{ "ticker": { "uuid": "3959c8b5-922c-4473-a7c5-055fdb6a3ea0", "symbol": "OGD", "name": "Orbit Garant Drilling Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/3959c8b5-922c-4473-a7c5-055fdb6a3ea0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3959c8b5-922c-4473-a7c5-055fdb6a3ea0/" }, "ticker_metadata": { "id": 36346, "uuid": "3959c8b5-922c-4473-a7c5-055fdb6a3ea0", "symbol": "OGD", "name": "Orbit Garant Drilling Inc.", "asset_type": "equity", "market_cap": 55729572, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Orbit Garant Drilling Inc. provides mineral drilling services in Canada, the United States, Central and South America, and West Africa. The company provides surface and underground diamond drilling to mining companies through various stages of mineral exploration, mine development, and production. It also offers geotechnical and water drilling services to mining or mineral exploration companies, engineering and environmental consultant firms, and government agencies. In addition, the company manufactures and sells conventional and specialized drill rigs, as well as ancillary equipment. Orbit Garant Drilling Inc. was founded in 1965 and is headquartered in Val-D'or, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3959c8b5-922c-4473-a7c5-055fdb6a3ea0", "symbol": "OGD", "name": "Orbit Garant Drilling Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/3959c8b5-922c-4473-a7c5-055fdb6a3ea0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3959c8b5-922c-4473-a7c5-055fdb6a3ea0/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.72, "value": 0.59, "quality": 0.59, "momentum": 0.61, "coverage": 0.455, "confidence": 0.455, "delta": null }, "headline_factors": { "price": 1.47, "market_cap": 56111280.33, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": 0.3704, "volatility_252d": 0.5158 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.724275+00:00", "batch_id": "" }, "size": { "price_close": 1.47, "market_cap": 56111280.33, "market_cap_usd": 56111280.33, "enterprise_value": 96228280.33, "shares_outstanding": 38170939, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8031, "ptbv_ratio": 0.8031, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.8031, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 2.0865, "revenue_stability_5y": 0.0909, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.2757, "interest_coverage": null, "current_ratio": 2.2423, "quick_ratio": 2.2423, "net_debt": 40117000, "local_beta": 1.9414, "volatility_252d": 0.5158, "volatility_60d": 1.2027, "max_drawdown_12m": -0.3942, "risk_adjusted_momentum": 0.718 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2054, "price_return_3m": -0.3467, "price_return_6m": 0.1221, "price_return_9m": -0.1145, "price_return_12m": 0.0889, "price_return_12m_ex1m": 0.3704, "momentum_6m": 0.1221, "momentum_12m": 0.0889, "momentum_12_1": 0.3704, "distance_from_52w_high": -0.39, "distance_from_52w_low": 0.1855, "relative_strength": -0.2132 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 995000, "total_current_assets": 95167000, "total_current_liabilities": 42441000, "net_ppe": 48168000, "total_assets": 149137000, "total_debt": 41112000, "total_equity": 69867000, "net_working_capital": 52942000, "book_value_per_share": 1.8304, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8304 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 41, "svqf_composite": 35, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.59, "os_score": 0.72, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.61, "factor_coverage": 0.455, "signal_confidence": 0.455, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11532, "ticker_id": 36346, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.724275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.47, "market_cap": 56111280.33, "market_cap_usd": 56111280.33, "enterprise_value": 96228280.33, "shares_outstanding": 38170939, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.80311564, "ptbv_ratio": 0.80311564, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.275666, "interest_coverage": null, "current_ratio": 2.24233642, "quick_ratio": 2.24233642, "net_debt": 40117000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 2.086465, "revenue_stability_5y": 0.090864, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20540541, "price_return_3m": -0.34666667, "price_return_6m": 0.1221374, "price_return_9m": -0.11445783, "price_return_12m": 0.08888889, "price_return_12m_ex1m": 0.37037037, "distance_from_52w_high": -0.39004149, "distance_from_52w_low": 0.18548387, "relative_strength": -0.21321752, "local_beta": 1.9414, "volatility_252d": 0.515811, "volatility_60d": 1.20269, "max_drawdown_12m": -0.39419087, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 995000, "total_current_assets": 95167000, "total_current_liabilities": 42441000, "net_ppe": 48168000, "total_assets": 149137000, "total_debt": 41112000, "total_equity": 69867000, "net_working_capital": 52942000, "book_value_per_share": 1.83037153, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.83037153, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 41, "svqf_composite": 35, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.455, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.47, "os": 0.72, "value": 0.59, "quality": 0.59, "momentum": 0.61, "confidence": 0.455, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": 0.3704, "complete_fields": { "id": 11532, "ticker_id": 36346, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.724275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.47, "market_cap": 56111280.33, "market_cap_usd": 56111280.33, "enterprise_value": 96228280.33, "shares_outstanding": 38170939, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.80311564, "ptbv_ratio": 0.80311564, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.275666, "interest_coverage": null, "current_ratio": 2.24233642, "quick_ratio": 2.24233642, "net_debt": 40117000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 2.086465, "revenue_stability_5y": 0.090864, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20540541, "price_return_3m": -0.34666667, "price_return_6m": 0.1221374, "price_return_9m": -0.11445783, "price_return_12m": 0.08888889, "price_return_12m_ex1m": 0.37037037, "distance_from_52w_high": -0.39004149, "distance_from_52w_low": 0.18548387, "relative_strength": -0.21321752, "local_beta": 1.9414, "volatility_252d": 0.515811, "volatility_60d": 1.20269, "max_drawdown_12m": -0.39419087, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 995000, "total_current_assets": 95167000, "total_current_liabilities": 42441000, "net_ppe": 48168000, "total_assets": 149137000, "total_debt": 41112000, "total_equity": 69867000, "net_working_capital": 52942000, "book_value_per_share": 1.83037153, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.83037153, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 41, "svqf_composite": 35, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.455, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423428, "ticker_id": 36346, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": 181240000, "cost_of_revenue": 160069000, "gross_profit": 21171000, "ebit": -456000, "ebitda": 8100000, "pretax_income": null, "tax_provision": null, "net_income": -2382000, "net_income_to_common": -2382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000, "total_current_assets": 75649000, "total_assets": 119877000, "short_term_debt": 450000, "long_term_debt": 30909000, "total_debt": 34121000, "total_liabilities": null, "total_equity": 60229000, "shares_outstanding": 37372756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9516000, "capital_expenditure": -8742000, "free_cash_flow": 774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5341000 }, "complete_fields": { "id": 423432, "ticker_id": 36346, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8100000", "netIncome": "-2382000", "grossProfit": "21171000", "totalRevenue": "181240000", "costOfRevenue": "160069000", "interestExpense": "3474000", "operatingIncome": "-456000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10731000" }, "balance": { "totalDebt": "34121000", "totalAssets": "119877000", "longTermDebt": "30909000", "shortTermDebt": "450000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37372756", "totalCurrentAssets": "75649000", "totalShareholderEquity": "60229000", "totalCurrentLiabilities": "27037000", "propertyPlantEquipmentNet": "36605000", "cashAndShortTermInvestments": "332000" }, "cashflow": { "freeCashFlow": "774000", "dividendsPaid": null, "issuanceOfDebt": "115318000", "issuanceOfStock": null, "repaymentOfDebt": "-120659000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "9516000", "repurchaseOfStock": null, "capitalExpenditures": "-8742000" } }, "revenue": 181240000, "cost_of_revenue": 160069000, "gross_profit": 21171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -456000, "depreciation_amortisation": 10731000, "ebitda": 8100000, "interest_expense": 3474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2382000, "net_income_continuing_ops": null, "net_income_to_common": -2382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75649000, "net_ppe": 36605000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119877000, "short_term_debt": 450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27037000, "long_term_debt": 30909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60229000, "shares_outstanding": 37372756, "operating_cash_flow": 9516000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5341000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8100000", "netIncome": "-2382000", "grossProfit": "21171000", "totalRevenue": "181240000", "costOfRevenue": "160069000", "interestExpense": "3474000", "operatingIncome": "-456000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10731000" }, "balance": { "totalDebt": "34121000", "totalAssets": "119877000", "longTermDebt": "30909000", "shortTermDebt": "450000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37372756", "totalCurrentAssets": "75649000", "totalShareholderEquity": "60229000", "totalCurrentLiabilities": "27037000", "propertyPlantEquipmentNet": "36605000", "cashAndShortTermInvestments": "332000" }, "cashflow": { "freeCashFlow": "774000", "dividendsPaid": null, "issuanceOfDebt": "115318000", "issuanceOfStock": null, "repaymentOfDebt": "-120659000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "9516000", "repurchaseOfStock": null, "capitalExpenditures": "-8742000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": 200976000, "cost_of_revenue": 182646000, "gross_profit": 18330000, "ebit": 1886000, "ebitda": 14873000, "pretax_income": null, "tax_provision": null, "net_income": -669000, "net_income_to_common": -669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2181000, "total_current_assets": 81990000, "total_assets": 127563000, "short_term_debt": 1994000, "long_term_debt": 32344000, "total_debt": 35557000, "total_liabilities": null, "total_equity": 61644000, "shares_outstanding": 37372756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14516000, "capital_expenditure": -9436000, "free_cash_flow": 5080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4432000 }, "complete_fields": { "id": 423433, "ticker_id": 36346, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14873000", "netIncome": "-669000", "grossProfit": "18330000", "totalRevenue": "200976000", "costOfRevenue": "182646000", "interestExpense": "3349000", "operatingIncome": "1886000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11095000" }, "balance": { "totalDebt": "35557000", "totalAssets": "127563000", "longTermDebt": "32344000", "shortTermDebt": "1994000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37372756", "totalCurrentAssets": "81990000", "totalShareholderEquity": "61644000", "totalCurrentLiabilities": "31593000", "propertyPlantEquipmentNet": "43081000", "cashAndShortTermInvestments": "2181000" }, "cashflow": { "freeCashFlow": "5080000", "dividendsPaid": null, "issuanceOfDebt": "129893000", "issuanceOfStock": null, "repaymentOfDebt": "-134325000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "14516000", "repurchaseOfStock": null, "capitalExpenditures": "-9436000" } }, "revenue": 200976000, "cost_of_revenue": 182646000, "gross_profit": 18330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1886000, "depreciation_amortisation": 11095000, "ebitda": 14873000, "interest_expense": 3349000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -669000, "net_income_continuing_ops": null, "net_income_to_common": -669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81990000, "net_ppe": 43081000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127563000, "short_term_debt": 1994000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31593000, "long_term_debt": 32344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61644000, "shares_outstanding": 37372756, "operating_cash_flow": 14516000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4432000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14873000", "netIncome": "-669000", "grossProfit": "18330000", "totalRevenue": "200976000", "costOfRevenue": "182646000", "interestExpense": "3349000", "operatingIncome": "1886000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11095000" }, "balance": { "totalDebt": "35557000", "totalAssets": "127563000", "longTermDebt": "32344000", "shortTermDebt": "1994000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37372756", "totalCurrentAssets": "81990000", "totalShareholderEquity": "61644000", "totalCurrentLiabilities": "31593000", "propertyPlantEquipmentNet": "43081000", "cashAndShortTermInvestments": "2181000" }, "cashflow": { "freeCashFlow": "5080000", "dividendsPaid": null, "issuanceOfDebt": "129893000", "issuanceOfStock": null, "repaymentOfDebt": "-134325000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "14516000", "repurchaseOfStock": null, "capitalExpenditures": "-9436000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": 195473000, "cost_of_revenue": 181732000, "gross_profit": 13741000, "ebit": -782000, "ebitda": 9969000, "pretax_income": null, "tax_provision": null, "net_income": -6647000, "net_income_to_common": -6647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1018000, "total_current_assets": 91166000, "total_assets": 137059000, "short_term_debt": 2222000, "long_term_debt": 34702000, "total_debt": 38990000, "total_liabilities": null, "total_equity": 62505000, "shares_outstanding": 37372756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5856000, "capital_expenditure": -11998000, "free_cash_flow": -6142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2711000 }, "complete_fields": { "id": 423434, "ticker_id": 36346, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9969000", "netIncome": "-6647000", "grossProfit": "13741000", "totalRevenue": "195473000", "costOfRevenue": "181732000", "interestExpense": "2235000", "operatingIncome": "-782000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11143000" }, "balance": { "totalDebt": "38990000", "totalAssets": "137059000", "longTermDebt": "34702000", "shortTermDebt": "2222000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37372756", "totalCurrentAssets": "91166000", "totalShareholderEquity": "62505000", "totalCurrentLiabilities": "37804000", "propertyPlantEquipmentNet": "43791000", "cashAndShortTermInvestments": "1018000" }, "cashflow": { "freeCashFlow": "-6142000", "dividendsPaid": null, "issuanceOfDebt": "113707000", "issuanceOfStock": "0", "repaymentOfDebt": "-110996000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "5856000", "repurchaseOfStock": null, "capitalExpenditures": "-11998000" } }, "revenue": 195473000, "cost_of_revenue": 181732000, "gross_profit": 13741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -782000, "depreciation_amortisation": 11143000, "ebitda": 9969000, "interest_expense": 2235000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6647000, "net_income_continuing_ops": null, "net_income_to_common": -6647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1018000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91166000, "net_ppe": 43791000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137059000, "short_term_debt": 2222000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37804000, "long_term_debt": 34702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62505000, "shares_outstanding": 37372756, "operating_cash_flow": 5856000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2711000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9969000", "netIncome": "-6647000", "grossProfit": "13741000", "totalRevenue": "195473000", "costOfRevenue": "181732000", "interestExpense": "2235000", "operatingIncome": "-782000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11143000" }, "balance": { "totalDebt": "38990000", "totalAssets": "137059000", "longTermDebt": "34702000", "shortTermDebt": "2222000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37372756", "totalCurrentAssets": "91166000", "totalShareholderEquity": "62505000", "totalCurrentLiabilities": "37804000", "propertyPlantEquipmentNet": "43791000", "cashAndShortTermInvestments": "1018000" }, "cashflow": { "freeCashFlow": "-6142000", "dividendsPaid": null, "issuanceOfDebt": "113707000", "issuanceOfStock": "0", "repaymentOfDebt": "-110996000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "5856000", "repurchaseOfStock": null, "capitalExpenditures": "-11998000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": 163294000, "cost_of_revenue": 143004000, "gross_profit": 20290000, "ebit": 5793000, "ebitda": 17578000, "pretax_income": null, "tax_provision": null, "net_income": 2294000, "net_income_to_common": 2294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3256000, "total_current_assets": 90572000, "total_assets": 138142000, "short_term_debt": 2524000, "long_term_debt": 29901000, "total_debt": 34421000, "total_liabilities": null, "total_equity": 70348000, "shares_outstanding": 37372756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9795000, "capital_expenditure": -7862000, "free_cash_flow": 1933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 259000, "net_debt_issued": -4047000 }, "complete_fields": { "id": 423435, "ticker_id": 36346, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17578000", "netIncome": "2294000", "grossProfit": "20290000", "totalRevenue": "163294000", "costOfRevenue": "143004000", "interestExpense": "2290000", "operatingIncome": "5793000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10535000" }, "balance": { "totalDebt": "34421000", "totalAssets": "138142000", "longTermDebt": "29901000", "shortTermDebt": "2524000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37372756", "totalCurrentAssets": "90572000", "totalShareholderEquity": "70348000", "totalCurrentLiabilities": "36532000", "propertyPlantEquipmentNet": "42853000", "cashAndShortTermInvestments": "3256000" }, "cashflow": { "freeCashFlow": "1933000", "dividendsPaid": null, "issuanceOfDebt": "84391000", "issuanceOfStock": "259000", "repaymentOfDebt": "-88438000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "9795000", "repurchaseOfStock": null, "capitalExpenditures": "-7862000" } }, "revenue": 163294000, "cost_of_revenue": 143004000, "gross_profit": 20290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5793000, "depreciation_amortisation": 10535000, "ebitda": 17578000, "interest_expense": 2290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2294000, "net_income_continuing_ops": null, "net_income_to_common": 2294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3256000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90572000, "net_ppe": 42853000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138142000, "short_term_debt": 2524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36532000, "long_term_debt": 29901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70348000, "shares_outstanding": 37372756, "operating_cash_flow": 9795000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 259000, "net_debt_issued": -4047000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17578000", "netIncome": "2294000", "grossProfit": "20290000", "totalRevenue": "163294000", "costOfRevenue": "143004000", "interestExpense": "2290000", "operatingIncome": "5793000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10535000" }, "balance": { "totalDebt": "34421000", "totalAssets": "138142000", "longTermDebt": "29901000", "shortTermDebt": "2524000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37372756", "totalCurrentAssets": "90572000", "totalShareholderEquity": "70348000", "totalCurrentLiabilities": "36532000", "propertyPlantEquipmentNet": "42853000", "cashAndShortTermInvestments": "3256000" }, "cashflow": { "freeCashFlow": "1933000", "dividendsPaid": null, "issuanceOfDebt": "84391000", "issuanceOfStock": "259000", "repaymentOfDebt": "-88438000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "9795000", "repurchaseOfStock": null, "capitalExpenditures": "-7862000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": 51392000, "cost_of_revenue": 48482000, "gross_profit": 2910000, "ebit": -1626000, "ebitda": 1413000, "pretax_income": null, "tax_provision": null, "net_income": -1199000, "net_income_to_common": -1199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995000, "total_current_assets": 95167000, "total_assets": 149137000, "short_term_debt": 1211000, "long_term_debt": 30985000, "total_debt": 41112000, "total_liabilities": null, "total_equity": 69867000, "shares_outstanding": 38155939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2206000, "capital_expenditure": -3900000, "free_cash_flow": -6106000, "dividends_paid": null, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": 4674000 }, "complete_fields": { "id": 423424, "ticker_id": 36346, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1413000", "netIncome": "-1199000", "grossProfit": "2910000", "totalRevenue": "51392000", "costOfRevenue": "48482000", "interestExpense": "690000", "operatingIncome": "-1626000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3024000" }, "balance": { "totalDebt": "41112000", "totalAssets": "149137000", "longTermDebt": "30985000", "shortTermDebt": "1211000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38155939", "totalCurrentAssets": "95167000", "totalShareholderEquity": "69867000", "totalCurrentLiabilities": "42441000", "propertyPlantEquipmentNet": "48168000", "cashAndShortTermInvestments": "995000" }, "cashflow": { "freeCashFlow": "-6106000", "dividendsPaid": null, "issuanceOfDebt": "35962000", "issuanceOfStock": null, "repaymentOfDebt": "-31288000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2206000", "repurchaseOfStock": "-38000", "capitalExpenditures": "-3900000" } }, "revenue": 51392000, "cost_of_revenue": 48482000, "gross_profit": 2910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1626000, "depreciation_amortisation": 3024000, "ebitda": 1413000, "interest_expense": 690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1199000, "net_income_continuing_ops": null, "net_income_to_common": -1199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95167000, "net_ppe": 48168000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 149137000, "short_term_debt": 1211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42441000, "long_term_debt": 30985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69867000, "shares_outstanding": 38155939, "operating_cash_flow": -2206000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": 4674000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1413000", "netIncome": "-1199000", "grossProfit": "2910000", "totalRevenue": "51392000", "costOfRevenue": "48482000", "interestExpense": "690000", "operatingIncome": "-1626000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3024000" }, "balance": { "totalDebt": "41112000", "totalAssets": "149137000", "longTermDebt": "30985000", "shortTermDebt": "1211000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "38155939", "totalCurrentAssets": "95167000", "totalShareholderEquity": "69867000", "totalCurrentLiabilities": "42441000", "propertyPlantEquipmentNet": "48168000", "cashAndShortTermInvestments": "995000" }, "cashflow": { "freeCashFlow": "-6106000", "dividendsPaid": null, "issuanceOfDebt": "35962000", "issuanceOfStock": null, "repaymentOfDebt": "-31288000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2206000", "repurchaseOfStock": "-38000", "capitalExpenditures": "-3900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": 47980000, "cost_of_revenue": 41503000, "gross_profit": 6477000, "ebit": 1962000, "ebitda": 5051000, "pretax_income": null, "tax_provision": null, "net_income": 1279000, "net_income_to_common": 1279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000, "total_current_assets": 85826000, "total_assets": 136360000, "short_term_debt": 1196000, "long_term_debt": 26494000, "total_debt": 34651000, "total_liabilities": null, "total_equity": 70903000, "shares_outstanding": 37880389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7989000, "capital_expenditure": -3153000, "free_cash_flow": 4836000, "dividends_paid": null, "share_repurchases": -182000, "shares_issued": 215000, "net_debt_issued": -4078000 }, "complete_fields": { "id": 423425, "ticker_id": 36346, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5051000", "netIncome": "1279000", "grossProfit": "6477000", "totalRevenue": "47980000", "costOfRevenue": "41503000", "interestExpense": "593000", "operatingIncome": "1962000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2754000" }, "balance": { "totalDebt": "34651000", "totalAssets": "136360000", "longTermDebt": "26494000", "shortTermDebt": "1196000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37880389", "totalCurrentAssets": "85826000", "totalShareholderEquity": "70903000", "totalCurrentLiabilities": "34328000", "propertyPlantEquipmentNet": "45603000", "cashAndShortTermInvestments": "1958000" }, "cashflow": { "freeCashFlow": "4836000", "dividendsPaid": null, "issuanceOfDebt": "31014000", "issuanceOfStock": "215000", "repaymentOfDebt": "-35092000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7989000", "repurchaseOfStock": "-182000", "capitalExpenditures": "-3153000" } }, "revenue": 47980000, "cost_of_revenue": 41503000, "gross_profit": 6477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1962000, "depreciation_amortisation": 2754000, "ebitda": 5051000, "interest_expense": 593000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1279000, "net_income_continuing_ops": null, "net_income_to_common": 1279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1958000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85826000, "net_ppe": 45603000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136360000, "short_term_debt": 1196000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34328000, "long_term_debt": 26494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70903000, "shares_outstanding": 37880389, "operating_cash_flow": 7989000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -182000, "shares_issued": 215000, "net_debt_issued": -4078000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5051000", "netIncome": "1279000", "grossProfit": "6477000", "totalRevenue": "47980000", "costOfRevenue": "41503000", "interestExpense": "593000", "operatingIncome": "1962000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2754000" }, "balance": { "totalDebt": "34651000", "totalAssets": "136360000", "longTermDebt": "26494000", "shortTermDebt": "1196000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37880389", "totalCurrentAssets": "85826000", "totalShareholderEquity": "70903000", "totalCurrentLiabilities": "34328000", "propertyPlantEquipmentNet": "45603000", "cashAndShortTermInvestments": "1958000" }, "cashflow": { "freeCashFlow": "4836000", "dividendsPaid": null, "issuanceOfDebt": "31014000", "issuanceOfStock": "215000", "repaymentOfDebt": "-35092000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7989000", "repurchaseOfStock": "-182000", "capitalExpenditures": "-3153000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": 46665000, "cost_of_revenue": 41006000, "gross_profit": 5659000, "ebit": 1258000, "ebitda": 3891000, "pretax_income": null, "tax_provision": null, "net_income": 349000, "net_income_to_common": 349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418000, "total_current_assets": 90018000, "total_assets": 138551000, "short_term_debt": 1186000, "long_term_debt": 30151000, "total_debt": 37665000, "total_liabilities": null, "total_equity": 68950000, "shares_outstanding": 37749840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3456000, "capital_expenditure": -3671000, "free_cash_flow": -7127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 145000, "net_debt_issued": 4517000 }, "complete_fields": { "id": 423426, "ticker_id": 36346, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3891000", "netIncome": "349000", "grossProfit": "5659000", "totalRevenue": "46665000", "costOfRevenue": "41006000", "interestExpense": "606000", "operatingIncome": "1258000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2560000" }, "balance": { "totalDebt": "37665000", "totalAssets": "138551000", "longTermDebt": "30151000", "shortTermDebt": "1186000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37749840", "totalCurrentAssets": "90018000", "totalShareholderEquity": "68950000", "totalCurrentLiabilities": "34944000", "propertyPlantEquipmentNet": "43604000", "cashAndShortTermInvestments": "1418000" }, "cashflow": { "freeCashFlow": "-7127000", "dividendsPaid": null, "issuanceOfDebt": "36158000", "issuanceOfStock": "145000", "repaymentOfDebt": "-31641000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3456000", "repurchaseOfStock": null, "capitalExpenditures": "-3671000" } }, "revenue": 46665000, "cost_of_revenue": 41006000, "gross_profit": 5659000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1258000, "depreciation_amortisation": 2560000, "ebitda": 3891000, "interest_expense": 606000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 349000, "net_income_continuing_ops": null, "net_income_to_common": 349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90018000, "net_ppe": 43604000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138551000, "short_term_debt": 1186000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34944000, "long_term_debt": 30151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68950000, "shares_outstanding": 37749840, "operating_cash_flow": -3456000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 145000, "net_debt_issued": 4517000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3891000", "netIncome": "349000", "grossProfit": "5659000", "totalRevenue": "46665000", "costOfRevenue": "41006000", "interestExpense": "606000", "operatingIncome": "1258000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2560000" }, "balance": { "totalDebt": "37665000", "totalAssets": "138551000", "longTermDebt": "30151000", "shortTermDebt": "1186000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37749840", "totalCurrentAssets": "90018000", "totalShareholderEquity": "68950000", "totalCurrentLiabilities": "34944000", "propertyPlantEquipmentNet": "43604000", "cashAndShortTermInvestments": "1418000" }, "cashflow": { "freeCashFlow": "-7127000", "dividendsPaid": null, "issuanceOfDebt": "36158000", "issuanceOfStock": "145000", "repaymentOfDebt": "-31641000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-3456000", "repurchaseOfStock": null, "capitalExpenditures": "-3671000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423427, "ticker_id": 36346, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": 50064000, "cost_of_revenue": 44102000, "gross_profit": 5962000, "ebit": 1646000, "ebitda": 5856000, "pretax_income": null, "tax_provision": null, "net_income": 1869000, "net_income_to_common": 1869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052000, "total_current_assets": 86245000, "total_assets": 135355000, "short_term_debt": 1085000, "long_term_debt": 30926000, "total_debt": 38327000, "total_liabilities": null, "total_equity": 66403000, "shares_outstanding": 37348840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2911000, "capital_expenditure": -1745000, "free_cash_flow": 1166000, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": -1863000 }, "complete_fields": { "id": 423429, "ticker_id": 36346, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5856000", "netIncome": "1869000", "grossProfit": "5962000", "totalRevenue": "50064000", "costOfRevenue": "44102000", "interestExpense": "723000", "operatingIncome": "1646000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2586000" }, "balance": { "totalDebt": "38327000", "totalAssets": "135355000", "longTermDebt": "30926000", "shortTermDebt": "1085000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37348840", "totalCurrentAssets": "86245000", "totalShareholderEquity": "66403000", "totalCurrentLiabilities": "33359000", "propertyPlantEquipmentNet": "42330000", "cashAndShortTermInvestments": "1052000" }, "cashflow": { "freeCashFlow": "1166000", "dividendsPaid": null, "issuanceOfDebt": "31015000", "issuanceOfStock": null, "repaymentOfDebt": "-32878000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2911000", "repurchaseOfStock": "-20000", "capitalExpenditures": "-1745000" } }, "revenue": 50064000, "cost_of_revenue": 44102000, "gross_profit": 5962000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1646000, "depreciation_amortisation": 2586000, "ebitda": 5856000, "interest_expense": 723000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1869000, "net_income_continuing_ops": null, "net_income_to_common": 1869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86245000, "net_ppe": 42330000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135355000, "short_term_debt": 1085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33359000, "long_term_debt": 30926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66403000, "shares_outstanding": 37348840, "operating_cash_flow": 2911000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": -1863000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5856000", "netIncome": "1869000", "grossProfit": "5962000", "totalRevenue": "50064000", "costOfRevenue": "44102000", "interestExpense": "723000", "operatingIncome": "1646000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2586000" }, "balance": { "totalDebt": "38327000", "totalAssets": "135355000", "longTermDebt": "30926000", "shortTermDebt": "1085000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37348840", "totalCurrentAssets": "86245000", "totalShareholderEquity": "66403000", "totalCurrentLiabilities": "33359000", "propertyPlantEquipmentNet": "42330000", "cashAndShortTermInvestments": "1052000" }, "cashflow": { "freeCashFlow": "1166000", "dividendsPaid": null, "issuanceOfDebt": "31015000", "issuanceOfStock": null, "repaymentOfDebt": "-32878000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2911000", "repurchaseOfStock": "-20000", "capitalExpenditures": "-1745000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": 43419000, "cost_of_revenue": 36263000, "gross_profit": 7156000, "ebit": 2754000, "ebitda": 4960000, "pretax_income": null, "tax_provision": null, "net_income": 480000, "net_income_to_common": 480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528000, "total_current_assets": 82682000, "total_assets": 130475000, "short_term_debt": 886000, "long_term_debt": 30329000, "total_debt": 35258000, "total_liabilities": null, "total_equity": 63961000, "shares_outstanding": 37328468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1462000, "capital_expenditure": -4915000, "free_cash_flow": -3453000, "dividends_paid": null, "share_repurchases": -36000, "shares_issued": 0, "net_debt_issued": 1957000 }, "complete_fields": { "id": 423430, "ticker_id": 36346, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4960000", "netIncome": "480000", "grossProfit": "7156000", "totalRevenue": "43419000", "costOfRevenue": "36263000", "interestExpense": "804000", "operatingIncome": "2754000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2516000" }, "balance": { "totalDebt": "35258000", "totalAssets": "130475000", "longTermDebt": "30329000", "shortTermDebt": "886000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37328468", "totalCurrentAssets": "82682000", "totalShareholderEquity": "63961000", "totalCurrentLiabilities": "33507000", "propertyPlantEquipmentNet": "40406000", "cashAndShortTermInvestments": "528000" }, "cashflow": { "freeCashFlow": "-3453000", "dividendsPaid": null, "issuanceOfDebt": "40844000", "issuanceOfStock": "0", "repaymentOfDebt": "-38887000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1462000", "repurchaseOfStock": "-36000", "capitalExpenditures": "-4915000" } }, "revenue": 43419000, "cost_of_revenue": 36263000, "gross_profit": 7156000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2754000, "depreciation_amortisation": 2516000, "ebitda": 4960000, "interest_expense": 804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 480000, "net_income_continuing_ops": null, "net_income_to_common": 480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82682000, "net_ppe": 40406000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130475000, "short_term_debt": 886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33507000, "long_term_debt": 30329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63961000, "shares_outstanding": 37328468, "operating_cash_flow": 1462000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -36000, "shares_issued": 0, "net_debt_issued": 1957000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4960000", "netIncome": "480000", "grossProfit": "7156000", "totalRevenue": "43419000", "costOfRevenue": "36263000", "interestExpense": "804000", "operatingIncome": "2754000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2516000" }, "balance": { "totalDebt": "35258000", "totalAssets": "130475000", "longTermDebt": "30329000", "shortTermDebt": "886000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37328468", "totalCurrentAssets": "82682000", "totalShareholderEquity": "63961000", "totalCurrentLiabilities": "33507000", "propertyPlantEquipmentNet": "40406000", "cashAndShortTermInvestments": "528000" }, "cashflow": { "freeCashFlow": "-3453000", "dividendsPaid": null, "issuanceOfDebt": "40844000", "issuanceOfStock": "0", "repaymentOfDebt": "-38887000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1462000", "repurchaseOfStock": "-36000", "capitalExpenditures": "-4915000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423431, "ticker_id": 36346, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:55:15.519371+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }