{ "ticker": { "uuid": "39160769-fdb6-4f88-83b6-13b8d68e0bc2", "symbol": "BKNG", "name": "Booking Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/39160769-fdb6-4f88-83b6-13b8d68e0bc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/39160769-fdb6-4f88-83b6-13b8d68e0bc2/" }, "ticker_metadata": { "id": 5070, "uuid": "39160769-fdb6-4f88-83b6-13b8d68e0bc2", "symbol": "BKNG", "name": "Booking Holdings Inc", "asset_type": "equity", "market_cap": 129737892000, "stock_exchange_id": 2, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Booking Holdings Inc. is an American travel technology company organized in Delaware and based in Norwalk, Connecticut, that owns and operates several travel fare aggregators and travel fare metasearch engines including namesake and flagship Booking.com, Priceline.com, Agoda.com, Kayak.com, Cheapflights, Rentalcars.com, Momondo, and OpenTable.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "39160769-fdb6-4f88-83b6-13b8d68e0bc2", "symbol": "BKNG", "name": "Booking Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/39160769-fdb6-4f88-83b6-13b8d68e0bc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/39160769-fdb6-4f88-83b6-13b8d68e0bc2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.23, "quality": 0.88, "momentum": 0.1, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 165.84, "market_cap": 131676960000, "pe_ratio": 21.397, "earnings_yield": 0.0467, "ebitda_to_ev": 0.071, "shareholder_yield": 0.0097, "roe": -0.7054, "piotroski_f_score": 6, "momentum_12_1": -0.2587, "volatility_252d": 0.3109 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.683159+00:00", "batch_id": "" }, "size": { "price_close": 165.84, "market_cap": 131676960000, "market_cap_usd": 131676960000, "enterprise_value": 134065960000, "shares_outstanding": 794000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.397, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.7559, "pcf_ratio": 14.0967, "pfcf_ratio": 13.6467, "ev_ebitda": 14.0914, "ev_ebit": 15.2365, "ev_sales": 4.8422, "ev_fcf": 13.8943, "earnings_yield": 0.0467, "fcf_yield": 0.072, "price_to_sales": 4.7559, "price_to_book": null, "price_to_cashflow": 14.0967, "ebitda_to_ev": 0.071, "sales_yield": 0.2065 }, "yield": { "dividend_yield": 0.0097, "buyback_yield": 0, "shareholder_yield": 0.0097, "debt_paydown_yield": null, "total_yield": 0.0097 }, "quality": { "gross_margin": 1, "operating_margin": 0.3178, "net_margin": 0.2223, "ebitda_margin": 0.3436, "fcf_margin": 0.3485, "roe": -0.7054, "roa": 0.222, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9988, "cash_conversion": 1.5679, "accruals_ratio": -0.115, "sbc_to_revenue": 0.0222, "piotroski_f_score": 6, "altman_z_score": 6.3547, "earnings_stability_5y": 0.5633, "revenue_stability_5y": 0.41, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9988, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.1774, "net_debt_to_ebitda": 0.2511, "debt_to_assets": 0.6642, "interest_coverage": 7.2064, "current_ratio": 1.0567, "quick_ratio": 1.0567, "net_debt": 2389000000, "local_beta": -0.0001, "volatility_252d": 0.3109, "volatility_60d": 0.7453, "max_drawdown_12m": -0.3242, "risk_adjusted_momentum": -0.8321 }, "growth": { "revenue_growth_1y": 0.1495, "revenue_growth_3y_cagr": 0.1635, "revenue_growth_5y_cagr": 0.3169, "eps_growth_1y": 0.1315, "eps_growth_3y_cagr": 0.209, "eps_growth_5y_cagr": 1.4682, "fcf_growth_1y": 0.0351, "book_value_growth_1y": null, "revenue_growth": 0.1495, "earnings_growth": 0.1315 }, "momentum": { "price_return_1m": 0.002, "price_return_3m": -0.0889, "price_return_6m": -0.2004, "price_return_9m": -0.2438, "price_return_12m": -0.2572, "price_return_12m_ex1m": -0.2587, "momentum_6m": -0.2004, "momentum_12m": -0.2572, "momentum_12_1": -0.2587, "distance_from_52w_high": -0.271, "distance_from_52w_low": 0.0787, "relative_strength": -0.4151 }, "raw_ttm": { "revenue_ttm": 27687000000, "gross_profit_ttm": 27687000000, "ebit_ttm": 8799000000, "ebitda_ttm": 9514000000, "net_income_ttm": 6154000000, "eps_diluted_ttm": 7.7506, "operating_cash_flow_ttm": 9341000000, "capital_expenditure_ttm": 308000000, "fcf_ttm": 9649000000, "dividends_paid_ttm": 1272000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1221000000, "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_current_liabilities": 19811000000, "net_ppe": null, "total_assets": 27720000000, "total_debt": 18413000000, "total_equity": -8724000000, "net_working_capital": -11886000000, "book_value_per_share": -10.9874, "retained_earnings": 41420000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12268000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 61, "rank_ev_ebitda": 60, "rank_ev_ebit": 58, "rank_earnings_yield": 56, "rank_fcf_yield": 55, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 24, "rank_piotroski": 26, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 85 }, "composites": { "value_composite": 77, "quality_composite": 12, "momentum_composite": 90, "growth_composite": 6, "yield_composite": 31, "svqf_composite": 78, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4499, "os_score": 0.23, "value_percentile": 0.23, "quality_percentile": 0.88, "momentum_percentile": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 498, "ticker_id": 5070, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.683159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 165.84, "market_cap": 131676960000, "market_cap_usd": 131676960000, "enterprise_value": 134065960000, "shares_outstanding": 794000000, "fx_rate_to_usd": null, "pe_ratio": 21.39697108, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.75591288, "pcf_ratio": 14.09666631, "pfcf_ratio": 13.64669499, "ev_ebitda": 14.09143998, "ev_ebit": 15.2364996, "ev_sales": 4.84219887, "ev_fcf": 13.89428542, "earnings_yield": 0.04673559, "fcf_yield": 0.07197204, "dividend_yield": 0.00966, "buyback_yield": 0, "shareholder_yield": 0.00966, "debt_paydown_yield": null, "total_yield": 0.00966, "gross_margin": 1, "operating_margin": 0.31780258, "net_margin": 0.22227038, "ebitda_margin": 0.34362697, "fcf_margin": 0.34850291, "roe": -0.70541036, "roa": 0.22200577, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.99880952, "cash_conversion": 1.5679233, "accruals_ratio": -0.11497114, "sbc_to_revenue": 0.02221259, "debt_to_equity": -4.17744154, "net_debt_to_ebitda": 0.25110364, "debt_to_assets": 0.66424964, "interest_coverage": 7.20638821, "current_ratio": 1.05668568, "quick_ratio": 1.05668568, "net_debt": 2389000000, "revenue_growth_1y": 0.14950594, "revenue_growth_3y_cagr": 0.16348699, "revenue_growth_5y_cagr": 0.31690564, "eps_growth_1y": 0.13145799, "eps_growth_3y_cagr": 0.20899903, "eps_growth_5y_cagr": 1.46815634, "fcf_growth_1y": 0.03507831, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 6.35472226, "earnings_stability_5y": 0.563349, "revenue_stability_5y": 0.409961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00198899, "price_return_3m": -0.08887731, "price_return_6m": -0.20039729, "price_return_9m": -0.24384427, "price_return_12m": -0.25720523, "price_return_12m_ex1m": -0.25867971, "distance_from_52w_high": -0.2710022, "distance_from_52w_low": 0.0787001, "relative_strength": -0.41514628, "local_beta": -0.0001, "volatility_252d": 0.310859, "volatility_60d": 0.745322, "max_drawdown_12m": -0.32418863, "revenue_ttm": 27687000000, "gross_profit_ttm": 27687000000, "ebit_ttm": 8799000000, "ebitda_ttm": 9514000000, "net_income_ttm": 6154000000, "eps_diluted_ttm": 7.75062972, "operating_cash_flow_ttm": 9341000000, "capital_expenditure_ttm": 308000000, "fcf_ttm": 9649000000, "dividends_paid_ttm": 1272000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1221000000, "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_current_liabilities": 19811000000, "net_ppe": null, "total_assets": 27720000000, "total_debt": 18413000000, "total_equity": -8724000000, "net_working_capital": -11886000000, "book_value_per_share": -10.98740554, "retained_earnings": 41420000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12268000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 61, "rank_ev_ebitda": 60, "rank_ev_ebit": 58, "rank_earnings_yield": 56, "rank_fcf_yield": 55, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 24, "rank_piotroski": 26, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 85, "value_composite": 77, "quality_composite": 12, "momentum_composite": 90, "growth_composite": 6, "yield_composite": 31, "svqf_composite": 78, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 165.84, "os": 0.23, "value": 0.23, "quality": 0.88, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.397, "earnings_yield": 0.0467, "shareholder_yield": 0.0097, "roe": -0.7054, "momentum_12_1": -0.2587, "complete_fields": { "id": 498, "ticker_id": 5070, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.683159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 165.84, "market_cap": 131676960000, "market_cap_usd": 131676960000, "enterprise_value": 134065960000, "shares_outstanding": 794000000, "fx_rate_to_usd": null, "pe_ratio": 21.39697108, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.75591288, "pcf_ratio": 14.09666631, "pfcf_ratio": 13.64669499, "ev_ebitda": 14.09143998, "ev_ebit": 15.2364996, "ev_sales": 4.84219887, "ev_fcf": 13.89428542, "earnings_yield": 0.04673559, "fcf_yield": 0.07197204, "dividend_yield": 0.00966, "buyback_yield": 0, "shareholder_yield": 0.00966, "debt_paydown_yield": null, "total_yield": 0.00966, "gross_margin": 1, "operating_margin": 0.31780258, "net_margin": 0.22227038, "ebitda_margin": 0.34362697, "fcf_margin": 0.34850291, "roe": -0.70541036, "roa": 0.22200577, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.99880952, "cash_conversion": 1.5679233, "accruals_ratio": -0.11497114, "sbc_to_revenue": 0.02221259, "debt_to_equity": -4.17744154, "net_debt_to_ebitda": 0.25110364, "debt_to_assets": 0.66424964, "interest_coverage": 7.20638821, "current_ratio": 1.05668568, "quick_ratio": 1.05668568, "net_debt": 2389000000, "revenue_growth_1y": 0.14950594, "revenue_growth_3y_cagr": 0.16348699, "revenue_growth_5y_cagr": 0.31690564, "eps_growth_1y": 0.13145799, "eps_growth_3y_cagr": 0.20899903, "eps_growth_5y_cagr": 1.46815634, "fcf_growth_1y": 0.03507831, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 6.35472226, "earnings_stability_5y": 0.563349, "revenue_stability_5y": 0.409961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00198899, "price_return_3m": -0.08887731, "price_return_6m": -0.20039729, "price_return_9m": -0.24384427, "price_return_12m": -0.25720523, "price_return_12m_ex1m": -0.25867971, "distance_from_52w_high": -0.2710022, "distance_from_52w_low": 0.0787001, "relative_strength": -0.41514628, "local_beta": -0.0001, "volatility_252d": 0.310859, "volatility_60d": 0.745322, "max_drawdown_12m": -0.32418863, "revenue_ttm": 27687000000, "gross_profit_ttm": 27687000000, "ebit_ttm": 8799000000, "ebitda_ttm": 9514000000, "net_income_ttm": 6154000000, "eps_diluted_ttm": 7.75062972, "operating_cash_flow_ttm": 9341000000, "capital_expenditure_ttm": 308000000, "fcf_ttm": 9649000000, "dividends_paid_ttm": 1272000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1221000000, "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_current_liabilities": 19811000000, "net_ppe": null, "total_assets": 27720000000, "total_debt": 18413000000, "total_equity": -8724000000, "net_working_capital": -11886000000, "book_value_per_share": -10.98740554, "retained_earnings": 41420000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12268000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 61, "rank_ev_ebitda": 60, "rank_ev_ebit": 58, "rank_earnings_yield": 56, "rank_fcf_yield": 55, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 24, "rank_piotroski": 26, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 85, "value_composite": 77, "quality_composite": 12, "momentum_composite": 90, "growth_composite": 6, "yield_composite": 31, "svqf_composite": 78, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 26917000000, "cost_of_revenue": 768000000, "gross_profit": 26917000000, "ebit": 8449000000, "ebitda": 9217000000, "pretax_income": 6832000000, "tax_provision": 1428000000, "net_income": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 18736000000, "total_liabilities": 34842000000, "total_equity": -5578000000, "shares_outstanding": 815975000, "goodwill_and_intangibles": 3587000000 }, "cash_flow": { "operating_cash_flow": 9409000000, "capital_expenditure": 322000000, "free_cash_flow": 9731000000, "dividends_paid": 1248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29622, "ticker_id": 5070, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8449000000", "ebitda": "9217000000", "netIncome": "5404000000", "grossProfit": "26917000000", "depreciation": "None", "totalRevenue": "26917000000", "costOfRevenue": "768000000", "interestIncome": "921000000", "incomeBeforeTax": "6832000000", "interestExpense": "1617000000", "operatingIncome": "9282000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1428000000", "reportedCurrency": "USD", "netInterestIncome": "-696000000", "nonInterestIncome": "None", "operatingExpenses": "17635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "4260000000", "netIncomeFromContinuingOperations": "5404000000" }, "balance": { "goodwill": "2669000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29264000000", "longTermDebt": "16856000000", "shortTermDebt": "1880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "918000000", "reportedCurrency": "USD", "retainedEarnings": "40670000000", "totalLiabilities": "34842000000", "otherCurrentAssets": "659000000", "totalCurrentAssets": "22264000000", "currentLongTermDebt": "1880000000", "longTermInvestments": "582000000", "shortTermInvestments": "582000000", "currentNetReceivables": "3820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7000000000", "currentAccountsPayable": "5094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19293000000", "totalShareholderEquity": "-5578000000", "capitalLeaseObligations": "557000000", "otherCurrentLiabilities": "4454000000", "totalCurrentLiabilities": "16698000000", "otherNonCurrentLiabilities": "714000000", "totalNonCurrentLiabilities": "18144000000", "cashAndShortTermInvestments": "17203000000", "commonStockSharesOutstanding": "815975000", "intangibleAssetsExcludingGoodwill": "918000000", "cashAndCashEquivalentsAtCarryingValue": "17203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5404000000", "profitLoss": "None", "dividendPayout": "1248000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9409000000", "capitalExpenditures": "322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8915000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "617000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26917000000, "cost_of_revenue": 768000000, "gross_profit": 26917000000, "research_and_development": null, "selling_general_admin": 4260000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8449000000, "depreciation_amortisation": 768000000, "ebitda": 9217000000, "interest_expense": 1617000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6832000000, "tax_provision": 1428000000, "effective_tax_rate": null, "net_income": 5404000000, "net_income_continuing_ops": 5404000000, "net_income_to_common": 5404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17203000000, "short_term_investments": 582000000, "net_receivables": 3820000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22264000000, "net_ppe": null, "goodwill": 2669000000, "intangible_assets": 918000000, "goodwill_and_intangibles": 3587000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7000000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "accounts_payable": 5094000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16698000000, "long_term_debt": 16856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18144000000, "total_liabilities": 34842000000, "total_debt": 18736000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40670000000, "total_equity": -5578000000, "shares_outstanding": 815975000, "operating_cash_flow": 9409000000, "stock_based_compensation": 617000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000000, "dividends_paid": 1248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8915000000, "free_cash_flow": 9731000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8449000000", "ebitda": "9217000000", "netIncome": "5404000000", "grossProfit": "26917000000", "depreciation": "None", "totalRevenue": "26917000000", "costOfRevenue": "768000000", "interestIncome": "921000000", "incomeBeforeTax": "6832000000", "interestExpense": "1617000000", "operatingIncome": "9282000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1428000000", "reportedCurrency": "USD", "netInterestIncome": "-696000000", "nonInterestIncome": "None", "operatingExpenses": "17635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "4260000000", "netIncomeFromContinuingOperations": "5404000000" }, "balance": { "goodwill": "2669000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29264000000", "longTermDebt": "16856000000", "shortTermDebt": "1880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "918000000", "reportedCurrency": "USD", "retainedEarnings": "40670000000", "totalLiabilities": "34842000000", "otherCurrentAssets": "659000000", "totalCurrentAssets": "22264000000", "currentLongTermDebt": "1880000000", "longTermInvestments": "582000000", "shortTermInvestments": "582000000", "currentNetReceivables": "3820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7000000000", "currentAccountsPayable": "5094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19293000000", "totalShareholderEquity": "-5578000000", "capitalLeaseObligations": "557000000", "otherCurrentLiabilities": "4454000000", "totalCurrentLiabilities": "16698000000", "otherNonCurrentLiabilities": "714000000", "totalNonCurrentLiabilities": "18144000000", "cashAndShortTermInvestments": "17203000000", "commonStockSharesOutstanding": "815975000", "intangibleAssetsExcludingGoodwill": "918000000", "cashAndCashEquivalentsAtCarryingValue": "17203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5404000000", "profitLoss": "None", "dividendPayout": "1248000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9409000000", "capitalExpenditures": "322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8915000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "617000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 23739000000, "cost_of_revenue": 751000000, "gross_profit": 23739000000, "ebit": 8587000000, "ebitda": 9338000000, "pretax_income": 7292000000, "tax_provision": 1410000000, "net_income": 5882000000, "net_income_to_common": 5882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16164000000, "total_current_assets": 20491000000, "total_assets": 27708000000, "short_term_debt": 1745000000, "long_term_debt": 14853000000, "total_debt": 16598000000, "total_liabilities": 31728000000, "total_equity": -4020000000, "shares_outstanding": 851600000, "goodwill_and_intangibles": 4181000000 }, "cash_flow": { "operating_cash_flow": 8323000000, "capital_expenditure": 429000000, "free_cash_flow": 8752000000, "dividends_paid": 1174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29627, "ticker_id": 5070, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8587000000", "ebitda": "9338000000", "netIncome": "5882000000", "grossProfit": "23739000000", "depreciation": "None", "totalRevenue": "23739000000", "costOfRevenue": "751000000", "interestIncome": "1114000000", "incomeBeforeTax": "7292000000", "interestExpense": "1295000000", "operatingIncome": "7555000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1410000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "16184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000000", "sellingGeneralAndAdministrative": "4390000000", "netIncomeFromContinuingOperations": "5882000000" }, "balance": { "goodwill": "2799000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27708000000", "longTermDebt": "14853000000", "shortTermDebt": "1745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1382000000", "reportedCurrency": "USD", "retainedEarnings": "36525000000", "totalLiabilities": "31728000000", "otherCurrentAssets": "1128000000", "totalCurrentAssets": "20491000000", "currentLongTermDebt": "1745000000", "longTermInvestments": "536000000", "shortTermInvestments": "0", "currentNetReceivables": "3199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7217000000", "currentAccountsPayable": "3824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17081000000", "totalShareholderEquity": "-4020000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "6047000000", "totalCurrentLiabilities": "15647000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "16081000000", "cashAndShortTermInvestments": "16164000000", "commonStockSharesOutstanding": "851600000", "intangibleAssetsExcludingGoodwill": "1382000000", "cashAndCashEquivalentsAtCarryingValue": "16164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5882000000", "profitLoss": "None", "dividendPayout": "1174000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8323000000", "capitalExpenditures": "429000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4204000000", "cashflowFromInvestment": "129000000", "stockBasedCompensation": "599000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23739000000, "cost_of_revenue": 751000000, "gross_profit": 23739000000, "research_and_development": null, "selling_general_admin": 4390000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8587000000, "depreciation_amortisation": 751000000, "ebitda": 9338000000, "interest_expense": 1295000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7292000000, "tax_provision": 1410000000, "effective_tax_rate": null, "net_income": 5882000000, "net_income_continuing_ops": 5882000000, "net_income_to_common": 5882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16164000000, "short_term_investments": 0, "net_receivables": 3199000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20491000000, "net_ppe": null, "goodwill": 2799000000, "intangible_assets": 1382000000, "goodwill_and_intangibles": 4181000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7217000000, "total_assets": 27708000000, "short_term_debt": 1745000000, "accounts_payable": 3824000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15647000000, "long_term_debt": 14853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16081000000, "total_liabilities": 31728000000, "total_debt": 16598000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36525000000, "total_equity": -4020000000, "shares_outstanding": 851600000, "operating_cash_flow": 8323000000, "stock_based_compensation": 599000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129000000, "dividends_paid": 1174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4204000000, "free_cash_flow": 8752000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8587000000", "ebitda": "9338000000", "netIncome": "5882000000", "grossProfit": "23739000000", "depreciation": "None", "totalRevenue": "23739000000", "costOfRevenue": "751000000", "interestIncome": "1114000000", "incomeBeforeTax": "7292000000", "interestExpense": "1295000000", "operatingIncome": "7555000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1410000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "16184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000000", "sellingGeneralAndAdministrative": "4390000000", "netIncomeFromContinuingOperations": "5882000000" }, "balance": { "goodwill": "2799000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27708000000", "longTermDebt": "14853000000", "shortTermDebt": "1745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1382000000", "reportedCurrency": "USD", "retainedEarnings": "36525000000", "totalLiabilities": "31728000000", "otherCurrentAssets": "1128000000", "totalCurrentAssets": "20491000000", "currentLongTermDebt": "1745000000", "longTermInvestments": "536000000", "shortTermInvestments": "0", "currentNetReceivables": "3199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7217000000", "currentAccountsPayable": "3824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17081000000", "totalShareholderEquity": "-4020000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "6047000000", "totalCurrentLiabilities": "15647000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "16081000000", "cashAndShortTermInvestments": "16164000000", "commonStockSharesOutstanding": "851600000", "intangibleAssetsExcludingGoodwill": "1382000000", "cashAndCashEquivalentsAtCarryingValue": "16164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5882000000", "profitLoss": "None", "dividendPayout": "1174000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8323000000", "capitalExpenditures": "429000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4204000000", "cashflowFromInvestment": "129000000", "stockBasedCompensation": "599000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 21365000000, "cost_of_revenue": 665000000, "gross_profit": 21365000000, "ebit": 6378000000, "ebitda": 7043000000, "pretax_income": 5481000000, "tax_provision": 1192000000, "net_income": 4289000000, "net_income_to_common": 4289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12107000000, "total_current_assets": 17034000000, "total_assets": 24342000000, "short_term_debt": 1961000000, "long_term_debt": 12223000000, "total_debt": 14184000000, "total_liabilities": 27086000000, "total_equity": -2744000000, "shares_outstanding": 913250000, "goodwill_and_intangibles": 4439000000 }, "cash_flow": { "operating_cash_flow": 7344000000, "capital_expenditure": 345000000, "free_cash_flow": 7689000000, "dividends_paid": 2786000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29632, "ticker_id": 5070, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6378000000", "ebitda": "7043000000", "netIncome": "4289000000", "grossProfit": "21365000000", "depreciation": "None", "totalRevenue": "21365000000", "costOfRevenue": "665000000", "interestIncome": "914000000", "incomeBeforeTax": "5481000000", "interestExpense": "897000000", "operatingIncome": "5835000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1192000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "15530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000000", "sellingGeneralAndAdministrative": "4854000000", "netIncomeFromContinuingOperations": "5302000000" }, "balance": { "goodwill": "2826000000", "inventory": "-644000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24342000000", "longTermDebt": "12223000000", "shortTermDebt": "1961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1613000000", "reportedCurrency": "USD", "retainedEarnings": "31830000000", "totalLiabilities": "27086000000", "otherCurrentAssets": "1098000000", "totalCurrentAssets": "17034000000", "currentLongTermDebt": "1961000000", "longTermInvestments": "440000000", "shortTermInvestments": "576000000", "currentNetReceivables": "3253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7308000000", "currentAccountsPayable": "3374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14783000000", "totalShareholderEquity": "-2744000000", "capitalLeaseObligations": "599000000", "otherCurrentLiabilities": "3741000000", "totalCurrentLiabilities": "13330000000", "otherNonCurrentLiabilities": "161000000", "totalNonCurrentLiabilities": "13756000000", "cashAndShortTermInvestments": "12107000000", "commonStockSharesOutstanding": "913250000", "intangibleAssetsExcludingGoodwill": "1613000000", "cashAndCashEquivalentsAtCarryingValue": "12107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4289000000", "profitLoss": "None", "dividendPayout": "2786000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7344000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8909000000", "cashflowFromInvestment": "1486000000", "stockBasedCompensation": "530000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2786000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21365000000, "cost_of_revenue": 665000000, "gross_profit": 21365000000, "research_and_development": null, "selling_general_admin": 4854000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6378000000, "depreciation_amortisation": 665000000, "ebitda": 7043000000, "interest_expense": 897000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5481000000, "tax_provision": 1192000000, "effective_tax_rate": null, "net_income": 4289000000, "net_income_continuing_ops": 5302000000, "net_income_to_common": 4289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12107000000, "short_term_investments": 576000000, "net_receivables": 3253000000, "inventory": -644000000, "other_current_assets": null, "total_current_assets": 17034000000, "net_ppe": null, "goodwill": 2826000000, "intangible_assets": 1613000000, "goodwill_and_intangibles": 4439000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7308000000, "total_assets": 24342000000, "short_term_debt": 1961000000, "accounts_payable": 3374000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13330000000, "long_term_debt": 12223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13756000000, "total_liabilities": 27086000000, "total_debt": 14184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31830000000, "total_equity": -2744000000, "shares_outstanding": 913250000, "operating_cash_flow": 7344000000, "stock_based_compensation": 530000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1486000000, "dividends_paid": 2786000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8909000000, "free_cash_flow": 7689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6378000000", "ebitda": "7043000000", "netIncome": "4289000000", "grossProfit": "21365000000", "depreciation": "None", "totalRevenue": "21365000000", "costOfRevenue": "665000000", "interestIncome": "914000000", "incomeBeforeTax": "5481000000", "interestExpense": "897000000", "operatingIncome": "5835000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1192000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "15530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000000", "sellingGeneralAndAdministrative": "4854000000", "netIncomeFromContinuingOperations": "5302000000" }, "balance": { "goodwill": "2826000000", "inventory": "-644000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24342000000", "longTermDebt": "12223000000", "shortTermDebt": "1961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1613000000", "reportedCurrency": "USD", "retainedEarnings": "31830000000", "totalLiabilities": "27086000000", "otherCurrentAssets": "1098000000", "totalCurrentAssets": "17034000000", "currentLongTermDebt": "1961000000", "longTermInvestments": "440000000", "shortTermInvestments": "576000000", "currentNetReceivables": "3253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7308000000", "currentAccountsPayable": "3374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14783000000", "totalShareholderEquity": "-2744000000", "capitalLeaseObligations": "599000000", "otherCurrentLiabilities": "3741000000", "totalCurrentLiabilities": "13330000000", "otherNonCurrentLiabilities": "161000000", "totalNonCurrentLiabilities": "13756000000", "cashAndShortTermInvestments": "12107000000", "commonStockSharesOutstanding": "913250000", "intangibleAssetsExcludingGoodwill": "1613000000", "cashAndCashEquivalentsAtCarryingValue": "12107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4289000000", "profitLoss": "None", "dividendPayout": "2786000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7344000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8909000000", "cashflowFromInvestment": "1486000000", "stockBasedCompensation": "530000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2786000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 17090000000, "cost_of_revenue": 607000000, "gross_profit": 17090000000, "ebit": 4314000000, "ebitda": 4921000000, "pretax_income": 3923000000, "tax_provision": 865000000, "net_income": 3058000000, "net_income_to_common": 3058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12221000000, "total_current_assets": 15798000000, "total_assets": 25361000000, "short_term_debt": 500000000, "long_term_debt": 11985000000, "total_debt": 12485000000, "total_liabilities": 22579000000, "total_equity": 2782000000, "shares_outstanding": 1001300000, "goodwill_and_intangibles": 4636000000 }, "cash_flow": { "operating_cash_flow": 6554000000, "capital_expenditure": 368000000, "free_cash_flow": 6922000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29637, "ticker_id": 5070, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4314000000", "ebitda": "4921000000", "netIncome": "3058000000", "grossProfit": "17090000000", "depreciation": "None", "totalRevenue": "17090000000", "costOfRevenue": "607000000", "interestIncome": "219000000", "incomeBeforeTax": "3923000000", "interestExpense": "391000000", "operatingIncome": "5102000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "865000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "11988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-788000000", "costofGoodsAndServicesSold": "607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000000", "sellingGeneralAndAdministrative": "3231000000", "netIncomeFromContinuingOperations": "3058000000" }, "balance": { "goodwill": "2807000000", "inventory": "477000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25361000000", "longTermDebt": "11985000000", "shortTermDebt": "500000000", "treasuryStock": "-30983000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1829000000", "reportedCurrency": "USD", "retainedEarnings": "27541000000", "totalLiabilities": "22579000000", "otherCurrentAssets": "1143000000", "totalCurrentAssets": "15798000000", "currentLongTermDebt": "500000000", "longTermInvestments": "2789000000", "shortTermInvestments": "175000000", "currentNetReceivables": "2229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9563000000", "currentAccountsPayable": "2507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669000000", "shortLongTermDebtTotal": "13037000000", "totalShareholderEquity": "2782000000", "capitalLeaseObligations": "552000000", "otherCurrentLiabilities": "2364000000", "totalCurrentLiabilities": "8474000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "14105000000", "cashAndShortTermInvestments": "12221000000", "commonStockSharesOutstanding": "1001300000", "intangibleAssetsExcludingGoodwill": "1829000000", "cashAndCashEquivalentsAtCarryingValue": "12221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3058000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6554000000", "capitalExpenditures": "368000000", "changeInReceivables": "-1228000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4897000000", "cashflowFromInvestment": "-518000000", "stockBasedCompensation": "404000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1139000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6621000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17090000000, "cost_of_revenue": 607000000, "gross_profit": 17090000000, "research_and_development": null, "selling_general_admin": 3231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4314000000, "depreciation_amortisation": 607000000, "ebitda": 4921000000, "interest_expense": 391000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3923000000, "tax_provision": 865000000, "effective_tax_rate": null, "net_income": 3058000000, "net_income_continuing_ops": 3058000000, "net_income_to_common": 3058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12221000000, "short_term_investments": 175000000, "net_receivables": 2229000000, "inventory": 477000000, "other_current_assets": null, "total_current_assets": 15798000000, "net_ppe": null, "goodwill": 2807000000, "intangible_assets": 1829000000, "goodwill_and_intangibles": 4636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9563000000, "total_assets": 25361000000, "short_term_debt": 500000000, "accounts_payable": 2507000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8474000000, "long_term_debt": 11985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14105000000, "total_liabilities": 22579000000, "total_debt": 12485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27541000000, "total_equity": 2782000000, "shares_outstanding": 1001300000, "operating_cash_flow": 6554000000, "stock_based_compensation": 404000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4897000000, "free_cash_flow": 6922000000, "net_change_in_cash": 1139000000 }, "raw_data": { "income": { "ebit": "4314000000", "ebitda": "4921000000", "netIncome": "3058000000", "grossProfit": "17090000000", "depreciation": "None", "totalRevenue": "17090000000", "costOfRevenue": "607000000", "interestIncome": "219000000", "incomeBeforeTax": "3923000000", "interestExpense": "391000000", "operatingIncome": "5102000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "865000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "11988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-788000000", "costofGoodsAndServicesSold": "607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000000", "sellingGeneralAndAdministrative": "3231000000", "netIncomeFromContinuingOperations": "3058000000" }, "balance": { "goodwill": "2807000000", "inventory": "477000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25361000000", "longTermDebt": "11985000000", "shortTermDebt": "500000000", "treasuryStock": "-30983000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1829000000", "reportedCurrency": "USD", "retainedEarnings": "27541000000", "totalLiabilities": "22579000000", "otherCurrentAssets": "1143000000", "totalCurrentAssets": "15798000000", "currentLongTermDebt": "500000000", "longTermInvestments": "2789000000", "shortTermInvestments": "175000000", "currentNetReceivables": "2229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9563000000", "currentAccountsPayable": "2507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669000000", "shortLongTermDebtTotal": "13037000000", "totalShareholderEquity": "2782000000", "capitalLeaseObligations": "552000000", "otherCurrentLiabilities": "2364000000", "totalCurrentLiabilities": "8474000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "14105000000", "cashAndShortTermInvestments": "12221000000", "commonStockSharesOutstanding": "1001300000", "intangibleAssetsExcludingGoodwill": "1829000000", "cashAndCashEquivalentsAtCarryingValue": "12221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3058000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6554000000", "capitalExpenditures": "368000000", "changeInReceivables": "-1228000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4897000000", "cashflowFromInvestment": "-518000000", "stockBasedCompensation": "404000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1139000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6621000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 10958000000, "cost_of_revenue": 599000000, "gross_profit": 10958000000, "ebit": 1799000000, "ebitda": 2398000000, "pretax_income": 1465000000, "tax_provision": 300000000, "net_income": 1165000000, "net_income_to_common": 1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11127000000, "total_current_assets": 13145000000, "total_assets": 23641000000, "short_term_debt": 1989000000, "long_term_debt": 8937000000, "total_debt": 10926000000, "total_liabilities": 17463000000, "total_equity": 6178000000, "shares_outstanding": 1034050000, "goodwill_and_intangibles": 4944000000 }, "cash_flow": { "operating_cash_flow": 2820000000, "capital_expenditure": 304000000, "free_cash_flow": 3124000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29642, "ticker_id": 5070, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1799000000", "ebitda": "2398000000", "netIncome": "1165000000", "grossProfit": "10958000000", "depreciation": "None", "totalRevenue": "10958000000", "costOfRevenue": "599000000", "interestIncome": "16000000", "incomeBeforeTax": "1465000000", "interestExpense": "334000000", "operatingIncome": "2496000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "8462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-697000000", "costofGoodsAndServicesSold": "599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599000000", "sellingGeneralAndAdministrative": "2836000000", "netIncomeFromContinuingOperations": "1165000000" }, "balance": { "goodwill": "2887000000", "inventory": "404000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23641000000", "longTermDebt": "8937000000", "shortTermDebt": "1989000000", "treasuryStock": "-24290000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2057000000", "reportedCurrency": "USD", "retainedEarnings": "24453000000", "totalLiabilities": "17463000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "13145000000", "currentLongTermDebt": "1989000000", "longTermInvestments": "3175000000", "shortTermInvestments": "25000000", "currentNetReceivables": "1358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10496000000", "currentAccountsPayable": "1586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822000000", "shortLongTermDebtTotal": "11277000000", "totalShareholderEquity": "6178000000", "capitalLeaseObligations": "351000000", "otherCurrentLiabilities": "1765000000", "totalCurrentLiabilities": "6246000000", "otherNonCurrentLiabilities": "1375000000", "totalNonCurrentLiabilities": "11217000000", "cashAndShortTermInvestments": "11127000000", "commonStockSharesOutstanding": "1034050000", "intangibleAssetsExcludingGoodwill": "2057000000", "cashAndCashEquivalentsAtCarryingValue": "11127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1165000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2820000000", "capitalExpenditures": "304000000", "changeInReceivables": "-1002000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239000000", "cashflowFromInvestment": "-998000000", "stockBasedCompensation": "376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "583000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10958000000, "cost_of_revenue": 599000000, "gross_profit": 10958000000, "research_and_development": null, "selling_general_admin": 2836000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1799000000, "depreciation_amortisation": 599000000, "ebitda": 2398000000, "interest_expense": 334000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1465000000, "tax_provision": 300000000, "effective_tax_rate": null, "net_income": 1165000000, "net_income_continuing_ops": 1165000000, "net_income_to_common": 1165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11127000000, "short_term_investments": 25000000, "net_receivables": 1358000000, "inventory": 404000000, "other_current_assets": null, "total_current_assets": 13145000000, "net_ppe": null, "goodwill": 2887000000, "intangible_assets": 2057000000, "goodwill_and_intangibles": 4944000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10496000000, "total_assets": 23641000000, "short_term_debt": 1989000000, "accounts_payable": 1586000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6246000000, "long_term_debt": 8937000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11217000000, "total_liabilities": 17463000000, "total_debt": 10926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24453000000, "total_equity": 6178000000, "shares_outstanding": 1034050000, "operating_cash_flow": 2820000000, "stock_based_compensation": 376000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -998000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1239000000, "free_cash_flow": 3124000000, "net_change_in_cash": 583000000 }, "raw_data": { "income": { "ebit": "1799000000", "ebitda": "2398000000", "netIncome": "1165000000", "grossProfit": "10958000000", "depreciation": "None", "totalRevenue": "10958000000", "costOfRevenue": "599000000", "interestIncome": "16000000", "incomeBeforeTax": "1465000000", "interestExpense": "334000000", "operatingIncome": "2496000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "8462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-697000000", "costofGoodsAndServicesSold": "599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599000000", "sellingGeneralAndAdministrative": "2836000000", "netIncomeFromContinuingOperations": "1165000000" }, "balance": { "goodwill": "2887000000", "inventory": "404000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23641000000", "longTermDebt": "8937000000", "shortTermDebt": "1989000000", "treasuryStock": "-24290000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2057000000", "reportedCurrency": "USD", "retainedEarnings": "24453000000", "totalLiabilities": "17463000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "13145000000", "currentLongTermDebt": "1989000000", "longTermInvestments": "3175000000", "shortTermInvestments": "25000000", "currentNetReceivables": "1358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10496000000", "currentAccountsPayable": "1586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822000000", "shortLongTermDebtTotal": "11277000000", "totalShareholderEquity": "6178000000", "capitalLeaseObligations": "351000000", "otherCurrentLiabilities": "1765000000", "totalCurrentLiabilities": "6246000000", "otherNonCurrentLiabilities": "1375000000", "totalNonCurrentLiabilities": "11217000000", "cashAndShortTermInvestments": "11127000000", "commonStockSharesOutstanding": "1034050000", "intangibleAssetsExcludingGoodwill": "2057000000", "cashAndCashEquivalentsAtCarryingValue": "11127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1165000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2820000000", "capitalExpenditures": "304000000", "changeInReceivables": "-1002000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239000000", "cashflowFromInvestment": "-998000000", "stockBasedCompensation": "376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "583000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 6796000000, "cost_of_revenue": 642000000, "gross_profit": 6796000000, "ebit": 923000000, "ebitda": 1565000000, "pretax_income": 567000000, "tax_provision": 508000000, "net_income": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10562000000, "total_current_assets": 12206000000, "total_assets": 21874000000, "short_term_debt": 985000000, "long_term_debt": 11029000000, "total_debt": 12014000000, "total_liabilities": 16981000000, "total_equity": 4893000000, "shares_outstanding": 1029000000, "goodwill_and_intangibles": 3707000000 }, "cash_flow": { "operating_cash_flow": 85000000, "capital_expenditure": 286000000, "free_cash_flow": 371000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29647, "ticker_id": 5070, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1565000000", "netIncome": "59000000", "grossProfit": "6796000000", "depreciation": "None", "totalRevenue": "6796000000", "costOfRevenue": "642000000", "interestIncome": "54000000", "incomeBeforeTax": "567000000", "interestExpense": "356000000", "operatingIncome": "-631000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "508000000", "reportedCurrency": "USD", "netInterestIncome": "-356000000", "nonInterestIncome": "None", "operatingExpenses": "7427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1554000000", "costofGoodsAndServicesSold": "642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000000", "sellingGeneralAndAdministrative": "2525000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "1895000000", "inventory": "337000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21874000000", "longTermDebt": "11029000000", "shortTermDebt": "985000000", "treasuryStock": "-24128000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1812000000", "reportedCurrency": "USD", "retainedEarnings": "23288000000", "totalLiabilities": "16981000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "12206000000", "currentLongTermDebt": "985000000", "longTermInvestments": "3759000000", "shortTermInvestments": "501000000", "currentNetReceivables": "529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9668000000", "currentAccountsPayable": "735000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "756000000", "shortLongTermDebtTotal": "12380000000", "totalShareholderEquity": "4893000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "1382000000", "totalCurrentLiabilities": "3425000000", "otherNonCurrentLiabilities": "1400000000", "totalNonCurrentLiabilities": "13556000000", "cashAndShortTermInvestments": "10562000000", "commonStockSharesOutstanding": "1029000000", "intangibleAssetsExcludingGoodwill": "1812000000", "cashAndCashEquivalentsAtCarryingValue": "10562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85000000", "capitalExpenditures": "286000000", "changeInReceivables": "891000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1528000000", "cashflowFromInvestment": "2637000000", "stockBasedCompensation": "255000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4250000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6796000000, "cost_of_revenue": 642000000, "gross_profit": 6796000000, "research_and_development": null, "selling_general_admin": 2525000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923000000, "depreciation_amortisation": 642000000, "ebitda": 1565000000, "interest_expense": 356000000, "interest_income": null, "other_non_operating": null, "pretax_income": 567000000, "tax_provision": 508000000, "effective_tax_rate": null, "net_income": 59000000, "net_income_continuing_ops": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10562000000, "short_term_investments": 501000000, "net_receivables": 529000000, "inventory": 337000000, "other_current_assets": null, "total_current_assets": 12206000000, "net_ppe": null, "goodwill": 1895000000, "intangible_assets": 1812000000, "goodwill_and_intangibles": 3707000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9668000000, "total_assets": 21874000000, "short_term_debt": 985000000, "accounts_payable": 735000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3425000000, "long_term_debt": 11029000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13556000000, "total_liabilities": 16981000000, "total_debt": 12014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23288000000, "total_equity": 4893000000, "shares_outstanding": 1029000000, "operating_cash_flow": 85000000, "stock_based_compensation": 255000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2637000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1528000000, "free_cash_flow": 371000000, "net_change_in_cash": 4250000000 }, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1565000000", "netIncome": "59000000", "grossProfit": "6796000000", "depreciation": "None", "totalRevenue": "6796000000", "costOfRevenue": "642000000", "interestIncome": "54000000", "incomeBeforeTax": "567000000", "interestExpense": "356000000", "operatingIncome": "-631000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "508000000", "reportedCurrency": "USD", "netInterestIncome": "-356000000", "nonInterestIncome": "None", "operatingExpenses": "7427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1554000000", "costofGoodsAndServicesSold": "642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000000", "sellingGeneralAndAdministrative": "2525000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "1895000000", "inventory": "337000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21874000000", "longTermDebt": "11029000000", "shortTermDebt": "985000000", "treasuryStock": "-24128000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1812000000", "reportedCurrency": "USD", "retainedEarnings": "23288000000", "totalLiabilities": "16981000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "12206000000", "currentLongTermDebt": "985000000", "longTermInvestments": "3759000000", "shortTermInvestments": "501000000", "currentNetReceivables": "529000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9668000000", "currentAccountsPayable": "735000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "756000000", "shortLongTermDebtTotal": "12380000000", "totalShareholderEquity": "4893000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "1382000000", "totalCurrentLiabilities": "3425000000", "otherNonCurrentLiabilities": "1400000000", "totalNonCurrentLiabilities": "13556000000", "cashAndShortTermInvestments": "10562000000", "commonStockSharesOutstanding": "1029000000", "intangibleAssetsExcludingGoodwill": "1812000000", "cashAndCashEquivalentsAtCarryingValue": "10562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85000000", "capitalExpenditures": "286000000", "changeInReceivables": "891000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1528000000", "cashflowFromInvestment": "2637000000", "stockBasedCompensation": "255000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4250000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 15066000000, "cost_of_revenue": 641000000, "gross_profit": 15066000000, "ebit": 6224000000, "ebitda": 6865000000, "pretax_income": 5958000000, "tax_provision": 1093000000, "net_income": 4865000000, "net_income_to_common": 4865000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6312000000, "total_current_assets": 9833000000, "total_assets": 21402000000, "short_term_debt": 988000000, "long_term_debt": 7640000000, "total_debt": 8628000000, "total_liabilities": 15469000000, "total_equity": 5933000000, "shares_outstanding": 1087725000, "goodwill_and_intangibles": 4867000000 }, "cash_flow": { "operating_cash_flow": 4865000000, "capital_expenditure": 368000000, "free_cash_flow": 5233000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29652, "ticker_id": 5070, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6224000000", "ebitda": "6865000000", "netIncome": "4865000000", "grossProfit": "15066000000", "depreciation": "None", "totalRevenue": "15066000000", "costOfRevenue": "641000000", "interestIncome": "152000000", "incomeBeforeTax": "5958000000", "interestExpense": "266000000", "operatingIncome": "5345000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1093000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "9721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285000000", "otherNonOperatingIncome": "879000000", "costofGoodsAndServicesSold": "641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000000", "sellingGeneralAndAdministrative": "3045000000", "netIncomeFromContinuingOperations": "4865000000" }, "balance": { "goodwill": "2913000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21402000000", "longTermDebt": "7640000000", "shortTermDebt": "988000000", "treasuryStock": "-22864000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1954000000", "reportedCurrency": "USD", "retainedEarnings": "23232000000", "totalLiabilities": "15469000000", "otherCurrentAssets": "843000000", "totalCurrentAssets": "9833000000", "currentLongTermDebt": "988000000", "longTermInvestments": "4477000000", "shortTermInvestments": "998000000", "currentNetReceivables": "1680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11569000000", "currentAccountsPayable": "1239000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "738000000", "shortLongTermDebtTotal": "9090000000", "totalShareholderEquity": "5933000000", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "1578000000", "totalCurrentLiabilities": "5366000000", "otherNonCurrentLiabilities": "1587000000", "totalNonCurrentLiabilities": "10103000000", "cashAndShortTermInvestments": "6312000000", "commonStockSharesOutstanding": "1087725000", "intangibleAssetsExcludingGoodwill": "1954000000", "cashAndCashEquivalentsAtCarryingValue": "6312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4865000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-480000000", "operatingCashflow": "4865000000", "capitalExpenditures": "368000000", "changeInReceivables": "-323000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8220000000", "cashflowFromInvestment": "7050000000", "stockBasedCompensation": "325000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3695000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15066000000, "cost_of_revenue": 641000000, "gross_profit": 15066000000, "research_and_development": 285000000, "selling_general_admin": 3045000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6224000000, "depreciation_amortisation": 641000000, "ebitda": 6865000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5958000000, "tax_provision": 1093000000, "effective_tax_rate": null, "net_income": 4865000000, "net_income_continuing_ops": 4865000000, "net_income_to_common": 4865000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6312000000, "short_term_investments": 998000000, "net_receivables": 1680000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9833000000, "net_ppe": null, "goodwill": 2913000000, "intangible_assets": 1954000000, "goodwill_and_intangibles": 4867000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11569000000, "total_assets": 21402000000, "short_term_debt": 988000000, "accounts_payable": 1239000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5366000000, "long_term_debt": 7640000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10103000000, "total_liabilities": 15469000000, "total_debt": 8628000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23232000000, "total_equity": 5933000000, "shares_outstanding": 1087725000, "operating_cash_flow": 4865000000, "stock_based_compensation": 325000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7050000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8220000000, "free_cash_flow": 5233000000, "net_change_in_cash": 3695000000 }, "raw_data": { "income": { "ebit": "6224000000", "ebitda": "6865000000", "netIncome": "4865000000", "grossProfit": "15066000000", "depreciation": "None", "totalRevenue": "15066000000", "costOfRevenue": "641000000", "interestIncome": "152000000", "incomeBeforeTax": "5958000000", "interestExpense": "266000000", "operatingIncome": "5345000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1093000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "9721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285000000", "otherNonOperatingIncome": "879000000", "costofGoodsAndServicesSold": "641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000000", "sellingGeneralAndAdministrative": "3045000000", "netIncomeFromContinuingOperations": "4865000000" }, "balance": { "goodwill": "2913000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21402000000", "longTermDebt": "7640000000", "shortTermDebt": "988000000", "treasuryStock": "-22864000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1954000000", "reportedCurrency": "USD", "retainedEarnings": "23232000000", "totalLiabilities": "15469000000", "otherCurrentAssets": "843000000", "totalCurrentAssets": "9833000000", "currentLongTermDebt": "988000000", "longTermInvestments": "4477000000", "shortTermInvestments": "998000000", "currentNetReceivables": "1680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11569000000", "currentAccountsPayable": "1239000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "738000000", "shortLongTermDebtTotal": "9090000000", "totalShareholderEquity": "5933000000", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "1578000000", "totalCurrentLiabilities": "5366000000", "otherNonCurrentLiabilities": "1587000000", "totalNonCurrentLiabilities": "10103000000", "cashAndShortTermInvestments": "6312000000", "commonStockSharesOutstanding": "1087725000", "intangibleAssetsExcludingGoodwill": "1954000000", "cashAndCashEquivalentsAtCarryingValue": "6312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4865000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-480000000", "operatingCashflow": "4865000000", "capitalExpenditures": "368000000", "changeInReceivables": "-323000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8220000000", "cashflowFromInvestment": "7050000000", "stockBasedCompensation": "325000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3695000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 14527000000, "cost_of_revenue": 426000000, "gross_profit": 14527000000, "ebit": 5104000000, "ebitda": 5530000000, "pretax_income": 4835000000, "tax_provision": 837000000, "net_income": 3998000000, "net_income_to_common": 3998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2624000000, "total_current_assets": 8407000000, "total_assets": 22687000000, "short_term_debt": 25000000, "long_term_debt": 8649000000, "total_debt": 8674000000, "total_liabilities": 13902000000, "total_equity": 8785000000, "shares_outstanding": 48017000, "goodwill_and_intangibles": 5035000000 }, "cash_flow": { "operating_cash_flow": 5338000000, "capital_expenditure": 442000000, "free_cash_flow": 5780000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29657, "ticker_id": 5070, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5104000000", "ebitda": "5530000000", "netIncome": "3998000000", "grossProfit": "14527000000", "depreciation": "None", "totalRevenue": "14527000000", "costOfRevenue": "426000000", "interestIncome": "187000000", "incomeBeforeTax": "4835000000", "interestExpense": "269000000", "operatingIncome": "5341000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "837000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "9186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233000000", "otherNonOperatingIncome": "-237000000", "costofGoodsAndServicesSold": "426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "2741000000", "netIncomeFromContinuingOperations": "3998000000" }, "balance": { "goodwill": "2910000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22687000000", "longTermDebt": "8649000000", "shortTermDebt": "25000000", "treasuryStock": "-14711000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2125000000", "reportedCurrency": "USD", "retainedEarnings": "18367000000", "totalLiabilities": "13902000000", "otherCurrentAssets": "600000000", "totalCurrentAssets": "8407000000", "currentLongTermDebt": "None", "longTermInvestments": "8408000000", "shortTermInvestments": "3660000000", "currentNetReceivables": "1523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14280000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "656000000", "shortLongTermDebtTotal": "8674000000", "totalShareholderEquity": "8785000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1399000000", "totalCurrentLiabilities": "3555000000", "otherNonCurrentLiabilities": "1328000000", "totalNonCurrentLiabilities": "10347000000", "cashAndShortTermInvestments": "2624000000", "commonStockSharesOutstanding": "48017000", "intangibleAssetsExcludingGoodwill": "2125000000", "cashAndCashEquivalentsAtCarryingValue": "2624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3998000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-201000000", "operatingCashflow": "5338000000", "capitalExpenditures": "442000000", "changeInReceivables": "-319000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7431000000", "cashflowFromInvestment": "2215000000", "stockBasedCompensation": "331000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5971000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14527000000, "cost_of_revenue": 426000000, "gross_profit": 14527000000, "research_and_development": 233000000, "selling_general_admin": 2741000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5104000000, "depreciation_amortisation": 426000000, "ebitda": 5530000000, "interest_expense": 269000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4835000000, "tax_provision": 837000000, "effective_tax_rate": null, "net_income": 3998000000, "net_income_continuing_ops": 3998000000, "net_income_to_common": 3998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2624000000, "short_term_investments": 3660000000, "net_receivables": 1523000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8407000000, "net_ppe": null, "goodwill": 2910000000, "intangible_assets": 2125000000, "goodwill_and_intangibles": 5035000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14280000000, "total_assets": 22687000000, "short_term_debt": 25000000, "accounts_payable": 1134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3555000000, "long_term_debt": 8649000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10347000000, "total_liabilities": 13902000000, "total_debt": 8674000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18367000000, "total_equity": 8785000000, "shares_outstanding": 48017000, "operating_cash_flow": 5338000000, "stock_based_compensation": 331000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2215000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7431000000, "free_cash_flow": 5780000000, "net_change_in_cash": 122000000 }, "raw_data": { "income": { "ebit": "5104000000", "ebitda": "5530000000", "netIncome": "3998000000", "grossProfit": "14527000000", "depreciation": "None", "totalRevenue": "14527000000", "costOfRevenue": "426000000", "interestIncome": "187000000", "incomeBeforeTax": "4835000000", "interestExpense": "269000000", "operatingIncome": "5341000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "837000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "9186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233000000", "otherNonOperatingIncome": "-237000000", "costofGoodsAndServicesSold": "426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "2741000000", "netIncomeFromContinuingOperations": "3998000000" }, "balance": { "goodwill": "2910000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22687000000", "longTermDebt": "8649000000", "shortTermDebt": "25000000", "treasuryStock": "-14711000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2125000000", "reportedCurrency": "USD", "retainedEarnings": "18367000000", "totalLiabilities": "13902000000", "otherCurrentAssets": "600000000", "totalCurrentAssets": "8407000000", "currentLongTermDebt": "None", "longTermInvestments": "8408000000", "shortTermInvestments": "3660000000", "currentNetReceivables": "1523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14280000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "656000000", "shortLongTermDebtTotal": "8674000000", "totalShareholderEquity": "8785000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1399000000", "totalCurrentLiabilities": "3555000000", "otherNonCurrentLiabilities": "1328000000", "totalNonCurrentLiabilities": "10347000000", "cashAndShortTermInvestments": "2624000000", "commonStockSharesOutstanding": "48017000", "intangibleAssetsExcludingGoodwill": "2125000000", "cashAndCashEquivalentsAtCarryingValue": "2624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3998000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-201000000", "operatingCashflow": "5338000000", "capitalExpenditures": "442000000", "changeInReceivables": "-319000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7431000000", "cashflowFromInvestment": "2215000000", "stockBasedCompensation": "331000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5971000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": 5532000000, "ebit": 1395000000, "ebitda": 1526000000, "pretax_income": 1399000000, "tax_provision": 316000000, "net_income": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16024000000, "total_current_assets": 20934000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "long_term_debt": 15398000000, "total_debt": 18413000000, "total_liabilities": 36444000000, "total_equity": -8724000000, "shares_outstanding": 794000000, "goodwill_and_intangibles": 3544000000 }, "cash_flow": { "operating_cash_flow": 3215000000, "capital_expenditure": 107000000, "free_cash_flow": 3322000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29620, "ticker_id": 5070, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1395000000", "ebitda": "1526000000", "netIncome": "1083000000", "grossProfit": "5532000000", "depreciation": "None", "totalRevenue": "5532000000", "costOfRevenue": "None", "interestIncome": "187000000", "incomeBeforeTax": "1399000000", "interestExpense": "253000000", "operatingIncome": "1271000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "316000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "4261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "1083000000" }, "balance": { "goodwill": "2662000000", "inventory": "None", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "27720000000", "longTermDebt": "15398000000", "shortTermDebt": "3015000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "882000000", "reportedCurrency": "USD", "retainedEarnings": "41420000000", "totalLiabilities": "36444000000", "otherCurrentAssets": "1390000000", "totalCurrentAssets": "20934000000", "currentLongTermDebt": "3015000000", "longTermInvestments": "473000000", "shortTermInvestments": "None", "currentNetReceivables": "3520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6786000000", "currentAccountsPayable": "4131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18943000000", "totalShareholderEquity": "-8724000000", "capitalLeaseObligations": "530000000", "otherCurrentLiabilities": "4476000000", "totalCurrentLiabilities": "19811000000", "otherNonCurrentLiabilities": "705000000", "totalNonCurrentLiabilities": "16633000000", "cashAndShortTermInvestments": "16024000000", "commonStockSharesOutstanding": "794000000", "intangibleAssetsExcludingGoodwill": "882000000", "cashAndCashEquivalentsAtCarryingValue": "16024000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1083000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3215000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4026000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3770000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5532000000, "cost_of_revenue": null, "gross_profit": 5532000000, "research_and_development": null, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1395000000, "depreciation_amortisation": 131000000, "ebitda": 1526000000, "interest_expense": 253000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1399000000, "tax_provision": 316000000, "effective_tax_rate": null, "net_income": 1083000000, "net_income_continuing_ops": 1083000000, "net_income_to_common": 1083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16024000000, "short_term_investments": null, "net_receivables": 3520000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20934000000, "net_ppe": null, "goodwill": 2662000000, "intangible_assets": 882000000, "goodwill_and_intangibles": 3544000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6786000000, "total_assets": 27720000000, "short_term_debt": 3015000000, "accounts_payable": 4131000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19811000000, "long_term_debt": 15398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16633000000, "total_liabilities": 36444000000, "total_debt": 18413000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41420000000, "total_equity": -8724000000, "shares_outstanding": 794000000, "operating_cash_flow": 3215000000, "stock_based_compensation": 141000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4026000000, "free_cash_flow": 3322000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1395000000", "ebitda": "1526000000", "netIncome": "1083000000", "grossProfit": "5532000000", "depreciation": "None", "totalRevenue": "5532000000", "costOfRevenue": "None", "interestIncome": "187000000", "incomeBeforeTax": "1399000000", "interestExpense": "253000000", "operatingIncome": "1271000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "316000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "4261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "1083000000" }, "balance": { "goodwill": "2662000000", "inventory": "None", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "27720000000", "longTermDebt": "15398000000", "shortTermDebt": "3015000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "882000000", "reportedCurrency": "USD", "retainedEarnings": "41420000000", "totalLiabilities": "36444000000", "otherCurrentAssets": "1390000000", "totalCurrentAssets": "20934000000", "currentLongTermDebt": "3015000000", "longTermInvestments": "473000000", "shortTermInvestments": "None", "currentNetReceivables": "3520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6786000000", "currentAccountsPayable": "4131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18943000000", "totalShareholderEquity": "-8724000000", "capitalLeaseObligations": "530000000", "otherCurrentLiabilities": "4476000000", "totalCurrentLiabilities": "19811000000", "otherNonCurrentLiabilities": "705000000", "totalNonCurrentLiabilities": "16633000000", "cashAndShortTermInvestments": "16024000000", "commonStockSharesOutstanding": "794000000", "intangibleAssetsExcludingGoodwill": "882000000", "cashAndCashEquivalentsAtCarryingValue": "16024000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1083000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3215000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4026000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3770000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 6349000000, "cost_of_revenue": 191000000, "gross_profit": 6349000000, "ebit": 2112000000, "ebitda": 2303000000, "pretax_income": 1863000000, "tax_provision": 435000000, "net_income": 1428000000, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17203000000, "total_current_assets": 22264000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "long_term_debt": 16856000000, "total_debt": 18736000000, "total_liabilities": 34842000000, "total_equity": -5578000000, "shares_outstanding": 815975000, "goodwill_and_intangibles": 3587000000 }, "cash_flow": { "operating_cash_flow": 1490000000, "capital_expenditure": 73000000, "free_cash_flow": 1563000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29621, "ticker_id": 5070, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2112000000", "ebitda": "2303000000", "netIncome": "1428000000", "grossProfit": "6349000000", "depreciation": "None", "totalRevenue": "6349000000", "costOfRevenue": "191000000", "interestIncome": "198000000", "incomeBeforeTax": "1863000000", "interestExpense": "249000000", "operatingIncome": "2030000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "435000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "4319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "1131000000", "netIncomeFromContinuingOperations": "1428000000" }, "balance": { "goodwill": "2669000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29264000000", "longTermDebt": "16856000000", "shortTermDebt": "1880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "918000000", "reportedCurrency": "USD", "retainedEarnings": "40670000000", "totalLiabilities": "34842000000", "otherCurrentAssets": "659000000", "totalCurrentAssets": "22264000000", "currentLongTermDebt": "1880000000", "longTermInvestments": "582000000", "shortTermInvestments": "582000000", "currentNetReceivables": "3820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7000000000", "currentAccountsPayable": "5094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19293000000", "totalShareholderEquity": "-5578000000", "capitalLeaseObligations": "557000000", "otherCurrentLiabilities": "4454000000", "totalCurrentLiabilities": "16698000000", "otherNonCurrentLiabilities": "714000000", "totalNonCurrentLiabilities": "18144000000", "cashAndShortTermInvestments": "17203000000", "commonStockSharesOutstanding": "815975000", "intangibleAssetsExcludingGoodwill": "918000000", "cashAndCashEquivalentsAtCarryingValue": "17203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1428000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1490000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-667000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2119000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6349000000, "cost_of_revenue": 191000000, "gross_profit": 6349000000, "research_and_development": null, "selling_general_admin": 1131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2112000000, "depreciation_amortisation": 191000000, "ebitda": 2303000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1863000000, "tax_provision": 435000000, "effective_tax_rate": null, "net_income": 1428000000, "net_income_continuing_ops": 1428000000, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17203000000, "short_term_investments": 582000000, "net_receivables": 3820000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22264000000, "net_ppe": null, "goodwill": 2669000000, "intangible_assets": 918000000, "goodwill_and_intangibles": 3587000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7000000000, "total_assets": 29264000000, "short_term_debt": 1880000000, "accounts_payable": 5094000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16698000000, "long_term_debt": 16856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18144000000, "total_liabilities": 34842000000, "total_debt": 18736000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40670000000, "total_equity": -5578000000, "shares_outstanding": 815975000, "operating_cash_flow": 1490000000, "stock_based_compensation": 167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -667000000, "free_cash_flow": 1563000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2112000000", "ebitda": "2303000000", "netIncome": "1428000000", "grossProfit": "6349000000", "depreciation": "None", "totalRevenue": "6349000000", "costOfRevenue": "191000000", "interestIncome": "198000000", "incomeBeforeTax": "1863000000", "interestExpense": "249000000", "operatingIncome": "2030000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "435000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "4319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "1131000000", "netIncomeFromContinuingOperations": "1428000000" }, "balance": { "goodwill": "2669000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29264000000", "longTermDebt": "16856000000", "shortTermDebt": "1880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "918000000", "reportedCurrency": "USD", "retainedEarnings": "40670000000", "totalLiabilities": "34842000000", "otherCurrentAssets": "659000000", "totalCurrentAssets": "22264000000", "currentLongTermDebt": "1880000000", "longTermInvestments": "582000000", "shortTermInvestments": "582000000", "currentNetReceivables": "3820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7000000000", "currentAccountsPayable": "5094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19293000000", "totalShareholderEquity": "-5578000000", "capitalLeaseObligations": "557000000", "otherCurrentLiabilities": "4454000000", "totalCurrentLiabilities": "16698000000", "otherNonCurrentLiabilities": "714000000", "totalNonCurrentLiabilities": "18144000000", "cashAndShortTermInvestments": "17203000000", "commonStockSharesOutstanding": "815975000", "intangibleAssetsExcludingGoodwill": "918000000", "cashAndCashEquivalentsAtCarryingValue": "17203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1428000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1490000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-667000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2119000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 9008000000, "cost_of_revenue": 199000000, "gross_profit": 9008000000, "ebit": 3770000000, "ebitda": 3969000000, "pretax_income": 3469000000, "tax_provision": 721000000, "net_income": 2748000000, "net_income_to_common": 2748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16509000000, "total_current_assets": 21703000000, "total_assets": 28752000000, "short_term_debt": 999000000, "long_term_debt": 15997000000, "total_debt": 16996000000, "total_liabilities": 33488000000, "total_equity": -4736000000, "shares_outstanding": 813950000, "goodwill_and_intangibles": 3630000000 }, "cash_flow": { "operating_cash_flow": 1435000000, "capital_expenditure": 64000000, "free_cash_flow": 1499000000, "dividends_paid": 310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29623, "ticker_id": 5070, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3770000000", "ebitda": "3969000000", "netIncome": "2748000000", "grossProfit": "9008000000", "depreciation": "None", "totalRevenue": "9008000000", "costOfRevenue": "199000000", "interestIncome": "248000000", "incomeBeforeTax": "3469000000", "interestExpense": "301000000", "operatingIncome": "3940000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "721000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "5068000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "1199000000", "netIncomeFromContinuingOperations": "2748000000" }, "balance": { "goodwill": "2669000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "28752000000", "longTermDebt": "15997000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "961000000", "reportedCurrency": "USD", "retainedEarnings": "39553000000", "totalLiabilities": "33488000000", "otherCurrentAssets": "1181000000", "totalCurrentAssets": "21703000000", "currentLongTermDebt": "999000000", "longTermInvestments": "651000000", "shortTermInvestments": "None", "currentNetReceivables": "4013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7049000000", "currentAccountsPayable": "4025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17529000000", "totalShareholderEquity": "-4736000000", "capitalLeaseObligations": "533000000", "otherCurrentLiabilities": "11241000000", "totalCurrentLiabilities": "16265000000", "otherNonCurrentLiabilities": "679000000", "totalNonCurrentLiabilities": "17223000000", "cashAndShortTermInvestments": "16509000000", "commonStockSharesOutstanding": "813950000", "intangibleAssetsExcludingGoodwill": "961000000", "cashAndCashEquivalentsAtCarryingValue": "16509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2748000000", "profitLoss": "None", "dividendPayout": "310000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1435000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2484000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9008000000, "cost_of_revenue": 199000000, "gross_profit": 9008000000, "research_and_development": null, "selling_general_admin": 1199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3770000000, "depreciation_amortisation": 199000000, "ebitda": 3969000000, "interest_expense": 301000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3469000000, "tax_provision": 721000000, "effective_tax_rate": null, "net_income": 2748000000, "net_income_continuing_ops": 2748000000, "net_income_to_common": 2748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16509000000, "short_term_investments": null, "net_receivables": 4013000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21703000000, "net_ppe": null, "goodwill": 2669000000, "intangible_assets": 961000000, "goodwill_and_intangibles": 3630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7049000000, "total_assets": 28752000000, "short_term_debt": 999000000, "accounts_payable": 4025000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16265000000, "long_term_debt": 15997000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17223000000, "total_liabilities": 33488000000, "total_debt": 16996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39553000000, "total_equity": -4736000000, "shares_outstanding": 813950000, "operating_cash_flow": 1435000000, "stock_based_compensation": 153000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": 310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2484000000, "free_cash_flow": 1499000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3770000000", "ebitda": "3969000000", "netIncome": "2748000000", "grossProfit": "9008000000", "depreciation": "None", "totalRevenue": "9008000000", "costOfRevenue": "199000000", "interestIncome": "248000000", "incomeBeforeTax": "3469000000", "interestExpense": "301000000", "operatingIncome": "3940000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "721000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "5068000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "1199000000", "netIncomeFromContinuingOperations": "2748000000" }, "balance": { "goodwill": "2669000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "28752000000", "longTermDebt": "15997000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "961000000", "reportedCurrency": "USD", "retainedEarnings": "39553000000", "totalLiabilities": "33488000000", "otherCurrentAssets": "1181000000", "totalCurrentAssets": "21703000000", "currentLongTermDebt": "999000000", "longTermInvestments": "651000000", "shortTermInvestments": "None", "currentNetReceivables": "4013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7049000000", "currentAccountsPayable": "4025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17529000000", "totalShareholderEquity": "-4736000000", "capitalLeaseObligations": "533000000", "otherCurrentLiabilities": "11241000000", "totalCurrentLiabilities": "16265000000", "otherNonCurrentLiabilities": "679000000", "totalNonCurrentLiabilities": "17223000000", "cashAndShortTermInvestments": "16509000000", "commonStockSharesOutstanding": "813950000", "intangibleAssetsExcludingGoodwill": "961000000", "cashAndCashEquivalentsAtCarryingValue": "16509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2748000000", "profitLoss": "None", "dividendPayout": "310000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1435000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2484000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 6798000000, "cost_of_revenue": 194000000, "gross_profit": 6798000000, "ebit": 1522000000, "ebitda": 1716000000, "pretax_income": 1104000000, "tax_provision": 209000000, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17595000000, "total_current_assets": 23263000000, "total_assets": 30684000000, "short_term_debt": 999000000, "long_term_debt": 17473000000, "total_debt": 18472000000, "total_liabilities": 37341000000, "total_equity": -6657000000, "shares_outstanding": 815475000, "goodwill_and_intangibles": 4146000000 }, "cash_flow": { "operating_cash_flow": 3201000000, "capital_expenditure": 64000000, "free_cash_flow": 3265000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29624, "ticker_id": 5070, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1522000000", "ebitda": "1716000000", "netIncome": "895000000", "grossProfit": "6798000000", "depreciation": "None", "totalRevenue": "6798000000", "costOfRevenue": "194000000", "interestIncome": "234000000", "incomeBeforeTax": "1104000000", "interestExpense": "418000000", "operatingIncome": "2250000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "4548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "1095000000", "netIncomeFromContinuingOperations": "895000000" }, "balance": { "goodwill": "2855000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "30684000000", "longTermDebt": "17473000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1291000000", "reportedCurrency": "USD", "retainedEarnings": "37119000000", "totalLiabilities": "37341000000", "otherCurrentAssets": "1298000000", "totalCurrentAssets": "23263000000", "currentLongTermDebt": "999000000", "longTermInvestments": "559000000", "shortTermInvestments": "None", "currentNetReceivables": "4370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7421000000", "currentAccountsPayable": "4280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18989000000", "totalShareholderEquity": "-6657000000", "capitalLeaseObligations": "517000000", "otherCurrentLiabilities": "4208000000", "totalCurrentLiabilities": "18636000000", "otherNonCurrentLiabilities": "679000000", "totalNonCurrentLiabilities": "18705000000", "cashAndShortTermInvestments": "17595000000", "commonStockSharesOutstanding": "815475000", "intangibleAssetsExcludingGoodwill": "1291000000", "cashAndCashEquivalentsAtCarryingValue": "17595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "895000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3201000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1797000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1498000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6798000000, "cost_of_revenue": 194000000, "gross_profit": 6798000000, "research_and_development": null, "selling_general_admin": 1095000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1522000000, "depreciation_amortisation": 194000000, "ebitda": 1716000000, "interest_expense": 418000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1104000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 895000000, "net_income_continuing_ops": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17595000000, "short_term_investments": null, "net_receivables": 4370000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23263000000, "net_ppe": null, "goodwill": 2855000000, "intangible_assets": 1291000000, "goodwill_and_intangibles": 4146000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7421000000, "total_assets": 30684000000, "short_term_debt": 999000000, "accounts_payable": 4280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18636000000, "long_term_debt": 17473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18705000000, "total_liabilities": 37341000000, "total_debt": 18472000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37119000000, "total_equity": -6657000000, "shares_outstanding": 815475000, "operating_cash_flow": 3201000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1797000000, "free_cash_flow": 3265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1522000000", "ebitda": "1716000000", "netIncome": "895000000", "grossProfit": "6798000000", "depreciation": "None", "totalRevenue": "6798000000", "costOfRevenue": "194000000", "interestIncome": "234000000", "incomeBeforeTax": "1104000000", "interestExpense": "418000000", "operatingIncome": "2250000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "4548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "1095000000", "netIncomeFromContinuingOperations": "895000000" }, "balance": { "goodwill": "2855000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "30684000000", "longTermDebt": "17473000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1291000000", "reportedCurrency": "USD", "retainedEarnings": "37119000000", "totalLiabilities": "37341000000", "otherCurrentAssets": "1298000000", "totalCurrentAssets": "23263000000", "currentLongTermDebt": "999000000", "longTermInvestments": "559000000", "shortTermInvestments": "None", "currentNetReceivables": "4370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7421000000", "currentAccountsPayable": "4280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18989000000", "totalShareholderEquity": "-6657000000", "capitalLeaseObligations": "517000000", "otherCurrentLiabilities": "4208000000", "totalCurrentLiabilities": "18636000000", "otherNonCurrentLiabilities": "679000000", "totalNonCurrentLiabilities": "18705000000", "cashAndShortTermInvestments": "17595000000", "commonStockSharesOutstanding": "815475000", "intangibleAssetsExcludingGoodwill": "1291000000", "cashAndCashEquivalentsAtCarryingValue": "17595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "895000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3201000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1797000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1498000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 4762000000, "cost_of_revenue": 184000000, "gross_profit": 4762000000, "ebit": 1045000000, "ebitda": 1229000000, "pretax_income": 396000000, "tax_provision": 63000000, "net_income": 333000000, "net_income_to_common": 333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15578000000, "total_current_assets": 19950000000, "total_assets": 27191000000, "short_term_debt": 655000000, "long_term_debt": 15369000000, "total_debt": 16024000000, "total_liabilities": 33303000000, "total_equity": -6112000000, "shares_outstanding": 827325000, "goodwill_and_intangibles": 4149000000 }, "cash_flow": { "operating_cash_flow": 3283000000, "capital_expenditure": 121000000, "free_cash_flow": 3404000000, "dividends_paid": 319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29625, "ticker_id": 5070, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1045000000", "ebitda": "1229000000", "netIncome": "333000000", "grossProfit": "4762000000", "depreciation": "None", "totalRevenue": "4762000000", "costOfRevenue": "184000000", "interestIncome": "241000000", "incomeBeforeTax": "396000000", "interestExpense": "649000000", "operatingIncome": "1062000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-408000000", "nonInterestIncome": "None", "operatingExpenses": "3700000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "835000000", "netIncomeFromContinuingOperations": "333000000" }, "balance": { "goodwill": "2816000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "27191000000", "longTermDebt": "15369000000", "shortTermDebt": "655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1333000000", "reportedCurrency": "USD", "retainedEarnings": "36539000000", "totalLiabilities": "33303000000", "otherCurrentAssets": "1082000000", "totalCurrentAssets": "19950000000", "currentLongTermDebt": "655000000", "longTermInvestments": "538000000", "shortTermInvestments": "None", "currentNetReceivables": "3290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7241000000", "currentAccountsPayable": "3292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16500000000", "totalShareholderEquity": "-6112000000", "capitalLeaseObligations": "476000000", "otherCurrentLiabilities": "5576000000", "totalCurrentLiabilities": "16394000000", "otherNonCurrentLiabilities": "653000000", "totalNonCurrentLiabilities": "16909000000", "cashAndShortTermInvestments": "15578000000", "commonStockSharesOutstanding": "827325000", "intangibleAssetsExcludingGoodwill": "1333000000", "cashAndCashEquivalentsAtCarryingValue": "15578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333000000", "profitLoss": "None", "dividendPayout": "319000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3283000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3967000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2170000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4762000000, "cost_of_revenue": 184000000, "gross_profit": 4762000000, "research_and_development": null, "selling_general_admin": 835000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1045000000, "depreciation_amortisation": 184000000, "ebitda": 1229000000, "interest_expense": 649000000, "interest_income": null, "other_non_operating": null, "pretax_income": 396000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 333000000, "net_income_continuing_ops": 333000000, "net_income_to_common": 333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15578000000, "short_term_investments": null, "net_receivables": 3290000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19950000000, "net_ppe": null, "goodwill": 2816000000, "intangible_assets": 1333000000, "goodwill_and_intangibles": 4149000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7241000000, "total_assets": 27191000000, "short_term_debt": 655000000, "accounts_payable": 3292000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16394000000, "long_term_debt": 15369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16909000000, "total_liabilities": 33303000000, "total_debt": 16024000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36539000000, "total_equity": -6112000000, "shares_outstanding": 827325000, "operating_cash_flow": 3283000000, "stock_based_compensation": 143000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118000000, "dividends_paid": 319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3967000000, "free_cash_flow": 3404000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1045000000", "ebitda": "1229000000", "netIncome": "333000000", "grossProfit": "4762000000", "depreciation": "None", "totalRevenue": "4762000000", "costOfRevenue": "184000000", "interestIncome": "241000000", "incomeBeforeTax": "396000000", "interestExpense": "649000000", "operatingIncome": "1062000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-408000000", "nonInterestIncome": "None", "operatingExpenses": "3700000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "835000000", "netIncomeFromContinuingOperations": "333000000" }, "balance": { "goodwill": "2816000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "27191000000", "longTermDebt": "15369000000", "shortTermDebt": "655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1333000000", "reportedCurrency": "USD", "retainedEarnings": "36539000000", "totalLiabilities": "33303000000", "otherCurrentAssets": "1082000000", "totalCurrentAssets": "19950000000", "currentLongTermDebt": "655000000", "longTermInvestments": "538000000", "shortTermInvestments": "None", "currentNetReceivables": "3290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7241000000", "currentAccountsPayable": "3292000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16500000000", "totalShareholderEquity": "-6112000000", "capitalLeaseObligations": "476000000", "otherCurrentLiabilities": "5576000000", "totalCurrentLiabilities": "16394000000", "otherNonCurrentLiabilities": "653000000", "totalNonCurrentLiabilities": "16909000000", "cashAndShortTermInvestments": "15578000000", "commonStockSharesOutstanding": "827325000", "intangibleAssetsExcludingGoodwill": "1333000000", "cashAndCashEquivalentsAtCarryingValue": "15578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333000000", "profitLoss": "None", "dividendPayout": "319000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3283000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3967000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2170000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 5471000000, "cost_of_revenue": 203000000, "gross_profit": 5471000000, "ebit": 2071000000, "ebitda": 2274000000, "pretax_income": 1564000000, "tax_provision": 496000000, "net_income": 1068000000, "net_income_to_common": 1068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16164000000, "total_current_assets": 20491000000, "total_assets": 27708000000, "short_term_debt": 1745000000, "long_term_debt": 14853000000, "total_debt": 16598000000, "total_liabilities": 31728000000, "total_equity": -4020000000, "shares_outstanding": 835650000, "goodwill_and_intangibles": 4181000000 }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": 76000000, "free_cash_flow": 797000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29626, "ticker_id": 5070, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2071000000", "ebitda": "2274000000", "netIncome": "1068000000", "grossProfit": "5471000000", "depreciation": "None", "totalRevenue": "5471000000", "costOfRevenue": "203000000", "interestIncome": "251000000", "incomeBeforeTax": "1564000000", "interestExpense": "507000000", "operatingIncome": "1729000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "496000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "3742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "1016000000", "netIncomeFromContinuingOperations": "1068000000" }, "balance": { "goodwill": "2799000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27708000000", "longTermDebt": "14853000000", "shortTermDebt": "1745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1382000000", "reportedCurrency": "USD", "retainedEarnings": "36525000000", "totalLiabilities": "31728000000", "otherCurrentAssets": "1128000000", "totalCurrentAssets": "20491000000", "currentLongTermDebt": "1745000000", "longTermInvestments": "536000000", "shortTermInvestments": "0", "currentNetReceivables": "3199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7217000000", "currentAccountsPayable": "3824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17081000000", "totalShareholderEquity": "-4020000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "6047000000", "totalCurrentLiabilities": "15647000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "16081000000", "cashAndShortTermInvestments": "16164000000", "commonStockSharesOutstanding": "835650000", "intangibleAssetsExcludingGoodwill": "1382000000", "cashAndCashEquivalentsAtCarryingValue": "16164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1068000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "721000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5471000000, "cost_of_revenue": 203000000, "gross_profit": 5471000000, "research_and_development": null, "selling_general_admin": 1016000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2071000000, "depreciation_amortisation": 203000000, "ebitda": 2274000000, "interest_expense": 507000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1564000000, "tax_provision": 496000000, "effective_tax_rate": null, "net_income": 1068000000, "net_income_continuing_ops": 1068000000, "net_income_to_common": 1068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16164000000, "short_term_investments": 0, "net_receivables": 3199000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20491000000, "net_ppe": null, "goodwill": 2799000000, "intangible_assets": 1382000000, "goodwill_and_intangibles": 4181000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7217000000, "total_assets": 27708000000, "short_term_debt": 1745000000, "accounts_payable": 3824000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15647000000, "long_term_debt": 14853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16081000000, "total_liabilities": 31728000000, "total_debt": 16598000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36525000000, "total_equity": -4020000000, "shares_outstanding": 835650000, "operating_cash_flow": 721000000, "stock_based_compensation": 167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143000000, "free_cash_flow": 797000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2071000000", "ebitda": "2274000000", "netIncome": "1068000000", "grossProfit": "5471000000", "depreciation": "None", "totalRevenue": "5471000000", "costOfRevenue": "203000000", "interestIncome": "251000000", "incomeBeforeTax": "1564000000", "interestExpense": "507000000", "operatingIncome": "1729000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "496000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "3742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "1016000000", "netIncomeFromContinuingOperations": "1068000000" }, "balance": { "goodwill": "2799000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27708000000", "longTermDebt": "14853000000", "shortTermDebt": "1745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1382000000", "reportedCurrency": "USD", "retainedEarnings": "36525000000", "totalLiabilities": "31728000000", "otherCurrentAssets": "1128000000", "totalCurrentAssets": "20491000000", "currentLongTermDebt": "1745000000", "longTermInvestments": "536000000", "shortTermInvestments": "0", "currentNetReceivables": "3199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7217000000", "currentAccountsPayable": "3824000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17081000000", "totalShareholderEquity": "-4020000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "6047000000", "totalCurrentLiabilities": "15647000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "16081000000", "cashAndShortTermInvestments": "16164000000", "commonStockSharesOutstanding": "835650000", "intangibleAssetsExcludingGoodwill": "1382000000", "cashAndCashEquivalentsAtCarryingValue": "16164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1068000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "721000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 7994000000, "cost_of_revenue": 190000000, "gross_profit": 7994000000, "ebit": 3174000000, "ebitda": 3364000000, "pretax_income": 2869000000, "tax_provision": 352000000, "net_income": 2517000000, "net_income_to_common": 2517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15775000000, "total_current_assets": 20529000000, "total_assets": 27978000000, "short_term_debt": 2419000000, "long_term_debt": 13793000000, "total_debt": 16212000000, "total_liabilities": 31631000000, "total_equity": -3653000000, "shares_outstanding": 846600000, "goodwill_and_intangibles": 4288000000 }, "cash_flow": { "operating_cash_flow": 2373000000, "capital_expenditure": 77000000, "free_cash_flow": 2450000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29628, "ticker_id": 5070, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3174000000", "ebitda": "3364000000", "netIncome": "2517000000", "grossProfit": "7994000000", "depreciation": "None", "totalRevenue": "7994000000", "costOfRevenue": "190000000", "interestIncome": "327000000", "incomeBeforeTax": "2869000000", "interestExpense": "305000000", "operatingIncome": "3179000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "352000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "4815000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "1443000000", "netIncomeFromContinuingOperations": "2517000000" }, "balance": { "goodwill": "2838000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27978000000", "longTermDebt": "13793000000", "shortTermDebt": "2419000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1450000000", "reportedCurrency": "USD", "retainedEarnings": "35749000000", "totalLiabilities": "31631000000", "otherCurrentAssets": "1105000000", "totalCurrentAssets": "20529000000", "currentLongTermDebt": "2419000000", "longTermInvestments": "500000000", "shortTermInvestments": "0", "currentNetReceivables": "3649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7449000000", "currentAccountsPayable": "4065000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16720000000", "totalShareholderEquity": "-3653000000", "capitalLeaseObligations": "508000000", "otherCurrentLiabilities": "5287000000", "totalCurrentLiabilities": "16678000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "14953000000", "cashAndShortTermInvestments": "15775000000", "commonStockSharesOutstanding": "846600000", "intangibleAssetsExcludingGoodwill": "1450000000", "cashAndCashEquivalentsAtCarryingValue": "15775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2517000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2373000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3165000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7994000000, "cost_of_revenue": 190000000, "gross_profit": 7994000000, "research_and_development": null, "selling_general_admin": 1443000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3174000000, "depreciation_amortisation": 190000000, "ebitda": 3364000000, "interest_expense": 305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2869000000, "tax_provision": 352000000, "effective_tax_rate": null, "net_income": 2517000000, "net_income_continuing_ops": 2517000000, "net_income_to_common": 2517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15775000000, "short_term_investments": 0, "net_receivables": 3649000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20529000000, "net_ppe": null, "goodwill": 2838000000, "intangible_assets": 1450000000, "goodwill_and_intangibles": 4288000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7449000000, "total_assets": 27978000000, "short_term_debt": 2419000000, "accounts_payable": 4065000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16678000000, "long_term_debt": 13793000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14953000000, "total_liabilities": 31631000000, "total_debt": 16212000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35749000000, "total_equity": -3653000000, "shares_outstanding": 846600000, "operating_cash_flow": 2373000000, "stock_based_compensation": 148000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3165000000, "free_cash_flow": 2450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3174000000", "ebitda": "3364000000", "netIncome": "2517000000", "grossProfit": "7994000000", "depreciation": "None", "totalRevenue": "7994000000", "costOfRevenue": "190000000", "interestIncome": "327000000", "incomeBeforeTax": "2869000000", "interestExpense": "305000000", "operatingIncome": "3179000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "352000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "4815000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "1443000000", "netIncomeFromContinuingOperations": "2517000000" }, "balance": { "goodwill": "2838000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27978000000", "longTermDebt": "13793000000", "shortTermDebt": "2419000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1450000000", "reportedCurrency": "USD", "retainedEarnings": "35749000000", "totalLiabilities": "31631000000", "otherCurrentAssets": "1105000000", "totalCurrentAssets": "20529000000", "currentLongTermDebt": "2419000000", "longTermInvestments": "500000000", "shortTermInvestments": "0", "currentNetReceivables": "3649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7449000000", "currentAccountsPayable": "4065000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16720000000", "totalShareholderEquity": "-3653000000", "capitalLeaseObligations": "508000000", "otherCurrentLiabilities": "5287000000", "totalCurrentLiabilities": "16678000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "14953000000", "cashAndShortTermInvestments": "15775000000", "commonStockSharesOutstanding": "846600000", "intangibleAssetsExcludingGoodwill": "1450000000", "cashAndCashEquivalentsAtCarryingValue": "15775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2517000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2373000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3165000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 5859000000, "cost_of_revenue": 142000000, "gross_profit": 5859000000, "ebit": 2186000000, "ebitda": 2367000000, "pretax_income": 1922000000, "tax_provision": 401000000, "net_income": 1521000000, "net_income_to_common": 1521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16290000000, "total_current_assets": 21293000000, "total_assets": 28541000000, "short_term_debt": 3447000000, "long_term_debt": 13361000000, "total_debt": 16808000000, "total_liabilities": 32817000000, "total_equity": -4276000000, "shares_outstanding": 856675000, "goodwill_and_intangibles": 4312000000 }, "cash_flow": { "operating_cash_flow": 2525000000, "capital_expenditure": 146000000, "free_cash_flow": 2671000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29629, "ticker_id": 5070, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2186000000", "ebitda": "2367000000", "netIncome": "1521000000", "grossProfit": "5859000000", "depreciation": "None", "totalRevenue": "5859000000", "costOfRevenue": "142000000", "interestIncome": "293000000", "incomeBeforeTax": "1922000000", "interestExpense": "264000000", "operatingIncome": "1856000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "401000000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "4003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "919000000", "netIncomeFromContinuingOperations": "1521000000" }, "balance": { "goodwill": "2814000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28541000000", "longTermDebt": "13361000000", "shortTermDebt": "3447000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1498000000", "reportedCurrency": "USD", "retainedEarnings": "33527000000", "totalLiabilities": "32817000000", "otherCurrentAssets": "1152000000", "totalCurrentAssets": "21293000000", "currentLongTermDebt": "3447000000", "longTermInvestments": "468000000", "shortTermInvestments": "37000000", "currentNetReceivables": "3814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7248000000", "currentAccountsPayable": "3928000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17337000000", "totalShareholderEquity": "-4276000000", "capitalLeaseObligations": "529000000", "otherCurrentLiabilities": "3900000000", "totalCurrentLiabilities": "18206000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "14611000000", "cashAndShortTermInvestments": "16290000000", "commonStockSharesOutstanding": "856675000", "intangibleAssetsExcludingGoodwill": "1498000000", "cashAndCashEquivalentsAtCarryingValue": "16290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1521000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2525000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1966000000", "cashflowFromInvestment": "137000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1662000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5859000000, "cost_of_revenue": 142000000, "gross_profit": 5859000000, "research_and_development": null, "selling_general_admin": 919000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2186000000, "depreciation_amortisation": 181000000, "ebitda": 2367000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1922000000, "tax_provision": 401000000, "effective_tax_rate": null, "net_income": 1521000000, "net_income_continuing_ops": 1521000000, "net_income_to_common": 1521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16290000000, "short_term_investments": 37000000, "net_receivables": 3814000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21293000000, "net_ppe": null, "goodwill": 2814000000, "intangible_assets": 1498000000, "goodwill_and_intangibles": 4312000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7248000000, "total_assets": 28541000000, "short_term_debt": 3447000000, "accounts_payable": 3928000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18206000000, "long_term_debt": 13361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14611000000, "total_liabilities": 32817000000, "total_debt": 16808000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33527000000, "total_equity": -4276000000, "shares_outstanding": 856675000, "operating_cash_flow": 2525000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1966000000, "free_cash_flow": 2671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2186000000", "ebitda": "2367000000", "netIncome": "1521000000", "grossProfit": "5859000000", "depreciation": "None", "totalRevenue": "5859000000", "costOfRevenue": "142000000", "interestIncome": "293000000", "incomeBeforeTax": "1922000000", "interestExpense": "264000000", "operatingIncome": "1856000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "401000000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "4003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "919000000", "netIncomeFromContinuingOperations": "1521000000" }, "balance": { "goodwill": "2814000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28541000000", "longTermDebt": "13361000000", "shortTermDebt": "3447000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1498000000", "reportedCurrency": "USD", "retainedEarnings": "33527000000", "totalLiabilities": "32817000000", "otherCurrentAssets": "1152000000", "totalCurrentAssets": "21293000000", "currentLongTermDebt": "3447000000", "longTermInvestments": "468000000", "shortTermInvestments": "37000000", "currentNetReceivables": "3814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7248000000", "currentAccountsPayable": "3928000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17337000000", "totalShareholderEquity": "-4276000000", "capitalLeaseObligations": "529000000", "otherCurrentLiabilities": "3900000000", "totalCurrentLiabilities": "18206000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "14611000000", "cashAndShortTermInvestments": "16290000000", "commonStockSharesOutstanding": "856675000", "intangibleAssetsExcludingGoodwill": "1498000000", "cashAndCashEquivalentsAtCarryingValue": "16290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1521000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2525000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1966000000", "cashflowFromInvestment": "137000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1662000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 4415000000, "cost_of_revenue": 177000000, "gross_profit": 4415000000, "ebit": 1156000000, "ebitda": 1333000000, "pretax_income": 937000000, "tax_provision": 161000000, "net_income": 776000000, "net_income_to_common": 776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15629000000, "total_current_assets": 20476000000, "total_assets": 27728000000, "short_term_debt": 3462000000, "long_term_debt": 13438000000, "total_debt": 16900000000, "total_liabilities": 31780000000, "total_equity": -4052000000, "shares_outstanding": 867650000, "goodwill_and_intangibles": 4368000000 }, "cash_flow": { "operating_cash_flow": 2704000000, "capital_expenditure": 130000000, "free_cash_flow": 2834000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29630, "ticker_id": 5070, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1156000000", "ebitda": "1333000000", "netIncome": "776000000", "grossProfit": "4415000000", "depreciation": "None", "totalRevenue": "4415000000", "costOfRevenue": "177000000", "interestIncome": "243000000", "incomeBeforeTax": "937000000", "interestExpense": "219000000", "operatingIncome": "791000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "3624000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "1012000000", "netIncomeFromContinuingOperations": "776000000" }, "balance": { "goodwill": "2815000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27728000000", "longTermDebt": "13438000000", "shortTermDebt": "3462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1553000000", "reportedCurrency": "USD", "retainedEarnings": "32304000000", "totalLiabilities": "31780000000", "otherCurrentAssets": "1189000000", "totalCurrentAssets": "20476000000", "currentLongTermDebt": "3462000000", "longTermInvestments": "443000000", "shortTermInvestments": "362000000", "currentNetReceivables": "3296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7252000000", "currentAccountsPayable": "3268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17456000000", "totalShareholderEquity": "-4052000000", "capitalLeaseObligations": "556000000", "otherCurrentLiabilities": "4774000000", "totalCurrentLiabilities": "16832000000", "otherNonCurrentLiabilities": "152000000", "totalNonCurrentLiabilities": "14948000000", "cashAndShortTermInvestments": "15629000000", "commonStockSharesOutstanding": "867650000", "intangibleAssetsExcludingGoodwill": "1553000000", "cashAndCashEquivalentsAtCarryingValue": "15629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "776000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2704000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "784000000", "cashflowFromInvestment": "69000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1856000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4415000000, "cost_of_revenue": 177000000, "gross_profit": 4415000000, "research_and_development": null, "selling_general_admin": 1012000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1156000000, "depreciation_amortisation": 177000000, "ebitda": 1333000000, "interest_expense": 219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 937000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 776000000, "net_income_continuing_ops": 776000000, "net_income_to_common": 776000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15629000000, "short_term_investments": 362000000, "net_receivables": 3296000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20476000000, "net_ppe": null, "goodwill": 2815000000, "intangible_assets": 1553000000, "goodwill_and_intangibles": 4368000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7252000000, "total_assets": 27728000000, "short_term_debt": 3462000000, "accounts_payable": 3268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16832000000, "long_term_debt": 13438000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14948000000, "total_liabilities": 31780000000, "total_debt": 16900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32304000000, "total_equity": -4052000000, "shares_outstanding": 867650000, "operating_cash_flow": 2704000000, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 784000000, "free_cash_flow": 2834000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1156000000", "ebitda": "1333000000", "netIncome": "776000000", "grossProfit": "4415000000", "depreciation": "None", "totalRevenue": "4415000000", "costOfRevenue": "177000000", "interestIncome": "243000000", "incomeBeforeTax": "937000000", "interestExpense": "219000000", "operatingIncome": "791000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "3624000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "1012000000", "netIncomeFromContinuingOperations": "776000000" }, "balance": { "goodwill": "2815000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27728000000", "longTermDebt": "13438000000", "shortTermDebt": "3462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1553000000", "reportedCurrency": "USD", "retainedEarnings": "32304000000", "totalLiabilities": "31780000000", "otherCurrentAssets": "1189000000", "totalCurrentAssets": "20476000000", "currentLongTermDebt": "3462000000", "longTermInvestments": "443000000", "shortTermInvestments": "362000000", "currentNetReceivables": "3296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7252000000", "currentAccountsPayable": "3268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17456000000", "totalShareholderEquity": "-4052000000", "capitalLeaseObligations": "556000000", "otherCurrentLiabilities": "4774000000", "totalCurrentLiabilities": "16832000000", "otherNonCurrentLiabilities": "152000000", "totalNonCurrentLiabilities": "14948000000", "cashAndShortTermInvestments": "15629000000", "commonStockSharesOutstanding": "867650000", "intangibleAssetsExcludingGoodwill": "1553000000", "cashAndCashEquivalentsAtCarryingValue": "15629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "776000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2704000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "784000000", "cashflowFromInvestment": "69000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1856000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 4784000000, "cost_of_revenue": 175000000, "gross_profit": 4784000000, "ebit": 619000000, "ebitda": 794000000, "pretax_income": 411000000, "tax_provision": 189000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12107000000, "total_current_assets": 17034000000, "total_assets": 24342000000, "short_term_debt": 1961000000, "long_term_debt": 12223000000, "total_debt": 14184000000, "total_liabilities": 27086000000, "total_equity": -2744000000, "shares_outstanding": 880550000, "goodwill_and_intangibles": 4439000000 }, "cash_flow": { "operating_cash_flow": 1346000000, "capital_expenditure": 94000000, "free_cash_flow": 1440000000, "dividends_paid": 3093000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29631, "ticker_id": 5070, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619000000", "ebitda": "794000000", "netIncome": "222000000", "grossProfit": "4784000000", "depreciation": "None", "totalRevenue": "4784000000", "costOfRevenue": "175000000", "interestIncome": "237000000", "incomeBeforeTax": "411000000", "interestExpense": "208000000", "operatingIncome": "609000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "4175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1607000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "2826000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24342000000", "longTermDebt": "12223000000", "shortTermDebt": "1961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1613000000", "reportedCurrency": "USD", "retainedEarnings": "31830000000", "totalLiabilities": "27086000000", "otherCurrentAssets": "1098000000", "totalCurrentAssets": "17034000000", "currentLongTermDebt": "1961000000", "longTermInvestments": "440000000", "shortTermInvestments": "576000000", "currentNetReceivables": "3253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7308000000", "currentAccountsPayable": "3374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14783000000", "totalShareholderEquity": "-2744000000", "capitalLeaseObligations": "599000000", "otherCurrentLiabilities": "3741000000", "totalCurrentLiabilities": "13330000000", "otherNonCurrentLiabilities": "161000000", "totalNonCurrentLiabilities": "13756000000", "cashAndShortTermInvestments": "12107000000", "commonStockSharesOutstanding": "880550000", "intangibleAssetsExcludingGoodwill": "1613000000", "cashAndCashEquivalentsAtCarryingValue": "12107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "3093000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1346000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2490000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3093000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4784000000, "cost_of_revenue": 175000000, "gross_profit": 4784000000, "research_and_development": null, "selling_general_admin": 1607000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619000000, "depreciation_amortisation": 175000000, "ebitda": 794000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 411000000, "tax_provision": 189000000, "effective_tax_rate": null, "net_income": 222000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12107000000, "short_term_investments": 576000000, "net_receivables": 3253000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17034000000, "net_ppe": null, "goodwill": 2826000000, "intangible_assets": 1613000000, "goodwill_and_intangibles": 4439000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7308000000, "total_assets": 24342000000, "short_term_debt": 1961000000, "accounts_payable": 3374000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13330000000, "long_term_debt": 12223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13756000000, "total_liabilities": 27086000000, "total_debt": 14184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31830000000, "total_equity": -2744000000, "shares_outstanding": 880550000, "operating_cash_flow": 1346000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 3093000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2490000000, "free_cash_flow": 1440000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619000000", "ebitda": "794000000", "netIncome": "222000000", "grossProfit": "4784000000", "depreciation": "None", "totalRevenue": "4784000000", "costOfRevenue": "175000000", "interestIncome": "237000000", "incomeBeforeTax": "411000000", "interestExpense": "208000000", "operatingIncome": "609000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "189000000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "4175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1607000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "2826000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24342000000", "longTermDebt": "12223000000", "shortTermDebt": "1961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1613000000", "reportedCurrency": "USD", "retainedEarnings": "31830000000", "totalLiabilities": "27086000000", "otherCurrentAssets": "1098000000", "totalCurrentAssets": "17034000000", "currentLongTermDebt": "1961000000", "longTermInvestments": "440000000", "shortTermInvestments": "576000000", "currentNetReceivables": "3253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7308000000", "currentAccountsPayable": "3374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14783000000", "totalShareholderEquity": "-2744000000", "capitalLeaseObligations": "599000000", "otherCurrentLiabilities": "3741000000", "totalCurrentLiabilities": "13330000000", "otherNonCurrentLiabilities": "161000000", "totalNonCurrentLiabilities": "13756000000", "cashAndShortTermInvestments": "12107000000", "commonStockSharesOutstanding": "880550000", "intangibleAssetsExcludingGoodwill": "1613000000", "cashAndCashEquivalentsAtCarryingValue": "12107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "3093000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1346000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2490000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3093000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 7341000000, "cost_of_revenue": 169000000, "gross_profit": 7341000000, "ebit": 3403000000, "ebitda": 3572000000, "pretax_income": 3149000000, "tax_provision": 638000000, "net_income": 2511000000, "net_income_to_common": 2511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13294000000, "total_current_assets": 18479000000, "total_assets": 25635000000, "short_term_debt": 1913000000, "long_term_debt": 11856000000, "total_debt": 13769000000, "total_liabilities": 26260000000, "total_equity": -625000000, "shares_outstanding": 899675000, "goodwill_and_intangibles": 4464000000 }, "cash_flow": { "operating_cash_flow": 1372000000, "capital_expenditure": 71000000, "free_cash_flow": 1443000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29633, "ticker_id": 5070, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3403000000", "ebitda": "3572000000", "netIncome": "2511000000", "grossProfit": "7341000000", "depreciation": "None", "totalRevenue": "7341000000", "costOfRevenue": "169000000", "interestIncome": "289000000", "incomeBeforeTax": "3149000000", "interestExpense": "254000000", "operatingIncome": "3103000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "638000000", "reportedCurrency": "USD", "netInterestIncome": "35000000", "nonInterestIncome": "None", "operatingExpenses": "4238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "1093000000", "netIncomeFromContinuingOperations": "2511000000" }, "balance": { "goodwill": "2804000000", "inventory": "680000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25635000000", "longTermDebt": "11856000000", "shortTermDebt": "1913000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1660000000", "reportedCurrency": "USD", "retainedEarnings": "31608000000", "totalLiabilities": "26260000000", "otherCurrentAssets": "1114000000", "totalCurrentAssets": "18479000000", "currentLongTermDebt": "1913000000", "longTermInvestments": "420000000", "shortTermInvestments": "624000000", "currentNetReceivables": "3447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7156000000", "currentAccountsPayable": "3020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14316000000", "totalShareholderEquity": "-625000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "4182000000", "totalCurrentLiabilities": "12832000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "13428000000", "cashAndShortTermInvestments": "13294000000", "commonStockSharesOutstanding": "899675000", "intangibleAssetsExcludingGoodwill": "1660000000", "cashAndCashEquivalentsAtCarryingValue": "13294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2511000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1372000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2632000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2640000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7341000000, "cost_of_revenue": 169000000, "gross_profit": 7341000000, "research_and_development": null, "selling_general_admin": 1093000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3403000000, "depreciation_amortisation": 169000000, "ebitda": 3572000000, "interest_expense": 254000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3149000000, "tax_provision": 638000000, "effective_tax_rate": null, "net_income": 2511000000, "net_income_continuing_ops": 2511000000, "net_income_to_common": 2511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13294000000, "short_term_investments": 624000000, "net_receivables": 3447000000, "inventory": 680000000, "other_current_assets": null, "total_current_assets": 18479000000, "net_ppe": null, "goodwill": 2804000000, "intangible_assets": 1660000000, "goodwill_and_intangibles": 4464000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7156000000, "total_assets": 25635000000, "short_term_debt": 1913000000, "accounts_payable": 3020000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12832000000, "long_term_debt": 11856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13428000000, "total_liabilities": 26260000000, "total_debt": 13769000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31608000000, "total_equity": -625000000, "shares_outstanding": 899675000, "operating_cash_flow": 1372000000, "stock_based_compensation": 128000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2632000000, "free_cash_flow": 1443000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3403000000", "ebitda": "3572000000", "netIncome": "2511000000", "grossProfit": "7341000000", "depreciation": "None", "totalRevenue": "7341000000", "costOfRevenue": "169000000", "interestIncome": "289000000", "incomeBeforeTax": "3149000000", "interestExpense": "254000000", "operatingIncome": "3103000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "638000000", "reportedCurrency": "USD", "netInterestIncome": "35000000", "nonInterestIncome": "None", "operatingExpenses": "4238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "1093000000", "netIncomeFromContinuingOperations": "2511000000" }, "balance": { "goodwill": "2804000000", "inventory": "680000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25635000000", "longTermDebt": "11856000000", "shortTermDebt": "1913000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1660000000", "reportedCurrency": "USD", "retainedEarnings": "31608000000", "totalLiabilities": "26260000000", "otherCurrentAssets": "1114000000", "totalCurrentAssets": "18479000000", "currentLongTermDebt": "1913000000", "longTermInvestments": "420000000", "shortTermInvestments": "624000000", "currentNetReceivables": "3447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7156000000", "currentAccountsPayable": "3020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14316000000", "totalShareholderEquity": "-625000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "4182000000", "totalCurrentLiabilities": "12832000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "13428000000", "cashAndShortTermInvestments": "13294000000", "commonStockSharesOutstanding": "899675000", "intangibleAssetsExcludingGoodwill": "1660000000", "cashAndCashEquivalentsAtCarryingValue": "13294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2511000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1372000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2632000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2640000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "income_statement": { "revenue": 5462000000, "cost_of_revenue": 160000000, "gross_profit": 5462000000, "ebit": 1859000000, "ebitda": 2019000000, "pretax_income": 1618000000, "tax_provision": 328000000, "net_income": 1290000000, "net_income_to_common": 1290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14602000000, "total_current_assets": 19349000000, "total_assets": 26558000000, "short_term_debt": 855000000, "long_term_debt": 13198000000, "total_debt": 14053000000, "total_liabilities": 27223000000, "total_equity": -665000000, "shares_outstanding": 924100000, "goodwill_and_intangibles": 4543000000 }, "cash_flow": { "operating_cash_flow": 1737000000, "capital_expenditure": 92000000, "free_cash_flow": 1829000000, "dividends_paid": 1897000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29634, "ticker_id": 5070, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:00.224646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1859000000", "ebitda": "2019000000", "netIncome": "1290000000", "grossProfit": "5462000000", "depreciation": "None", "totalRevenue": "5462000000", "costOfRevenue": "160000000", "interestIncome": "266000000", "incomeBeforeTax": "1618000000", "interestExpense": "241000000", "operatingIncome": "1673000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "25000000", "nonInterestIncome": "None", "operatingExpenses": "3789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "186000000", "costofGoodsAndServicesSold": "160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "1006000000", "netIncomeFromContinuingOperations": "1290000000" }, "balance": { "goodwill": "2821000000", "inventory": "849000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26558000000", "longTermDebt": "13198000000", "shortTermDebt": "855000000", "treasuryStock": "-36319000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1722000000", "reportedCurrency": "USD", "retainedEarnings": "29097000000", "totalLiabilities": "27223000000", "otherCurrentAssets": "1302000000", "totalCurrentAssets": "19349000000", "currentLongTermDebt": "855000000", "longTermInvestments": "440000000", "shortTermInvestments": "640000000", "currentNetReceivables": "2805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7209000000", "currentAccountsPayable": "2123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "732000000", "shortLongTermDebtTotal": "14586000000", "totalShareholderEquity": "-665000000", "capitalLeaseObligations": "533000000", "otherCurrentLiabilities": "3463000000", "totalCurrentLiabilities": "12481000000", "otherNonCurrentLiabilities": "1206000000", "totalNonCurrentLiabilities": "14742000000", "cashAndShortTermInvestments": "14602000000", "commonStockSharesOutstanding": "924100000", "intangibleAssetsExcludingGoodwill": "1722000000", "cashAndCashEquivalentsAtCarryingValue": "14602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1290000000", "profitLoss": "None", "dividendPayout": "1897000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1737000000", "capitalExpenditures": "92000000", "changeInReceivables": "-830000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1897000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "473000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3099000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5462000000, "cost_of_revenue": 160000000, "gross_profit": 5462000000, "research_and_development": null, "selling_general_admin": 1006000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1859000000, "depreciation_amortisation": 160000000, "ebitda": 2019000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1618000000, "tax_provision": 328000000, "effective_tax_rate": null, "net_income": 1290000000, "net_income_continuing_ops": 1290000000, "net_income_to_common": 1290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14602000000, "short_term_investments": 640000000, "net_receivables": 2805000000, "inventory": 849000000, "other_current_assets": null, "total_current_assets": 19349000000, "net_ppe": null, "goodwill": 2821000000, "intangible_assets": 1722000000, "goodwill_and_intangibles": 4543000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7209000000, "total_assets": 26558000000, "short_term_debt": 855000000, "accounts_payable": 2123000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12481000000, "long_term_debt": 13198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14742000000, "total_liabilities": 27223000000, "total_debt": 14053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29097000000, "total_equity": -665000000, "shares_outstanding": 924100000, "operating_cash_flow": 1737000000, "stock_based_compensation": 128000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 1897000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1225000000, "free_cash_flow": 1829000000, "net_change_in_cash": 473000000 }, "raw_data": { "income": { "ebit": "1859000000", "ebitda": "2019000000", "netIncome": "1290000000", "grossProfit": "5462000000", "depreciation": "None", "totalRevenue": "5462000000", "costOfRevenue": "160000000", "interestIncome": "266000000", "incomeBeforeTax": "1618000000", "interestExpense": "241000000", "operatingIncome": "1673000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "25000000", "nonInterestIncome": "None", "operatingExpenses": "3789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "186000000", "costofGoodsAndServicesSold": "160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "1006000000", "netIncomeFromContinuingOperations": "1290000000" }, "balance": { "goodwill": "2821000000", "inventory": "849000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26558000000", "longTermDebt": "13198000000", "shortTermDebt": "855000000", "treasuryStock": "-36319000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1722000000", "reportedCurrency": "USD", "retainedEarnings": "29097000000", "totalLiabilities": "27223000000", "otherCurrentAssets": "1302000000", "totalCurrentAssets": "19349000000", "currentLongTermDebt": "855000000", "longTermInvestments": "440000000", "shortTermInvestments": "640000000", "currentNetReceivables": "2805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7209000000", "currentAccountsPayable": "2123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "732000000", "shortLongTermDebtTotal": "14586000000", "totalShareholderEquity": "-665000000", "capitalLeaseObligations": "533000000", "otherCurrentLiabilities": "3463000000", "totalCurrentLiabilities": "12481000000", "otherNonCurrentLiabilities": "1206000000", "totalNonCurrentLiabilities": "14742000000", "cashAndShortTermInvestments": "14602000000", "commonStockSharesOutstanding": "924100000", "intangibleAssetsExcludingGoodwill": "1722000000", "cashAndCashEquivalentsAtCarryingValue": "14602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1290000000", "profitLoss": "None", "dividendPayout": "1897000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1737000000", "capitalExpenditures": "92000000", "changeInReceivables": "-830000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1897000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "473000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3099000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }