{ "ticker": { "uuid": "395093d7-47d9-4508-a399-02e0430a0407", "symbol": "TECH", "name": "Bio-Techne Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/395093d7-47d9-4508-a399-02e0430a0407/", "api_url": "https://sharemaestro.com/factors/api/tickers/395093d7-47d9-4508-a399-02e0430a0407/" }, "latest_snapshot": { "ticker": { "uuid": "395093d7-47d9-4508-a399-02e0430a0407", "symbol": "TECH", "name": "Bio-Techne Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/395093d7-47d9-4508-a399-02e0430a0407/", "api_url": "https://sharemaestro.com/factors/api/tickers/395093d7-47d9-4508-a399-02e0430a0407/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.29, "value": 0.01, "quality": 0.77, "momentum": 0.8, "coverage": 1, "confidence": 0.947, "delta": -5 }, "headline_factors": { "price": 72.09, "market_cap": 11232389902.68, "pe_ratio": 102.5106, "earnings_yield": 0.0139, "ebitda_to_ev": 0.0228, "shareholder_yield": 0.0076, "roe": 0.0525, "piotroski_f_score": 5, "momentum_12_1": 0.2982, "volatility_252d": 0.5068 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 102.5106, "ev_ebitda": 43.8527, "earnings_yield": 0.0139, "fcf_yield": 0.0283, "shareholder_yield": 0.0076 }, "quality": { "roe": 0.0525, "roic": 0.0542, "gross_margin": 0.6496, "fcf_margin": 0.2644, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0017, "eps_growth_1y": -0.1678, "fcf_growth_1y": 0.0362 }, "momentum": { "price_return_12m": 0.3213, "momentum_12_1": 0.2982, "relative_strength": 0.1452 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.77, "momentum_percentile": 0.8, "growth_composite": 98, "yield_composite": 84, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 1, "signal_confidence": 0.947 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.99, "os": 0.1, "value": 0.03, "quality": 0.75, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 74.2885, "earnings_yield": 0.0192, "shareholder_yield": 0.0105, "roe": 0.0525, "momentum_12_1": -0.0026 }, { "week_end_date": "2026-06-14", "price": 54, "os": 0.08, "value": 0.03, "quality": 0.74, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 77.1605, "earnings_yield": 0.0185, "shareholder_yield": 0.0101, "roe": 0.0525, "momentum_12_1": -0.1393 }, { "week_end_date": "2026-06-21", "price": 57.94, "os": 0.1, "value": 0.03, "quality": 0.75, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 82.7904, "earnings_yield": 0.0172, "shareholder_yield": 0.0095, "roe": 0.0525, "momentum_12_1": -0.0279 }, { "week_end_date": "2026-06-28", "price": 71, "os": 0.09, "value": 0.01, "quality": 0.72, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 100.9606, "earnings_yield": 0.0141, "shareholder_yield": 0.0077, "roe": 0.0525, "momentum_12_1": 0.0029 }, { "week_end_date": "2026-07-05", "price": 70.83, "os": 0.21, "value": 0.02, "quality": 0.72, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 100.7189, "earnings_yield": 0.0142, "shareholder_yield": 0.0077, "roe": 0.0525, "momentum_12_1": -0.0158 }, { "week_end_date": "2026-07-12", "price": 71.3, "os": 0.26, "value": 0.01, "quality": 0.77, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 101.3872, "earnings_yield": 0.0141, "shareholder_yield": 0.0077, "roe": 0.0525, "momentum_12_1": 0.0034 }, { "week_end_date": "2026-07-19", "price": 72.12, "os": 0.25, "value": 0.01, "quality": 0.76, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 102.5532, "earnings_yield": 0.0139, "shareholder_yield": 0.0076, "roe": 0.0525, "momentum_12_1": 0.1205 }, { "week_end_date": "2026-07-26", "price": 71.6, "os": 0.24, "value": 0.01, "quality": 0.77, "momentum": 0.7, "confidence": 0.958, "coverage": 1, "pe_ratio": 101.8138, "earnings_yield": 0.014, "shareholder_yield": 0.0077, "roe": 0.0525, "momentum_12_1": 0.2152 }, { "week_end_date": "2026-08-02", "price": 72.09, "os": 0.29, "value": 0.01, "quality": 0.77, "momentum": 0.8, "confidence": 0.947, "coverage": 1, "pe_ratio": 102.5106, "earnings_yield": 0.0139, "shareholder_yield": 0.0076, "roe": 0.0525, "momentum_12_1": 0.2982 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1219635000, "cost_of_revenue": 429363000, "gross_profit": 790272000, "ebit": 106972000, "ebitda": 216875000, "pretax_income": 98463000, "tax_provision": 25063000, "net_income": 73400000, "net_income_to_common": 73400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 608300000, "total_assets": 2557868000, "short_term_debt": 14098000, "long_term_debt": 346000000, "total_debt": 444058000, "total_liabilities": 639060000, "total_equity": 1918808000, "shares_outstanding": 159717000, "goodwill_and_intangibles": 1346534000 }, "cash_flow": { "operating_cash_flow": 287556000, "capital_expenditure": 31006000, "free_cash_flow": 318562000, "dividends_paid": 50391000, "share_repurchases": -275731000, "shares_issued": 51739000, "net_debt_issued": 27000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1219635000, "cost_of_revenue": 429363000, "gross_profit": 790272000, "ebit": 106972000, "ebitda": 216875000, "pretax_income": 98463000, "tax_provision": 25063000, "net_income": 73400000, "net_income_to_common": 73400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 608300000, "total_assets": 2557868000, "short_term_debt": 14098000, "long_term_debt": 346000000, "total_debt": 444058000, "total_liabilities": 639060000, "total_equity": 1918808000, "shares_outstanding": 159717000, "goodwill_and_intangibles": 1346534000 }, "cash_flow": { "operating_cash_flow": 287556000, "capital_expenditure": 31006000, "free_cash_flow": 318562000, "dividends_paid": 50391000, "share_repurchases": -275731000, "shares_issued": 51739000, "net_debt_issued": 27000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1219635000, "cost_of_revenue": 429363000, "gross_profit": 790272000, "ebit": 106972000, "ebitda": 216875000, "pretax_income": 98463000, "tax_provision": 25063000, "net_income": 73400000, "net_income_to_common": 73400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 608300000, "total_assets": 2557868000, "short_term_debt": 14098000, "long_term_debt": 346000000, "total_debt": 444058000, "total_liabilities": 639060000, "total_equity": 1918808000, "shares_outstanding": 159717000, "goodwill_and_intangibles": 1346534000 }, "cash_flow": { "operating_cash_flow": 287556000, "capital_expenditure": 31006000, "free_cash_flow": 318562000, "dividends_paid": 50391000, "share_repurchases": -275731000, "shares_issued": 51739000, "net_debt_issued": 27000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1219635000, "cost_of_revenue": 429363000, "gross_profit": 790272000, "ebit": 106972000, "ebitda": 216875000, "pretax_income": 98463000, "tax_provision": 25063000, "net_income": 73400000, "net_income_to_common": 73400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 608300000, "total_assets": 2557868000, "short_term_debt": 14098000, "long_term_debt": 346000000, "total_debt": 444058000, "total_liabilities": 639060000, "total_equity": 1918808000, "shares_outstanding": 159717000, "goodwill_and_intangibles": 1346534000 }, "cash_flow": { "operating_cash_flow": 287556000, "capital_expenditure": 31006000, "free_cash_flow": 318562000, "dividends_paid": 50391000, "share_repurchases": -275731000, "shares_issued": 51739000, "net_debt_issued": 27000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1219635000, "cost_of_revenue": 429363000, "gross_profit": 790272000, "ebit": 106972000, "ebitda": 216875000, "pretax_income": 98463000, "tax_provision": 25063000, "net_income": 73400000, "net_income_to_common": 73400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 608300000, "total_assets": 2557868000, "short_term_debt": 14098000, "long_term_debt": 346000000, "total_debt": 444058000, "total_liabilities": 639060000, "total_equity": 1918808000, "shares_outstanding": 159717000, "goodwill_and_intangibles": 1346534000 }, "cash_flow": { "operating_cash_flow": 287556000, "capital_expenditure": 31006000, "free_cash_flow": 318562000, "dividends_paid": 50391000, "share_repurchases": -275731000, "shares_issued": 51739000, "net_debt_issued": 27000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1219635000, "cost_of_revenue": 429363000, "gross_profit": 790272000, "ebit": 106972000, "ebitda": 216875000, "pretax_income": 98463000, "tax_provision": 25063000, "net_income": 73400000, "net_income_to_common": 73400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 608300000, "total_assets": 2557868000, "short_term_debt": 14098000, "long_term_debt": 346000000, "total_debt": 444058000, "total_liabilities": 639060000, "total_equity": 1918808000, "shares_outstanding": 159717000, "goodwill_and_intangibles": 1346534000 }, "cash_flow": { "operating_cash_flow": 287556000, "capital_expenditure": 31006000, "free_cash_flow": 318562000, "dividends_paid": 50391000, "share_repurchases": -275731000, "shares_issued": 51739000, "net_debt_issued": 27000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1219635000, "cost_of_revenue": 429363000, "gross_profit": 790272000, "ebit": 106972000, "ebitda": 216875000, "pretax_income": 98463000, "tax_provision": 25063000, "net_income": 73400000, "net_income_to_common": 73400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 608300000, "total_assets": 2557868000, "short_term_debt": 14098000, "long_term_debt": 346000000, "total_debt": 444058000, "total_liabilities": 639060000, "total_equity": 1918808000, "shares_outstanding": 159717000, "goodwill_and_intangibles": 1346534000 }, "cash_flow": { "operating_cash_flow": 287556000, "capital_expenditure": 31006000, "free_cash_flow": 318562000, "dividends_paid": 50391000, "share_repurchases": -275731000, "shares_issued": 51739000, "net_debt_issued": 27000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1219635000, "cost_of_revenue": 429363000, "gross_profit": 790272000, "ebit": 106972000, "ebitda": 216875000, "pretax_income": 98463000, "tax_provision": 25063000, "net_income": 73400000, "net_income_to_common": 73400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 608300000, "total_assets": 2557868000, "short_term_debt": 14098000, "long_term_debt": 346000000, "total_debt": 444058000, "total_liabilities": 639060000, "total_equity": 1918808000, "shares_outstanding": 159717000, "goodwill_and_intangibles": 1346534000 }, "cash_flow": { "operating_cash_flow": 287556000, "capital_expenditure": 31006000, "free_cash_flow": 318562000, "dividends_paid": 50391000, "share_repurchases": -275731000, "shares_issued": 51739000, "net_debt_issued": 27000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311415000, "cost_of_revenue": 103127000, "gross_profit": 208288000, "ebit": 74447000, "ebitda": 98616000, "pretax_income": 71225000, "tax_provision": 20178000, "net_income": 51057000, "net_income_to_common": 51057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_assets": 2550601000, "short_term_debt": 14181000, "long_term_debt": 200000000, "total_debt": 290322000, "total_liabilities": 465297000, "total_equity": 2085304000, "shares_outstanding": 156943000, "goodwill_and_intangibles": 1296874000 }, "cash_flow": { "operating_cash_flow": 86661000, "capital_expenditure": 9086000, "free_cash_flow": 95747000, "dividends_paid": 12518000, "share_repurchases": 0, "shares_issued": 29959000, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311415000, "cost_of_revenue": 103127000, "gross_profit": 208288000, "ebit": 74447000, "ebitda": 98616000, "pretax_income": 71225000, "tax_provision": 20178000, "net_income": 51057000, "net_income_to_common": 51057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_assets": 2550601000, "short_term_debt": 14181000, "long_term_debt": 200000000, "total_debt": 290322000, "total_liabilities": 465297000, "total_equity": 2085304000, "shares_outstanding": 156943000, "goodwill_and_intangibles": 1296874000 }, "cash_flow": { "operating_cash_flow": 86661000, "capital_expenditure": 9086000, "free_cash_flow": 95747000, "dividends_paid": 12518000, "share_repurchases": 0, "shares_issued": 29959000, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311415000, "cost_of_revenue": 103127000, "gross_profit": 208288000, "ebit": 74447000, "ebitda": 98616000, "pretax_income": 71225000, "tax_provision": 20178000, "net_income": 51057000, "net_income_to_common": 51057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_assets": 2550601000, "short_term_debt": 14181000, "long_term_debt": 200000000, "total_debt": 290322000, "total_liabilities": 465297000, "total_equity": 2085304000, "shares_outstanding": 156943000, "goodwill_and_intangibles": 1296874000 }, "cash_flow": { "operating_cash_flow": 86661000, "capital_expenditure": 9086000, "free_cash_flow": 95747000, "dividends_paid": 12518000, "share_repurchases": 0, "shares_issued": 29959000, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311415000, "cost_of_revenue": 103127000, "gross_profit": 208288000, "ebit": 74447000, "ebitda": 98616000, "pretax_income": 71225000, "tax_provision": 20178000, "net_income": 51057000, "net_income_to_common": 51057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_assets": 2550601000, "short_term_debt": 14181000, "long_term_debt": 200000000, "total_debt": 290322000, "total_liabilities": 465297000, "total_equity": 2085304000, "shares_outstanding": 156943000, "goodwill_and_intangibles": 1296874000 }, "cash_flow": { "operating_cash_flow": 86661000, "capital_expenditure": 9086000, "free_cash_flow": 95747000, "dividends_paid": 12518000, "share_repurchases": 0, "shares_issued": 29959000, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311415000, "cost_of_revenue": 103127000, "gross_profit": 208288000, "ebit": 74447000, "ebitda": 98616000, "pretax_income": 71225000, "tax_provision": 20178000, "net_income": 51057000, "net_income_to_common": 51057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_assets": 2550601000, "short_term_debt": 14181000, "long_term_debt": 200000000, "total_debt": 290322000, "total_liabilities": 465297000, "total_equity": 2085304000, "shares_outstanding": 156943000, "goodwill_and_intangibles": 1296874000 }, "cash_flow": { "operating_cash_flow": 86661000, "capital_expenditure": 9086000, "free_cash_flow": 95747000, "dividends_paid": 12518000, "share_repurchases": 0, "shares_issued": 29959000, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311415000, "cost_of_revenue": 103127000, "gross_profit": 208288000, "ebit": 74447000, "ebitda": 98616000, "pretax_income": 71225000, "tax_provision": 20178000, "net_income": 51057000, "net_income_to_common": 51057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_assets": 2550601000, "short_term_debt": 14181000, "long_term_debt": 200000000, "total_debt": 290322000, "total_liabilities": 465297000, "total_equity": 2085304000, "shares_outstanding": 156943000, "goodwill_and_intangibles": 1296874000 }, "cash_flow": { "operating_cash_flow": 86661000, "capital_expenditure": 9086000, "free_cash_flow": 95747000, "dividends_paid": 12518000, "share_repurchases": 0, "shares_issued": 29959000, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311415000, "cost_of_revenue": 103127000, "gross_profit": 208288000, "ebit": 74447000, "ebitda": 98616000, "pretax_income": 71225000, "tax_provision": 20178000, "net_income": 51057000, "net_income_to_common": 51057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_assets": 2550601000, "short_term_debt": 14181000, "long_term_debt": 200000000, "total_debt": 290322000, "total_liabilities": 465297000, "total_equity": 2085304000, "shares_outstanding": 156943000, "goodwill_and_intangibles": 1296874000 }, "cash_flow": { "operating_cash_flow": 86661000, "capital_expenditure": 9086000, "free_cash_flow": 95747000, "dividends_paid": 12518000, "share_repurchases": 0, "shares_issued": 29959000, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311415000, "cost_of_revenue": 103127000, "gross_profit": 208288000, "ebit": 75495000, "ebitda": 99664000, "pretax_income": 71225000, "tax_provision": 20178000, "net_income": 51057000, "net_income_to_common": 51057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209819000, "total_current_assets": 688050000, "total_assets": 2550601000, "short_term_debt": 14181000, "long_term_debt": 200000000, "total_debt": 290322000, "total_liabilities": 465297000, "total_equity": 2085304000, "shares_outstanding": 156943000, "goodwill_and_intangibles": 1296874000 }, "cash_flow": { "operating_cash_flow": 86661000, "capital_expenditure": 9086000, "free_cash_flow": 95747000, "dividends_paid": 12518000, "share_repurchases": 0, "shares_issued": 29959000, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295877000, "cost_of_revenue": 104600000, "gross_profit": 191277000, "ebit": 52955000, "ebitda": 77664000, "pretax_income": 50784000, "tax_provision": 12775000, "net_income": 38009000, "net_income_to_common": 38009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172879000, "total_current_assets": 637432000, "total_assets": 2522699000, "short_term_debt": 13710000, "long_term_debt": 260000000, "total_debt": 350895000, "total_liabilities": 511710000, "total_equity": 2010989000, "shares_outstanding": 156999000, "goodwill_and_intangibles": 1315551000 }, "cash_flow": { "operating_cash_flow": 82411000, "capital_expenditure": 5921000, "free_cash_flow": 88332000, "dividends_paid": 12470000, "share_repurchases": 0, "shares_issued": 4739000, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295877000, "cost_of_revenue": 104600000, "gross_profit": 191277000, "ebit": 52955000, "ebitda": 77664000, "pretax_income": 50784000, "tax_provision": 12775000, "net_income": 38009000, "net_income_to_common": 38009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172879000, "total_current_assets": 637432000, "total_assets": 2522699000, "short_term_debt": 13710000, "long_term_debt": 260000000, "total_debt": 350895000, "total_liabilities": 511710000, "total_equity": 2010989000, "shares_outstanding": 156999000, "goodwill_and_intangibles": 1315551000 }, "cash_flow": { "operating_cash_flow": 82411000, "capital_expenditure": 5921000, "free_cash_flow": 88332000, "dividends_paid": 12470000, "share_repurchases": 0, "shares_issued": 4739000, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295877000, "cost_of_revenue": 104600000, "gross_profit": 191277000, "ebit": 52955000, "ebitda": 77664000, "pretax_income": 50784000, "tax_provision": 12775000, "net_income": 38009000, "net_income_to_common": 38009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172879000, "total_current_assets": 637432000, "total_assets": 2522699000, "short_term_debt": 13710000, "long_term_debt": 260000000, "total_debt": 350895000, "total_liabilities": 511710000, "total_equity": 2010989000, "shares_outstanding": 156999000, "goodwill_and_intangibles": 1315551000 }, "cash_flow": { "operating_cash_flow": 82411000, "capital_expenditure": 5921000, "free_cash_flow": 88332000, "dividends_paid": 12470000, "share_repurchases": 0, "shares_issued": 4739000, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295877000, "cost_of_revenue": 104600000, "gross_profit": 191277000, "ebit": 52955000, "ebitda": 77664000, "pretax_income": 50784000, "tax_provision": 12775000, "net_income": 38009000, "net_income_to_common": 38009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172879000, "total_current_assets": 637432000, "total_assets": 2522699000, "short_term_debt": 13710000, "long_term_debt": 260000000, "total_debt": 350895000, "total_liabilities": 511710000, "total_equity": 2010989000, "shares_outstanding": 156999000, "goodwill_and_intangibles": 1315551000 }, "cash_flow": { "operating_cash_flow": 82411000, "capital_expenditure": 5921000, "free_cash_flow": 88332000, "dividends_paid": 12470000, "share_repurchases": 0, "shares_issued": 4739000, "net_debt_issued": -40000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }