{ "ticker": { "uuid": "3959bd29-d4f2-4a94-aacb-6a098c5338f6", "symbol": "MKZR", "name": "MacKenzie Realty Capital, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3959bd29-d4f2-4a94-aacb-6a098c5338f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3959bd29-d4f2-4a94-aacb-6a098c5338f6/" }, "ticker_metadata": { "id": 7150, "uuid": "3959bd29-d4f2-4a94-aacb-6a098c5338f6", "symbol": "MKZR", "name": "MacKenzie Realty Capital, Inc. Common Stock", "asset_type": "equity", "market_cap": 5322100, "stock_exchange_id": 2, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "MacKenzie, founded in 2013, is a West Coast-focused REIT that intends to invest at least 80% of its total assets in real property, and up to a maximum of 20% of its total assets in illiquid real estate securities.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3959bd29-d4f2-4a94-aacb-6a098c5338f6", "symbol": "MKZR", "name": "MacKenzie Realty Capital, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/3959bd29-d4f2-4a94-aacb-6a098c5338f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3959bd29-d4f2-4a94-aacb-6a098c5338f6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.33, "market_cap": 4843721.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0372, "shareholder_yield": 0.3679, "roe": -0.3444, "piotroski_f_score": 3, "momentum_12_1": -0.7149, "volatility_252d": 0.5766 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.201655+00:00", "batch_id": "" }, "size": { "price_close": 2.3307, "market_cap": 4843721.3382, "market_cap_usd": 4843721.3382, "enterprise_value": 130773283.3382, "shares_outstanding": 2078226, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0954, "ptbv_ratio": 0.1208, "ps_ratio": 0.2507, "pcf_ratio": null, "pfcf_ratio": -1.1026, "ev_ebitda": 26.8785, "ev_ebit": -20.4259, "ev_sales": 6.7687, "ev_fcf": -29.7694, "earnings_yield": null, "fcf_yield": -0.0336, "price_to_sales": 0.2507, "price_to_book": 0.0954, "price_to_cashflow": null, "ebitda_to_ev": 0.0372, "sales_yield": 0.1477 }, "yield": { "dividend_yield": 0.3679, "buyback_yield": 0, "shareholder_yield": 0.3679, "debt_paydown_yield": null, "total_yield": 0.3679 }, "quality": { "gross_margin": -0.2708, "operating_margin": -0.3314, "net_margin": -0.9049, "ebitda_margin": 0.2518, "fcf_margin": -0.2274, "roe": -0.3444, "roa": -0.073, "roic": -0.0272, "roc_greenblatt": null, "asset_turnover": 0.0807, "cash_conversion": 0.2513, "accruals_ratio": -0.0547, "sbc_to_revenue": 0.0032, "piotroski_f_score": 3, "altman_z_score": -0.5336, "earnings_stability_5y": 0.4143, "revenue_stability_5y": 0.4481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0219, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0374, "net_debt_to_ebitda": 25.883, "debt_to_assets": 0.544, "interest_coverage": -0.6993, "current_ratio": 54.8158, "quick_ratio": 54.8158, "net_debt": 125929562, "local_beta": 0.0009, "volatility_252d": 0.5766, "volatility_60d": 1.2069, "max_drawdown_12m": -0.6763, "risk_adjusted_momentum": -1.2399 }, "growth": { "revenue_growth_1y": -0.1128, "revenue_growth_3y_cagr": 0.2861, "revenue_growth_5y_cagr": 0.2037, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3405, "revenue_growth": -0.1128, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0677, "price_return_3m": -0.3615, "price_return_6m": -0.3751, "price_return_9m": -0.5961, "price_return_12m": -0.7342, "price_return_12m_ex1m": -0.7149, "momentum_6m": -0.3751, "momentum_12m": -0.7342, "momentum_12_1": -0.7149, "distance_from_52w_high": -0.6763, "distance_from_52w_low": 0, "relative_strength": -0.8922 }, "raw_ttm": { "revenue_ttm": 19320228, "gross_profit_ttm": -5232422, "ebit_ttm": -6402311, "ebitda_ttm": 4865340, "net_income_ttm": -17482202, "eps_diluted_ttm": -8.4121, "operating_cash_flow_ttm": -4392883, "capital_expenditure_ttm": 11, "fcf_ttm": -4392872, "dividends_paid_ttm": 1782196, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9154740, "cash_and_equivalents": 4318062, "total_current_assets": 4318062, "total_current_liabilities": 78774, "net_ppe": null, "total_assets": 239440124, "total_debt": 130247624, "total_equity": 50761564, "net_working_capital": 0, "book_value_per_share": 24.4254, "retained_earnings": -96829745, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40087857, "tangible_book_per_share": 19.2895 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1863, "ticker_id": 7150, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.201655+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.3307, "market_cap": 4843721.3382, "market_cap_usd": 4843721.3382, "enterprise_value": 130773283.3382, "shares_outstanding": 2078226, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.09542104, "ptbv_ratio": 0.12082764, "ps_ratio": 0.25070726, "pcf_ratio": null, "pfcf_ratio": -1.10263202, "ev_ebitda": 26.87854977, "ev_ebit": -20.42594984, "ev_sales": 6.76872361, "ev_fcf": -29.76942723, "earnings_yield": null, "fcf_yield": -0.03359151, "dividend_yield": 0.36793942, "buyback_yield": 0, "shareholder_yield": 0.36793942, "debt_paydown_yield": null, "total_yield": 0.36793942, "gross_margin": -0.2708261, "operating_margin": -0.33137865, "net_margin": -0.9048652, "ebitda_margin": 0.25182622, "fcf_margin": -0.22737164, "roe": -0.34439841, "roa": -0.07301283, "roic": -0.02717586, "roc_greenblatt": null, "asset_turnover": 0.08068918, "cash_conversion": 0.25127681, "accruals_ratio": -0.05466636, "sbc_to_revenue": 0.00324204, "debt_to_equity": 3.03740101, "net_debt_to_ebitda": 25.88299317, "debt_to_assets": 0.54396741, "interest_coverage": -0.69934384, "current_ratio": 54.81582756, "quick_ratio": 54.81582756, "net_debt": 125929562, "revenue_growth_1y": -0.11276573, "revenue_growth_3y_cagr": 0.2861336, "revenue_growth_5y_cagr": 0.20369989, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34054752, "piotroski_f_score": 3, "altman_z_score": -0.53361415, "earnings_stability_5y": 0.414256, "revenue_stability_5y": 0.448093, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06772, "price_return_3m": -0.36145205, "price_return_6m": -0.37514745, "price_return_9m": -0.59606586, "price_return_12m": -0.73424173, "price_return_12m_ex1m": -0.71493729, "distance_from_52w_high": -0.67633662, "distance_from_52w_low": 0, "relative_strength": -0.89218278, "local_beta": 0.0009, "volatility_252d": 0.576589, "volatility_60d": 1.206921, "max_drawdown_12m": -0.67633662, "revenue_ttm": 19320228, "gross_profit_ttm": -5232422, "ebit_ttm": -6402311, "ebitda_ttm": 4865340, "net_income_ttm": -17482202, "eps_diluted_ttm": -8.41207934, "operating_cash_flow_ttm": -4392883, "capital_expenditure_ttm": 11, "fcf_ttm": -4392872, "dividends_paid_ttm": 1782196, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9154740, "cash_and_equivalents": 4318062, "total_current_assets": 4318062, "total_current_liabilities": 78774, "net_ppe": null, "total_assets": 239440124, "total_debt": 130247624, "total_equity": 50761564, "net_working_capital": 0, "book_value_per_share": 24.42543015, "retained_earnings": -96829745, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40087857, "tangible_book_per_share": 19.28945986, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.33, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3679, "roe": -0.3444, "momentum_12_1": -0.7149, "complete_fields": { "id": 1863, "ticker_id": 7150, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.201655+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.3307, "market_cap": 4843721.3382, "market_cap_usd": 4843721.3382, "enterprise_value": 130773283.3382, "shares_outstanding": 2078226, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.09542104, "ptbv_ratio": 0.12082764, "ps_ratio": 0.25070726, "pcf_ratio": null, "pfcf_ratio": -1.10263202, "ev_ebitda": 26.87854977, "ev_ebit": -20.42594984, "ev_sales": 6.76872361, "ev_fcf": -29.76942723, "earnings_yield": null, "fcf_yield": -0.03359151, "dividend_yield": 0.36793942, "buyback_yield": 0, "shareholder_yield": 0.36793942, "debt_paydown_yield": null, "total_yield": 0.36793942, "gross_margin": -0.2708261, "operating_margin": -0.33137865, "net_margin": -0.9048652, "ebitda_margin": 0.25182622, "fcf_margin": -0.22737164, "roe": -0.34439841, "roa": -0.07301283, "roic": -0.02717586, "roc_greenblatt": null, "asset_turnover": 0.08068918, "cash_conversion": 0.25127681, "accruals_ratio": -0.05466636, "sbc_to_revenue": 0.00324204, "debt_to_equity": 3.03740101, "net_debt_to_ebitda": 25.88299317, "debt_to_assets": 0.54396741, "interest_coverage": -0.69934384, "current_ratio": 54.81582756, "quick_ratio": 54.81582756, "net_debt": 125929562, "revenue_growth_1y": -0.11276573, "revenue_growth_3y_cagr": 0.2861336, "revenue_growth_5y_cagr": 0.20369989, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34054752, "piotroski_f_score": 3, "altman_z_score": -0.53361415, "earnings_stability_5y": 0.414256, "revenue_stability_5y": 0.448093, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06772, "price_return_3m": -0.36145205, "price_return_6m": -0.37514745, "price_return_9m": -0.59606586, "price_return_12m": -0.73424173, "price_return_12m_ex1m": -0.71493729, "distance_from_52w_high": -0.67633662, "distance_from_52w_low": 0, "relative_strength": -0.89218278, "local_beta": 0.0009, "volatility_252d": 0.576589, "volatility_60d": 1.206921, "max_drawdown_12m": -0.67633662, "revenue_ttm": 19320228, "gross_profit_ttm": -5232422, "ebit_ttm": -6402311, "ebitda_ttm": 4865340, "net_income_ttm": -17482202, "eps_diluted_ttm": -8.41207934, "operating_cash_flow_ttm": -4392883, "capital_expenditure_ttm": 11, "fcf_ttm": -4392872, "dividends_paid_ttm": 1782196, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9154740, "cash_and_equivalents": 4318062, "total_current_assets": 4318062, "total_current_liabilities": 78774, "net_ppe": null, "total_assets": 239440124, "total_debt": 130247624, "total_equity": 50761564, "net_working_capital": 0, "book_value_per_share": 24.42543015, "retained_earnings": -96829745, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40087857, "tangible_book_per_share": 19.28945986, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 22059843, "cost_of_revenue": 10835537, "gross_profit": 11224306, "ebit": -15445696, "ebitda": -4013139, "pretax_income": -23970277, "tax_provision": null, "net_income": -25915680, "net_income_to_common": -25915680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3788082, "total_current_assets": 6389848, "total_assets": 235992178, "short_term_debt": 378742, "long_term_debt": 132433581, "total_debt": 132812323, "total_liabilities": 142450735, "total_equity": 59858623, "shares_outstanding": 1465095, "goodwill_and_intangibles": 13015058 }, "cash_flow": { "operating_cash_flow": -1690102, "capital_expenditure": 0, "free_cash_flow": -1690102, "dividends_paid": 4802866, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121291, "ticker_id": 7150, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15445696", "ebitda": "-4013139", "netIncome": "-25915680", "grossProfit": "11224306", "depreciation": "None", "totalRevenue": "22059843", "costOfRevenue": "10835537", "interestIncome": "None", "incomeBeforeTax": "-23970277", "interestExpense": "8524581", "operatingIncome": "-5437296", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8524581", "nonInterestIncome": "None", "operatingExpenses": "16661602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10835537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11432557", "sellingGeneralAndAdministrative": "5222900", "netIncomeFromContinuingOperations": "-23970277" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "158", "currentDebt": "None", "investments": "None", "totalAssets": "235992178", "longTermDebt": "132433581", "shortTermDebt": "378742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13015058", "reportedCurrency": "USD", "retainedEarnings": "-85192267", "totalLiabilities": "142450735", "otherCurrentAssets": "328239", "totalCurrentAssets": "6389848", "currentLongTermDebt": "None", "longTermInvestments": "3874979", "shortTermInvestments": "None", "currentNetReceivables": "2273527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229602330", "currentAccountsPayable": "4562376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135391101", "totalShareholderEquity": "59858623", "capitalLeaseObligations": "2957520", "otherCurrentLiabilities": "883262", "totalCurrentLiabilities": "5445638", "otherNonCurrentLiabilities": "1613996", "totalNonCurrentLiabilities": "137005097", "cashAndShortTermInvestments": "3788082", "commonStockSharesOutstanding": "1465095", "intangibleAssetsExcludingGoodwill": "13015058", "cashAndCashEquivalentsAtCarryingValue": "3788082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23970277", "profitLoss": "None", "dividendPayout": "4802866", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1690102", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11849393", "cashflowFromInvestment": "-19120309", "stockBasedCompensation": "628137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4802866", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5555", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11432557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22059843, "cost_of_revenue": 10835537, "gross_profit": 11224306, "research_and_development": null, "selling_general_admin": 5222900, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15445696, "depreciation_amortisation": 11432557, "ebitda": -4013139, "interest_expense": 8524581, "interest_income": null, "other_non_operating": null, "pretax_income": -23970277, "tax_provision": null, "effective_tax_rate": null, "net_income": -25915680, "net_income_continuing_ops": -23970277, "net_income_to_common": -25915680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3788082, "short_term_investments": null, "net_receivables": 2273527, "inventory": null, "other_current_assets": null, "total_current_assets": 6389848, "net_ppe": null, "goodwill": null, "intangible_assets": 13015058, "goodwill_and_intangibles": 13015058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229602330, "total_assets": 235992178, "short_term_debt": 378742, "accounts_payable": 4562376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5445638, "long_term_debt": 132433581, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137005097, "total_liabilities": 142450735, "total_debt": 132812323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85192267, "total_equity": 59858623, "shares_outstanding": 1465095, "operating_cash_flow": -1690102, "stock_based_compensation": 628137, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19120309, "dividends_paid": 4802866, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11849393, "free_cash_flow": -1690102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15445696", "ebitda": "-4013139", "netIncome": "-25915680", "grossProfit": "11224306", "depreciation": "None", "totalRevenue": "22059843", "costOfRevenue": "10835537", "interestIncome": "None", "incomeBeforeTax": "-23970277", "interestExpense": "8524581", "operatingIncome": "-5437296", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8524581", "nonInterestIncome": "None", "operatingExpenses": "16661602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10835537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11432557", "sellingGeneralAndAdministrative": "5222900", "netIncomeFromContinuingOperations": "-23970277" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "158", "currentDebt": "None", "investments": "None", "totalAssets": "235992178", "longTermDebt": "132433581", "shortTermDebt": "378742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13015058", "reportedCurrency": "USD", "retainedEarnings": "-85192267", "totalLiabilities": "142450735", "otherCurrentAssets": "328239", "totalCurrentAssets": "6389848", "currentLongTermDebt": "None", "longTermInvestments": "3874979", "shortTermInvestments": "None", "currentNetReceivables": "2273527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229602330", "currentAccountsPayable": "4562376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135391101", "totalShareholderEquity": "59858623", "capitalLeaseObligations": "2957520", "otherCurrentLiabilities": "883262", "totalCurrentLiabilities": "5445638", "otherNonCurrentLiabilities": "1613996", "totalNonCurrentLiabilities": "137005097", "cashAndShortTermInvestments": "3788082", "commonStockSharesOutstanding": "1465095", "intangibleAssetsExcludingGoodwill": "13015058", "cashAndCashEquivalentsAtCarryingValue": "3788082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23970277", "profitLoss": "None", "dividendPayout": "4802866", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1690102", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11849393", "cashflowFromInvestment": "-19120309", "stockBasedCompensation": "628137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4802866", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5555", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11432557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 15736103, "cost_of_revenue": 9748240, "gross_profit": 5987863, "ebit": -5099437, "ebitda": 2053974, "pretax_income": -11223832, "tax_provision": null, "net_income": -12077497, "net_income_to_common": -12077497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11854946, "total_current_assets": 14493282, "total_assets": 233087768, "short_term_debt": null, "long_term_debt": 115323472, "total_debt": 115323472, "total_liabilities": 125138676, "total_equity": 82358347, "shares_outstanding": 1329322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -595517, "capital_expenditure": 0, "free_cash_flow": -595517, "dividends_paid": 6078066, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121296, "ticker_id": 7150, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5099437", "ebitda": "2053974", "netIncome": "-12077497", "grossProfit": "5987863", "depreciation": "None", "totalRevenue": "15736103", "costOfRevenue": "9748240", "interestIncome": "None", "incomeBeforeTax": "-11223832", "interestExpense": "6124395", "operatingIncome": "-9917678", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6124395", "nonInterestIncome": "None", "operatingExpenses": "15905541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9748240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7153411", "sellingGeneralAndAdministrative": "2561468", "netIncomeFromContinuingOperations": "-11223832" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1330", "currentDebt": "None", "investments": "None", "totalAssets": "233087768", "longTermDebt": "115323472", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54715347", "totalLiabilities": "125138676", "otherCurrentAssets": "1222393", "totalCurrentAssets": "14493282", "currentLongTermDebt": "None", "longTermInvestments": "6044430", "shortTermInvestments": "None", "currentNetReceivables": "1415943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218594486", "currentAccountsPayable": "2425471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118496288", "totalShareholderEquity": "82358347", "capitalLeaseObligations": "3172816", "otherCurrentLiabilities": "2485441", "totalCurrentLiabilities": "4910912", "otherNonCurrentLiabilities": "1731476", "totalNonCurrentLiabilities": "120227764", "cashAndShortTermInvestments": "11854946", "commonStockSharesOutstanding": "1329322.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11854946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11223832", "profitLoss": "None", "dividendPayout": "6078066", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-595517", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3168423", "cashflowFromInvestment": "-1299740", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6078066", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1475044", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7153411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15736103, "cost_of_revenue": 9748240, "gross_profit": 5987863, "research_and_development": null, "selling_general_admin": 2561468, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5099437, "depreciation_amortisation": 7153411, "ebitda": 2053974, "interest_expense": 6124395, "interest_income": null, "other_non_operating": null, "pretax_income": -11223832, "tax_provision": null, "effective_tax_rate": null, "net_income": -12077497, "net_income_continuing_ops": -11223832, "net_income_to_common": -12077497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11854946, "short_term_investments": null, "net_receivables": 1415943, "inventory": null, "other_current_assets": null, "total_current_assets": 14493282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218594486, "total_assets": 233087768, "short_term_debt": null, "accounts_payable": 2425471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4910912, "long_term_debt": 115323472, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120227764, "total_liabilities": 125138676, "total_debt": 115323472, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54715347, "total_equity": 82358347, "shares_outstanding": 1329322, "operating_cash_flow": -595517, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1299740, "dividends_paid": 6078066, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3168423, "free_cash_flow": -595517, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5099437", "ebitda": "2053974", "netIncome": "-12077497", "grossProfit": "5987863", "depreciation": "None", "totalRevenue": "15736103", "costOfRevenue": "9748240", "interestIncome": "None", "incomeBeforeTax": "-11223832", "interestExpense": "6124395", "operatingIncome": "-9917678", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6124395", "nonInterestIncome": "None", "operatingExpenses": "15905541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9748240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7153411", "sellingGeneralAndAdministrative": "2561468", "netIncomeFromContinuingOperations": "-11223832" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1330", "currentDebt": "None", "investments": "None", "totalAssets": "233087768", "longTermDebt": "115323472", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54715347", "totalLiabilities": "125138676", "otherCurrentAssets": "1222393", "totalCurrentAssets": "14493282", "currentLongTermDebt": "None", "longTermInvestments": "6044430", "shortTermInvestments": "None", "currentNetReceivables": "1415943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218594486", "currentAccountsPayable": "2425471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118496288", "totalShareholderEquity": "82358347", "capitalLeaseObligations": "3172816", "otherCurrentLiabilities": "2485441", "totalCurrentLiabilities": "4910912", "otherNonCurrentLiabilities": "1731476", "totalNonCurrentLiabilities": "120227764", "cashAndShortTermInvestments": "11854946", "commonStockSharesOutstanding": "1329322.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11854946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11223832", "profitLoss": "None", "dividendPayout": "6078066", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-595517", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3168423", "cashflowFromInvestment": "-1299740", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6078066", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1475044", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7153411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 15107219, "cost_of_revenue": 12033218, "gross_profit": 3074000, "ebit": 3408041, "ebitda": 8681834, "pretax_income": -3691927, "tax_provision": null, "net_income": -4097405, "net_income_to_common": -4097405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17242781, "total_current_assets": 19446877, "total_assets": 213157593, "short_term_debt": null, "long_term_debt": 92901321, "total_debt": 92901321, "total_liabilities": 102145587, "total_equity": 98908132, "shares_outstanding": 1330560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6620774, "capital_expenditure": 4, "free_cash_flow": -6620770, "dividends_paid": 4468846, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121301, "ticker_id": 7150, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3408041", "ebitda": "8681834", "netIncome": "-4097405", "grossProfit": "3074000", "depreciation": "None", "totalRevenue": "15107219", "costOfRevenue": "12033218", "interestIncome": "None", "incomeBeforeTax": "-3691927", "interestExpense": "7099968", "operatingIncome": "-19873240", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7099968", "nonInterestIncome": "None", "operatingExpenses": "22947241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12033218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5273793", "sellingGeneralAndAdministrative": "2360390", "netIncomeFromContinuingOperations": "-3691927" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324", "currentDebt": "None", "investments": "None", "totalAssets": "213157593", "longTermDebt": "92901321", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34856258", "totalLiabilities": "102145587", "otherCurrentAssets": "998238", "totalCurrentAssets": "19446877", "currentLongTermDebt": "None", "longTermInvestments": "22148980", "shortTermInvestments": "22148980", "currentNetReceivables": "1205858", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193710716", "currentAccountsPayable": "1387129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94939831", "totalShareholderEquity": "98908132", "capitalLeaseObligations": "2038510", "otherCurrentLiabilities": "2618218", "totalCurrentLiabilities": "4005347", "otherNonCurrentLiabilities": "3200409", "totalNonCurrentLiabilities": "98140240", "cashAndShortTermInvestments": "17242781", "commonStockSharesOutstanding": "1330560.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17242781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4097405", "profitLoss": "None", "dividendPayout": "4468846", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6620774", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450998", "cashflowFromInvestment": "2356625", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4468846", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1616910", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5203140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15107219, "cost_of_revenue": 12033218, "gross_profit": 3074000, "research_and_development": null, "selling_general_admin": 2360390, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3408041, "depreciation_amortisation": 5273793, "ebitda": 8681834, "interest_expense": 7099968, "interest_income": null, "other_non_operating": null, "pretax_income": -3691927, "tax_provision": null, "effective_tax_rate": null, "net_income": -4097405, "net_income_continuing_ops": -3691927, "net_income_to_common": -4097405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17242781, "short_term_investments": 22148980, "net_receivables": 1205858, "inventory": null, "other_current_assets": null, "total_current_assets": 19446877, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193710716, "total_assets": 213157593, "short_term_debt": null, "accounts_payable": 1387129, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4005347, "long_term_debt": 92901321, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98140240, "total_liabilities": 102145587, "total_debt": 92901321, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34856258, "total_equity": 98908132, "shares_outstanding": 1330560, "operating_cash_flow": -6620774, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2356625, "dividends_paid": 4468846, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450998, "free_cash_flow": -6620770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3408041", "ebitda": "8681834", "netIncome": "-4097405", "grossProfit": "3074000", "depreciation": "None", "totalRevenue": "15107219", "costOfRevenue": "12033218", "interestIncome": "None", "incomeBeforeTax": "-3691927", "interestExpense": "7099968", "operatingIncome": "-19873240", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7099968", "nonInterestIncome": "None", "operatingExpenses": "22947241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12033218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5273793", "sellingGeneralAndAdministrative": "2360390", "netIncomeFromContinuingOperations": "-3691927" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324", "currentDebt": "None", "investments": "None", "totalAssets": "213157593", "longTermDebt": "92901321", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34856258", "totalLiabilities": "102145587", "otherCurrentAssets": "998238", "totalCurrentAssets": "19446877", "currentLongTermDebt": "None", "longTermInvestments": "22148980", "shortTermInvestments": "22148980", "currentNetReceivables": "1205858", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193710716", "currentAccountsPayable": "1387129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94939831", "totalShareholderEquity": "98908132", "capitalLeaseObligations": "2038510", "otherCurrentLiabilities": "2618218", "totalCurrentLiabilities": "4005347", "otherNonCurrentLiabilities": "3200409", "totalNonCurrentLiabilities": "98140240", "cashAndShortTermInvestments": "17242781", "commonStockSharesOutstanding": "1330560.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17242781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4097405", "profitLoss": "None", "dividendPayout": "4468846", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6620774", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450998", "cashflowFromInvestment": "2356625", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4468846", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1616910", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5203140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 10369174, "cost_of_revenue": 8881362, "gross_profit": 1487812, "ebit": 6634034, "ebitda": 11178377, "pretax_income": 4279592, "tax_provision": null, "net_income": 4564886, "net_income_to_common": 4564886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7400163, "total_current_assets": 27482774, "total_assets": 182564961, "short_term_debt": null, "long_term_debt": 68370415, "total_debt": 68370415, "total_liabilities": 78342744, "total_equity": 97854313, "shares_outstanding": 1330560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4622076, "capital_expenditure": 0, "free_cash_flow": 4622076, "dividends_paid": 2824426, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121306, "ticker_id": 7150, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6634034", "ebitda": "11178377", "netIncome": "4564886", "grossProfit": "1487812", "depreciation": "None", "totalRevenue": "10369174", "costOfRevenue": "8881362", "interestIncome": "None", "incomeBeforeTax": "4279592", "interestExpense": "2354442", "operatingIncome": "-16607020", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2354442", "nonInterestIncome": "None", "operatingExpenses": "18094832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8881362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4544343", "sellingGeneralAndAdministrative": "1963185", "netIncomeFromContinuingOperations": "4279592" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1325", "currentDebt": "None", "investments": "None", "totalAssets": "182564961", "longTermDebt": "68370415", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24108723", "totalLiabilities": "78342744", "otherCurrentAssets": "18583397", "totalCurrentAssets": "27482774", "currentLongTermDebt": "None", "longTermInvestments": "57593244", "shortTermInvestments": "57593244", "currentNetReceivables": "1499214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155082187", "currentAccountsPayable": "2938689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69433994", "totalShareholderEquity": "97854313", "capitalLeaseObligations": "1063579", "otherCurrentLiabilities": "2727047", "totalCurrentLiabilities": "5665736", "otherNonCurrentLiabilities": "3243014", "totalNonCurrentLiabilities": "72677008", "cashAndShortTermInvestments": "7400163", "commonStockSharesOutstanding": "1330560.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7400163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4279592", "profitLoss": "None", "dividendPayout": "2824426", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4622076", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28786849", "cashflowFromInvestment": "-32164313", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2824426", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1425073", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4544343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10369174, "cost_of_revenue": 8881362, "gross_profit": 1487812, "research_and_development": null, "selling_general_admin": 1963185, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6634034, "depreciation_amortisation": 4544343, "ebitda": 11178377, "interest_expense": 2354442, "interest_income": null, "other_non_operating": null, "pretax_income": 4279592, "tax_provision": null, "effective_tax_rate": null, "net_income": 4564886, "net_income_continuing_ops": 4279592, "net_income_to_common": 4564886, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7400163, "short_term_investments": 57593244, "net_receivables": 1499214, "inventory": null, "other_current_assets": null, "total_current_assets": 27482774, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155082187, "total_assets": 182564961, "short_term_debt": null, "accounts_payable": 2938689, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5665736, "long_term_debt": 68370415, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72677008, "total_liabilities": 78342744, "total_debt": 68370415, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24108723, "total_equity": 97854313, "shares_outstanding": 1330560, "operating_cash_flow": 4622076, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32164313, "dividends_paid": 2824426, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28786849, "free_cash_flow": 4622076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6634034", "ebitda": "11178377", "netIncome": "4564886", "grossProfit": "1487812", "depreciation": "None", "totalRevenue": "10369174", "costOfRevenue": "8881362", "interestIncome": "None", "incomeBeforeTax": "4279592", "interestExpense": "2354442", "operatingIncome": "-16607020", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2354442", "nonInterestIncome": "None", "operatingExpenses": "18094832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8881362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4544343", "sellingGeneralAndAdministrative": "1963185", "netIncomeFromContinuingOperations": "4279592" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1325", "currentDebt": "None", "investments": "None", "totalAssets": "182564961", "longTermDebt": "68370415", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24108723", "totalLiabilities": "78342744", "otherCurrentAssets": "18583397", "totalCurrentAssets": "27482774", "currentLongTermDebt": "None", "longTermInvestments": "57593244", "shortTermInvestments": "57593244", "currentNetReceivables": "1499214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155082187", "currentAccountsPayable": "2938689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69433994", "totalShareholderEquity": "97854313", "capitalLeaseObligations": "1063579", "otherCurrentLiabilities": "2727047", "totalCurrentLiabilities": "5665736", "otherNonCurrentLiabilities": "3243014", "totalNonCurrentLiabilities": "72677008", "cashAndShortTermInvestments": "7400163", "commonStockSharesOutstanding": "1330560.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7400163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4279592", "profitLoss": "None", "dividendPayout": "2824426", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4622076", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28786849", "cashflowFromInvestment": "-32164313", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2824426", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1425073", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4544343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 4482447, "cost_of_revenue": 5940331, "gross_profit": -1457884, "ebit": -393230, "ebitda": 1800723, "pretax_income": 249948, "tax_provision": null, "net_income": 264157, "net_income_to_common": 264157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4833848, "total_current_assets": 9738878, "total_assets": 138553027, "short_term_debt": null, "long_term_debt": 38693330, "total_debt": 38693330, "total_liabilities": 41190207, "total_equity": 97110980, "shares_outstanding": 1333253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 970782, "capital_expenditure": 2, "free_cash_flow": 970784, "dividends_paid": 461040, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121310, "ticker_id": 7150, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-393230", "ebitda": "1800723", "netIncome": "264157", "grossProfit": "-1457884", "depreciation": "None", "totalRevenue": "4482447", "costOfRevenue": "5940331", "interestIncome": "None", "incomeBeforeTax": "249948", "interestExpense": "None", "operatingIncome": "-393230", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1064654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5940331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2193953", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1332", "currentDebt": "None", "investments": "None", "totalAssets": "138553027", "longTermDebt": "38693330", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23298857", "totalLiabilities": "41190207", "otherCurrentAssets": "2919705", "totalCurrentAssets": "9738878", "currentLongTermDebt": "None", "longTermInvestments": "70509243", "shortTermInvestments": "70509243", "currentNetReceivables": "1985325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128814149", "currentAccountsPayable": "918449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39531643", "totalShareholderEquity": "97110980", "capitalLeaseObligations": "838313", "otherCurrentLiabilities": "1937", "totalCurrentLiabilities": "920386", "otherNonCurrentLiabilities": "738178", "totalNonCurrentLiabilities": "40269821", "cashAndShortTermInvestments": "4833848", "commonStockSharesOutstanding": "1333253.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4833848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264157", "profitLoss": "None", "dividendPayout": "461040", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "970782", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13848927", "cashflowFromInvestment": "-21219668", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461040", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408818", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4482447, "cost_of_revenue": 5940331, "gross_profit": -1457884, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -393230, "depreciation_amortisation": 2193953, "ebitda": 1800723, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 249948, "tax_provision": null, "effective_tax_rate": null, "net_income": 264157, "net_income_continuing_ops": null, "net_income_to_common": 264157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4833848, "short_term_investments": 70509243, "net_receivables": 1985325, "inventory": null, "other_current_assets": null, "total_current_assets": 9738878, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128814149, "total_assets": 138553027, "short_term_debt": null, "accounts_payable": 918449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 920386, "long_term_debt": 38693330, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40269821, "total_liabilities": 41190207, "total_debt": 38693330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23298857, "total_equity": 97110980, "shares_outstanding": 1333253, "operating_cash_flow": 970782, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21219668, "dividends_paid": 461040, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13848927, "free_cash_flow": 970784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-393230", "ebitda": "1800723", "netIncome": "264157", "grossProfit": "-1457884", "depreciation": "None", "totalRevenue": "4482447", "costOfRevenue": "5940331", "interestIncome": "None", "incomeBeforeTax": "249948", "interestExpense": "None", "operatingIncome": "-393230", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1064654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5940331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2193953", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1332", "currentDebt": "None", "investments": "None", "totalAssets": "138553027", "longTermDebt": "38693330", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23298857", "totalLiabilities": "41190207", "otherCurrentAssets": "2919705", "totalCurrentAssets": "9738878", "currentLongTermDebt": "None", "longTermInvestments": "70509243", "shortTermInvestments": "70509243", "currentNetReceivables": "1985325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128814149", "currentAccountsPayable": "918449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39531643", "totalShareholderEquity": "97110980", "capitalLeaseObligations": "838313", "otherCurrentLiabilities": "1937", "totalCurrentLiabilities": "920386", "otherNonCurrentLiabilities": "738178", "totalNonCurrentLiabilities": "40269821", "cashAndShortTermInvestments": "4833848", "commonStockSharesOutstanding": "1333253.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4833848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264157", "profitLoss": "None", "dividendPayout": "461040", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "970782", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13848927", "cashflowFromInvestment": "-21219668", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461040", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408818", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 8729941, "cost_of_revenue": 3137279, "gross_profit": 5592662, "ebit": 3468857, "ebitda": 3468857, "pretax_income": -11725552, "tax_provision": null, "net_income": -11725552, "net_income_to_common": -11725552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8957393, "total_current_assets": 10044825, "total_assets": 104166764, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 941043, "total_equity": 103225721, "shares_outstanding": 1330560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1726640, "capital_expenditure": 0, "free_cash_flow": -1726640, "dividends_paid": 4528343, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121315, "ticker_id": 7150, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3468857", "netIncome": "-11725552", "grossProfit": "5592662", "depreciation": "None", "totalRevenue": "8729941", "costOfRevenue": "3137279", "interestIncome": "None", "incomeBeforeTax": "-11725552", "interestExpense": "None", "operatingIncome": "3468857", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2123805", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3137279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1077160", "netIncomeFromContinuingOperations": "-11725552" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1284", "currentDebt": "None", "investments": "None", "totalAssets": "104166764", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13231163", "totalLiabilities": "941043", "otherCurrentAssets": "None", "totalCurrentAssets": "10044825", "currentLongTermDebt": "None", "longTermInvestments": "93705145", "shortTermInvestments": "None", "currentNetReceivables": "1087432", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94121939", "currentAccountsPayable": "135040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "103225721", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "718264", "totalCurrentLiabilities": "853304", "otherNonCurrentLiabilities": "87739", "totalNonCurrentLiabilities": "87739", "cashAndShortTermInvestments": "8957393", "commonStockSharesOutstanding": "1330560.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8957393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11725552", "profitLoss": "None", "dividendPayout": "4528343", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1726640", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9405365", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4528343", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3194670", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8729941, "cost_of_revenue": 3137279, "gross_profit": 5592662, "research_and_development": null, "selling_general_admin": 1077160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3468857, "depreciation_amortisation": null, "ebitda": 3468857, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11725552, "tax_provision": null, "effective_tax_rate": null, "net_income": -11725552, "net_income_continuing_ops": -11725552, "net_income_to_common": -11725552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8957393, "short_term_investments": null, "net_receivables": 1087432, "inventory": null, "other_current_assets": null, "total_current_assets": 10044825, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94121939, "total_assets": 104166764, "short_term_debt": null, "accounts_payable": 135040, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 853304, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87739, "total_liabilities": 941043, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13231163, "total_equity": 103225721, "shares_outstanding": 1330560, "operating_cash_flow": -1726640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4528343, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9405365, "free_cash_flow": -1726640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3468857", "netIncome": "-11725552", "grossProfit": "5592662", "depreciation": "None", "totalRevenue": "8729941", "costOfRevenue": "3137279", "interestIncome": "None", "incomeBeforeTax": "-11725552", "interestExpense": "None", "operatingIncome": "3468857", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2123805", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3137279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1077160", "netIncomeFromContinuingOperations": "-11725552" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1284", "currentDebt": "None", "investments": "None", "totalAssets": "104166764", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13231163", "totalLiabilities": "941043", "otherCurrentAssets": "None", "totalCurrentAssets": "10044825", "currentLongTermDebt": "None", "longTermInvestments": "93705145", "shortTermInvestments": "None", "currentNetReceivables": "1087432", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94121939", "currentAccountsPayable": "135040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "103225721", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "718264", "totalCurrentLiabilities": "853304", "otherNonCurrentLiabilities": "87739", "totalNonCurrentLiabilities": "87739", "cashAndShortTermInvestments": "8957393", "commonStockSharesOutstanding": "1330560.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8957393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11725552", "profitLoss": "None", "dividendPayout": "4528343", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1726640", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9405365", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4528343", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3194670", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 11879290, "cost_of_revenue": 4703686, "gross_profit": 7175604, "ebit": 5630758, "ebitda": 5630758, "pretax_income": 2872159, "tax_provision": -13348, "net_income": 2885507, "net_income_to_common": 2885507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1330560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22222648, "capital_expenditure": 0, "free_cash_flow": -22222648, "dividends_paid": 3793273, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121319, "ticker_id": 7150, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5630758", "netIncome": "2885507", "grossProfit": "7175604", "depreciation": "None", "totalRevenue": "11879290", "costOfRevenue": "4703686", "interestIncome": "None", "incomeBeforeTax": "2872159", "interestExpense": "None", "operatingIncome": "5630758", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-13348", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1544846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4703686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "906574", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1330560.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2885507", "profitLoss": "None", "dividendPayout": "3793273", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22222648", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15059067", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3793273", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2368035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11879290, "cost_of_revenue": 4703686, "gross_profit": 7175604, "research_and_development": null, "selling_general_admin": 906574, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5630758, "depreciation_amortisation": null, "ebitda": 5630758, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2872159, "tax_provision": -13348, "effective_tax_rate": null, "net_income": 2885507, "net_income_continuing_ops": null, "net_income_to_common": 2885507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1330560, "operating_cash_flow": -22222648, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3793273, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15059067, "free_cash_flow": -22222648, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5630758", "netIncome": "2885507", "grossProfit": "7175604", "depreciation": "None", "totalRevenue": "11879290", "costOfRevenue": "4703686", "interestIncome": "None", "incomeBeforeTax": "2872159", "interestExpense": "None", "operatingIncome": "5630758", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-13348", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1544846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4703686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "906574", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1330560.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2885507", "profitLoss": "None", "dividendPayout": "3793273", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22222648", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15059067", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3793273", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2368035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 5418581, "cost_of_revenue": 6908261, "gross_profit": -1489680, "ebit": 1485778, "ebitda": 3577591, "pretax_income": -985784, "tax_provision": null, "net_income": -1648392, "net_income_to_common": -1648392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4318062, "total_current_assets": 4318062, "total_assets": 239440124, "short_term_debt": 78774, "long_term_debt": 130168850, "total_debt": 130247624, "total_liabilities": 154183226, "total_equity": 50761564, "shares_outstanding": 2078226, "goodwill_and_intangibles": 10673707 }, "cash_flow": { "operating_cash_flow": 832802, "capital_expenditure": 4, "free_cash_flow": 832806, "dividends_paid": 236344, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121287, "ticker_id": 7150, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1485778", "ebitda": "3577591", "netIncome": "-1648392", "grossProfit": "-1489680", "depreciation": "None", "totalRevenue": "5418581", "costOfRevenue": "6908261", "interestIncome": "None", "incomeBeforeTax": "-985784", "interestExpense": "2471562", "operatingIncome": "324772", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2471562", "nonInterestIncome": "None", "operatingExpenses": "-1814452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6908261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2091813", "sellingGeneralAndAdministrative": "375371", "netIncomeFromContinuingOperations": "-985784" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "239440124", "longTermDebt": "130168850", "shortTermDebt": "78774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10673707", "reportedCurrency": "USD", "retainedEarnings": "-96829745", "totalLiabilities": "154183226", "otherCurrentAssets": "-2460561", "totalCurrentAssets": "4318062", "currentLongTermDebt": "13847592", "longTermInvestments": "5914481", "shortTermInvestments": "None", "currentNetReceivables": "2460561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235122062", "currentAccountsPayable": "4629717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146042651", "totalShareholderEquity": "50761564", "capitalLeaseObligations": "2026209", "otherCurrentLiabilities": "-4629717", "totalCurrentLiabilities": "78774", "otherNonCurrentLiabilities": "1679568", "totalNonCurrentLiabilities": "154104452", "cashAndShortTermInvestments": "4318062", "commonStockSharesOutstanding": "2078226", "intangibleAssetsExcludingGoodwill": "10673707", "cashAndCashEquivalentsAtCarryingValue": "4318062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-985784", "profitLoss": "None", "dividendPayout": "236344", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832802", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838735", "cashflowFromInvestment": "-2038416", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236344", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2114736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5418581, "cost_of_revenue": 6908261, "gross_profit": -1489680, "research_and_development": null, "selling_general_admin": 375371, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1485778, "depreciation_amortisation": 2091813, "ebitda": 3577591, "interest_expense": 2471562, "interest_income": null, "other_non_operating": null, "pretax_income": -985784, "tax_provision": null, "effective_tax_rate": null, "net_income": -1648392, "net_income_continuing_ops": -985784, "net_income_to_common": -1648392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4318062, "short_term_investments": null, "net_receivables": 2460561, "inventory": null, "other_current_assets": null, "total_current_assets": 4318062, "net_ppe": null, "goodwill": null, "intangible_assets": 10673707, "goodwill_and_intangibles": 10673707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235122062, "total_assets": 239440124, "short_term_debt": 78774, "accounts_payable": 4629717, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78774, "long_term_debt": 130168850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154104452, "total_liabilities": 154183226, "total_debt": 130247624, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96829745, "total_equity": 50761564, "shares_outstanding": 2078226, "operating_cash_flow": 832802, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2038416, "dividends_paid": 236344, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 838735, "free_cash_flow": 832806, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1485778", "ebitda": "3577591", "netIncome": "-1648392", "grossProfit": "-1489680", "depreciation": "None", "totalRevenue": "5418581", "costOfRevenue": "6908261", "interestIncome": "None", "incomeBeforeTax": "-985784", "interestExpense": "2471562", "operatingIncome": "324772", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2471562", "nonInterestIncome": "None", "operatingExpenses": "-1814452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6908261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2091813", "sellingGeneralAndAdministrative": "375371", "netIncomeFromContinuingOperations": "-985784" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "239440124", "longTermDebt": "130168850", "shortTermDebt": "78774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10673707", "reportedCurrency": "USD", "retainedEarnings": "-96829745", "totalLiabilities": "154183226", "otherCurrentAssets": "-2460561", "totalCurrentAssets": "4318062", "currentLongTermDebt": "13847592", "longTermInvestments": "5914481", "shortTermInvestments": "None", "currentNetReceivables": "2460561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235122062", "currentAccountsPayable": "4629717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146042651", "totalShareholderEquity": "50761564", "capitalLeaseObligations": "2026209", "otherCurrentLiabilities": "-4629717", "totalCurrentLiabilities": "78774", "otherNonCurrentLiabilities": "1679568", "totalNonCurrentLiabilities": "154104452", "cashAndShortTermInvestments": "4318062", "commonStockSharesOutstanding": "2078226", "intangibleAssetsExcludingGoodwill": "10673707", "cashAndCashEquivalentsAtCarryingValue": "4318062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-985784", "profitLoss": "None", "dividendPayout": "236344", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832802", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "838735", "cashflowFromInvestment": "-2038416", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236344", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2114736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 4558933, "cost_of_revenue": 8431497, "gross_profit": -3872564, "ebit": -1813093, "ebitda": 823957, "pretax_income": -4474841, "tax_provision": null, "net_income": -5117250, "net_income_to_common": -5117250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4335778, "total_current_assets": 4711209, "total_assets": 238052301, "short_term_debt": 263712, "long_term_debt": 129908159, "total_debt": 130171871, "total_liabilities": 152018491, "total_equity": 51814910, "shares_outstanding": 1857011, "goodwill_and_intangibles": 10566328 }, "cash_flow": { "operating_cash_flow": -1569118, "capital_expenditure": 0, "free_cash_flow": -1569118, "dividends_paid": 261304, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121288, "ticker_id": 7150, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1813093", "ebitda": "823957", "netIncome": "-5117250", "grossProfit": "-3872564", "depreciation": "None", "totalRevenue": "4558933", "costOfRevenue": "8431497", "interestIncome": "None", "incomeBeforeTax": "-4474841", "interestExpense": "2661748", "operatingIncome": "-1868326", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2661748", "nonInterestIncome": "None", "operatingExpenses": "-2004238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8431497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2637050", "sellingGeneralAndAdministrative": "546609", "netIncomeFromContinuingOperations": "-4474841" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "191", "currentDebt": "None", "investments": "None", "totalAssets": "238052301", "longTermDebt": "129908159", "shortTermDebt": "263712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10566328", "reportedCurrency": "USD", "retainedEarnings": "-94785154", "totalLiabilities": "152018491", "otherCurrentAssets": "-1587921", "totalCurrentAssets": "4711209", "currentLongTermDebt": "12960588", "longTermInvestments": "3299914", "shortTermInvestments": "None", "currentNetReceivables": "1963352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233341092", "currentAccountsPayable": "3084863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147575995", "totalShareholderEquity": "51814910", "capitalLeaseObligations": "2136451", "otherCurrentLiabilities": "-3084863", "totalCurrentLiabilities": "263712", "otherNonCurrentLiabilities": "2250896", "totalNonCurrentLiabilities": "151754779", "cashAndShortTermInvestments": "4335778", "commonStockSharesOutstanding": "1857011", "intangibleAssetsExcludingGoodwill": "10566328", "cashAndCashEquivalentsAtCarryingValue": "4335778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4474841", "profitLoss": "None", "dividendPayout": "261304", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1569118", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3100388", "cashflowFromInvestment": "-1995099", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261304", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2672175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4558933, "cost_of_revenue": 8431497, "gross_profit": -3872564, "research_and_development": null, "selling_general_admin": 546609, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1813093, "depreciation_amortisation": 2637050, "ebitda": 823957, "interest_expense": 2661748, "interest_income": null, "other_non_operating": null, "pretax_income": -4474841, "tax_provision": null, "effective_tax_rate": null, "net_income": -5117250, "net_income_continuing_ops": -4474841, "net_income_to_common": -5117250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4335778, "short_term_investments": null, "net_receivables": 1963352, "inventory": null, "other_current_assets": null, "total_current_assets": 4711209, "net_ppe": null, "goodwill": null, "intangible_assets": 10566328, "goodwill_and_intangibles": 10566328, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233341092, "total_assets": 238052301, "short_term_debt": 263712, "accounts_payable": 3084863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263712, "long_term_debt": 129908159, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151754779, "total_liabilities": 152018491, "total_debt": 130171871, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94785154, "total_equity": 51814910, "shares_outstanding": 1857011, "operating_cash_flow": -1569118, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1995099, "dividends_paid": 261304, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3100388, "free_cash_flow": -1569118, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1813093", "ebitda": "823957", "netIncome": "-5117250", "grossProfit": "-3872564", "depreciation": "None", "totalRevenue": "4558933", "costOfRevenue": "8431497", "interestIncome": "None", "incomeBeforeTax": "-4474841", "interestExpense": "2661748", "operatingIncome": "-1868326", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2661748", "nonInterestIncome": "None", "operatingExpenses": "-2004238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8431497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2637050", "sellingGeneralAndAdministrative": "546609", "netIncomeFromContinuingOperations": "-4474841" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "191", "currentDebt": "None", "investments": "None", "totalAssets": "238052301", "longTermDebt": "129908159", "shortTermDebt": "263712", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10566328", "reportedCurrency": "USD", "retainedEarnings": "-94785154", "totalLiabilities": "152018491", "otherCurrentAssets": "-1587921", "totalCurrentAssets": "4711209", "currentLongTermDebt": "12960588", "longTermInvestments": "3299914", "shortTermInvestments": "None", "currentNetReceivables": "1963352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233341092", "currentAccountsPayable": "3084863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147575995", "totalShareholderEquity": "51814910", "capitalLeaseObligations": "2136451", "otherCurrentLiabilities": "-3084863", "totalCurrentLiabilities": "263712", "otherNonCurrentLiabilities": "2250896", "totalNonCurrentLiabilities": "151754779", "cashAndShortTermInvestments": "4335778", "commonStockSharesOutstanding": "1857011", "intangibleAssetsExcludingGoodwill": "10566328", "cashAndCashEquivalentsAtCarryingValue": "4335778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4474841", "profitLoss": "None", "dividendPayout": "261304", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1569118", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3100388", "cashflowFromInvestment": "-1995099", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261304", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2672175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 4539062, "cost_of_revenue": 1888104, "gross_profit": -1888104, "ebit": -2067097, "ebitda": 130431, "pretax_income": -4085632, "tax_provision": null, "net_income": -4085632, "net_income_to_common": -4085632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4853998, "total_current_assets": 7463003, "total_assets": 241693594, "short_term_debt": 142684444, "long_term_debt": 139893761, "total_debt": 282578205, "total_liabilities": 151009272, "total_equity": 56726469, "shares_outstanding": 1856160, "goodwill_and_intangibles": 11742042 }, "cash_flow": { "operating_cash_flow": -2019554, "capital_expenditure": 4, "free_cash_flow": -2019550, "dividends_paid": 248696, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121289, "ticker_id": 7150, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2067097", "ebitda": "130431", "netIncome": "-4085632", "grossProfit": "-1888104", "depreciation": "None", "totalRevenue": "4539062", "costOfRevenue": "1888104", "interestIncome": "None", "incomeBeforeTax": "-4085632", "interestExpense": "2018535", "operatingIncome": "-8026947", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2018535", "nonInterestIncome": "None", "operatingExpenses": "6138843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1888104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2197528", "sellingGeneralAndAdministrative": "779514", "netIncomeFromContinuingOperations": "-3046894" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177", "currentDebt": "None", "investments": "None", "totalAssets": "241693594", "longTermDebt": "139893761", "shortTermDebt": "142684444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11742042", "reportedCurrency": "USD", "retainedEarnings": "-89277899", "totalLiabilities": "151009272", "otherCurrentAssets": "427194", "totalCurrentAssets": "7463003", "currentLongTermDebt": "None", "longTermInvestments": "4052082", "shortTermInvestments": "None", "currentNetReceivables": "2181811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234230591", "currentAccountsPayable": "5719906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142684444", "totalShareholderEquity": "56726469", "capitalLeaseObligations": "2790683", "otherCurrentLiabilities": "928110", "totalCurrentLiabilities": "6648016", "otherNonCurrentLiabilities": "1676812", "totalNonCurrentLiabilities": "144361256", "cashAndShortTermInvestments": "4853998", "commonStockSharesOutstanding": "1856160", "intangibleAssetsExcludingGoodwill": "11742042", "cashAndCashEquivalentsAtCarryingValue": "4853998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3046894", "profitLoss": "None", "dividendPayout": "248696", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2019554", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7399858", "cashflowFromInvestment": "-4215433", "stockBasedCompensation": "-37363", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248696", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4539062, "cost_of_revenue": 1888104, "gross_profit": -1888104, "research_and_development": null, "selling_general_admin": 779514, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2067097, "depreciation_amortisation": 2197528, "ebitda": 130431, "interest_expense": 2018535, "interest_income": null, "other_non_operating": null, "pretax_income": -4085632, "tax_provision": null, "effective_tax_rate": null, "net_income": -4085632, "net_income_continuing_ops": -3046894, "net_income_to_common": -4085632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4853998, "short_term_investments": null, "net_receivables": 2181811, "inventory": null, "other_current_assets": null, "total_current_assets": 7463003, "net_ppe": null, "goodwill": null, "intangible_assets": 11742042, "goodwill_and_intangibles": 11742042, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234230591, "total_assets": 241693594, "short_term_debt": 142684444, "accounts_payable": 5719906, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6648016, "long_term_debt": 139893761, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144361256, "total_liabilities": 151009272, "total_debt": 282578205, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89277899, "total_equity": 56726469, "shares_outstanding": 1856160, "operating_cash_flow": -2019554, "stock_based_compensation": -37363, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4215433, "dividends_paid": 248696, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7399858, "free_cash_flow": -2019550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2067097", "ebitda": "130431", "netIncome": "-4085632", "grossProfit": "-1888104", "depreciation": "None", "totalRevenue": "4539062", "costOfRevenue": "1888104", "interestIncome": "None", "incomeBeforeTax": "-4085632", "interestExpense": "2018535", "operatingIncome": "-8026947", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2018535", "nonInterestIncome": "None", "operatingExpenses": "6138843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1888104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2197528", "sellingGeneralAndAdministrative": "779514", "netIncomeFromContinuingOperations": "-3046894" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177", "currentDebt": "None", "investments": "None", "totalAssets": "241693594", "longTermDebt": "139893761", "shortTermDebt": "142684444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11742042", "reportedCurrency": "USD", "retainedEarnings": "-89277899", "totalLiabilities": "151009272", "otherCurrentAssets": "427194", "totalCurrentAssets": "7463003", "currentLongTermDebt": "None", "longTermInvestments": "4052082", "shortTermInvestments": "None", "currentNetReceivables": "2181811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234230591", "currentAccountsPayable": "5719906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142684444", "totalShareholderEquity": "56726469", "capitalLeaseObligations": "2790683", "otherCurrentLiabilities": "928110", "totalCurrentLiabilities": "6648016", "otherNonCurrentLiabilities": "1676812", "totalNonCurrentLiabilities": "144361256", "cashAndShortTermInvestments": "4853998", "commonStockSharesOutstanding": "1856160", "intangibleAssetsExcludingGoodwill": "11742042", "cashAndCashEquivalentsAtCarryingValue": "4853998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3046894", "profitLoss": "None", "dividendPayout": "248696", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2019554", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7399858", "cashflowFromInvestment": "-4215433", "stockBasedCompensation": "-37363", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248696", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 4803652, "cost_of_revenue": 2785726, "gross_profit": 2017926, "ebit": -4007899, "ebitda": 333361, "pretax_income": -6010794, "tax_provision": null, "net_income": -6630928, "net_income_to_common": -6630928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3788082, "total_current_assets": 6389848, "total_assets": 235992178, "short_term_debt": 378742, "long_term_debt": 132433581, "total_debt": 132812323, "total_liabilities": 142450735, "total_equity": 59858623, "shares_outstanding": 1470753, "goodwill_and_intangibles": 13015058 }, "cash_flow": { "operating_cash_flow": -1637013, "capital_expenditure": 3, "free_cash_flow": -1637010, "dividends_paid": 1035852, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121290, "ticker_id": 7150, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4007899", "ebitda": "333361", "netIncome": "-6630928", "grossProfit": "2017926", "depreciation": "None", "totalRevenue": "4803652", "costOfRevenue": "2785726", "interestIncome": "None", "incomeBeforeTax": "-6010794", "interestExpense": "2002895", "operatingIncome": "-3632771", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2002895", "nonInterestIncome": "None", "operatingExpenses": "5650697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2785726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4341260", "sellingGeneralAndAdministrative": "1307901", "netIncomeFromContinuingOperations": "-6010794" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "158", "currentDebt": "None", "investments": "None", "totalAssets": "235992178", "longTermDebt": "132433581", "shortTermDebt": "378742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13015058", "reportedCurrency": "USD", "retainedEarnings": "-85192267", "totalLiabilities": "142450735", "otherCurrentAssets": "328239", "totalCurrentAssets": "6389848", "currentLongTermDebt": "None", "longTermInvestments": "3874979", "shortTermInvestments": "None", "currentNetReceivables": "2273527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229602330", "currentAccountsPayable": "4562376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135391101", "totalShareholderEquity": "59858623", "capitalLeaseObligations": "2957520", "otherCurrentLiabilities": "883262", "totalCurrentLiabilities": "5445638", "otherNonCurrentLiabilities": "1613996", "totalNonCurrentLiabilities": "137005097", "cashAndShortTermInvestments": "3788082", "commonStockSharesOutstanding": "1470753", "intangibleAssetsExcludingGoodwill": "13015058", "cashAndCashEquivalentsAtCarryingValue": "3788082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6010794", "profitLoss": "None", "dividendPayout": "1035852", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1637013", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5150633", "cashflowFromInvestment": "-4853444", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1035852", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4803652, "cost_of_revenue": 2785726, "gross_profit": 2017926, "research_and_development": null, "selling_general_admin": 1307901, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4007899, "depreciation_amortisation": 4341260, "ebitda": 333361, "interest_expense": 2002895, "interest_income": null, "other_non_operating": null, "pretax_income": -6010794, "tax_provision": null, "effective_tax_rate": null, "net_income": -6630928, "net_income_continuing_ops": -6010794, "net_income_to_common": -6630928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3788082, "short_term_investments": null, "net_receivables": 2273527, "inventory": null, "other_current_assets": null, "total_current_assets": 6389848, "net_ppe": null, "goodwill": null, "intangible_assets": 13015058, "goodwill_and_intangibles": 13015058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229602330, "total_assets": 235992178, "short_term_debt": 378742, "accounts_payable": 4562376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5445638, "long_term_debt": 132433581, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137005097, "total_liabilities": 142450735, "total_debt": 132812323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85192267, "total_equity": 59858623, "shares_outstanding": 1470753, "operating_cash_flow": -1637013, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4853444, "dividends_paid": 1035852, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5150633, "free_cash_flow": -1637010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4007899", "ebitda": "333361", "netIncome": "-6630928", "grossProfit": "2017926", "depreciation": "None", "totalRevenue": "4803652", "costOfRevenue": "2785726", "interestIncome": "None", "incomeBeforeTax": "-6010794", "interestExpense": "2002895", "operatingIncome": "-3632771", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2002895", "nonInterestIncome": "None", "operatingExpenses": "5650697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2785726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4341260", "sellingGeneralAndAdministrative": "1307901", "netIncomeFromContinuingOperations": "-6010794" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "158", "currentDebt": "None", "investments": "None", "totalAssets": "235992178", "longTermDebt": "132433581", "shortTermDebt": "378742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13015058", "reportedCurrency": "USD", "retainedEarnings": "-85192267", "totalLiabilities": "142450735", "otherCurrentAssets": "328239", "totalCurrentAssets": "6389848", "currentLongTermDebt": "None", "longTermInvestments": "3874979", "shortTermInvestments": "None", "currentNetReceivables": "2273527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229602330", "currentAccountsPayable": "4562376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135391101", "totalShareholderEquity": "59858623", "capitalLeaseObligations": "2957520", "otherCurrentLiabilities": "883262", "totalCurrentLiabilities": "5445638", "otherNonCurrentLiabilities": "1613996", "totalNonCurrentLiabilities": "137005097", "cashAndShortTermInvestments": "3788082", "commonStockSharesOutstanding": "1470753", "intangibleAssetsExcludingGoodwill": "13015058", "cashAndCashEquivalentsAtCarryingValue": "3788082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6010794", "profitLoss": "None", "dividendPayout": "1035852", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1637013", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5150633", "cashflowFromInvestment": "-4853444", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1035852", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 4273646, "cost_of_revenue": 2753561, "gross_profit": 1520085, "ebit": -3431216, "ebitda": -796599, "pretax_income": -6093080, "tax_provision": null, "net_income": -6545266, "net_income_to_common": -6545266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5143928, "total_current_assets": 7704779, "total_assets": 237142131, "short_term_debt": 9579966, "long_term_debt": 118157440, "total_debt": 127737406, "total_liabilities": 139220612, "total_equity": 66650999, "shares_outstanding": 1476410, "goodwill_and_intangibles": 13017755 }, "cash_flow": { "operating_cash_flow": -2569917, "capital_expenditure": 3, "free_cash_flow": -2569914, "dividends_paid": 925965, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121292, "ticker_id": 7150, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3431216", "ebitda": "-796599", "netIncome": "-6545266", "grossProfit": "1520085", "depreciation": "None", "totalRevenue": "4273646", "costOfRevenue": "2753561", "interestIncome": "None", "incomeBeforeTax": "-6093080", "interestExpense": "2661864", "operatingIncome": "-5830470", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2661864", "nonInterestIncome": "None", "operatingExpenses": "7350555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2753561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2634617", "sellingGeneralAndAdministrative": "2052537", "netIncomeFromContinuingOperations": "-6093080" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1574", "currentDebt": "None", "investments": "None", "totalAssets": "237142131", "longTermDebt": "118157440", "shortTermDebt": "9579966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13017755", "reportedCurrency": "USD", "retainedEarnings": "-78188965", "totalLiabilities": "139220612", "otherCurrentAssets": "312217", "totalCurrentAssets": "7704779", "currentLongTermDebt": "9579966", "longTermInvestments": "3254965", "shortTermInvestments": "None", "currentNetReceivables": "2248634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229437352", "currentAccountsPayable": "4264985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131188273", "totalShareholderEquity": "66650999", "capitalLeaseObligations": "3450867", "otherCurrentLiabilities": "1633216", "totalCurrentLiabilities": "15478167", "otherNonCurrentLiabilities": "2134138", "totalNonCurrentLiabilities": "123742445", "cashAndShortTermInvestments": "5143928", "commonStockSharesOutstanding": "1476410", "intangibleAssetsExcludingGoodwill": "13017755", "cashAndCashEquivalentsAtCarryingValue": "5143928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6093080", "profitLoss": "None", "dividendPayout": "925965", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2569917", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7122678", "cashflowFromInvestment": "-6388107", "stockBasedCompensation": "528137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "925965", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2634617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4273646, "cost_of_revenue": 2753561, "gross_profit": 1520085, "research_and_development": null, "selling_general_admin": 2052537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3431216, "depreciation_amortisation": 2634617, "ebitda": -796599, "interest_expense": 2661864, "interest_income": null, "other_non_operating": null, "pretax_income": -6093080, "tax_provision": null, "effective_tax_rate": null, "net_income": -6545266, "net_income_continuing_ops": -6093080, "net_income_to_common": -6545266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5143928, "short_term_investments": null, "net_receivables": 2248634, "inventory": null, "other_current_assets": null, "total_current_assets": 7704779, "net_ppe": null, "goodwill": null, "intangible_assets": 13017755, "goodwill_and_intangibles": 13017755, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229437352, "total_assets": 237142131, "short_term_debt": 9579966, "accounts_payable": 4264985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15478167, "long_term_debt": 118157440, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123742445, "total_liabilities": 139220612, "total_debt": 127737406, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78188965, "total_equity": 66650999, "shares_outstanding": 1476410, "operating_cash_flow": -2569917, "stock_based_compensation": 528137, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6388107, "dividends_paid": 925965, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7122678, "free_cash_flow": -2569914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3431216", "ebitda": "-796599", "netIncome": "-6545266", "grossProfit": "1520085", "depreciation": "None", "totalRevenue": "4273646", "costOfRevenue": "2753561", "interestIncome": "None", "incomeBeforeTax": "-6093080", "interestExpense": "2661864", "operatingIncome": "-5830470", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2661864", "nonInterestIncome": "None", "operatingExpenses": "7350555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2753561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2634617", "sellingGeneralAndAdministrative": "2052537", "netIncomeFromContinuingOperations": "-6093080" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1574", "currentDebt": "None", "investments": "None", "totalAssets": "237142131", "longTermDebt": "118157440", "shortTermDebt": "9579966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13017755", "reportedCurrency": "USD", "retainedEarnings": "-78188965", "totalLiabilities": "139220612", "otherCurrentAssets": "312217", "totalCurrentAssets": "7704779", "currentLongTermDebt": "9579966", "longTermInvestments": "3254965", "shortTermInvestments": "None", "currentNetReceivables": "2248634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229437352", "currentAccountsPayable": "4264985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131188273", "totalShareholderEquity": "66650999", "capitalLeaseObligations": "3450867", "otherCurrentLiabilities": "1633216", "totalCurrentLiabilities": "15478167", "otherNonCurrentLiabilities": "2134138", "totalNonCurrentLiabilities": "123742445", "cashAndShortTermInvestments": "5143928", "commonStockSharesOutstanding": "1476410", "intangibleAssetsExcludingGoodwill": "13017755", "cashAndCashEquivalentsAtCarryingValue": "5143928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6093080", "profitLoss": "None", "dividendPayout": "925965", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2569917", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7122678", "cashflowFromInvestment": "-6388107", "stockBasedCompensation": "528137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "925965", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2634617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 8030316, "cost_of_revenue": 2570195, "gross_profit": 5460121, "ebit": -2490021, "ebitda": -314097, "pretax_income": -4458134, "tax_provision": null, "net_income": -4929221, "net_income_to_common": -4929221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6142915, "total_current_assets": 30708222, "total_assets": 236359236, "short_term_debt": null, "long_term_debt": 126223448, "total_debt": 126223448, "total_liabilities": 138622519, "total_equity": 68324840, "shares_outstanding": 1344833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1872469, "capital_expenditure": 0, "free_cash_flow": 1872469, "dividends_paid": 1926927, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121293, "ticker_id": 7150, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2490021", "ebitda": "-314097", "netIncome": "-4929221", "grossProfit": "5460121", "depreciation": "None", "totalRevenue": "8030316", "costOfRevenue": "2570195", "interestIncome": "None", "incomeBeforeTax": "-4458134", "interestExpense": "1968113", "operatingIncome": "2507099", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1968113", "nonInterestIncome": "None", "operatingExpenses": "2953022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2570195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2175924", "sellingGeneralAndAdministrative": "775562", "netIncomeFromContinuingOperations": "-4458134" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1347", "currentDebt": "None", "investments": "None", "totalAssets": "236359236", "longTermDebt": "126223448", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70490641", "totalLiabilities": "138622519", "otherCurrentAssets": "22928131", "totalCurrentAssets": "30708222", "currentLongTermDebt": "None", "longTermInvestments": "3570989", "shortTermInvestments": "None", "currentNetReceivables": "1637176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205651014", "currentAccountsPayable": "5408173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129837727", "totalShareholderEquity": "68324840", "capitalLeaseObligations": "3614279", "otherCurrentLiabilities": "1923936", "totalCurrentLiabilities": "7332109", "otherNonCurrentLiabilities": "1452683", "totalNonCurrentLiabilities": "131290410", "cashAndShortTermInvestments": "6142915", "commonStockSharesOutstanding": "1344833.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6142915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4458134", "profitLoss": "None", "dividendPayout": "1926927", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1872469", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3996816", "cashflowFromInvestment": "-2552117", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1926927", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5551", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2175924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8030316, "cost_of_revenue": 2570195, "gross_profit": 5460121, "research_and_development": null, "selling_general_admin": 775562, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2490021, "depreciation_amortisation": 2175924, "ebitda": -314097, "interest_expense": 1968113, "interest_income": null, "other_non_operating": null, "pretax_income": -4458134, "tax_provision": null, "effective_tax_rate": null, "net_income": -4929221, "net_income_continuing_ops": -4458134, "net_income_to_common": -4929221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6142915, "short_term_investments": null, "net_receivables": 1637176, "inventory": null, "other_current_assets": null, "total_current_assets": 30708222, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205651014, "total_assets": 236359236, "short_term_debt": null, "accounts_payable": 5408173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7332109, "long_term_debt": 126223448, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131290410, "total_liabilities": 138622519, "total_debt": 126223448, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70490641, "total_equity": 68324840, "shares_outstanding": 1344833, "operating_cash_flow": 1872469, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2552117, "dividends_paid": 1926927, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3996816, "free_cash_flow": 1872469, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2490021", "ebitda": "-314097", "netIncome": "-4929221", "grossProfit": "5460121", "depreciation": "None", "totalRevenue": "8030316", "costOfRevenue": "2570195", "interestIncome": "None", "incomeBeforeTax": "-4458134", "interestExpense": "1968113", "operatingIncome": "2507099", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1968113", "nonInterestIncome": "None", "operatingExpenses": "2953022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2570195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2175924", "sellingGeneralAndAdministrative": "775562", "netIncomeFromContinuingOperations": "-4458134" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1347", "currentDebt": "None", "investments": "None", "totalAssets": "236359236", "longTermDebt": "126223448", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70490641", "totalLiabilities": "138622519", "otherCurrentAssets": "22928131", "totalCurrentAssets": "30708222", "currentLongTermDebt": "None", "longTermInvestments": "3570989", "shortTermInvestments": "None", "currentNetReceivables": "1637176", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205651014", "currentAccountsPayable": "5408173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129837727", "totalShareholderEquity": "68324840", "capitalLeaseObligations": "3614279", "otherCurrentLiabilities": "1923936", "totalCurrentLiabilities": "7332109", "otherNonCurrentLiabilities": "1452683", "totalNonCurrentLiabilities": "131290410", "cashAndShortTermInvestments": "6142915", "commonStockSharesOutstanding": "1344833.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6142915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4458134", "profitLoss": "None", "dividendPayout": "1926927", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1872469", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3996816", "cashflowFromInvestment": "-2552117", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1926927", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5551", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2175924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 4952229, "cost_of_revenue": 2726055, "gross_profit": 2226174, "ebit": -5516560, "ebitda": -3235804, "pretax_income": -7408269, "tax_provision": null, "net_income": -7810265, "net_income_to_common": -7810265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10693380, "total_current_assets": 35295886, "total_assets": 243534301, "short_term_debt": null, "long_term_debt": 129062885, "total_debt": 129062885, "total_liabilities": 141500152, "total_equity": 73445337, "shares_outstanding": 1334596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 644359, "capital_expenditure": 0, "free_cash_flow": 644359, "dividends_paid": 1907240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121294, "ticker_id": 7150, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5516560", "ebitda": "-3235804", "netIncome": "-7810265", "grossProfit": "2226174", "depreciation": "None", "totalRevenue": "4952229", "costOfRevenue": "2726055", "interestIncome": "None", "incomeBeforeTax": "-7408269", "interestExpense": "1891709", "operatingIncome": "-7440976", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1891709", "nonInterestIncome": "None", "operatingExpenses": "9667150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2726055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2280756", "sellingGeneralAndAdministrative": "1086900", "netIncomeFromContinuingOperations": "-7408269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1344", "currentDebt": "None", "investments": "None", "totalAssets": "243534301", "longTermDebt": "129062885", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64537486", "totalLiabilities": "141500152", "otherCurrentAssets": "23000638", "totalCurrentAssets": "35295886", "currentLongTermDebt": "None", "longTermInvestments": "3547788", "shortTermInvestments": "None", "currentNetReceivables": "1601868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208238415", "currentAccountsPayable": "4255449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132849389", "totalShareholderEquity": "73445337", "capitalLeaseObligations": "3786504", "otherCurrentLiabilities": "2935960", "totalCurrentLiabilities": "7191409", "otherNonCurrentLiabilities": "1459354", "totalNonCurrentLiabilities": "134308743", "cashAndShortTermInvestments": "10693380", "commonStockSharesOutstanding": "1334596.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10693380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7408269", "profitLoss": "None", "dividendPayout": "1907240", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644359", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3572898", "cashflowFromInvestment": "-5326641", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1907240", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4952229, "cost_of_revenue": 2726055, "gross_profit": 2226174, "research_and_development": null, "selling_general_admin": 1086900, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5516560, "depreciation_amortisation": 2280756, "ebitda": -3235804, "interest_expense": 1891709, "interest_income": null, "other_non_operating": null, "pretax_income": -7408269, "tax_provision": null, "effective_tax_rate": null, "net_income": -7810265, "net_income_continuing_ops": -7408269, "net_income_to_common": -7810265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10693380, "short_term_investments": null, "net_receivables": 1601868, "inventory": null, "other_current_assets": null, "total_current_assets": 35295886, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208238415, "total_assets": 243534301, "short_term_debt": null, "accounts_payable": 4255449, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7191409, "long_term_debt": 129062885, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134308743, "total_liabilities": 141500152, "total_debt": 129062885, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64537486, "total_equity": 73445337, "shares_outstanding": 1334596, "operating_cash_flow": 644359, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5326641, "dividends_paid": 1907240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3572898, "free_cash_flow": 644359, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5516560", "ebitda": "-3235804", "netIncome": "-7810265", "grossProfit": "2226174", "depreciation": "None", "totalRevenue": "4952229", "costOfRevenue": "2726055", "interestIncome": "None", "incomeBeforeTax": "-7408269", "interestExpense": "1891709", "operatingIncome": "-7440976", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1891709", "nonInterestIncome": "None", "operatingExpenses": "9667150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2726055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2280756", "sellingGeneralAndAdministrative": "1086900", "netIncomeFromContinuingOperations": "-7408269" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1344", "currentDebt": "None", "investments": "None", "totalAssets": "243534301", "longTermDebt": "129062885", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64537486", "totalLiabilities": "141500152", "otherCurrentAssets": "23000638", "totalCurrentAssets": "35295886", "currentLongTermDebt": "None", "longTermInvestments": "3547788", "shortTermInvestments": "None", "currentNetReceivables": "1601868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208238415", "currentAccountsPayable": "4255449", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132849389", "totalShareholderEquity": "73445337", "capitalLeaseObligations": "3786504", "otherCurrentLiabilities": "2935960", "totalCurrentLiabilities": "7191409", "otherNonCurrentLiabilities": "1459354", "totalNonCurrentLiabilities": "134308743", "cashAndShortTermInvestments": "10693380", "commonStockSharesOutstanding": "1334596.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10693380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7408269", "profitLoss": "None", "dividendPayout": "1907240", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644359", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3572898", "cashflowFromInvestment": "-5326641", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1907240", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 4519600, "cost_of_revenue": 2657344, "gross_profit": 1862256, "ebit": -765513, "ebitda": 1361998, "pretax_income": -2513264, "tax_provision": null, "net_income": -2881530, "net_income_to_common": -2881530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11854946, "total_current_assets": 14493282, "total_assets": 233087768, "short_term_debt": null, "long_term_debt": 115323472, "total_debt": 115323472, "total_liabilities": 125138676, "total_equity": 82358347, "shares_outstanding": 1328728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -753058, "capital_expenditure": 0, "free_cash_flow": -753058, "dividends_paid": 1898467, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121295, "ticker_id": 7150, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-765513", "ebitda": "1361998", "netIncome": "-2881530", "grossProfit": "1862256", "depreciation": "None", "totalRevenue": "4519600", "costOfRevenue": "2657344", "interestIncome": "None", "incomeBeforeTax": "-2513264", "interestExpense": "1747751", "operatingIncome": "-2624990", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1747751", "nonInterestIncome": "None", "operatingExpenses": "4487246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2657344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2127511", "sellingGeneralAndAdministrative": "595417", "netIncomeFromContinuingOperations": "-2513264" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1330", "currentDebt": "None", "investments": "None", "totalAssets": "233087768", "longTermDebt": "115323472", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54715347", "totalLiabilities": "125138676", "otherCurrentAssets": "1222393", "totalCurrentAssets": "14493282", "currentLongTermDebt": "None", "longTermInvestments": "6044430", "shortTermInvestments": "None", "currentNetReceivables": "1415943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218594486", "currentAccountsPayable": "2425471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118496288", "totalShareholderEquity": "82358347", "capitalLeaseObligations": "3172816", "otherCurrentLiabilities": "2485441", "totalCurrentLiabilities": "4910912", "otherNonCurrentLiabilities": "1731476", "totalNonCurrentLiabilities": "120227764", "cashAndShortTermInvestments": "11854946", "commonStockSharesOutstanding": "1328728.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11854946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2881530", "profitLoss": "None", "dividendPayout": "1898467", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-753058", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270452", "cashflowFromInvestment": "-2047685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1898467", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27957", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2075440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4519600, "cost_of_revenue": 2657344, "gross_profit": 1862256, "research_and_development": null, "selling_general_admin": 595417, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -765513, "depreciation_amortisation": 2127511, "ebitda": 1361998, "interest_expense": 1747751, "interest_income": null, "other_non_operating": null, "pretax_income": -2513264, "tax_provision": null, "effective_tax_rate": null, "net_income": -2881530, "net_income_continuing_ops": -2513264, "net_income_to_common": -2881530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11854946, "short_term_investments": null, "net_receivables": 1415943, "inventory": null, "other_current_assets": null, "total_current_assets": 14493282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218594486, "total_assets": 233087768, "short_term_debt": null, "accounts_payable": 2425471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4910912, "long_term_debt": 115323472, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120227764, "total_liabilities": 125138676, "total_debt": 115323472, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54715347, "total_equity": 82358347, "shares_outstanding": 1328728, "operating_cash_flow": -753058, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2047685, "dividends_paid": 1898467, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270452, "free_cash_flow": -753058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-765513", "ebitda": "1361998", "netIncome": "-2881530", "grossProfit": "1862256", "depreciation": "None", "totalRevenue": "4519600", "costOfRevenue": "2657344", "interestIncome": "None", "incomeBeforeTax": "-2513264", "interestExpense": "1747751", "operatingIncome": "-2624990", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1747751", "nonInterestIncome": "None", "operatingExpenses": "4487246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2657344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2127511", "sellingGeneralAndAdministrative": "595417", "netIncomeFromContinuingOperations": "-2513264" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1330", "currentDebt": "None", "investments": "None", "totalAssets": "233087768", "longTermDebt": "115323472", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54715347", "totalLiabilities": "125138676", "otherCurrentAssets": "1222393", "totalCurrentAssets": "14493282", "currentLongTermDebt": "None", "longTermInvestments": "6044430", "shortTermInvestments": "None", "currentNetReceivables": "1415943", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218594486", "currentAccountsPayable": "2425471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118496288", "totalShareholderEquity": "82358347", "capitalLeaseObligations": "3172816", "otherCurrentLiabilities": "2485441", "totalCurrentLiabilities": "4910912", "otherNonCurrentLiabilities": "1731476", "totalNonCurrentLiabilities": "120227764", "cashAndShortTermInvestments": "11854946", "commonStockSharesOutstanding": "1328728.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11854946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2881530", "profitLoss": "None", "dividendPayout": "1898467", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-753058", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270452", "cashflowFromInvestment": "-2047685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1898467", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27957", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2075440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 4079036, "cost_of_revenue": 2618195, "gross_profit": 1460841, "ebit": -1346348, "ebitda": 560113, "pretax_income": -2948261, "tax_provision": null, "net_income": -3207051, "net_income_to_common": -3207051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15462084, "total_current_assets": 18054551, "total_assets": 226085826, "short_term_debt": null, "long_term_debt": 107627666, "total_debt": 107627666, "total_liabilities": 118371717, "total_equity": 86309632, "shares_outstanding": 1328133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 743262, "capital_expenditure": 0, "free_cash_flow": 743262, "dividends_paid": 1420004, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121297, "ticker_id": 7150, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1346348", "ebitda": "560113", "netIncome": "-3207051", "grossProfit": "1460841", "depreciation": "None", "totalRevenue": "4079036", "costOfRevenue": "2618195", "interestIncome": "None", "incomeBeforeTax": "-2948261", "interestExpense": "1601913", "operatingIncome": "-2677886", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1601913", "nonInterestIncome": "None", "operatingExpenses": "4138727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2618195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906461", "sellingGeneralAndAdministrative": "613786", "netIncomeFromContinuingOperations": "-2948261" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1331", "currentDebt": "None", "investments": "None", "totalAssets": "226085826", "longTermDebt": "107627666", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49854558", "totalLiabilities": "118371717", "otherCurrentAssets": "686450", "totalCurrentAssets": "18054551", "currentLongTermDebt": "None", "longTermInvestments": "11667395", "shortTermInvestments": "None", "currentNetReceivables": "1906017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208031275", "currentAccountsPayable": "2143171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110157359", "totalShareholderEquity": "86309632", "capitalLeaseObligations": "2529693", "otherCurrentLiabilities": "2442637", "totalCurrentLiabilities": "4585808", "otherNonCurrentLiabilities": "3628550", "totalNonCurrentLiabilities": "113785909", "cashAndShortTermInvestments": "15462084", "commonStockSharesOutstanding": "1328133.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15462084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2948261", "profitLoss": "None", "dividendPayout": "1420004", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "743262", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956796", "cashflowFromInvestment": "3324007", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1420004", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-519990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4079036, "cost_of_revenue": 2618195, "gross_profit": 1460841, "research_and_development": null, "selling_general_admin": 613786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1346348, "depreciation_amortisation": 1906461, "ebitda": 560113, "interest_expense": 1601913, "interest_income": null, "other_non_operating": null, "pretax_income": -2948261, "tax_provision": null, "effective_tax_rate": null, "net_income": -3207051, "net_income_continuing_ops": -2948261, "net_income_to_common": -3207051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15462084, "short_term_investments": null, "net_receivables": 1906017, "inventory": null, "other_current_assets": null, "total_current_assets": 18054551, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208031275, "total_assets": 226085826, "short_term_debt": null, "accounts_payable": 2143171, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4585808, "long_term_debt": 107627666, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113785909, "total_liabilities": 118371717, "total_debt": 107627666, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49854558, "total_equity": 86309632, "shares_outstanding": 1328133, "operating_cash_flow": 743262, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3324007, "dividends_paid": 1420004, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -956796, "free_cash_flow": 743262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1346348", "ebitda": "560113", "netIncome": "-3207051", "grossProfit": "1460841", "depreciation": "None", "totalRevenue": "4079036", "costOfRevenue": "2618195", "interestIncome": "None", "incomeBeforeTax": "-2948261", "interestExpense": "1601913", "operatingIncome": "-2677886", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1601913", "nonInterestIncome": "None", "operatingExpenses": "4138727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2618195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906461", "sellingGeneralAndAdministrative": "613786", "netIncomeFromContinuingOperations": "-2948261" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1331", "currentDebt": "None", "investments": "None", "totalAssets": "226085826", "longTermDebt": "107627666", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49854558", "totalLiabilities": "118371717", "otherCurrentAssets": "686450", "totalCurrentAssets": "18054551", "currentLongTermDebt": "None", "longTermInvestments": "11667395", "shortTermInvestments": "None", "currentNetReceivables": "1906017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208031275", "currentAccountsPayable": "2143171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110157359", "totalShareholderEquity": "86309632", "capitalLeaseObligations": "2529693", "otherCurrentLiabilities": "2442637", "totalCurrentLiabilities": "4585808", "otherNonCurrentLiabilities": "3628550", "totalNonCurrentLiabilities": "113785909", "cashAndShortTermInvestments": "15462084", "commonStockSharesOutstanding": "1328133.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15462084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2948261", "profitLoss": "None", "dividendPayout": "1420004", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "743262", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956796", "cashflowFromInvestment": "3324007", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1420004", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-519990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 3577486, "cost_of_revenue": 2295620, "gross_profit": 1281866, "ebit": -100825, "ebitda": 1458946, "pretax_income": -1553605, "tax_provision": null, "net_income": -1659878, "net_income_to_common": -1659878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12173527, "total_current_assets": 14141669, "total_assets": 204824016, "short_term_debt": null, "long_term_debt": 94656231, "total_debt": 94656231, "total_liabilities": 102249141, "total_equity": 90468295, "shares_outstanding": 1323984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1102787, "capital_expenditure": 0, "free_cash_flow": -1102787, "dividends_paid": 1413687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121298, "ticker_id": 7150, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100825", "ebitda": "1458946", "netIncome": "-1659878", "grossProfit": "1281866", "depreciation": "None", "totalRevenue": "3577486", "costOfRevenue": "2295620", "interestIncome": "None", "incomeBeforeTax": "-1553605", "interestExpense": "1452780", "operatingIncome": "-2358187", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1452780", "nonInterestIncome": "None", "operatingExpenses": "3640053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2295620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559771", "sellingGeneralAndAdministrative": "610936", "netIncomeFromContinuingOperations": "-1553605" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324", "currentDebt": "None", "investments": "None", "totalAssets": "204824016", "longTermDebt": "94656231", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44697434", "totalLiabilities": "102249141", "otherCurrentAssets": "864534", "totalCurrentAssets": "14141669", "currentLongTermDebt": "None", "longTermInvestments": "16544363", "shortTermInvestments": "16544363", "currentNetReceivables": "1103608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190682347", "currentAccountsPayable": "1092865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96413554", "totalShareholderEquity": "90468295", "capitalLeaseObligations": "1757323", "otherCurrentLiabilities": "2689369", "totalCurrentLiabilities": "3782234", "otherNonCurrentLiabilities": "2053353", "totalNonCurrentLiabilities": "98466907", "cashAndShortTermInvestments": "12173527", "commonStockSharesOutstanding": "1323984.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12173527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1553605", "profitLoss": "None", "dividendPayout": "1413687", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1102787", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3392783", "cashflowFromInvestment": "2851756", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1413687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482098", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559771", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3577486, "cost_of_revenue": 2295620, "gross_profit": 1281866, "research_and_development": null, "selling_general_admin": 610936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100825, "depreciation_amortisation": 1559771, "ebitda": 1458946, "interest_expense": 1452780, "interest_income": null, "other_non_operating": null, "pretax_income": -1553605, "tax_provision": null, "effective_tax_rate": null, "net_income": -1659878, "net_income_continuing_ops": -1553605, "net_income_to_common": -1659878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12173527, "short_term_investments": 16544363, "net_receivables": 1103608, "inventory": null, "other_current_assets": null, "total_current_assets": 14141669, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190682347, "total_assets": 204824016, "short_term_debt": null, "accounts_payable": 1092865, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3782234, "long_term_debt": 94656231, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98466907, "total_liabilities": 102249141, "total_debt": 94656231, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44697434, "total_equity": 90468295, "shares_outstanding": 1323984, "operating_cash_flow": -1102787, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2851756, "dividends_paid": 1413687, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3392783, "free_cash_flow": -1102787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100825", "ebitda": "1458946", "netIncome": "-1659878", "grossProfit": "1281866", "depreciation": "None", "totalRevenue": "3577486", "costOfRevenue": "2295620", "interestIncome": "None", "incomeBeforeTax": "-1553605", "interestExpense": "1452780", "operatingIncome": "-2358187", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1452780", "nonInterestIncome": "None", "operatingExpenses": "3640053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2295620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559771", "sellingGeneralAndAdministrative": "610936", "netIncomeFromContinuingOperations": "-1553605" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324", "currentDebt": "None", "investments": "None", "totalAssets": "204824016", "longTermDebt": "94656231", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44697434", "totalLiabilities": "102249141", "otherCurrentAssets": "864534", "totalCurrentAssets": "14141669", "currentLongTermDebt": "None", "longTermInvestments": "16544363", "shortTermInvestments": "16544363", "currentNetReceivables": "1103608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190682347", "currentAccountsPayable": "1092865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96413554", "totalShareholderEquity": "90468295", "capitalLeaseObligations": "1757323", "otherCurrentLiabilities": "2689369", "totalCurrentLiabilities": "3782234", "otherNonCurrentLiabilities": "2053353", "totalNonCurrentLiabilities": "98466907", "cashAndShortTermInvestments": "12173527", "commonStockSharesOutstanding": "1323984.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12173527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1553605", "profitLoss": "None", "dividendPayout": "1413687", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1102787", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3392783", "cashflowFromInvestment": "2851756", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1413687", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482098", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559771", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 3559981, "cost_of_revenue": 2177081, "gross_profit": 1382900, "ebit": -2886751, "ebitda": -1327083, "pretax_income": -4208702, "tax_provision": null, "net_income": -4329038, "net_income_to_common": -4329038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13981263, "total_current_assets": 15576063, "total_assets": 210912522, "short_term_debt": null, "long_term_debt": 95795870, "total_debt": 95795870, "total_liabilities": 104972352, "total_equity": 93907024, "shares_outstanding": 1328467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 517066, "capital_expenditure": 0, "free_cash_flow": 517066, "dividends_paid": 1345908, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121299, "ticker_id": 7150, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2886751", "ebitda": "-1327083", "netIncome": "-4329038", "grossProfit": "1382900", "depreciation": "None", "totalRevenue": "3559981", "costOfRevenue": "2177081", "interestIncome": "None", "incomeBeforeTax": "-4208702", "interestExpense": "1321951", "operatingIncome": "-2256615", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1321951", "nonInterestIncome": "None", "operatingExpenses": "3639515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559668", "sellingGeneralAndAdministrative": "741329", "netIncomeFromContinuingOperations": "-4208702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324", "currentDebt": "None", "investments": "None", "totalAssets": "210912522", "longTermDebt": "95795870", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41106367", "totalLiabilities": "104972352", "otherCurrentAssets": "700612", "totalCurrentAssets": "15576063", "currentLongTermDebt": "None", "longTermInvestments": "20254262", "shortTermInvestments": "20254262", "currentNetReceivables": "894188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195336459", "currentAccountsPayable": "1852249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97695304", "totalShareholderEquity": "93907024", "capitalLeaseObligations": "1899434", "otherCurrentLiabilities": "2640886", "totalCurrentLiabilities": "4493135", "otherNonCurrentLiabilities": "2783913", "totalNonCurrentLiabilities": "100479217", "cashAndShortTermInvestments": "13981263", "commonStockSharesOutstanding": "1328467.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13981263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4208702", "profitLoss": "None", "dividendPayout": "1345908", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "517066", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1451608", "cashflowFromInvestment": "-5427818", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345908", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3559981, "cost_of_revenue": 2177081, "gross_profit": 1382900, "research_and_development": null, "selling_general_admin": 741329, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2886751, "depreciation_amortisation": 1559668, "ebitda": -1327083, "interest_expense": 1321951, "interest_income": null, "other_non_operating": null, "pretax_income": -4208702, "tax_provision": null, "effective_tax_rate": null, "net_income": -4329038, "net_income_continuing_ops": -4208702, "net_income_to_common": -4329038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13981263, "short_term_investments": 20254262, "net_receivables": 894188, "inventory": null, "other_current_assets": null, "total_current_assets": 15576063, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195336459, "total_assets": 210912522, "short_term_debt": null, "accounts_payable": 1852249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4493135, "long_term_debt": 95795870, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100479217, "total_liabilities": 104972352, "total_debt": 95795870, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41106367, "total_equity": 93907024, "shares_outstanding": 1328467, "operating_cash_flow": 517066, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5427818, "dividends_paid": 1345908, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1451608, "free_cash_flow": 517066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2886751", "ebitda": "-1327083", "netIncome": "-4329038", "grossProfit": "1382900", "depreciation": "None", "totalRevenue": "3559981", "costOfRevenue": "2177081", "interestIncome": "None", "incomeBeforeTax": "-4208702", "interestExpense": "1321951", "operatingIncome": "-2256615", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1321951", "nonInterestIncome": "None", "operatingExpenses": "3639515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2177081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559668", "sellingGeneralAndAdministrative": "741329", "netIncomeFromContinuingOperations": "-4208702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324", "currentDebt": "None", "investments": "None", "totalAssets": "210912522", "longTermDebt": "95795870", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41106367", "totalLiabilities": "104972352", "otherCurrentAssets": "700612", "totalCurrentAssets": "15576063", "currentLongTermDebt": "None", "longTermInvestments": "20254262", "shortTermInvestments": "20254262", "currentNetReceivables": "894188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195336459", "currentAccountsPayable": "1852249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97695304", "totalShareholderEquity": "93907024", "capitalLeaseObligations": "1899434", "otherCurrentLiabilities": "2640886", "totalCurrentLiabilities": "4493135", "otherNonCurrentLiabilities": "2783913", "totalNonCurrentLiabilities": "100479217", "cashAndShortTermInvestments": "13981263", "commonStockSharesOutstanding": "1328467.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13981263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4208702", "profitLoss": "None", "dividendPayout": "1345908", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "517066", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1451608", "cashflowFromInvestment": "-5427818", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345908", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "income_statement": { "revenue": 3894595, "cost_of_revenue": 3152412, "gross_profit": 742183, "ebit": 12087966, "ebitda": 13623776, "pretax_income": 10159260, "tax_provision": null, "net_income": 9846992, "net_income_to_common": 9846992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17242781, "total_current_assets": 19446877, "total_assets": 213157593, "short_term_debt": null, "long_term_debt": 92901321, "total_debt": 92901321, "total_liabilities": 102145587, "total_equity": 98908132, "shares_outstanding": 1330560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1707496, "capital_expenditure": 4, "free_cash_flow": -1707492, "dividends_paid": 1265414, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121300, "ticker_id": 7150, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:34.409789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12087966", "ebitda": "13623776", "netIncome": "9846992", "grossProfit": "742183", "depreciation": "None", "totalRevenue": "3894595", "costOfRevenue": "3152412", "interestIncome": "None", "incomeBeforeTax": "10159260", "interestExpense": "1928706", "operatingIncome": "-11551831", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1928706", "nonInterestIncome": "None", "operatingExpenses": "12294014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3152412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1535810", "sellingGeneralAndAdministrative": "685408", "netIncomeFromContinuingOperations": "10159260" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324", "currentDebt": "None", "investments": "None", "totalAssets": "213157593", "longTermDebt": "92901321", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34856258", "totalLiabilities": "102145587", "otherCurrentAssets": "998238", "totalCurrentAssets": "19446877", "currentLongTermDebt": "None", "longTermInvestments": "22148980", "shortTermInvestments": "22148980", "currentNetReceivables": "1205858", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193710716", "currentAccountsPayable": "1387129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94939831", "totalShareholderEquity": "98908132", "capitalLeaseObligations": "2038510", "otherCurrentLiabilities": "2618218", "totalCurrentLiabilities": "4005347", "otherNonCurrentLiabilities": "3200409", "totalNonCurrentLiabilities": "98140240", "cashAndShortTermInvestments": "17242781", "commonStockSharesOutstanding": "1330560.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17242781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10159260", "profitLoss": "None", "dividendPayout": "1265414", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1707496", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8382281", "cashflowFromInvestment": "9207681", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265414", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1506384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3894595, "cost_of_revenue": 3152412, "gross_profit": 742183, "research_and_development": null, "selling_general_admin": 685408, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12087966, "depreciation_amortisation": 1535810, "ebitda": 13623776, "interest_expense": 1928706, "interest_income": null, "other_non_operating": null, "pretax_income": 10159260, "tax_provision": null, "effective_tax_rate": null, "net_income": 9846992, "net_income_continuing_ops": 10159260, "net_income_to_common": 9846992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17242781, "short_term_investments": 22148980, "net_receivables": 1205858, "inventory": null, "other_current_assets": null, "total_current_assets": 19446877, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193710716, "total_assets": 213157593, "short_term_debt": null, "accounts_payable": 1387129, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4005347, "long_term_debt": 92901321, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98140240, "total_liabilities": 102145587, "total_debt": 92901321, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34856258, "total_equity": 98908132, "shares_outstanding": 1330560, "operating_cash_flow": -1707496, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9207681, "dividends_paid": 1265414, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8382281, "free_cash_flow": -1707492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12087966", "ebitda": "13623776", "netIncome": "9846992", "grossProfit": "742183", "depreciation": "None", "totalRevenue": "3894595", "costOfRevenue": "3152412", "interestIncome": "None", "incomeBeforeTax": "10159260", "interestExpense": "1928706", "operatingIncome": "-11551831", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1928706", "nonInterestIncome": "None", "operatingExpenses": "12294014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3152412", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1535810", "sellingGeneralAndAdministrative": "685408", "netIncomeFromContinuingOperations": "10159260" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1324", "currentDebt": "None", "investments": "None", "totalAssets": "213157593", "longTermDebt": "92901321", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34856258", "totalLiabilities": "102145587", "otherCurrentAssets": "998238", "totalCurrentAssets": "19446877", "currentLongTermDebt": "None", "longTermInvestments": "22148980", "shortTermInvestments": "22148980", "currentNetReceivables": "1205858", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193710716", "currentAccountsPayable": "1387129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94939831", "totalShareholderEquity": "98908132", "capitalLeaseObligations": "2038510", "otherCurrentLiabilities": "2618218", "totalCurrentLiabilities": "4005347", "otherNonCurrentLiabilities": "3200409", "totalNonCurrentLiabilities": "98140240", "cashAndShortTermInvestments": "17242781", "commonStockSharesOutstanding": "1330560.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17242781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10159260", "profitLoss": "None", "dividendPayout": "1265414", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1707496", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8382281", "cashflowFromInvestment": "9207681", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265414", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1506384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }