{ "ticker": { "uuid": "391db577-aeb4-4165-99d0-5491615ad100", "symbol": "BNZ", "name": "Benz Mining Corp.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/391db577-aeb4-4165-99d0-5491615ad100/", "api_url": "https://sharemaestro.com/factors/api/tickers/391db577-aeb4-4165-99d0-5491615ad100/" }, "ticker_metadata": { "id": 22503, "uuid": "391db577-aeb4-4165-99d0-5491615ad100", "symbol": "BNZ", "name": "Benz Mining Corp.", "asset_type": "equity", "market_cap": 595935168, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Benz Mining Corp. engages in the acquisition, exploration, and exploitation of gold properties in Canada and Australia. The company was formerly known as Benz Capital Corp. and changed its name to Benz Mining Corp. in January 2015. The company was incorporated in 2011 and is headquartered in Vancouver, Canada. Benz Mining Corp. is a subsidiary of Chess Depositary Nominees Pty Limited.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "391db577-aeb4-4165-99d0-5491615ad100", "symbol": "BNZ", "name": "Benz Mining Corp.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/391db577-aeb4-4165-99d0-5491615ad100/", "api_url": "https://sharemaestro.com/factors/api/tickers/391db577-aeb4-4165-99d0-5491615ad100/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.69, "value": 0.65, "quality": 0.63, "momentum": 0.64, "coverage": 0.667, "confidence": 0.628, "delta": null }, "headline_factors": { "price": 1.8, "market_cap": 523589596.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0691, "roe": -0.8658, "piotroski_f_score": 2, "momentum_12_1": 3.6667, "volatility_252d": 0.9344 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.155800+00:00", "batch_id": "" }, "size": { "price_close": 1.8, "market_cap": 523589596.2, "market_cap_usd": 523589596.2, "enterprise_value": 506871968.2, "shares_outstanding": 290883109, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.7919, "ptbv_ratio": 17.7919, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -20.2954, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -19.6474, "earnings_yield": null, "fcf_yield": -0.0509, "price_to_sales": null, "price_to_book": 17.7919, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0691, "shareholder_yield": -0.0691, "debt_paydown_yield": 0.0, "total_yield": -0.0691 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.8658, "roa": -0.7463, "roic": -1.6755, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0125, "accruals_ratio": -0.048, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5518, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6591, "debt_to_assets": 0.0034, "interest_coverage": -545.4973, "current_ratio": 5.512, "quick_ratio": 5.512, "net_debt": -16717628, "local_beta": 3.5402, "volatility_252d": 0.9344, "volatility_60d": 1.6833, "max_drawdown_12m": -0.4109, "risk_adjusted_momentum": 3.9243 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.111, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1429, "price_return_3m": -0.3836, "price_return_6m": 0.2329, "price_return_9m": 0.5254, "price_return_12m": 3, "price_return_12m_ex1m": 3.6667, "momentum_6m": 0.2329, "momentum_12m": 3, "momentum_12_1": 3.6667, "distance_from_52w_high": -0.4059, "distance_from_52w_low": 3.0909, "relative_strength": 2.9872 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -9436, "ebit_ttm": -28395862, "ebitda_ttm": -25364484, "net_income_ttm": -25480258, "eps_diluted_ttm": -0.0876, "operating_cash_flow_ttm": -23840603, "capital_expenditure_ttm": -1957785, "fcf_ttm": -25798388, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 36175321, "interest_expense_ttm": 52055, "cash_and_equivalents": 16834325, "total_current_assets": 18567073, "total_current_liabilities": 3368492, "net_ppe": null, "total_assets": 34143192, "total_debt": 116697, "total_equity": 29428567, "net_working_capital": -1583180, "book_value_per_share": 0.1012, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1012 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 33, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.6399, "os_score": 0.69, "value_percentile": 0.65, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.667, "signal_confidence": 0.628, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9676, "ticker_id": 22503, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.155800+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 523589596.2, "market_cap_usd": 523589596.2, "enterprise_value": 506871968.2, "shares_outstanding": 290883109, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.79188216, "ptbv_ratio": 17.79188216, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -20.29543847, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -19.6474279, "earnings_yield": null, "fcf_yield": -0.05089725, "dividend_yield": 0, "buyback_yield": -0.06909099, "shareholder_yield": -0.06909099, "debt_paydown_yield": 1.905e-05, "total_yield": -0.06907194, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.86583414, "roa": -0.74627639, "roic": -1.67547783, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.01248535, "accruals_ratio": -0.0480229, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.65909592, "debt_to_assets": 0.00341787, "interest_coverage": -545.49730093, "current_ratio": 5.5119837, "quick_ratio": 5.5119837, "net_debt": -16717628, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.11102229, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.551796, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14285714, "price_return_3m": -0.38356164, "price_return_6m": 0.23287671, "price_return_9m": 0.52542373, "price_return_12m": 3, "price_return_12m_ex1m": 3.66666667, "distance_from_52w_high": -0.40594059, "distance_from_52w_low": 3.09090909, "relative_strength": 2.98715321, "local_beta": 3.5402, "volatility_252d": 0.934352, "volatility_60d": 1.683285, "max_drawdown_12m": -0.41089109, "revenue_ttm": 0, "gross_profit_ttm": -9436, "ebit_ttm": -28395862, "ebitda_ttm": -25364484, "net_income_ttm": -25480258, "eps_diluted_ttm": -0.08759621, "operating_cash_flow_ttm": -23840603, "capital_expenditure_ttm": -1957785, "fcf_ttm": -25798388, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 36175321, "interest_expense_ttm": 52055, "cash_and_equivalents": 16834325, "total_current_assets": 18567073, "total_current_liabilities": 3368492, "net_ppe": null, "total_assets": 34143192, "total_debt": 116697, "total_equity": 29428567, "net_working_capital": -1583180, "book_value_per_share": 0.10116973, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10116973, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 33, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.667, "signal_confidence": 0.628, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.8, "os": 0.69, "value": 0.65, "quality": 0.63, "momentum": 0.64, "confidence": 0.628, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0691, "roe": -0.8658, "momentum_12_1": 3.6667, "complete_fields": { "id": 9676, "ticker_id": 22503, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:59.155800+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 523589596.2, "market_cap_usd": 523589596.2, "enterprise_value": 506871968.2, "shares_outstanding": 290883109, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.79188216, "ptbv_ratio": 17.79188216, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -20.29543847, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -19.6474279, "earnings_yield": null, "fcf_yield": -0.05089725, "dividend_yield": 0, "buyback_yield": -0.06909099, "shareholder_yield": -0.06909099, "debt_paydown_yield": 1.905e-05, "total_yield": -0.06907194, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.86583414, "roa": -0.74627639, "roic": -1.67547783, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.01248535, "accruals_ratio": -0.0480229, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.65909592, "debt_to_assets": 0.00341787, "interest_coverage": -545.49730093, "current_ratio": 5.5119837, "quick_ratio": 5.5119837, "net_debt": -16717628, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.11102229, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.551796, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14285714, "price_return_3m": -0.38356164, "price_return_6m": 0.23287671, "price_return_9m": 0.52542373, "price_return_12m": 3, "price_return_12m_ex1m": 3.66666667, "distance_from_52w_high": -0.40594059, "distance_from_52w_low": 3.09090909, "relative_strength": 2.98715321, "local_beta": 3.5402, "volatility_252d": 0.934352, "volatility_60d": 1.683285, "max_drawdown_12m": -0.41089109, "revenue_ttm": 0, "gross_profit_ttm": -9436, "ebit_ttm": -28395862, "ebitda_ttm": -25364484, "net_income_ttm": -25480258, "eps_diluted_ttm": -0.08759621, "operating_cash_flow_ttm": -23840603, "capital_expenditure_ttm": -1957785, "fcf_ttm": -25798388, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 36175321, "interest_expense_ttm": 52055, "cash_and_equivalents": 16834325, "total_current_assets": 18567073, "total_current_liabilities": 3368492, "net_ppe": null, "total_assets": 34143192, "total_debt": 116697, "total_equity": 29428567, "net_working_capital": -1583180, "book_value_per_share": 0.10116973, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10116973, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 33, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.667, "signal_confidence": 0.628, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9436, "gross_profit": -9436, "ebit": -7464642, "ebitda": -7474100, "pretax_income": null, "tax_provision": null, "net_income": -7504189, "net_income_to_common": -7504189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11787527, "total_current_assets": 12475670, "total_assets": 25752807, "short_term_debt": 48247, "long_term_debt": 104950, "total_debt": 153197, "total_liabilities": null, "total_equity": 22894375, "shares_outstanding": 252757614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3283085, "capital_expenditure": -955852, "free_cash_flow": -4238937, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12858333, "net_debt_issued": -9972 }, "complete_fields": { "id": 410345, "ticker_id": 22503, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7474100", "netIncome": "-7504189", "grossProfit": "-9436", "totalRevenue": "0", "costOfRevenue": "9436", "interestExpense": "20653", "operatingIncome": "-7464642", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9436" }, "balance": { "totalDebt": "153197", "totalAssets": "25752807", "longTermDebt": "104950", "shortTermDebt": "48247", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252757614", "totalCurrentAssets": "12475670", "totalShareholderEquity": "22894375", "totalCurrentLiabilities": "1494482", "propertyPlantEquipmentNet": "13277137", "cashAndShortTermInvestments": "11787527" }, "cashflow": { "freeCashFlow": "-4238937", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12858333", "repaymentOfDebt": "-9972", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-3283085", "repurchaseOfStock": null, "capitalExpenditures": "-955852" } }, "revenue": 0, "cost_of_revenue": 9436, "gross_profit": -9436, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7464642, "depreciation_amortisation": 9436, "ebitda": -7474100, "interest_expense": 20653, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7504189, "net_income_continuing_ops": null, "net_income_to_common": -7504189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11787527, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12475670, "net_ppe": 13277137, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25752807, "short_term_debt": 48247, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494482, "long_term_debt": 104950, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153197, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22894375, "shares_outstanding": 252757614, "operating_cash_flow": -3283085, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -955852, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12858333, "net_debt_issued": -9972, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4238937, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7474100", "netIncome": "-7504189", "grossProfit": "-9436", "totalRevenue": "0", "costOfRevenue": "9436", "interestExpense": "20653", "operatingIncome": "-7464642", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9436" }, "balance": { "totalDebt": "153197", "totalAssets": "25752807", "longTermDebt": "104950", "shortTermDebt": "48247", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252757614", "totalCurrentAssets": "12475670", "totalShareholderEquity": "22894375", "totalCurrentLiabilities": "1494482", "propertyPlantEquipmentNet": "13277137", "cashAndShortTermInvestments": "11787527" }, "cashflow": { "freeCashFlow": "-4238937", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12858333", "repaymentOfDebt": "-9972", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-3283085", "repurchaseOfStock": null, "capitalExpenditures": "-955852" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -7139502, "ebitda": -4019952, "pretax_income": null, "tax_provision": null, "net_income": -4024481, "net_income_to_common": -4024481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3020475, "total_current_assets": 3717137, "total_assets": 7620353, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 7257298, "shares_outstanding": 169138794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7447880, "capital_expenditure": -1350000, "free_cash_flow": -8797880, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 410348, "ticker_id": 22503, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4019952", "netIncome": "-4024481", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "4529", "operatingIncome": "-7139502", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "0", "totalAssets": "7620353", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "169138794", "totalCurrentAssets": "3717137", "totalShareholderEquity": "7257298", "totalCurrentLiabilities": "363055", "propertyPlantEquipmentNet": "3903216", "cashAndShortTermInvestments": "3020475" }, "cashflow": { "freeCashFlow": "-8797880", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "-7447880", "repurchaseOfStock": null, "capitalExpenditures": "-1350000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7139502, "depreciation_amortisation": 0, "ebitda": -4019952, "interest_expense": 4529, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4024481, "net_income_continuing_ops": null, "net_income_to_common": -4024481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3020475, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3717137, "net_ppe": 3903216, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7620353, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363055, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7257298, "shares_outstanding": 169138794, "operating_cash_flow": -7447880, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8797880, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4019952", "netIncome": "-4024481", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "4529", "operatingIncome": "-7139502", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "0", "totalAssets": "7620353", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "169138794", "totalCurrentAssets": "3717137", "totalShareholderEquity": "7257298", "totalCurrentLiabilities": "363055", "propertyPlantEquipmentNet": "3903216", "cashAndShortTermInvestments": "3020475" }, "cashflow": { "freeCashFlow": "-8797880", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "-7447880", "repurchaseOfStock": null, "capitalExpenditures": "-1350000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6872671, "ebitda": -6872671, "pretax_income": null, "tax_provision": null, "net_income": -4776962, "net_income_to_common": -4776962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10132350, "total_current_assets": 10916694, "total_assets": 13074001, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8765776, "shares_outstanding": 157983900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7360132, "capital_expenditure": -330640, "free_cash_flow": -7690772, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11318870, "net_debt_issued": null }, "complete_fields": { "id": 410349, "ticker_id": 22503, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6872671", "netIncome": "-4776962", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6872671", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "13074001", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "157983900", "totalCurrentAssets": "10916694", "totalShareholderEquity": "8765776", "totalCurrentLiabilities": "4308225", "propertyPlantEquipmentNet": "2157307", "cashAndShortTermInvestments": "10132350" }, "cashflow": { "freeCashFlow": "-7690772", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11318870", "repaymentOfDebt": null, "fiscalDateEnding": "2023-04-30", "operatingCashflow": "-7360132", "repurchaseOfStock": null, "capitalExpenditures": "-330640" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6872671, "depreciation_amortisation": null, "ebitda": -6872671, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4776962, "net_income_continuing_ops": null, "net_income_to_common": -4776962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10132350, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10916694, "net_ppe": 2157307, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13074001, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4308225, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8765776, "shares_outstanding": 157983900, "operating_cash_flow": -7360132, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -330640, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11318870, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7690772, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6872671", "netIncome": "-4776962", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-6872671", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "13074001", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "157983900", "totalCurrentAssets": "10916694", "totalShareholderEquity": "8765776", "totalCurrentLiabilities": "4308225", "propertyPlantEquipmentNet": "2157307", "cashAndShortTermInvestments": "10132350" }, "cashflow": { "freeCashFlow": "-7690772", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11318870", "repaymentOfDebt": null, "fiscalDateEnding": "2023-04-30", "operatingCashflow": "-7360132", "repurchaseOfStock": null, "capitalExpenditures": "-330640" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20311587, "ebitda": -20311587, "pretax_income": null, "tax_provision": null, "net_income": -12636747, "net_income_to_common": -12636747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2782026, "total_current_assets": 4231968, "total_assets": 6058635, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3514090, "shares_outstanding": 110100310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20119886, "capital_expenditure": -160764, "free_cash_flow": -20280650, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9660435, "net_debt_issued": null }, "complete_fields": { "id": 410350, "ticker_id": 22503, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20311587", "netIncome": "-12636747", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-20311587", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "6058635", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "110100310", "totalCurrentAssets": "4231968", "totalShareholderEquity": "3514090", "totalCurrentLiabilities": "2544545", "propertyPlantEquipmentNet": "1826667", "cashAndShortTermInvestments": "2782026" }, "cashflow": { "freeCashFlow": "-20280650", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9660435", "repaymentOfDebt": null, "fiscalDateEnding": "2022-04-30", "operatingCashflow": "-20119886", "repurchaseOfStock": null, "capitalExpenditures": "-160764" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20311587, "depreciation_amortisation": null, "ebitda": -20311587, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12636747, "net_income_continuing_ops": null, "net_income_to_common": -12636747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2782026, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4231968, "net_ppe": 1826667, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6058635, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2544545, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3514090, "shares_outstanding": 110100310, "operating_cash_flow": -20119886, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160764, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9660435, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20280650, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20311587", "netIncome": "-12636747", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-20311587", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "6058635", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "110100310", "totalCurrentAssets": "4231968", "totalShareholderEquity": "3514090", "totalCurrentLiabilities": "2544545", "propertyPlantEquipmentNet": "1826667", "cashAndShortTermInvestments": "2782026" }, "cashflow": { "freeCashFlow": "-20280650", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9660435", "repaymentOfDebt": null, "fiscalDateEnding": "2022-04-30", "operatingCashflow": "-20119886", "repurchaseOfStock": null, "capitalExpenditures": "-160764" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27988, "gross_profit": -27988, "ebit": -10835150, "ebitda": -9166323, "pretax_income": null, "tax_provision": null, "net_income": -9204400, "net_income_to_common": -9204400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16834325, "total_current_assets": 18567073, "total_assets": 34143192, "short_term_debt": 52564, "long_term_debt": 64133, "total_debt": 116697, "total_liabilities": null, "total_equity": 29428567, "shares_outstanding": 290883109, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11876796, "capital_expenditure": -240909, "free_cash_flow": -12117705, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39076, "net_debt_issued": -14282 }, "complete_fields": { "id": 410341, "ticker_id": 22503, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9166323", "netIncome": "-9204400", "grossProfit": "-27988", "totalRevenue": "0", "costOfRevenue": "27988", "interestExpense": "10089", "operatingIncome": "-10835150", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27988" }, "balance": { "totalDebt": "116697", "totalAssets": "34143192", "longTermDebt": "64133", "shortTermDebt": "52564", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "290883109", "totalCurrentAssets": "18567073", "totalShareholderEquity": "29428567", "totalCurrentLiabilities": "3368492", "propertyPlantEquipmentNet": "15576119", "cashAndShortTermInvestments": "16834325" }, "cashflow": { "freeCashFlow": "-12117705", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "39076", "repaymentOfDebt": "-14282", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-11876796", "repurchaseOfStock": null, "capitalExpenditures": "-240909" } }, "revenue": 0, "cost_of_revenue": 27988, "gross_profit": -27988, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10835150, "depreciation_amortisation": 27988, "ebitda": -9166323, "interest_expense": 10089, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9204400, "net_income_continuing_ops": null, "net_income_to_common": -9204400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16834325, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18567073, "net_ppe": 15576119, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34143192, "short_term_debt": 52564, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3368492, "long_term_debt": 64133, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116697, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29428567, "shares_outstanding": 290883109, "operating_cash_flow": -11876796, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -240909, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39076, "net_debt_issued": -14282, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12117705, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9166323", "netIncome": "-9204400", "grossProfit": "-27988", "totalRevenue": "0", "costOfRevenue": "27988", "interestExpense": "10089", "operatingIncome": "-10835150", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27988" }, "balance": { "totalDebt": "116697", "totalAssets": "34143192", "longTermDebt": "64133", "shortTermDebt": "52564", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "290883109", "totalCurrentAssets": "18567073", "totalShareholderEquity": "29428567", "totalCurrentLiabilities": "3368492", "propertyPlantEquipmentNet": "15576119", "cashAndShortTermInvestments": "16834325" }, "cashflow": { "freeCashFlow": "-12117705", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "39076", "repaymentOfDebt": "-14282", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-11876796", "repurchaseOfStock": null, "capitalExpenditures": "-240909" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18807, "gross_profit": -18807, "ebit": -9386896, "ebitda": -8131604, "pretax_income": null, "tax_provision": null, "net_income": -8161506, "net_income_to_common": -8161506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27629522, "total_current_assets": 29277070, "total_assets": 44300056, "short_term_debt": 49205, "long_term_debt": 75079, "total_debt": 124284, "total_liabilities": null, "total_equity": 38294784, "shares_outstanding": 289432347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7259242, "capital_expenditure": -1084435, "free_cash_flow": -8343677, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24923494, "net_debt_issued": -12937 }, "complete_fields": { "id": 410342, "ticker_id": 22503, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8131604", "netIncome": "-8161506", "grossProfit": "-18807", "totalRevenue": "0", "costOfRevenue": "18807", "interestExpense": "11095", "operatingIncome": "-9386896", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18807" }, "balance": { "totalDebt": "124284", "totalAssets": "44300056", "longTermDebt": "75079", "shortTermDebt": "49205", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "289432347", "totalCurrentAssets": "29277070", "totalShareholderEquity": "38294784", "totalCurrentLiabilities": "4656193", "propertyPlantEquipmentNet": "15022986", "cashAndShortTermInvestments": "27629522" }, "cashflow": { "freeCashFlow": "-8343677", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24923494", "repaymentOfDebt": "-12937", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-7259242", "repurchaseOfStock": null, "capitalExpenditures": "-1084435" } }, "revenue": 0, "cost_of_revenue": 18807, "gross_profit": -18807, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9386896, "depreciation_amortisation": 18807, "ebitda": -8131604, "interest_expense": 11095, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8161506, "net_income_continuing_ops": null, "net_income_to_common": -8161506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27629522, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29277070, "net_ppe": 15022986, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44300056, "short_term_debt": 49205, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4656193, "long_term_debt": 75079, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124284, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38294784, "shares_outstanding": 289432347, "operating_cash_flow": -7259242, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1084435, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24923494, "net_debt_issued": -12937, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8343677, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8131604", "netIncome": "-8161506", "grossProfit": "-18807", "totalRevenue": "0", "costOfRevenue": "18807", "interestExpense": "11095", "operatingIncome": "-9386896", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18807" }, "balance": { "totalDebt": "124284", "totalAssets": "44300056", "longTermDebt": "75079", "shortTermDebt": "49205", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "289432347", "totalCurrentAssets": "29277070", "totalShareholderEquity": "38294784", "totalCurrentLiabilities": "4656193", "propertyPlantEquipmentNet": "15022986", "cashAndShortTermInvestments": "27629522" }, "cashflow": { "freeCashFlow": "-8343677", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24923494", "repaymentOfDebt": "-12937", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-7259242", "repurchaseOfStock": null, "capitalExpenditures": "-1084435" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16924, "gross_profit": -16924, "ebit": -3715347, "ebitda": -3540185, "pretax_income": null, "tax_provision": null, "net_income": -3575601, "net_income_to_common": -3575601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10740502, "total_current_assets": 11551736, "total_assets": 25011635, "short_term_debt": 50219, "long_term_debt": 92603, "total_debt": 142822, "total_liabilities": null, "total_equity": 21323285, "shares_outstanding": 258836364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2956624, "capital_expenditure": -120858, "free_cash_flow": -3077482, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1728817, "net_debt_issued": -14971 }, "complete_fields": { "id": 410343, "ticker_id": 22503, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3540185", "netIncome": "-3575601", "grossProfit": "-16924", "totalRevenue": "0", "costOfRevenue": "16924", "interestExpense": "18492", "operatingIncome": "-3715347", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16924" }, "balance": { "totalDebt": "142822", "totalAssets": "25011635", "longTermDebt": "92603", "shortTermDebt": "50219", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "258836364", "totalCurrentAssets": "11551736", "totalShareholderEquity": "21323285", "totalCurrentLiabilities": "2329747", "propertyPlantEquipmentNet": "13459899", "cashAndShortTermInvestments": "10740502" }, "cashflow": { "freeCashFlow": "-3077482", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1728817", "repaymentOfDebt": "-14971", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-2956624", "repurchaseOfStock": null, "capitalExpenditures": "-120858" } }, "revenue": 0, "cost_of_revenue": 16924, "gross_profit": -16924, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3715347, "depreciation_amortisation": 16924, "ebitda": -3540185, "interest_expense": 18492, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3575601, "net_income_continuing_ops": null, "net_income_to_common": -3575601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10740502, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11551736, "net_ppe": 13459899, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25011635, "short_term_debt": 50219, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2329747, "long_term_debt": 92603, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 142822, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21323285, "shares_outstanding": 258836364, "operating_cash_flow": -2956624, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -120858, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1728817, "net_debt_issued": -14971, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3077482, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3540185", "netIncome": "-3575601", "grossProfit": "-16924", "totalRevenue": "0", "costOfRevenue": "16924", "interestExpense": "18492", "operatingIncome": "-3715347", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16924" }, "balance": { "totalDebt": "142822", "totalAssets": "25011635", "longTermDebt": "92603", "shortTermDebt": "50219", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "258836364", "totalCurrentAssets": "11551736", "totalShareholderEquity": "21323285", "totalCurrentLiabilities": "2329747", "propertyPlantEquipmentNet": "13459899", "cashAndShortTermInvestments": "10740502" }, "cashflow": { "freeCashFlow": "-3077482", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1728817", "repaymentOfDebt": "-14971", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-2956624", "repurchaseOfStock": null, "capitalExpenditures": "-120858" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4458469, "ebitda": -4526372, "pretax_income": null, "tax_provision": null, "net_income": -4538751, "net_income_to_common": -4538751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11787527, "total_current_assets": 12475670, "total_assets": 25752807, "short_term_debt": 48247, "long_term_debt": 104950, "total_debt": 153197, "total_liabilities": null, "total_equity": 22894375, "shares_outstanding": 252757614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1747941, "capital_expenditure": -511583, "free_cash_flow": -2259524, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9483934, "net_debt_issued": null }, "complete_fields": { "id": 410344, "ticker_id": 22503, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4526372", "netIncome": "-4538751", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "12379", "operatingIncome": "-4458469", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "153197", "totalAssets": "25752807", "longTermDebt": "104950", "shortTermDebt": "48247", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252757614", "totalCurrentAssets": "12475670", "totalShareholderEquity": "22894375", "totalCurrentLiabilities": "1494482", "propertyPlantEquipmentNet": "13277137", "cashAndShortTermInvestments": "11787527" }, "cashflow": { "freeCashFlow": "-2259524", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9483934", "repaymentOfDebt": null, "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-1747941", "repurchaseOfStock": null, "capitalExpenditures": "-511583" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4458469, "depreciation_amortisation": null, "ebitda": -4526372, "interest_expense": 12379, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4538751, "net_income_continuing_ops": null, "net_income_to_common": -4538751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11787527, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12475670, "net_ppe": 13277137, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25752807, "short_term_debt": 48247, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494482, "long_term_debt": 104950, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153197, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22894375, "shares_outstanding": 252757614, "operating_cash_flow": -1747941, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -511583, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9483934, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2259524, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4526372", "netIncome": "-4538751", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "12379", "operatingIncome": "-4458469", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "153197", "totalAssets": "25752807", "longTermDebt": "104950", "shortTermDebt": "48247", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252757614", "totalCurrentAssets": "12475670", "totalShareholderEquity": "22894375", "totalCurrentLiabilities": "1494482", "propertyPlantEquipmentNet": "13277137", "cashAndShortTermInvestments": "11787527" }, "cashflow": { "freeCashFlow": "-2259524", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9483934", "repaymentOfDebt": null, "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-1747941", "repurchaseOfStock": null, "capitalExpenditures": "-511583" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2051246, "ebitda": -2091723, "pretax_income": null, "tax_provision": null, "net_income": -2093172, "net_income_to_common": -2093172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4415462, "total_current_assets": 4714092, "total_assets": 19702937, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18742757, "shares_outstanding": 221320614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1211478, "capital_expenditure": -444269, "free_cash_flow": -1655747, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3374399, "net_debt_issued": null }, "complete_fields": { "id": 410346, "ticker_id": 22503, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2091723", "netIncome": "-2093172", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1449", "operatingIncome": "-2051246", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "19702937", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221320614", "totalCurrentAssets": "4714092", "totalShareholderEquity": "18742757", "totalCurrentLiabilities": "960180", "propertyPlantEquipmentNet": "14988845", "cashAndShortTermInvestments": "4415462" }, "cashflow": { "freeCashFlow": "-1655747", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3374399", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-1211478", "repurchaseOfStock": null, "capitalExpenditures": "-444269" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2051246, "depreciation_amortisation": 0, "ebitda": -2091723, "interest_expense": 1449, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2093172, "net_income_continuing_ops": null, "net_income_to_common": -2093172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4415462, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4714092, "net_ppe": 14988845, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19702937, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18742757, "shares_outstanding": 221320614, "operating_cash_flow": -1211478, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -444269, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3374399, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1655747, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2091723", "netIncome": "-2093172", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "1449", "operatingIncome": "-2051246", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "19702937", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "221320614", "totalCurrentAssets": "4714092", "totalShareholderEquity": "18742757", "totalCurrentLiabilities": "960180", "propertyPlantEquipmentNet": "14988845", "cashAndShortTermInvestments": "4415462" }, "cashflow": { "freeCashFlow": "-1655747", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3374399", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-1211478", "repurchaseOfStock": null, "capitalExpenditures": "-444269" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 0, "gross_profit": 0, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410347, "ticker_id": 22503, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:13.666694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "0", "totalRevenue": null, "costOfRevenue": "0", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 0, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "0", "totalRevenue": null, "costOfRevenue": "0", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }