{ "ticker": { "uuid": "390d824b-1646-4982-88f9-bfe659de5d61", "symbol": "WHWK", "name": "Whitehawk Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/390d824b-1646-4982-88f9-bfe659de5d61/", "api_url": "https://sharemaestro.com/factors/api/tickers/390d824b-1646-4982-88f9-bfe659de5d61/" }, "ticker_metadata": { "id": 8933, "uuid": "390d824b-1646-4982-88f9-bfe659de5d61", "symbol": "WHWK", "name": "Whitehawk Therapeutics, Inc.", "asset_type": "equity", "market_cap": 236383000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Whitehawk Therapeutics, Inc., an oncology therapeutics company that develops technologies to establish tumor biology for cancer treatments. The company is headquartered in Morristown, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "390d824b-1646-4982-88f9-bfe659de5d61", "symbol": "WHWK", "name": "Whitehawk Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/390d824b-1646-4982-88f9-bfe659de5d61/", "api_url": "https://sharemaestro.com/factors/api/tickers/390d824b-1646-4982-88f9-bfe659de5d61/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 4.15, "market_cap": 287333321.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9968, "piotroski_f_score": 3, "momentum_12_1": 1.123, "volatility_252d": 0.5725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.936924+00:00", "batch_id": "" }, "size": { "price_close": 4.15, "market_cap": 287333321.75, "market_cap_usd": 287333321.75, "enterprise_value": 252543321.75, "shares_outstanding": 69236945, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4733, "ptbv_ratio": 2.4733, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.666, "ev_ebitda": null, "ev_ebit": -2.1263, "ev_sales": null, "ev_fcf": -2.3432, "earnings_yield": null, "fcf_yield": -0.4268, "price_to_sales": null, "price_to_book": 2.4733, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.9968, "roa": -0.9102, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9307, "accruals_ratio": -0.0631, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.2849, "revenue_stability_5y": 0.8045, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0952, "net_debt_to_ebitda": 0.293, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 11.3556, "quick_ratio": 11.3556, "net_debt": -34790000, "local_beta": 0.0005, "volatility_252d": 0.5725, "volatility_60d": 1.3096, "max_drawdown_12m": -0.2344, "risk_adjusted_momentum": 1.9614 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2227, "revenue_growth_5y_cagr": -0.1329, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1345, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0453, "price_return_3m": 0.1067, "price_return_6m": 0.6667, "price_return_9m": 1.2802, "price_return_12m": 1.2193, "price_return_12m_ex1m": 1.123, "momentum_6m": 0.6667, "momentum_12m": 1.2193, "momentum_12_1": 1.123, "distance_from_52w_high": -0.1208, "distance_from_52w_low": 1.5938, "relative_strength": 1.0613 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -22000, "ebit_ttm": -118771000, "ebitda_ttm": -118749000, "net_income_ttm": -115806000, "eps_diluted_ttm": -1.6726, "operating_cash_flow_ttm": -107777000, "capital_expenditure_ttm": 1000, "fcf_ttm": -107776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 34790000, "total_current_assets": 125548000, "total_current_liabilities": 11056000, "net_ppe": null, "total_assets": 127231000, "total_debt": null, "total_equity": 116175000, "net_working_capital": 79702000, "book_value_per_share": 1.6779, "retained_earnings": -375444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6779 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3265, "ticker_id": 8933, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.936924+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.15, "market_cap": 287333321.75, "market_cap_usd": 287333321.75, "enterprise_value": 252543321.75, "shares_outstanding": 69236945, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.47328015, "ptbv_ratio": 2.47328015, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.66602325, "ev_ebitda": null, "ev_ebit": -2.12630458, "ev_sales": null, "ev_fcf": -2.34322411, "earnings_yield": null, "fcf_yield": -0.42676242, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.99682376, "roa": -0.9102027, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9306599, "accruals_ratio": -0.06310569, "sbc_to_revenue": null, "debt_to_equity": 0.09516677, "net_debt_to_ebitda": 0.29297089, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 11.35564399, "quick_ratio": 11.35564399, "net_debt": -34790000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.22273834, "revenue_growth_5y_cagr": -0.13294042, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13449319, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.284897, "revenue_stability_5y": 0.804541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04534005, "price_return_3m": 0.10666667, "price_return_6m": 0.66666667, "price_return_9m": 1.28021978, "price_return_12m": 1.21925134, "price_return_12m_ex1m": 1.12299465, "distance_from_52w_high": -0.12076271, "distance_from_52w_low": 1.59375, "relative_strength": 1.06131029, "local_beta": 0.0005, "volatility_252d": 0.572535, "volatility_60d": 1.309605, "max_drawdown_12m": -0.23444976, "revenue_ttm": 0, "gross_profit_ttm": -22000, "ebit_ttm": -118771000, "ebitda_ttm": -118749000, "net_income_ttm": -115806000, "eps_diluted_ttm": -1.67260413, "operating_cash_flow_ttm": -107777000, "capital_expenditure_ttm": 1000, "fcf_ttm": -107776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 34790000, "total_current_assets": 125548000, "total_current_liabilities": 11056000, "net_ppe": null, "total_assets": 127231000, "total_debt": null, "total_equity": 116175000, "net_working_capital": 79702000, "book_value_per_share": 1.67793365, "retained_earnings": -375444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.67793365, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.15, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9968, "momentum_12_1": 1.123, "complete_fields": { "id": 3265, "ticker_id": 8933, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.936924+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.15, "market_cap": 287333321.75, "market_cap_usd": 287333321.75, "enterprise_value": 252543321.75, "shares_outstanding": 69236945, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.47328015, "ptbv_ratio": 2.47328015, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.66602325, "ev_ebitda": null, "ev_ebit": -2.12630458, "ev_sales": null, "ev_fcf": -2.34322411, "earnings_yield": null, "fcf_yield": -0.42676242, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.99682376, "roa": -0.9102027, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9306599, "accruals_ratio": -0.06310569, "sbc_to_revenue": null, "debt_to_equity": 0.09516677, "net_debt_to_ebitda": 0.29297089, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 11.35564399, "quick_ratio": 11.35564399, "net_debt": -34790000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.22273834, "revenue_growth_5y_cagr": -0.13294042, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13449319, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.284897, "revenue_stability_5y": 0.804541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04534005, "price_return_3m": 0.10666667, "price_return_6m": 0.66666667, "price_return_9m": 1.28021978, "price_return_12m": 1.21925134, "price_return_12m_ex1m": 1.12299465, "distance_from_52w_high": -0.12076271, "distance_from_52w_low": 1.59375, "relative_strength": 1.06131029, "local_beta": 0.0005, "volatility_252d": 0.572535, "volatility_60d": 1.309605, "max_drawdown_12m": -0.23444976, "revenue_ttm": 0, "gross_profit_ttm": -22000, "ebit_ttm": -118771000, "ebitda_ttm": -118749000, "net_income_ttm": -115806000, "eps_diluted_ttm": -1.67260413, "operating_cash_flow_ttm": -107777000, "capital_expenditure_ttm": 1000, "fcf_ttm": -107776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 34790000, "total_current_assets": 125548000, "total_current_liabilities": 11056000, "net_ppe": null, "total_assets": 127231000, "total_debt": null, "total_equity": 116175000, "net_working_capital": 79702000, "book_value_per_share": 1.67793365, "retained_earnings": -375444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.67793365, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 7145000, "cost_of_revenue": 760000, "gross_profit": 6385000, "ebit": -114400000, "ebitda": -114400000, "pretax_income": -20596000, "tax_provision": null, "net_income": -20596000, "net_income_to_common": -20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37568000, "total_current_assets": 149013000, "total_assets": 150830000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14519000, "total_equity": 136311000, "shares_outstanding": 61886765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97433000, "capital_expenditure": 552000, "free_cash_flow": -96881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201122, "ticker_id": 8933, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-114400000", "netIncome": "-20596000", "grossProfit": "6385000", "depreciation": "None", "totalRevenue": "7145000", "costOfRevenue": "760000", "interestIncome": "6231000", "incomeBeforeTax": "-20596000", "interestExpense": "0", "operatingIncome": "-114400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6231000", "nonInterestIncome": "None", "operatingExpenses": "120785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29822000", "netIncomeFromContinuingOperations": "-20596000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150830000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353250000", "totalLiabilities": "14519000", "otherCurrentAssets": "3316000", "totalCurrentAssets": "149013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108129000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817000", "currentAccountsPayable": "917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "136311000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13602000", "totalCurrentLiabilities": "14519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37568000", "commonStockSharesOutstanding": "61886765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "-97433000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94376000", "cashflowFromInvestment": "11891000", "stockBasedCompensation": "9873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7145000, "cost_of_revenue": 760000, "gross_profit": 6385000, "research_and_development": 90963000, "selling_general_admin": 29822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114400000, "depreciation_amortisation": null, "ebitda": -114400000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20596000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20596000, "net_income_continuing_ops": -20596000, "net_income_to_common": -20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37568000, "short_term_investments": 108129000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 149013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1817000, "total_assets": 150830000, "short_term_debt": null, "accounts_payable": 917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14519000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353250000, "total_equity": 136311000, "shares_outstanding": 61886765, "operating_cash_flow": -97433000, "stock_based_compensation": 9873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94376000, "free_cash_flow": -96881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-114400000", "netIncome": "-20596000", "grossProfit": "6385000", "depreciation": "None", "totalRevenue": "7145000", "costOfRevenue": "760000", "interestIncome": "6231000", "incomeBeforeTax": "-20596000", "interestExpense": "0", "operatingIncome": "-114400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6231000", "nonInterestIncome": "None", "operatingExpenses": "120785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29822000", "netIncomeFromContinuingOperations": "-20596000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150830000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353250000", "totalLiabilities": "14519000", "otherCurrentAssets": "3316000", "totalCurrentAssets": "149013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108129000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817000", "currentAccountsPayable": "917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "136311000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13602000", "totalCurrentLiabilities": "14519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37568000", "commonStockSharesOutstanding": "61886765", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "-97433000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94376000", "cashflowFromInvestment": "11891000", "stockBasedCompensation": "9873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 25983000, "cost_of_revenue": 54054000, "gross_profit": -28071000, "ebit": -64820000, "ebitda": -64627000, "pretax_income": -63691000, "tax_provision": null, "net_income": -63691000, "net_income_to_common": -63691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28670000, "total_current_assets": 61287000, "total_assets": 70319000, "short_term_debt": 268000, "long_term_debt": null, "total_debt": 268000, "total_liabilities": 17841000, "total_equity": 52478000, "shares_outstanding": 27030000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59550000, "capital_expenditure": 1654000, "free_cash_flow": -57896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201127, "ticker_id": 8933, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64820000", "ebitda": "-64627000", "netIncome": "-63691000", "grossProfit": "-28071000", "depreciation": "None", "totalRevenue": "25983000", "costOfRevenue": "54054000", "interestIncome": "3925000", "incomeBeforeTax": "-63691000", "interestExpense": "154000", "operatingIncome": "-67458000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3771000", "nonInterestIncome": "None", "operatingExpenses": "39387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "36749000", "netIncomeFromContinuingOperations": "-63691000" }, "balance": { "goodwill": "None", "inventory": "5311000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "70319000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332654000", "totalLiabilities": "17841000", "otherCurrentAssets": "2836000", "totalCurrentAssets": "61287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18567000", "currentNetReceivables": "5903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9032000", "currentAccountsPayable": "2159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833000", "totalShareholderEquity": "52478000", "capitalLeaseObligations": "833000", "otherCurrentLiabilities": "14647000", "totalCurrentLiabilities": "17074000", "otherNonCurrentLiabilities": "202000", "totalNonCurrentLiabilities": "767000", "cashAndShortTermInvestments": "28670000", "commonStockSharesOutstanding": "27030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1116000", "operatingCashflow": "-59550000", "capitalExpenditures": "1654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000", "cashflowFromInvestment": "25202000", "stockBasedCompensation": "10839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25983000, "cost_of_revenue": 54054000, "gross_profit": -28071000, "research_and_development": 51030000, "selling_general_admin": 36749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64820000, "depreciation_amortisation": 193000, "ebitda": -64627000, "interest_expense": 154000, "interest_income": null, "other_non_operating": null, "pretax_income": -63691000, "tax_provision": null, "effective_tax_rate": null, "net_income": -63691000, "net_income_continuing_ops": -63691000, "net_income_to_common": -63691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28670000, "short_term_investments": 18567000, "net_receivables": 5903000, "inventory": 5311000, "other_current_assets": null, "total_current_assets": 61287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9032000, "total_assets": 70319000, "short_term_debt": 268000, "accounts_payable": 2159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 767000, "total_liabilities": 17841000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332654000, "total_equity": 52478000, "shares_outstanding": 27030000, "operating_cash_flow": -59550000, "stock_based_compensation": 10839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130000, "free_cash_flow": -57896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64820000", "ebitda": "-64627000", "netIncome": "-63691000", "grossProfit": "-28071000", "depreciation": "None", "totalRevenue": "25983000", "costOfRevenue": "54054000", "interestIncome": "3925000", "incomeBeforeTax": "-63691000", "interestExpense": "154000", "operatingIncome": "-67458000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3771000", "nonInterestIncome": "None", "operatingExpenses": "39387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "36749000", "netIncomeFromContinuingOperations": "-63691000" }, "balance": { "goodwill": "None", "inventory": "5311000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "70319000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332654000", "totalLiabilities": "17841000", "otherCurrentAssets": "2836000", "totalCurrentAssets": "61287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18567000", "currentNetReceivables": "5903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9032000", "currentAccountsPayable": "2159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833000", "totalShareholderEquity": "52478000", "capitalLeaseObligations": "833000", "otherCurrentLiabilities": "14647000", "totalCurrentLiabilities": "17074000", "otherNonCurrentLiabilities": "202000", "totalNonCurrentLiabilities": "767000", "cashAndShortTermInvestments": "28670000", "commonStockSharesOutstanding": "27030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1116000", "operatingCashflow": "-59550000", "capitalExpenditures": "1654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000", "cashflowFromInvestment": "25202000", "stockBasedCompensation": "10839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 24354000, "cost_of_revenue": 51738000, "gross_profit": -27384000, "ebit": -71933000, "ebitda": -71764000, "pretax_income": -65765000, "tax_provision": null, "net_income": -65765000, "net_income_to_common": -65765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62888000, "total_current_assets": 124586000, "total_assets": 132423000, "short_term_debt": 434000, "long_term_debt": null, "total_debt": 434000, "total_liabilities": 27228000, "total_equity": 105195000, "shares_outstanding": 26918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59663000, "capital_expenditure": 3972000, "free_cash_flow": -55691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201132, "ticker_id": 8933, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71933000", "ebitda": "-71764000", "netIncome": "-65765000", "grossProfit": "-27384000", "depreciation": "None", "totalRevenue": "24354000", "costOfRevenue": "51738000", "interestIncome": "6400000", "incomeBeforeTax": "-65765000", "interestExpense": "231000", "operatingIncome": "-71933000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6169000", "nonInterestIncome": "None", "operatingExpenses": "44549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "44549000", "netIncomeFromContinuingOperations": "-65765000" }, "balance": { "goodwill": "None", "inventory": "6427000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "132423000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268963000", "totalLiabilities": "27228000", "otherCurrentAssets": "3826000", "totalCurrentAssets": "124586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45957000", "currentNetReceivables": "5488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7837000", "currentAccountsPayable": "5898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1267000", "totalShareholderEquity": "105195000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "20063000", "totalCurrentLiabilities": "26395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "833000", "cashAndShortTermInvestments": "62888000", "commonStockSharesOutstanding": "26918000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3265000", "operatingCashflow": "-59663000", "capitalExpenditures": "3972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326000", "cashflowFromInvestment": "83206000", "stockBasedCompensation": "11954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24354000, "cost_of_revenue": 51738000, "gross_profit": -27384000, "research_and_development": 48929000, "selling_general_admin": 44549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71933000, "depreciation_amortisation": 169000, "ebitda": -71764000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": -65765000, "tax_provision": null, "effective_tax_rate": null, "net_income": -65765000, "net_income_continuing_ops": -65765000, "net_income_to_common": -65765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62888000, "short_term_investments": 45957000, "net_receivables": 5488000, "inventory": 6427000, "other_current_assets": null, "total_current_assets": 124586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7837000, "total_assets": 132423000, "short_term_debt": 434000, "accounts_payable": 5898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 833000, "total_liabilities": 27228000, "total_debt": 434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268963000, "total_equity": 105195000, "shares_outstanding": 26918000, "operating_cash_flow": -59663000, "stock_based_compensation": 11954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326000, "free_cash_flow": -55691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71933000", "ebitda": "-71764000", "netIncome": "-65765000", "grossProfit": "-27384000", "depreciation": "None", "totalRevenue": "24354000", "costOfRevenue": "51738000", "interestIncome": "6400000", "incomeBeforeTax": "-65765000", "interestExpense": "231000", "operatingIncome": "-71933000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6169000", "nonInterestIncome": "None", "operatingExpenses": "44549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "44549000", "netIncomeFromContinuingOperations": "-65765000" }, "balance": { "goodwill": "None", "inventory": "6427000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "132423000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268963000", "totalLiabilities": "27228000", "otherCurrentAssets": "3826000", "totalCurrentAssets": "124586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45957000", "currentNetReceivables": "5488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7837000", "currentAccountsPayable": "5898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1267000", "totalShareholderEquity": "105195000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "20063000", "totalCurrentLiabilities": "26395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "833000", "cashAndShortTermInvestments": "62888000", "commonStockSharesOutstanding": "26918000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3265000", "operatingCashflow": "-59663000", "capitalExpenditures": "3972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326000", "cashflowFromInvestment": "83206000", "stockBasedCompensation": "11954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 15216000, "cost_of_revenue": 33997000, "gross_profit": -18781000, "ebit": -58957000, "ebitda": -58798000, "pretax_income": -60513000, "tax_provision": null, "net_income": -60513000, "net_income_to_common": -60513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39019000, "total_current_assets": 180029000, "total_assets": 184237000, "short_term_debt": 394000, "long_term_debt": null, "total_debt": 394000, "total_liabilities": 25859000, "total_equity": 158378000, "shares_outstanding": 22511000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49640000, "capital_expenditure": 444000, "free_cash_flow": -49196000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201137, "ticker_id": 8933, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58957000", "ebitda": "-58798000", "netIncome": "-60513000", "grossProfit": "-18781000", "depreciation": "None", "totalRevenue": "15216000", "costOfRevenue": "33997000", "interestIncome": "2398000", "incomeBeforeTax": "-60513000", "interestExpense": "230000", "operatingIncome": "-62681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2168000", "nonInterestIncome": "None", "operatingExpenses": "43900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "40176000", "netIncomeFromContinuingOperations": "-60513000" }, "balance": { "goodwill": "None", "inventory": "1861000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "184237000", "longTermDebt": "None", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203198000", "totalLiabilities": "25859000", "otherCurrentAssets": "3746000", "totalCurrentAssets": "180029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133541000", "currentNetReceivables": "1862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4208000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1661000", "totalShareholderEquity": "158378000", "capitalLeaseObligations": "1661000", "otherCurrentLiabilities": "14922000", "totalCurrentLiabilities": "18835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7024000", "cashAndShortTermInvestments": "39019000", "commonStockSharesOutstanding": "22511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60513000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1861000", "operatingCashflow": "-49640000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72620000", "cashflowFromInvestment": "-132886000", "stockBasedCompensation": "9643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15216000, "cost_of_revenue": 33997000, "gross_profit": -18781000, "research_and_development": 32662000, "selling_general_admin": 40176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58957000, "depreciation_amortisation": 159000, "ebitda": -58798000, "interest_expense": 230000, "interest_income": null, "other_non_operating": null, "pretax_income": -60513000, "tax_provision": null, "effective_tax_rate": null, "net_income": -60513000, "net_income_continuing_ops": -60513000, "net_income_to_common": -60513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39019000, "short_term_investments": 133541000, "net_receivables": 1862000, "inventory": 1861000, "other_current_assets": null, "total_current_assets": 180029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4208000, "total_assets": 184237000, "short_term_debt": 394000, "accounts_payable": 3519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18835000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7024000, "total_liabilities": 25859000, "total_debt": 394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203198000, "total_equity": 158378000, "shares_outstanding": 22511000, "operating_cash_flow": -49640000, "stock_based_compensation": 9643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132886000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72620000, "free_cash_flow": -49196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58957000", "ebitda": "-58798000", "netIncome": "-60513000", "grossProfit": "-18781000", "depreciation": "None", "totalRevenue": "15216000", "costOfRevenue": "33997000", "interestIncome": "2398000", "incomeBeforeTax": "-60513000", "interestExpense": "230000", "operatingIncome": "-62681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2168000", "nonInterestIncome": "None", "operatingExpenses": "43900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "40176000", "netIncomeFromContinuingOperations": "-60513000" }, "balance": { "goodwill": "None", "inventory": "1861000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "184237000", "longTermDebt": "None", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203198000", "totalLiabilities": "25859000", "otherCurrentAssets": "3746000", "totalCurrentAssets": "180029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133541000", "currentNetReceivables": "1862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4208000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1661000", "totalShareholderEquity": "158378000", "capitalLeaseObligations": "1661000", "otherCurrentLiabilities": "14922000", "totalCurrentLiabilities": "18835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7024000", "cashAndShortTermInvestments": "39019000", "commonStockSharesOutstanding": "22511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60513000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1861000", "operatingCashflow": "-49640000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72620000", "cashflowFromInvestment": "-132886000", "stockBasedCompensation": "9643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 1120000, "cost_of_revenue": 19670000, "gross_profit": -18550000, "ebit": -37061000, "ebitda": -36956000, "pretax_income": -110088000, "tax_provision": 2000, "net_income": -110090000, "net_income_to_common": -110090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148989000, "total_current_assets": 151272000, "total_assets": 157910000, "short_term_debt": 131000, "long_term_debt": null, "total_debt": 131000, "total_liabilities": 21504000, "total_equity": 136406000, "shares_outstanding": 8923369, "goodwill_and_intangibles": 3811000 }, "cash_flow": { "operating_cash_flow": -22423000, "capital_expenditure": 46000, "free_cash_flow": -22377000, "dividends_paid": 4412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201142, "ticker_id": 8933, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37061000", "ebitda": "-36956000", "netIncome": "-110090000", "grossProfit": "-18550000", "depreciation": "None", "totalRevenue": "1120000", "costOfRevenue": "19670000", "interestIncome": "13000", "incomeBeforeTax": "-110088000", "interestExpense": "665000", "operatingIncome": "-111217000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "92667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "18511000", "netIncomeFromContinuingOperations": "-110090000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "157910000", "longTermDebt": "None", "shortTermDebt": "131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3811000", "reportedCurrency": "USD", "retainedEarnings": "-142685000", "totalLiabilities": "21504000", "otherCurrentAssets": "2283000", "totalCurrentAssets": "151272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6638000", "currentAccountsPayable": "6439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605000", "totalShareholderEquity": "136406000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "8703000", "totalCurrentLiabilities": "15273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6231000", "cashAndShortTermInvestments": "148989000", "commonStockSharesOutstanding": "8923369", "intangibleAssetsExcludingGoodwill": "3811000", "cashAndCashEquivalentsAtCarryingValue": "148989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110090000", "profitLoss": "None", "dividendPayout": "4412000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22423000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141804000", "cashflowFromInvestment": "25153000", "stockBasedCompensation": "2106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1120000, "cost_of_revenue": 19670000, "gross_profit": -18550000, "research_and_development": 19670000, "selling_general_admin": 18511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37061000, "depreciation_amortisation": 105000, "ebitda": -36956000, "interest_expense": 665000, "interest_income": null, "other_non_operating": null, "pretax_income": -110088000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -110090000, "net_income_continuing_ops": -110090000, "net_income_to_common": -110090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148989000, "short_term_investments": 0, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 151272000, "net_ppe": null, "goodwill": null, "intangible_assets": 3811000, "goodwill_and_intangibles": 3811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6638000, "total_assets": 157910000, "short_term_debt": 131000, "accounts_payable": 6439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6231000, "total_liabilities": 21504000, "total_debt": 131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142685000, "total_equity": 136406000, "shares_outstanding": 8923369, "operating_cash_flow": -22423000, "stock_based_compensation": 2106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25153000, "dividends_paid": 4412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141804000, "free_cash_flow": -22377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37061000", "ebitda": "-36956000", "netIncome": "-110090000", "grossProfit": "-18550000", "depreciation": "None", "totalRevenue": "1120000", "costOfRevenue": "19670000", "interestIncome": "13000", "incomeBeforeTax": "-110088000", "interestExpense": "665000", "operatingIncome": "-111217000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-652000", "nonInterestIncome": "None", "operatingExpenses": "92667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "18511000", "netIncomeFromContinuingOperations": "-110090000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "157910000", "longTermDebt": "None", "shortTermDebt": "131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3811000", "reportedCurrency": "USD", "retainedEarnings": "-142685000", "totalLiabilities": "21504000", "otherCurrentAssets": "2283000", "totalCurrentAssets": "151272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6638000", "currentAccountsPayable": "6439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605000", "totalShareholderEquity": "136406000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "8703000", "totalCurrentLiabilities": "15273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6231000", "cashAndShortTermInvestments": "148989000", "commonStockSharesOutstanding": "8923369", "intangibleAssetsExcludingGoodwill": "3811000", "cashAndCashEquivalentsAtCarryingValue": "148989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110090000", "profitLoss": "None", "dividendPayout": "4412000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22423000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141804000", "cashflowFromInvestment": "25153000", "stockBasedCompensation": "2106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 14580000, "cost_of_revenue": 15008000, "gross_profit": -428000, "ebit": -2549000, "ebitda": -2540000, "pretax_income": -3476000, "tax_provision": 2000, "net_income": -3478000, "net_income_to_common": -3478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4455000, "total_current_assets": 18685000, "total_assets": 18825000, "short_term_debt": 9154000, "long_term_debt": 1102000, "total_debt": 10256000, "total_liabilities": 31257000, "total_equity": -12432000, "shares_outstanding": 17632469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12701000, "capital_expenditure": 0, "free_cash_flow": -12701000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201147, "ticker_id": 8933, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2549000", "ebitda": "-2540000", "netIncome": "-3478000", "grossProfit": "-428000", "depreciation": "None", "totalRevenue": "14580000", "costOfRevenue": "15008000", "interestIncome": "41000", "incomeBeforeTax": "-3476000", "interestExpense": "815000", "operatingIncome": "-2549000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-774000", "nonInterestIncome": "None", "operatingExpenses": "2121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2121000", "netIncomeFromContinuingOperations": "-3478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18825000", "longTermDebt": "1102000", "shortTermDebt": "9154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32595000", "totalLiabilities": "31257000", "otherCurrentAssets": "81000", "totalCurrentAssets": "18685000", "currentLongTermDebt": "9029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140000", "currentAccountsPayable": "2392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10256000", "totalShareholderEquity": "-12432000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "18512000", "totalCurrentLiabilities": "30058000", "otherNonCurrentLiabilities": "97000", "totalNonCurrentLiabilities": "1199000", "cashAndShortTermInvestments": "4455000", "commonStockSharesOutstanding": "17632469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3478000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12701000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1194000", "cashflowFromInvestment": "None", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14580000, "cost_of_revenue": 15008000, "gross_profit": -428000, "research_and_development": 15008000, "selling_general_admin": 2121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2549000, "depreciation_amortisation": 9000, "ebitda": -2540000, "interest_expense": 815000, "interest_income": null, "other_non_operating": null, "pretax_income": -3476000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -3478000, "net_income_continuing_ops": -3478000, "net_income_to_common": -3478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4455000, "short_term_investments": null, "net_receivables": 14149000, "inventory": null, "other_current_assets": null, "total_current_assets": 18685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140000, "total_assets": 18825000, "short_term_debt": 9154000, "accounts_payable": 2392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30058000, "long_term_debt": 1102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1199000, "total_liabilities": 31257000, "total_debt": 10256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32595000, "total_equity": -12432000, "shares_outstanding": 17632469, "operating_cash_flow": -12701000, "stock_based_compensation": 139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1194000, "free_cash_flow": -12701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2549000", "ebitda": "-2540000", "netIncome": "-3478000", "grossProfit": "-428000", "depreciation": "None", "totalRevenue": "14580000", "costOfRevenue": "15008000", "interestIncome": "41000", "incomeBeforeTax": "-3476000", "interestExpense": "815000", "operatingIncome": "-2549000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-774000", "nonInterestIncome": "None", "operatingExpenses": "2121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2121000", "netIncomeFromContinuingOperations": "-3478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18825000", "longTermDebt": "1102000", "shortTermDebt": "9154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32595000", "totalLiabilities": "31257000", "otherCurrentAssets": "81000", "totalCurrentAssets": "18685000", "currentLongTermDebt": "9029000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140000", "currentAccountsPayable": "2392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10256000", "totalShareholderEquity": "-12432000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "18512000", "totalCurrentLiabilities": "30058000", "otherNonCurrentLiabilities": "97000", "totalNonCurrentLiabilities": "1199000", "cashAndShortTermInvestments": "4455000", "commonStockSharesOutstanding": "17632469", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3478000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12701000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1194000", "cashflowFromInvestment": "None", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 749000, "cost_of_revenue": 11064467, "gross_profit": -10315467, "ebit": -12169845, "ebitda": -12163869, "pretax_income": -12253780, "tax_provision": 1300, "net_income": -12255080, "net_income_to_common": -12255080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15961923, "total_current_assets": 16305692, "total_assets": 16658622, "short_term_debt": 8353157, "long_term_debt": null, "total_debt": 8353157, "total_liabilities": 25752288, "total_equity": -9093666, "shares_outstanding": 8015000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7584076, "capital_expenditure": 35712, "free_cash_flow": -7548364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201151, "ticker_id": 8933, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12169845", "ebitda": "-12163869", "netIncome": "-12255080", "grossProfit": "-10315467", "depreciation": "None", "totalRevenue": "749000", "costOfRevenue": "11064467", "interestIncome": "None", "incomeBeforeTax": "-12253780", "interestExpense": "83935", "operatingIncome": "-12169845", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1300", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1854378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11064467", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11064467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5976", "sellingGeneralAndAdministrative": "1854378", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "802", "currentDebt": "None", "investments": "None", "totalAssets": "16658622", "longTermDebt": "None", "shortTermDebt": "8353157", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-29117038", "totalLiabilities": "25752288", "otherCurrentAssets": "58873", "totalCurrentAssets": "16305692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352930", "currentAccountsPayable": "3177459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8486632", "totalShareholderEquity": "-9093666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14088197", "totalCurrentLiabilities": "25618813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133475", "cashAndShortTermInvestments": "15961923", "commonStockSharesOutstanding": "8015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15961923", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12255080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7584076", "capitalExpenditures": "35712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8074999", "cashflowFromInvestment": "-35712", "stockBasedCompensation": "106142", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749000, "cost_of_revenue": 11064467, "gross_profit": -10315467, "research_and_development": 11064467, "selling_general_admin": 1854378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12169845, "depreciation_amortisation": 5976, "ebitda": -12163869, "interest_expense": 83935, "interest_income": null, "other_non_operating": null, "pretax_income": -12253780, "tax_provision": 1300, "effective_tax_rate": null, "net_income": -12255080, "net_income_continuing_ops": null, "net_income_to_common": -12255080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15961923, "short_term_investments": null, "net_receivables": 284896, "inventory": null, "other_current_assets": null, "total_current_assets": 16305692, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352930, "total_assets": 16658622, "short_term_debt": 8353157, "accounts_payable": 3177459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25618813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133475, "total_liabilities": 25752288, "total_debt": 8353157, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29117038, "total_equity": -9093666, "shares_outstanding": 8015000, "operating_cash_flow": -7584076, "stock_based_compensation": 106142, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35712, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8074999, "free_cash_flow": -7548364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12169845", "ebitda": "-12163869", "netIncome": "-12255080", "grossProfit": "-10315467", "depreciation": "None", "totalRevenue": "749000", "costOfRevenue": "11064467", "interestIncome": "None", "incomeBeforeTax": "-12253780", "interestExpense": "83935", "operatingIncome": "-12169845", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1300", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1854378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11064467", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11064467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5976", "sellingGeneralAndAdministrative": "1854378", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "802", "currentDebt": "None", "investments": "None", "totalAssets": "16658622", "longTermDebt": "None", "shortTermDebt": "8353157", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-29117038", "totalLiabilities": "25752288", "otherCurrentAssets": "58873", "totalCurrentAssets": "16305692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352930", "currentAccountsPayable": "3177459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8486632", "totalShareholderEquity": "-9093666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14088197", "totalCurrentLiabilities": "25618813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133475", "cashAndShortTermInvestments": "15961923", "commonStockSharesOutstanding": "8015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15961923", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12255080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7584076", "capitalExpenditures": "35712", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8074999", "cashflowFromInvestment": "-35712", "stockBasedCompensation": "106142", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -23522000, "ebitda": -23522000, "pretax_income": -22194000, "tax_provision": null, "net_income": -22194000, "net_income_to_common": -22194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34790000, "total_current_assets": 125548000, "total_assets": 127231000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11056000, "total_equity": 116175000, "shares_outstanding": 69236945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22208000, "capital_expenditure": 0, "free_cash_flow": -22208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201120, "ticker_id": 8933, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-23522000", "netIncome": "-22194000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1328000", "incomeBeforeTax": "-22194000", "interestExpense": "None", "operatingIncome": "-23522000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1328000", "nonInterestIncome": "None", "operatingExpenses": "23522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6290000", "netIncomeFromContinuingOperations": "-22194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "127231000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375444000", "totalLiabilities": "11056000", "otherCurrentAssets": "2505000", "totalCurrentAssets": "125548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88253000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682999", "currentAccountsPayable": "1745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9311000", "totalCurrentLiabilities": "11056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "34790000", "commonStockSharesOutstanding": "69236945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22208000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 17232000, "selling_general_admin": 6290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23522000, "depreciation_amortisation": null, "ebitda": -23522000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22194000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22194000, "net_income_continuing_ops": -22194000, "net_income_to_common": -22194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34790000, "short_term_investments": 88253000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1682999, "total_assets": 127231000, "short_term_debt": null, "accounts_payable": 1745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11056000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375444000, "total_equity": 116175000, "shares_outstanding": 69236945, "operating_cash_flow": -22208000, "stock_based_compensation": 2193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -22208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-23522000", "netIncome": "-22194000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1328000", "incomeBeforeTax": "-22194000", "interestExpense": "None", "operatingIncome": "-23522000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1328000", "nonInterestIncome": "None", "operatingExpenses": "23522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6290000", "netIncomeFromContinuingOperations": "-22194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "127231000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375444000", "totalLiabilities": "11056000", "otherCurrentAssets": "2505000", "totalCurrentAssets": "125548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88253000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682999", "currentAccountsPayable": "1745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9311000", "totalCurrentLiabilities": "11056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "34790000", "commonStockSharesOutstanding": "69236945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22208000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -24888000, "ebitda": -24887000, "pretax_income": -23251000, "tax_provision": null, "net_income": -23251000, "net_income_to_common": -23251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37568000, "total_current_assets": 149013000, "total_assets": 150830000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14519000, "total_equity": 136311000, "shares_outstanding": 69212823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17234000, "capital_expenditure": 0, "free_cash_flow": -17234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201121, "ticker_id": 8933, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24888000", "ebitda": "-24887000", "netIncome": "-23251000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "1611000", "incomeBeforeTax": "-23251000", "interestExpense": "0", "operatingIncome": "-24887000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1611000", "nonInterestIncome": "None", "operatingExpenses": "24887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "5866000", "netIncomeFromContinuingOperations": "-23251000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150830000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353250000", "totalLiabilities": "14519000", "otherCurrentAssets": "3316000", "totalCurrentAssets": "149013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108129000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817000", "currentAccountsPayable": "917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "136311000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13602000", "totalCurrentLiabilities": "14519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37568000", "commonStockSharesOutstanding": "69212823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-17234000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "16846000", "stockBasedCompensation": "2388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 19021000, "selling_general_admin": 5866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24888000, "depreciation_amortisation": 1000, "ebitda": -24887000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23251000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23251000, "net_income_continuing_ops": -23251000, "net_income_to_common": -23251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37568000, "short_term_investments": 108129000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 149013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1817000, "total_assets": 150830000, "short_term_debt": null, "accounts_payable": 917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14519000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353250000, "total_equity": 136311000, "shares_outstanding": 69212823, "operating_cash_flow": -17234000, "stock_based_compensation": 2388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": -17234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24888000", "ebitda": "-24887000", "netIncome": "-23251000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "1611000", "incomeBeforeTax": "-23251000", "interestExpense": "0", "operatingIncome": "-24887000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1611000", "nonInterestIncome": "None", "operatingExpenses": "24887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "5866000", "netIncomeFromContinuingOperations": "-23251000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "150830000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353250000", "totalLiabilities": "14519000", "otherCurrentAssets": "3316000", "totalCurrentAssets": "149013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108129000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817000", "currentAccountsPayable": "917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "136311000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13602000", "totalCurrentLiabilities": "14519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37568000", "commonStockSharesOutstanding": "69212823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-17234000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "16846000", "stockBasedCompensation": "2388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -17746000, "ebitda": -17741000, "pretax_income": -17746000, "tax_provision": null, "net_income": -17746000, "net_income_to_common": -17746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37931000, "total_current_assets": 165036000, "total_assets": 167017000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9849000, "total_equity": 157168000, "shares_outstanding": 69204899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15378000, "capital_expenditure": 0, "free_cash_flow": -15378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201123, "ticker_id": 8933, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17746000", "ebitda": "-17741000", "netIncome": "-17746000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "1850000", "incomeBeforeTax": "-17746000", "interestExpense": "0", "operatingIncome": "-19546000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1850000", "nonInterestIncome": "None", "operatingExpenses": "19541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "5201000", "netIncomeFromContinuingOperations": "-17746000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "167017000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329999000", "totalLiabilities": "9849000", "otherCurrentAssets": "2439000", "totalCurrentAssets": "165036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124666000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1981000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "157168000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8215999", "totalCurrentLiabilities": "9849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37931000", "commonStockSharesOutstanding": "69204899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-91627000", "stockBasedCompensation": "2718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 14345000, "selling_general_admin": 5201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17746000, "depreciation_amortisation": 5000, "ebitda": -17741000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17746000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17746000, "net_income_continuing_ops": -17746000, "net_income_to_common": -17746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37931000, "short_term_investments": 124666000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 165036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1981000, "total_assets": 167017000, "short_term_debt": null, "accounts_payable": 1633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9849000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9849000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329999000, "total_equity": 157168000, "shares_outstanding": 69204899, "operating_cash_flow": -15378000, "stock_based_compensation": 2718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -15378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17746000", "ebitda": "-17741000", "netIncome": "-17746000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "1850000", "incomeBeforeTax": "-17746000", "interestExpense": "0", "operatingIncome": "-19546000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1850000", "nonInterestIncome": "None", "operatingExpenses": "19541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "5201000", "netIncomeFromContinuingOperations": "-17746000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "167017000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329999000", "totalLiabilities": "9849000", "otherCurrentAssets": "2439000", "totalCurrentAssets": "165036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124666000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1981000", "currentAccountsPayable": "1633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "157168000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8215999", "totalCurrentLiabilities": "9849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37931000", "commonStockSharesOutstanding": "69204899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-91627000", "stockBasedCompensation": "2718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -52615000, "ebitda": -52599000, "pretax_income": -52615000, "tax_provision": null, "net_income": -52615000, "net_income_to_common": -52615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144936000, "total_current_assets": 178671000, "total_assets": 180822000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8756000, "total_equity": 172066000, "shares_outstanding": 69083127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52957000, "capital_expenditure": 1000, "free_cash_flow": -52956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201124, "ticker_id": 8933, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52615000", "ebitda": "-52599000", "netIncome": "-52615000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "1979000", "incomeBeforeTax": "-52615000", "interestExpense": "0", "operatingIncome": "-54749000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1979000", "nonInterestIncome": "None", "operatingExpenses": "54749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "5940000", "netIncomeFromContinuingOperations": "-52615000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "180822000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312253000", "totalLiabilities": "8756000", "otherCurrentAssets": "1471000", "totalCurrentAssets": "178671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32264000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2151000", "currentAccountsPayable": "3339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "172066000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5417000", "totalCurrentLiabilities": "8756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "144936000", "commonStockSharesOutstanding": "69083127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-52957000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850000", "cashflowFromInvestment": "-28826000", "stockBasedCompensation": "3087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "research_and_development": 48809000, "selling_general_admin": 5940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52615000, "depreciation_amortisation": 16000, "ebitda": -52599000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -52615000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52615000, "net_income_continuing_ops": -52615000, "net_income_to_common": -52615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144936000, "short_term_investments": 32264000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 178671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2151000, "total_assets": 180822000, "short_term_debt": null, "accounts_payable": 3339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8756000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312253000, "total_equity": 172066000, "shares_outstanding": 69083127, "operating_cash_flow": -52957000, "stock_based_compensation": 3087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -850000, "free_cash_flow": -52956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52615000", "ebitda": "-52599000", "netIncome": "-52615000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "1979000", "incomeBeforeTax": "-52615000", "interestExpense": "0", "operatingIncome": "-54749000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1979000", "nonInterestIncome": "None", "operatingExpenses": "54749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "5940000", "netIncomeFromContinuingOperations": "-52615000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "180822000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312253000", "totalLiabilities": "8756000", "otherCurrentAssets": "1471000", "totalCurrentAssets": "178671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32264000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2151000", "currentAccountsPayable": "3339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "172066000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5417000", "totalCurrentLiabilities": "8756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "144936000", "commonStockSharesOutstanding": "69083127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-52957000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850000", "cashflowFromInvestment": "-28826000", "stockBasedCompensation": "3087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 7145000, "cost_of_revenue": 760000, "gross_profit": 6385000, "ebit": -15218000, "ebitda": -15169750, "pretax_income": 73016000, "tax_provision": null, "net_income": 73016000, "net_income_to_common": 73016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227569000, "total_current_assets": 232614000, "total_assets": 234002000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12274000, "total_equity": 221728000, "shares_outstanding": 27087000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11864000, "capital_expenditure": 551000, "free_cash_flow": -11313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201125, "ticker_id": 8933, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15218000", "ebitda": "-15169750", "netIncome": "73016000", "grossProfit": "6385000", "depreciation": "None", "totalRevenue": "7145000", "costOfRevenue": "760000", "interestIncome": "791000", "incomeBeforeTax": "73016000", "interestExpense": "0", "operatingIncome": "-15218000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "791000", "nonInterestIncome": "None", "operatingExpenses": "21603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48250", "sellingGeneralAndAdministrative": "12815000", "netIncomeFromContinuingOperations": "73016000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "234002000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259638000", "totalLiabilities": "12274000", "otherCurrentAssets": "1552000", "totalCurrentAssets": "232614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3493000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388000", "currentAccountsPayable": "3657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "221728000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8617000", "totalCurrentLiabilities": "12274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "227569000", "commonStockSharesOutstanding": "27087000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "227569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "-11864000", "capitalExpenditures": "551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95201000", "cashflowFromInvestment": "115498000", "stockBasedCompensation": "1680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7145000, "cost_of_revenue": 760000, "gross_profit": 6385000, "research_and_development": 8788000, "selling_general_admin": 12815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15218000, "depreciation_amortisation": 48250, "ebitda": -15169750, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 73016000, "tax_provision": null, "effective_tax_rate": null, "net_income": 73016000, "net_income_continuing_ops": 73016000, "net_income_to_common": 73016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227569000, "short_term_investments": 3493000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 232614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388000, "total_assets": 234002000, "short_term_debt": null, "accounts_payable": 3657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12274000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259638000, "total_equity": 221728000, "shares_outstanding": 27087000, "operating_cash_flow": -11864000, "stock_based_compensation": 1680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95201000, "free_cash_flow": -11313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15218000", "ebitda": "-15169750", "netIncome": "73016000", "grossProfit": "6385000", "depreciation": "None", "totalRevenue": "7145000", "costOfRevenue": "760000", "interestIncome": "791000", "incomeBeforeTax": "73016000", "interestExpense": "0", "operatingIncome": "-15218000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "791000", "nonInterestIncome": "None", "operatingExpenses": "21603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48250", "sellingGeneralAndAdministrative": "12815000", "netIncomeFromContinuingOperations": "73016000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "234002000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259638000", "totalLiabilities": "12274000", "otherCurrentAssets": "1552000", "totalCurrentAssets": "232614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3493000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388000", "currentAccountsPayable": "3657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "221728000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8617000", "totalCurrentLiabilities": "12274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "227569000", "commonStockSharesOutstanding": "27087000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "227569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "-11864000", "capitalExpenditures": "551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95201000", "cashflowFromInvestment": "115498000", "stockBasedCompensation": "1680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 7239000, "cost_of_revenue": 15137000, "gross_profit": -7898000, "ebit": -18273000, "ebitda": -18226000, "pretax_income": -18273000, "tax_provision": null, "net_income": -18273000, "net_income_to_common": -18273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28670000, "total_current_assets": 61287000, "total_assets": 70319000, "short_term_debt": 268000, "long_term_debt": null, "total_debt": 268000, "total_liabilities": 17841000, "total_equity": 52478000, "shares_outstanding": 27087000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15053000, "capital_expenditure": 186000, "free_cash_flow": -14867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201126, "ticker_id": 8933, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18273000", "ebitda": "-18226000", "netIncome": "-18273000", "grossProfit": "-7898000", "depreciation": "None", "totalRevenue": "7239000", "costOfRevenue": "15137000", "interestIncome": "676000", "incomeBeforeTax": "-18273000", "interestExpense": "0", "operatingIncome": "-18949000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "11051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "11051000", "netIncomeFromContinuingOperations": "-18273000" }, "balance": { "goodwill": "None", "inventory": "5311000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "70319000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332654000", "totalLiabilities": "17841000", "otherCurrentAssets": "2836000", "totalCurrentAssets": "61287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18567000", "currentNetReceivables": "5903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9032000", "currentAccountsPayable": "2159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833000", "totalShareholderEquity": "52478000", "capitalLeaseObligations": "833000", "otherCurrentLiabilities": "14647000", "totalCurrentLiabilities": "17074000", "otherNonCurrentLiabilities": "202000", "totalNonCurrentLiabilities": "767000", "cashAndShortTermInvestments": "28670000", "commonStockSharesOutstanding": "27087000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "158000", "operatingCashflow": "-15053000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000", "cashflowFromInvestment": "13133000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7239000, "cost_of_revenue": 15137000, "gross_profit": -7898000, "research_and_development": 14347000, "selling_general_admin": 11051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18273000, "depreciation_amortisation": 47000, "ebitda": -18226000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18273000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18273000, "net_income_continuing_ops": -18273000, "net_income_to_common": -18273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28670000, "short_term_investments": 18567000, "net_receivables": 5903000, "inventory": 5311000, "other_current_assets": null, "total_current_assets": 61287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9032000, "total_assets": 70319000, "short_term_debt": 268000, "accounts_payable": 2159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 767000, "total_liabilities": 17841000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332654000, "total_equity": 52478000, "shares_outstanding": 27087000, "operating_cash_flow": -15053000, "stock_based_compensation": 1854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53000, "free_cash_flow": -14867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18273000", "ebitda": "-18226000", "netIncome": "-18273000", "grossProfit": "-7898000", "depreciation": "None", "totalRevenue": "7239000", "costOfRevenue": "15137000", "interestIncome": "676000", "incomeBeforeTax": "-18273000", "interestExpense": "0", "operatingIncome": "-18949000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "676000", "nonInterestIncome": "None", "operatingExpenses": "11051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "11051000", "netIncomeFromContinuingOperations": "-18273000" }, "balance": { "goodwill": "None", "inventory": "5311000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "70319000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332654000", "totalLiabilities": "17841000", "otherCurrentAssets": "2836000", "totalCurrentAssets": "61287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18567000", "currentNetReceivables": "5903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9032000", "currentAccountsPayable": "2159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833000", "totalShareholderEquity": "52478000", "capitalLeaseObligations": "833000", "otherCurrentLiabilities": "14647000", "totalCurrentLiabilities": "17074000", "otherNonCurrentLiabilities": "202000", "totalNonCurrentLiabilities": "767000", "cashAndShortTermInvestments": "28670000", "commonStockSharesOutstanding": "27087000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "158000", "operatingCashflow": "-15053000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000", "cashflowFromInvestment": "13133000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 7212000, "cost_of_revenue": 10801000, "gross_profit": -3589000, "ebit": -10775000, "ebitda": -10728000, "pretax_income": -12546000, "tax_provision": null, "net_income": -12546000, "net_income_to_common": -12546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30537000, "total_current_assets": 77315000, "total_assets": 85698000, "short_term_debt": 322000, "long_term_debt": null, "total_debt": 322000, "total_liabilities": 16830000, "total_equity": 68868000, "shares_outstanding": 27041327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15687000, "capital_expenditure": 188000, "free_cash_flow": -15499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201128, "ticker_id": 8933, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10775000", "ebitda": "-10728000", "netIncome": "-12546000", "grossProfit": "-3589000", "depreciation": "None", "totalRevenue": "7212000", "costOfRevenue": "10801000", "interestIncome": "906000", "incomeBeforeTax": "-12546000", "interestExpense": "38000", "operatingIncome": "-13413000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "868000", "nonInterestIncome": "None", "operatingExpenses": "9824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "7186000", "netIncomeFromContinuingOperations": "-12546000" }, "balance": { "goodwill": "None", "inventory": "5468000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "85698000", "longTermDebt": "None", "shortTermDebt": "322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314381000", "totalLiabilities": "16830000", "otherCurrentAssets": "2688000", "totalCurrentAssets": "77315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32082000", "currentNetReceivables": "6540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8383000", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946000", "totalShareholderEquity": "68868000", "capitalLeaseObligations": "946000", "otherCurrentLiabilities": "14117000", "totalCurrentLiabilities": "15813000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "1017000", "cashAndShortTermInvestments": "30537000", "commonStockSharesOutstanding": "27041327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "630000", "operatingCashflow": "-15687000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5085000", "stockBasedCompensation": "2557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7212000, "cost_of_revenue": 10801000, "gross_profit": -3589000, "research_and_development": 9997000, "selling_general_admin": 7186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10775000, "depreciation_amortisation": 47000, "ebitda": -10728000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -12546000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12546000, "net_income_continuing_ops": -12546000, "net_income_to_common": -12546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30537000, "short_term_investments": 32082000, "net_receivables": 6540000, "inventory": 5468000, "other_current_assets": null, "total_current_assets": 77315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8383000, "total_assets": 85698000, "short_term_debt": 322000, "accounts_payable": 1374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1017000, "total_liabilities": 16830000, "total_debt": 322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314381000, "total_equity": 68868000, "shares_outstanding": 27041327, "operating_cash_flow": -15687000, "stock_based_compensation": 2557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -15499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10775000", "ebitda": "-10728000", "netIncome": "-12546000", "grossProfit": "-3589000", "depreciation": "None", "totalRevenue": "7212000", "costOfRevenue": "10801000", "interestIncome": "906000", "incomeBeforeTax": "-12546000", "interestExpense": "38000", "operatingIncome": "-13413000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "868000", "nonInterestIncome": "None", "operatingExpenses": "9824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "7186000", "netIncomeFromContinuingOperations": "-12546000" }, "balance": { "goodwill": "None", "inventory": "5468000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "85698000", "longTermDebt": "None", "shortTermDebt": "322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314381000", "totalLiabilities": "16830000", "otherCurrentAssets": "2688000", "totalCurrentAssets": "77315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32082000", "currentNetReceivables": "6540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8383000", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946000", "totalShareholderEquity": "68868000", "capitalLeaseObligations": "946000", "otherCurrentLiabilities": "14117000", "totalCurrentLiabilities": "15813000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "1017000", "cashAndShortTermInvestments": "30537000", "commonStockSharesOutstanding": "27041327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "630000", "operatingCashflow": "-15687000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "5085000", "stockBasedCompensation": "2557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 6179000, "cost_of_revenue": 13871000, "gross_profit": -7692000, "ebit": -15584000, "ebitda": -15535000, "pretax_income": -14583000, "tax_provision": null, "net_income": -14583000, "net_income_to_common": -14583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41139000, "total_current_assets": 93005000, "total_assets": 101620000, "short_term_debt": 374000, "long_term_debt": null, "total_debt": 374000, "total_liabilities": 22829000, "total_equity": 78791000, "shares_outstanding": 27010013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9157000, "capital_expenditure": 541000, "free_cash_flow": -8616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201129, "ticker_id": 8933, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15584000", "ebitda": "-15535000", "netIncome": "-14583000", "grossProfit": "-7692000", "depreciation": "None", "totalRevenue": "6179000", "costOfRevenue": "13871000", "interestIncome": "1061000", "incomeBeforeTax": "-14583000", "interestExpense": "58000", "operatingIncome": "-15584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1003000", "nonInterestIncome": "None", "operatingExpenses": "7892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "7892000", "netIncomeFromContinuingOperations": "-14583000" }, "balance": { "goodwill": "None", "inventory": "6098000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "101620000", "longTermDebt": "None", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301835000", "totalLiabilities": "22829000", "otherCurrentAssets": "2419000", "totalCurrentAssets": "93005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37429000", "currentNetReceivables": "5920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8615000", "currentAccountsPayable": "2265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056000", "totalShareholderEquity": "78791000", "capitalLeaseObligations": "1056000", "otherCurrentLiabilities": "19508000", "totalCurrentLiabilities": "22147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "682000", "cashAndShortTermInvestments": "41139000", "commonStockSharesOutstanding": "27010013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-162000", "operatingCashflow": "-9157000", "capitalExpenditures": "541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "-3571000", "stockBasedCompensation": "2839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6179000, "cost_of_revenue": 13871000, "gross_profit": -7692000, "research_and_development": 13093000, "selling_general_admin": 7892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15584000, "depreciation_amortisation": 49000, "ebitda": -15535000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -14583000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14583000, "net_income_continuing_ops": -14583000, "net_income_to_common": -14583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41139000, "short_term_investments": 37429000, "net_receivables": 5920000, "inventory": 6098000, "other_current_assets": null, "total_current_assets": 93005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8615000, "total_assets": 101620000, "short_term_debt": 374000, "accounts_payable": 2265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682000, "total_liabilities": 22829000, "total_debt": 374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301835000, "total_equity": 78791000, "shares_outstanding": 27010013, "operating_cash_flow": -9157000, "stock_based_compensation": 2839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87000, "free_cash_flow": -8616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15584000", "ebitda": "-15535000", "netIncome": "-14583000", "grossProfit": "-7692000", "depreciation": "None", "totalRevenue": "6179000", "costOfRevenue": "13871000", "interestIncome": "1061000", "incomeBeforeTax": "-14583000", "interestExpense": "58000", "operatingIncome": "-15584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1003000", "nonInterestIncome": "None", "operatingExpenses": "7892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "7892000", "netIncomeFromContinuingOperations": "-14583000" }, "balance": { "goodwill": "None", "inventory": "6098000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "101620000", "longTermDebt": "None", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301835000", "totalLiabilities": "22829000", "otherCurrentAssets": "2419000", "totalCurrentAssets": "93005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37429000", "currentNetReceivables": "5920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8615000", "currentAccountsPayable": "2265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056000", "totalShareholderEquity": "78791000", "capitalLeaseObligations": "1056000", "otherCurrentLiabilities": "19508000", "totalCurrentLiabilities": "22147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "682000", "cashAndShortTermInvestments": "41139000", "commonStockSharesOutstanding": "27010013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-162000", "operatingCashflow": "-9157000", "capitalExpenditures": "541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "-3571000", "stockBasedCompensation": "2839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 5353000, "cost_of_revenue": 14245000, "gross_profit": -8892000, "ebit": -19512000, "ebitda": -19462000, "pretax_income": -18289000, "tax_provision": null, "net_income": -18289000, "net_income_to_common": -18289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53780000, "total_current_assets": 102573000, "total_assets": 111073000, "short_term_debt": 425000, "long_term_debt": null, "total_debt": 425000, "total_liabilities": 20613000, "total_equity": 90460000, "shares_outstanding": 26981000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19653000, "capital_expenditure": 739000, "free_cash_flow": -18914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201130, "ticker_id": 8933, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19512000", "ebitda": "-19462000", "netIncome": "-18289000", "grossProfit": "-8892000", "depreciation": "None", "totalRevenue": "5353000", "costOfRevenue": "14245000", "interestIncome": "1282000", "incomeBeforeTax": "-18289000", "interestExpense": "58000", "operatingIncome": "-19512000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1224000", "nonInterestIncome": "None", "operatingExpenses": "10620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "10620000", "netIncomeFromContinuingOperations": "-18289000" }, "balance": { "goodwill": "None", "inventory": "5936000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "111073000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287252000", "totalLiabilities": "20613000", "otherCurrentAssets": "3433000", "totalCurrentAssets": "102573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34491000", "currentNetReceivables": "4933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8500000", "currentAccountsPayable": "3095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163000", "totalShareholderEquity": "90460000", "capitalLeaseObligations": "1163000", "otherCurrentLiabilities": "16355000", "totalCurrentLiabilities": "19875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "738000", "cashAndShortTermInvestments": "53780000", "commonStockSharesOutstanding": "26981000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "490000", "operatingCashflow": "-19653000", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "10555000", "stockBasedCompensation": "3589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5353000, "cost_of_revenue": 14245000, "gross_profit": -8892000, "research_and_development": 13593000, "selling_general_admin": 10620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19512000, "depreciation_amortisation": 50000, "ebitda": -19462000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -18289000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18289000, "net_income_continuing_ops": -18289000, "net_income_to_common": -18289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53780000, "short_term_investments": 34491000, "net_receivables": 4933000, "inventory": 5936000, "other_current_assets": null, "total_current_assets": 102573000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8500000, "total_assets": 111073000, "short_term_debt": 425000, "accounts_payable": 3095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738000, "total_liabilities": 20613000, "total_debt": 425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287252000, "total_equity": 90460000, "shares_outstanding": 26981000, "operating_cash_flow": -19653000, "stock_based_compensation": 3589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000, "free_cash_flow": -18914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19512000", "ebitda": "-19462000", "netIncome": "-18289000", "grossProfit": "-8892000", "depreciation": "None", "totalRevenue": "5353000", "costOfRevenue": "14245000", "interestIncome": "1282000", "incomeBeforeTax": "-18289000", "interestExpense": "58000", "operatingIncome": "-19512000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1224000", "nonInterestIncome": "None", "operatingExpenses": "10620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "10620000", "netIncomeFromContinuingOperations": "-18289000" }, "balance": { "goodwill": "None", "inventory": "5936000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "111073000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287252000", "totalLiabilities": "20613000", "otherCurrentAssets": "3433000", "totalCurrentAssets": "102573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34491000", "currentNetReceivables": "4933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8500000", "currentAccountsPayable": "3095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163000", "totalShareholderEquity": "90460000", "capitalLeaseObligations": "1163000", "otherCurrentLiabilities": "16355000", "totalCurrentLiabilities": "19875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "738000", "cashAndShortTermInvestments": "53780000", "commonStockSharesOutstanding": "26981000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "490000", "operatingCashflow": "-19653000", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "10555000", "stockBasedCompensation": "3589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 6326000, "cost_of_revenue": 13695000, "gross_profit": -7369000, "ebit": -17714000, "ebitda": -17670000, "pretax_income": -16269000, "tax_provision": null, "net_income": -16269000, "net_income_to_common": -16269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62888000, "total_current_assets": 124586000, "total_assets": 132423000, "short_term_debt": 434000, "long_term_debt": null, "total_debt": 434000, "total_liabilities": 27228000, "total_equity": 105195000, "shares_outstanding": 26966000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9644000, "capital_expenditure": 816000, "free_cash_flow": -8828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201131, "ticker_id": 8933, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17714000", "ebitda": "-17670000", "netIncome": "-16269000", "grossProfit": "-7369000", "depreciation": "None", "totalRevenue": "6326000", "costOfRevenue": "13695000", "interestIncome": "1500000", "incomeBeforeTax": "-16269000", "interestExpense": "57000", "operatingIncome": "-17714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1443000", "nonInterestIncome": "None", "operatingExpenses": "10345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "10345000", "netIncomeFromContinuingOperations": "-16269000" }, "balance": { "goodwill": "None", "inventory": "6427000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "132423000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268963000", "totalLiabilities": "27228000", "otherCurrentAssets": "3826000", "totalCurrentAssets": "124586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45957000", "currentNetReceivables": "5488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7837000", "currentAccountsPayable": "5898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1267000", "totalShareholderEquity": "105195000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "20063000", "totalCurrentLiabilities": "26395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "833000", "cashAndShortTermInvestments": "62888000", "commonStockSharesOutstanding": "26966000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2225000", "operatingCashflow": "-9644000", "capitalExpenditures": "816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "3649000", "stockBasedCompensation": "3111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6326000, "cost_of_revenue": 13695000, "gross_profit": -7369000, "research_and_development": 12768000, "selling_general_admin": 10345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17714000, "depreciation_amortisation": 44000, "ebitda": -17670000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -16269000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16269000, "net_income_continuing_ops": -16269000, "net_income_to_common": -16269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62888000, "short_term_investments": 45957000, "net_receivables": 5488000, "inventory": 6427000, "other_current_assets": null, "total_current_assets": 124586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7837000, "total_assets": 132423000, "short_term_debt": 434000, "accounts_payable": 5898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 833000, "total_liabilities": 27228000, "total_debt": 434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268963000, "total_equity": 105195000, "shares_outstanding": 26966000, "operating_cash_flow": -9644000, "stock_based_compensation": 3111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80000, "free_cash_flow": -8828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17714000", "ebitda": "-17670000", "netIncome": "-16269000", "grossProfit": "-7369000", "depreciation": "None", "totalRevenue": "6326000", "costOfRevenue": "13695000", "interestIncome": "1500000", "incomeBeforeTax": "-16269000", "interestExpense": "57000", "operatingIncome": "-17714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1443000", "nonInterestIncome": "None", "operatingExpenses": "10345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "10345000", "netIncomeFromContinuingOperations": "-16269000" }, "balance": { "goodwill": "None", "inventory": "6427000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "132423000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268963000", "totalLiabilities": "27228000", "otherCurrentAssets": "3826000", "totalCurrentAssets": "124586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45957000", "currentNetReceivables": "5488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7837000", "currentAccountsPayable": "5898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1267000", "totalShareholderEquity": "105195000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "20063000", "totalCurrentLiabilities": "26395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "833000", "cashAndShortTermInvestments": "62888000", "commonStockSharesOutstanding": "26966000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2225000", "operatingCashflow": "-9644000", "capitalExpenditures": "816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80000", "cashflowFromInvestment": "3649000", "stockBasedCompensation": "3111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 5959000, "cost_of_revenue": 12587000, "gross_profit": -6628000, "ebit": -17849000, "ebitda": -17805000, "pretax_income": -16302000, "tax_provision": null, "net_income": -16302000, "net_income_to_common": -16302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68803000, "total_current_assets": 132884000, "total_assets": 139659000, "short_term_debt": 423000, "long_term_debt": null, "total_debt": 423000, "total_liabilities": 21463000, "total_equity": 118196000, "shares_outstanding": 26947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11951000, "capital_expenditure": 1098000, "free_cash_flow": -10853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201133, "ticker_id": 8933, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17849000", "ebitda": "-17805000", "netIncome": "-16302000", "grossProfit": "-6628000", "depreciation": "None", "totalRevenue": "5959000", "costOfRevenue": "12587000", "interestIncome": "1605000", "incomeBeforeTax": "-16302000", "interestExpense": "58000", "operatingIncome": "-17849000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1547000", "nonInterestIncome": "None", "operatingExpenses": "11221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "11221000", "netIncomeFromContinuingOperations": "-16302000" }, "balance": { "goodwill": "None", "inventory": "3615000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "139659000", "longTermDebt": "None", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252694000", "totalLiabilities": "21463000", "otherCurrentAssets": "4217000", "totalCurrentAssets": "132884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50532000", "currentNetReceivables": "5717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6775000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369000", "totalShareholderEquity": "118196000", "capitalLeaseObligations": "1369000", "otherCurrentLiabilities": "17489000", "totalCurrentLiabilities": "20517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "946000", "cashAndShortTermInvestments": "68803000", "commonStockSharesOutstanding": "26947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "322000", "operatingCashflow": "-11951000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "12667000", "stockBasedCompensation": "3049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5959000, "cost_of_revenue": 12587000, "gross_profit": -6628000, "research_and_development": 11890000, "selling_general_admin": 11221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17849000, "depreciation_amortisation": 44000, "ebitda": -17805000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -16302000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16302000, "net_income_continuing_ops": -16302000, "net_income_to_common": -16302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68803000, "short_term_investments": 50532000, "net_receivables": 5717000, "inventory": 3615000, "other_current_assets": null, "total_current_assets": 132884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6775000, "total_assets": 139659000, "short_term_debt": 423000, "accounts_payable": 2605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20517000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 946000, "total_liabilities": 21463000, "total_debt": 423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252694000, "total_equity": 118196000, "shares_outstanding": 26947000, "operating_cash_flow": -11951000, "stock_based_compensation": 3049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000, "free_cash_flow": -10853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17849000", "ebitda": "-17805000", "netIncome": "-16302000", "grossProfit": "-6628000", "depreciation": "None", "totalRevenue": "5959000", "costOfRevenue": "12587000", "interestIncome": "1605000", "incomeBeforeTax": "-16302000", "interestExpense": "58000", "operatingIncome": "-17849000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1547000", "nonInterestIncome": "None", "operatingExpenses": "11221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "11221000", "netIncomeFromContinuingOperations": "-16302000" }, "balance": { "goodwill": "None", "inventory": "3615000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "139659000", "longTermDebt": "None", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252694000", "totalLiabilities": "21463000", "otherCurrentAssets": "4217000", "totalCurrentAssets": "132884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50532000", "currentNetReceivables": "5717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6775000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369000", "totalShareholderEquity": "118196000", "capitalLeaseObligations": "1369000", "otherCurrentLiabilities": "17489000", "totalCurrentLiabilities": "20517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "946000", "cashAndShortTermInvestments": "68803000", "commonStockSharesOutstanding": "26947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "322000", "operatingCashflow": "-11951000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "12667000", "stockBasedCompensation": "3049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "income_statement": { "revenue": 6202000, "cost_of_revenue": 13971000, "gross_profit": -7769000, "ebit": -19545000, "ebitda": -19502000, "pretax_income": -17971000, "tax_provision": null, "net_income": -17971000, "net_income_to_common": -17971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68162000, "total_current_assets": 144923000, "total_assets": 151228000, "short_term_debt": 413000, "long_term_debt": null, "total_debt": 413000, "total_liabilities": 19809000, "total_equity": 131419000, "shares_outstanding": 26879000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16758000, "capital_expenditure": 689000, "free_cash_flow": -16069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201134, "ticker_id": 8933, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:58.267996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19545000", "ebitda": "-19502000", "netIncome": "-17971000", "grossProfit": "-7769000", "depreciation": "None", "totalRevenue": "6202000", "costOfRevenue": "13971000", "interestIncome": "None", "incomeBeforeTax": "-17971000", "interestExpense": "58000", "operatingIncome": "-19545000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3457000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "151228000", "longTermDebt": "None", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-236392000", "totalLiabilities": "19809000", "otherCurrentAssets": "2901000", "totalCurrentAssets": "144923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66727000", "currentNetReceivables": "3676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6305000", "currentAccountsPayable": "2898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469000", "totalShareholderEquity": "131419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9685000", "totalCurrentLiabilities": "12996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6813000", "cashAndShortTermInvestments": "68162000", "commonStockSharesOutstanding": "26879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "580000", "operatingCashflow": "-16758000", "capitalExpenditures": "689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313000", "cashflowFromInvestment": "50561000", "stockBasedCompensation": "3054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6202000, "cost_of_revenue": 13971000, "gross_profit": -7769000, "research_and_development": 13315000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19545000, "depreciation_amortisation": 43000, "ebitda": -19502000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -17971000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17971000, "net_income_continuing_ops": null, "net_income_to_common": -17971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68162000, "short_term_investments": 66727000, "net_receivables": 3676000, "inventory": 3457000, "other_current_assets": null, "total_current_assets": 144923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6305000, "total_assets": 151228000, "short_term_debt": 413000, "accounts_payable": 2898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6813000, "total_liabilities": 19809000, "total_debt": 413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236392000, "total_equity": 131419000, "shares_outstanding": 26879000, "operating_cash_flow": -16758000, "stock_based_compensation": 3054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 313000, "free_cash_flow": -16069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19545000", "ebitda": "-19502000", "netIncome": "-17971000", "grossProfit": "-7769000", "depreciation": "None", "totalRevenue": "6202000", "costOfRevenue": "13971000", "interestIncome": "None", "incomeBeforeTax": "-17971000", "interestExpense": "58000", "operatingIncome": "-19545000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3457000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "151228000", "longTermDebt": "None", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-236392000", "totalLiabilities": "19809000", "otherCurrentAssets": "2901000", "totalCurrentAssets": "144923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66727000", "currentNetReceivables": "3676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6305000", "currentAccountsPayable": "2898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469000", "totalShareholderEquity": "131419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9685000", "totalCurrentLiabilities": "12996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6813000", "cashAndShortTermInvestments": "68162000", "commonStockSharesOutstanding": "26879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "580000", "operatingCashflow": "-16758000", "capitalExpenditures": "689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313000", "cashflowFromInvestment": "50561000", "stockBasedCompensation": "3054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }