{ "ticker": { "uuid": "3919bfad-0a1f-4465-b0ae-d0ef3b2b0cf2", "symbol": "ECO", "name": "Eco (Atlantic) Oil & Gas Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/3919bfad-0a1f-4465-b0ae-d0ef3b2b0cf2/", "api_url": "https://sharemaestro.com/factors/api/tickers/3919bfad-0a1f-4465-b0ae-d0ef3b2b0cf2/" }, "ticker_metadata": { "id": 27746, "uuid": "3919bfad-0a1f-4465-b0ae-d0ef3b2b0cf2", "symbol": "ECO", "name": "Eco (Atlantic) Oil & Gas Ltd.", "asset_type": "equity", "market_cap": 211620656, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Eco (Atlantic) Oil & Gas Ltd. engages in the identifying, acquiring, and exploring oil and gas assets in the Co-Operative Republic of Guyana, Republic of Namibia, and South Africa. The company holds a 100% working interest in the Orinduik block comprising 1,354 square kilometers located in the Suriname Guyana basin; and 17.5% interests in the Canje Block covering an area of 4,800 square kilometers located in Guyana. It also holds 85% working interest in the Cooper Block, which covers an area of approximately 5,788 square kilometers; Sharon Block, which covers an area of approximately 5,700 square kilometers; Guy License covering an area of approximately 11,457 square kilometers; and Tamar Block that covers an area of approximately 5,649 square kilometers located in the Walvis Basin offshore, Namibia. In addition, the company holds two offshore petroleum licenses in South Africa, including 2B Block and the 3B/4B Block. Eco (Atlantic) Oil & Gas Ltd. is headquartered in Toronto, Canada.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3919bfad-0a1f-4465-b0ae-d0ef3b2b0cf2", "symbol": "ECO", "name": "Eco (Atlantic) Oil & Gas Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/3919bfad-0a1f-4465-b0ae-d0ef3b2b0cf2/", "api_url": "https://sharemaestro.com/factors/api/tickers/3919bfad-0a1f-4465-b0ae-d0ef3b2b0cf2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.57, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 57.8, "market_cap": 18220405585.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0489, "piotroski_f_score": 3, "momentum_12_1": 4.346, "volatility_252d": 1.1219 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:07.513703+00:00", "batch_id": "" }, "size": { "price_close": 57.8, "market_cap": 18220405585.5681, "market_cap_usd": 18220405585.5681, "enterprise_value": 18217458942.5681, "shares_outstanding": 315231936, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 976.3661, "ptbv_ratio": 976.3661, "ps_ratio": 9303.1026, "pcf_ratio": null, "pfcf_ratio": -7854.9537, "ev_ebitda": null, "ev_ebit": -4169.8618, "ev_sales": 9301.5981, "ev_fcf": -7853.6834, "earnings_yield": null, "fcf_yield": -0.0001, "price_to_sales": 9303.1026, "price_to_book": 976.3661, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0001 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -2.2307, "net_margin": -0.4655, "ebitda_margin": -2.2307, "fcf_margin": -1.1844, "roe": -0.0489, "roa": -0.0458, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0983, "cash_conversion": 2.5442, "accruals_ratio": 0.0707, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.8958, "revenue_stability_5y": 1.8672, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6745, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.4541, "quick_ratio": 2.4541, "net_debt": -2946643, "local_beta": 0.2342, "volatility_252d": 1.1219, "volatility_60d": 2.7643, "max_drawdown_12m": -0.316, "risk_adjusted_momentum": 3.8738 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2026, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0248, "price_return_3m": 0.2703, "price_return_6m": 4.6117, "price_return_9m": 6.3165, "price_return_12m": 4.4787, "price_return_12m_ex1m": 4.346, "momentum_6m": 4.6117, "momentum_12m": 4.4787, "momentum_12_1": 4.346, "distance_from_52w_high": -0.1108, "distance_from_52w_low": 6.9724, "relative_strength": 4.3055 }, "raw_ttm": { "revenue_ttm": 1958530, "gross_profit_ttm": null, "ebit_ttm": -4368840, "ebitda_ttm": -4368840, "net_income_ttm": -911713, "eps_diluted_ttm": -0.0029, "operating_cash_flow_ttm": -2319607, "capital_expenditure_ttm": null, "fcf_ttm": -2319607, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2946643, "total_current_assets": 3103986, "total_current_liabilities": 1264812, "net_ppe": null, "total_assets": 19926260, "total_debt": null, "total_equity": 18661448, "net_working_capital": -1107469, "book_value_per_share": 0.0592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0592 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 42, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.5699, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8595, "ticker_id": 27746, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:07.513703+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.8, "market_cap": 18220405585.5681, "market_cap_usd": 18220405585.5681, "enterprise_value": 18217458942.5681, "shares_outstanding": 315231936, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 976.36612044, "ptbv_ratio": 976.36612044, "ps_ratio": 9303.10262573, "pcf_ratio": null, "pfcf_ratio": -7854.9536993, "ev_ebitda": null, "ev_ebit": -4169.86178083, "ev_sales": 9301.59810805, "ev_fcf": -7853.68337937, "earnings_yield": null, "fcf_yield": -0.00012733, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -2.230673, "net_margin": -0.46550883, "ebitda_margin": -2.230673, "fcf_margin": -1.18436123, "roe": -0.04885543, "roa": -0.04575435, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09828889, "cash_conversion": 2.54422938, "accruals_ratio": 0.07065521, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.67446805, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.45410859, "quick_ratio": 2.45410859, "net_debt": -2946643, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20256714, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.895822, "revenue_stability_5y": 1.867228, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02482264, "price_return_3m": 0.27032965, "price_return_6m": 4.61165039, "price_return_9m": 6.31645557, "price_return_12m": 4.47867289, "price_return_12m_ex1m": 4.34597175, "distance_from_52w_high": -0.11076925, "distance_from_52w_low": 6.97241366, "relative_strength": 4.30553231, "local_beta": 0.2342, "volatility_252d": 1.121895, "volatility_60d": 2.764305, "max_drawdown_12m": -0.31603774, "revenue_ttm": 1958530, "gross_profit_ttm": null, "ebit_ttm": -4368840, "ebitda_ttm": -4368840, "net_income_ttm": -911713, "eps_diluted_ttm": -0.0028922, "operating_cash_flow_ttm": -2319607, "capital_expenditure_ttm": null, "fcf_ttm": -2319607, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2946643, "total_current_assets": 3103986, "total_current_liabilities": 1264812, "net_ppe": null, "total_assets": 19926260, "total_debt": null, "total_equity": 18661448, "net_working_capital": -1107469, "book_value_per_share": 0.0591991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0591991, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 42, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.8, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.57, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0489, "momentum_12_1": 4.346, "complete_fields": { "id": 8595, "ticker_id": 27746, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:07.513703+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.8, "market_cap": 18220405585.5681, "market_cap_usd": 18220405585.5681, "enterprise_value": 18217458942.5681, "shares_outstanding": 315231936, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 976.36612044, "ptbv_ratio": 976.36612044, "ps_ratio": 9303.10262573, "pcf_ratio": null, "pfcf_ratio": -7854.9536993, "ev_ebitda": null, "ev_ebit": -4169.86178083, "ev_sales": 9301.59810805, "ev_fcf": -7853.68337937, "earnings_yield": null, "fcf_yield": -0.00012733, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -2.230673, "net_margin": -0.46550883, "ebitda_margin": -2.230673, "fcf_margin": -1.18436123, "roe": -0.04885543, "roa": -0.04575435, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09828889, "cash_conversion": 2.54422938, "accruals_ratio": 0.07065521, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.67446805, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.45410859, "quick_ratio": 2.45410859, "net_debt": -2946643, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20256714, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.895822, "revenue_stability_5y": 1.867228, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02482264, "price_return_3m": 0.27032965, "price_return_6m": 4.61165039, "price_return_9m": 6.31645557, "price_return_12m": 4.47867289, "price_return_12m_ex1m": 4.34597175, "distance_from_52w_high": -0.11076925, "distance_from_52w_low": 6.97241366, "relative_strength": 4.30553231, "local_beta": 0.2342, "volatility_252d": 1.121895, "volatility_60d": 2.764305, "max_drawdown_12m": -0.31603774, "revenue_ttm": 1958530, "gross_profit_ttm": null, "ebit_ttm": -4368840, "ebitda_ttm": -4368840, "net_income_ttm": -911713, "eps_diluted_ttm": -0.0028922, "operating_cash_flow_ttm": -2319607, "capital_expenditure_ttm": null, "fcf_ttm": -2319607, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2946643, "total_current_assets": 3103986, "total_current_liabilities": 1264812, "net_ppe": null, "total_assets": 19926260, "total_debt": null, "total_equity": 18661448, "net_working_capital": -1107469, "book_value_per_share": 0.0591991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0591991, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 42, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5713329, "ebitda": -5713329, "pretax_income": null, "tax_provision": null, "net_income": -2277549, "net_income_to_common": -2277549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4726152, "total_current_assets": 5116129, "total_assets": 21563403, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 20384618, "shares_outstanding": 315231936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5518161, "capital_expenditure": null, "free_cash_flow": -5518161, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393270, "ticker_id": 27746, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5713329", "netIncome": "-2277549", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5713329", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "21563403", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "315231936", "totalCurrentAssets": "5116129", "totalShareholderEquity": "20384618", "totalCurrentLiabilities": "1178785", "cashAndShortTermInvestments": "4726152" }, "cashflow": { "freeCashFlow": "-5518161", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5518161", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5713329, "depreciation_amortisation": null, "ebitda": -5713329, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2277549, "net_income_continuing_ops": null, "net_income_to_common": -2277549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4726152, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5116129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21563403, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20384618, "shares_outstanding": 315231936, "operating_cash_flow": -5518161, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5518161, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5713329", "netIncome": "-2277549", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-5713329", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "21563403", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "315231936", "totalCurrentAssets": "5116129", "totalShareholderEquity": "20384618", "totalCurrentLiabilities": "1178785", "cashAndShortTermInvestments": "4726152" }, "cashflow": { "freeCashFlow": "-5518161", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5518161", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4844242, "ebitda": -4844242, "pretax_income": null, "tax_provision": null, "net_income": -21137899, "net_income_to_common": -21137899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2967005, "total_current_assets": 3095199, "total_assets": 31263638, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 30018140, "shares_outstanding": 370173680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5333969, "capital_expenditure": null, "free_cash_flow": -5333969, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393273, "ticker_id": 27746, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4844242", "netIncome": "-21137899", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4844242", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "31263638", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "370173680", "totalCurrentAssets": "3095199", "totalShareholderEquity": "30018140", "totalCurrentLiabilities": "1245498", "cashAndShortTermInvestments": "2967005" }, "cashflow": { "freeCashFlow": "-5333969", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-5333969", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4844242, "depreciation_amortisation": null, "ebitda": -4844242, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21137899, "net_income_continuing_ops": null, "net_income_to_common": -21137899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2967005, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3095199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31263638, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30018140, "shares_outstanding": 370173680, "operating_cash_flow": -5333969, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5333969, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4844242", "netIncome": "-21137899", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4844242", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "31263638", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "370173680", "totalCurrentAssets": "3095199", "totalShareholderEquity": "30018140", "totalCurrentLiabilities": "1245498", "cashAndShortTermInvestments": "2967005" }, "cashflow": { "freeCashFlow": "-5333969", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-5333969", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "income_statement": { "revenue": 66571, "cost_of_revenue": null, "gross_profit": null, "ebit": -38363289, "ebitda": -38363289, "pretax_income": null, "tax_provision": null, "net_income": -36703736, "net_income_to_common": -36703736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4110734, "total_current_assets": 6153364, "total_assets": 55617651, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 50652589, "shares_outstanding": 367348680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35793445, "capital_expenditure": -1598986, "free_cash_flow": -37392431, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35666089, "net_debt_issued": null }, "complete_fields": { "id": 393274, "ticker_id": 27746, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38363289", "netIncome": "-36703736", "grossProfit": null, "totalRevenue": "66571", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-38363289", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "55617651", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "367348680", "totalCurrentAssets": "6153364", "totalShareholderEquity": "50652589", "totalCurrentLiabilities": "4965062", "cashAndShortTermInvestments": "4110734" }, "cashflow": { "freeCashFlow": "-37392431", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35666089", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-35793445", "repurchaseOfStock": null, "capitalExpenditures": "-1598986" } }, "revenue": 66571, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38363289, "depreciation_amortisation": null, "ebitda": -38363289, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36703736, "net_income_continuing_ops": null, "net_income_to_common": -36703736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4110734, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6153364, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55617651, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4965062, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50652589, "shares_outstanding": 367348680, "operating_cash_flow": -35793445, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1598986, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35666089, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37392431, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38363289", "netIncome": "-36703736", "grossProfit": null, "totalRevenue": "66571", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-38363289", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "55617651", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "367348680", "totalCurrentAssets": "6153364", "totalShareholderEquity": "50652589", "totalCurrentLiabilities": "4965062", "cashAndShortTermInvestments": "4110734" }, "cashflow": { "freeCashFlow": "-37392431", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "35666089", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-35793445", "repurchaseOfStock": null, "capitalExpenditures": "-1598986" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "income_statement": { "revenue": 3556, "cost_of_revenue": null, "gross_profit": null, "ebit": -3937155, "ebitda": -3937155, "pretax_income": null, "tax_provision": null, "net_income": -6557324, "net_income_to_common": -6557324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3438834, "total_current_assets": 5838584, "total_assets": 45868780, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 40221941, "shares_outstanding": 202693635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4627388, "capital_expenditure": null, "free_cash_flow": -4627388, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4793814, "net_debt_issued": null }, "complete_fields": { "id": 393275, "ticker_id": 27746, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3937155", "netIncome": "-6557324", "grossProfit": null, "totalRevenue": "3556", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-3937155", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "0", "totalAssets": "45868780", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "202693635", "totalCurrentAssets": "5838584", "totalShareholderEquity": "40221941", "totalCurrentLiabilities": "5646839", "cashAndShortTermInvestments": "3438834" }, "cashflow": { "freeCashFlow": "-4627388", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4793814", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-4627388", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3556, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3937155, "depreciation_amortisation": 0, "ebitda": -3937155, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6557324, "net_income_continuing_ops": null, "net_income_to_common": -6557324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3438834, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5838584, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45868780, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5646839, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40221941, "shares_outstanding": 202693635, "operating_cash_flow": -4627388, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4793814, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4627388, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3937155", "netIncome": "-6557324", "grossProfit": null, "totalRevenue": "3556", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-3937155", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "0", "totalAssets": "45868780", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "202693635", "totalCurrentAssets": "5838584", "totalShareholderEquity": "40221941", "totalCurrentLiabilities": "5646839", "cashAndShortTermInvestments": "3438834" }, "cashflow": { "freeCashFlow": "-4627388", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4793814", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-4627388", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "income_statement": { "revenue": 2000026, "cost_of_revenue": null, "gross_profit": null, "ebit": 900809, "ebitda": 900809, "pretax_income": null, "tax_provision": null, "net_income": 903264, "net_income_to_common": 903264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2946643, "total_current_assets": 3103986, "total_assets": 19926260, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18661448, "shares_outstanding": 315231936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1052305, "capital_expenditure": null, "free_cash_flow": 1052305, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393266, "ticker_id": 27746, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "900809", "netIncome": "903264", "grossProfit": null, "totalRevenue": "2000026", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "900809", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "19926260", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "315231936", "totalCurrentAssets": "3103986", "totalShareholderEquity": "18661448", "totalCurrentLiabilities": "1264812", "cashAndShortTermInvestments": "2946643" }, "cashflow": { "freeCashFlow": "1052305", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1052305", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2000026, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 900809, "depreciation_amortisation": null, "ebitda": 900809, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 903264, "net_income_continuing_ops": null, "net_income_to_common": 903264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2946643, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3103986, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19926260, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264812, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18661448, "shares_outstanding": 315231936, "operating_cash_flow": 1052305, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1052305, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "900809", "netIncome": "903264", "grossProfit": null, "totalRevenue": "2000026", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "900809", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "19926260", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "315231936", "totalCurrentAssets": "3103986", "totalShareholderEquity": "18661448", "totalCurrentLiabilities": "1264812", "cashAndShortTermInvestments": "2946643" }, "cashflow": { "freeCashFlow": "1052305", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1052305", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "income_statement": { "revenue": 2116, "cost_of_revenue": null, "gross_profit": null, "ebit": -1651457, "ebitda": -1651457, "pretax_income": null, "tax_provision": null, "net_income": -1654814, "net_income_to_common": -1654814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2059224, "total_current_assets": 2257850, "total_assets": 18930124, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17565920, "shares_outstanding": 315231936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1541586, "capital_expenditure": null, "free_cash_flow": -1316586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393267, "ticker_id": 27746, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1651457", "netIncome": "-1654814", "grossProfit": null, "totalRevenue": "2116", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1651457", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "18930124", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "315231936", "totalCurrentAssets": "2257850", "totalShareholderEquity": "17565920", "totalCurrentLiabilities": "1364204", "cashAndShortTermInvestments": "2059224" }, "cashflow": { "freeCashFlow": "-1316586", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1541586", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2116, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1651457, "depreciation_amortisation": null, "ebitda": -1651457, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1654814, "net_income_continuing_ops": null, "net_income_to_common": -1654814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2059224, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2257850, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18930124, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1364204, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17565920, "shares_outstanding": 315231936, "operating_cash_flow": -1541586, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1316586, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1651457", "netIncome": "-1654814", "grossProfit": null, "totalRevenue": "2116", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1651457", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "18930124", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "315231936", "totalCurrentAssets": "2257850", "totalShareholderEquity": "17565920", "totalCurrentLiabilities": "1364204", "cashAndShortTermInvestments": "2059224" }, "cashflow": { "freeCashFlow": "-1316586", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1541586", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "income_statement": { "revenue": 15980, "cost_of_revenue": null, "gross_profit": null, "ebit": -1560123, "ebitda": -1560123, "pretax_income": null, "tax_provision": null, "net_income": -1555297, "net_income_to_common": -1555297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3600127, "total_current_assets": 3802049, "total_assets": 20474323, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18952857, "shares_outstanding": 315231936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -879701, "capital_expenditure": -225000, "free_cash_flow": -1104701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393268, "ticker_id": 27746, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1560123", "netIncome": "-1555297", "grossProfit": null, "totalRevenue": "15980", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1560123", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "20474323", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "315231936", "totalCurrentAssets": "3802049", "totalShareholderEquity": "18952857", "totalCurrentLiabilities": "1521466", "cashAndShortTermInvestments": "3600127" }, "cashflow": { "freeCashFlow": "-1104701", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-879701", "repurchaseOfStock": null, "capitalExpenditures": "-225000" } }, "revenue": 15980, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1560123, "depreciation_amortisation": null, "ebitda": -1560123, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1555297, "net_income_continuing_ops": null, "net_income_to_common": -1555297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3600127, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3802049, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20474323, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1521466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18952857, "shares_outstanding": 315231936, "operating_cash_flow": -879701, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1104701, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1560123", "netIncome": "-1555297", "grossProfit": null, "totalRevenue": "15980", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1560123", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "20474323", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "315231936", "totalCurrentAssets": "3802049", "totalShareholderEquity": "18952857", "totalCurrentLiabilities": "1521466", "cashAndShortTermInvestments": "3600127" }, "cashflow": { "freeCashFlow": "-1104701", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-879701", "repurchaseOfStock": null, "capitalExpenditures": "-225000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "income_statement": { "revenue": -59592, "cost_of_revenue": null, "gross_profit": null, "ebit": -2058069, "ebitda": -2058069, "pretax_income": null, "tax_provision": null, "net_income": 1395134, "net_income_to_common": 1395134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4726152, "total_current_assets": 5116129, "total_assets": 21563403, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 20384618, "shares_outstanding": 315231936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -950625, "capital_expenditure": null, "free_cash_flow": -950625, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393269, "ticker_id": 27746, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2058069", "netIncome": "1395134", "grossProfit": null, "totalRevenue": "-59592", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2058069", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "21563403", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "315231936", "totalCurrentAssets": "5116129", "totalShareholderEquity": "20384618", "totalCurrentLiabilities": "1178785", "cashAndShortTermInvestments": "4726152" }, "cashflow": { "freeCashFlow": "-950625", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-950625", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": -59592, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2058069, "depreciation_amortisation": null, "ebitda": -2058069, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1395134, "net_income_continuing_ops": null, "net_income_to_common": 1395134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4726152, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5116129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21563403, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20384618, "shares_outstanding": 315231936, "operating_cash_flow": -950625, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -950625, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2058069", "netIncome": "1395134", "grossProfit": null, "totalRevenue": "-59592", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2058069", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "21563403", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "315231936", "totalCurrentAssets": "5116129", "totalShareholderEquity": "20384618", "totalCurrentLiabilities": "1178785", "cashAndShortTermInvestments": "4726152" }, "cashflow": { "freeCashFlow": "-950625", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-950625", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "income_statement": { "revenue": 52081, "cost_of_revenue": null, "gross_profit": null, "ebit": -983091, "ebitda": -983091, "pretax_income": null, "tax_provision": null, "net_income": -913230, "net_income_to_common": -913230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6027801, "total_current_assets": 6304266, "total_assets": 27180126, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26350816, "shares_outstanding": 370173680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1699428, "capital_expenditure": null, "free_cash_flow": -1699428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393271, "ticker_id": 27746, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-983091", "netIncome": "-913230", "grossProfit": null, "totalRevenue": "52081", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-983091", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "27180126", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "370173680", "totalCurrentAssets": "6304266", "totalShareholderEquity": "26350816", "totalCurrentLiabilities": "829310", "cashAndShortTermInvestments": "6027801" }, "cashflow": { "freeCashFlow": "-1699428", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1699428", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 52081, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -983091, "depreciation_amortisation": null, "ebitda": -983091, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -913230, "net_income_continuing_ops": null, "net_income_to_common": -913230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6027801, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6304266, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27180126, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829310, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26350816, "shares_outstanding": 370173680, "operating_cash_flow": -1699428, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1699428, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-983091", "netIncome": "-913230", "grossProfit": null, "totalRevenue": "52081", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-983091", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "27180126", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "370173680", "totalCurrentAssets": "6304266", "totalShareholderEquity": "26350816", "totalCurrentLiabilities": "829310", "cashAndShortTermInvestments": "6027801" }, "cashflow": { "freeCashFlow": "-1699428", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1699428", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393272, "ticker_id": 27746, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:38.243025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }