{ "ticker": { "uuid": "390721d4-ed9a-4c1a-991b-7475bc1906c4", "symbol": "EMN", "name": "Euro Manganese Inc.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/390721d4-ed9a-4c1a-991b-7475bc1906c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/390721d4-ed9a-4c1a-991b-7475bc1906c4/" }, "latest_snapshot": { "ticker": { "uuid": "390721d4-ed9a-4c1a-991b-7475bc1906c4", "symbol": "EMN", "name": "Euro Manganese Inc.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/390721d4-ed9a-4c1a-991b-7475bc1906c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/390721d4-ed9a-4c1a-991b-7475bc1906c4/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.59, "value": 0.55, "quality": 0.53, "momentum": 0.54, "coverage": 0.727, "confidence": 0.704, "delta": -45 }, "headline_factors": { "price": 0.09, "market_cap": 12437041.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.8906, "roe": 3.3081, "piotroski_f_score": 3, "momentum_12_1": -0.4615, "volatility_252d": 0.6674 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1648, "shareholder_yield": -0.8906 }, "quality": { "roe": 3.3081, "roic": -0.3782, "gross_margin": -0.0993, "fcf_margin": -1.3475, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.3637, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5538, "momentum_12_1": -0.4615, "relative_strength": -0.5584 }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.53, "momentum_percentile": 0.54, "growth_composite": 46, "yield_composite": 44, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 0.727, "signal_confidence": 0.704 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.11, "os": 0.06, "value": 0.2, "quality": 0.18, "momentum": 0.19, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7044, "roe": 3.3081, "momentum_12_1": -0.3421 }, { "week_end_date": "2026-06-14", "price": 0.1, "os": 0.06, "value": 0.19, "quality": 0.18, "momentum": 0.19, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7379, "roe": 3.3081, "momentum_12_1": -0.4091 }, { "week_end_date": "2026-06-21", "price": 0.1, "os": 0.79, "value": 0.7, "quality": 0.69, "momentum": 0.7, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7379, "roe": 3.3081, "momentum_12_1": -0.3421 }, { "week_end_date": "2026-06-28", "price": 0.09, "os": 0.91, "value": 0.79, "quality": 0.78, "momentum": 0.78, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8514, "roe": 3.3081, "momentum_12_1": -0.3421 }, { "week_end_date": "2026-07-05", "price": 0.09, "os": 0.08, "value": 0.22, "quality": 0.21, "momentum": 0.22, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8906, "roe": 3.3081, "momentum_12_1": -0.4054 }, { "week_end_date": "2026-07-12", "price": 0.09, "os": 0.14, "value": 0.26, "quality": 0.25, "momentum": 0.26, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8514, "roe": 3.3081, "momentum_12_1": -0.3824 }, { "week_end_date": "2026-07-19", "price": 0.09, "os": 0.59, "value": 0.55, "quality": 0.53, "momentum": 0.54, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8906, "roe": 3.3081, "momentum_12_1": -0.4615 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 4387000, "cost_of_revenue": 5126000, "gross_profit": -739000, "ebit": -11271000, "ebitda": -9281000, "pretax_income": null, "tax_provision": null, "net_income": -17586000, "net_income_to_common": -17586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000, "total_current_assets": 11035000, "total_assets": 36778000, "short_term_debt": 30577000, "long_term_debt": null, "total_debt": 30716000, "total_liabilities": null, "total_equity": 2848000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7982000, "capital_expenditure": -87000, "free_cash_flow": -8069000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11076000, "net_debt_issued": -134000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 4387000, "cost_of_revenue": 5126000, "gross_profit": -739000, "ebit": -11271000, "ebitda": -9281000, "pretax_income": null, "tax_provision": null, "net_income": -17586000, "net_income_to_common": -17586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000, "total_current_assets": 11035000, "total_assets": 36778000, "short_term_debt": 30577000, "long_term_debt": null, "total_debt": 30716000, "total_liabilities": null, "total_equity": 2848000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7982000, "capital_expenditure": -87000, "free_cash_flow": -8069000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11076000, "net_debt_issued": -134000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 4387000, "cost_of_revenue": 5126000, "gross_profit": -739000, "ebit": -11271000, "ebitda": -9281000, "pretax_income": null, "tax_provision": null, "net_income": -17586000, "net_income_to_common": -17586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000, "total_current_assets": 11035000, "total_assets": 36778000, "short_term_debt": 30577000, "long_term_debt": null, "total_debt": 30716000, "total_liabilities": null, "total_equity": 2848000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7982000, "capital_expenditure": -87000, "free_cash_flow": -8069000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11076000, "net_debt_issued": -134000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 4387000, "cost_of_revenue": 5126000, "gross_profit": -739000, "ebit": -11271000, "ebitda": -9281000, "pretax_income": null, "tax_provision": null, "net_income": -17586000, "net_income_to_common": -17586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000, "total_current_assets": 11035000, "total_assets": 36778000, "short_term_debt": 30577000, "long_term_debt": null, "total_debt": 30716000, "total_liabilities": null, "total_equity": 2848000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7982000, "capital_expenditure": -87000, "free_cash_flow": -8069000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11076000, "net_debt_issued": -134000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 4387000, "cost_of_revenue": 5126000, "gross_profit": -739000, "ebit": -11271000, "ebitda": -9281000, "pretax_income": null, "tax_provision": null, "net_income": -17586000, "net_income_to_common": -17586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000, "total_current_assets": 11035000, "total_assets": 36778000, "short_term_debt": 30577000, "long_term_debt": null, "total_debt": 30716000, "total_liabilities": null, "total_equity": 2848000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7982000, "capital_expenditure": -87000, "free_cash_flow": -8069000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11076000, "net_debt_issued": -134000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 4387000, "cost_of_revenue": 5126000, "gross_profit": -739000, "ebit": -11271000, "ebitda": -9281000, "pretax_income": null, "tax_provision": null, "net_income": -17586000, "net_income_to_common": -17586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000, "total_current_assets": 11035000, "total_assets": 36778000, "short_term_debt": 30577000, "long_term_debt": null, "total_debt": 30716000, "total_liabilities": null, "total_equity": 2848000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7982000, "capital_expenditure": -87000, "free_cash_flow": -8069000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11076000, "net_debt_issued": -134000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 4387000, "cost_of_revenue": 5126000, "gross_profit": -739000, "ebit": -11271000, "ebitda": -9281000, "pretax_income": null, "tax_provision": null, "net_income": -17586000, "net_income_to_common": -17586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000, "total_current_assets": 11035000, "total_assets": 36778000, "short_term_debt": 30577000, "long_term_debt": null, "total_debt": 30716000, "total_liabilities": null, "total_equity": 2848000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7982000, "capital_expenditure": -87000, "free_cash_flow": -8069000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11076000, "net_debt_issued": -134000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 4387000, "cost_of_revenue": 5126000, "gross_profit": -739000, "ebit": -11271000, "ebitda": -9281000, "pretax_income": null, "tax_provision": null, "net_income": -17586000, "net_income_to_common": -17586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000, "total_current_assets": 11035000, "total_assets": 36778000, "short_term_debt": 30577000, "long_term_debt": null, "total_debt": 30716000, "total_liabilities": null, "total_equity": 2848000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7982000, "capital_expenditure": -87000, "free_cash_flow": -8069000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11076000, "net_debt_issued": -134000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1253000, "cost_of_revenue": 1272000, "gross_profit": -19000, "ebit": -2803000, "ebitda": -2454000, "pretax_income": null, "tax_provision": null, "net_income": -4426000, "net_income_to_common": -4426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5388000, "total_current_assets": 7208000, "total_assets": 31455000, "short_term_debt": 32743000, "long_term_debt": null, "total_debt": 32819000, "total_liabilities": null, "total_equity": -4979000, "shares_outstanding": 142954504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1644000, "capital_expenditure": -44000, "free_cash_flow": -1688000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1253000, "cost_of_revenue": 1272000, "gross_profit": -19000, "ebit": -2803000, "ebitda": -2454000, "pretax_income": null, "tax_provision": null, "net_income": -4426000, "net_income_to_common": -4426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5388000, "total_current_assets": 7208000, "total_assets": 31455000, "short_term_debt": 32743000, "long_term_debt": null, "total_debt": 32819000, "total_liabilities": null, "total_equity": -4979000, "shares_outstanding": 142954504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1644000, "capital_expenditure": -44000, "free_cash_flow": -1688000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1253000, "cost_of_revenue": 1272000, "gross_profit": -19000, "ebit": -2803000, "ebitda": -2454000, "pretax_income": null, "tax_provision": null, "net_income": -4426000, "net_income_to_common": -4426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5388000, "total_current_assets": 7208000, "total_assets": 31455000, "short_term_debt": 32743000, "long_term_debt": null, "total_debt": 32819000, "total_liabilities": null, "total_equity": -4979000, "shares_outstanding": 142954504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1644000, "capital_expenditure": -44000, "free_cash_flow": -1688000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1253000, "cost_of_revenue": 1272000, "gross_profit": -19000, "ebit": -2803000, "ebitda": -2454000, "pretax_income": null, "tax_provision": null, "net_income": -4426000, "net_income_to_common": -4426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5388000, "total_current_assets": 7208000, "total_assets": 31455000, "short_term_debt": 32743000, "long_term_debt": null, "total_debt": 32819000, "total_liabilities": null, "total_equity": -4979000, "shares_outstanding": 142954504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1644000, "capital_expenditure": -44000, "free_cash_flow": -1688000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1253000, "cost_of_revenue": 1272000, "gross_profit": -19000, "ebit": -2803000, "ebitda": -2454000, "pretax_income": null, "tax_provision": null, "net_income": -4426000, "net_income_to_common": -4426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5388000, "total_current_assets": 7208000, "total_assets": 31455000, "short_term_debt": 32743000, "long_term_debt": null, "total_debt": 32819000, "total_liabilities": null, "total_equity": -4979000, "shares_outstanding": 142954504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1644000, "capital_expenditure": -44000, "free_cash_flow": -1688000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1253000, "cost_of_revenue": 1272000, "gross_profit": -19000, "ebit": -2803000, "ebitda": -2454000, "pretax_income": null, "tax_provision": null, "net_income": -4426000, "net_income_to_common": -4426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5388000, "total_current_assets": 7208000, "total_assets": 31455000, "short_term_debt": 32743000, "long_term_debt": null, "total_debt": 32819000, "total_liabilities": null, "total_equity": -4979000, "shares_outstanding": 142954504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1644000, "capital_expenditure": -44000, "free_cash_flow": -1688000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1253000, "cost_of_revenue": 1272000, "gross_profit": -19000, "ebit": -2803000, "ebitda": -2454000, "pretax_income": null, "tax_provision": null, "net_income": -4426000, "net_income_to_common": -4426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5388000, "total_current_assets": 7208000, "total_assets": 31455000, "short_term_debt": 32743000, "long_term_debt": null, "total_debt": 32819000, "total_liabilities": null, "total_equity": -4979000, "shares_outstanding": 142954504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1644000, "capital_expenditure": -44000, "free_cash_flow": -1688000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1253000, "cost_of_revenue": 1272000, "gross_profit": -19000, "ebit": -2803000, "ebitda": -2454000, "pretax_income": null, "tax_provision": null, "net_income": -4426000, "net_income_to_common": -4426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5388000, "total_current_assets": 7208000, "total_assets": 31455000, "short_term_debt": 32743000, "long_term_debt": null, "total_debt": 32819000, "total_liabilities": null, "total_equity": -4979000, "shares_outstanding": 142954504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1644000, "capital_expenditure": -44000, "free_cash_flow": -1688000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1147000, "cost_of_revenue": 1510000, "gross_profit": -363000, "ebit": -2960000, "ebitda": -1636000, "pretax_income": null, "tax_provision": null, "net_income": -3633000, "net_income_to_common": -3633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 8554000, "total_assets": 33544000, "short_term_debt": 31121000, "long_term_debt": null, "total_debt": 31229000, "total_liabilities": null, "total_equity": -676000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2471000, "capital_expenditure": -123000, "free_cash_flow": -2594000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1147000, "cost_of_revenue": 1510000, "gross_profit": -363000, "ebit": -2960000, "ebitda": -1636000, "pretax_income": null, "tax_provision": null, "net_income": -3633000, "net_income_to_common": -3633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 8554000, "total_assets": 33544000, "short_term_debt": 31121000, "long_term_debt": null, "total_debt": 31229000, "total_liabilities": null, "total_equity": -676000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2471000, "capital_expenditure": -123000, "free_cash_flow": -2594000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1147000, "cost_of_revenue": 1510000, "gross_profit": -363000, "ebit": -2960000, "ebitda": -1636000, "pretax_income": null, "tax_provision": null, "net_income": -3633000, "net_income_to_common": -3633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 8554000, "total_assets": 33544000, "short_term_debt": 31121000, "long_term_debt": null, "total_debt": 31229000, "total_liabilities": null, "total_equity": -676000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2471000, "capital_expenditure": -123000, "free_cash_flow": -2594000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1147000, "cost_of_revenue": 1510000, "gross_profit": -363000, "ebit": -2960000, "ebitda": -1636000, "pretax_income": null, "tax_provision": null, "net_income": -3633000, "net_income_to_common": -3633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 8554000, "total_assets": 33544000, "short_term_debt": 31121000, "long_term_debt": null, "total_debt": 31229000, "total_liabilities": null, "total_equity": -676000, "shares_outstanding": 142804504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2471000, "capital_expenditure": -123000, "free_cash_flow": -2594000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }