{ "ticker": { "uuid": "38f7fb25-87bb-4ffb-8930-adcea95294e8", "symbol": "KITS", "name": "Kits Eyecare Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/38f7fb25-87bb-4ffb-8930-adcea95294e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/38f7fb25-87bb-4ffb-8930-adcea95294e8/" }, "latest_snapshot": { "ticker": { "uuid": "38f7fb25-87bb-4ffb-8930-adcea95294e8", "symbol": "KITS", "name": "Kits Eyecare Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/38f7fb25-87bb-4ffb-8930-adcea95294e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/38f7fb25-87bb-4ffb-8930-adcea95294e8/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.05, "value": 0.03, "quality": 0.64, "momentum": 0.12, "coverage": 0.879, "confidence": 0.823, "delta": 0.01 }, "headline_factors": { "price": 14.25, "market_cap": 484435362, "pe_ratio": 139.1256, "earnings_yield": 0.0189, "ebitda_to_ev": 0.0199, "shareholder_yield": -0.0107, "roe": 0.0498, "piotroski_f_score": 6, "momentum_12_1": -0.0915, "volatility_252d": 0.4941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 139.1256, "ev_ebitda": 50.2036, "earnings_yield": 0.0189, "fcf_yield": 0.0124, "shareholder_yield": -0.0107 }, "quality": { "roe": 0.0498, "roic": 0.1179, "gross_margin": 0.368, "fcf_margin": 0.0273, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2706, "eps_growth_1y": -0.0238, "fcf_growth_1y": 0.1462 }, "momentum": { "price_return_12m": -0.1193, "momentum_12_1": -0.0915, "relative_strength": -0.4299 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.64, "momentum_percentile": 0.12, "growth_composite": 28, "yield_composite": 77, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.71, "os": 0.02, "value": 0.03, "quality": 0.37, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 133.8535, "earnings_yield": 0.0196, "shareholder_yield": -0.0111, "roe": 0.0498, "momentum_12_1": -0.1766 }, { "week_end_date": "2026-06-14", "price": 14.14, "os": 0.02, "value": 0.03, "quality": 0.37, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 138.0517, "earnings_yield": 0.019, "shareholder_yield": -0.0108, "roe": 0.0498, "momentum_12_1": -0.1958 }, { "week_end_date": "2026-06-21", "price": 12.79, "os": 0.06, "value": 0.04, "quality": 0.61, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 124.8713, "earnings_yield": 0.0211, "shareholder_yield": -0.0119, "roe": 0.0498, "momentum_12_1": -0.1167 }, { "week_end_date": "2026-06-28", "price": 13.06, "os": 0.01, "value": 0.03, "quality": 0.36, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 127.5074, "earnings_yield": 0.0207, "shareholder_yield": -0.0117, "roe": 0.0498, "momentum_12_1": -0.0908 }, { "week_end_date": "2026-07-05", "price": 14.43, "os": 0.02, "value": 0.02, "quality": 0.37, "momentum": 0.13, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 140.883, "earnings_yield": 0.0186, "shareholder_yield": -0.0106, "roe": 0.0498, "momentum_12_1": -0.1097 }, { "week_end_date": "2026-07-12", "price": 14.7, "os": 0.05, "value": 0.02, "quality": 0.64, "momentum": 0.1, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 143.519, "earnings_yield": 0.0183, "shareholder_yield": -0.0104, "roe": 0.0498, "momentum_12_1": -0.1446 }, { "week_end_date": "2026-07-19", "price": 13.32, "os": 0.05, "value": 0.02, "quality": 0.64, "momentum": 0.08, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 130.0458, "earnings_yield": 0.0202, "shareholder_yield": -0.0115, "roe": 0.0498, "momentum_12_1": -0.1956 }, { "week_end_date": "2026-07-26", "price": 13.28, "os": 0.05, "value": 0.02, "quality": 0.64, "momentum": 0.09, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 129.6553, "earnings_yield": 0.0203, "shareholder_yield": -0.0115, "roe": 0.0498, "momentum_12_1": -0.2037 }, { "week_end_date": "2026-08-02", "price": 13.01, "os": 0.04, "value": 0.03, "quality": 0.63, "momentum": 0.08, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 127.0192, "earnings_yield": 0.0207, "shareholder_yield": -0.0117, "roe": 0.0498, "momentum_12_1": -0.137 }, { "week_end_date": "2026-08-09", "price": 14.25, "os": 0.05, "value": 0.03, "quality": 0.64, "momentum": 0.12, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 139.1256, "earnings_yield": 0.0189, "shareholder_yield": -0.0107, "roe": 0.0498, "momentum_12_1": -0.0915 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 202458000, "cost_of_revenue": 130353000, "gross_profit": 72105000, "ebit": 8265000, "ebitda": 8100000, "pretax_income": null, "tax_provision": null, "net_income": 3110000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29815000, "total_current_assets": 60687000, "total_assets": 112960000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": null, "total_equity": 62314000, "shares_outstanding": 32270670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11464000, "capital_expenditure": -136000, "free_cash_flow": 11328000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 202458000, "cost_of_revenue": 130353000, "gross_profit": 72105000, "ebit": 8265000, "ebitda": 8100000, "pretax_income": null, "tax_provision": null, "net_income": 3110000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29815000, "total_current_assets": 60687000, "total_assets": 112960000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": null, "total_equity": 62314000, "shares_outstanding": 32270670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11464000, "capital_expenditure": -136000, "free_cash_flow": 11328000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 202458000, "cost_of_revenue": 130353000, "gross_profit": 72105000, "ebit": 8265000, "ebitda": 8100000, "pretax_income": null, "tax_provision": null, "net_income": 3110000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29815000, "total_current_assets": 60687000, "total_assets": 112960000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": null, "total_equity": 62314000, "shares_outstanding": 32270670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11464000, "capital_expenditure": -136000, "free_cash_flow": 11328000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 202458000, "cost_of_revenue": 130353000, "gross_profit": 72105000, "ebit": 8265000, "ebitda": 8100000, "pretax_income": null, "tax_provision": null, "net_income": 3110000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29815000, "total_current_assets": 60687000, "total_assets": 112960000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": null, "total_equity": 62314000, "shares_outstanding": 32270670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11464000, "capital_expenditure": -136000, "free_cash_flow": 11328000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 202458000, "cost_of_revenue": 130353000, "gross_profit": 72105000, "ebit": 8265000, "ebitda": 8100000, "pretax_income": null, "tax_provision": null, "net_income": 3110000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29815000, "total_current_assets": 60687000, "total_assets": 112960000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": null, "total_equity": 62314000, "shares_outstanding": 32270670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11464000, "capital_expenditure": -136000, "free_cash_flow": 11328000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 202458000, "cost_of_revenue": 130353000, "gross_profit": 72105000, "ebit": 8265000, "ebitda": 8100000, "pretax_income": null, "tax_provision": null, "net_income": 3110000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29815000, "total_current_assets": 60687000, "total_assets": 112960000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": null, "total_equity": 62314000, "shares_outstanding": 32270670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11464000, "capital_expenditure": -136000, "free_cash_flow": 11328000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 202458000, "cost_of_revenue": 130353000, "gross_profit": 72105000, "ebit": 8265000, "ebitda": 8100000, "pretax_income": null, "tax_provision": null, "net_income": 3110000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29815000, "total_current_assets": 60687000, "total_assets": 112960000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": null, "total_equity": 62314000, "shares_outstanding": 32270670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11464000, "capital_expenditure": -136000, "free_cash_flow": 11328000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 202458000, "cost_of_revenue": 130353000, "gross_profit": 72105000, "ebit": 8265000, "ebitda": 8100000, "pretax_income": null, "tax_provision": null, "net_income": 3110000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29815000, "total_current_assets": 60687000, "total_assets": 112960000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": null, "total_equity": 62314000, "shares_outstanding": 32270670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11464000, "capital_expenditure": -136000, "free_cash_flow": 11328000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1763000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 58427000, "cost_of_revenue": 36276000, "gross_profit": 22151000, "ebit": 953000, "ebitda": 2270000, "pretax_income": null, "tax_provision": null, "net_income": 1456000, "net_income_to_common": 1456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27385000, "total_current_assets": 56893000, "total_assets": 109713000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5151000, "total_liabilities": null, "total_equity": 72802000, "shares_outstanding": 33995464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7763000, "capital_expenditure": -1382000, "free_cash_flow": 6381000, "dividends_paid": null, "share_repurchases": -983000, "shares_issued": 180000, "net_debt_issued": -589000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57469000, "cost_of_revenue": 33945000, "gross_profit": 23524000, "ebit": 3196000, "ebitda": 4386000, "pretax_income": null, "tax_provision": null, "net_income": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18958000, "total_current_assets": 55827000, "total_assets": 107535000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 5633000, "total_liabilities": null, "total_equity": 69913000, "shares_outstanding": 33990464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4984000, "capital_expenditure": -36000, "free_cash_flow": -5020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4526000, "net_debt_issued": -10264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57469000, "cost_of_revenue": 33945000, "gross_profit": 23524000, "ebit": 3196000, "ebitda": 4386000, "pretax_income": null, "tax_provision": null, "net_income": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18958000, "total_current_assets": 55827000, "total_assets": 107535000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 5633000, "total_liabilities": null, "total_equity": 69913000, "shares_outstanding": 33990464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4984000, "capital_expenditure": -36000, "free_cash_flow": -5020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4526000, "net_debt_issued": -10264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57469000, "cost_of_revenue": 33945000, "gross_profit": 23524000, "ebit": 3196000, "ebitda": 4386000, "pretax_income": null, "tax_provision": null, "net_income": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18958000, "total_current_assets": 55827000, "total_assets": 107535000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 5633000, "total_liabilities": null, "total_equity": 69913000, "shares_outstanding": 33990464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4984000, "capital_expenditure": -36000, "free_cash_flow": -5020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4526000, "net_debt_issued": -10264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57469000, "cost_of_revenue": 33945000, "gross_profit": 23524000, "ebit": 3196000, "ebitda": 4386000, "pretax_income": null, "tax_provision": null, "net_income": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18958000, "total_current_assets": 55827000, "total_assets": 107535000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 5633000, "total_liabilities": null, "total_equity": 69913000, "shares_outstanding": 33990464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4984000, "capital_expenditure": -36000, "free_cash_flow": -5020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4526000, "net_debt_issued": -10264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57469000, "cost_of_revenue": 33945000, "gross_profit": 23524000, "ebit": 3196000, "ebitda": 4386000, "pretax_income": null, "tax_provision": null, "net_income": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18958000, "total_current_assets": 55827000, "total_assets": 107535000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 5633000, "total_liabilities": null, "total_equity": 69913000, "shares_outstanding": 33990464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4984000, "capital_expenditure": -36000, "free_cash_flow": -5020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4526000, "net_debt_issued": -10264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57469000, "cost_of_revenue": 33945000, "gross_profit": 23524000, "ebit": 3196000, "ebitda": 4386000, "pretax_income": null, "tax_provision": null, "net_income": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18958000, "total_current_assets": 55827000, "total_assets": 107535000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 5633000, "total_liabilities": null, "total_equity": 69913000, "shares_outstanding": 33990464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4984000, "capital_expenditure": -36000, "free_cash_flow": -5020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4526000, "net_debt_issued": -10264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57469000, "cost_of_revenue": 33945000, "gross_profit": 23524000, "ebit": 3196000, "ebitda": 4386000, "pretax_income": null, "tax_provision": null, "net_income": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18958000, "total_current_assets": 55827000, "total_assets": 107535000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 5633000, "total_liabilities": null, "total_equity": 69913000, "shares_outstanding": 33990464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4984000, "capital_expenditure": -36000, "free_cash_flow": -5020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4526000, "net_debt_issued": -10264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57469000, "cost_of_revenue": 33945000, "gross_profit": 23524000, "ebit": 3196000, "ebitda": 4386000, "pretax_income": null, "tax_provision": null, "net_income": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18958000, "total_current_assets": 55827000, "total_assets": 107535000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 5633000, "total_liabilities": null, "total_equity": 69913000, "shares_outstanding": 33990464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4984000, "capital_expenditure": -36000, "free_cash_flow": -5020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4526000, "net_debt_issued": -10264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 57469000, "cost_of_revenue": 33945000, "gross_profit": 23524000, "ebit": 3196000, "ebitda": 4386000, "pretax_income": null, "tax_provision": null, "net_income": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18958000, "total_current_assets": 55827000, "total_assets": 107535000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 5633000, "total_liabilities": null, "total_equity": 69913000, "shares_outstanding": 33990464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4984000, "capital_expenditure": -36000, "free_cash_flow": -5020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4526000, "net_debt_issued": -10264000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 53891000, "cost_of_revenue": 35047000, "gross_profit": 18844000, "ebit": 2222000, "ebitda": 1446000, "pretax_income": null, "tax_provision": null, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29815000, "total_current_assets": 60687000, "total_assets": 112960000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": null, "total_equity": 62314000, "shares_outstanding": 32270670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6446000, "capital_expenditure": -5000, "free_cash_flow": 6441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 530000, "net_debt_issued": -1843000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 53891000, "cost_of_revenue": 35047000, "gross_profit": 18844000, "ebit": 2222000, "ebitda": 1446000, "pretax_income": null, "tax_provision": null, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29815000, "total_current_assets": 60687000, "total_assets": 112960000, "short_term_debt": 10278000, "long_term_debt": null, "total_debt": 15822000, "total_liabilities": null, "total_equity": 62314000, "shares_outstanding": 32270670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6446000, "capital_expenditure": -5000, "free_cash_flow": 6441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 530000, "net_debt_issued": -1843000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }