{ "ticker": { "uuid": "3959bd29-d4f2-4a94-aacb-6a098c5338f6", "symbol": "MKZR", "name": "MacKenzie Realty Capital, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3959bd29-d4f2-4a94-aacb-6a098c5338f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3959bd29-d4f2-4a94-aacb-6a098c5338f6/" }, "latest_snapshot": { "ticker": { "uuid": "3959bd29-d4f2-4a94-aacb-6a098c5338f6", "symbol": "MKZR", "name": "MacKenzie Realty Capital, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3959bd29-d4f2-4a94-aacb-6a098c5338f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3959bd29-d4f2-4a94-aacb-6a098c5338f6/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.48, "coverage": 0.848, "confidence": 0.822, "delta": -8 }, "headline_factors": { "price": 1.67, "market_cap": 3766040.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.027, "shareholder_yield": 0.4824, "roe": -0.3444, "piotroski_f_score": 3, "momentum_12_1": -0.7479, "volatility_252d": 0.6088 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 36.9935, "earnings_yield": null, "fcf_yield": -0.0244, "shareholder_yield": 0.4824 }, "quality": { "roe": -0.3444, "roic": -0.0249, "gross_margin": -0.2708, "fcf_margin": -0.2274, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1128, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7509, "momentum_12_1": -0.7479, "relative_strength": -0.947 }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.47, "momentum_percentile": 0.48, "growth_composite": 52, "yield_composite": 50, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.33, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3457, "roe": -0.3444, "momentum_12_1": -0.7149 }, { "week_end_date": "2026-06-14", "price": 2.25, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3581, "roe": -0.3444, "momentum_12_1": -0.6737 }, { "week_end_date": "2026-06-21", "price": 1.69, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.4767, "roe": -0.3444, "momentum_12_1": -0.6142 }, { "week_end_date": "2026-06-28", "price": 1.69, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.4781, "roe": -0.3444, "momentum_12_1": -0.6455 }, { "week_end_date": "2026-07-05", "price": 1.78, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.4526, "roe": -0.3444, "momentum_12_1": -0.6364 }, { "week_end_date": "2026-07-12", "price": 1.72, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.46, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.4684, "roe": -0.3444, "momentum_12_1": -0.6642 }, { "week_end_date": "2026-07-19", "price": 1.67, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.4824, "roe": -0.3444, "momentum_12_1": -0.7479 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22059843, "cost_of_revenue": 10835537, "gross_profit": 11224306, "ebit": -15445696, "ebitda": -4013139, "pretax_income": -23970277, "tax_provision": null, "net_income": -25915680, "net_income_to_common": -25915680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3788082, "total_current_assets": 6389848, "total_assets": 235992178, "short_term_debt": 378742, "long_term_debt": 132433581, "total_debt": 135391101, "total_liabilities": 142450735, "total_equity": 59858623, "shares_outstanding": 1465095, "goodwill_and_intangibles": 13015058 }, "cash_flow": { "operating_cash_flow": -1690102, "capital_expenditure": 0, "free_cash_flow": -1690102, "dividends_paid": 5795984, "share_repurchases": null, "shares_issued": 5891348, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22059843, "cost_of_revenue": 10835537, "gross_profit": 11224306, "ebit": -15445696, "ebitda": -4013139, "pretax_income": -23970277, "tax_provision": null, "net_income": -25915680, "net_income_to_common": -25915680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3788082, "total_current_assets": 6389848, "total_assets": 235992178, "short_term_debt": 378742, "long_term_debt": 132433581, "total_debt": 135391101, "total_liabilities": 142450735, "total_equity": 59858623, "shares_outstanding": 1465095, "goodwill_and_intangibles": 13015058 }, "cash_flow": { "operating_cash_flow": -1690102, "capital_expenditure": 0, "free_cash_flow": -1690102, "dividends_paid": 5795984, "share_repurchases": -5555, "shares_issued": 5891348, "net_debt_issued": 11781338 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22059843, "cost_of_revenue": 10835537, "gross_profit": 11224306, "ebit": -15445696, "ebitda": -4013139, "pretax_income": -23970277, "tax_provision": null, "net_income": -25915680, "net_income_to_common": -25915680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3788082, "total_current_assets": 6389848, "total_assets": 235992178, "short_term_debt": 378742, "long_term_debt": 132433581, "total_debt": 135391101, "total_liabilities": 142450735, "total_equity": 59858623, "shares_outstanding": 1465095, "goodwill_and_intangibles": 13015058 }, "cash_flow": { "operating_cash_flow": -1690102, "capital_expenditure": 0, "free_cash_flow": -1690102, "dividends_paid": 5795984, "share_repurchases": -5555, "shares_issued": 5891348, "net_debt_issued": 11781338 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22059843, "cost_of_revenue": 10835537, "gross_profit": 11224306, "ebit": -15445696, "ebitda": -4013139, "pretax_income": -23970277, "tax_provision": null, "net_income": -25915680, "net_income_to_common": -25915680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3788082, "total_current_assets": 6389848, "total_assets": 235992178, "short_term_debt": 378742, "long_term_debt": 132433581, "total_debt": 135391101, "total_liabilities": 142450735, "total_equity": 59858623, "shares_outstanding": 1465095, "goodwill_and_intangibles": 13015058 }, "cash_flow": { "operating_cash_flow": -1690102, "capital_expenditure": 0, "free_cash_flow": -1690102, "dividends_paid": 5795984, "share_repurchases": -5555, "shares_issued": 5891348, "net_debt_issued": 11781338 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22059843, "cost_of_revenue": 10835537, "gross_profit": 11224306, "ebit": -15445696, "ebitda": -4013139, "pretax_income": -23970277, "tax_provision": null, "net_income": -25915680, "net_income_to_common": -25915680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3788082, "total_current_assets": 6389848, "total_assets": 235992178, "short_term_debt": 378742, "long_term_debt": 132433581, "total_debt": 135391101, "total_liabilities": 142450735, "total_equity": 59858623, "shares_outstanding": 1465095, "goodwill_and_intangibles": 13015058 }, "cash_flow": { "operating_cash_flow": -1690102, "capital_expenditure": 0, "free_cash_flow": -1690102, "dividends_paid": 4802866, "share_repurchases": -5555, "shares_issued": 5891348, "net_debt_issued": 11781338 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22059843, "cost_of_revenue": 10835537, "gross_profit": 11224306, "ebit": -15445696, "ebitda": -4013139, "pretax_income": -23970277, "tax_provision": null, "net_income": -25915680, "net_income_to_common": -25915680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3788082, "total_current_assets": 6389848, "total_assets": 235992178, "short_term_debt": 378742, "long_term_debt": 132433581, "total_debt": 135391101, "total_liabilities": 142450735, "total_equity": 59858623, "shares_outstanding": 1465095, "goodwill_and_intangibles": 13015058 }, "cash_flow": { "operating_cash_flow": -1690102, "capital_expenditure": 0, "free_cash_flow": -1690102, "dividends_paid": 4802866, "share_repurchases": -5555, "shares_issued": 5891348, "net_debt_issued": 11781338 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15736103, "cost_of_revenue": 9748240, "gross_profit": 5987863, "ebit": -5099437, "ebitda": 2053974, "pretax_income": -11223832, "tax_provision": null, "net_income": -12077497, "net_income_to_common": -12077497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11854946, "total_current_assets": 14493282, "total_assets": 233087768, "short_term_debt": null, "long_term_debt": 115323472, "total_debt": 118496288, "total_liabilities": 125138676, "total_equity": 82358347, "shares_outstanding": 1329322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -595517, "capital_expenditure": 0, "free_cash_flow": -595517, "dividends_paid": 6078066, "share_repurchases": -1475044, "shares_issued": 3368899, "net_debt_issued": 1678637 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15736103, "cost_of_revenue": 9748240, "gross_profit": 5987863, "ebit": -5099437, "ebitda": 2053974, "pretax_income": -11223832, "tax_provision": null, "net_income": -12077497, "net_income_to_common": -12077497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11854946, "total_current_assets": 14493282, "total_assets": 233087768, "short_term_debt": null, "long_term_debt": 115323472, "total_debt": 118496288, "total_liabilities": 125138676, "total_equity": 82358347, "shares_outstanding": 1329322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -595517, "capital_expenditure": 0, "free_cash_flow": -595517, "dividends_paid": 6078066, "share_repurchases": -1475044, "shares_issued": 3368899, "net_debt_issued": 1678637 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5418581, "cost_of_revenue": 6908261, "gross_profit": -1489680, "ebit": 1485778, "ebitda": 3577591, "pretax_income": -985784, "tax_provision": null, "net_income": -1648392, "net_income_to_common": -1648392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4318062, "total_current_assets": 4318062, "total_assets": 239440124, "short_term_debt": 78774, "long_term_debt": 130168850, "total_debt": 146042651, "total_liabilities": 154183226, "total_equity": 50761564, "shares_outstanding": 2078226, "goodwill_and_intangibles": 10673707 }, "cash_flow": { "operating_cash_flow": 832802, "capital_expenditure": 4, "free_cash_flow": 832806, "dividends_paid": 271030, "share_repurchases": -45, "shares_issued": 1125910, "net_debt_issued": 1043786 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5418581, "cost_of_revenue": 6908261, "gross_profit": -1489680, "ebit": 1485778, "ebitda": 3577591, "pretax_income": -985784, "tax_provision": null, "net_income": -1648392, "net_income_to_common": -1648392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4318062, "total_current_assets": 4318062, "total_assets": 239440124, "short_term_debt": 78774, "long_term_debt": 130168850, "total_debt": 146042651, "total_liabilities": 154183226, "total_equity": 50761564, "shares_outstanding": 2078226, "goodwill_and_intangibles": 10673707 }, "cash_flow": { "operating_cash_flow": 832802, "capital_expenditure": 4, "free_cash_flow": 832806, "dividends_paid": 271030, "share_repurchases": -45, "shares_issued": 1125910, "net_debt_issued": 1043786 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5418581, "cost_of_revenue": 6908261, "gross_profit": -1489680, "ebit": 1485778, "ebitda": 3577591, "pretax_income": -985784, "tax_provision": null, "net_income": -1648392, "net_income_to_common": -1648392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4318062, "total_current_assets": 4318062, "total_assets": 239440124, "short_term_debt": 78774, "long_term_debt": 130168850, "total_debt": 146042651, "total_liabilities": 154183226, "total_equity": 50761564, "shares_outstanding": 2078226, "goodwill_and_intangibles": 10673707 }, "cash_flow": { "operating_cash_flow": 832802, "capital_expenditure": 4, "free_cash_flow": 832806, "dividends_paid": 271030, "share_repurchases": -45, "shares_issued": 1125910, "net_debt_issued": 1043786 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5418581, "cost_of_revenue": 6908261, "gross_profit": -1489680, "ebit": 1485778, "ebitda": 3577591, "pretax_income": -985784, "tax_provision": null, "net_income": -1648392, "net_income_to_common": -1648392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4318062, "total_current_assets": 4318062, "total_assets": 239440124, "short_term_debt": 78774, "long_term_debt": 130168850, "total_debt": 146042651, "total_liabilities": 154183226, "total_equity": 50761564, "shares_outstanding": 2078226, "goodwill_and_intangibles": 10673707 }, "cash_flow": { "operating_cash_flow": 832802, "capital_expenditure": 4, "free_cash_flow": 832806, "dividends_paid": 271030, "share_repurchases": -45, "shares_issued": 1125910, "net_debt_issued": 1043786 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5418581, "cost_of_revenue": 6908261, "gross_profit": -1489680, "ebit": 1485778, "ebitda": 3577591, "pretax_income": -985784, "tax_provision": null, "net_income": -1648392, "net_income_to_common": -1648392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4318062, "total_current_assets": 4318062, "total_assets": 239440124, "short_term_debt": 78774, "long_term_debt": 130168850, "total_debt": 146042651, "total_liabilities": 154183226, "total_equity": 50761564, "shares_outstanding": 2078226, "goodwill_and_intangibles": 10673707 }, "cash_flow": { "operating_cash_flow": 832802, "capital_expenditure": 4, "free_cash_flow": 832806, "dividends_paid": 271030, "share_repurchases": -45, "shares_issued": 1125910, "net_debt_issued": 1043786 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5418581, "cost_of_revenue": 6908261, "gross_profit": -1489680, "ebit": 1485778, "ebitda": 3577591, "pretax_income": -985784, "tax_provision": null, "net_income": -1648392, "net_income_to_common": -1648392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4318062, "total_current_assets": 4318062, "total_assets": 239440124, "short_term_debt": 78774, "long_term_debt": 130168850, "total_debt": 146042651, "total_liabilities": 154183226, "total_equity": 50761564, "shares_outstanding": 2078226, "goodwill_and_intangibles": 10673707 }, "cash_flow": { "operating_cash_flow": 832802, "capital_expenditure": 4, "free_cash_flow": 832806, "dividends_paid": 236344, "share_repurchases": -45, "shares_issued": 1125910, "net_debt_issued": 1043786 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4558933, "cost_of_revenue": 8431497, "gross_profit": -3872564, "ebit": -1813093, "ebitda": 823957, "pretax_income": -4474841, "tax_provision": null, "net_income": -5117250, "net_income_to_common": -5117250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4335778, "total_current_assets": 18494073, "total_assets": 238052301, "short_term_debt": 12960588, "long_term_debt": 129908159, "total_debt": 145005198, "total_liabilities": 152018491, "total_equity": 51814910, "shares_outstanding": 1857011, "goodwill_and_intangibles": 10566328 }, "cash_flow": { "operating_cash_flow": -1569118, "capital_expenditure": 0, "free_cash_flow": -1569118, "dividends_paid": 261304, "share_repurchases": -31, "shares_issued": 683591, "net_debt_issued": 2810368 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4558933, "cost_of_revenue": 8431497, "gross_profit": -3872564, "ebit": -1813093, "ebitda": 823957, "pretax_income": -4474841, "tax_provision": null, "net_income": -5117250, "net_income_to_common": -5117250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4335778, "total_current_assets": 18494073, "total_assets": 238052301, "short_term_debt": 12960588, "long_term_debt": 129908159, "total_debt": 145005198, "total_liabilities": 152018491, "total_equity": 51814910, "shares_outstanding": 1857011, "goodwill_and_intangibles": 10566328 }, "cash_flow": { "operating_cash_flow": -1569118, "capital_expenditure": 0, "free_cash_flow": -1569118, "dividends_paid": 261304, "share_repurchases": -31, "shares_issued": 683591, "net_debt_issued": 2810368 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4558933, "cost_of_revenue": 8431497, "gross_profit": -3872564, "ebit": -1813093, "ebitda": 823957, "pretax_income": -4474841, "tax_provision": null, "net_income": -5117250, "net_income_to_common": -5117250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4335778, "total_current_assets": 18494073, "total_assets": 238052301, "short_term_debt": 12960588, "long_term_debt": 129908159, "total_debt": 145005198, "total_liabilities": 152018491, "total_equity": 51814910, "shares_outstanding": 1857011, "goodwill_and_intangibles": 10566328 }, "cash_flow": { "operating_cash_flow": -1569118, "capital_expenditure": 0, "free_cash_flow": -1569118, "dividends_paid": 261304, "share_repurchases": -31, "shares_issued": 683591, "net_debt_issued": 2810368 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4558933, "cost_of_revenue": 8431497, "gross_profit": -3872564, "ebit": -1813093, "ebitda": 823957, "pretax_income": -4474841, "tax_provision": null, "net_income": -5117250, "net_income_to_common": -5117250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4335778, "total_current_assets": 18494073, "total_assets": 238052301, "short_term_debt": 12960588, "long_term_debt": 129908159, "total_debt": 145005198, "total_liabilities": 152018491, "total_equity": 51814910, "shares_outstanding": 1857011, "goodwill_and_intangibles": 10566328 }, "cash_flow": { "operating_cash_flow": -1569118, "capital_expenditure": 0, "free_cash_flow": -1569118, "dividends_paid": 261304, "share_repurchases": -31, "shares_issued": 683591, "net_debt_issued": 2810368 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4558933, "cost_of_revenue": 8431497, "gross_profit": -3872564, "ebit": -1813093, "ebitda": 823957, "pretax_income": -4474841, "tax_provision": null, "net_income": -5117250, "net_income_to_common": -5117250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4335778, "total_current_assets": 4711209, "total_assets": 238052301, "short_term_debt": 263712, "long_term_debt": 129908159, "total_debt": 147575995, "total_liabilities": 152018491, "total_equity": 51814910, "shares_outstanding": 1857011, "goodwill_and_intangibles": 10566328 }, "cash_flow": { "operating_cash_flow": -1569118, "capital_expenditure": 0, "free_cash_flow": -1569118, "dividends_paid": 261304, "share_repurchases": -31, "shares_issued": 683591, "net_debt_issued": 2810368 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4558933, "cost_of_revenue": 8431497, "gross_profit": -3872564, "ebit": -1813093, "ebitda": 823957, "pretax_income": -4474841, "tax_provision": null, "net_income": -5117250, "net_income_to_common": -5117250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4335778, "total_current_assets": 4711209, "total_assets": 238052301, "short_term_debt": 263712, "long_term_debt": 129908159, "total_debt": 147575995, "total_liabilities": 152018491, "total_equity": 51814910, "shares_outstanding": 1857011, "goodwill_and_intangibles": 10566328 }, "cash_flow": { "operating_cash_flow": -1569118, "capital_expenditure": 0, "free_cash_flow": -1569118, "dividends_paid": 261304, "share_repurchases": -31, "shares_issued": 683591, "net_debt_issued": 2810368 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }