{ "ticker": { "uuid": "395093d7-47d9-4508-a399-02e0430a0407", "symbol": "TECH", "name": "Bio-Techne Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/395093d7-47d9-4508-a399-02e0430a0407/", "api_url": "https://sharemaestro.com/factors/api/tickers/395093d7-47d9-4508-a399-02e0430a0407/" }, "ticker_metadata": { "id": 8512, "uuid": "395093d7-47d9-4508-a399-02e0430a0407", "symbol": "TECH", "name": "Bio-Techne Corp", "asset_type": "equity", "market_cap": 7510603000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Bio-Techne Corporation develops, manufactures, and sells life science reagents, instruments, and services for the global clinical diagnostic and research markets. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "395093d7-47d9-4508-a399-02e0430a0407", "symbol": "TECH", "name": "Bio-Techne Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/395093d7-47d9-4508-a399-02e0430a0407/", "api_url": "https://sharemaestro.com/factors/api/tickers/395093d7-47d9-4508-a399-02e0430a0407/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.03, "quality": 0.76, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 51.99, "market_cap": 8159466570, "pe_ratio": 74.466, "earnings_yield": 0.0134, "ebitda_to_ev": 0.0317, "shareholder_yield": 0.0061, "roe": 0.0525, "piotroski_f_score": 5, "momentum_12_1": -0.0026, "volatility_252d": 0.4841 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.581684+00:00", "batch_id": "" }, "size": { "price_close": 51.99, "market_cap": 8159466570, "market_cap_usd": 8159466570, "enterprise_value": 8163828570, "shares_outstanding": 156943000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 74.466, "pb_ratio": 3.9128, "ptbv_ratio": 10.349, "ps_ratio": 6.7388, "pcf_ratio": 27.6725, "pfcf_ratio": 25.4889, "ev_ebitda": 31.5178, "ev_ebit": 51.4438, "ev_sales": 6.7424, "ev_fcf": 25.5026, "earnings_yield": 0.0134, "fcf_yield": 0.0392, "price_to_sales": 6.7388, "price_to_book": 3.9128, "price_to_cashflow": 27.6725, "ebitda_to_ev": 0.0317, "sales_yield": 0.1483 }, "yield": { "dividend_yield": 0.0061, "buyback_yield": 0, "shareholder_yield": 0.0061, "debt_paydown_yield": null, "total_yield": 0.0061 }, "quality": { "gross_margin": 0.6496, "operating_margin": 0.1311, "net_margin": 0.0905, "ebitda_margin": 0.2139, "fcf_margin": 0.2644, "roe": 0.0525, "roa": 0.043, "roic": 0.0565, "roc_greenblatt": null, "asset_turnover": 0.4747, "cash_conversion": 2.9215, "accruals_ratio": -0.0726, "sbc_to_revenue": 0.0336, "piotroski_f_score": 5, "altman_z_score": 12.0818, "earnings_stability_5y": 0.6924, "revenue_stability_5y": 0.2073, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3084, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2231, "net_debt_to_ebitda": 0.0168, "debt_to_assets": 0.084, "interest_coverage": 15.1065, "current_ratio": 4.4889, "quick_ratio": 3.1764, "net_debt": 4362000, "local_beta": 0.0006, "volatility_252d": 0.4841, "volatility_60d": 1.1064, "max_drawdown_12m": -0.3686, "risk_adjusted_momentum": -0.0054 }, "growth": { "revenue_growth_1y": 0.0017, "revenue_growth_3y_cagr": 0.0333, "revenue_growth_5y_cagr": 0.1055, "eps_growth_1y": -0.1678, "eps_growth_3y_cagr": -0.3538, "eps_growth_5y_cagr": -0.2037, "fcf_growth_1y": 0.0362, "book_value_growth_1y": -0.0664, "revenue_growth": 0.0017, "earnings_growth": -0.1678 }, "momentum": { "price_return_1m": 0.077, "price_return_3m": -0.0335, "price_return_6m": -0.1545, "price_return_9m": -0.0402, "price_return_12m": 0.0742, "price_return_12m_ex1m": -0.0026, "momentum_6m": -0.1545, "momentum_12m": 0.0742, "momentum_12_1": -0.0026, "distance_from_52w_high": -0.2405, "distance_from_52w_low": 0.2029, "relative_strength": -0.0837 }, "raw_ttm": { "revenue_ttm": 1210811000, "gross_profit_ttm": 786489000, "ebit_ttm": 158694000, "ebitda_ttm": 259023000, "net_income_ttm": 109573000, "eps_diluted_ttm": 0.6982, "operating_cash_flow_ttm": 294858000, "capital_expenditure_ttm": 25260000, "fcf_ttm": 320118000, "dividends_paid_ttm": 49819000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10505000, "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_current_liabilities": 153278000, "net_ppe": null, "total_assets": 2550601000, "total_debt": 214181000, "total_equity": 2085304000, "net_working_capital": 339134000, "book_value_per_share": 13.287, "retained_earnings": 1145192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 788430000, "tangible_book_per_share": 5.0237 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 72, "rank_ptbv": 82, "rank_ps": 85, "rank_pcf": 85, "rank_ev_ebitda": 87, "rank_ev_ebit": 92, "rank_earnings_yield": 90, "rank_fcf_yield": 73, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 27, "rank_fcf_margin": 35, "rank_piotroski": 48, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 61 }, "composites": { "value_composite": 97, "quality_composite": 24, "momentum_composite": 75, "growth_composite": 98, "yield_composite": 67, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.151, "os_score": 0.09, "value_percentile": 0.03, "quality_percentile": 0.76, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 442, "ticker_id": 8512, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.581684+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.99, "market_cap": 8159466570, "market_cap_usd": 8159466570, "enterprise_value": 8163828570, "shares_outstanding": 156943000, "fx_rate_to_usd": null, "pe_ratio": 74.46603242, "pb_ratio": 3.91284272, "ptbv_ratio": 10.34900571, "ps_ratio": 6.73884411, "pcf_ratio": 27.67252905, "pfcf_ratio": 25.48893399, "ev_ebitda": 31.51777475, "ev_ebit": 51.4438389, "ev_sales": 6.74244665, "ev_fcf": 25.50256021, "earnings_yield": 0.01342894, "fcf_yield": 0.03921175, "dividend_yield": 0.00610567, "buyback_yield": 0, "shareholder_yield": 0.00610567, "debt_paydown_yield": null, "total_yield": 0.00610567, "gross_margin": 0.64955555, "operating_margin": 0.13106422, "net_margin": 0.09049554, "ebitda_margin": 0.21392521, "fcf_margin": 0.26438313, "roe": 0.05254534, "roa": 0.04295968, "roic": 0.05654756, "roc_greenblatt": null, "asset_turnover": 0.47471596, "cash_conversion": 2.92150439, "accruals_ratio": -0.07264366, "sbc_to_revenue": 0.03360145, "debt_to_equity": 0.2231315, "net_debt_to_ebitda": 0.0168402, "debt_to_assets": 0.08397276, "interest_coverage": 15.1065207, "current_ratio": 4.48890252, "quick_ratio": 3.17641801, "net_debt": 4362000, "revenue_growth_1y": 0.00168932, "revenue_growth_3y_cagr": 0.03326269, "revenue_growth_5y_cagr": 0.10548643, "eps_growth_1y": -0.16779579, "eps_growth_3y_cagr": -0.35382734, "eps_growth_5y_cagr": -0.2037308, "fcf_growth_1y": 0.03615831, "book_value_growth_1y": -0.06638636, "piotroski_f_score": 5, "altman_z_score": 12.0818428, "earnings_stability_5y": 0.692383, "revenue_stability_5y": 0.207307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07699733, "price_return_3m": -0.03351917, "price_return_6m": -0.15445679, "price_return_9m": -0.04017103, "price_return_12m": 0.07419797, "price_return_12m_ex1m": -0.00259923, "distance_from_52w_high": -0.24052519, "distance_from_52w_low": 0.20285409, "relative_strength": -0.08374308, "local_beta": 0.0006, "volatility_252d": 0.484123, "volatility_60d": 1.106376, "max_drawdown_12m": -0.36860604, "revenue_ttm": 1210811000, "gross_profit_ttm": 786489000, "ebit_ttm": 158694000, "ebitda_ttm": 259023000, "net_income_ttm": 109573000, "eps_diluted_ttm": 0.69817067, "operating_cash_flow_ttm": 294858000, "capital_expenditure_ttm": 25260000, "fcf_ttm": 320118000, "dividends_paid_ttm": 49819000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10505000, "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_current_liabilities": 153278000, "net_ppe": null, "total_assets": 2550601000, "total_debt": 214181000, "total_equity": 2085304000, "net_working_capital": 339134000, "book_value_per_share": 13.28701503, "retained_earnings": 1145192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 788430000, "tangible_book_per_share": 5.02367101, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 91, "rank_pb": 72, "rank_ptbv": 82, "rank_ps": 85, "rank_pcf": 85, "rank_ev_ebitda": 87, "rank_ev_ebit": 92, "rank_earnings_yield": 90, "rank_fcf_yield": 73, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 27, "rank_fcf_margin": 35, "rank_piotroski": 48, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 61, "value_composite": 97, "quality_composite": 24, "momentum_composite": 75, "growth_composite": 98, "yield_composite": 67, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.99, "os": 0.09, "value": 0.03, "quality": 0.76, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 74.466, "earnings_yield": 0.0134, "shareholder_yield": 0.0061, "roe": 0.0525, "momentum_12_1": -0.0026, "complete_fields": { "id": 442, "ticker_id": 8512, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:26.581684+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.99, "market_cap": 8159466570, "market_cap_usd": 8159466570, "enterprise_value": 8163828570, "shares_outstanding": 156943000, "fx_rate_to_usd": null, "pe_ratio": 74.46603242, "pb_ratio": 3.91284272, "ptbv_ratio": 10.34900571, "ps_ratio": 6.73884411, "pcf_ratio": 27.67252905, "pfcf_ratio": 25.48893399, "ev_ebitda": 31.51777475, "ev_ebit": 51.4438389, "ev_sales": 6.74244665, "ev_fcf": 25.50256021, "earnings_yield": 0.01342894, "fcf_yield": 0.03921175, "dividend_yield": 0.00610567, "buyback_yield": 0, "shareholder_yield": 0.00610567, "debt_paydown_yield": null, "total_yield": 0.00610567, "gross_margin": 0.64955555, "operating_margin": 0.13106422, "net_margin": 0.09049554, "ebitda_margin": 0.21392521, "fcf_margin": 0.26438313, "roe": 0.05254534, "roa": 0.04295968, "roic": 0.05654756, "roc_greenblatt": null, "asset_turnover": 0.47471596, "cash_conversion": 2.92150439, "accruals_ratio": -0.07264366, "sbc_to_revenue": 0.03360145, "debt_to_equity": 0.2231315, "net_debt_to_ebitda": 0.0168402, "debt_to_assets": 0.08397276, "interest_coverage": 15.1065207, "current_ratio": 4.48890252, "quick_ratio": 3.17641801, "net_debt": 4362000, "revenue_growth_1y": 0.00168932, "revenue_growth_3y_cagr": 0.03326269, "revenue_growth_5y_cagr": 0.10548643, "eps_growth_1y": -0.16779579, "eps_growth_3y_cagr": -0.35382734, "eps_growth_5y_cagr": -0.2037308, "fcf_growth_1y": 0.03615831, "book_value_growth_1y": -0.06638636, "piotroski_f_score": 5, "altman_z_score": 12.0818428, "earnings_stability_5y": 0.692383, "revenue_stability_5y": 0.207307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07699733, "price_return_3m": -0.03351917, "price_return_6m": -0.15445679, "price_return_9m": -0.04017103, "price_return_12m": 0.07419797, "price_return_12m_ex1m": -0.00259923, "distance_from_52w_high": -0.24052519, "distance_from_52w_low": 0.20285409, "relative_strength": -0.08374308, "local_beta": 0.0006, "volatility_252d": 0.484123, "volatility_60d": 1.106376, "max_drawdown_12m": -0.36860604, "revenue_ttm": 1210811000, "gross_profit_ttm": 786489000, "ebit_ttm": 158694000, "ebitda_ttm": 259023000, "net_income_ttm": 109573000, "eps_diluted_ttm": 0.69817067, "operating_cash_flow_ttm": 294858000, "capital_expenditure_ttm": 25260000, "fcf_ttm": 320118000, "dividends_paid_ttm": 49819000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10505000, "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_current_liabilities": 153278000, "net_ppe": null, "total_assets": 2550601000, "total_debt": 214181000, "total_equity": 2085304000, "net_working_capital": 339134000, "book_value_per_share": 13.28701503, "retained_earnings": 1145192000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 788430000, "tangible_book_per_share": 5.02367101, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 91, "rank_pb": 72, "rank_ptbv": 82, "rank_ps": 85, "rank_pcf": 85, "rank_ev_ebitda": 87, "rank_ev_ebit": 92, "rank_earnings_yield": 90, "rank_fcf_yield": 73, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 27, "rank_fcf_margin": 35, "rank_piotroski": 48, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 61, "value_composite": 97, "quality_composite": 24, "momentum_composite": 75, "growth_composite": 98, "yield_composite": 67, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 1219635000, "cost_of_revenue": 429363000, "gross_profit": 790272000, "ebit": 106972000, "ebitda": 216875000, "pretax_income": 98463000, "tax_provision": 25063000, "net_income": 73400000, "net_income_to_common": 73400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 608300000, "total_assets": 2557868000, "short_term_debt": 14098000, "long_term_debt": 346000000, "total_debt": 360098000, "total_liabilities": 639060000, "total_equity": 1918808000, "shares_outstanding": 159717000, "goodwill_and_intangibles": 1346534000 }, "cash_flow": { "operating_cash_flow": 287556000, "capital_expenditure": 31006000, "free_cash_flow": 318562000, "dividends_paid": 50391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182211, "ticker_id": 8512, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106972000", "ebitda": "216875000", "netIncome": "73400000", "grossProfit": "790272000", "depreciation": "None", "totalRevenue": "1219635000", "costOfRevenue": "429363000", "interestIncome": "3886000", "incomeBeforeTax": "98463000", "interestExpense": "8509000", "operatingIncome": "102255000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25063000", "reportedCurrency": "USD", "netInterestIncome": "-4623000", "nonInterestIncome": "None", "operatingExpenses": "688017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109903000", "sellingGeneralAndAdministrative": "415097000", "netIncomeFromContinuingOperations": "73400000" }, "balance": { "goodwill": "980935000", "inventory": "189446000", "commonStock": "1550000", "currentDebt": "None", "investments": "None", "totalAssets": "2557868000", "longTermDebt": "346000000", "shortTermDebt": "14098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "365599000", "reportedCurrency": "USD", "retainedEarnings": "1066049000", "totalLiabilities": "639060000", "otherCurrentAssets": "49792000", "totalCurrentAssets": "608300000", "currentLongTermDebt": "None", "longTermInvestments": "250983000", "shortTermInvestments": "0", "currentNetReceivables": "206876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949568000", "currentAccountsPayable": "25311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444058000", "totalShareholderEquity": "1918808000", "capitalLeaseObligations": "98058000", "otherCurrentLiabilities": "93099000", "totalCurrentLiabilities": "175849000", "otherNonCurrentLiabilities": "27082000", "totalNonCurrentLiabilities": "463211000", "cashAndShortTermInvestments": "162186000", "commonStockSharesOutstanding": "159717000", "intangibleAssetsExcludingGoodwill": "365599000", "cashAndCashEquivalentsAtCarryingValue": "162186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73400000", "profitLoss": "None", "dividendPayout": "50391000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-18144000", "operatingCashflow": "287556000", "capitalExpenditures": "31006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253905000", "cashflowFromInvestment": "-35183000", "stockBasedCompensation": "40833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1219635000, "cost_of_revenue": 429363000, "gross_profit": 790272000, "research_and_development": 99496000, "selling_general_admin": 415097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106972000, "depreciation_amortisation": 109903000, "ebitda": 216875000, "interest_expense": 8509000, "interest_income": null, "other_non_operating": null, "pretax_income": 98463000, "tax_provision": 25063000, "effective_tax_rate": null, "net_income": 73400000, "net_income_continuing_ops": 73400000, "net_income_to_common": 73400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162186000, "short_term_investments": 0, "net_receivables": 206876000, "inventory": 189446000, "other_current_assets": null, "total_current_assets": 608300000, "net_ppe": null, "goodwill": 980935000, "intangible_assets": 365599000, "goodwill_and_intangibles": 1346534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949568000, "total_assets": 2557868000, "short_term_debt": 14098000, "accounts_payable": 25311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175849000, "long_term_debt": 346000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463211000, "total_liabilities": 639060000, "total_debt": 360098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1066049000, "total_equity": 1918808000, "shares_outstanding": 159717000, "operating_cash_flow": 287556000, "stock_based_compensation": 40833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35183000, "dividends_paid": 50391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253905000, "free_cash_flow": 318562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106972000", "ebitda": "216875000", "netIncome": "73400000", "grossProfit": "790272000", "depreciation": "None", "totalRevenue": "1219635000", "costOfRevenue": "429363000", "interestIncome": "3886000", "incomeBeforeTax": "98463000", "interestExpense": "8509000", "operatingIncome": "102255000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25063000", "reportedCurrency": "USD", "netInterestIncome": "-4623000", "nonInterestIncome": "None", "operatingExpenses": "688017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109903000", "sellingGeneralAndAdministrative": "415097000", "netIncomeFromContinuingOperations": "73400000" }, "balance": { "goodwill": "980935000", "inventory": "189446000", "commonStock": "1550000", "currentDebt": "None", "investments": "None", "totalAssets": "2557868000", "longTermDebt": "346000000", "shortTermDebt": "14098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "365599000", "reportedCurrency": "USD", "retainedEarnings": "1066049000", "totalLiabilities": "639060000", "otherCurrentAssets": "49792000", "totalCurrentAssets": "608300000", "currentLongTermDebt": "None", "longTermInvestments": "250983000", "shortTermInvestments": "0", "currentNetReceivables": "206876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949568000", "currentAccountsPayable": "25311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444058000", "totalShareholderEquity": "1918808000", "capitalLeaseObligations": "98058000", "otherCurrentLiabilities": "93099000", "totalCurrentLiabilities": "175849000", "otherNonCurrentLiabilities": "27082000", "totalNonCurrentLiabilities": "463211000", "cashAndShortTermInvestments": "162186000", "commonStockSharesOutstanding": "159717000", "intangibleAssetsExcludingGoodwill": "365599000", "cashAndCashEquivalentsAtCarryingValue": "162186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73400000", "profitLoss": "None", "dividendPayout": "50391000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-18144000", "operatingCashflow": "287556000", "capitalExpenditures": "31006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253905000", "cashflowFromInvestment": "-35183000", "stockBasedCompensation": "40833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 1159060000, "cost_of_revenue": 389335000, "gross_profit": 769725000, "ebit": 201425000, "ebitda": 313136000, "pretax_income": 185689000, "tax_provision": 17584000, "net_income": 168105000, "net_income_to_common": 168105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151791000, "total_current_assets": 617419000, "total_assets": 2703867000, "short_term_debt": 12920000, "long_term_debt": 319000000, "total_debt": 331920000, "total_liabilities": 635017000, "total_equity": 2068850000, "shares_outstanding": 160774000, "goodwill_and_intangibles": 1479744000 }, "cash_flow": { "operating_cash_flow": 298981000, "capital_expenditure": 62877000, "free_cash_flow": 361858000, "dividends_paid": 50419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182216, "ticker_id": 8512, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201425000", "ebitda": "313136000", "netIncome": "168105000", "grossProfit": "769725000", "depreciation": "None", "totalRevenue": "1159060000", "costOfRevenue": "389335000", "interestIncome": "3323000", "incomeBeforeTax": "185689000", "interestExpense": "15736000", "operatingIncome": "206686000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17584000", "reportedCurrency": "USD", "netInterestIncome": "-12413000", "nonInterestIncome": "None", "operatingExpenses": "563039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111711000", "sellingGeneralAndAdministrative": "393320000", "netIncomeFromContinuingOperations": "168105000" }, "balance": { "goodwill": "972663000", "inventory": "179731000", "commonStock": "1582000", "currentDebt": "None", "investments": "None", "totalAssets": "2703867000", "longTermDebt": "319000000", "shortTermDebt": "12920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "507081000", "reportedCurrency": "USD", "retainedEarnings": "1325247000", "totalLiabilities": "635017000", "otherCurrentAssets": "43431000", "totalCurrentAssets": "617419000", "currentLongTermDebt": "None", "longTermInvestments": "242337000", "shortTermInvestments": "1072000", "currentNetReceivables": "241394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086448000", "currentAccountsPayable": "37968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419538000", "totalShareholderEquity": "2068850000", "capitalLeaseObligations": "100538000", "otherCurrentLiabilities": "76855000", "totalCurrentLiabilities": "159379000", "otherNonCurrentLiabilities": "13157000", "totalNonCurrentLiabilities": "475638000", "cashAndShortTermInvestments": "151791000", "commonStockSharesOutstanding": "160774000", "intangibleAssetsExcludingGoodwill": "507081000", "cashAndCashEquivalentsAtCarryingValue": "151791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168072000", "profitLoss": "None", "dividendPayout": "50419000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14215000", "operatingCashflow": "298981000", "capitalExpenditures": "62877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122398000", "cashflowFromInvestment": "-203030000", "stockBasedCompensation": "38042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1159060000, "cost_of_revenue": 389335000, "gross_profit": 769725000, "research_and_development": 96664000, "selling_general_admin": 393320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201425000, "depreciation_amortisation": 111711000, "ebitda": 313136000, "interest_expense": 15736000, "interest_income": null, "other_non_operating": null, "pretax_income": 185689000, "tax_provision": 17584000, "effective_tax_rate": null, "net_income": 168105000, "net_income_continuing_ops": 168105000, "net_income_to_common": 168105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151791000, "short_term_investments": 1072000, "net_receivables": 241394000, "inventory": 179731000, "other_current_assets": null, "total_current_assets": 617419000, "net_ppe": null, "goodwill": 972663000, "intangible_assets": 507081000, "goodwill_and_intangibles": 1479744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2086448000, "total_assets": 2703867000, "short_term_debt": 12920000, "accounts_payable": 37968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159379000, "long_term_debt": 319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475638000, "total_liabilities": 635017000, "total_debt": 331920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1325247000, "total_equity": 2068850000, "shares_outstanding": 160774000, "operating_cash_flow": 298981000, "stock_based_compensation": 38042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203030000, "dividends_paid": 50419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122398000, "free_cash_flow": 361858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201425000", "ebitda": "313136000", "netIncome": "168105000", "grossProfit": "769725000", "depreciation": "None", "totalRevenue": "1159060000", "costOfRevenue": "389335000", "interestIncome": "3323000", "incomeBeforeTax": "185689000", "interestExpense": "15736000", "operatingIncome": "206686000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17584000", "reportedCurrency": "USD", "netInterestIncome": "-12413000", "nonInterestIncome": "None", "operatingExpenses": "563039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111711000", "sellingGeneralAndAdministrative": "393320000", "netIncomeFromContinuingOperations": "168105000" }, "balance": { "goodwill": "972663000", "inventory": "179731000", "commonStock": "1582000", "currentDebt": "None", "investments": "None", "totalAssets": "2703867000", "longTermDebt": "319000000", "shortTermDebt": "12920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "507081000", "reportedCurrency": "USD", "retainedEarnings": "1325247000", "totalLiabilities": "635017000", "otherCurrentAssets": "43431000", "totalCurrentAssets": "617419000", "currentLongTermDebt": "None", "longTermInvestments": "242337000", "shortTermInvestments": "1072000", "currentNetReceivables": "241394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086448000", "currentAccountsPayable": "37968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419538000", "totalShareholderEquity": "2068850000", "capitalLeaseObligations": "100538000", "otherCurrentLiabilities": "76855000", "totalCurrentLiabilities": "159379000", "otherNonCurrentLiabilities": "13157000", "totalNonCurrentLiabilities": "475638000", "cashAndShortTermInvestments": "151791000", "commonStockSharesOutstanding": "160774000", "intangibleAssetsExcludingGoodwill": "507081000", "cashAndCashEquivalentsAtCarryingValue": "151791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168072000", "profitLoss": "None", "dividendPayout": "50419000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14215000", "operatingCashflow": "298981000", "capitalExpenditures": "62877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122398000", "cashflowFromInvestment": "-203030000", "stockBasedCompensation": "38042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 1136702000, "cost_of_revenue": 366887000, "gross_profit": 769815000, "ebit": 349874000, "ebitda": 457112000, "pretax_income": 338659000, "tax_provision": 53217000, "net_income": 285263000, "net_income_to_common": 285263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180571000, "total_current_assets": 621482000, "total_assets": 2638692000, "short_term_debt": 11199000, "long_term_debt": 350000000, "total_debt": 361199000, "total_liabilities": 672176000, "total_equity": 1966516000, "shares_outstanding": 161855000, "goodwill_and_intangibles": 1407382000 }, "cash_flow": { "operating_cash_flow": 254393000, "capital_expenditure": 38244000, "free_cash_flow": 292637000, "dividends_paid": 50285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182221, "ticker_id": 8512, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349874000", "ebitda": "457112000", "netIncome": "285263000", "grossProfit": "769815000", "depreciation": "None", "totalRevenue": "1136702000", "costOfRevenue": "366887000", "interestIncome": "3410000", "incomeBeforeTax": "338659000", "interestExpense": "11215000", "operatingIncome": "298944000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "53217000", "reportedCurrency": "USD", "netInterestIncome": "-7805000", "nonInterestIncome": "None", "operatingExpenses": "470871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92493000", "otherNonOperatingIncome": "50930000", "costofGoodsAndServicesSold": "366887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107238000", "sellingGeneralAndAdministrative": "352438000", "netIncomeFromContinuingOperations": "285442000" }, "balance": { "goodwill": "872737000", "inventory": "171638000", "commonStock": "1576000", "currentDebt": "None", "investments": "None", "totalAssets": "2638692000", "longTermDebt": "350000000", "shortTermDebt": "11199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "534645000", "reportedCurrency": "USD", "retainedEarnings": "1309461000", "totalLiabilities": "672176000", "otherCurrentAssets": "27066000", "totalCurrentAssets": "621482000", "currentLongTermDebt": "None", "longTermInvestments": "255857000", "shortTermInvestments": "23739000", "currentNetReceivables": "218468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017210000", "currentAccountsPayable": "25679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226200000", "shortLongTermDebtTotal": "454965000", "totalShareholderEquity": "1966516000", "capitalLeaseObligations": "104965000", "otherCurrentLiabilities": "56540000", "totalCurrentLiabilities": "128509000", "otherNonCurrentLiabilities": "10919000", "totalNonCurrentLiabilities": "543667000", "cashAndShortTermInvestments": "180571000", "commonStockSharesOutstanding": "161855000", "intangibleAssetsExcludingGoodwill": "534645000", "cashAndCashEquivalentsAtCarryingValue": "180571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285442000", "profitLoss": "None", "dividendPayout": "50285000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "400000", "operatingCashflow": "254393000", "capitalExpenditures": "38244000", "changeInReceivables": "-20867000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22616000", "cashflowFromInvestment": "-265649000", "stockBasedCompensation": "39230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1136702000, "cost_of_revenue": 366887000, "gross_profit": 769815000, "research_and_development": 92493000, "selling_general_admin": 352438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349874000, "depreciation_amortisation": 107238000, "ebitda": 457112000, "interest_expense": 11215000, "interest_income": null, "other_non_operating": null, "pretax_income": 338659000, "tax_provision": 53217000, "effective_tax_rate": null, "net_income": 285263000, "net_income_continuing_ops": 285442000, "net_income_to_common": 285263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180571000, "short_term_investments": 23739000, "net_receivables": 218468000, "inventory": 171638000, "other_current_assets": null, "total_current_assets": 621482000, "net_ppe": null, "goodwill": 872737000, "intangible_assets": 534645000, "goodwill_and_intangibles": 1407382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2017210000, "total_assets": 2638692000, "short_term_debt": 11199000, "accounts_payable": 25679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128509000, "long_term_debt": 350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543667000, "total_liabilities": 672176000, "total_debt": 361199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1309461000, "total_equity": 1966516000, "shares_outstanding": 161855000, "operating_cash_flow": 254393000, "stock_based_compensation": 39230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265649000, "dividends_paid": 50285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22616000, "free_cash_flow": 292637000, "net_change_in_cash": 11360000 }, "raw_data": { "income": { "ebit": "349874000", "ebitda": "457112000", "netIncome": "285263000", "grossProfit": "769815000", "depreciation": "None", "totalRevenue": "1136702000", "costOfRevenue": "366887000", "interestIncome": "3410000", "incomeBeforeTax": "338659000", "interestExpense": "11215000", "operatingIncome": "298944000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "53217000", "reportedCurrency": "USD", "netInterestIncome": "-7805000", "nonInterestIncome": "None", "operatingExpenses": "470871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92493000", "otherNonOperatingIncome": "50930000", "costofGoodsAndServicesSold": "366887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107238000", "sellingGeneralAndAdministrative": "352438000", "netIncomeFromContinuingOperations": "285442000" }, "balance": { "goodwill": "872737000", "inventory": "171638000", "commonStock": "1576000", "currentDebt": "None", "investments": "None", "totalAssets": "2638692000", "longTermDebt": "350000000", "shortTermDebt": "11199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "534645000", "reportedCurrency": "USD", "retainedEarnings": "1309461000", "totalLiabilities": "672176000", "otherCurrentAssets": "27066000", "totalCurrentAssets": "621482000", "currentLongTermDebt": "None", "longTermInvestments": "255857000", "shortTermInvestments": "23739000", "currentNetReceivables": "218468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017210000", "currentAccountsPayable": "25679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226200000", "shortLongTermDebtTotal": "454965000", "totalShareholderEquity": "1966516000", "capitalLeaseObligations": "104965000", "otherCurrentLiabilities": "56540000", "totalCurrentLiabilities": "128509000", "otherNonCurrentLiabilities": "10919000", "totalNonCurrentLiabilities": "543667000", "cashAndShortTermInvestments": "180571000", "commonStockSharesOutstanding": "161855000", "intangibleAssetsExcludingGoodwill": "534645000", "cashAndCashEquivalentsAtCarryingValue": "180571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285442000", "profitLoss": "None", "dividendPayout": "50285000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "400000", "operatingCashflow": "254393000", "capitalExpenditures": "38244000", "changeInReceivables": "-20867000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22616000", "cashflowFromInvestment": "-265649000", "stockBasedCompensation": "39230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 1105599000, "cost_of_revenue": 349103000, "gross_profit": 756496000, "ebit": 312695000, "ebitda": 413764000, "pretax_income": 301386000, "tax_provision": 38287000, "net_income": 272051000, "net_income_to_common": 272051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172567000, "total_current_assets": 605556000, "total_assets": 2294805000, "short_term_debt": 24428000, "long_term_debt": 243410000, "total_debt": 267838000, "total_liabilities": 593794000, "total_equity": 1701770000, "shares_outstanding": 164116000, "goodwill_and_intangibles": 1353623000 }, "cash_flow": { "operating_cash_flow": 325272000, "capital_expenditure": 44908000, "free_cash_flow": 370180000, "dividends_paid": 50185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182226, "ticker_id": 8512, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312695000", "ebitda": "413764000", "netIncome": "272051000", "grossProfit": "756496000", "depreciation": "None", "totalRevenue": "1105599000", "costOfRevenue": "349103000", "interestIncome": "794000", "incomeBeforeTax": "301386000", "interestExpense": "11309000", "operatingIncome": "296590000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "38287000", "reportedCurrency": "USD", "netInterestIncome": "-10515000", "nonInterestIncome": "None", "operatingExpenses": "459906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87140000", "otherNonOperatingIncome": "16105000", "costofGoodsAndServicesSold": "349103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101069000", "sellingGeneralAndAdministrative": "339001000", "netIncomeFromContinuingOperations": "263099000" }, "balance": { "goodwill": "822101000", "inventory": "141123000", "commonStock": "1566000", "currentDebt": "None", "investments": "None", "totalAssets": "2294805000", "longTermDebt": "243410000", "shortTermDebt": "24428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "531522000", "reportedCurrency": "USD", "retainedEarnings": "1122937000", "totalLiabilities": "593794000", "otherCurrentAssets": "22856000", "totalCurrentAssets": "605556000", "currentLongTermDebt": "12500000", "longTermInvestments": "25000000", "shortTermInvestments": "74462000", "currentNetReceivables": "194548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689249000", "currentAccountsPayable": "33865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288798000", "shortLongTermDebtTotal": "325971000", "totalShareholderEquity": "1701770000", "capitalLeaseObligations": "70061000", "otherCurrentLiabilities": "81082000", "totalCurrentLiabilities": "176018000", "otherNonCurrentLiabilities": "12239000", "totalNonCurrentLiabilities": "417776000", "cashAndShortTermInvestments": "172567000", "commonStockSharesOutstanding": "164116000", "intangibleAssetsExcludingGoodwill": "531522000", "cashAndCashEquivalentsAtCarryingValue": "172567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263099000", "profitLoss": "None", "dividendPayout": "50185000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-32007000", "operatingCashflow": "325272000", "capitalExpenditures": "44908000", "changeInReceivables": "-57596000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242853000", "cashflowFromInvestment": "-96851000", "stockBasedCompensation": "42183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1105599000, "cost_of_revenue": 349103000, "gross_profit": 756496000, "research_and_development": 87140000, "selling_general_admin": 339001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312695000, "depreciation_amortisation": 101069000, "ebitda": 413764000, "interest_expense": 11309000, "interest_income": null, "other_non_operating": null, "pretax_income": 301386000, "tax_provision": 38287000, "effective_tax_rate": null, "net_income": 272051000, "net_income_continuing_ops": 263099000, "net_income_to_common": 272051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172567000, "short_term_investments": 74462000, "net_receivables": 194548000, "inventory": 141123000, "other_current_assets": null, "total_current_assets": 605556000, "net_ppe": null, "goodwill": 822101000, "intangible_assets": 531522000, "goodwill_and_intangibles": 1353623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1689249000, "total_assets": 2294805000, "short_term_debt": 24428000, "accounts_payable": 33865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176018000, "long_term_debt": 243410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417776000, "total_liabilities": 593794000, "total_debt": 267838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1122937000, "total_equity": 1701770000, "shares_outstanding": 164116000, "operating_cash_flow": 325272000, "stock_based_compensation": 42183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96851000, "dividends_paid": 50185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242853000, "free_cash_flow": 370180000, "net_change_in_cash": -14432000 }, "raw_data": { "income": { "ebit": "312695000", "ebitda": "413764000", "netIncome": "272051000", "grossProfit": "756496000", "depreciation": "None", "totalRevenue": "1105599000", "costOfRevenue": "349103000", "interestIncome": "794000", "incomeBeforeTax": "301386000", "interestExpense": "11309000", "operatingIncome": "296590000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "38287000", "reportedCurrency": "USD", "netInterestIncome": "-10515000", "nonInterestIncome": "None", "operatingExpenses": "459906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87140000", "otherNonOperatingIncome": "16105000", "costofGoodsAndServicesSold": "349103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101069000", "sellingGeneralAndAdministrative": "339001000", "netIncomeFromContinuingOperations": "263099000" }, "balance": { "goodwill": "822101000", "inventory": "141123000", "commonStock": "1566000", "currentDebt": "None", "investments": "None", "totalAssets": "2294805000", "longTermDebt": "243410000", "shortTermDebt": "24428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "531522000", "reportedCurrency": "USD", "retainedEarnings": "1122937000", "totalLiabilities": "593794000", "otherCurrentAssets": "22856000", "totalCurrentAssets": "605556000", "currentLongTermDebt": "12500000", "longTermInvestments": "25000000", "shortTermInvestments": "74462000", "currentNetReceivables": "194548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689249000", "currentAccountsPayable": "33865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288798000", "shortLongTermDebtTotal": "325971000", "totalShareholderEquity": "1701770000", "capitalLeaseObligations": "70061000", "otherCurrentLiabilities": "81082000", "totalCurrentLiabilities": "176018000", "otherNonCurrentLiabilities": "12239000", "totalNonCurrentLiabilities": "417776000", "cashAndShortTermInvestments": "172567000", "commonStockSharesOutstanding": "164116000", "intangibleAssetsExcludingGoodwill": "531522000", "cashAndCashEquivalentsAtCarryingValue": "172567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263099000", "profitLoss": "None", "dividendPayout": "50185000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-32007000", "operatingCashflow": "325272000", "capitalExpenditures": "44908000", "changeInReceivables": "-57596000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242853000", "cashflowFromInvestment": "-96851000", "stockBasedCompensation": "42183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 931032000, "cost_of_revenue": 298182000, "gross_profit": 632850000, "ebit": 162127000, "ebitda": 249874000, "pretax_income": 148175000, "tax_provision": 8590000, "net_income": 140410000, "net_income_to_common": 140410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199091000, "total_current_assets": 510606000, "total_assets": 2262957000, "short_term_debt": 24102000, "long_term_debt": 328827000, "total_debt": 352929000, "total_liabilities": 691723000, "total_equity": 1562971000, "shares_outstanding": 161932000, "goodwill_and_intangibles": 1459035000 }, "cash_flow": { "operating_cash_flow": 352164000, "capital_expenditure": 44301000, "free_cash_flow": 396465000, "dividends_paid": 49622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182231, "ticker_id": 8512, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162127000", "ebitda": "249874000", "netIncome": "140410000", "grossProfit": "632850000", "depreciation": "None", "totalRevenue": "931032000", "costOfRevenue": "298182000", "interestIncome": "473000", "incomeBeforeTax": "148175000", "interestExpense": "13952000", "operatingIncome": "237296000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "8590000", "reportedCurrency": "USD", "netInterestIncome": "-13479000", "nonInterestIncome": "None", "operatingExpenses": "395554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70603000", "otherNonOperatingIncome": "-75169000", "costofGoodsAndServicesSold": "298182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87747000", "sellingGeneralAndAdministrative": "289924000", "netIncomeFromContinuingOperations": "139585000" }, "balance": { "goodwill": "843067000", "inventory": "116748000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "2262957000", "longTermDebt": "328827000", "shortTermDebt": "24102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "615968000", "reportedCurrency": "USD", "retainedEarnings": "1085461000", "totalLiabilities": "691723000", "otherCurrentAssets": "16919000", "totalCurrentAssets": "510606000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "32463000", "currentNetReceivables": "145385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752351000", "currentAccountsPayable": "29384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281741000", "shortLongTermDebtTotal": "420554000", "totalShareholderEquity": "1562971000", "capitalLeaseObligations": "79227000", "otherCurrentLiabilities": "74467000", "totalCurrentLiabilities": "152284000", "otherNonCurrentLiabilities": "24462000", "totalNonCurrentLiabilities": "539439000", "cashAndShortTermInvestments": "199091000", "commonStockSharesOutstanding": "161932000", "intangibleAssetsExcludingGoodwill": "615968000", "cashAndCashEquivalentsAtCarryingValue": "199091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139585000", "profitLoss": "None", "dividendPayout": "49622000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-7140000", "operatingCashflow": "352164000", "capitalExpenditures": "44301000", "changeInReceivables": "-15549000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62551000", "cashflowFromInvestment": "-243516000", "stockBasedCompensation": "48982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46097000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 931032000, "cost_of_revenue": 298182000, "gross_profit": 632850000, "research_and_development": 70603000, "selling_general_admin": 289924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162127000, "depreciation_amortisation": 87747000, "ebitda": 249874000, "interest_expense": 13952000, "interest_income": null, "other_non_operating": null, "pretax_income": 148175000, "tax_provision": 8590000, "effective_tax_rate": null, "net_income": 140410000, "net_income_continuing_ops": 139585000, "net_income_to_common": 140410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199091000, "short_term_investments": 32463000, "net_receivables": 145385000, "inventory": 116748000, "other_current_assets": null, "total_current_assets": 510606000, "net_ppe": null, "goodwill": 843067000, "intangible_assets": 615968000, "goodwill_and_intangibles": 1459035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1752351000, "total_assets": 2262957000, "short_term_debt": 24102000, "accounts_payable": 29384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152284000, "long_term_debt": 328827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539439000, "total_liabilities": 691723000, "total_debt": 352929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1085461000, "total_equity": 1562971000, "shares_outstanding": 161932000, "operating_cash_flow": 352164000, "stock_based_compensation": 48982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243516000, "dividends_paid": 49622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62551000, "free_cash_flow": 396465000, "net_change_in_cash": 46097000 }, "raw_data": { "income": { "ebit": "162127000", "ebitda": "249874000", "netIncome": "140410000", "grossProfit": "632850000", "depreciation": "None", "totalRevenue": "931032000", "costOfRevenue": "298182000", "interestIncome": "473000", "incomeBeforeTax": "148175000", "interestExpense": "13952000", "operatingIncome": "237296000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "8590000", "reportedCurrency": "USD", "netInterestIncome": "-13479000", "nonInterestIncome": "None", "operatingExpenses": "395554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70603000", "otherNonOperatingIncome": "-75169000", "costofGoodsAndServicesSold": "298182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87747000", "sellingGeneralAndAdministrative": "289924000", "netIncomeFromContinuingOperations": "139585000" }, "balance": { "goodwill": "843067000", "inventory": "116748000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "2262957000", "longTermDebt": "328827000", "shortTermDebt": "24102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "615968000", "reportedCurrency": "USD", "retainedEarnings": "1085461000", "totalLiabilities": "691723000", "otherCurrentAssets": "16919000", "totalCurrentAssets": "510606000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "32463000", "currentNetReceivables": "145385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752351000", "currentAccountsPayable": "29384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281741000", "shortLongTermDebtTotal": "420554000", "totalShareholderEquity": "1562971000", "capitalLeaseObligations": "79227000", "otherCurrentLiabilities": "74467000", "totalCurrentLiabilities": "152284000", "otherNonCurrentLiabilities": "24462000", "totalNonCurrentLiabilities": "539439000", "cashAndShortTermInvestments": "199091000", "commonStockSharesOutstanding": "161932000", "intangibleAssetsExcludingGoodwill": "615968000", "cashAndCashEquivalentsAtCarryingValue": "199091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139585000", "profitLoss": "None", "dividendPayout": "49622000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-7140000", "operatingCashflow": "352164000", "capitalExpenditures": "44301000", "changeInReceivables": "-15549000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62551000", "cashflowFromInvestment": "-243516000", "stockBasedCompensation": "48982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46097000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 738691000, "cost_of_revenue": 255497000, "gross_profit": 483194000, "ebit": 295674000, "ebitda": 378411000, "pretax_income": 276477000, "tax_provision": 47181000, "net_income": 229296000, "net_income_to_common": 229296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146625000, "total_current_assets": 520920000, "total_assets": 2027589000, "short_term_debt": 22035000, "long_term_debt": 344243000, "total_debt": 366278000, "total_liabilities": 646397000, "total_equity": 1381192000, "shares_outstanding": 157604000, "goodwill_and_intangibles": 1244853000 }, "cash_flow": { "operating_cash_flow": 205217000, "capital_expenditure": 51744000, "free_cash_flow": 256961000, "dividends_paid": 48902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182236, "ticker_id": 8512, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295674000", "ebitda": "378411000", "netIncome": "229296000", "grossProfit": "483194000", "depreciation": "None", "totalRevenue": "738691000", "costOfRevenue": "255497000", "interestIncome": "605000", "incomeBeforeTax": "276477000", "interestExpense": "19197000", "operatingIncome": "157419000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "47181000", "reportedCurrency": "USD", "netInterestIncome": "-18592000", "nonInterestIncome": "None", "operatingExpenses": "325775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65192000", "otherNonOperatingIncome": "138255000", "costofGoodsAndServicesSold": "255497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82737000", "sellingGeneralAndAdministrative": "240882000", "netIncomeFromContinuingOperations": "229296000" }, "balance": { "goodwill": "728308000", "inventory": "103152000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "2027589000", "longTermDebt": "344243000", "shortTermDebt": "22035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "516545000", "reportedCurrency": "USD", "retainedEarnings": "1057470000", "totalLiabilities": "646397000", "otherCurrentAssets": "24341000", "totalCurrentAssets": "520920000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "124268000", "currentNetReceivables": "122534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506669000", "currentAccountsPayable": "23090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248294000", "shortLongTermDebtTotal": "433526000", "totalShareholderEquity": "1381192000", "capitalLeaseObligations": "76783000", "otherCurrentLiabilities": "46118000", "totalCurrentLiabilities": "106668000", "otherNonCurrentLiabilities": "26949000", "totalNonCurrentLiabilities": "539729000", "cashAndShortTermInvestments": "146625000", "commonStockSharesOutstanding": "157604000", "intangibleAssetsExcludingGoodwill": "516545000", "cashAndCashEquivalentsAtCarryingValue": "146625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229296000", "profitLoss": "None", "dividendPayout": "48902000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-14861000", "operatingCashflow": "205217000", "capitalExpenditures": "51744000", "changeInReceivables": "6556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183802000", "cashflowFromInvestment": "27095000", "stockBasedCompensation": "32367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738691000, "cost_of_revenue": 255497000, "gross_profit": 483194000, "research_and_development": 65192000, "selling_general_admin": 240882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295674000, "depreciation_amortisation": 82737000, "ebitda": 378411000, "interest_expense": 19197000, "interest_income": null, "other_non_operating": null, "pretax_income": 276477000, "tax_provision": 47181000, "effective_tax_rate": null, "net_income": 229296000, "net_income_continuing_ops": 229296000, "net_income_to_common": 229296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146625000, "short_term_investments": 124268000, "net_receivables": 122534000, "inventory": 103152000, "other_current_assets": null, "total_current_assets": 520920000, "net_ppe": null, "goodwill": 728308000, "intangible_assets": 516545000, "goodwill_and_intangibles": 1244853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1506669000, "total_assets": 2027589000, "short_term_debt": 22035000, "accounts_payable": 23090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106668000, "long_term_debt": 344243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539729000, "total_liabilities": 646397000, "total_debt": 366278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1057470000, "total_equity": 1381192000, "shares_outstanding": 157604000, "operating_cash_flow": 205217000, "stock_based_compensation": 32367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27095000, "dividends_paid": 48902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183802000, "free_cash_flow": 256961000, "net_change_in_cash": 48510000 }, "raw_data": { "income": { "ebit": "295674000", "ebitda": "378411000", "netIncome": "229296000", "grossProfit": "483194000", "depreciation": "None", "totalRevenue": "738691000", "costOfRevenue": "255497000", "interestIncome": "605000", "incomeBeforeTax": "276477000", "interestExpense": "19197000", "operatingIncome": "157419000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "47181000", "reportedCurrency": "USD", "netInterestIncome": "-18592000", "nonInterestIncome": "None", "operatingExpenses": "325775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65192000", "otherNonOperatingIncome": "138255000", "costofGoodsAndServicesSold": "255497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82737000", "sellingGeneralAndAdministrative": "240882000", "netIncomeFromContinuingOperations": "229296000" }, "balance": { "goodwill": "728308000", "inventory": "103152000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "2027589000", "longTermDebt": "344243000", "shortTermDebt": "22035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "516545000", "reportedCurrency": "USD", "retainedEarnings": "1057470000", "totalLiabilities": "646397000", "otherCurrentAssets": "24341000", "totalCurrentAssets": "520920000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "124268000", "currentNetReceivables": "122534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506669000", "currentAccountsPayable": "23090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248294000", "shortLongTermDebtTotal": "433526000", "totalShareholderEquity": "1381192000", "capitalLeaseObligations": "76783000", "otherCurrentLiabilities": "46118000", "totalCurrentLiabilities": "106668000", "otherNonCurrentLiabilities": "26949000", "totalNonCurrentLiabilities": "539729000", "cashAndShortTermInvestments": "146625000", "commonStockSharesOutstanding": "157604000", "intangibleAssetsExcludingGoodwill": "516545000", "cashAndCashEquivalentsAtCarryingValue": "146625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229296000", "profitLoss": "None", "dividendPayout": "48902000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-14861000", "operatingCashflow": "205217000", "capitalExpenditures": "51744000", "changeInReceivables": "6556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183802000", "cashflowFromInvestment": "27095000", "stockBasedCompensation": "32367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 714006000, "cost_of_revenue": 240515000, "gross_profit": 473491000, "ebit": 133720000, "ebitda": 211891000, "pretax_income": 112015000, "tax_provision": 15943000, "net_income": 96072000, "net_income_to_common": 96072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100886000, "total_current_assets": 412607000, "total_assets": 1884410000, "short_term_debt": 12500000, "long_term_debt": 492660000, "total_debt": 505160000, "total_liabilities": 718821000, "total_equity": 1165589000, "shares_outstanding": 155568000, "goodwill_and_intangibles": 1312096000 }, "cash_flow": { "operating_cash_flow": 181619000, "capital_expenditure": 25411000, "free_cash_flow": 207030000, "dividends_paid": 48364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182241, "ticker_id": 8512, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133720000", "ebitda": "211891000", "netIncome": "96072000", "grossProfit": "473491000", "depreciation": "None", "totalRevenue": "714006000", "costOfRevenue": "240515000", "interestIncome": "569000", "incomeBeforeTax": "112015000", "interestExpense": "21705000", "operatingIncome": "125583000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "15943000", "reportedCurrency": "USD", "netInterestIncome": "-21136000", "nonInterestIncome": "None", "operatingExpenses": "326772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62413000", "otherNonOperatingIncome": "-12999000", "costofGoodsAndServicesSold": "240515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78171000", "sellingGeneralAndAdministrative": "236867000", "netIncomeFromContinuingOperations": "96072000" }, "balance": { "goodwill": "732667000", "inventory": "91050000", "commonStock": "379000", "currentDebt": "None", "investments": "None", "totalAssets": "1884410000", "longTermDebt": "492660000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "579429000", "reportedCurrency": "USD", "retainedEarnings": "931934000", "totalLiabilities": "718821000", "otherCurrentAssets": "18058000", "totalCurrentAssets": "412607000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "65147000", "currentNetReceivables": "137466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471803000", "currentAccountsPayable": "16210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154039000", "shortLongTermDebtTotal": "505160000", "totalShareholderEquity": "1165589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58427000", "totalCurrentLiabilities": "101985000", "otherNonCurrentLiabilities": "25222000", "totalNonCurrentLiabilities": "616836000", "cashAndShortTermInvestments": "100886000", "commonStockSharesOutstanding": "155568000", "intangibleAssetsExcludingGoodwill": "579429000", "cashAndCashEquivalentsAtCarryingValue": "100886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96072000", "profitLoss": "None", "dividendPayout": "48364000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-13647000", "operatingCashflow": "181619000", "capitalExpenditures": "25411000", "changeInReceivables": "-15000000", "changeInExchangeRate": "-308000", "cashflowFromFinancing": "134384000", "cashflowFromInvestment": "-336799000", "stockBasedCompensation": "32280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 714006000, "cost_of_revenue": 240515000, "gross_profit": 473491000, "research_and_development": 62413000, "selling_general_admin": 236867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133720000, "depreciation_amortisation": 78171000, "ebitda": 211891000, "interest_expense": 21705000, "interest_income": null, "other_non_operating": null, "pretax_income": 112015000, "tax_provision": 15943000, "effective_tax_rate": null, "net_income": 96072000, "net_income_continuing_ops": 96072000, "net_income_to_common": 96072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100886000, "short_term_investments": 65147000, "net_receivables": 137466000, "inventory": 91050000, "other_current_assets": null, "total_current_assets": 412607000, "net_ppe": null, "goodwill": 732667000, "intangible_assets": 579429000, "goodwill_and_intangibles": 1312096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1471803000, "total_assets": 1884410000, "short_term_debt": 12500000, "accounts_payable": 16210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101985000, "long_term_debt": 492660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616836000, "total_liabilities": 718821000, "total_debt": 505160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 931934000, "total_equity": 1165589000, "shares_outstanding": 155568000, "operating_cash_flow": 181619000, "stock_based_compensation": 32280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336799000, "dividends_paid": 48364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134384000, "free_cash_flow": 207030000, "net_change_in_cash": -21104000 }, "raw_data": { "income": { "ebit": "133720000", "ebitda": "211891000", "netIncome": "96072000", "grossProfit": "473491000", "depreciation": "None", "totalRevenue": "714006000", "costOfRevenue": "240515000", "interestIncome": "569000", "incomeBeforeTax": "112015000", "interestExpense": "21705000", "operatingIncome": "125583000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "15943000", "reportedCurrency": "USD", "netInterestIncome": "-21136000", "nonInterestIncome": "None", "operatingExpenses": "326772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62413000", "otherNonOperatingIncome": "-12999000", "costofGoodsAndServicesSold": "240515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78171000", "sellingGeneralAndAdministrative": "236867000", "netIncomeFromContinuingOperations": "96072000" }, "balance": { "goodwill": "732667000", "inventory": "91050000", "commonStock": "379000", "currentDebt": "None", "investments": "None", "totalAssets": "1884410000", "longTermDebt": "492660000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "579429000", "reportedCurrency": "USD", "retainedEarnings": "931934000", "totalLiabilities": "718821000", "otherCurrentAssets": "18058000", "totalCurrentAssets": "412607000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "65147000", "currentNetReceivables": "137466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471803000", "currentAccountsPayable": "16210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154039000", "shortLongTermDebtTotal": "505160000", "totalShareholderEquity": "1165589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58427000", "totalCurrentLiabilities": "101985000", "otherNonCurrentLiabilities": "25222000", "totalNonCurrentLiabilities": "616836000", "cashAndShortTermInvestments": "100886000", "commonStockSharesOutstanding": "155568000", "intangibleAssetsExcludingGoodwill": "579429000", "cashAndCashEquivalentsAtCarryingValue": "100886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96072000", "profitLoss": "None", "dividendPayout": "48364000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-13647000", "operatingCashflow": "181619000", "capitalExpenditures": "25411000", "changeInReceivables": "-15000000", "changeInExchangeRate": "-308000", "cashflowFromFinancing": "134384000", "cashflowFromInvestment": "-336799000", "stockBasedCompensation": "32280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 642993000, "cost_of_revenue": 210850000, "gross_profit": 432143000, "ebit": 136178000, "ebitda": 200641000, "pretax_income": 125952000, "tax_provision": 602000, "net_income": 125350000, "net_income_to_common": 125350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121990000, "total_current_assets": 398366000, "total_assets": 1593202000, "short_term_debt": 8878000, "long_term_debt": 339000000, "total_debt": 347878000, "total_liabilities": 514057000, "total_equity": 1079145000, "shares_outstanding": 152220000, "goodwill_and_intangibles": 1044222000 }, "cash_flow": { "operating_cash_flow": 170367000, "capital_expenditure": 20934000, "free_cash_flow": 191301000, "dividends_paid": 47973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182246, "ticker_id": 8512, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136178000", "ebitda": "200641000", "netIncome": "125350000", "grossProfit": "432143000", "depreciation": "None", "totalRevenue": "642993000", "costOfRevenue": "210850000", "interestIncome": "409000", "incomeBeforeTax": "125952000", "interestExpense": "10188000", "operatingIncome": "136178000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "602000", "reportedCurrency": "USD", "netInterestIncome": "-9779000", "nonInterestIncome": "None", "operatingExpenses": "295965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55329000", "otherNonOperatingIncome": "-38000", "costofGoodsAndServicesSold": "210850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64463000", "sellingGeneralAndAdministrative": "240636000", "netIncomeFromContinuingOperations": "126150000" }, "balance": { "goodwill": "597890000", "inventory": "85648000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "1593202000", "longTermDebt": "339000000", "shortTermDebt": "8878000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "446332000", "reportedCurrency": "USD", "retainedEarnings": "876931000", "totalLiabilities": "514057000", "otherCurrentAssets": "10668000", "totalCurrentAssets": "398366000", "currentLongTermDebt": "339000000", "longTermInvestments": "2660000", "shortTermInvestments": "59764000", "currentNetReceivables": "120296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194836000", "currentAccountsPayable": "63565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145348000", "shortLongTermDebtTotal": "347878000", "totalShareholderEquity": "1079145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-820000", "totalCurrentLiabilities": "78690000", "otherNonCurrentLiabilities": "9338000", "totalNonCurrentLiabilities": "435367000", "cashAndShortTermInvestments": "121990000", "commonStockSharesOutstanding": "152220000", "intangibleAssetsExcludingGoodwill": "446332000", "cashAndCashEquivalentsAtCarryingValue": "121990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126150000", "profitLoss": "None", "dividendPayout": "47973000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-13327000", "operatingCashflow": "170367000", "capitalExpenditures": "20934000", "changeInReceivables": "-2700000", "changeInExchangeRate": "-2089000", "cashflowFromFinancing": "-99188000", "cashflowFromInvestment": "-38712000", "stockBasedCompensation": "28240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642993000, "cost_of_revenue": 210850000, "gross_profit": 432143000, "research_and_development": 55329000, "selling_general_admin": 240636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136178000, "depreciation_amortisation": 64463000, "ebitda": 200641000, "interest_expense": 10188000, "interest_income": null, "other_non_operating": null, "pretax_income": 125952000, "tax_provision": 602000, "effective_tax_rate": null, "net_income": 125350000, "net_income_continuing_ops": 126150000, "net_income_to_common": 125350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121990000, "short_term_investments": 59764000, "net_receivables": 120296000, "inventory": 85648000, "other_current_assets": null, "total_current_assets": 398366000, "net_ppe": null, "goodwill": 597890000, "intangible_assets": 446332000, "goodwill_and_intangibles": 1044222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1194836000, "total_assets": 1593202000, "short_term_debt": 8878000, "accounts_payable": 63565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78690000, "long_term_debt": 339000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435367000, "total_liabilities": 514057000, "total_debt": 347878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 876931000, "total_equity": 1079145000, "shares_outstanding": 152220000, "operating_cash_flow": 170367000, "stock_based_compensation": 28240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38712000, "dividends_paid": 47973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99188000, "free_cash_flow": 191301000, "net_change_in_cash": 30378000 }, "raw_data": { "income": { "ebit": "136178000", "ebitda": "200641000", "netIncome": "125350000", "grossProfit": "432143000", "depreciation": "None", "totalRevenue": "642993000", "costOfRevenue": "210850000", "interestIncome": "409000", "incomeBeforeTax": "125952000", "interestExpense": "10188000", "operatingIncome": "136178000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "602000", "reportedCurrency": "USD", "netInterestIncome": "-9779000", "nonInterestIncome": "None", "operatingExpenses": "295965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55329000", "otherNonOperatingIncome": "-38000", "costofGoodsAndServicesSold": "210850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64463000", "sellingGeneralAndAdministrative": "240636000", "netIncomeFromContinuingOperations": "126150000" }, "balance": { "goodwill": "597890000", "inventory": "85648000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "1593202000", "longTermDebt": "339000000", "shortTermDebt": "8878000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "446332000", "reportedCurrency": "USD", "retainedEarnings": "876931000", "totalLiabilities": "514057000", "otherCurrentAssets": "10668000", "totalCurrentAssets": "398366000", "currentLongTermDebt": "339000000", "longTermInvestments": "2660000", "shortTermInvestments": "59764000", "currentNetReceivables": "120296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194836000", "currentAccountsPayable": "63565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145348000", "shortLongTermDebtTotal": "347878000", "totalShareholderEquity": "1079145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-820000", "totalCurrentLiabilities": "78690000", "otherNonCurrentLiabilities": "9338000", "totalNonCurrentLiabilities": "435367000", "cashAndShortTermInvestments": "121990000", "commonStockSharesOutstanding": "152220000", "intangibleAssetsExcludingGoodwill": "446332000", "cashAndCashEquivalentsAtCarryingValue": "121990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126150000", "profitLoss": "None", "dividendPayout": "47973000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-13327000", "operatingCashflow": "170367000", "capitalExpenditures": "20934000", "changeInReceivables": "-2700000", "changeInExchangeRate": "-2089000", "cashflowFromFinancing": "-99188000", "cashflowFromInvestment": "-38712000", "stockBasedCompensation": "28240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 311415000, "cost_of_revenue": 103127000, "gross_profit": 208288000, "ebit": 75495000, "ebitda": 99664000, "pretax_income": 71225000, "tax_provision": 20178000, "net_income": 51057000, "net_income_to_common": 51057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_assets": 2550601000, "short_term_debt": 14181000, "long_term_debt": 200000000, "total_debt": 214181000, "total_liabilities": 465297000, "total_equity": 2085304000, "shares_outstanding": 156943000, "goodwill_and_intangibles": 1296874000 }, "cash_flow": { "operating_cash_flow": 86661000, "capital_expenditure": 9086000, "free_cash_flow": 95747000, "dividends_paid": 12518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182207, "ticker_id": 8512, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75495000", "ebitda": "99664000", "netIncome": "51057000", "grossProfit": "208288000", "depreciation": "None", "totalRevenue": "311415000", "costOfRevenue": "103127000", "interestIncome": "981000", "incomeBeforeTax": "71225000", "interestExpense": "3222000", "operatingIncome": "75495000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20178000", "reportedCurrency": "USD", "netInterestIncome": "-1421000", "nonInterestIncome": "None", "operatingExpenses": "132793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24169000", "sellingGeneralAndAdministrative": "109338000", "netIncomeFromContinuingOperations": "51047000" }, "balance": { "goodwill": "977800000", "inventory": "201175000", "commonStock": "1565000", "currentDebt": "None", "investments": "None", "totalAssets": "2550601000", "longTermDebt": "200000000", "shortTermDebt": "14181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "319074000", "reportedCurrency": "USD", "retainedEarnings": "1145192000", "totalLiabilities": "465297000", "otherCurrentAssets": "59140000", "totalCurrentAssets": "688050000", "currentLongTermDebt": "None", "longTermInvestments": "246028000", "shortTermInvestments": "None", "currentNetReceivables": "217916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862551000", "currentAccountsPayable": "23490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290322000", "totalShareholderEquity": "2085304000", "capitalLeaseObligations": "90322000", "otherCurrentLiabilities": "74203000", "totalCurrentLiabilities": "153278000", "otherNonCurrentLiabilities": "21668000", "totalNonCurrentLiabilities": "312019000", "cashAndShortTermInvestments": "209819000", "commonStockSharesOutstanding": "156943000", "intangibleAssetsExcludingGoodwill": "319074000", "cashAndCashEquivalentsAtCarryingValue": "209819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51047000", "profitLoss": "None", "dividendPayout": "12518000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3431000", "operatingCashflow": "86661000", "capitalExpenditures": "9086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42716000", "cashflowFromInvestment": "-5817000", "stockBasedCompensation": "10495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311415000, "cost_of_revenue": 103127000, "gross_profit": 208288000, "research_and_development": 23455000, "selling_general_admin": 109338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75495000, "depreciation_amortisation": 24169000, "ebitda": 99664000, "interest_expense": 3222000, "interest_income": null, "other_non_operating": null, "pretax_income": 71225000, "tax_provision": 20178000, "effective_tax_rate": null, "net_income": 51057000, "net_income_continuing_ops": 51047000, "net_income_to_common": 51057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209819000, "short_term_investments": null, "net_receivables": 217916000, "inventory": 201175000, "other_current_assets": null, "total_current_assets": 688050000, "net_ppe": null, "goodwill": 977800000, "intangible_assets": 319074000, "goodwill_and_intangibles": 1296874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1862551000, "total_assets": 2550601000, "short_term_debt": 14181000, "accounts_payable": 23490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153278000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312019000, "total_liabilities": 465297000, "total_debt": 214181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1145192000, "total_equity": 2085304000, "shares_outstanding": 156943000, "operating_cash_flow": 86661000, "stock_based_compensation": 10495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5817000, "dividends_paid": 12518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42716000, "free_cash_flow": 95747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75495000", "ebitda": "99664000", "netIncome": "51057000", "grossProfit": "208288000", "depreciation": "None", "totalRevenue": "311415000", "costOfRevenue": "103127000", "interestIncome": "981000", "incomeBeforeTax": "71225000", "interestExpense": "3222000", "operatingIncome": "75495000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20178000", "reportedCurrency": "USD", "netInterestIncome": "-1421000", "nonInterestIncome": "None", "operatingExpenses": "132793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24169000", "sellingGeneralAndAdministrative": "109338000", "netIncomeFromContinuingOperations": "51047000" }, "balance": { "goodwill": "977800000", "inventory": "201175000", "commonStock": "1565000", "currentDebt": "None", "investments": "None", "totalAssets": "2550601000", "longTermDebt": "200000000", "shortTermDebt": "14181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "319074000", "reportedCurrency": "USD", "retainedEarnings": "1145192000", "totalLiabilities": "465297000", "otherCurrentAssets": "59140000", "totalCurrentAssets": "688050000", "currentLongTermDebt": "None", "longTermInvestments": "246028000", "shortTermInvestments": "None", "currentNetReceivables": "217916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862551000", "currentAccountsPayable": "23490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290322000", "totalShareholderEquity": "2085304000", "capitalLeaseObligations": "90322000", "otherCurrentLiabilities": "74203000", "totalCurrentLiabilities": "153278000", "otherNonCurrentLiabilities": "21668000", "totalNonCurrentLiabilities": "312019000", "cashAndShortTermInvestments": "209819000", "commonStockSharesOutstanding": "156943000", "intangibleAssetsExcludingGoodwill": "319074000", "cashAndCashEquivalentsAtCarryingValue": "209819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51047000", "profitLoss": "None", "dividendPayout": "12518000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3431000", "operatingCashflow": "86661000", "capitalExpenditures": "9086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42716000", "cashflowFromInvestment": "-5817000", "stockBasedCompensation": "10495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 295877000, "cost_of_revenue": 104600000, "gross_profit": 191277000, "ebit": 52955000, "ebitda": 77664000, "pretax_income": 50784000, "tax_provision": 12775000, "net_income": 38009000, "net_income_to_common": 38009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172879000, "total_current_assets": 637432000, "total_assets": 2522699000, "short_term_debt": 13710000, "long_term_debt": 260000000, "total_debt": 273710000, "total_liabilities": 511710000, "total_equity": 2010989000, "shares_outstanding": 156999000, "goodwill_and_intangibles": 1315551000 }, "cash_flow": { "operating_cash_flow": 82411000, "capital_expenditure": 5921000, "free_cash_flow": 88332000, "dividends_paid": 12470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182208, "ticker_id": 8512, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52955000", "ebitda": "77664000", "netIncome": "38009000", "grossProfit": "191277000", "depreciation": "None", "totalRevenue": "295877000", "costOfRevenue": "104600000", "interestIncome": "897000", "incomeBeforeTax": "50784000", "interestExpense": "2171000", "operatingIncome": "54461000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12775000", "reportedCurrency": "USD", "netInterestIncome": "-1274000", "nonInterestIncome": "None", "operatingExpenses": "136816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24709000", "sellingGeneralAndAdministrative": "113691000", "netIncomeFromContinuingOperations": "38009000" }, "balance": { "goodwill": "980561000", "inventory": "205447000", "commonStock": "1559000", "currentDebt": "None", "investments": "None", "totalAssets": "2522699000", "longTermDebt": "260000000", "shortTermDebt": "13710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "334990000", "reportedCurrency": "USD", "retainedEarnings": "1106819000", "totalLiabilities": "511710000", "otherCurrentAssets": "74492000", "totalCurrentAssets": "637432000", "currentLongTermDebt": "None", "longTermInvestments": "250036000", "shortTermInvestments": "None", "currentNetReceivables": "184614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1885267000", "currentAccountsPayable": "26269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350895000", "totalShareholderEquity": "2010989000", "capitalLeaseObligations": "90895000", "otherCurrentLiabilities": "66941000", "totalCurrentLiabilities": "140426000", "otherNonCurrentLiabilities": "23078000", "totalNonCurrentLiabilities": "371284000", "cashAndShortTermInvestments": "172879000", "commonStockSharesOutstanding": "156999000", "intangibleAssetsExcludingGoodwill": "334990000", "cashAndCashEquivalentsAtCarryingValue": "172879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38009000", "profitLoss": "None", "dividendPayout": "12470000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14002000", "operatingCashflow": "82411000", "capitalExpenditures": "5921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48986000", "cashflowFromInvestment": "-5921000", "stockBasedCompensation": "13958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295877000, "cost_of_revenue": 104600000, "gross_profit": 191277000, "research_and_development": 23125000, "selling_general_admin": 113691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52955000, "depreciation_amortisation": 24709000, "ebitda": 77664000, "interest_expense": 2171000, "interest_income": null, "other_non_operating": null, "pretax_income": 50784000, "tax_provision": 12775000, "effective_tax_rate": null, "net_income": 38009000, "net_income_continuing_ops": 38009000, "net_income_to_common": 38009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172879000, "short_term_investments": null, "net_receivables": 184614000, "inventory": 205447000, "other_current_assets": null, "total_current_assets": 637432000, "net_ppe": null, "goodwill": 980561000, "intangible_assets": 334990000, "goodwill_and_intangibles": 1315551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1885267000, "total_assets": 2522699000, "short_term_debt": 13710000, "accounts_payable": 26269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140426000, "long_term_debt": 260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371284000, "total_liabilities": 511710000, "total_debt": 273710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1106819000, "total_equity": 2010989000, "shares_outstanding": 156999000, "operating_cash_flow": 82411000, "stock_based_compensation": 13958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5921000, "dividends_paid": 12470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48986000, "free_cash_flow": 88332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52955000", "ebitda": "77664000", "netIncome": "38009000", "grossProfit": "191277000", "depreciation": "None", "totalRevenue": "295877000", "costOfRevenue": "104600000", "interestIncome": "897000", "incomeBeforeTax": "50784000", "interestExpense": "2171000", "operatingIncome": "54461000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12775000", "reportedCurrency": "USD", "netInterestIncome": "-1274000", "nonInterestIncome": "None", "operatingExpenses": "136816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24709000", "sellingGeneralAndAdministrative": "113691000", "netIncomeFromContinuingOperations": "38009000" }, "balance": { "goodwill": "980561000", "inventory": "205447000", "commonStock": "1559000", "currentDebt": "None", "investments": "None", "totalAssets": "2522699000", "longTermDebt": "260000000", "shortTermDebt": "13710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "334990000", "reportedCurrency": "USD", "retainedEarnings": "1106819000", "totalLiabilities": "511710000", "otherCurrentAssets": "74492000", "totalCurrentAssets": "637432000", "currentLongTermDebt": "None", "longTermInvestments": "250036000", "shortTermInvestments": "None", "currentNetReceivables": "184614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1885267000", "currentAccountsPayable": "26269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350895000", "totalShareholderEquity": "2010989000", "capitalLeaseObligations": "90895000", "otherCurrentLiabilities": "66941000", "totalCurrentLiabilities": "140426000", "otherNonCurrentLiabilities": "23078000", "totalNonCurrentLiabilities": "371284000", "cashAndShortTermInvestments": "172879000", "commonStockSharesOutstanding": "156999000", "intangibleAssetsExcludingGoodwill": "334990000", "cashAndCashEquivalentsAtCarryingValue": "172879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38009000", "profitLoss": "None", "dividendPayout": "12470000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14002000", "operatingCashflow": "82411000", "capitalExpenditures": "5921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48986000", "cashflowFromInvestment": "-5921000", "stockBasedCompensation": "13958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 286555000, "cost_of_revenue": 98443000, "gross_profit": 188112000, "ebit": 50925000, "ebitda": 75265000, "pretax_income": 47991000, "tax_provision": 9806000, "net_income": 38185000, "net_income_to_common": 38185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144962000, "total_current_assets": 609507000, "total_assets": 2526148000, "short_term_debt": 13771000, "long_term_debt": 300000000, "total_debt": 313771000, "total_liabilities": 560334000, "total_equity": 1965814000, "shares_outstanding": 156362000, "goodwill_and_intangibles": 1329019000 }, "cash_flow": { "operating_cash_flow": 27585000, "capital_expenditure": 5363000, "free_cash_flow": 32948000, "dividends_paid": 12444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182209, "ticker_id": 8512, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50925000", "ebitda": "75265000", "netIncome": "38185000", "grossProfit": "188112000", "depreciation": "None", "totalRevenue": "286555000", "costOfRevenue": "98443000", "interestIncome": "971000", "incomeBeforeTax": "47991000", "interestExpense": "2934000", "operatingIncome": "47658000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9806000", "reportedCurrency": "USD", "netInterestIncome": "-1963000", "nonInterestIncome": "None", "operatingExpenses": "140454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24340000", "sellingGeneralAndAdministrative": "116213000", "netIncomeFromContinuingOperations": "38185000" }, "balance": { "goodwill": "978912000", "inventory": "203188000", "commonStock": "1557000", "currentDebt": "None", "investments": "None", "totalAssets": "2526148000", "longTermDebt": "300000000", "shortTermDebt": "13771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "350107000", "reportedCurrency": "USD", "retainedEarnings": "1082534000", "totalLiabilities": "560334000", "otherCurrentAssets": "77460000", "totalCurrentAssets": "609507000", "currentLongTermDebt": "None", "longTermInvestments": "258607000", "shortTermInvestments": "None", "currentNetReceivables": "183897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916641000", "currentAccountsPayable": "30157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394473000", "totalShareholderEquity": "1965814000", "capitalLeaseObligations": "94473000", "otherCurrentLiabilities": "67324000", "totalCurrentLiabilities": "144545000", "otherNonCurrentLiabilities": "23814000", "totalNonCurrentLiabilities": "415789000", "cashAndShortTermInvestments": "144962000", "commonStockSharesOutstanding": "156362000", "intangibleAssetsExcludingGoodwill": "350107000", "cashAndCashEquivalentsAtCarryingValue": "144962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38185000", "profitLoss": "None", "dividendPayout": "12444000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14002000", "operatingCashflow": "27585000", "capitalExpenditures": "5363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44204000", "cashflowFromInvestment": "605000", "stockBasedCompensation": "11682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286555000, "cost_of_revenue": 98443000, "gross_profit": 188112000, "research_and_development": 24241000, "selling_general_admin": 116213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50925000, "depreciation_amortisation": 24340000, "ebitda": 75265000, "interest_expense": 2934000, "interest_income": null, "other_non_operating": null, "pretax_income": 47991000, "tax_provision": 9806000, "effective_tax_rate": null, "net_income": 38185000, "net_income_continuing_ops": 38185000, "net_income_to_common": 38185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144962000, "short_term_investments": null, "net_receivables": 183897000, "inventory": 203188000, "other_current_assets": null, "total_current_assets": 609507000, "net_ppe": null, "goodwill": 978912000, "intangible_assets": 350107000, "goodwill_and_intangibles": 1329019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1916641000, "total_assets": 2526148000, "short_term_debt": 13771000, "accounts_payable": 30157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144545000, "long_term_debt": 300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415789000, "total_liabilities": 560334000, "total_debt": 313771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1082534000, "total_equity": 1965814000, "shares_outstanding": 156362000, "operating_cash_flow": 27585000, "stock_based_compensation": 11682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 605000, "dividends_paid": 12444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44204000, "free_cash_flow": 32948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50925000", "ebitda": "75265000", "netIncome": "38185000", "grossProfit": "188112000", "depreciation": "None", "totalRevenue": "286555000", "costOfRevenue": "98443000", "interestIncome": "971000", "incomeBeforeTax": "47991000", "interestExpense": "2934000", "operatingIncome": "47658000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9806000", "reportedCurrency": "USD", "netInterestIncome": "-1963000", "nonInterestIncome": "None", "operatingExpenses": "140454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24340000", "sellingGeneralAndAdministrative": "116213000", "netIncomeFromContinuingOperations": "38185000" }, "balance": { "goodwill": "978912000", "inventory": "203188000", "commonStock": "1557000", "currentDebt": "None", "investments": "None", "totalAssets": "2526148000", "longTermDebt": "300000000", "shortTermDebt": "13771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "350107000", "reportedCurrency": "USD", "retainedEarnings": "1082534000", "totalLiabilities": "560334000", "otherCurrentAssets": "77460000", "totalCurrentAssets": "609507000", "currentLongTermDebt": "None", "longTermInvestments": "258607000", "shortTermInvestments": "None", "currentNetReceivables": "183897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916641000", "currentAccountsPayable": "30157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394473000", "totalShareholderEquity": "1965814000", "capitalLeaseObligations": "94473000", "otherCurrentLiabilities": "67324000", "totalCurrentLiabilities": "144545000", "otherNonCurrentLiabilities": "23814000", "totalNonCurrentLiabilities": "415789000", "cashAndShortTermInvestments": "144962000", "commonStockSharesOutstanding": "156362000", "intangibleAssetsExcludingGoodwill": "350107000", "cashAndCashEquivalentsAtCarryingValue": "144962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38185000", "profitLoss": "None", "dividendPayout": "12444000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14002000", "operatingCashflow": "27585000", "capitalExpenditures": "5363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44204000", "cashflowFromInvestment": "605000", "stockBasedCompensation": "11682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 316964000, "cost_of_revenue": 118152000, "gross_profit": 198812000, "ebit": -20681000, "ebitda": 6430000, "pretax_income": -22859000, "tax_provision": -5181000, "net_income": -17678000, "net_income_to_common": -17678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 608300000, "total_assets": 2557868000, "short_term_debt": 14098000, "long_term_debt": 346000000, "total_debt": 360098000, "total_liabilities": 639060000, "total_equity": 1918808000, "shares_outstanding": 155757000, "goodwill_and_intangibles": 1346534000 }, "cash_flow": { "operating_cash_flow": 98201000, "capital_expenditure": 4890000, "free_cash_flow": 103091000, "dividends_paid": 12387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182210, "ticker_id": 8512, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20681000", "ebitda": "6430000", "netIncome": "-17678000", "grossProfit": "198812000", "depreciation": "None", "totalRevenue": "316964000", "costOfRevenue": "118152000", "interestIncome": "585000", "incomeBeforeTax": "-22859000", "interestExpense": "2178000", "operatingIncome": "-23860000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5181000", "reportedCurrency": "USD", "netInterestIncome": "-1593000", "nonInterestIncome": "None", "operatingExpenses": "222672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27111000", "sellingGeneralAndAdministrative": "23216000", "netIncomeFromContinuingOperations": "-17678000" }, "balance": { "goodwill": "980935000", "inventory": "189446000", "commonStock": "1550000", "currentDebt": "None", "investments": "None", "totalAssets": "2557868000", "longTermDebt": "346000000", "shortTermDebt": "14098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "365599000", "reportedCurrency": "USD", "retainedEarnings": "1066049000", "totalLiabilities": "639060000", "otherCurrentAssets": "49792000", "totalCurrentAssets": "608300000", "currentLongTermDebt": "None", "longTermInvestments": "250983000", "shortTermInvestments": "0", "currentNetReceivables": "206876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949568000", "currentAccountsPayable": "25311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444058000", "totalShareholderEquity": "1918808000", "capitalLeaseObligations": "98058000", "otherCurrentLiabilities": "93099000", "totalCurrentLiabilities": "175849000", "otherNonCurrentLiabilities": "27082000", "totalNonCurrentLiabilities": "463211000", "cashAndShortTermInvestments": "162186000", "commonStockSharesOutstanding": "155757000", "intangibleAssetsExcludingGoodwill": "365599000", "cashAndCashEquivalentsAtCarryingValue": "162186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17678000", "profitLoss": "None", "dividendPayout": "12387000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6604000", "operatingCashflow": "98201000", "capitalExpenditures": "4890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90452000", "cashflowFromInvestment": "406000", "stockBasedCompensation": "4550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316964000, "cost_of_revenue": 118152000, "gross_profit": 198812000, "research_and_development": 26032000, "selling_general_admin": 23216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20681000, "depreciation_amortisation": 27111000, "ebitda": 6430000, "interest_expense": 2178000, "interest_income": null, "other_non_operating": null, "pretax_income": -22859000, "tax_provision": -5181000, "effective_tax_rate": null, "net_income": -17678000, "net_income_continuing_ops": -17678000, "net_income_to_common": -17678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162186000, "short_term_investments": 0, "net_receivables": 206876000, "inventory": 189446000, "other_current_assets": null, "total_current_assets": 608300000, "net_ppe": null, "goodwill": 980935000, "intangible_assets": 365599000, "goodwill_and_intangibles": 1346534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949568000, "total_assets": 2557868000, "short_term_debt": 14098000, "accounts_payable": 25311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175849000, "long_term_debt": 346000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463211000, "total_liabilities": 639060000, "total_debt": 360098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1066049000, "total_equity": 1918808000, "shares_outstanding": 155757000, "operating_cash_flow": 98201000, "stock_based_compensation": 4550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 406000, "dividends_paid": 12387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90452000, "free_cash_flow": 103091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20681000", "ebitda": "6430000", "netIncome": "-17678000", "grossProfit": "198812000", "depreciation": "None", "totalRevenue": "316964000", "costOfRevenue": "118152000", "interestIncome": "585000", "incomeBeforeTax": "-22859000", "interestExpense": "2178000", "operatingIncome": "-23860000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5181000", "reportedCurrency": "USD", "netInterestIncome": "-1593000", "nonInterestIncome": "None", "operatingExpenses": "222672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27111000", "sellingGeneralAndAdministrative": "23216000", "netIncomeFromContinuingOperations": "-17678000" }, "balance": { "goodwill": "980935000", "inventory": "189446000", "commonStock": "1550000", "currentDebt": "None", "investments": "None", "totalAssets": "2557868000", "longTermDebt": "346000000", "shortTermDebt": "14098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "365599000", "reportedCurrency": "USD", "retainedEarnings": "1066049000", "totalLiabilities": "639060000", "otherCurrentAssets": "49792000", "totalCurrentAssets": "608300000", "currentLongTermDebt": "None", "longTermInvestments": "250983000", "shortTermInvestments": "0", "currentNetReceivables": "206876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949568000", "currentAccountsPayable": "25311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444058000", "totalShareholderEquity": "1918808000", "capitalLeaseObligations": "98058000", "otherCurrentLiabilities": "93099000", "totalCurrentLiabilities": "175849000", "otherNonCurrentLiabilities": "27082000", "totalNonCurrentLiabilities": "463211000", "cashAndShortTermInvestments": "162186000", "commonStockSharesOutstanding": "155757000", "intangibleAssetsExcludingGoodwill": "365599000", "cashAndCashEquivalentsAtCarryingValue": "162186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17678000", "profitLoss": "None", "dividendPayout": "12387000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6604000", "operatingCashflow": "98201000", "capitalExpenditures": "4890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90452000", "cashflowFromInvestment": "406000", "stockBasedCompensation": "4550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 316181000, "cost_of_revenue": 101625000, "gross_profit": 214556000, "ebit": 40281000, "ebitda": 67852000, "pretax_income": 38274000, "tax_provision": 15686000, "net_income": 22588000, "net_income_to_common": 22588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140670000, "total_current_assets": 627240000, "total_assets": 2644259000, "short_term_debt": 14049000, "long_term_debt": 330000000, "total_debt": 344049000, "total_liabilities": 626234000, "total_equity": 2018025000, "shares_outstanding": 158944000, "goodwill_and_intangibles": 1412311000 }, "cash_flow": { "operating_cash_flow": 41120000, "capital_expenditure": 10123000, "free_cash_flow": 51243000, "dividends_paid": 12580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182212, "ticker_id": 8512, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40281000", "ebitda": "67852000", "netIncome": "22588000", "grossProfit": "214556000", "depreciation": "None", "totalRevenue": "316181000", "costOfRevenue": "101625000", "interestIncome": "1026000", "incomeBeforeTax": "38274000", "interestExpense": "2007000", "operatingIncome": "38708000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15686000", "reportedCurrency": "USD", "netInterestIncome": "-981000", "nonInterestIncome": "None", "operatingExpenses": "175848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27571000", "sellingGeneralAndAdministrative": "151269000", "netIncomeFromContinuingOperations": "22588000" }, "balance": { "goodwill": "968612000", "inventory": "191083000", "commonStock": "1568000", "currentDebt": "None", "investments": "None", "totalAssets": "2644259000", "longTermDebt": "330000000", "shortTermDebt": "14049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "443699000", "reportedCurrency": "USD", "retainedEarnings": "1196385000", "totalLiabilities": "626234000", "otherCurrentAssets": "58347000", "totalCurrentAssets": "627240000", "currentLongTermDebt": "None", "longTermInvestments": "254515000", "shortTermInvestments": "0", "currentNetReceivables": "237140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017064000", "currentAccountsPayable": "31644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423499000", "totalShareholderEquity": "2018025000", "capitalLeaseObligations": "93499000", "otherCurrentLiabilities": "87614000", "totalCurrentLiabilities": "169204000", "otherNonCurrentLiabilities": "15656000", "totalNonCurrentLiabilities": "457030000", "cashAndShortTermInvestments": "140670000", "commonStockSharesOutstanding": "158944000", "intangibleAssetsExcludingGoodwill": "443699000", "cashAndCashEquivalentsAtCarryingValue": "140670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22588000", "profitLoss": "None", "dividendPayout": "12580000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "173000", "operatingCashflow": "41120000", "capitalExpenditures": "10123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68045000", "cashflowFromInvestment": "-8873000", "stockBasedCompensation": "11391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316181000, "cost_of_revenue": 101625000, "gross_profit": 214556000, "research_and_development": 24579000, "selling_general_admin": 151269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40281000, "depreciation_amortisation": 27571000, "ebitda": 67852000, "interest_expense": 2007000, "interest_income": null, "other_non_operating": null, "pretax_income": 38274000, "tax_provision": 15686000, "effective_tax_rate": null, "net_income": 22588000, "net_income_continuing_ops": 22588000, "net_income_to_common": 22588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140670000, "short_term_investments": 0, "net_receivables": 237140000, "inventory": 191083000, "other_current_assets": null, "total_current_assets": 627240000, "net_ppe": null, "goodwill": 968612000, "intangible_assets": 443699000, "goodwill_and_intangibles": 1412311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2017064000, "total_assets": 2644259000, "short_term_debt": 14049000, "accounts_payable": 31644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169204000, "long_term_debt": 330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457030000, "total_liabilities": 626234000, "total_debt": 344049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196385000, "total_equity": 2018025000, "shares_outstanding": 158944000, "operating_cash_flow": 41120000, "stock_based_compensation": 11391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8873000, "dividends_paid": 12580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68045000, "free_cash_flow": 51243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40281000", "ebitda": "67852000", "netIncome": "22588000", "grossProfit": "214556000", "depreciation": "None", "totalRevenue": "316181000", "costOfRevenue": "101625000", "interestIncome": "1026000", "incomeBeforeTax": "38274000", "interestExpense": "2007000", "operatingIncome": "38708000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15686000", "reportedCurrency": "USD", "netInterestIncome": "-981000", "nonInterestIncome": "None", "operatingExpenses": "175848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27571000", "sellingGeneralAndAdministrative": "151269000", "netIncomeFromContinuingOperations": "22588000" }, "balance": { "goodwill": "968612000", "inventory": "191083000", "commonStock": "1568000", "currentDebt": "None", "investments": "None", "totalAssets": "2644259000", "longTermDebt": "330000000", "shortTermDebt": "14049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "443699000", "reportedCurrency": "USD", "retainedEarnings": "1196385000", "totalLiabilities": "626234000", "otherCurrentAssets": "58347000", "totalCurrentAssets": "627240000", "currentLongTermDebt": "None", "longTermInvestments": "254515000", "shortTermInvestments": "0", "currentNetReceivables": "237140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017064000", "currentAccountsPayable": "31644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423499000", "totalShareholderEquity": "2018025000", "capitalLeaseObligations": "93499000", "otherCurrentLiabilities": "87614000", "totalCurrentLiabilities": "169204000", "otherNonCurrentLiabilities": "15656000", "totalNonCurrentLiabilities": "457030000", "cashAndShortTermInvestments": "140670000", "commonStockSharesOutstanding": "158944000", "intangibleAssetsExcludingGoodwill": "443699000", "cashAndCashEquivalentsAtCarryingValue": "140670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22588000", "profitLoss": "None", "dividendPayout": "12580000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "173000", "operatingCashflow": "41120000", "capitalExpenditures": "10123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68045000", "cashflowFromInvestment": "-8873000", "stockBasedCompensation": "11391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 297031000, "cost_of_revenue": 103145000, "gross_profit": 193886000, "ebit": 45024000, "ebitda": 72108000, "pretax_income": 42876000, "tax_provision": 7986000, "net_income": 34890000, "net_income_to_common": 34890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177549000, "total_current_assets": 634640000, "total_assets": 2670424000, "short_term_debt": 13511000, "long_term_debt": 300000000, "total_debt": 313511000, "total_liabilities": 591932000, "total_equity": 2078492000, "shares_outstanding": 160626000, "goodwill_and_intangibles": 1425658000 }, "cash_flow": { "operating_cash_flow": 84346000, "capital_expenditure": 6821000, "free_cash_flow": 91167000, "dividends_paid": 12736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182213, "ticker_id": 8512, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45024000", "ebitda": "72108000", "netIncome": "34890000", "grossProfit": "193886000", "depreciation": "None", "totalRevenue": "297031000", "costOfRevenue": "103145000", "interestIncome": "1348000", "incomeBeforeTax": "42876000", "interestExpense": "2148000", "operatingIncome": "47419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7986000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "146467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27084000", "sellingGeneralAndAdministrative": "121451000", "netIncomeFromContinuingOperations": "34890000" }, "balance": { "goodwill": "964607000", "inventory": "188373000", "commonStock": "1579000", "currentDebt": "None", "investments": "None", "totalAssets": "2670424000", "longTermDebt": "300000000", "shortTermDebt": "13511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "461051000", "reportedCurrency": "USD", "retainedEarnings": "1286699000", "totalLiabilities": "591932000", "otherCurrentAssets": "50778000", "totalCurrentAssets": "634640000", "currentLongTermDebt": "None", "longTermInvestments": "256354000", "shortTermInvestments": "0", "currentNetReceivables": "217940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035784000", "currentAccountsPayable": "33120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395127000", "totalShareholderEquity": "2078492000", "capitalLeaseObligations": "95127000", "otherCurrentLiabilities": "83769000", "totalCurrentLiabilities": "161256000", "otherNonCurrentLiabilities": "11337000", "totalNonCurrentLiabilities": "430676000", "cashAndShortTermInvestments": "177549000", "commonStockSharesOutstanding": "160626000", "intangibleAssetsExcludingGoodwill": "461051000", "cashAndCashEquivalentsAtCarryingValue": "177549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34887000", "profitLoss": "None", "dividendPayout": "12736000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8908000", "operatingCashflow": "84346000", "capitalExpenditures": "6821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83837000", "cashflowFromInvestment": "-5032000", "stockBasedCompensation": "14708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297031000, "cost_of_revenue": 103145000, "gross_profit": 193886000, "research_and_development": 25016000, "selling_general_admin": 121451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45024000, "depreciation_amortisation": 27084000, "ebitda": 72108000, "interest_expense": 2148000, "interest_income": null, "other_non_operating": null, "pretax_income": 42876000, "tax_provision": 7986000, "effective_tax_rate": null, "net_income": 34890000, "net_income_continuing_ops": 34890000, "net_income_to_common": 34890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177549000, "short_term_investments": 0, "net_receivables": 217940000, "inventory": 188373000, "other_current_assets": null, "total_current_assets": 634640000, "net_ppe": null, "goodwill": 964607000, "intangible_assets": 461051000, "goodwill_and_intangibles": 1425658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2035784000, "total_assets": 2670424000, "short_term_debt": 13511000, "accounts_payable": 33120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161256000, "long_term_debt": 300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430676000, "total_liabilities": 591932000, "total_debt": 313511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1286699000, "total_equity": 2078492000, "shares_outstanding": 160626000, "operating_cash_flow": 84346000, "stock_based_compensation": 14708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5032000, "dividends_paid": 12736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83837000, "free_cash_flow": 91167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45024000", "ebitda": "72108000", "netIncome": "34890000", "grossProfit": "193886000", "depreciation": "None", "totalRevenue": "297031000", "costOfRevenue": "103145000", "interestIncome": "1348000", "incomeBeforeTax": "42876000", "interestExpense": "2148000", "operatingIncome": "47419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7986000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "146467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27084000", "sellingGeneralAndAdministrative": "121451000", "netIncomeFromContinuingOperations": "34890000" }, "balance": { "goodwill": "964607000", "inventory": "188373000", "commonStock": "1579000", "currentDebt": "None", "investments": "None", "totalAssets": "2670424000", "longTermDebt": "300000000", "shortTermDebt": "13511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "461051000", "reportedCurrency": "USD", "retainedEarnings": "1286699000", "totalLiabilities": "591932000", "otherCurrentAssets": "50778000", "totalCurrentAssets": "634640000", "currentLongTermDebt": "None", "longTermInvestments": "256354000", "shortTermInvestments": "0", "currentNetReceivables": "217940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035784000", "currentAccountsPayable": "33120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395127000", "totalShareholderEquity": "2078492000", "capitalLeaseObligations": "95127000", "otherCurrentLiabilities": "83769000", "totalCurrentLiabilities": "161256000", "otherNonCurrentLiabilities": "11337000", "totalNonCurrentLiabilities": "430676000", "cashAndShortTermInvestments": "177549000", "commonStockSharesOutstanding": "160626000", "intangibleAssetsExcludingGoodwill": "461051000", "cashAndCashEquivalentsAtCarryingValue": "177549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34887000", "profitLoss": "None", "dividendPayout": "12736000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8908000", "operatingCashflow": "84346000", "capitalExpenditures": "6821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83837000", "cashflowFromInvestment": "-5032000", "stockBasedCompensation": "14708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 289458000, "cost_of_revenue": 106441000, "gross_profit": 183017000, "ebit": 42347000, "ebitda": 70484000, "pretax_income": 40171000, "tax_provision": 6571000, "net_income": 33600000, "net_income_to_common": 33600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187540000, "total_current_assets": 648567000, "total_assets": 2736017000, "short_term_debt": 13485000, "long_term_debt": 300000000, "total_debt": 313485000, "total_liabilities": 597367000, "total_equity": 2138650000, "shares_outstanding": 161115000, "goodwill_and_intangibles": 1468589000 }, "cash_flow": { "operating_cash_flow": 63889000, "capital_expenditure": 9172000, "free_cash_flow": 73061000, "dividends_paid": 12688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182214, "ticker_id": 8512, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42347000", "ebitda": "70484000", "netIncome": "33600000", "grossProfit": "183017000", "depreciation": "None", "totalRevenue": "289458000", "costOfRevenue": "106441000", "interestIncome": "926000", "incomeBeforeTax": "40171000", "interestExpense": "2176000", "operatingIncome": "39987000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6571000", "reportedCurrency": "USD", "netInterestIncome": "-1250000", "nonInterestIncome": "None", "operatingExpenses": "143030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28137000", "sellingGeneralAndAdministrative": "119161000", "netIncomeFromContinuingOperations": "33600000" }, "balance": { "goodwill": "982585000", "inventory": "185041000", "commonStock": "1589000", "currentDebt": "None", "investments": "None", "totalAssets": "2736017000", "longTermDebt": "300000000", "shortTermDebt": "13485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "486004000", "reportedCurrency": "USD", "retainedEarnings": "1341175000", "totalLiabilities": "597367000", "otherCurrentAssets": "52298000", "totalCurrentAssets": "648567000", "currentLongTermDebt": "None", "longTermInvestments": "256308000", "shortTermInvestments": "0", "currentNetReceivables": "223688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087450000", "currentAccountsPayable": "31559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398918000", "totalShareholderEquity": "2138650000", "capitalLeaseObligations": "98918000", "otherCurrentLiabilities": "67334000", "totalCurrentLiabilities": "142128000", "otherNonCurrentLiabilities": "19789000", "totalNonCurrentLiabilities": "455239000", "cashAndShortTermInvestments": "187540000", "commonStockSharesOutstanding": "161115000", "intangibleAssetsExcludingGoodwill": "486004000", "cashAndCashEquivalentsAtCarryingValue": "187540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33600000", "profitLoss": "None", "dividendPayout": "12688000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "63889000", "capitalExpenditures": "9172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11571000", "cashflowFromInvestment": "-21684000", "stockBasedCompensation": "10184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289458000, "cost_of_revenue": 106441000, "gross_profit": 183017000, "research_and_development": 23869000, "selling_general_admin": 119161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42347000, "depreciation_amortisation": 28137000, "ebitda": 70484000, "interest_expense": 2176000, "interest_income": null, "other_non_operating": null, "pretax_income": 40171000, "tax_provision": 6571000, "effective_tax_rate": null, "net_income": 33600000, "net_income_continuing_ops": 33600000, "net_income_to_common": 33600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187540000, "short_term_investments": 0, "net_receivables": 223688000, "inventory": 185041000, "other_current_assets": null, "total_current_assets": 648567000, "net_ppe": null, "goodwill": 982585000, "intangible_assets": 486004000, "goodwill_and_intangibles": 1468589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2087450000, "total_assets": 2736017000, "short_term_debt": 13485000, "accounts_payable": 31559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142128000, "long_term_debt": 300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455239000, "total_liabilities": 597367000, "total_debt": 313485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1341175000, "total_equity": 2138650000, "shares_outstanding": 161115000, "operating_cash_flow": 63889000, "stock_based_compensation": 10184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21684000, "dividends_paid": 12688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11571000, "free_cash_flow": 73061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42347000", "ebitda": "70484000", "netIncome": "33600000", "grossProfit": "183017000", "depreciation": "None", "totalRevenue": "289458000", "costOfRevenue": "106441000", "interestIncome": "926000", "incomeBeforeTax": "40171000", "interestExpense": "2176000", "operatingIncome": "39987000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6571000", "reportedCurrency": "USD", "netInterestIncome": "-1250000", "nonInterestIncome": "None", "operatingExpenses": "143030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28137000", "sellingGeneralAndAdministrative": "119161000", "netIncomeFromContinuingOperations": "33600000" }, "balance": { "goodwill": "982585000", "inventory": "185041000", "commonStock": "1589000", "currentDebt": "None", "investments": "None", "totalAssets": "2736017000", "longTermDebt": "300000000", "shortTermDebt": "13485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "486004000", "reportedCurrency": "USD", "retainedEarnings": "1341175000", "totalLiabilities": "597367000", "otherCurrentAssets": "52298000", "totalCurrentAssets": "648567000", "currentLongTermDebt": "None", "longTermInvestments": "256308000", "shortTermInvestments": "0", "currentNetReceivables": "223688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087450000", "currentAccountsPayable": "31559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398918000", "totalShareholderEquity": "2138650000", "capitalLeaseObligations": "98918000", "otherCurrentLiabilities": "67334000", "totalCurrentLiabilities": "142128000", "otherNonCurrentLiabilities": "19789000", "totalNonCurrentLiabilities": "455239000", "cashAndShortTermInvestments": "187540000", "commonStockSharesOutstanding": "161115000", "intangibleAssetsExcludingGoodwill": "486004000", "cashAndCashEquivalentsAtCarryingValue": "187540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33600000", "profitLoss": "None", "dividendPayout": "12688000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "63889000", "capitalExpenditures": "9172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11571000", "cashflowFromInvestment": "-21684000", "stockBasedCompensation": "10184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 306099000, "cost_of_revenue": 102751000, "gross_profit": 203348000, "ebit": 44170000, "ebitda": 72227000, "pretax_income": 41661000, "tax_provision": 1073000, "net_income": 40588000, "net_income_to_common": 40588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151791000, "total_current_assets": 617419000, "total_assets": 2703867000, "short_term_debt": 12920000, "long_term_debt": 319000000, "total_debt": 331920000, "total_liabilities": 635017000, "total_equity": 2068850000, "shares_outstanding": 160651000, "goodwill_and_intangibles": 1479744000 }, "cash_flow": { "operating_cash_flow": 75496000, "capital_expenditure": 17980000, "free_cash_flow": 93476000, "dividends_paid": 12627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182215, "ticker_id": 8512, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44170000", "ebitda": "72227000", "netIncome": "40588000", "grossProfit": "203348000", "depreciation": "None", "totalRevenue": "306099000", "costOfRevenue": "102751000", "interestIncome": "905000", "incomeBeforeTax": "41661000", "interestExpense": "2509000", "operatingIncome": "45823000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1073000", "reportedCurrency": "USD", "netInterestIncome": "-1604000", "nonInterestIncome": "None", "operatingExpenses": "157525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28057000", "sellingGeneralAndAdministrative": "63987000", "netIncomeFromContinuingOperations": "40588000" }, "balance": { "goodwill": "972663000", "inventory": "179731000", "commonStock": "1582000", "currentDebt": "None", "investments": "None", "totalAssets": "2703867000", "longTermDebt": "319000000", "shortTermDebt": "12920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "507081000", "reportedCurrency": "USD", "retainedEarnings": "1325247000", "totalLiabilities": "635017000", "otherCurrentAssets": "43431000", "totalCurrentAssets": "617419000", "currentLongTermDebt": "None", "longTermInvestments": "242337000", "shortTermInvestments": "1072000", "currentNetReceivables": "241394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086448000", "currentAccountsPayable": "37968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419538000", "totalShareholderEquity": "2068850000", "capitalLeaseObligations": "100538000", "otherCurrentLiabilities": "76855000", "totalCurrentLiabilities": "159379000", "otherNonCurrentLiabilities": "13157000", "totalNonCurrentLiabilities": "475638000", "cashAndShortTermInvestments": "151791000", "commonStockSharesOutstanding": "160651000", "intangibleAssetsExcludingGoodwill": "507081000", "cashAndCashEquivalentsAtCarryingValue": "151791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40578000", "profitLoss": "None", "dividendPayout": "12627000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4616000", "operatingCashflow": "75496000", "capitalExpenditures": "17980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60095000", "cashflowFromInvestment": "-8808000", "stockBasedCompensation": "7063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306099000, "cost_of_revenue": 102751000, "gross_profit": 203348000, "research_and_development": 23989000, "selling_general_admin": 63987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44170000, "depreciation_amortisation": 28057000, "ebitda": 72227000, "interest_expense": 2509000, "interest_income": null, "other_non_operating": null, "pretax_income": 41661000, "tax_provision": 1073000, "effective_tax_rate": null, "net_income": 40588000, "net_income_continuing_ops": 40588000, "net_income_to_common": 40588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151791000, "short_term_investments": 1072000, "net_receivables": 241394000, "inventory": 179731000, "other_current_assets": null, "total_current_assets": 617419000, "net_ppe": null, "goodwill": 972663000, "intangible_assets": 507081000, "goodwill_and_intangibles": 1479744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2086448000, "total_assets": 2703867000, "short_term_debt": 12920000, "accounts_payable": 37968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159379000, "long_term_debt": 319000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475638000, "total_liabilities": 635017000, "total_debt": 331920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1325247000, "total_equity": 2068850000, "shares_outstanding": 160651000, "operating_cash_flow": 75496000, "stock_based_compensation": 7063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8808000, "dividends_paid": 12627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60095000, "free_cash_flow": 93476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44170000", "ebitda": "72227000", "netIncome": "40588000", "grossProfit": "203348000", "depreciation": "None", "totalRevenue": "306099000", "costOfRevenue": "102751000", "interestIncome": "905000", "incomeBeforeTax": "41661000", "interestExpense": "2509000", "operatingIncome": "45823000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1073000", "reportedCurrency": "USD", "netInterestIncome": "-1604000", "nonInterestIncome": "None", "operatingExpenses": "157525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28057000", "sellingGeneralAndAdministrative": "63987000", "netIncomeFromContinuingOperations": "40588000" }, "balance": { "goodwill": "972663000", "inventory": "179731000", "commonStock": "1582000", "currentDebt": "None", "investments": "None", "totalAssets": "2703867000", "longTermDebt": "319000000", "shortTermDebt": "12920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "507081000", "reportedCurrency": "USD", "retainedEarnings": "1325247000", "totalLiabilities": "635017000", "otherCurrentAssets": "43431000", "totalCurrentAssets": "617419000", "currentLongTermDebt": "None", "longTermInvestments": "242337000", "shortTermInvestments": "1072000", "currentNetReceivables": "241394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086448000", "currentAccountsPayable": "37968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419538000", "totalShareholderEquity": "2068850000", "capitalLeaseObligations": "100538000", "otherCurrentLiabilities": "76855000", "totalCurrentLiabilities": "159379000", "otherNonCurrentLiabilities": "13157000", "totalNonCurrentLiabilities": "475638000", "cashAndShortTermInvestments": "151791000", "commonStockSharesOutstanding": "160651000", "intangibleAssetsExcludingGoodwill": "507081000", "cashAndCashEquivalentsAtCarryingValue": "151791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40578000", "profitLoss": "None", "dividendPayout": "12627000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4616000", "operatingCashflow": "75496000", "capitalExpenditures": "17980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60095000", "cashflowFromInvestment": "-8808000", "stockBasedCompensation": "7063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 303428000, "cost_of_revenue": 98829000, "gross_profit": 204599000, "ebit": 65089000, "ebitda": 92400000, "pretax_income": 61084000, "tax_provision": 12025000, "net_income": 49059000, "net_income_to_common": 49059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139915000, "total_current_assets": 610650000, "total_assets": 2721170000, "short_term_debt": 12978000, "long_term_debt": 389000000, "total_debt": 401978000, "total_liabilities": 706795000, "total_equity": 2014375000, "shares_outstanding": 160496000, "goodwill_and_intangibles": 1497394000 }, "cash_flow": { "operating_cash_flow": 80986000, "capital_expenditure": 16441000, "free_cash_flow": 97427000, "dividends_paid": 12579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182217, "ticker_id": 8512, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65089000", "ebitda": "92400000", "netIncome": "49059000", "grossProfit": "204599000", "depreciation": "None", "totalRevenue": "303428000", "costOfRevenue": "98829000", "interestIncome": "712000", "incomeBeforeTax": "61084000", "interestExpense": "4005000", "operatingIncome": "66998000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12025000", "reportedCurrency": "USD", "netInterestIncome": "-3293000", "nonInterestIncome": "None", "operatingExpenses": "137601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27311000", "sellingGeneralAndAdministrative": "111840000", "netIncomeFromContinuingOperations": "49059000" }, "balance": { "goodwill": "970966000", "inventory": "179496000", "commonStock": "1576000", "currentDebt": "None", "investments": "None", "totalAssets": "2721170000", "longTermDebt": "389000000", "shortTermDebt": "12978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "526428000", "reportedCurrency": "USD", "retainedEarnings": "1297688000", "totalLiabilities": "706795000", "otherCurrentAssets": "57955000", "totalCurrentAssets": "610650000", "currentLongTermDebt": "None", "longTermInvestments": "247984000", "shortTermInvestments": "5397000", "currentNetReceivables": "227887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2110520000", "currentAccountsPayable": "28895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494730000", "totalShareholderEquity": "2014375000", "capitalLeaseObligations": "105730000", "otherCurrentLiabilities": "65757000", "totalCurrentLiabilities": "149820000", "otherNonCurrentLiabilities": "11557000", "totalNonCurrentLiabilities": "556975000", "cashAndShortTermInvestments": "139915000", "commonStockSharesOutstanding": "160496000", "intangibleAssetsExcludingGoodwill": "526428000", "cashAndCashEquivalentsAtCarryingValue": "139915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49058000", "profitLoss": "None", "dividendPayout": "12579000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-22000", "operatingCashflow": "80986000", "capitalExpenditures": "16441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52416000", "cashflowFromInvestment": "-16441000", "stockBasedCompensation": "8133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303428000, "cost_of_revenue": 98829000, "gross_profit": 204599000, "research_and_development": 25761000, "selling_general_admin": 111840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65089000, "depreciation_amortisation": 27311000, "ebitda": 92400000, "interest_expense": 4005000, "interest_income": null, "other_non_operating": null, "pretax_income": 61084000, "tax_provision": 12025000, "effective_tax_rate": null, "net_income": 49059000, "net_income_continuing_ops": 49059000, "net_income_to_common": 49059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139915000, "short_term_investments": 5397000, "net_receivables": 227887000, "inventory": 179496000, "other_current_assets": null, "total_current_assets": 610650000, "net_ppe": null, "goodwill": 970966000, "intangible_assets": 526428000, "goodwill_and_intangibles": 1497394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2110520000, "total_assets": 2721170000, "short_term_debt": 12978000, "accounts_payable": 28895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149820000, "long_term_debt": 389000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556975000, "total_liabilities": 706795000, "total_debt": 401978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1297688000, "total_equity": 2014375000, "shares_outstanding": 160496000, "operating_cash_flow": 80986000, "stock_based_compensation": 8133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16441000, "dividends_paid": 12579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52416000, "free_cash_flow": 97427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65089000", "ebitda": "92400000", "netIncome": "49059000", "grossProfit": "204599000", "depreciation": "None", "totalRevenue": "303428000", "costOfRevenue": "98829000", "interestIncome": "712000", "incomeBeforeTax": "61084000", "interestExpense": "4005000", "operatingIncome": "66998000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12025000", "reportedCurrency": "USD", "netInterestIncome": "-3293000", "nonInterestIncome": "None", "operatingExpenses": "137601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27311000", "sellingGeneralAndAdministrative": "111840000", "netIncomeFromContinuingOperations": "49059000" }, "balance": { "goodwill": "970966000", "inventory": "179496000", "commonStock": "1576000", "currentDebt": "None", "investments": "None", "totalAssets": "2721170000", "longTermDebt": "389000000", "shortTermDebt": "12978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "526428000", "reportedCurrency": "USD", "retainedEarnings": "1297688000", "totalLiabilities": "706795000", "otherCurrentAssets": "57955000", "totalCurrentAssets": "610650000", "currentLongTermDebt": "None", "longTermInvestments": "247984000", "shortTermInvestments": "5397000", "currentNetReceivables": "227887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2110520000", "currentAccountsPayable": "28895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494730000", "totalShareholderEquity": "2014375000", "capitalLeaseObligations": "105730000", "otherCurrentLiabilities": "65757000", "totalCurrentLiabilities": "149820000", "otherNonCurrentLiabilities": "11557000", "totalNonCurrentLiabilities": "556975000", "cashAndShortTermInvestments": "139915000", "commonStockSharesOutstanding": "160496000", "intangibleAssetsExcludingGoodwill": "526428000", "cashAndCashEquivalentsAtCarryingValue": "139915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49058000", "profitLoss": "None", "dividendPayout": "12579000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-22000", "operatingCashflow": "80986000", "capitalExpenditures": "16441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52416000", "cashflowFromInvestment": "-16441000", "stockBasedCompensation": "8133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 272598000, "cost_of_revenue": 96011000, "gross_profit": 176587000, "ebit": 37716000, "ebitda": 65519000, "pretax_income": 33387000, "tax_provision": 5922000, "net_income": 27465000, "net_income_to_common": 27465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130132000, "total_current_assets": 590640000, "total_assets": 2730753000, "short_term_debt": 12672000, "long_term_debt": 447000000, "total_debt": 459672000, "total_liabilities": 767194000, "total_equity": 1963559000, "shares_outstanding": 160060000, "goodwill_and_intangibles": 1530687000 }, "cash_flow": { "operating_cash_flow": 83116000, "capital_expenditure": 14864000, "free_cash_flow": 97980000, "dividends_paid": 12559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182218, "ticker_id": 8512, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37716000", "ebitda": "65519000", "netIncome": "27465000", "grossProfit": "176587000", "depreciation": "None", "totalRevenue": "272598000", "costOfRevenue": "96011000", "interestIncome": "816000", "incomeBeforeTax": "33387000", "interestExpense": "4329000", "operatingIncome": "38004000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5922000", "reportedCurrency": "USD", "netInterestIncome": "-3513000", "nonInterestIncome": "None", "operatingExpenses": "138583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27803000", "sellingGeneralAndAdministrative": "115667000", "netIncomeFromContinuingOperations": "27465000" }, "balance": { "goodwill": "980082000", "inventory": "180839000", "commonStock": "1571000", "currentDebt": "None", "investments": "None", "totalAssets": "2730753000", "longTermDebt": "447000000", "shortTermDebt": "12672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "550605000", "reportedCurrency": "USD", "retainedEarnings": "1261376000", "totalLiabilities": "767194000", "otherCurrentAssets": "66698000", "totalCurrentAssets": "590640000", "currentLongTermDebt": "None", "longTermInvestments": "249730000", "shortTermInvestments": "5520000", "currentNetReceivables": "207451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2140113000", "currentAccountsPayable": "31514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555699000", "totalShareholderEquity": "1963559000", "capitalLeaseObligations": "108699000", "otherCurrentLiabilities": "55972000", "totalCurrentLiabilities": "135231000", "otherNonCurrentLiabilities": "17361000", "totalNonCurrentLiabilities": "631963000", "cashAndShortTermInvestments": "130132000", "commonStockSharesOutstanding": "160060000", "intangibleAssetsExcludingGoodwill": "550605000", "cashAndCashEquivalentsAtCarryingValue": "130132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27466000", "profitLoss": "None", "dividendPayout": "12559000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4361000", "operatingCashflow": "83116000", "capitalExpenditures": "14864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81399000", "cashflowFromInvestment": "-23671000", "stockBasedCompensation": "12753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272598000, "cost_of_revenue": 96011000, "gross_profit": 176587000, "research_and_development": 22916000, "selling_general_admin": 115667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37716000, "depreciation_amortisation": 27803000, "ebitda": 65519000, "interest_expense": 4329000, "interest_income": null, "other_non_operating": null, "pretax_income": 33387000, "tax_provision": 5922000, "effective_tax_rate": null, "net_income": 27465000, "net_income_continuing_ops": 27465000, "net_income_to_common": 27465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130132000, "short_term_investments": 5520000, "net_receivables": 207451000, "inventory": 180839000, "other_current_assets": null, "total_current_assets": 590640000, "net_ppe": null, "goodwill": 980082000, "intangible_assets": 550605000, "goodwill_and_intangibles": 1530687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2140113000, "total_assets": 2730753000, "short_term_debt": 12672000, "accounts_payable": 31514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135231000, "long_term_debt": 447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631963000, "total_liabilities": 767194000, "total_debt": 459672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1261376000, "total_equity": 1963559000, "shares_outstanding": 160060000, "operating_cash_flow": 83116000, "stock_based_compensation": 12753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23671000, "dividends_paid": 12559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81399000, "free_cash_flow": 97980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37716000", "ebitda": "65519000", "netIncome": "27465000", "grossProfit": "176587000", "depreciation": "None", "totalRevenue": "272598000", "costOfRevenue": "96011000", "interestIncome": "816000", "incomeBeforeTax": "33387000", "interestExpense": "4329000", "operatingIncome": "38004000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5922000", "reportedCurrency": "USD", "netInterestIncome": "-3513000", "nonInterestIncome": "None", "operatingExpenses": "138583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27803000", "sellingGeneralAndAdministrative": "115667000", "netIncomeFromContinuingOperations": "27465000" }, "balance": { "goodwill": "980082000", "inventory": "180839000", "commonStock": "1571000", "currentDebt": "None", "investments": "None", "totalAssets": "2730753000", "longTermDebt": "447000000", "shortTermDebt": "12672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "550605000", "reportedCurrency": "USD", "retainedEarnings": "1261376000", "totalLiabilities": "767194000", "otherCurrentAssets": "66698000", "totalCurrentAssets": "590640000", "currentLongTermDebt": "None", "longTermInvestments": "249730000", "shortTermInvestments": "5520000", "currentNetReceivables": "207451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2140113000", "currentAccountsPayable": "31514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555699000", "totalShareholderEquity": "1963559000", "capitalLeaseObligations": "108699000", "otherCurrentLiabilities": "55972000", "totalCurrentLiabilities": "135231000", "otherNonCurrentLiabilities": "17361000", "totalNonCurrentLiabilities": "631963000", "cashAndShortTermInvestments": "130132000", "commonStockSharesOutstanding": "160060000", "intangibleAssetsExcludingGoodwill": "550605000", "cashAndCashEquivalentsAtCarryingValue": "130132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27466000", "profitLoss": "None", "dividendPayout": "12559000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4361000", "operatingCashflow": "83116000", "capitalExpenditures": "14864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81399000", "cashflowFromInvestment": "-23671000", "stockBasedCompensation": "12753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 276935000, "cost_of_revenue": 91744000, "gross_profit": 185191000, "ebit": 54451000, "ebitda": 82991000, "pretax_income": 49558000, "tax_provision": -1435000, "net_income": 50993000, "net_income_to_common": 50993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148663000, "total_current_assets": 591477000, "total_assets": 2755360000, "short_term_debt": 12198000, "long_term_debt": 440000000, "total_debt": 452198000, "total_liabilities": 757614000, "total_equity": 1997746000, "shares_outstanding": 161940000, "goodwill_and_intangibles": 1548347000 }, "cash_flow": { "operating_cash_flow": 59383000, "capital_expenditure": 13592000, "free_cash_flow": 72975000, "dividends_paid": 12654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182219, "ticker_id": 8512, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54451000", "ebitda": "82991000", "netIncome": "50993000", "grossProfit": "185191000", "depreciation": "None", "totalRevenue": "276935000", "costOfRevenue": "91744000", "interestIncome": "890000", "incomeBeforeTax": "49558000", "interestExpense": "4893000", "operatingIncome": "55862000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1435000", "reportedCurrency": "USD", "netInterestIncome": "-4003000", "nonInterestIncome": "None", "operatingExpenses": "129329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28540000", "sellingGeneralAndAdministrative": "105331000", "netIncomeFromContinuingOperations": "50993000" }, "balance": { "goodwill": "969376000", "inventory": "186080000", "commonStock": "1584000", "currentDebt": "None", "investments": "None", "totalAssets": "2755360000", "longTermDebt": "440000000", "shortTermDebt": "12198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "578971000", "reportedCurrency": "USD", "retainedEarnings": "1327572000", "totalLiabilities": "757614000", "otherCurrentAssets": "52164000", "totalCurrentAssets": "591477000", "currentLongTermDebt": "None", "longTermInvestments": "251644000", "shortTermInvestments": "0", "currentNetReceivables": "204570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163883000", "currentAccountsPayable": "28084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549530000", "totalShareholderEquity": "1997746000", "capitalLeaseObligations": "109530000", "otherCurrentLiabilities": "57018000", "totalCurrentLiabilities": "127754000", "otherNonCurrentLiabilities": "9394000", "totalNonCurrentLiabilities": "629860000", "cashAndShortTermInvestments": "148663000", "commonStockSharesOutstanding": "161940000", "intangibleAssetsExcludingGoodwill": "578971000", "cashAndCashEquivalentsAtCarryingValue": "148663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50993000", "profitLoss": "None", "dividendPayout": "12654000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "59383000", "capitalExpenditures": "13592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71512000", "cashflowFromInvestment": "-154110000", "stockBasedCompensation": "10093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276935000, "cost_of_revenue": 91744000, "gross_profit": 185191000, "research_and_development": 23998000, "selling_general_admin": 105331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54451000, "depreciation_amortisation": 28540000, "ebitda": 82991000, "interest_expense": 4893000, "interest_income": null, "other_non_operating": null, "pretax_income": 49558000, "tax_provision": -1435000, "effective_tax_rate": null, "net_income": 50993000, "net_income_continuing_ops": 50993000, "net_income_to_common": 50993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148663000, "short_term_investments": 0, "net_receivables": 204570000, "inventory": 186080000, "other_current_assets": null, "total_current_assets": 591477000, "net_ppe": null, "goodwill": 969376000, "intangible_assets": 578971000, "goodwill_and_intangibles": 1548347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163883000, "total_assets": 2755360000, "short_term_debt": 12198000, "accounts_payable": 28084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127754000, "long_term_debt": 440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 629860000, "total_liabilities": 757614000, "total_debt": 452198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1327572000, "total_equity": 1997746000, "shares_outstanding": 161940000, "operating_cash_flow": 59383000, "stock_based_compensation": 10093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154110000, "dividends_paid": 12654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71512000, "free_cash_flow": 72975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54451000", "ebitda": "82991000", "netIncome": "50993000", "grossProfit": "185191000", "depreciation": "None", "totalRevenue": "276935000", "costOfRevenue": "91744000", "interestIncome": "890000", "incomeBeforeTax": "49558000", "interestExpense": "4893000", "operatingIncome": "55862000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1435000", "reportedCurrency": "USD", "netInterestIncome": "-4003000", "nonInterestIncome": "None", "operatingExpenses": "129329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28540000", "sellingGeneralAndAdministrative": "105331000", "netIncomeFromContinuingOperations": "50993000" }, "balance": { "goodwill": "969376000", "inventory": "186080000", "commonStock": "1584000", "currentDebt": "None", "investments": "None", "totalAssets": "2755360000", "longTermDebt": "440000000", "shortTermDebt": "12198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "578971000", "reportedCurrency": "USD", "retainedEarnings": "1327572000", "totalLiabilities": "757614000", "otherCurrentAssets": "52164000", "totalCurrentAssets": "591477000", "currentLongTermDebt": "None", "longTermInvestments": "251644000", "shortTermInvestments": "0", "currentNetReceivables": "204570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163883000", "currentAccountsPayable": "28084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549530000", "totalShareholderEquity": "1997746000", "capitalLeaseObligations": "109530000", "otherCurrentLiabilities": "57018000", "totalCurrentLiabilities": "127754000", "otherNonCurrentLiabilities": "9394000", "totalNonCurrentLiabilities": "629860000", "cashAndShortTermInvestments": "148663000", "commonStockSharesOutstanding": "161940000", "intangibleAssetsExcludingGoodwill": "578971000", "cashAndCashEquivalentsAtCarryingValue": "148663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50993000", "profitLoss": "None", "dividendPayout": "12654000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "59383000", "capitalExpenditures": "13592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71512000", "cashflowFromInvestment": "-154110000", "stockBasedCompensation": "10093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "income_statement": { "revenue": 301320000, "cost_of_revenue": 96622000, "gross_profit": 204698000, "ebit": 92018000, "ebitda": 118941000, "pretax_income": 88316000, "tax_provision": 12832000, "net_income": 75484000, "net_income_to_common": 75484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180571000, "total_current_assets": 621482000, "total_assets": 2638692000, "short_term_debt": 11199000, "long_term_debt": 350000000, "total_debt": 361199000, "total_liabilities": 672176000, "total_equity": 1966516000, "shares_outstanding": 161920000, "goodwill_and_intangibles": 1407382000 }, "cash_flow": { "operating_cash_flow": 83393000, "capital_expenditure": 10831000, "free_cash_flow": 94224000, "dividends_paid": 12597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182220, "ticker_id": 8512, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:53.394571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92018000", "ebitda": "118941000", "netIncome": "75484000", "grossProfit": "204698000", "depreciation": "None", "totalRevenue": "301320000", "costOfRevenue": "96622000", "interestIncome": "1035000", "incomeBeforeTax": "88316000", "interestExpense": "3702000", "operatingIncome": "94525000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12832000", "reportedCurrency": "USD", "netInterestIncome": "-2667000", "nonInterestIncome": "None", "operatingExpenses": "110173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23419000", "otherNonOperatingIncome": "5008000", "costofGoodsAndServicesSold": "96622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26923000", "sellingGeneralAndAdministrative": "86754000", "netIncomeFromContinuingOperations": "75484000" }, "balance": { "goodwill": "872737000", "inventory": "171638000", "commonStock": "1576000", "currentDebt": "None", "investments": "None", "totalAssets": "2638692000", "longTermDebt": "350000000", "shortTermDebt": "11199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "534645000", "reportedCurrency": "USD", "retainedEarnings": "1309461000", "totalLiabilities": "672176000", "otherCurrentAssets": "27066000", "totalCurrentAssets": "621482000", "currentLongTermDebt": "None", "longTermInvestments": "255857000", "shortTermInvestments": "23739000", "currentNetReceivables": "218468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017210000", "currentAccountsPayable": "25679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226200000", "shortLongTermDebtTotal": "454965000", "totalShareholderEquity": "1966516000", "capitalLeaseObligations": "104965000", "otherCurrentLiabilities": "56540000", "totalCurrentLiabilities": "128509000", "otherNonCurrentLiabilities": "10919000", "totalNonCurrentLiabilities": "543667000", "cashAndShortTermInvestments": "180571000", "commonStockSharesOutstanding": "161920000", "intangibleAssetsExcludingGoodwill": "534645000", "cashAndCashEquivalentsAtCarryingValue": "180571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75484000", "profitLoss": "None", "dividendPayout": "12597000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1351000", "operatingCashflow": "83393000", "capitalExpenditures": "10831000", "changeInReceivables": "-92000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24222000", "cashflowFromInvestment": "-4756000", "stockBasedCompensation": "-2085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54415000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301320000, "cost_of_revenue": 96622000, "gross_profit": 204698000, "research_and_development": 23419000, "selling_general_admin": 86754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92018000, "depreciation_amortisation": 26923000, "ebitda": 118941000, "interest_expense": 3702000, "interest_income": null, "other_non_operating": null, "pretax_income": 88316000, "tax_provision": 12832000, "effective_tax_rate": null, "net_income": 75484000, "net_income_continuing_ops": 75484000, "net_income_to_common": 75484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180571000, "short_term_investments": 23739000, "net_receivables": 218468000, "inventory": 171638000, "other_current_assets": null, "total_current_assets": 621482000, "net_ppe": null, "goodwill": 872737000, "intangible_assets": 534645000, "goodwill_and_intangibles": 1407382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2017210000, "total_assets": 2638692000, "short_term_debt": 11199000, "accounts_payable": 25679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128509000, "long_term_debt": 350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543667000, "total_liabilities": 672176000, "total_debt": 361199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1309461000, "total_equity": 1966516000, "shares_outstanding": 161920000, "operating_cash_flow": 83393000, "stock_based_compensation": -2085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4756000, "dividends_paid": 12597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24222000, "free_cash_flow": 94224000, "net_change_in_cash": 54415000 }, "raw_data": { "income": { "ebit": "92018000", "ebitda": "118941000", "netIncome": "75484000", "grossProfit": "204698000", "depreciation": "None", "totalRevenue": "301320000", "costOfRevenue": "96622000", "interestIncome": "1035000", "incomeBeforeTax": "88316000", "interestExpense": "3702000", "operatingIncome": "94525000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12832000", "reportedCurrency": "USD", "netInterestIncome": "-2667000", "nonInterestIncome": "None", "operatingExpenses": "110173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23419000", "otherNonOperatingIncome": "5008000", "costofGoodsAndServicesSold": "96622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26923000", "sellingGeneralAndAdministrative": "86754000", "netIncomeFromContinuingOperations": "75484000" }, "balance": { "goodwill": "872737000", "inventory": "171638000", "commonStock": "1576000", "currentDebt": "None", "investments": "None", "totalAssets": "2638692000", "longTermDebt": "350000000", "shortTermDebt": "11199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "534645000", "reportedCurrency": "USD", "retainedEarnings": "1309461000", "totalLiabilities": "672176000", "otherCurrentAssets": "27066000", "totalCurrentAssets": "621482000", "currentLongTermDebt": "None", "longTermInvestments": "255857000", "shortTermInvestments": "23739000", "currentNetReceivables": "218468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017210000", "currentAccountsPayable": "25679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226200000", "shortLongTermDebtTotal": "454965000", "totalShareholderEquity": "1966516000", "capitalLeaseObligations": "104965000", "otherCurrentLiabilities": "56540000", "totalCurrentLiabilities": "128509000", "otherNonCurrentLiabilities": "10919000", "totalNonCurrentLiabilities": "543667000", "cashAndShortTermInvestments": "180571000", "commonStockSharesOutstanding": "161920000", "intangibleAssetsExcludingGoodwill": "534645000", "cashAndCashEquivalentsAtCarryingValue": "180571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75484000", "profitLoss": "None", "dividendPayout": "12597000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1351000", "operatingCashflow": "83393000", "capitalExpenditures": "10831000", "changeInReceivables": "-92000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24222000", "cashflowFromInvestment": "-4756000", "stockBasedCompensation": "-2085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54415000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }