{ "ticker": { "uuid": "3943f493-9702-4b70-971c-fe7b8851db0b", "symbol": "PUM", "name": "PUMA SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/3943f493-9702-4b70-971c-fe7b8851db0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3943f493-9702-4b70-971c-fe7b8851db0b/" }, "ticker_metadata": { "id": 20098, "uuid": "3943f493-9702-4b70-971c-fe7b8851db0b", "symbol": "PUM", "name": "PUMA SE", "asset_type": "equity", "market_cap": 4279363072, "stock_exchange_id": 8, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "PUMA SE, together with its subsidiaries, engages in the development and sale of sports and sports lifestyle products in Europe, Middle East, Africa, India, North America, Latin America, Greater China, Rest of Asia-Pacific, and internationally. It offers sports lifestyle products for football, handball, rugby, cricket, volleyball, track and field, motor sports, golf, and basketball. The company also issues licenses to independent partners to design, develop, manufacture, and sell glasses, safety shoes, workwear, and gaming accessories. It sells its products under the PUMA and Cobra Golf brands through retail stores, factory outlets, and online stores, as well as wholesale and retail trade. PUMA SE was founded in 1919 and is headquartered in Herzogenaurach, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3943f493-9702-4b70-971c-fe7b8851db0b", "symbol": "PUM", "name": "PUMA SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/3943f493-9702-4b70-971c-fe7b8851db0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3943f493-9702-4b70-971c-fe7b8851db0b/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.51, "value": 0.6, "quality": 0.04, "momentum": 0.72, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 26.74, "market_cap": 3936366119.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.038, "roe": -0.297, "piotroski_f_score": 2, "momentum_12_1": 0.162, "volatility_252d": 0.577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.881430+00:00", "batch_id": "" }, "size": { "price_close": 26.74, "market_cap": 3936366119.7, "market_cap_usd": 3936366119.7, "enterprise_value": 6502466119.7, "shares_outstanding": 147208905, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1002, "ptbv_ratio": 2.1002, "ps_ratio": 0.553, "pcf_ratio": null, "pfcf_ratio": -7.4893, "ev_ebitda": null, "ev_ebit": -24.5747, "ev_sales": 0.9135, "ev_fcf": -12.3715, "earnings_yield": null, "fcf_yield": -0.0808, "price_to_sales": 0.553, "price_to_book": 2.1002, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0947 }, "yield": { "dividend_yield": 0.0228, "buyback_yield": 0.0152, "shareholder_yield": 0.038, "debt_paydown_yield": 0, "total_yield": 0.038 }, "quality": { "gross_margin": 0.4561, "operating_margin": -0.0372, "net_margin": -0.0782, "ebitda_margin": -0.0446, "fcf_margin": -0.0738, "roe": -0.297, "roa": -0.0845, "roic": -0.0447, "roc_greenblatt": null, "asset_turnover": 1.0808, "cash_conversion": 0.9443, "accruals_ratio": -0.036, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.6207, "revenue_stability_5y": 0.0735, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.493, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -8.0873, "debt_to_assets": 0.4392, "interest_coverage": -2.3457, "current_ratio": 1.2658, "quick_ratio": 1.2658, "net_debt": 2566100000, "local_beta": 1.6955, "volatility_252d": 0.577, "volatility_60d": 1.3534, "max_drawdown_12m": -0.3254, "risk_adjusted_momentum": 0.2809 }, "growth": { "revenue_growth_1y": -0.1312, "revenue_growth_3y_cagr": -0.0483, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.2172, "book_value_growth_1y": -0.3704, "revenue_growth": -0.1312, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0624, "price_return_3m": 0.1938, "price_return_6m": 0.2679, "price_return_9m": 0.3563, "price_return_12m": 0.2345, "price_return_12m_ex1m": 0.162, "momentum_6m": 0.2679, "momentum_12m": 0.2345, "momentum_12_1": 0.162, "distance_from_52w_high": -0.0802, "distance_from_52w_low": 0.7108, "relative_strength": 0.2158 }, "raw_ttm": { "revenue_ttm": 7118100000, "gross_profit_ttm": 3246800000, "ebit_ttm": -264600000, "ebitda_ttm": -317300000, "net_income_ttm": -556600000, "eps_diluted_ttm": -3.781, "operating_cash_flow_ttm": -319300000, "capital_expenditure_ttm": -206300000, "fcf_ttm": -525600000, "dividends_paid_ttm": -89800000, "share_repurchases_ttm": -59700000, "shares_issued_ttm": null, "interest_expense_ttm": 112800000, "cash_and_equivalents": 326200000, "total_current_assets": 3939700000, "total_current_liabilities": 3112400000, "net_ppe": null, "total_assets": 6585800000, "total_debt": 2892300000, "total_equity": 1874300000, "net_working_capital": 1640900000, "book_value_per_share": 12.7322, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.7322 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 49, "rank_roe": 93, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 46, "rank_fcf_margin": 89, "rank_piotroski": 98, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 34 }, "composites": { "value_composite": 40, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 84, "yield_composite": 36, "svqf_composite": 53, "vc1_composite": 39, "vc2_composite": 36, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.1549, "os_score": 0.51, "value_percentile": 0.6, "quality_percentile": 0.04, "momentum_percentile": 0.72, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8040, "ticker_id": 20098, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.881430+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.74, "market_cap": 3936366119.7, "market_cap_usd": 3936366119.7, "enterprise_value": 6502466119.7, "shares_outstanding": 147208905, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.10017933, "ptbv_ratio": 2.10017933, "ps_ratio": 0.55300798, "pcf_ratio": null, "pfcf_ratio": -7.48928105, "ev_ebitda": null, "ev_ebit": -24.57470189, "ev_sales": 0.91351149, "ev_fcf": -12.37151088, "earnings_yield": null, "fcf_yield": -0.08083087, "dividend_yield": 0.02281292, "buyback_yield": 0.01516627, "shareholder_yield": 0.03797919, "debt_paydown_yield": 0, "total_yield": 0.03797919, "gross_margin": 0.45613296, "operating_margin": -0.03717284, "net_margin": -0.07819502, "ebitda_margin": -0.0445765, "fcf_margin": -0.07383993, "roe": -0.2969642, "roa": -0.08451517, "roic": -0.04469192, "roc_greenblatt": null, "asset_turnover": 1.08082541, "cash_conversion": 0.94430471, "accruals_ratio": -0.03603207, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.08729909, "debt_to_assets": 0.43917216, "interest_coverage": -2.34574468, "current_ratio": 1.26580774, "quick_ratio": 1.26580774, "net_debt": 2566100000, "revenue_growth_1y": -0.1311979, "revenue_growth_3y_cagr": -0.04832598, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.2172302, "book_value_growth_1y": -0.37043372, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.620665, "revenue_stability_5y": 0.073506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06237584, "price_return_3m": 0.19375, "price_return_6m": 0.26789948, "price_return_9m": 0.35632767, "price_return_12m": 0.2345337, "price_return_12m_ex1m": 0.16204986, "distance_from_52w_high": -0.08015136, "distance_from_52w_low": 0.71081254, "relative_strength": 0.21582974, "local_beta": 1.6955, "volatility_252d": 0.576973, "volatility_60d": 1.353381, "max_drawdown_12m": -0.3254208, "revenue_ttm": 7118100000, "gross_profit_ttm": 3246800000, "ebit_ttm": -264600000, "ebitda_ttm": -317300000, "net_income_ttm": -556600000, "eps_diluted_ttm": -3.78102126, "operating_cash_flow_ttm": -319300000, "capital_expenditure_ttm": -206300000, "fcf_ttm": -525600000, "dividends_paid_ttm": -89800000, "share_repurchases_ttm": -59700000, "shares_issued_ttm": null, "interest_expense_ttm": 112800000, "cash_and_equivalents": 326200000, "total_current_assets": 3939700000, "total_current_liabilities": 3112400000, "net_ppe": null, "total_assets": 6585800000, "total_debt": 2892300000, "total_equity": 1874300000, "net_working_capital": 1640900000, "book_value_per_share": 12.73224606, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.73224606, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 49, "rank_roe": 93, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 46, "rank_fcf_margin": 89, "rank_piotroski": 98, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 34, "value_composite": 40, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 84, "yield_composite": 36, "svqf_composite": 53, "vc1_composite": 39, "vc2_composite": 36, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.74, "os": 0.51, "value": 0.6, "quality": 0.04, "momentum": 0.72, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.038, "roe": -0.297, "momentum_12_1": 0.162, "complete_fields": { "id": 8040, "ticker_id": 20098, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.881430+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.74, "market_cap": 3936366119.7, "market_cap_usd": 3936366119.7, "enterprise_value": 6502466119.7, "shares_outstanding": 147208905, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.10017933, "ptbv_ratio": 2.10017933, "ps_ratio": 0.55300798, "pcf_ratio": null, "pfcf_ratio": -7.48928105, "ev_ebitda": null, "ev_ebit": -24.57470189, "ev_sales": 0.91351149, "ev_fcf": -12.37151088, "earnings_yield": null, "fcf_yield": -0.08083087, "dividend_yield": 0.02281292, "buyback_yield": 0.01516627, "shareholder_yield": 0.03797919, "debt_paydown_yield": 0, "total_yield": 0.03797919, "gross_margin": 0.45613296, "operating_margin": -0.03717284, "net_margin": -0.07819502, "ebitda_margin": -0.0445765, "fcf_margin": -0.07383993, "roe": -0.2969642, "roa": -0.08451517, "roic": -0.04469192, "roc_greenblatt": null, "asset_turnover": 1.08082541, "cash_conversion": 0.94430471, "accruals_ratio": -0.03603207, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.08729909, "debt_to_assets": 0.43917216, "interest_coverage": -2.34574468, "current_ratio": 1.26580774, "quick_ratio": 1.26580774, "net_debt": 2566100000, "revenue_growth_1y": -0.1311979, "revenue_growth_3y_cagr": -0.04832598, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.2172302, "book_value_growth_1y": -0.37043372, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.620665, "revenue_stability_5y": 0.073506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06237584, "price_return_3m": 0.19375, "price_return_6m": 0.26789948, "price_return_9m": 0.35632767, "price_return_12m": 0.2345337, "price_return_12m_ex1m": 0.16204986, "distance_from_52w_high": -0.08015136, "distance_from_52w_low": 0.71081254, "relative_strength": 0.21582974, "local_beta": 1.6955, "volatility_252d": 0.576973, "volatility_60d": 1.353381, "max_drawdown_12m": -0.3254208, "revenue_ttm": 7118100000, "gross_profit_ttm": 3246800000, "ebit_ttm": -264600000, "ebitda_ttm": -317300000, "net_income_ttm": -556600000, "eps_diluted_ttm": -3.78102126, "operating_cash_flow_ttm": -319300000, "capital_expenditure_ttm": -206300000, "fcf_ttm": -525600000, "dividends_paid_ttm": -89800000, "share_repurchases_ttm": -59700000, "shares_issued_ttm": null, "interest_expense_ttm": 112800000, "cash_and_equivalents": 326200000, "total_current_assets": 3939700000, "total_current_liabilities": 3112400000, "net_ppe": null, "total_assets": 6585800000, "total_debt": 2892300000, "total_equity": 1874300000, "net_working_capital": 1640900000, "book_value_per_share": 12.73224606, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.73224606, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 49, "rank_roe": 93, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 46, "rank_fcf_margin": 89, "rank_piotroski": 98, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 34, "value_composite": 40, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 84, "yield_composite": 36, "svqf_composite": 53, "vc1_composite": 39, "vc2_composite": 36, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": 7296200000, "cost_of_revenue": 4016500000, "gross_profit": 3279600000, "ebit": -357400000, "ebitda": 65000000, "pretax_income": null, "tax_provision": null, "net_income": -645500000, "net_income_to_common": -645500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000000, "total_current_assets": 3770300000, "total_assets": 6454600000, "short_term_debt": 929300000, "long_term_debt": 424200000, "total_debt": 2582300000, "total_liabilities": null, "total_equity": 1760900000, "shares_outstanding": 147208905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -319300000, "capital_expenditure": -206300000, "free_cash_flow": -525600000, "dividends_paid": -89800000, "share_repurchases": -59700000, "shares_issued": null, "net_debt_issued": 929600000 }, "complete_fields": { "id": 388879, "ticker_id": 20098, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65000000", "netIncome": "-645500000", "grossProfit": "3279600000", "totalRevenue": "7296200000", "costOfRevenue": "4016500000", "interestExpense": "112800000", "operatingIncome": "-357400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "83600000", "depreciationAndAmortization": "475100000" }, "balance": { "totalDebt": "2582300000", "totalAssets": "6454600000", "longTermDebt": "424200000", "shortTermDebt": "929300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "147208905", "totalCurrentAssets": "3770300000", "totalShareholderEquity": "1760900000", "totalCurrentLiabilities": "3196800000", "cashAndShortTermInvestments": "290000000" }, "cashflow": { "freeCashFlow": "-525600000", "dividendsPaid": "-89800000", "issuanceOfDebt": "1005800000", "issuanceOfStock": null, "repaymentOfDebt": "-76200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-319300000", "repurchaseOfStock": "-59700000", "capitalExpenditures": "-206300000" } }, "revenue": 7296200000, "cost_of_revenue": 4016500000, "gross_profit": 3279600000, "research_and_development": 83600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -357400000, "depreciation_amortisation": 475100000, "ebitda": 65000000, "interest_expense": 112800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -645500000, "net_income_continuing_ops": null, "net_income_to_common": -645500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3770300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6454600000, "short_term_debt": 929300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3196800000, "long_term_debt": 424200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2582300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1760900000, "shares_outstanding": 147208905, "operating_cash_flow": -319300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -89800000, "share_repurchases": -59700000, "shares_issued": null, "net_debt_issued": 929600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -525600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65000000", "netIncome": "-645500000", "grossProfit": "3279600000", "totalRevenue": "7296200000", "costOfRevenue": "4016500000", "interestExpense": "112800000", "operatingIncome": "-357400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "83600000", "depreciationAndAmortization": "475100000" }, "balance": { "totalDebt": "2582300000", "totalAssets": "6454600000", "longTermDebt": "424200000", "shortTermDebt": "929300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "147208905", "totalCurrentAssets": "3770300000", "totalShareholderEquity": "1760900000", "totalCurrentLiabilities": "3196800000", "cashAndShortTermInvestments": "290000000" }, "cashflow": { "freeCashFlow": "-525600000", "dividendsPaid": "-89800000", "issuanceOfDebt": "1005800000", "issuanceOfStock": null, "repaymentOfDebt": "-76200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-319300000", "repurchaseOfStock": "-59700000", "capitalExpenditures": "-206300000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": 8398000000, "cost_of_revenue": 4400200000, "gross_profit": 3997800000, "ebit": 548600000, "ebitda": 904300000, "pretax_income": null, "tax_provision": null, "net_income": 281600000, "net_income_to_common": 281600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368200000, "total_current_assets": 4305200000, "total_assets": 7140600000, "short_term_debt": 131600000, "long_term_debt": 356400000, "total_debt": 1718600000, "total_liabilities": null, "total_equity": 2827700000, "shares_outstanding": 148824413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 694800000, "capital_expenditure": -263000000, "free_cash_flow": 431800000, "dividends_paid": -122800000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -86000000 }, "complete_fields": { "id": 388883, "ticker_id": 20098, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "904300000", "netIncome": "281600000", "grossProfit": "3997800000", "totalRevenue": "8398000000", "costOfRevenue": "4400200000", "interestExpense": "117700000", "operatingIncome": "548600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "92400000", "depreciationAndAmortization": "386900000" }, "balance": { "totalDebt": "1718600000", "totalAssets": "7140600000", "longTermDebt": "356400000", "shortTermDebt": "131600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "148824413", "totalCurrentAssets": "4305200000", "totalShareholderEquity": "2827700000", "totalCurrentLiabilities": "2870900000", "cashAndShortTermInvestments": "368200000" }, "cashflow": { "freeCashFlow": "431800000", "dividendsPaid": "-122800000", "issuanceOfDebt": "39000000", "issuanceOfStock": null, "repaymentOfDebt": "-125000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "694800000", "repurchaseOfStock": "-50000000", "capitalExpenditures": "-263000000" } }, "revenue": 8398000000, "cost_of_revenue": 4400200000, "gross_profit": 3997800000, "research_and_development": 92400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548600000, "depreciation_amortisation": 386900000, "ebitda": 904300000, "interest_expense": 117700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 281600000, "net_income_continuing_ops": null, "net_income_to_common": 281600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4305200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7140600000, "short_term_debt": 131600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2870900000, "long_term_debt": 356400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1718600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2827700000, "shares_outstanding": 148824413, "operating_cash_flow": 694800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122800000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -86000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 431800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "904300000", "netIncome": "281600000", "grossProfit": "3997800000", "totalRevenue": "8398000000", "costOfRevenue": "4400200000", "interestExpense": "117700000", "operatingIncome": "548600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "92400000", "depreciationAndAmortization": "386900000" }, "balance": { "totalDebt": "1718600000", "totalAssets": "7140600000", "longTermDebt": "356400000", "shortTermDebt": "131600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "148824413", "totalCurrentAssets": "4305200000", "totalShareholderEquity": "2827700000", "totalCurrentLiabilities": "2870900000", "cashAndShortTermInvestments": "368200000" }, "cashflow": { "freeCashFlow": "431800000", "dividendsPaid": "-122800000", "issuanceOfDebt": "39000000", "issuanceOfStock": null, "repaymentOfDebt": "-125000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "694800000", "repurchaseOfStock": "-50000000", "capitalExpenditures": "-263000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": 8601700000, "cost_of_revenue": 4615100000, "gross_profit": 3986600000, "ebit": 621500000, "ebitda": 936600000, "pretax_income": null, "tax_provision": null, "net_income": 304900000, "net_income_to_common": 304900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552900000, "total_current_assets": 3931100000, "total_assets": 6640400000, "short_term_debt": 145900000, "long_term_debt": 426100000, "total_debt": 1804400000, "total_liabilities": null, "total_equity": 2553400000, "shares_outstanding": 149844544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 653600000, "capital_expenditure": -300400000, "free_cash_flow": 353200000, "dividends_paid": -122800000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 240500000 }, "complete_fields": { "id": 388885, "ticker_id": 20098, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "936600000", "netIncome": "304900000", "grossProfit": "3986600000", "totalRevenue": "8601700000", "costOfRevenue": "4615100000", "interestExpense": "100800000", "operatingIncome": "621500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "89000000", "depreciationAndAmortization": "357500000" }, "balance": { "totalDebt": "1804400000", "totalAssets": "6640400000", "longTermDebt": "426100000", "shortTermDebt": "145900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "149844544", "totalCurrentAssets": "3931100000", "totalShareholderEquity": "2553400000", "totalCurrentLiabilities": "2537200000", "cashAndShortTermInvestments": "552900000" }, "cashflow": { "freeCashFlow": "353200000", "dividendsPaid": "-122800000", "issuanceOfDebt": "299600000", "issuanceOfStock": null, "repaymentOfDebt": "-59100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "653600000", "repurchaseOfStock": "0", "capitalExpenditures": "-300400000" } }, "revenue": 8601700000, "cost_of_revenue": 4615100000, "gross_profit": 3986600000, "research_and_development": 89000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621500000, "depreciation_amortisation": 357500000, "ebitda": 936600000, "interest_expense": 100800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 304900000, "net_income_continuing_ops": null, "net_income_to_common": 304900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3931100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6640400000, "short_term_debt": 145900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2537200000, "long_term_debt": 426100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1804400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2553400000, "shares_outstanding": 149844544, "operating_cash_flow": 653600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -300400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122800000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 240500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 353200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "936600000", "netIncome": "304900000", "grossProfit": "3986600000", "totalRevenue": "8601700000", "costOfRevenue": "4615100000", "interestExpense": "100800000", "operatingIncome": "621500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "89000000", "depreciationAndAmortization": "357500000" }, "balance": { "totalDebt": "1804400000", "totalAssets": "6640400000", "longTermDebt": "426100000", "shortTermDebt": "145900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "149844544", "totalCurrentAssets": "3931100000", "totalShareholderEquity": "2553400000", "totalCurrentLiabilities": "2537200000", "cashAndShortTermInvestments": "552900000" }, "cashflow": { "freeCashFlow": "353200000", "dividendsPaid": "-122800000", "issuanceOfDebt": "299600000", "issuanceOfStock": null, "repaymentOfDebt": "-59100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "653600000", "repurchaseOfStock": "0", "capitalExpenditures": "-300400000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": 8465100000, "cost_of_revenue": 4562300000, "gross_profit": 3902700000, "ebit": 640500000, "ebitda": 1034100000, "pretax_income": null, "tax_provision": null, "net_income": 353500000, "net_income_to_common": 353500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463100000, "total_current_assets": 4200400000, "total_assets": 6772700000, "short_term_debt": 75900000, "long_term_debt": 251500000, "total_debt": 1557900000, "total_liabilities": null, "total_equity": 2471700000, "shares_outstanding": 149758644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418300000, "capital_expenditure": -263600000, "free_cash_flow": 154700000, "dividends_paid": -107700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51600000 }, "complete_fields": { "id": 388886, "ticker_id": 20098, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1034100000", "netIncome": "353500000", "grossProfit": "3902700000", "totalRevenue": "8465100000", "costOfRevenue": "4562300000", "interestExpense": "123700000", "operatingIncome": "640500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "82200000", "depreciationAndAmortization": "358700000" }, "balance": { "totalDebt": "1557900000", "totalAssets": "6772700000", "longTermDebt": "251500000", "shortTermDebt": "75900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "149758644", "totalCurrentAssets": "4200400000", "totalShareholderEquity": "2471700000", "totalCurrentLiabilities": "2843000000", "cashAndShortTermInvestments": "463100000" }, "cashflow": { "freeCashFlow": "154700000", "dividendsPaid": "-107700000", "issuanceOfDebt": "17900000", "issuanceOfStock": null, "repaymentOfDebt": "-69500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "418300000", "repurchaseOfStock": null, "capitalExpenditures": "-263600000" } }, "revenue": 8465100000, "cost_of_revenue": 4562300000, "gross_profit": 3902700000, "research_and_development": 82200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640500000, "depreciation_amortisation": 358700000, "ebitda": 1034100000, "interest_expense": 123700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 353500000, "net_income_continuing_ops": null, "net_income_to_common": 353500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4200400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6772700000, "short_term_debt": 75900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2843000000, "long_term_debt": 251500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1557900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2471700000, "shares_outstanding": 149758644, "operating_cash_flow": 418300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -263600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 154700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1034100000", "netIncome": "353500000", "grossProfit": "3902700000", "totalRevenue": "8465100000", "costOfRevenue": "4562300000", "interestExpense": "123700000", "operatingIncome": "640500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "82200000", "depreciationAndAmortization": "358700000" }, "balance": { "totalDebt": "1557900000", "totalAssets": "6772700000", "longTermDebt": "251500000", "shortTermDebt": "75900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "149758644", "totalCurrentAssets": "4200400000", "totalShareholderEquity": "2471700000", "totalCurrentLiabilities": "2843000000", "cashAndShortTermInvestments": "463100000" }, "cashflow": { "freeCashFlow": "154700000", "dividendsPaid": "-107700000", "issuanceOfDebt": "17900000", "issuanceOfStock": null, "repaymentOfDebt": "-69500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "418300000", "repurchaseOfStock": null, "capitalExpenditures": "-263600000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388887, "ticker_id": 20098, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": 1863800000, "cost_of_revenue": 974900000, "gross_profit": 889000000, "ebit": 51800000, "ebitda": 51800000, "pretax_income": null, "tax_provision": null, "net_income": 26500000, "net_income_to_common": 26500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326200000, "total_current_assets": 3939700000, "total_assets": 6585800000, "short_term_debt": 1139800000, "long_term_debt": 544000000, "total_debt": 2892300000, "total_liabilities": null, "total_equity": 1874300000, "shares_outstanding": 147208905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388877, "ticker_id": 20098, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51800000", "netIncome": "26500000", "grossProfit": "889000000", "totalRevenue": "1863800000", "costOfRevenue": "974900000", "interestExpense": null, "operatingIncome": "51800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2892300000", "totalAssets": "6585800000", "longTermDebt": "544000000", "shortTermDebt": "1139800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "147208905", "totalCurrentAssets": "3939700000", "totalShareholderEquity": "1874300000", "totalCurrentLiabilities": "3112400000", "cashAndShortTermInvestments": "326200000" } }, "revenue": 1863800000, "cost_of_revenue": 974900000, "gross_profit": 889000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51800000, "depreciation_amortisation": null, "ebitda": 51800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26500000, "net_income_continuing_ops": null, "net_income_to_common": 26500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3939700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6585800000, "short_term_debt": 1139800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112400000, "long_term_debt": 544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2892300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1874300000, "shares_outstanding": 147208905, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51800000", "netIncome": "26500000", "grossProfit": "889000000", "totalRevenue": "1863800000", "costOfRevenue": "974900000", "interestExpense": null, "operatingIncome": "51800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2892300000", "totalAssets": "6585800000", "longTermDebt": "544000000", "shortTermDebt": "1139800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "147208905", "totalCurrentAssets": "3939700000", "totalShareholderEquity": "1874300000", "totalCurrentLiabilities": "3112400000", "cashAndShortTermInvestments": "326200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": 1322300000, "cost_of_revenue": 797200000, "gross_profit": 525000000, "ebit": -346700000, "ebitda": -399400000, "pretax_income": null, "tax_provision": null, "net_income": -336600000, "net_income_to_common": -336600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000000, "total_current_assets": 3770300000, "total_assets": 6454600000, "short_term_debt": 929300000, "long_term_debt": 424200000, "total_debt": 2582300000, "total_liabilities": null, "total_equity": 1760900000, "shares_outstanding": 147208905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388878, "ticker_id": 20098, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-399400000", "netIncome": "-336600000", "grossProfit": "525000000", "totalRevenue": "1322300000", "costOfRevenue": "797200000", "interestExpense": null, "operatingIncome": "-346700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2582300000", "totalAssets": "6454600000", "longTermDebt": "424200000", "shortTermDebt": "929300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "147208905", "totalCurrentAssets": "3770300000", "totalShareholderEquity": "1760900000", "totalCurrentLiabilities": "3196800000", "cashAndShortTermInvestments": "290000000" } }, "revenue": 1322300000, "cost_of_revenue": 797200000, "gross_profit": 525000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -346700000, "depreciation_amortisation": null, "ebitda": -399400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -336600000, "net_income_continuing_ops": null, "net_income_to_common": -336600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3770300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6454600000, "short_term_debt": 929300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3196800000, "long_term_debt": 424200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2582300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1760900000, "shares_outstanding": 147208905, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-399400000", "netIncome": "-336600000", "grossProfit": "525000000", "totalRevenue": "1322300000", "costOfRevenue": "797200000", "interestExpense": null, "operatingIncome": "-346700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2582300000", "totalAssets": "6454600000", "longTermDebt": "424200000", "shortTermDebt": "929300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "147208905", "totalCurrentAssets": "3770300000", "totalShareholderEquity": "1760900000", "totalCurrentLiabilities": "3196800000", "cashAndShortTermInvestments": "290000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": 1942200000, "cost_of_revenue": 1047600000, "gross_profit": 894700000, "ebit": -13100000, "ebitda": -13100000, "pretax_income": null, "tax_provision": null, "net_income": -247000000, "net_income_to_common": -247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292600000, "total_current_assets": 4307600000, "total_assets": 7059400000, "short_term_debt": 984100000, "long_term_debt": 359800000, "total_debt": 2583900000, "total_liabilities": null, "total_equity": 2090600000, "shares_outstanding": 147136660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388880, "ticker_id": 20098, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13100000", "netIncome": "-247000000", "grossProfit": "894700000", "totalRevenue": "1942200000", "costOfRevenue": "1047600000", "interestExpense": null, "operatingIncome": "-13100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2583900000", "totalAssets": "7059400000", "longTermDebt": "359800000", "shortTermDebt": "984100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "147136660", "totalCurrentAssets": "4307600000", "totalShareholderEquity": "2090600000", "totalCurrentLiabilities": "3498300000", "cashAndShortTermInvestments": "292600000" } }, "revenue": 1942200000, "cost_of_revenue": 1047600000, "gross_profit": 894700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13100000, "depreciation_amortisation": null, "ebitda": -13100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -247000000, "net_income_continuing_ops": null, "net_income_to_common": -247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4307600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7059400000, "short_term_debt": 984100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3498300000, "long_term_debt": 359800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2583900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2090600000, "shares_outstanding": 147136660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13100000", "netIncome": "-247000000", "grossProfit": "894700000", "totalRevenue": "1942200000", "costOfRevenue": "1047600000", "interestExpense": null, "operatingIncome": "-13100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2583900000", "totalAssets": "7059400000", "longTermDebt": "359800000", "shortTermDebt": "984100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "147136660", "totalCurrentAssets": "4307600000", "totalShareholderEquity": "2090600000", "totalCurrentLiabilities": "3498300000", "cashAndShortTermInvestments": "292600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": 1989800000, "cost_of_revenue": 1051700000, "gross_profit": 938100000, "ebit": 43400000, "ebitda": 43400000, "pretax_income": null, "tax_provision": null, "net_income": 500000, "net_income_to_common": 500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283900000, "total_current_assets": 4481900000, "total_assets": 7402500000, "short_term_debt": 978800000, "long_term_debt": 300000000, "total_debt": 2593800000, "total_liabilities": null, "total_equity": 2653200000, "shares_outstanding": 148824413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388881, "ticker_id": 20098, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43400000", "netIncome": "500000", "grossProfit": "938100000", "totalRevenue": "1989800000", "costOfRevenue": "1051700000", "interestExpense": null, "operatingIncome": "43400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2593800000", "totalAssets": "7402500000", "longTermDebt": "300000000", "shortTermDebt": "978800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "148824413", "totalCurrentAssets": "4481900000", "totalShareholderEquity": "2653200000", "totalCurrentLiabilities": "3282500000", "cashAndShortTermInvestments": "283900000" } }, "revenue": 1989800000, "cost_of_revenue": 1051700000, "gross_profit": 938100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43400000, "depreciation_amortisation": null, "ebitda": 43400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 500000, "net_income_continuing_ops": null, "net_income_to_common": 500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4481900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7402500000, "short_term_debt": 978800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3282500000, "long_term_debt": 300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2593800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2653200000, "shares_outstanding": 148824413, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43400000", "netIncome": "500000", "grossProfit": "938100000", "totalRevenue": "1989800000", "costOfRevenue": "1051700000", "interestExpense": null, "operatingIncome": "43400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2593800000", "totalAssets": "7402500000", "longTermDebt": "300000000", "shortTermDebt": "978800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "148824413", "totalCurrentAssets": "4481900000", "totalShareholderEquity": "2653200000", "totalCurrentLiabilities": "3282500000", "cashAndShortTermInvestments": "283900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": 2289400000, "cost_of_revenue": 1206500000, "gross_profit": 1082800000, "ebit": 108900000, "ebitda": 77600000, "pretax_income": null, "tax_provision": null, "net_income": 24500000, "net_income_to_common": 24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368200000, "total_current_assets": 4305200000, "total_assets": 7140600000, "short_term_debt": 131600000, "long_term_debt": 356400000, "total_debt": 1718600000, "total_liabilities": null, "total_equity": 2827700000, "shares_outstanding": 148824413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388882, "ticker_id": 20098, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77600000", "netIncome": "24500000", "grossProfit": "1082800000", "totalRevenue": "2289400000", "costOfRevenue": "1206500000", "interestExpense": null, "operatingIncome": "108900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1718600000", "totalAssets": "7140600000", "longTermDebt": "356400000", "shortTermDebt": "131600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "148824413", "totalCurrentAssets": "4305200000", "totalShareholderEquity": "2827700000", "totalCurrentLiabilities": "2870900000", "cashAndShortTermInvestments": "368200000" } }, "revenue": 2289400000, "cost_of_revenue": 1206500000, "gross_profit": 1082800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108900000, "depreciation_amortisation": null, "ebitda": 77600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24500000, "net_income_continuing_ops": null, "net_income_to_common": 24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4305200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7140600000, "short_term_debt": 131600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2870900000, "long_term_debt": 356400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1718600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2827700000, "shares_outstanding": 148824413, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77600000", "netIncome": "24500000", "grossProfit": "1082800000", "totalRevenue": "2289400000", "costOfRevenue": "1206500000", "interestExpense": null, "operatingIncome": "108900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1718600000", "totalAssets": "7140600000", "longTermDebt": "356400000", "shortTermDebt": "131600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "148824413", "totalCurrentAssets": "4305200000", "totalShareholderEquity": "2827700000", "totalCurrentLiabilities": "2870900000", "cashAndShortTermInvestments": "368200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388884, "ticker_id": 20098, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:21.449447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }