": 37,
        "momentum_composite": 88,
        "growth_composite": 28,
        "yield_composite": 85,
        "svqf_composite": 65,
        "vc1_composite": 96,
        "vc2_composite": 97,
        "vc3_composite": 94,
        "trending_value_composite": null,
        "overall_composite": 94,
        "quality_value_composite": 0.1375,
        "os_score": 0.06,
        "value_percentile": 0.03,
        "quality_percentile": 0.63,
        "momentum_percentile": 0.12,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 78,
        "small_cap_core_rank": 98,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11436,
    "ticker_id": 36117,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:50.178531+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 13.71,
    "market_cap": 466077811.44,
    "market_cap_usd": 466077811.44,
    "enterprise_value": 452752811.44,
    "shares_outstanding": 33995464,
    "fx_rate_to_usd": null,
    "pe_ratio": 133.8534783,
    "pb_ratio": 6.66654001,
    "ptbv_ratio": 6.66654001,
    "ps_ratio": 2.1847534,
    "pcf_ratio": 77.61495611,
    "pfcf_ratio": 80.08209819,
    "ev_ebitda": 48.2473158,
    "ev_ebit": 50.89397611,
    "ev_sales": 2.12229207,
    "ev_fcf": 77.79257929,
    "earnings_yield": 0.01964869,
    "fcf_yield": 0.0128547,
    "dividend_yield": 0,
    "buyback_yield": -0.01112475,
    "shareholder_yield": -0.01112475,
    "debt_paydown_yield": 0.03257396,
    "total_yield": 0.02144921,
    "gross_margin": 0.36804136,
    "operating_margin": 0.04170026,
    "net_margin": 0.01632198,
    "ebitda_margin": 0.04398777,
    "fcf_margin": 0.02728142,
    "roe": 0.04980476,
    "roa": 0.03238016,
    "roic": 0.11790486,
    "roc_greenblatt": 0.66621733,
    "asset_turnover": 1.98383782,
    "cash_conversion": 1.67145319,
    "accruals_ratio": -0.02346213,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -1.41997016,
    "debt_to_assets": 0.05238295,
    "interest_coverage": 6.12672176,
    "current_ratio": 1.71185453,
    "quick_ratio": 1.71185453,
    "net_debt": -13325000,
    "revenue_growth_1y": 0.27061969,
    "revenue_growth_3y_cagr": 0.30242143,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.02381144,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.14621066,
    "book_value_growth_1y": 0.05281692,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 1.163655,
    "revenue_stability_5y": 0.335324,
    "eps_surprise_avg": -14.88,
    "sue_score": -0.5934,
    "price_return_1m": 0.17179487,
    "price_return_3m": -0.11548387,
    "price_return_6m": -0.11434109,
    "price_return_9m": -0.19257951,
    "price_return_12m": -0.03518649,
    "price_return_12m_ex1m": -0.17663617,
    "distance_from_52w_high": -0.36054107,
    "distance_from_52w_low": 0.26476015,
    "relative_strength": -0.3372929,
    "local_beta": 1.3193,
    "volatility_252d": 0.475831,
    "volatility_60d": 1.126761,
    "max_drawdown_12m": -0.49440301,
    "revenue_ttm": 213332000,
    "gross_profit_ttm": 78515000,
    "ebit_ttm": 8896000,
    "ebitda_ttm": 9384000,
    "net_income_ttm": 3482000,
    "eps_diluted_ttm": 0.10242543,
    "operating_cash_flow_ttm": 6005000,
    "capital_expenditure_ttm": -185000,
    "fcf_ttm": 5820000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": 0,
    "shares_issued_ttm": 5185000,
    "interest_expense_ttm": 1452000,
    "cash_and_equivalents": 18958000,
    "total_current_assets": 55827000,
    "total_current_liabilities": 32612000,
    "net_ppe": 8806000,
    "total_assets": 107535000,
    "total_debt": 5633000,
    "total_equity": 69913000,
    "net_working_capital": 4547000,
    "book_value_per_share": 2.05653907,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 2.05653907,
    "universe_ticker_count": 524,
    "sector": "Consumer Cyclical",
    "rank_pe": 95,
    "rank_pb": 88,
    "rank_ptbv": 88,
    "rank_ps": 45,
    "rank_pcf": 95,
    "rank_ev_ebitda": 94,
    "rank_ev_ebit": 92,
    "rank_earnings_yield": 92,
    "rank_fcf_yield": 69,
    "rank_dividend_yield": 58,
    "rank_shareholder_yield": 88,
    "rank_total_yield": 62,
    "rank_roe": 64,
    "rank_roc": 11,
    "rank_roic": 28,
    "rank_gross_margin": 60,
    "rank_fcf_margin": 71,
    "rank_piotroski": 41,
    "rank_accruals": 67,
    "rank_sue": 81,
    "rank_eps_growth_1y": 62,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 20,
    "rank_momentum_12m": 80,
    "rank_momentum_12m_ex1m": 90,
    "rank_relative_strength": 80,
    "value_composite": 97,
    "quality_composite": 37,
    "momentum_composite": 88,
    "growth_composite": 28,
    "yield_composite": 85,
    "svqf_composite": 65,
    "vc1_composite": 96,
    "vc2_composite": 97,
    "vc3_composite": 94,
    "trending_value_composite": null,
    "overall_composite": 94,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 78,
    "small_cap_core_rank": 98,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 13.71,
      "os": 0.06,
      "value": 0.03,
      "quality": 0.63,
      "momentum": 0.12,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 133.8535,
      "earnings_yield": 0.0196,
      "shareholder_yield": -0.0111,
      "roe": 0.0498,
      "momentum_12_1": -0.1766,
      "complete_fields": {
        "id": 11436,
        "ticker_id": 36117,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.178531+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 13.71,
        "market_cap": 466077811.44,
        "market_cap_usd": 466077811.44,
        "enterprise_value": 452752811.44,
        "shares_outstanding": 33995464,
        "fx_rate_to_usd": null,
        "pe_ratio": 133.8534783,
        "pb_ratio": 6.66654001,
        "ptbv_ratio": 6.66654001,
        "ps_ratio": 2.1847534,
        "pcf_ratio": 77.61495611,
        "pfcf_ratio": 80.08209819,
        "ev_ebitda": 48.2473158,
        "ev_ebit": 50.89397611,
        "ev_sales": 2.12229207,
        "ev_fcf": 77.79257929,
        "earnings_yield": 0.01964869,
        "fcf_yield": 0.0128547,
        "dividend_yield": 0,
        "buyback_yield": -0.01112475,
        "shareholder_yield": -0.01112475,
        "debt_paydown_yield": 0.03257396,
        "total_yield": 0.02144921,
        "gross_margin": 0.36804136,
        "operating_margin": 0.04170026,
        "net_margin": 0.01632198,
        "ebitda_margin": 0.04398777,
        "fcf_margin": 0.02728142,
        "roe": 0.04980476,
        "roa": 0.03238016,
        "roic": 0.11790486,
        "roc_greenblatt": 0.66621733,
        "asset_turnover": 1.98383782,
        "cash_conversion": 1.67145319,
        "accruals_ratio": -0.02346213,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.41997016,
        "debt_to_assets": 0.05238295,
        "interest_coverage": 6.12672176,
        "current_ratio": 1.71185453,
        "quick_ratio": 1.71185453,
        "net_debt": -13325000,
        "revenue_growth_1y": 0.27061969,
        "revenue_growth_3y_cagr": 0.30242143,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.02381144,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.14621066,
        "book_value_growth_1y": 0.05281692,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 1.163655,
        "revenue_stability_5y": 0.335324,
        "eps_surprise_avg": -14.88,
        "sue_score": -0.5934,
        "price_return_1m": 0.17179487,
        "price_return_3m": -0.11548387,
        "price_return_6m": -0.11434109,
        "price_return_9m": -0.19257951,
        "price_return_12m": -0.03518649,
        "price_return_12m_ex1m": -0.17663617,
        "distance_from_52w_high": -0.36054107,
        "distance_from_52w_low": 0.26476015,
        "relative_strength": -0.3372929,
        "local_beta": 1.3193,
        "volatility_252d": 0.475831,
        "volatility_60d": 1.126761,
        "max_drawdown_12m": -0.49440301,
        "revenue_ttm": 213332000,
        "gross_profit_ttm": 78515000,
        "ebit_ttm": 8896000,
        "ebitda_ttm": 9384000,
        "net_income_ttm": 3482000,
        "eps_diluted_ttm": 0.10242543,
        "operating_cash_flow_ttm": 6005000,
        "capital_expenditure_ttm": -185000,
        "fcf_ttm": 5820000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 5185000,
        "interest_expense_ttm": 1452000,
        "cash_and_equivalents": 18958000,
        "total_current_assets": 55827000,
        "total_current_liabilities": 32612000,
        "net_ppe": 8806000,
        "total_assets": 107535000,
        "total_debt": 5633000,
        "total_equity": 69913000,
        "net_working_capital": 4547000,
        "book_value_per_share": 2.05653907,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 2.05653907,
        "universe_ticker_count": 524,
        "sector": "Consumer Cyclical",
        "rank_pe": 95,
        "rank_pb": 88,
        "rank_ptbv": 88,
        "rank_ps": 45,
        "rank_pcf": 95,
        "rank_ev_ebitda": 94,
        "rank_ev_ebit": 92,
        "rank_earnings_yield": 92,
        "rank_fcf_yield": 69,
        "rank_dividend_yield": 58,
        "rank_shareholder_yield": 88,
        "rank_total_yield": 62,
        "rank_roe": 64,
        "rank_roc": 11,
        "rank_roic": 28,
        "rank_gross_margin": 60,
        "rank_fcf_margin": 71,
        "rank_piotroski": 41,
        "rank_accruals": 67,
        "rank_sue": 81,
        "rank_eps_growth_1y": 62,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 20,
        "rank_momentum_12m": 80,
        "rank_momentum_12m_ex1m": 90,
        "rank_relative_strength": 80,
        "value_composite": 97,
        "quality_composite": 37,
        "momentum_composite": 88,
        "growth_composite": 28,
        "yield_composite": 85,
        "svqf_composite": 65,
        "vc1_composite": 96,
        "vc2_composite": 97,
        "vc3_composite": 94,
        "trending_value_composite": null,
        "overall_composite": 94,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 78,
        "small_cap_core_rank": 98,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 202458000,
          "cost_of_revenue": 130353000,
          "gross_profit": 72105000,
          "ebit": 8265000,
          "ebitda": 8100000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3110000,
          "net_income_to_common": 3110000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 29815000,
          "total_current_assets": 60687000,
          "total_assets": 112960000,
          "short_term_debt": 10278000,
          "long_term_debt": null,
          "total_debt": 15822000,
          "total_liabilities": null,
          "total_equity": 62314000,
          "shares_outstanding": 32270670,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11464000,
          "capital_expenditure": -136000,
          "free_cash_flow": 11328000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 1763000
        },
        "complete_fields": {
          "id": 422325,
          "ticker_id": 36117,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8100000",
              "netIncome": "3110000",
              "grossProfit": "72105000",
              "totalRevenue": "202458000",
              "costOfRevenue": "130353000",
              "interestExpense": "673000",
              "operatingIncome": "8265000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2380000"
            },
            "balance": {
              "totalDebt": "15822000",
              "totalAssets": "112960000",
              "longTermDebt": null,
              "shortTermDebt": "10278000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32270670",
              "totalCurrentAssets": "60687000",
              "totalShareholderEquity": "62314000",
              "totalCurrentLiabilities": "45374000",
              "propertyPlantEquipmentNet": "9120000",
              "cashAndShortTermInvestments": "29815000"
            },
            "cashflow": {
              "freeCashFlow": "11328000",
              "dividendsPaid": null,
              "issuanceOfDebt": "9969000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-8206000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "11464000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-136000"
            }
          },
          "revenue": 202458000,
          "cost_of_revenue": 130353000,
          "gross_profit": 72105000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 8265000,
          "depreciation_amortisation": 2380000,
          "ebitda": 8100000,
          "interest_expense": 673000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3110000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3110000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 29815000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 60687000,
          "net_ppe": 9120000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 112960000,
          "short_term_debt": 10278000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 45374000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 15822000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 62314000,
          "shares_outstanding": 32270670,
          "operating_cash_flow": 11464000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -136000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 1763000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 11328000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8100000",
            "netIncome": "3110000",
            "grossProfit": "72105000",
            "totalRevenue": "202458000",
            "costOfRevenue": "130353000",
            "interestExpense": "673000",
            "operatingIncome": "8265000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2380000"
          },
          "balance": {
            "totalDebt": "15822000",
            "totalAssets": "112960000",
            "longTermDebt": null,
            "shortTermDebt": "10278000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32270670",
            "totalCurrentAssets": "60687000",
            "totalShareholderEquity": "62314000",
            "totalCurrentLiabilities": "45374000",
            "propertyPlantEquipmentNet": "9120000",
            "cashAndShortTermInvestments": "29815000"
          },
          "cashflow": {
            "freeCashFlow": "11328000",
            "dividendsPaid": null,
            "issuanceOfDebt": "9969000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-8206000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "11464000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-136000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 159338000,
          "cost_of_revenue": 105693000,
          "gross_profit": 53645000,
          "ebit": 2753000,
          "ebitda": 8312000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3116000,
          "net_income_to_common": 3116000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19271000,
          "total_current_assets": 45075000,
          "total_assets": 103024000,
          "short_term_debt": 5378000,
          "long_term_debt": 1779000,
          "total_debt": 12600000,
          "total_liabilities": null,
          "total_equity": 57890000,
          "shares_outstanding": 31563035,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 13037000,
          "capital_expenditure": -3154000,
          "free_cash_flow": 9883000,
          "dividends_paid": null,
          "share_repurchases": -213000,
          "shares_issued": null,
          "net_debt_issued": -4876000
        },
        "complete_fields": {
          "id": 422330,
          "ticker_id": 36117,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8312000",
              "netIncome": "3116000",
              "grossProfit": "53645000",
              "totalRevenue": "159338000",
              "costOfRevenue": "105693000",
              "interestExpense": "1199000",
              "operatingIncome": "2753000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2662000"
            },
            "balance": {
              "totalDebt": "12600000",
              "totalAssets": "103024000",
              "longTermDebt": "1779000",
              "shortTermDebt": "5378000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "31563035",
              "totalCurrentAssets": "45075000",
              "totalShareholderEquity": "57890000",
              "totalCurrentLiabilities": "38753000",
              "propertyPlantEquipmentNet": "10859000",
              "cashAndShortTermInvestments": "19271000"
            },
            "cashflow": {
              "freeCashFlow": "9883000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-4876000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "13037000",
              "repurchaseOfStock": "-213000",
              "capitalExpenditures": "-3154000"
            }
          },
          "revenue": 159338000,
          "cost_of_revenue": 105693000,
          "gross_profit": 53645000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2753000,
          "depreciation_amortisation": 2662000,
          "ebitda": 8312000,
          "interest_expense": 1199000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3116000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3116000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 19271000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 45075000,
          "net_ppe": 10859000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 103024000,
          "short_term_debt": 5378000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 38753000,
          "long_term_debt": 1779000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12600000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 57890000,
          "shares_outstanding": 31563035,
          "operating_cash_flow": 13037000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3154000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -213000,
          "shares_issued": null,
          "net_debt_issued": -4876000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 9883000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8312000",
            "netIncome": "3116000",
            "grossProfit": "53645000",
            "totalRevenue": "159338000",
            "costOfRevenue": "105693000",
            "interestExpense": "1199000",
            "operatingIncome": "2753000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2662000"
          },
          "balance": {
            "totalDebt": "12600000",
            "totalAssets": "103024000",
            "longTermDebt": "1779000",
            "shortTermDebt": "5378000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "31563035",
            "totalCurrentAssets": "45075000",
            "totalShareholderEquity": "57890000",
            "totalCurrentLiabilities": "38753000",
            "propertyPlantEquipmentNet": "10859000",
            "cashAndShortTermInvestments": "19271000"
          },
          "cashflow": {
            "freeCashFlow": "9883000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-4876000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "13037000",
            "repurchaseOfStock": "-213000",
            "capitalExpenditures": "-3154000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 120510000,
          "cost_of_revenue": 79718000,
          "gross_profit": 40792000,
          "ebit": -1432000,
          "ebitda": 1858000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2215000,
          "net_income_to_common": -2215000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16040000,
          "total_current_assets": 33980000,
          "total_assets": 87641000,
          "short_term_debt": 3032000,
          "long_term_debt": 6688000,
          "total_debt": 15394000,
          "total_liabilities": null,
          "total_equity": 51446000,
          "shares_outstanding": 31439781,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2405000,
          "capital_expenditure": -563000,
          "free_cash_flow": 1842000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -5137000
        },
        "complete_fields": {
          "id": 422332,
          "ticker_id": 36117,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1858000",
              "netIncome": "-2215000",
              "grossProfit": "40792000",
              "totalRevenue": "120510000",
              "costOfRevenue": "79718000",
              "interestExpense": "1560000",
              "operatingIncome": "-1432000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3189000"
            },
            "balance": {
              "totalDebt": "15394000",
              "totalAssets": "87641000",
              "longTermDebt": "6688000",
              "shortTermDebt": "3032000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "31439781",
              "totalCurrentAssets": "33980000",
              "totalShareholderEquity": "51446000",
              "totalCurrentLiabilities": "24524000",
              "propertyPlantEquipmentNet": "8652000",
              "cashAndShortTermInvestments": "16040000"
            },
            "cashflow": {
              "freeCashFlow": "1842000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-5137000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "2405000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-563000"
            }
          },
          "revenue": 120510000,
          "cost_of_revenue": 79718000,
          "gross_profit": 40792000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1432000,
          "depreciation_amortisation": 3189000,
          "ebitda": 1858000,
          "interest_expense": 1560000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2215000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2215000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 16040000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 33980000,
          "net_ppe": 8652000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 87641000,
          "short_term_debt": 3032000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 24524000,
          "long_term_debt": 6688000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 15394000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 51446000,
          "shares_outstanding": 31439781,
          "operating_cash_flow": 2405000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -563000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -5137000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1842000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1858000",
            "netIncome": "-2215000",
            "grossProfit": "40792000",
            "totalRevenue": "120510000",
            "costOfRevenue": "79718000",
            "interestExpense": "1560000",
            "operatingIncome": "-1432000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3189000"
          },
          "balance": {
            "totalDebt": "15394000",
            "totalAssets": "87641000",
            "longTermDebt": "6688000",
            "shortTermDebt": "3032000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "31439781",
            "totalCurrentAssets": "33980000",
            "totalShareholderEquity": "51446000",
            "totalCurrentLiabilities": "24524000",
            "propertyPlantEquipmentNet": "8652000",
            "cashAndShortTermInvestments": "16040000"
          },
          "cashflow": {
            "freeCashFlow": "1842000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-5137000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "2405000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-563000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 91639000,
          "cost_of_revenue": 62392000,
          "gross_profit": 29247000,
          "ebit": -6696000,
          "ebitda": -721000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4552000,
          "net_income_to_common": -4552000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18790000,
          "total_current_assets": 36998000,
          "total_assets": 93865000,
          "short_term_debt": 3099000,
          "long_term_debt": 10042000,
          "total_debt": 19438000,
          "total_liabilities": null,
          "total_equity": 53709000,
          "shares_outstanding": 31316452,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4677000,
          "capital_expenditure": -258000,
          "free_cash_flow": 4419000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -5128000
        },
        "complete_fields": {
          "id": 422333,
          "ticker_id": 36117,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-721000",
              "netIncome": "-4552000",
              "grossProfit": "29247000",
              "totalRevenue": "91639000",
              "costOfRevenue": "62392000",
              "interestExpense": "1631000",
              "operatingIncome": "-6696000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3524000"
            },
            "balance": {
              "totalDebt": "19438000",
              "totalAssets": "93865000",
              "longTermDebt": "10042000",
              "shortTermDebt": "3099000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "31316452",
              "totalCurrentAssets": "36998000",
              "totalShareholderEquity": "53709000",
              "totalCurrentLiabilities": "24440000",
              "propertyPlantEquipmentNet": "10037000",
              "cashAndShortTermInvestments": "18790000"
            },
            "cashflow": {
              "freeCashFlow": "4419000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-5128000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "4677000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-258000"
            }
          },
          "revenue": 91639000,
          "cost_of_revenue": 62392000,
          "gross_profit": 29247000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -6696000,
          "depreciation_amortisation": 3524000,
          "ebitda": -721000,
          "interest_expense": 1631000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4552000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4552000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18790000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 36998000,
          "net_ppe": 10037000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 93865000,
          "short_term_debt": 3099000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 24440000,
          "long_term_debt": 10042000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 19438000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 53709000,
          "shares_outstanding": 31316452,
          "operating_cash_flow": 4677000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -258000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -5128000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4419000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-721000",
            "netIncome": "-4552000",
            "grossProfit": "29247000",
            "totalRevenue": "91639000",
            "costOfRevenue": "62392000",
            "interestExpense": "1631000",
            "operatingIncome": "-6696000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3524000"
          },
          "balance": {
            "totalDebt": "19438000",
            "totalAssets": "93865000",
            "longTermDebt": "10042000",
            "shortTermDebt": "3099000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "31316452",
            "totalCurrentAssets": "36998000",
            "totalShareholderEquity": "53709000",
            "totalCurrentLiabilities": "24440000",
            "propertyPlantEquipmentNet": "10037000",
            "cashAndShortTermInvestments": "18790000"
          },
          "cashflow": {
            "freeCashFlow": "4419000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-5128000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "4677000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-258000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 13035000,
          "total_debt": 13035000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 55000000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422334,
          "ticker_id": 36117,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "13035000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "55000000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 13035000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 13035000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 55000000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "13035000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "55000000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 57469000,
          "cost_of_revenue": 33945000,
          "gross_profit": 23524000,
          "ebit": 3196000,
          "ebitda": 4386000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1975000,
          "net_income_to_common": 1975000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18958000,
          "total_current_assets": 55827000,
          "total_assets": 107535000,
          "short_term_debt": 290000,
          "long_term_debt": null,
          "total_debt": 5633000,
          "total_liabilities": null,
          "total_equity": 69913000,
          "shares_outstanding": 33990464,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4984000,
          "capital_expenditure": -36000,
          "free_cash_flow": -5020000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4526000,
          "net_debt_issued": -10264000
        },
        "complete_fields": {
          "id": 422323,
          "ticker_id": 36117,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4386000",
              "netIncome": "1975000",
              "grossProfit": "23524000",
              "totalRevenue": "57469000",
              "costOfRevenue": "33945000",
              "interestExpense": "950000",
              "operatingIncome": "3196000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "484000"
            },
            "balance": {
              "totalDebt": "5633000",
              "totalAssets": "107535000",
              "longTermDebt": null,
              "shortTermDebt": "290000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "33990464",
              "totalCurrentAssets": "55827000",
              "totalShareholderEquity": "69913000",
              "totalCurrentLiabilities": "32612000",
              "propertyPlantEquipmentNet": "8806000",
              "cashAndShortTermInvestments": "18958000"
            },
            "cashflow": {
              "freeCashFlow": "-5020000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "4526000",
              "repaymentOfDebt": "-10264000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-4984000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-36000"
            }
          },
          "revenue": 57469000,
          "cost_of_revenue": 33945000,
          "gross_profit": 23524000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3196000,
          "depreciation_amortisation": 484000,
          "ebitda": 4386000,
          "interest_expense": 950000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1975000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1975000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18958000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 55827000,
          "net_ppe": 8806000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 107535000,
          "short_term_debt": 290000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 32612000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5633000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 69913000,
          "shares_outstanding": 33990464,
          "operating_cash_flow": -4984000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -36000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4526000,
          "net_debt_issued": -10264000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -5020000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4386000",
            "netIncome": "1975000",
            "grossProfit": "23524000",
            "totalRevenue": "57469000",
            "costOfRevenue": "33945000",
            "interestExpense": "950000",
            "operatingIncome": "3196000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "484000"
          },
          "balance": {
            "totalDebt": "5633000",
            "totalAssets": "107535000",
            "longTermDebt": null,
            "shortTermDebt": "290000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "33990464",
            "totalCurrentAssets": "55827000",
            "totalShareholderEquity": "69913000",
            "totalCurrentLiabilities": "32612000",
            "propertyPlantEquipmentNet": "8806000",
            "cashAndShortTermInvestments": "18958000"
          },
          "cashflow": {
            "freeCashFlow": "-5020000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "4526000",
            "repaymentOfDebt": "-10264000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-4984000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-36000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 53891000,
          "cost_of_revenue": 35047000,
          "gross_profit": 18844000,
          "ebit": 2222000,
          "ebitda": 1446000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 264000,
          "net_income_to_common": 264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 29815000,
          "total_current_assets": 60687000,
          "total_assets": 112960000,
          "short_term_debt": 10278000,
          "long_term_debt": null,
          "total_debt": 15822000,
          "total_liabilities": null,
          "total_equity": 62314000,
          "shares_outstanding": 32270670,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6446000,
          "capital_expenditure": -5000,
          "free_cash_flow": 6441000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 530000,
          "net_debt_issued": -1843000
        },
        "complete_fields": {
          "id": 422324,
          "ticker_id": 36117,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1446000",
              "netIncome": "264000",
              "grossProfit": "18844000",
              "totalRevenue": "53891000",
              "costOfRevenue": "35047000",
              "interestExpense": "307000",
              "operatingIncome": "2222000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "545000"
            },
            "balance": {
              "totalDebt": "15822000",
              "totalAssets": "112960000",
              "longTermDebt": null,
              "shortTermDebt": "10278000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32270670",
              "totalCurrentAssets": "60687000",
              "totalShareholderEquity": "62314000",
              "totalCurrentLiabilities": "45374000",
              "propertyPlantEquipmentNet": "9120000",
              "cashAndShortTermInvestments": "29815000"
            },
            "cashflow": {
              "freeCashFlow": "6441000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "530000",
              "repaymentOfDebt": "-1843000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "6446000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-5000"
            }
          },
          "revenue": 53891000,
          "cost_of_revenue": 35047000,
          "gross_profit": 18844000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2222000,
          "depreciation_amortisation": 545000,
          "ebitda": 1446000,
          "interest_expense": 307000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 264000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 264000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 29815000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 60687000,
          "net_ppe": 9120000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 112960000,
          "short_term_debt": 10278000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 45374000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 15822000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 62314000,
          "shares_outstanding": 32270670,
          "operating_cash_flow": 6446000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 530000,
          "net_debt_issued": -1843000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 6441000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1446000",
            "netIncome": "264000",
            "grossProfit": "18844000",
            "totalRevenue": "53891000",
            "costOfRevenue": "35047000",
            "interestExpense": "307000",
            "operatingIncome": "2222000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "545000"
          },
          "balance": {
            "totalDebt": "15822000",
            "totalAssets": "112960000",
            "longTermDebt": null,
            "shortTermDebt": "10278000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32270670",
            "totalCurrentAssets": "60687000",
            "totalShareholderEquity": "62314000",
            "totalCurrentLiabilities": "45374000",
            "propertyPlantEquipmentNet": "9120000",
            "cashAndShortTermInvestments": "29815000"
          },
          "cashflow": {
            "freeCashFlow": "6441000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "530000",
            "repaymentOfDebt": "-1843000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "6446000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-5000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 52392000,
          "cost_of_revenue": 34249000,
          "gross_profit": 18143000,
          "ebit": 2155000,
          "ebitda": 3309000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1937000,
          "net_income_to_common": 1937000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 19692000,
          "total_current_assets": 45555000,
          "total_assets": 98851000,
          "short_term_debt": 1966000,
          "long_term_debt": null,
          "total_debt": 7212000,
          "total_liabilities": null,
          "total_equity": 61998000,
          "shares_outstanding": 32140705,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2952000,
          "capital_expenditure": -136000,
          "free_cash_flow": 2816000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 129000,
          "net_debt_issued": -1095000
        },
        "complete_fields": {
          "id": 422326,
          "ticker_id": 36117,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3309000",
              "netIncome": "1937000",
              "grossProfit": "18143000",
              "totalRevenue": "52392000",
              "costOfRevenue": "34249000",
              "interestExpense": "67000",
              "operatingIncome": "2155000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "607000"
            },
            "balance": {
              "totalDebt": "7212000",
              "totalAssets": "98851000",
              "longTermDebt": null,
              "shortTermDebt": "1966000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32140705",
              "totalCurrentAssets": "45555000",
              "totalShareholderEquity": "61998000",
              "totalCurrentLiabilities": "32399000",
              "propertyPlantEquipmentNet": "9283000",
              "cashAndShortTermInvestments": "19692000"
            },
            "cashflow": {
              "freeCashFlow": "2816000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "129000",
              "repaymentOfDebt": "-1095000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "2952000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-136000"
            }
          },
          "revenue": 52392000,
          "cost_of_revenue": 34249000,
          "gross_profit": 18143000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2155000,
          "depreciation_amortisation": 607000,
          "ebitda": 3309000,
          "interest_expense": 67000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1937000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1937000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 19692000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 45555000,
          "net_ppe": 9283000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 98851000,
          "short_term_debt": 1966000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 32399000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7212000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 61998000,
          "shares_outstanding": 32140705,
          "operating_cash_flow": 2952000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -136000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 129000,
          "net_debt_issued": -1095000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2816000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3309000",
            "netIncome": "1937000",
            "grossProfit": "18143000",
            "totalRevenue": "52392000",
            "costOfRevenue": "34249000",
            "interestExpense": "67000",
            "operatingIncome": "2155000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "607000"
          },
          "balance": {
            "totalDebt": "7212000",
            "totalAssets": "98851000",
            "longTermDebt": null,
            "shortTermDebt": "1966000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32140705",
            "totalCurrentAssets": "45555000",
            "totalShareholderEquity": "61998000",
            "totalCurrentLiabilities": "32399000",
            "propertyPlantEquipmentNet": "9283000",
            "cashAndShortTermInvestments": "19692000"
          },
          "cashflow": {
            "freeCashFlow": "2816000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "129000",
            "repaymentOfDebt": "-1095000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "2952000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-136000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 49580000,
          "cost_of_revenue": 31576000,
          "gross_profit": 18004000,
          "ebit": 1323000,
          "ebitda": 243000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -694000,
          "net_income_to_common": -694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18115000,
          "total_current_assets": 41315000,
          "total_assets": 94264000,
          "short_term_debt": 2703000,
          "long_term_debt": null,
          "total_debt": 7723000,
          "total_liabilities": null,
          "total_equity": 59171000,
          "shares_outstanding": 32101310,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1591000,
          "capital_expenditure": -8000,
          "free_cash_flow": 1583000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1980000
        },
        "complete_fields": {
          "id": 422327,
          "ticker_id": 36117,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "243000",
              "netIncome": "-694000",
              "grossProfit": "18004000",
              "totalRevenue": "49580000",
              "costOfRevenue": "31576000",
              "interestExpense": "128000",
              "operatingIncome": "1323000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "604000"
            },
            "balance": {
              "totalDebt": "7723000",
              "totalAssets": "94264000",
              "longTermDebt": null,
              "shortTermDebt": "2703000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32101310",
              "totalCurrentAssets": "41315000",
              "totalShareholderEquity": "59171000",
              "totalCurrentLiabilities": "30861000",
              "propertyPlantEquipmentNet": "9113000",
              "cashAndShortTermInvestments": "18115000"
            },
            "cashflow": {
              "freeCashFlow": "1583000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1980000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "1591000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-8000"
            }
          },
          "revenue": 49580000,
          "cost_of_revenue": 31576000,
          "gross_profit": 18004000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1323000,
          "depreciation_amortisation": 604000,
          "ebitda": 243000,
          "interest_expense": 128000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -694000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18115000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 41315000,
          "net_ppe": 9113000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 94264000,
          "short_term_debt": 2703000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 30861000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7723000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 59171000,
          "shares_outstanding": 32101310,
          "operating_cash_flow": 1591000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -8000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1980000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1583000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "243000",
            "netIncome": "-694000",
            "grossProfit": "18004000",
            "totalRevenue": "49580000",
            "costOfRevenue": "31576000",
            "interestExpense": "128000",
            "operatingIncome": "1323000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "604000"
          },
          "balance": {
            "totalDebt": "7723000",
            "totalAssets": "94264000",
            "longTermDebt": null,
            "shortTermDebt": "2703000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32101310",
            "totalCurrentAssets": "41315000",
            "totalShareholderEquity": "59171000",
            "totalCurrentLiabilities": "30861000",
            "propertyPlantEquipmentNet": "9113000",
            "cashAndShortTermInvestments": "18115000"
          },
          "cashflow": {
            "freeCashFlow": "1583000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1980000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "1591000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-8000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 46595000,
          "cost_of_revenue": 29481000,
          "gross_profit": 17114000,
          "ebit": 2565000,
          "ebitda": 3101000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1603000,
          "net_income_to_common": 1603000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17675000,
          "total_current_assets": 44595000,
          "total_assets": 101167000,
          "short_term_debt": 3254000,
          "long_term_debt": 1044000,
          "total_debt": 9528000,
          "total_liabilities": null,
          "total_equity": 60919000,
          "shares_outstanding": 32006915,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 474000,
          "capital_expenditure": null,
          "free_cash_flow": 474000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1183000,
          "net_debt_issued": -3288000
        },
        "complete_fields": {
          "id": 422328,
          "ticker_id": 36117,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3101000",
              "netIncome": "1603000",
              "grossProfit": "17114000",
              "totalRevenue": "46595000",
              "costOfRevenue": "29481000",
              "interestExpense": "171000",
              "operatingIncome": "2565000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "623000"
            },
            "balance": {
              "totalDebt": "9528000",
              "totalAssets": "101167000",
              "longTermDebt": "1044000",
              "shortTermDebt": "3254000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32006915",
              "totalCurrentAssets": "44595000",
              "totalShareholderEquity": "60919000",
              "totalCurrentLiabilities": "34786000",
              "propertyPlantEquipmentNet": "10228000",
              "cashAndShortTermInvestments": "17675000"
            },
            "cashflow": {
              "freeCashFlow": "474000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "1183000",
              "repaymentOfDebt": "-3288000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "474000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 46595000,
          "cost_of_revenue": 29481000,
          "gross_profit": 17114000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2565000,
          "depreciation_amortisation": 623000,
          "ebitda": 3101000,
          "interest_expense": 171000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1603000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1603000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 17675000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 44595000,
          "net_ppe": 10228000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 101167000,
          "short_term_debt": 3254000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 34786000,
          "long_term_debt": 1044000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 9528000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 60919000,
          "shares_outstanding": 32006915,
          "operating_cash_flow": 474000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1183000,
          "net_debt_issued": -3288000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 474000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3101000",
            "netIncome": "1603000",
            "grossProfit": "17114000",
            "totalRevenue": "46595000",
            "costOfRevenue": "29481000",
            "interestExpense": "171000",
            "operatingIncome": "2565000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "623000"
          },
          "balance": {
            "totalDebt": "9528000",
            "totalAssets": "101167000",
            "longTermDebt": "1044000",
            "shortTermDebt": "3254000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32006915",
            "totalCurrentAssets": "44595000",
            "totalShareholderEquity": "60919000",
            "totalCurrentLiabilities": "34786000",
            "propertyPlantEquipmentNet": "10228000",
            "cashAndShortTermInvestments": "17675000"
          },
          "cashflow": {
            "freeCashFlow": "474000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "1183000",
            "repaymentOfDebt": "-3288000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "474000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 1779000,
          "total_debt": 1779000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -1095000,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422329,
          "ticker_id": 36117,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "1779000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1095000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 1779000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1779000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1095000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "1779000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1095000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:50.010835+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 4501000,
          "total_debt": 4501000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422331,
          "ticker_id": 36117,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:50.010835+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "4501000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 4501000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4501000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "4501000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}