{ "ticker": { "uuid": "395e904b-a8e7-4795-b37b-55f3445d832b", "symbol": "MDGL", "name": "Madrigal Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/395e904b-a8e7-4795-b37b-55f3445d832b/", "api_url": "https://sharemaestro.com/factors/api/tickers/395e904b-a8e7-4795-b37b-55f3445d832b/" }, "ticker_metadata": { "id": 7089, "uuid": "395e904b-a8e7-4795-b37b-55f3445d832b", "symbol": "MDGL", "name": "Madrigal Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 12109754000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Madrigal Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of therapeutic candidates for the treatment of cardiovascular, metabolic and liver diseases. The company is headquartered in West Conshohocken, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "395e904b-a8e7-4795-b37b-55f3445d832b", "symbol": "MDGL", "name": "Madrigal Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/395e904b-a8e7-4795-b37b-55f3445d832b/", "api_url": "https://sharemaestro.com/factors/api/tickers/395e904b-a8e7-4795-b37b-55f3445d832b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.15, "quality": 0.07, "momentum": 0.9, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 486.98, "market_cap": 14138208865.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5694, "piotroski_f_score": 3, "momentum_12_1": 0.8332, "volatility_252d": 0.4283 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.209627+00:00", "batch_id": "" }, "size": { "price_close": 486.98, "market_cap": 14138208865.56, "market_cap_usd": 14138208865.56, "enterprise_value": 14248047865.56, "shares_outstanding": 29032422, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 26.0155, "ptbv_ratio": 26.3689, "ps_ratio": 12.4842, "pcf_ratio": null, "pfcf_ratio": -53.7572, "ev_ebitda": null, "ev_ebit": -49.2768, "ev_sales": 12.5812, "ev_fcf": -54.1749, "earnings_yield": null, "fcf_yield": -0.0185, "price_to_sales": 12.4842, "price_to_book": 26.0155, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0795 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9307, "operating_margin": -0.2553, "net_margin": -0.2732, "ebitda_margin": -0.254, "fcf_margin": -0.2322, "roe": -0.5694, "roa": -0.2521, "roic": -0.3319, "roc_greenblatt": null, "asset_turnover": 0.9227, "cash_conversion": 0.8499, "accruals_ratio": -0.0337, "sbc_to_revenue": 0.0982, "piotroski_f_score": 3, "altman_z_score": 10.8825, "earnings_stability_5y": 0.413, "revenue_stability_5y": 2.1964, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8588, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2584, "net_debt_to_ebitda": -0.3819, "debt_to_assets": 0.2787, "interest_coverage": -10.7765, "current_ratio": 3.4953, "quick_ratio": 3.164, "net_debt": 109839000, "local_beta": 0.002, "volatility_252d": 0.4283, "volatility_60d": 0.8913, "max_drawdown_12m": -0.2787, "risk_adjusted_momentum": 1.9453 }, "growth": { "revenue_growth_1y": 2.5682, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 7.4794, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2424, "revenue_growth": 2.5682, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0452, "price_return_3m": 0.1251, "price_return_6m": -0.1565, "price_return_9m": 0.125, "price_return_12m": 0.7503, "price_return_12m_ex1m": 0.8332, "momentum_6m": -0.1565, "momentum_12m": 0.7503, "momentum_12_1": 0.8332, "distance_from_52w_high": -0.1869, "distance_from_52w_low": 0.7043, "relative_strength": 0.5923 }, "raw_ttm": { "revenue_ttm": 1132490000, "gross_profit_ttm": 1054008000, "ebit_ttm": -289143000, "ebitda_ttm": -287630000, "net_income_ttm": -309437000, "eps_diluted_ttm": -10.6583, "operating_cash_flow_ttm": -268097000, "capital_expenditure_ttm": 5096000, "fcf_ttm": -263001000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26831000, "cash_and_equivalents": 232188000, "total_current_assets": 1182307000, "total_current_liabilities": 338259000, "net_ppe": null, "total_assets": 1227327000, "total_debt": 342027000, "total_equity": 543454000, "net_working_capital": 613557000, "book_value_per_share": 18.7189, "retained_earnings": -2184857000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 536170000, "tangible_book_per_share": 18.468 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 93, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 92, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 4, "rank_fcf_margin": 92, "rank_piotroski": 93, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16 }, "composites": { "value_composite": 85, "quality_composite": 93, "momentum_composite": 10, "growth_composite": 11, "yield_composite": 98, "svqf_composite": 57, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1025, "os_score": 0.14, "value_percentile": 0.15, "quality_percentile": 0.07, "momentum_percentile": 0.9, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1864, "ticker_id": 7089, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.209627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 486.98, "market_cap": 14138208865.56, "market_cap_usd": 14138208865.56, "enterprise_value": 14248047865.56, "shares_outstanding": 29032422, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 26.01546564, "ptbv_ratio": 26.36889208, "ps_ratio": 12.48417987, "pcf_ratio": null, "pfcf_ratio": -53.75724376, "ev_ebitda": null, "ev_ebit": -49.27682104, "ev_sales": 12.58116881, "ev_fcf": -54.17488095, "earnings_yield": null, "fcf_yield": -0.01845874, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93069961, "operating_margin": -0.25531616, "net_margin": -0.27323597, "ebitda_margin": -0.25398017, "fcf_margin": -0.23223251, "roe": -0.5693895, "roa": -0.2521227, "roic": -0.33194485, "roc_greenblatt": null, "asset_turnover": 0.92272882, "cash_conversion": 0.84993391, "accruals_ratio": -0.03368295, "sbc_to_revenue": 0.09820572, "debt_to_equity": 1.25838249, "net_debt_to_ebitda": -0.38187602, "debt_to_assets": 0.27867634, "interest_coverage": -10.77645261, "current_ratio": 3.49527137, "quick_ratio": 3.1639572, "net_debt": 109839000, "revenue_growth_1y": 2.56821254, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 7.4793724, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24244073, "piotroski_f_score": 3, "altman_z_score": 10.88254024, "earnings_stability_5y": 0.413008, "revenue_stability_5y": 2.196374, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04521214, "price_return_3m": 0.12510685, "price_return_6m": -0.15645245, "price_return_9m": 0.12495091, "price_return_12m": 0.75027855, "price_return_12m_ex1m": 0.83315962, "distance_from_52w_high": -0.18688952, "distance_from_52w_low": 0.70433626, "relative_strength": 0.5923375, "local_beta": 0.002, "volatility_252d": 0.4283, "volatility_60d": 0.89135, "max_drawdown_12m": -0.27868962, "revenue_ttm": 1132490000, "gross_profit_ttm": 1054008000, "ebit_ttm": -289143000, "ebitda_ttm": -287630000, "net_income_ttm": -309437000, "eps_diluted_ttm": -10.65832537, "operating_cash_flow_ttm": -268097000, "capital_expenditure_ttm": 5096000, "fcf_ttm": -263001000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26831000, "cash_and_equivalents": 232188000, "total_current_assets": 1182307000, "total_current_liabilities": 338259000, "net_ppe": null, "total_assets": 1227327000, "total_debt": 342027000, "total_equity": 543454000, "net_working_capital": 613557000, "book_value_per_share": 18.71886541, "retained_earnings": -2184857000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 536170000, "tangible_book_per_share": 18.4679735, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 93, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 92, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 4, "rank_fcf_margin": 92, "rank_piotroski": 93, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 85, "quality_composite": 93, "momentum_composite": 10, "growth_composite": 11, "yield_composite": 98, "svqf_composite": 57, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 486.98, "os": 0.14, "value": 0.15, "quality": 0.07, "momentum": 0.9, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5694, "momentum_12_1": 0.8332, "complete_fields": { "id": 1864, "ticker_id": 7089, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:00.209627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 486.98, "market_cap": 14138208865.56, "market_cap_usd": 14138208865.56, "enterprise_value": 14248047865.56, "shares_outstanding": 29032422, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 26.01546564, "ptbv_ratio": 26.36889208, "ps_ratio": 12.48417987, "pcf_ratio": null, "pfcf_ratio": -53.75724376, "ev_ebitda": null, "ev_ebit": -49.27682104, "ev_sales": 12.58116881, "ev_fcf": -54.17488095, "earnings_yield": null, "fcf_yield": -0.01845874, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93069961, "operating_margin": -0.25531616, "net_margin": -0.27323597, "ebitda_margin": -0.25398017, "fcf_margin": -0.23223251, "roe": -0.5693895, "roa": -0.2521227, "roic": -0.33194485, "roc_greenblatt": null, "asset_turnover": 0.92272882, "cash_conversion": 0.84993391, "accruals_ratio": -0.03368295, "sbc_to_revenue": 0.09820572, "debt_to_equity": 1.25838249, "net_debt_to_ebitda": -0.38187602, "debt_to_assets": 0.27867634, "interest_coverage": -10.77645261, "current_ratio": 3.49527137, "quick_ratio": 3.1639572, "net_debt": 109839000, "revenue_growth_1y": 2.56821254, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 7.4793724, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24244073, "piotroski_f_score": 3, "altman_z_score": 10.88254024, "earnings_stability_5y": 0.413008, "revenue_stability_5y": 2.196374, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04521214, "price_return_3m": 0.12510685, "price_return_6m": -0.15645245, "price_return_9m": 0.12495091, "price_return_12m": 0.75027855, "price_return_12m_ex1m": 0.83315962, "distance_from_52w_high": -0.18688952, "distance_from_52w_low": 0.70433626, "relative_strength": 0.5923375, "local_beta": 0.002, "volatility_252d": 0.4283, "volatility_60d": 0.89135, "max_drawdown_12m": -0.27868962, "revenue_ttm": 1132490000, "gross_profit_ttm": 1054008000, "ebit_ttm": -289143000, "ebitda_ttm": -287630000, "net_income_ttm": -309437000, "eps_diluted_ttm": -10.65832537, "operating_cash_flow_ttm": -268097000, "capital_expenditure_ttm": 5096000, "fcf_ttm": -263001000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26831000, "cash_and_equivalents": 232188000, "total_current_assets": 1182307000, "total_current_liabilities": 338259000, "net_ppe": null, "total_assets": 1227327000, "total_debt": 342027000, "total_equity": 543454000, "net_working_capital": 613557000, "book_value_per_share": 18.71886541, "retained_earnings": -2184857000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 536170000, "tangible_book_per_share": 18.4679735, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 93, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 92, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 4, "rank_fcf_margin": 92, "rank_piotroski": 93, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 16, "value_composite": 85, "quality_composite": 93, "momentum_composite": 10, "growth_composite": 11, "yield_composite": 98, "svqf_composite": 57, "vc1_composite": 86, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 958403000, "cost_of_revenue": 56148000, "gross_profit": 902255000, "ebit": -265975000, "ebitda": -264469000, "pretax_income": -288284000, "tax_provision": null, "net_income": -288284000, "net_income_to_common": -288284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198693000, "total_current_assets": 1245770000, "total_assets": 1259589000, "short_term_debt": 1018000, "long_term_debt": 339881000, "total_debt": 340899000, "total_liabilities": 656900000, "total_equity": 602689000, "shares_outstanding": 22434310, "goodwill_and_intangibles": 7381000 }, "cash_flow": { "operating_cash_flow": -189553000, "capital_expenditure": 467000, "free_cash_flow": -189086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118361, "ticker_id": 7089, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-265975000", "ebitda": "-264469000", "netIncome": "-288284000", "grossProfit": "902255000", "depreciation": "None", "totalRevenue": "958403000", "costOfRevenue": "56148000", "interestIncome": "37364000", "incomeBeforeTax": "-288284000", "interestExpense": "22309000", "operatingIncome": "-300097000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15055000", "nonInterestIncome": "None", "operatingExpenses": "1202352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506000", "sellingGeneralAndAdministrative": "813827000", "netIncomeFromContinuingOperations": "-288284000" }, "balance": { "goodwill": "None", "inventory": "74841000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1259589000", "longTermDebt": "339881000", "shortTermDebt": "1018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7381000", "reportedCurrency": "USD", "retainedEarnings": "-2090466000", "totalLiabilities": "656900000", "otherCurrentAssets": "52894000", "totalCurrentAssets": "1245770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "784866000", "currentNetReceivables": "134476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13819000", "currentAccountsPayable": "48878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354361000", "totalShareholderEquity": "602689000", "capitalLeaseObligations": "7749000", "otherCurrentLiabilities": "260392000", "totalCurrentLiabilities": "310288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346611999", "cashAndShortTermInvestments": "198693000", "commonStockSharesOutstanding": "22434310", "intangibleAssetsExcludingGoodwill": "7381000", "cashAndCashEquivalentsAtCarryingValue": "198693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-36978000", "operatingCashflow": "-189553000", "capitalExpenditures": "467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255984000", "cashflowFromInvestment": "32320000", "stockBasedCompensation": "98130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958403000, "cost_of_revenue": 56148000, "gross_profit": 902255000, "research_and_development": 388525000, "selling_general_admin": 813827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -265975000, "depreciation_amortisation": 1506000, "ebitda": -264469000, "interest_expense": 22309000, "interest_income": null, "other_non_operating": null, "pretax_income": -288284000, "tax_provision": null, "effective_tax_rate": null, "net_income": -288284000, "net_income_continuing_ops": -288284000, "net_income_to_common": -288284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198693000, "short_term_investments": 784866000, "net_receivables": 134476000, "inventory": 74841000, "other_current_assets": null, "total_current_assets": 1245770000, "net_ppe": null, "goodwill": null, "intangible_assets": 7381000, "goodwill_and_intangibles": 7381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13819000, "total_assets": 1259589000, "short_term_debt": 1018000, "accounts_payable": 48878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310288000, "long_term_debt": 339881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346611999, "total_liabilities": 656900000, "total_debt": 340899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2090466000, "total_equity": 602689000, "shares_outstanding": 22434310, "operating_cash_flow": -189553000, "stock_based_compensation": 98130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255984000, "free_cash_flow": -189086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-265975000", "ebitda": "-264469000", "netIncome": "-288284000", "grossProfit": "902255000", "depreciation": "None", "totalRevenue": "958403000", "costOfRevenue": "56148000", "interestIncome": "37364000", "incomeBeforeTax": "-288284000", "interestExpense": "22309000", "operatingIncome": "-300097000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15055000", "nonInterestIncome": "None", "operatingExpenses": "1202352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506000", "sellingGeneralAndAdministrative": "813827000", "netIncomeFromContinuingOperations": "-288284000" }, "balance": { "goodwill": "None", "inventory": "74841000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1259589000", "longTermDebt": "339881000", "shortTermDebt": "1018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7381000", "reportedCurrency": "USD", "retainedEarnings": "-2090466000", "totalLiabilities": "656900000", "otherCurrentAssets": "52894000", "totalCurrentAssets": "1245770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "784866000", "currentNetReceivables": "134476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13819000", "currentAccountsPayable": "48878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354361000", "totalShareholderEquity": "602689000", "capitalLeaseObligations": "7749000", "otherCurrentLiabilities": "260392000", "totalCurrentLiabilities": "310288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346611999", "cashAndShortTermInvestments": "198693000", "commonStockSharesOutstanding": "22434310", "intangibleAssetsExcludingGoodwill": "7381000", "cashAndCashEquivalentsAtCarryingValue": "198693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-36978000", "operatingCashflow": "-189553000", "capitalExpenditures": "467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255984000", "cashflowFromInvestment": "32320000", "stockBasedCompensation": "98130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 180133000, "cost_of_revenue": 6233000, "gross_profit": 173900000, "ebit": -451221000, "ebitda": -450125000, "pretax_income": -465892000, "tax_provision": -465892000, "net_income": -465892000, "net_income_to_common": -465892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100019000, "total_current_assets": 1032927000, "total_assets": 1042247000, "short_term_debt": 983000, "long_term_debt": 117569000, "total_debt": 118552000, "total_liabilities": 287864000, "total_equity": 754383000, "shares_outstanding": 21272962, "goodwill_and_intangibles": 4729000 }, "cash_flow": { "operating_cash_flow": -455572000, "capital_expenditure": 1462000, "free_cash_flow": -454110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118366, "ticker_id": 7089, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-451221000", "ebitda": "-450125000", "netIncome": "-465892000", "grossProfit": "173900000", "depreciation": "None", "totalRevenue": "180133000", "costOfRevenue": "6233000", "interestIncome": "46654000", "incomeBeforeTax": "-465892000", "interestExpense": "14671000", "operatingIncome": "-497875000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-465892000", "reportedCurrency": "USD", "netInterestIncome": "31983000", "nonInterestIncome": "None", "operatingExpenses": "671775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1096000", "sellingGeneralAndAdministrative": "435057000", "netIncomeFromContinuingOperations": "-465892000" }, "balance": { "goodwill": "None", "inventory": "34068000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1042247000", "longTermDebt": "117569000", "shortTermDebt": "983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4729000", "reportedCurrency": "USD", "retainedEarnings": "-1802182000", "totalLiabilities": "287864000", "otherCurrentAssets": "18786000", "totalCurrentAssets": "1032927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "826232000", "currentNetReceivables": "53822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9320000", "currentAccountsPayable": "43599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119570000", "totalShareholderEquity": "754383000", "capitalLeaseObligations": "2001000", "otherCurrentLiabilities": "124695000", "totalCurrentLiabilities": "169277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118587000", "cashAndShortTermInvestments": "100019000", "commonStockSharesOutstanding": "21272962", "intangibleAssetsExcludingGoodwill": "4729000", "cashAndCashEquivalentsAtCarryingValue": "100019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-465892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34068000", "operatingCashflow": "-455572000", "capitalExpenditures": "1462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "735062000", "cashflowFromInvestment": "-274386000", "stockBasedCompensation": "79880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180133000, "cost_of_revenue": 6233000, "gross_profit": 173900000, "research_and_development": 236718000, "selling_general_admin": 435057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -451221000, "depreciation_amortisation": 1096000, "ebitda": -450125000, "interest_expense": 14671000, "interest_income": null, "other_non_operating": null, "pretax_income": -465892000, "tax_provision": -465892000, "effective_tax_rate": null, "net_income": -465892000, "net_income_continuing_ops": -465892000, "net_income_to_common": -465892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100019000, "short_term_investments": 826232000, "net_receivables": 53822000, "inventory": 34068000, "other_current_assets": null, "total_current_assets": 1032927000, "net_ppe": null, "goodwill": null, "intangible_assets": 4729000, "goodwill_and_intangibles": 4729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9320000, "total_assets": 1042247000, "short_term_debt": 983000, "accounts_payable": 43599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169277000, "long_term_debt": 117569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118587000, "total_liabilities": 287864000, "total_debt": 118552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1802182000, "total_equity": 754383000, "shares_outstanding": 21272962, "operating_cash_flow": -455572000, "stock_based_compensation": 79880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 735062000, "free_cash_flow": -454110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-451221000", "ebitda": "-450125000", "netIncome": "-465892000", "grossProfit": "173900000", "depreciation": "None", "totalRevenue": "180133000", "costOfRevenue": "6233000", "interestIncome": "46654000", "incomeBeforeTax": "-465892000", "interestExpense": "14671000", "operatingIncome": "-497875000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-465892000", "reportedCurrency": "USD", "netInterestIncome": "31983000", "nonInterestIncome": "None", "operatingExpenses": "671775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1096000", "sellingGeneralAndAdministrative": "435057000", "netIncomeFromContinuingOperations": "-465892000" }, "balance": { "goodwill": "None", "inventory": "34068000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1042247000", "longTermDebt": "117569000", "shortTermDebt": "983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4729000", "reportedCurrency": "USD", "retainedEarnings": "-1802182000", "totalLiabilities": "287864000", "otherCurrentAssets": "18786000", "totalCurrentAssets": "1032927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "826232000", "currentNetReceivables": "53822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9320000", "currentAccountsPayable": "43599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119570000", "totalShareholderEquity": "754383000", "capitalLeaseObligations": "2001000", "otherCurrentLiabilities": "124695000", "totalCurrentLiabilities": "169277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118587000", "cashAndShortTermInvestments": "100019000", "commonStockSharesOutstanding": "21272962", "intangibleAssetsExcludingGoodwill": "4729000", "cashAndCashEquivalentsAtCarryingValue": "100019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-465892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34068000", "operatingCashflow": "-455572000", "capitalExpenditures": "1462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "735062000", "cashflowFromInvestment": "-274386000", "stockBasedCompensation": "79880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 527000, "gross_profit": -527000, "ebit": -360918000, "ebitda": -360391000, "pretax_income": -373630000, "tax_provision": null, "net_income": -373630000, "net_income_to_common": -373630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99915000, "total_current_assets": 637281000, "total_assets": 640547000, "short_term_debt": 527000, "long_term_debt": 115480000, "total_debt": 116007000, "total_liabilities": 235214000, "total_equity": 405333000, "shares_outstanding": 18688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -324230000, "capital_expenditure": 1479000, "free_cash_flow": -322751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118371, "ticker_id": 7089, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-360918000", "ebitda": "-360391000", "netIncome": "-373630000", "grossProfit": "-527000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "527000", "interestIncome": "19578000", "incomeBeforeTax": "-373630000", "interestExpense": "12712000", "operatingIncome": "-380496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6866000", "nonInterestIncome": "None", "operatingExpenses": "380496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000", "sellingGeneralAndAdministrative": "108146000", "netIncomeFromContinuingOperations": "-373630000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "640547000", "longTermDebt": "115480000", "shortTermDebt": "527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1336290000", "totalLiabilities": "235214000", "otherCurrentAssets": "3150000", "totalCurrentAssets": "637281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "534216000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3266000", "currentAccountsPayable": "28041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117193000", "totalShareholderEquity": "405333000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "89980000", "totalCurrentLiabilities": "118548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116666000", "cashAndShortTermInvestments": "99915000", "commonStockSharesOutstanding": "18688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-373630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-324230000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "595116000", "cashflowFromInvestment": "-502520000", "stockBasedCompensation": "49735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 527000, "gross_profit": -527000, "research_and_development": 272350000, "selling_general_admin": 108146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -360918000, "depreciation_amortisation": 527000, "ebitda": -360391000, "interest_expense": 12712000, "interest_income": null, "other_non_operating": null, "pretax_income": -373630000, "tax_provision": null, "effective_tax_rate": null, "net_income": -373630000, "net_income_continuing_ops": -373630000, "net_income_to_common": -373630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99915000, "short_term_investments": 534216000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 637281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3266000, "total_assets": 640547000, "short_term_debt": 527000, "accounts_payable": 28041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118548000, "long_term_debt": 115480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116666000, "total_liabilities": 235214000, "total_debt": 116007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1336290000, "total_equity": 405333000, "shares_outstanding": 18688000, "operating_cash_flow": -324230000, "stock_based_compensation": 49735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 595116000, "free_cash_flow": -322751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-360918000", "ebitda": "-360391000", "netIncome": "-373630000", "grossProfit": "-527000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "527000", "interestIncome": "19578000", "incomeBeforeTax": "-373630000", "interestExpense": "12712000", "operatingIncome": "-380496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6866000", "nonInterestIncome": "None", "operatingExpenses": "380496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "272350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000", "sellingGeneralAndAdministrative": "108146000", "netIncomeFromContinuingOperations": "-373630000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "640547000", "longTermDebt": "115480000", "shortTermDebt": "527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1336290000", "totalLiabilities": "235214000", "otherCurrentAssets": "3150000", "totalCurrentAssets": "637281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "534216000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3266000", "currentAccountsPayable": "28041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117193000", "totalShareholderEquity": "405333000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "89980000", "totalCurrentLiabilities": "118548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116666000", "cashAndShortTermInvestments": "99915000", "commonStockSharesOutstanding": "18688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-373630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-324230000", "capitalExpenditures": "1479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "595116000", "cashflowFromInvestment": "-502520000", "stockBasedCompensation": "49735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 467000, "gross_profit": -467000, "ebit": -291386000, "ebitda": -290919000, "pretax_income": -295350000, "tax_provision": 3964000, "net_income": -295350000, "net_income_to_common": -295350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331549000, "total_current_assets": 361369000, "total_assets": 362572000, "short_term_debt": 602000, "long_term_debt": 49289000, "total_debt": 49891000, "total_liabilities": 165183000, "total_equity": 197389000, "shares_outstanding": 17137201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -224857000, "capital_expenditure": 217000, "free_cash_flow": -224640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118376, "ticker_id": 7089, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291386000", "ebitda": "-290919000", "netIncome": "-295350000", "grossProfit": "-467000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "467000", "interestIncome": "2185000", "incomeBeforeTax": "-295350000", "interestExpense": "3964000", "operatingIncome": "-293571000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3964000", "reportedCurrency": "USD", "netInterestIncome": "-1779000", "nonInterestIncome": "None", "operatingExpenses": "293571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245441000", "otherNonOperatingIncome": "2185000", "costofGoodsAndServicesSold": "467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "48130000", "netIncomeFromContinuingOperations": "-295350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "362572000", "longTermDebt": "49289000", "shortTermDebt": "602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-962660000", "totalLiabilities": "165183000", "otherCurrentAssets": "2595000", "totalCurrentAssets": "361369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27225000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203000", "currentAccountsPayable": "23831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "601000", "shortLongTermDebtTotal": "49891000", "totalShareholderEquity": "197389000", "capitalLeaseObligations": "602000", "otherCurrentLiabilities": "91461000", "totalCurrentLiabilities": "115894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49289000", "cashAndShortTermInvestments": "331549000", "commonStockSharesOutstanding": "17137201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-224857000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313451000", "cashflowFromInvestment": "206686000", "stockBasedCompensation": "31625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "295280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 467000, "gross_profit": -467000, "research_and_development": 245441000, "selling_general_admin": 48130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291386000, "depreciation_amortisation": 467000, "ebitda": -290919000, "interest_expense": 3964000, "interest_income": null, "other_non_operating": null, "pretax_income": -295350000, "tax_provision": 3964000, "effective_tax_rate": null, "net_income": -295350000, "net_income_continuing_ops": -295350000, "net_income_to_common": -295350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331549000, "short_term_investments": 27225000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 361369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1203000, "total_assets": 362572000, "short_term_debt": 602000, "accounts_payable": 23831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115894000, "long_term_debt": 49289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49289000, "total_liabilities": 165183000, "total_debt": 49891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -962660000, "total_equity": 197389000, "shares_outstanding": 17137201, "operating_cash_flow": -224857000, "stock_based_compensation": 31625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 206686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 313451000, "free_cash_flow": -224640000, "net_change_in_cash": 295280000 }, "raw_data": { "income": { "ebit": "-291386000", "ebitda": "-290919000", "netIncome": "-295350000", "grossProfit": "-467000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "467000", "interestIncome": "2185000", "incomeBeforeTax": "-295350000", "interestExpense": "3964000", "operatingIncome": "-293571000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3964000", "reportedCurrency": "USD", "netInterestIncome": "-1779000", "nonInterestIncome": "None", "operatingExpenses": "293571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245441000", "otherNonOperatingIncome": "2185000", "costofGoodsAndServicesSold": "467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "48130000", "netIncomeFromContinuingOperations": "-295350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "362572000", "longTermDebt": "49289000", "shortTermDebt": "602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-962660000", "totalLiabilities": "165183000", "otherCurrentAssets": "2595000", "totalCurrentAssets": "361369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27225000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203000", "currentAccountsPayable": "23831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "601000", "shortLongTermDebtTotal": "49891000", "totalShareholderEquity": "197389000", "capitalLeaseObligations": "602000", "otherCurrentLiabilities": "91461000", "totalCurrentLiabilities": "115894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49289000", "cashAndShortTermInvestments": "331549000", "commonStockSharesOutstanding": "17137201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-224857000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313451000", "cashflowFromInvestment": "206686000", "stockBasedCompensation": "31625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "295280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 37318, "cost_of_revenue": 405000, "gross_profit": 273000, "ebit": -242482000, "ebitda": -242077000, "pretax_income": -241846000, "tax_provision": -768000, "net_income": -241078000, "net_income_to_common": -241078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36269000, "total_current_assets": 271684000, "total_assets": 273332000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 410000, "total_liabilities": 77225000, "total_equity": 196107000, "shares_outstanding": 16535188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183917000, "capital_expenditure": 209000, "free_cash_flow": -183708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118381, "ticker_id": 7089, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-242482000", "ebitda": "-242077000", "netIncome": "-241078000", "grossProfit": "273000", "depreciation": "None", "totalRevenue": "37318", "costOfRevenue": "405000", "interestIncome": "363000", "incomeBeforeTax": "-241846000", "interestExpense": "1041000", "operatingIncome": "-242482000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-768000", "reportedCurrency": "USD", "netInterestIncome": "363000", "nonInterestIncome": "None", "operatingExpenses": "242482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205164000", "otherNonOperatingIncome": "363000", "costofGoodsAndServicesSold": "405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "37318000", "netIncomeFromContinuingOperations": "-242119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "273332000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-667310000", "totalLiabilities": "77225000", "otherCurrentAssets": "1338000", "totalCurrentAssets": "271684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "234077000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648000", "currentAccountsPayable": "21380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1648000", "shortLongTermDebtTotal": "797000", "totalShareholderEquity": "196107000", "capitalLeaseObligations": "797000", "otherCurrentLiabilities": "55048000", "totalCurrentLiabilities": "76838000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "387000", "cashAndShortTermInvestments": "36269000", "commonStockSharesOutstanding": "16535188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-183917000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171237000", "cashflowFromInvestment": "-5055000", "stockBasedCompensation": "26873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17735000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37318, "cost_of_revenue": 405000, "gross_profit": 273000, "research_and_development": 205164000, "selling_general_admin": 37318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242482000, "depreciation_amortisation": 405000, "ebitda": -242077000, "interest_expense": 1041000, "interest_income": null, "other_non_operating": null, "pretax_income": -241846000, "tax_provision": -768000, "effective_tax_rate": null, "net_income": -241078000, "net_income_continuing_ops": -242119000, "net_income_to_common": -241078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36269000, "short_term_investments": 234077000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 271684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1648000, "total_assets": 273332000, "short_term_debt": 410000, "accounts_payable": 21380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387000, "total_liabilities": 77225000, "total_debt": 410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667310000, "total_equity": 196107000, "shares_outstanding": 16535188, "operating_cash_flow": -183917000, "stock_based_compensation": 26873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171237000, "free_cash_flow": -183708000, "net_change_in_cash": -17735000 }, "raw_data": { "income": { "ebit": "-242482000", "ebitda": "-242077000", "netIncome": "-241078000", "grossProfit": "273000", "depreciation": "None", "totalRevenue": "37318", "costOfRevenue": "405000", "interestIncome": "363000", "incomeBeforeTax": "-241846000", "interestExpense": "1041000", "operatingIncome": "-242482000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-768000", "reportedCurrency": "USD", "netInterestIncome": "363000", "nonInterestIncome": "None", "operatingExpenses": "242482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205164000", "otherNonOperatingIncome": "363000", "costofGoodsAndServicesSold": "405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "37318000", "netIncomeFromContinuingOperations": "-242119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "273332000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-667310000", "totalLiabilities": "77225000", "otherCurrentAssets": "1338000", "totalCurrentAssets": "271684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "234077000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1648000", "currentAccountsPayable": "21380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1648000", "shortLongTermDebtTotal": "797000", "totalShareholderEquity": "196107000", "capitalLeaseObligations": "797000", "otherCurrentLiabilities": "55048000", "totalCurrentLiabilities": "76838000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "387000", "cashAndShortTermInvestments": "36269000", "commonStockSharesOutstanding": "16535188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-183917000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171237000", "cashflowFromInvestment": "-5055000", "stockBasedCompensation": "26873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17735000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 21864, "cost_of_revenue": 471000, "gross_profit": 21864, "ebit": -206673000, "ebitda": -206202000, "pretax_income": -202244000, "tax_provision": -4800000, "net_income": -197444000, "net_income_to_common": -197444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54004000, "total_current_assets": 285163000, "total_assets": 286995000, "short_term_debt": 318000, "long_term_debt": null, "total_debt": 318000, "total_liabilities": 47025000, "total_equity": 239970000, "shares_outstanding": 15447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -157561000, "capital_expenditure": 334000, "free_cash_flow": -157227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118386, "ticker_id": 7089, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206673000", "ebitda": "-206202000", "netIncome": "-197444000", "grossProfit": "21864", "depreciation": "None", "totalRevenue": "21864", "costOfRevenue": "471000", "interestIncome": "4329000", "incomeBeforeTax": "-202244000", "interestExpense": "4329000", "operatingIncome": "-206673000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4800000", "reportedCurrency": "USD", "netInterestIncome": "4329000", "nonInterestIncome": "None", "operatingExpenses": "206673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184809000", "otherNonOperatingIncome": "4329000", "costofGoodsAndServicesSold": "471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000", "sellingGeneralAndAdministrative": "21864000", "netIncomeFromContinuingOperations": "-202344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "286995000", "longTermDebt": "None", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425464000", "totalLiabilities": "47025000", "otherCurrentAssets": "1014000", "totalCurrentAssets": "285163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230145000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832000", "currentAccountsPayable": "1017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1047000", "shortLongTermDebtTotal": "786000", "totalShareholderEquity": "239970000", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "45222000", "totalCurrentLiabilities": "46557000", "otherNonCurrentLiabilities": "468000", "totalNonCurrentLiabilities": "468000", "cashAndShortTermInvestments": "54004000", "commonStockSharesOutstanding": "15447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157561000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5088000", "cashflowFromInvestment": "159780000", "stockBasedCompensation": "20730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21864, "cost_of_revenue": 471000, "gross_profit": 21864, "research_and_development": 184809000, "selling_general_admin": 21864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206673000, "depreciation_amortisation": 471000, "ebitda": -206202000, "interest_expense": 4329000, "interest_income": null, "other_non_operating": null, "pretax_income": -202244000, "tax_provision": -4800000, "effective_tax_rate": null, "net_income": -197444000, "net_income_continuing_ops": -202344000, "net_income_to_common": -197444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54004000, "short_term_investments": 230145000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832000, "total_assets": 286995000, "short_term_debt": 318000, "accounts_payable": 1017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468000, "total_liabilities": 47025000, "total_debt": 318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425464000, "total_equity": 239970000, "shares_outstanding": 15447000, "operating_cash_flow": -157561000, "stock_based_compensation": 20730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5088000, "free_cash_flow": -157227000, "net_change_in_cash": 7307000 }, "raw_data": { "income": { "ebit": "-206673000", "ebitda": "-206202000", "netIncome": "-197444000", "grossProfit": "21864", "depreciation": "None", "totalRevenue": "21864", "costOfRevenue": "471000", "interestIncome": "4329000", "incomeBeforeTax": "-202244000", "interestExpense": "4329000", "operatingIncome": "-206673000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4800000", "reportedCurrency": "USD", "netInterestIncome": "4329000", "nonInterestIncome": "None", "operatingExpenses": "206673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184809000", "otherNonOperatingIncome": "4329000", "costofGoodsAndServicesSold": "471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000", "sellingGeneralAndAdministrative": "21864000", "netIncomeFromContinuingOperations": "-202344000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "286995000", "longTermDebt": "None", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425464000", "totalLiabilities": "47025000", "otherCurrentAssets": "1014000", "totalCurrentAssets": "285163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230145000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832000", "currentAccountsPayable": "1017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1047000", "shortLongTermDebtTotal": "786000", "totalShareholderEquity": "239970000", "capitalLeaseObligations": "786000", "otherCurrentLiabilities": "45222000", "totalCurrentLiabilities": "46557000", "otherNonCurrentLiabilities": "468000", "totalNonCurrentLiabilities": "468000", "cashAndShortTermInvestments": "54004000", "commonStockSharesOutstanding": "15447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157561000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5088000", "cashflowFromInvestment": "159780000", "stockBasedCompensation": "20730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 112000, "gross_profit": -112000, "ebit": -94972000, "ebitda": -94860000, "pretax_income": -83948000, "tax_provision": -11136000, "net_income": -72812000, "net_income_to_common": -72812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46697000, "total_current_assets": 440197000, "total_assets": 442056000, "short_term_debt": 315000, "long_term_debt": null, "total_debt": 315000, "total_liabilities": 25491000, "total_equity": 416565000, "shares_outstanding": 15395000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41624000, "capital_expenditure": 172000, "free_cash_flow": -41452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118391, "ticker_id": 7089, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94972000", "ebitda": "-94860000", "netIncome": "-72812000", "grossProfit": "-112000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "112000", "interestIncome": "11024000", "incomeBeforeTax": "-83948000", "interestExpense": "11024000", "operatingIncome": "-94972000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-11136000", "reportedCurrency": "USD", "netInterestIncome": "11024000", "nonInterestIncome": "None", "operatingExpenses": "94972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72324000", "otherNonOperatingIncome": "11024000", "costofGoodsAndServicesSold": "112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "22648000", "netIncomeFromContinuingOperations": "-83948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "442056000", "longTermDebt": "None", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223220000", "totalLiabilities": "25491000", "otherCurrentAssets": "2304000", "totalCurrentAssets": "440197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "392348000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1859000", "currentAccountsPayable": "1178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1184000", "shortLongTermDebtTotal": "676000", "totalShareholderEquity": "416565000", "capitalLeaseObligations": "676000", "otherCurrentLiabilities": "23637000", "totalCurrentLiabilities": "25130000", "otherNonCurrentLiabilities": "361000", "totalNonCurrentLiabilities": "361000", "cashAndShortTermInvestments": "46697000", "commonStockSharesOutstanding": "15395000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41624000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235000", "cashflowFromInvestment": "30707000", "stockBasedCompensation": "22759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 112000, "gross_profit": -112000, "research_and_development": 72324000, "selling_general_admin": 22648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94972000, "depreciation_amortisation": 112000, "ebitda": -94860000, "interest_expense": 11024000, "interest_income": null, "other_non_operating": null, "pretax_income": -83948000, "tax_provision": -11136000, "effective_tax_rate": null, "net_income": -72812000, "net_income_continuing_ops": -83948000, "net_income_to_common": -72812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46697000, "short_term_investments": 392348000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 440197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1859000, "total_assets": 442056000, "short_term_debt": 315000, "accounts_payable": 1178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361000, "total_liabilities": 25491000, "total_debt": 315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223220000, "total_equity": 416565000, "shares_outstanding": 15395000, "operating_cash_flow": -41624000, "stock_based_compensation": 22759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235000, "free_cash_flow": -41452000, "net_change_in_cash": -10682000 }, "raw_data": { "income": { "ebit": "-94972000", "ebitda": "-94860000", "netIncome": "-72812000", "grossProfit": "-112000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "112000", "interestIncome": "11024000", "incomeBeforeTax": "-83948000", "interestExpense": "11024000", "operatingIncome": "-94972000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-11136000", "reportedCurrency": "USD", "netInterestIncome": "11024000", "nonInterestIncome": "None", "operatingExpenses": "94972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72324000", "otherNonOperatingIncome": "11024000", "costofGoodsAndServicesSold": "112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "22648000", "netIncomeFromContinuingOperations": "-83948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "442056000", "longTermDebt": "None", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223220000", "totalLiabilities": "25491000", "otherCurrentAssets": "2304000", "totalCurrentAssets": "440197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "392348000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1859000", "currentAccountsPayable": "1178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1184000", "shortLongTermDebtTotal": "676000", "totalShareholderEquity": "416565000", "capitalLeaseObligations": "676000", "otherCurrentLiabilities": "23637000", "totalCurrentLiabilities": "25130000", "otherNonCurrentLiabilities": "361000", "totalNonCurrentLiabilities": "361000", "cashAndShortTermInvestments": "46697000", "commonStockSharesOutstanding": "15395000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41624000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235000", "cashflowFromInvestment": "30707000", "stockBasedCompensation": "22759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": 96000, "gross_profit": 200000, "ebit": -40682000, "ebitda": -40586000, "pretax_income": -32811000, "tax_provision": 7871000, "net_income": -32811000, "net_income_to_common": -32811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57379000, "total_current_assets": 485201000, "total_assets": 485428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8444000, "total_equity": 476984000, "shares_outstanding": 14797000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25507000, "capital_expenditure": 22000, "free_cash_flow": -25485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118396, "ticker_id": 7089, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40682000", "ebitda": "-40586000", "netIncome": "-32811000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "96000", "interestIncome": "7671000", "incomeBeforeTax": "-32811000", "interestExpense": "7671000", "operatingIncome": "-40682000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7871000", "reportedCurrency": "USD", "netInterestIncome": "7671000", "nonInterestIncome": "None", "operatingExpenses": "40682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25389000", "otherNonOperatingIncome": "7671000", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "15293000", "netIncomeFromContinuingOperations": "-33011000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "485428000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139272000", "totalLiabilities": "8444000", "otherCurrentAssets": "2966000", "totalCurrentAssets": "485201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "426339000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227000", "currentAccountsPayable": "2487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "476984000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5957000", "totalCurrentLiabilities": "8444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "57379000", "commonStockSharesOutstanding": "14797000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25507000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314335000", "cashflowFromInvestment": "-380076000", "stockBasedCompensation": "13489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91248000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "314335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200000, "cost_of_revenue": 96000, "gross_profit": 200000, "research_and_development": 25389000, "selling_general_admin": 15293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40682000, "depreciation_amortisation": 96000, "ebitda": -40586000, "interest_expense": 7671000, "interest_income": null, "other_non_operating": null, "pretax_income": -32811000, "tax_provision": 7871000, "effective_tax_rate": null, "net_income": -32811000, "net_income_continuing_ops": -33011000, "net_income_to_common": -32811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57379000, "short_term_investments": 426339000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 485201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227000, "total_assets": 485428000, "short_term_debt": null, "accounts_payable": 2487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8444000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139272000, "total_equity": 476984000, "shares_outstanding": 14797000, "operating_cash_flow": -25507000, "stock_based_compensation": 13489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314335000, "free_cash_flow": -25485000, "net_change_in_cash": -91248000 }, "raw_data": { "income": { "ebit": "-40682000", "ebitda": "-40586000", "netIncome": "-32811000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "200000", "costOfRevenue": "96000", "interestIncome": "7671000", "incomeBeforeTax": "-32811000", "interestExpense": "7671000", "operatingIncome": "-40682000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7871000", "reportedCurrency": "USD", "netInterestIncome": "7671000", "nonInterestIncome": "None", "operatingExpenses": "40682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25389000", "otherNonOperatingIncome": "7671000", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "15293000", "netIncomeFromContinuingOperations": "-33011000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "485428000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139272000", "totalLiabilities": "8444000", "otherCurrentAssets": "2966000", "totalCurrentAssets": "485201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "426339000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227000", "currentAccountsPayable": "2487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "476984000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5957000", "totalCurrentLiabilities": "8444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "57379000", "commonStockSharesOutstanding": "14797000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25507000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314335000", "cashflowFromInvestment": "-380076000", "stockBasedCompensation": "13489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91248000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "314335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 311337000, "cost_of_revenue": 26847000, "gross_profit": 284490000, "ebit": -93109000, "ebitda": -92723000, "pretax_income": -94391000, "tax_provision": null, "net_income": -94391000, "net_income_to_common": -94391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232188000, "total_current_assets": 1182307000, "total_assets": 1227327000, "short_term_debt": 1697000, "long_term_debt": 340330000, "total_debt": 342027000, "total_liabilities": 683873000, "total_equity": 543454000, "shares_outstanding": 29032422, "goodwill_and_intangibles": 7284000 }, "cash_flow": { "operating_cash_flow": -167435000, "capital_expenditure": 3849000, "free_cash_flow": -163586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118359, "ticker_id": 7089, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93109000", "ebitda": "-92723000", "netIncome": "-94391000", "grossProfit": "284490000", "depreciation": "None", "totalRevenue": "311337000", "costOfRevenue": "26847000", "interestIncome": "8243000", "incomeBeforeTax": "-94391000", "interestExpense": "7819000", "operatingIncome": "-92723000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "424000", "nonInterestIncome": "None", "operatingExpenses": "377213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "268521000", "netIncomeFromContinuingOperations": "-94391000" }, "balance": { "goodwill": "None", "inventory": "112070000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1227327000", "longTermDebt": "340330000", "shortTermDebt": "1697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7284000", "reportedCurrency": "USD", "retainedEarnings": "-2184857000", "totalLiabilities": "683873000", "otherCurrentAssets": "64955000", "totalCurrentAssets": "1182307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "585738000", "currentNetReceivables": "187356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45019999", "currentAccountsPayable": "60801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347311000", "totalShareholderEquity": "543454000", "capitalLeaseObligations": "6981000", "otherCurrentLiabilities": "275761000", "totalCurrentLiabilities": "338259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345614000", "cashAndShortTermInvestments": "232188000", "commonStockSharesOutstanding": "29032422", "intangibleAssetsExcludingGoodwill": "7284000", "cashAndCashEquivalentsAtCarryingValue": "232188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-22187000", "operatingCashflow": "-167435000", "capitalExpenditures": "3849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2329000", "cashflowFromInvestment": "192191000", "stockBasedCompensation": "34018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311337000, "cost_of_revenue": 26847000, "gross_profit": 284490000, "research_and_development": 108692000, "selling_general_admin": 268521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93109000, "depreciation_amortisation": 386000, "ebitda": -92723000, "interest_expense": 7819000, "interest_income": null, "other_non_operating": null, "pretax_income": -94391000, "tax_provision": null, "effective_tax_rate": null, "net_income": -94391000, "net_income_continuing_ops": -94391000, "net_income_to_common": -94391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232188000, "short_term_investments": 585738000, "net_receivables": 187356000, "inventory": 112070000, "other_current_assets": null, "total_current_assets": 1182307000, "net_ppe": null, "goodwill": null, "intangible_assets": 7284000, "goodwill_and_intangibles": 7284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45019999, "total_assets": 1227327000, "short_term_debt": 1697000, "accounts_payable": 60801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338259000, "long_term_debt": 340330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345614000, "total_liabilities": 683873000, "total_debt": 342027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2184857000, "total_equity": 543454000, "shares_outstanding": 29032422, "operating_cash_flow": -167435000, "stock_based_compensation": 34018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2329000, "free_cash_flow": -163586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93109000", "ebitda": "-92723000", "netIncome": "-94391000", "grossProfit": "284490000", "depreciation": "None", "totalRevenue": "311337000", "costOfRevenue": "26847000", "interestIncome": "8243000", "incomeBeforeTax": "-94391000", "interestExpense": "7819000", "operatingIncome": "-92723000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "424000", "nonInterestIncome": "None", "operatingExpenses": "377213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "268521000", "netIncomeFromContinuingOperations": "-94391000" }, "balance": { "goodwill": "None", "inventory": "112070000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1227327000", "longTermDebt": "340330000", "shortTermDebt": "1697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7284000", "reportedCurrency": "USD", "retainedEarnings": "-2184857000", "totalLiabilities": "683873000", "otherCurrentAssets": "64955000", "totalCurrentAssets": "1182307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "585738000", "currentNetReceivables": "187356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45019999", "currentAccountsPayable": "60801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347311000", "totalShareholderEquity": "543454000", "capitalLeaseObligations": "6981000", "otherCurrentLiabilities": "275761000", "totalCurrentLiabilities": "338259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345614000", "cashAndShortTermInvestments": "232188000", "commonStockSharesOutstanding": "29032422", "intangibleAssetsExcludingGoodwill": "7284000", "cashAndCashEquivalentsAtCarryingValue": "232188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-22187000", "operatingCashflow": "-167435000", "capitalExpenditures": "3849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2329000", "cashflowFromInvestment": "192191000", "stockBasedCompensation": "34018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 321083000, "cost_of_revenue": 24448000, "gross_profit": 296635000, "ebit": -50278000, "ebitda": -49886000, "pretax_income": -58575000, "tax_provision": null, "net_income": -58575000, "net_income_to_common": -58575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198693000, "total_current_assets": 1245770000, "total_assets": 1259589000, "short_term_debt": 1018000, "long_term_debt": 339881000, "total_debt": 340899000, "total_liabilities": 656900000, "total_equity": 602689000, "shares_outstanding": 22434310, "goodwill_and_intangibles": 7381000 }, "cash_flow": { "operating_cash_flow": -133460000, "capital_expenditure": 390000, "free_cash_flow": -133070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118360, "ticker_id": 7089, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50278000", "ebitda": "-49886000", "netIncome": "-58575000", "grossProfit": "296635000", "depreciation": "None", "totalRevenue": "321083000", "costOfRevenue": "24448000", "interestIncome": "9459000", "incomeBeforeTax": "-58575000", "interestExpense": "8297000", "operatingIncome": "-59609000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1162000", "nonInterestIncome": "None", "operatingExpenses": "356244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "209117000", "netIncomeFromContinuingOperations": "-58575000" }, "balance": { "goodwill": "None", "inventory": "74841000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1259589000", "longTermDebt": "339881000", "shortTermDebt": "1018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7381000", "reportedCurrency": "USD", "retainedEarnings": "-2090466000", "totalLiabilities": "656900000", "otherCurrentAssets": "52894000", "totalCurrentAssets": "1245770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "784866000", "currentNetReceivables": "134476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13819000", "currentAccountsPayable": "48878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354361000", "totalShareholderEquity": "602689000", "capitalLeaseObligations": "7749000", "otherCurrentLiabilities": "260392000", "totalCurrentLiabilities": "310288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346611999", "cashAndShortTermInvestments": "198693000", "commonStockSharesOutstanding": "22434310", "intangibleAssetsExcludingGoodwill": "7381000", "cashAndCashEquivalentsAtCarryingValue": "198693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1729000", "operatingCashflow": "-133460000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8956000", "cashflowFromInvestment": "27580000", "stockBasedCompensation": "25788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321083000, "cost_of_revenue": 24448000, "gross_profit": 296635000, "research_and_development": 116268000, "selling_general_admin": 209117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50278000, "depreciation_amortisation": 392000, "ebitda": -49886000, "interest_expense": 8297000, "interest_income": null, "other_non_operating": null, "pretax_income": -58575000, "tax_provision": null, "effective_tax_rate": null, "net_income": -58575000, "net_income_continuing_ops": -58575000, "net_income_to_common": -58575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198693000, "short_term_investments": 784866000, "net_receivables": 134476000, "inventory": 74841000, "other_current_assets": null, "total_current_assets": 1245770000, "net_ppe": null, "goodwill": null, "intangible_assets": 7381000, "goodwill_and_intangibles": 7381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13819000, "total_assets": 1259589000, "short_term_debt": 1018000, "accounts_payable": 48878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310288000, "long_term_debt": 339881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346611999, "total_liabilities": 656900000, "total_debt": 340899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2090466000, "total_equity": 602689000, "shares_outstanding": 22434310, "operating_cash_flow": -133460000, "stock_based_compensation": 25788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8956000, "free_cash_flow": -133070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50278000", "ebitda": "-49886000", "netIncome": "-58575000", "grossProfit": "296635000", "depreciation": "None", "totalRevenue": "321083000", "costOfRevenue": "24448000", "interestIncome": "9459000", "incomeBeforeTax": "-58575000", "interestExpense": "8297000", "operatingIncome": "-59609000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1162000", "nonInterestIncome": "None", "operatingExpenses": "356244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "209117000", "netIncomeFromContinuingOperations": "-58575000" }, "balance": { "goodwill": "None", "inventory": "74841000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1259589000", "longTermDebt": "339881000", "shortTermDebt": "1018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7381000", "reportedCurrency": "USD", "retainedEarnings": "-2090466000", "totalLiabilities": "656900000", "otherCurrentAssets": "52894000", "totalCurrentAssets": "1245770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "784866000", "currentNetReceivables": "134476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13819000", "currentAccountsPayable": "48878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354361000", "totalShareholderEquity": "602689000", "capitalLeaseObligations": "7749000", "otherCurrentLiabilities": "260392000", "totalCurrentLiabilities": "310288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346611999", "cashAndShortTermInvestments": "198693000", "commonStockSharesOutstanding": "22434310", "intangibleAssetsExcludingGoodwill": "7381000", "cashAndCashEquivalentsAtCarryingValue": "198693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1729000", "operatingCashflow": "-133460000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8956000", "cashflowFromInvestment": "27580000", "stockBasedCompensation": "25788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 287268000, "cost_of_revenue": 18122000, "gross_profit": 269146000, "ebit": -106739000, "ebitda": -106381000, "pretax_income": -114190000, "tax_provision": null, "net_income": -114190000, "net_income_to_common": -114190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295694000, "total_current_assets": 1346680000, "total_assets": 1362457000, "short_term_debt": 1083000, "long_term_debt": 339753000, "total_debt": 340836000, "total_liabilities": 736725000, "total_equity": 625732000, "shares_outstanding": 22482502, "goodwill_and_intangibles": 7477000 }, "cash_flow": { "operating_cash_flow": 79850000, "capital_expenditure": 857000, "free_cash_flow": 80707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118362, "ticker_id": 7089, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106739000", "ebitda": "-106381000", "netIncome": "-114190000", "grossProfit": "269146000", "depreciation": "None", "totalRevenue": "287268000", "costOfRevenue": "18122000", "interestIncome": "10308000", "incomeBeforeTax": "-114190000", "interestExpense": "7451000", "operatingIncome": "-113975000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2857000", "nonInterestIncome": "None", "operatingExpenses": "383121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "209117000", "netIncomeFromContinuingOperations": "-114190000" }, "balance": { "goodwill": "None", "inventory": "69317000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1362457000", "longTermDebt": "339753000", "shortTermDebt": "1083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7477000", "reportedCurrency": "USD", "retainedEarnings": "-2031891000", "totalLiabilities": "736725000", "otherCurrentAssets": "54329000", "totalCurrentAssets": "1346680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "814055000", "currentNetReceivables": "113285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15777000", "currentAccountsPayable": "44941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346402000", "totalShareholderEquity": "625732000", "capitalLeaseObligations": "6649000", "otherCurrentLiabilities": "345382000", "totalCurrentLiabilities": "391406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345319000", "cashAndShortTermInvestments": "295694000", "commonStockSharesOutstanding": "22482502", "intangibleAssetsExcludingGoodwill": "7477000", "cashAndCashEquivalentsAtCarryingValue": "295694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5820000", "operatingCashflow": "79850000", "capitalExpenditures": "857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236647000", "cashflowFromInvestment": "-206996000", "stockBasedCompensation": "26252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287268000, "cost_of_revenue": 18122000, "gross_profit": 269146000, "research_and_development": 174004000, "selling_general_admin": 209117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106739000, "depreciation_amortisation": 358000, "ebitda": -106381000, "interest_expense": 7451000, "interest_income": null, "other_non_operating": null, "pretax_income": -114190000, "tax_provision": null, "effective_tax_rate": null, "net_income": -114190000, "net_income_continuing_ops": -114190000, "net_income_to_common": -114190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295694000, "short_term_investments": 814055000, "net_receivables": 113285000, "inventory": 69317000, "other_current_assets": null, "total_current_assets": 1346680000, "net_ppe": null, "goodwill": null, "intangible_assets": 7477000, "goodwill_and_intangibles": 7477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15777000, "total_assets": 1362457000, "short_term_debt": 1083000, "accounts_payable": 44941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391406000, "long_term_debt": 339753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345319000, "total_liabilities": 736725000, "total_debt": 340836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2031891000, "total_equity": 625732000, "shares_outstanding": 22482502, "operating_cash_flow": 79850000, "stock_based_compensation": 26252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236647000, "free_cash_flow": 80707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106739000", "ebitda": "-106381000", "netIncome": "-114190000", "grossProfit": "269146000", "depreciation": "None", "totalRevenue": "287268000", "costOfRevenue": "18122000", "interestIncome": "10308000", "incomeBeforeTax": "-114190000", "interestExpense": "7451000", "operatingIncome": "-113975000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2857000", "nonInterestIncome": "None", "operatingExpenses": "383121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "209117000", "netIncomeFromContinuingOperations": "-114190000" }, "balance": { "goodwill": "None", "inventory": "69317000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1362457000", "longTermDebt": "339753000", "shortTermDebt": "1083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7477000", "reportedCurrency": "USD", "retainedEarnings": "-2031891000", "totalLiabilities": "736725000", "otherCurrentAssets": "54329000", "totalCurrentAssets": "1346680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "814055000", "currentNetReceivables": "113285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15777000", "currentAccountsPayable": "44941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346402000", "totalShareholderEquity": "625732000", "capitalLeaseObligations": "6649000", "otherCurrentLiabilities": "345382000", "totalCurrentLiabilities": "391406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345319000", "cashAndShortTermInvestments": "295694000", "commonStockSharesOutstanding": "22482502", "intangibleAssetsExcludingGoodwill": "7477000", "cashAndCashEquivalentsAtCarryingValue": "295694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5820000", "operatingCashflow": "79850000", "capitalExpenditures": "857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236647000", "cashflowFromInvestment": "-206996000", "stockBasedCompensation": "26252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 212802000, "cost_of_revenue": 9065000, "gross_profit": 203737000, "ebit": -39017000, "ebitda": -38640000, "pretax_income": -42281000, "tax_provision": null, "net_income": -42281000, "net_income_to_common": -42281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186193000, "total_current_assets": 1003356000, "total_assets": 1015381000, "short_term_debt": 1049000, "long_term_debt": 118376000, "total_debt": 119425000, "total_liabilities": 319403000, "total_equity": 695978000, "shares_outstanding": 22207017, "goodwill_and_intangibles": 4548000 }, "cash_flow": { "operating_cash_flow": -47052000, "capital_expenditure": 0, "free_cash_flow": -47052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118363, "ticker_id": 7089, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39017000", "ebitda": "-38640000", "netIncome": "-42281000", "grossProfit": "203737000", "depreciation": "None", "totalRevenue": "212802000", "costOfRevenue": "9065000", "interestIncome": "8227000", "incomeBeforeTax": "-42281000", "interestExpense": "3264000", "operatingIncome": "-47202000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4963000", "nonInterestIncome": "None", "operatingExpenses": "250939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "177053000", "netIncomeFromContinuingOperations": "-42281000" }, "balance": { "goodwill": "None", "inventory": "63497000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1015381000", "longTermDebt": "118376000", "shortTermDebt": "1049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4548000", "reportedCurrency": "USD", "retainedEarnings": "-1917701000", "totalLiabilities": "319403000", "otherCurrentAssets": "63604000", "totalCurrentAssets": "1003356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "610831000", "currentNetReceivables": "79231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12025000", "currentAccountsPayable": "37975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123949000", "totalShareholderEquity": "695978000", "capitalLeaseObligations": "5573000", "otherCurrentLiabilities": "157479000", "totalCurrentLiabilities": "196503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122900000", "cashAndShortTermInvestments": "186193000", "commonStockSharesOutstanding": "22207017", "intangibleAssetsExcludingGoodwill": "4548000", "cashAndCashEquivalentsAtCarryingValue": "186193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8256000", "operatingCashflow": "-47052000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1741000", "cashflowFromInvestment": "47858000", "stockBasedCompensation": "25159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212802000, "cost_of_revenue": 9065000, "gross_profit": 203737000, "research_and_development": 54081000, "selling_general_admin": 177053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39017000, "depreciation_amortisation": 377000, "ebitda": -38640000, "interest_expense": 3264000, "interest_income": null, "other_non_operating": null, "pretax_income": -42281000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42281000, "net_income_continuing_ops": -42281000, "net_income_to_common": -42281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186193000, "short_term_investments": 610831000, "net_receivables": 79231000, "inventory": 63497000, "other_current_assets": null, "total_current_assets": 1003356000, "net_ppe": null, "goodwill": null, "intangible_assets": 4548000, "goodwill_and_intangibles": 4548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12025000, "total_assets": 1015381000, "short_term_debt": 1049000, "accounts_payable": 37975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196503000, "long_term_debt": 118376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122900000, "total_liabilities": 319403000, "total_debt": 119425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1917701000, "total_equity": 695978000, "shares_outstanding": 22207017, "operating_cash_flow": -47052000, "stock_based_compensation": 25159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1741000, "free_cash_flow": -47052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39017000", "ebitda": "-38640000", "netIncome": "-42281000", "grossProfit": "203737000", "depreciation": "None", "totalRevenue": "212802000", "costOfRevenue": "9065000", "interestIncome": "8227000", "incomeBeforeTax": "-42281000", "interestExpense": "3264000", "operatingIncome": "-47202000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4963000", "nonInterestIncome": "None", "operatingExpenses": "250939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "177053000", "netIncomeFromContinuingOperations": "-42281000" }, "balance": { "goodwill": "None", "inventory": "63497000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1015381000", "longTermDebt": "118376000", "shortTermDebt": "1049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4548000", "reportedCurrency": "USD", "retainedEarnings": "-1917701000", "totalLiabilities": "319403000", "otherCurrentAssets": "63604000", "totalCurrentAssets": "1003356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "610831000", "currentNetReceivables": "79231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12025000", "currentAccountsPayable": "37975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123949000", "totalShareholderEquity": "695978000", "capitalLeaseObligations": "5573000", "otherCurrentLiabilities": "157479000", "totalCurrentLiabilities": "196503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122900000", "cashAndShortTermInvestments": "186193000", "commonStockSharesOutstanding": "22207017", "intangibleAssetsExcludingGoodwill": "4548000", "cashAndCashEquivalentsAtCarryingValue": "186193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8256000", "operatingCashflow": "-47052000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1741000", "cashflowFromInvestment": "47858000", "stockBasedCompensation": "25159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 137250000, "cost_of_revenue": 4513000, "gross_profit": 132737000, "ebit": -69941000, "ebitda": -69562000, "pretax_income": -73238000, "tax_provision": null, "net_income": -73238000, "net_income_to_common": -73238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183646000, "total_current_assets": 987979000, "total_assets": 996629000, "short_term_debt": 1016000, "long_term_debt": 118005000, "total_debt": 119021000, "total_liabilities": 285992000, "total_equity": 710637000, "shares_outstanding": 22091314, "goodwill_and_intangibles": 4639000 }, "cash_flow": { "operating_cash_flow": -88891000, "capital_expenditure": 0, "free_cash_flow": -88891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118364, "ticker_id": 7089, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69941000", "ebitda": "-69562000", "netIncome": "-73238000", "grossProfit": "132737000", "depreciation": "None", "totalRevenue": "137250000", "costOfRevenue": "4513000", "interestIncome": "9370000", "incomeBeforeTax": "-73238000", "interestExpense": "3297000", "operatingIncome": "-79311000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6073000", "nonInterestIncome": "None", "operatingExpenses": "212048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "167876000", "netIncomeFromContinuingOperations": "-73238000" }, "balance": { "goodwill": "None", "inventory": "55241000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "996629000", "longTermDebt": "118005000", "shortTermDebt": "1016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4639000", "reportedCurrency": "USD", "retainedEarnings": "-1875420000", "totalLiabilities": "285992000", "otherCurrentAssets": "28242000", "totalCurrentAssets": "987979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "659422000", "currentNetReceivables": "61428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8650000", "currentAccountsPayable": "42056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119771000", "totalShareholderEquity": "710637000", "capitalLeaseObligations": "1766000", "otherCurrentLiabilities": "124165000", "totalCurrentLiabilities": "167237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118755000", "cashAndShortTermInvestments": "183646000", "commonStockSharesOutstanding": "22091314", "intangibleAssetsExcludingGoodwill": "4639000", "cashAndCashEquivalentsAtCarryingValue": "183646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-21173000", "operatingCashflow": "-88891000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8640000", "cashflowFromInvestment": "163878000", "stockBasedCompensation": "20931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137250000, "cost_of_revenue": 4513000, "gross_profit": 132737000, "research_and_development": 44172000, "selling_general_admin": 167876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69941000, "depreciation_amortisation": 379000, "ebitda": -69562000, "interest_expense": 3297000, "interest_income": null, "other_non_operating": null, "pretax_income": -73238000, "tax_provision": null, "effective_tax_rate": null, "net_income": -73238000, "net_income_continuing_ops": -73238000, "net_income_to_common": -73238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183646000, "short_term_investments": 659422000, "net_receivables": 61428000, "inventory": 55241000, "other_current_assets": null, "total_current_assets": 987979000, "net_ppe": null, "goodwill": null, "intangible_assets": 4639000, "goodwill_and_intangibles": 4639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8650000, "total_assets": 996629000, "short_term_debt": 1016000, "accounts_payable": 42056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167237000, "long_term_debt": 118005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118755000, "total_liabilities": 285992000, "total_debt": 119021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1875420000, "total_equity": 710637000, "shares_outstanding": 22091314, "operating_cash_flow": -88891000, "stock_based_compensation": 20931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8640000, "free_cash_flow": -88891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69941000", "ebitda": "-69562000", "netIncome": "-73238000", "grossProfit": "132737000", "depreciation": "None", "totalRevenue": "137250000", "costOfRevenue": "4513000", "interestIncome": "9370000", "incomeBeforeTax": "-73238000", "interestExpense": "3297000", "operatingIncome": "-79311000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6073000", "nonInterestIncome": "None", "operatingExpenses": "212048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "167876000", "netIncomeFromContinuingOperations": "-73238000" }, "balance": { "goodwill": "None", "inventory": "55241000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "996629000", "longTermDebt": "118005000", "shortTermDebt": "1016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4639000", "reportedCurrency": "USD", "retainedEarnings": "-1875420000", "totalLiabilities": "285992000", "otherCurrentAssets": "28242000", "totalCurrentAssets": "987979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "659422000", "currentNetReceivables": "61428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8650000", "currentAccountsPayable": "42056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119771000", "totalShareholderEquity": "710637000", "capitalLeaseObligations": "1766000", "otherCurrentLiabilities": "124165000", "totalCurrentLiabilities": "167237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118755000", "cashAndShortTermInvestments": "183646000", "commonStockSharesOutstanding": "22091314", "intangibleAssetsExcludingGoodwill": "4639000", "cashAndCashEquivalentsAtCarryingValue": "183646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-21173000", "operatingCashflow": "-88891000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8640000", "cashflowFromInvestment": "163878000", "stockBasedCompensation": "20931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 103320000, "cost_of_revenue": 3445000, "gross_profit": 99875000, "ebit": -55917000, "ebitda": -55554000, "pretax_income": -59416000, "tax_provision": null, "net_income": -59416000, "net_income_to_common": -59416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100019000, "total_current_assets": 1032927000, "total_assets": 1042247000, "short_term_debt": 983000, "long_term_debt": 117569000, "total_debt": 118552000, "total_liabilities": 287864000, "total_equity": 754383000, "shares_outstanding": 21929425, "goodwill_and_intangibles": 4729000 }, "cash_flow": { "operating_cash_flow": -104486000, "capital_expenditure": 195000, "free_cash_flow": -104291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118365, "ticker_id": 7089, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55917000", "ebitda": "-55554000", "netIncome": "-59416000", "grossProfit": "99875000", "depreciation": "None", "totalRevenue": "103320000", "costOfRevenue": "3445000", "interestIncome": "11079000", "incomeBeforeTax": "-59416000", "interestExpense": "3499000", "operatingIncome": "-66996000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7580000", "nonInterestIncome": "None", "operatingExpenses": "166871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "293834000", "netIncomeFromContinuingOperations": "-59416000" }, "balance": { "goodwill": "None", "inventory": "34068000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1042247000", "longTermDebt": "117569000", "shortTermDebt": "983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4729000", "reportedCurrency": "USD", "retainedEarnings": "-1802182000", "totalLiabilities": "287864000", "otherCurrentAssets": "18786000", "totalCurrentAssets": "1032927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "826232000", "currentNetReceivables": "53822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9320000", "currentAccountsPayable": "43599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119570000", "totalShareholderEquity": "754383000", "capitalLeaseObligations": "2001000", "otherCurrentLiabilities": "124695000", "totalCurrentLiabilities": "169277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118587000", "cashAndShortTermInvestments": "100019000", "commonStockSharesOutstanding": "21929425", "intangibleAssetsExcludingGoodwill": "4729000", "cashAndCashEquivalentsAtCarryingValue": "100019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-25353000", "operatingCashflow": "-104486000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19771000", "cashflowFromInvestment": "-47950000", "stockBasedCompensation": "17676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103320000, "cost_of_revenue": 3445000, "gross_profit": 99875000, "research_and_development": 25648000, "selling_general_admin": 293834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55917000, "depreciation_amortisation": 363000, "ebitda": -55554000, "interest_expense": 3499000, "interest_income": null, "other_non_operating": null, "pretax_income": -59416000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59416000, "net_income_continuing_ops": -59416000, "net_income_to_common": -59416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100019000, "short_term_investments": 826232000, "net_receivables": 53822000, "inventory": 34068000, "other_current_assets": null, "total_current_assets": 1032927000, "net_ppe": null, "goodwill": null, "intangible_assets": 4729000, "goodwill_and_intangibles": 4729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9320000, "total_assets": 1042247000, "short_term_debt": 983000, "accounts_payable": 43599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169277000, "long_term_debt": 117569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118587000, "total_liabilities": 287864000, "total_debt": 118552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1802182000, "total_equity": 754383000, "shares_outstanding": 21929425, "operating_cash_flow": -104486000, "stock_based_compensation": 17676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19771000, "free_cash_flow": -104291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55917000", "ebitda": "-55554000", "netIncome": "-59416000", "grossProfit": "99875000", "depreciation": "None", "totalRevenue": "103320000", "costOfRevenue": "3445000", "interestIncome": "11079000", "incomeBeforeTax": "-59416000", "interestExpense": "3499000", "operatingIncome": "-66996000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7580000", "nonInterestIncome": "None", "operatingExpenses": "166871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "293834000", "netIncomeFromContinuingOperations": "-59416000" }, "balance": { "goodwill": "None", "inventory": "34068000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1042247000", "longTermDebt": "117569000", "shortTermDebt": "983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4729000", "reportedCurrency": "USD", "retainedEarnings": "-1802182000", "totalLiabilities": "287864000", "otherCurrentAssets": "18786000", "totalCurrentAssets": "1032927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "826232000", "currentNetReceivables": "53822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9320000", "currentAccountsPayable": "43599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119570000", "totalShareholderEquity": "754383000", "capitalLeaseObligations": "2001000", "otherCurrentLiabilities": "124695000", "totalCurrentLiabilities": "169277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118587000", "cashAndShortTermInvestments": "100019000", "commonStockSharesOutstanding": "21929425", "intangibleAssetsExcludingGoodwill": "4729000", "cashAndCashEquivalentsAtCarryingValue": "100019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-25353000", "operatingCashflow": "-104486000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19771000", "cashflowFromInvestment": "-47950000", "stockBasedCompensation": "17676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 62175000, "cost_of_revenue": 2152000, "gross_profit": 60023000, "ebit": -103285000, "ebitda": -102987000, "pretax_income": -106964000, "tax_provision": -298000, "net_income": -106964000, "net_income_to_common": -106964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232684000, "total_current_assets": 1063666000, "total_assets": 1073265000, "short_term_debt": 878000, "long_term_debt": 117087000, "total_debt": 117965000, "total_liabilities": 296110000, "total_equity": 777155000, "shares_outstanding": 21745929, "goodwill_and_intangibles": 4819000 }, "cash_flow": { "operating_cash_flow": -66984000, "capital_expenditure": 779000, "free_cash_flow": -66205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118367, "ticker_id": 7089, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103285000", "ebitda": "-102987000", "netIncome": "-106964000", "grossProfit": "60023000", "depreciation": "None", "totalRevenue": "62175000", "costOfRevenue": "2152000", "interestIncome": "13019000", "incomeBeforeTax": "-106964000", "interestExpense": "3679000", "operatingIncome": "-116304000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-298000", "reportedCurrency": "USD", "netInterestIncome": "9340000", "nonInterestIncome": "None", "operatingExpenses": "176327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "107585000", "netIncomeFromContinuingOperations": "-106964000" }, "balance": { "goodwill": "None", "inventory": "8715000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1073265000", "longTermDebt": "117087000", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4819000", "reportedCurrency": "USD", "retainedEarnings": "-1742766000", "totalLiabilities": "296110000", "otherCurrentAssets": "25861000", "totalCurrentAssets": "1063666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "765943000", "currentNetReceivables": "30463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9599000", "currentAccountsPayable": "45966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119141000", "totalShareholderEquity": "777155000", "capitalLeaseObligations": "2054000", "otherCurrentLiabilities": "131003000", "totalCurrentLiabilities": "177847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118263000", "cashAndShortTermInvestments": "232684000", "commonStockSharesOutstanding": "21745929", "intangibleAssetsExcludingGoodwill": "4819000", "cashAndCashEquivalentsAtCarryingValue": "232684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1643000", "operatingCashflow": "-66984000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7462000", "cashflowFromInvestment": "-202391000", "stockBasedCompensation": "17898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62175000, "cost_of_revenue": 2152000, "gross_profit": 60023000, "research_and_development": 68742000, "selling_general_admin": 107585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103285000, "depreciation_amortisation": 298000, "ebitda": -102987000, "interest_expense": 3679000, "interest_income": null, "other_non_operating": null, "pretax_income": -106964000, "tax_provision": -298000, "effective_tax_rate": null, "net_income": -106964000, "net_income_continuing_ops": -106964000, "net_income_to_common": -106964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232684000, "short_term_investments": 765943000, "net_receivables": 30463000, "inventory": 8715000, "other_current_assets": null, "total_current_assets": 1063666000, "net_ppe": null, "goodwill": null, "intangible_assets": 4819000, "goodwill_and_intangibles": 4819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9599000, "total_assets": 1073265000, "short_term_debt": 878000, "accounts_payable": 45966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177847000, "long_term_debt": 117087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118263000, "total_liabilities": 296110000, "total_debt": 117965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1742766000, "total_equity": 777155000, "shares_outstanding": 21745929, "operating_cash_flow": -66984000, "stock_based_compensation": 17898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7462000, "free_cash_flow": -66205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103285000", "ebitda": "-102987000", "netIncome": "-106964000", "grossProfit": "60023000", "depreciation": "None", "totalRevenue": "62175000", "costOfRevenue": "2152000", "interestIncome": "13019000", "incomeBeforeTax": "-106964000", "interestExpense": "3679000", "operatingIncome": "-116304000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-298000", "reportedCurrency": "USD", "netInterestIncome": "9340000", "nonInterestIncome": "None", "operatingExpenses": "176327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "107585000", "netIncomeFromContinuingOperations": "-106964000" }, "balance": { "goodwill": "None", "inventory": "8715000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1073265000", "longTermDebt": "117087000", "shortTermDebt": "878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4819000", "reportedCurrency": "USD", "retainedEarnings": "-1742766000", "totalLiabilities": "296110000", "otherCurrentAssets": "25861000", "totalCurrentAssets": "1063666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "765943000", "currentNetReceivables": "30463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9599000", "currentAccountsPayable": "45966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119141000", "totalShareholderEquity": "777155000", "capitalLeaseObligations": "2054000", "otherCurrentLiabilities": "131003000", "totalCurrentLiabilities": "177847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118263000", "cashAndShortTermInvestments": "232684000", "commonStockSharesOutstanding": "21745929", "intangibleAssetsExcludingGoodwill": "4819000", "cashAndCashEquivalentsAtCarryingValue": "232684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1643000", "operatingCashflow": "-66984000", "capitalExpenditures": "779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7462000", "cashflowFromInvestment": "-202391000", "stockBasedCompensation": "17898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 14638000, "cost_of_revenue": 636000, "gross_profit": 14002000, "ebit": -148315000, "ebitda": -148048000, "pretax_income": -151971000, "tax_provision": null, "net_income": -151971000, "net_income_to_common": -151971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494597000, "total_current_assets": 1091728000, "total_assets": 1099789000, "short_term_debt": 557000, "long_term_debt": 116607000, "total_debt": 117164000, "total_liabilities": 242669000, "total_equity": 857120000, "shares_outstanding": 21402646, "goodwill_and_intangibles": 4910000 }, "cash_flow": { "operating_cash_flow": -134945000, "capital_expenditure": 5131000, "free_cash_flow": -129814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118368, "ticker_id": 7089, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148315000", "ebitda": "-148048000", "netIncome": "-151971000", "grossProfit": "14002000", "depreciation": "None", "totalRevenue": "14638000", "costOfRevenue": "636000", "interestIncome": "14222000", "incomeBeforeTax": "-151971000", "interestExpense": "3656000", "operatingIncome": "-162537000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10566000", "nonInterestIncome": "None", "operatingExpenses": "176539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "105448000", "netIncomeFromContinuingOperations": "-151971000" }, "balance": { "goodwill": "None", "inventory": "7072000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1099789000", "longTermDebt": "116607000", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4910000", "reportedCurrency": "USD", "retainedEarnings": "-1635802000", "totalLiabilities": "242669000", "otherCurrentAssets": "19963000", "totalCurrentAssets": "1091728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "563197000", "currentNetReceivables": "6899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8061000", "currentAccountsPayable": "8994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118064000", "totalShareholderEquity": "857120000", "capitalLeaseObligations": "1457000", "otherCurrentLiabilities": "115611000", "totalCurrentLiabilities": "125162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117507000", "cashAndShortTermInvestments": "494597000", "commonStockSharesOutstanding": "21402646", "intangibleAssetsExcludingGoodwill": "4910000", "cashAndCashEquivalentsAtCarryingValue": "494597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6218000", "operatingCashflow": "-134945000", "capitalExpenditures": "5131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134123000", "cashflowFromInvestment": "-122098000", "stockBasedCompensation": "24404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14638000, "cost_of_revenue": 636000, "gross_profit": 14002000, "research_and_development": 71091000, "selling_general_admin": 105448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148315000, "depreciation_amortisation": 267000, "ebitda": -148048000, "interest_expense": 3656000, "interest_income": null, "other_non_operating": null, "pretax_income": -151971000, "tax_provision": null, "effective_tax_rate": null, "net_income": -151971000, "net_income_continuing_ops": -151971000, "net_income_to_common": -151971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494597000, "short_term_investments": 563197000, "net_receivables": 6899000, "inventory": 7072000, "other_current_assets": null, "total_current_assets": 1091728000, "net_ppe": null, "goodwill": null, "intangible_assets": 4910000, "goodwill_and_intangibles": 4910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8061000, "total_assets": 1099789000, "short_term_debt": 557000, "accounts_payable": 8994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125162000, "long_term_debt": 116607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117507000, "total_liabilities": 242669000, "total_debt": 117164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1635802000, "total_equity": 857120000, "shares_outstanding": 21402646, "operating_cash_flow": -134945000, "stock_based_compensation": 24404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134123000, "free_cash_flow": -129814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148315000", "ebitda": "-148048000", "netIncome": "-151971000", "grossProfit": "14002000", "depreciation": "None", "totalRevenue": "14638000", "costOfRevenue": "636000", "interestIncome": "14222000", "incomeBeforeTax": "-151971000", "interestExpense": "3656000", "operatingIncome": "-162537000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10566000", "nonInterestIncome": "None", "operatingExpenses": "176539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "105448000", "netIncomeFromContinuingOperations": "-151971000" }, "balance": { "goodwill": "None", "inventory": "7072000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1099789000", "longTermDebt": "116607000", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4910000", "reportedCurrency": "USD", "retainedEarnings": "-1635802000", "totalLiabilities": "242669000", "otherCurrentAssets": "19963000", "totalCurrentAssets": "1091728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "563197000", "currentNetReceivables": "6899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8061000", "currentAccountsPayable": "8994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118064000", "totalShareholderEquity": "857120000", "capitalLeaseObligations": "1457000", "otherCurrentLiabilities": "115611000", "totalCurrentLiabilities": "125162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117507000", "cashAndShortTermInvestments": "494597000", "commonStockSharesOutstanding": "21402646", "intangibleAssetsExcludingGoodwill": "4910000", "cashAndCashEquivalentsAtCarryingValue": "494597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6218000", "operatingCashflow": "-134945000", "capitalExpenditures": "5131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134123000", "cashflowFromInvestment": "-122098000", "stockBasedCompensation": "24404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "ebit": -143703000, "ebitda": -143535000, "pretax_income": -147541000, "tax_provision": 124724, "net_income": -147541000, "net_income_to_common": -147541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622517000, "total_current_assets": 1073952000, "total_assets": 1082280000, "short_term_debt": 542000, "long_term_debt": 116135000, "total_debt": 116677000, "total_liabilities": 231521000, "total_equity": 850759000, "shares_outstanding": 20002000, "goodwill_and_intangibles": 5000000 }, "cash_flow": { "operating_cash_flow": -149157000, "capital_expenditure": 357000, "free_cash_flow": -148800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118369, "ticker_id": 7089, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143703000", "ebitda": "-143535000", "netIncome": "-147541000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "168000", "interestIncome": "8334000", "incomeBeforeTax": "-147541000", "interestExpense": "3838000", "operatingIncome": "-152037000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "124724", "reportedCurrency": "USD", "netInterestIncome": "4496000", "nonInterestIncome": "None", "operatingExpenses": "152037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "80800000", "netIncomeFromContinuingOperations": "-147541000" }, "balance": { "goodwill": "None", "inventory": "854000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1082280000", "longTermDebt": "116135000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-1483831000", "totalLiabilities": "231521000", "otherCurrentAssets": "14035000", "totalCurrentAssets": "1073952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "436546000", "currentNetReceivables": "-14035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8328000", "currentAccountsPayable": "21528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117722000", "totalShareholderEquity": "850759000", "capitalLeaseObligations": "1587000", "otherCurrentLiabilities": "92271000", "totalCurrentLiabilities": "114341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117180000", "cashAndShortTermInvestments": "622517000", "commonStockSharesOutstanding": "20002000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "622517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-854000", "operatingCashflow": "-149157000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573706000", "cashflowFromInvestment": "98053000", "stockBasedCompensation": "19902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 168000, "gross_profit": -168000, "research_and_development": 71237000, "selling_general_admin": 80800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143703000, "depreciation_amortisation": 168000, "ebitda": -143535000, "interest_expense": 3838000, "interest_income": null, "other_non_operating": null, "pretax_income": -147541000, "tax_provision": 124724, "effective_tax_rate": null, "net_income": -147541000, "net_income_continuing_ops": -147541000, "net_income_to_common": -147541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622517000, "short_term_investments": 436546000, "net_receivables": -14035000, "inventory": 854000, "other_current_assets": null, "total_current_assets": 1073952000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000000, "goodwill_and_intangibles": 5000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8328000, "total_assets": 1082280000, "short_term_debt": 542000, "accounts_payable": 21528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114341000, "long_term_debt": 116135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117180000, "total_liabilities": 231521000, "total_debt": 116677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1483831000, "total_equity": 850759000, "shares_outstanding": 20002000, "operating_cash_flow": -149157000, "stock_based_compensation": 19902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 573706000, "free_cash_flow": -148800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143703000", "ebitda": "-143535000", "netIncome": "-147541000", "grossProfit": "-168000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "168000", "interestIncome": "8334000", "incomeBeforeTax": "-147541000", "interestExpense": "3838000", "operatingIncome": "-152037000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "124724", "reportedCurrency": "USD", "netInterestIncome": "4496000", "nonInterestIncome": "None", "operatingExpenses": "152037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "80800000", "netIncomeFromContinuingOperations": "-147541000" }, "balance": { "goodwill": "None", "inventory": "854000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1082280000", "longTermDebt": "116135000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-1483831000", "totalLiabilities": "231521000", "otherCurrentAssets": "14035000", "totalCurrentAssets": "1073952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "436546000", "currentNetReceivables": "-14035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8328000", "currentAccountsPayable": "21528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117722000", "totalShareholderEquity": "850759000", "capitalLeaseObligations": "1587000", "otherCurrentLiabilities": "92271000", "totalCurrentLiabilities": "114341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117180000", "cashAndShortTermInvestments": "622517000", "commonStockSharesOutstanding": "20002000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "622517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-854000", "operatingCashflow": "-149157000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573706000", "cashflowFromInvestment": "98053000", "stockBasedCompensation": "19902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 770000, "cost_of_revenue": 142000, "gross_profit": -142000, "ebit": -108223000, "ebitda": -108081000, "pretax_income": -112194000, "tax_provision": 98188, "net_income": -112194000, "net_income_to_common": -112194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99915000, "total_current_assets": 637281000, "total_assets": 640547000, "short_term_debt": 527000, "long_term_debt": 115480000, "total_debt": 116007000, "total_liabilities": 235214000, "total_equity": 405333000, "shares_outstanding": 19761000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79933000, "capital_expenditure": 1036000, "free_cash_flow": -78897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118370, "ticker_id": 7089, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108223000", "ebitda": "-108081000", "netIncome": "-112194000", "grossProfit": "-142000", "depreciation": "None", "totalRevenue": "770000", "costOfRevenue": "142000", "interestIncome": "8953000", "incomeBeforeTax": "-112194000", "interestExpense": "3971000", "operatingIncome": "-117176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "98188", "reportedCurrency": "USD", "netInterestIncome": "4982000", "nonInterestIncome": "None", "operatingExpenses": "117176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "46536000", "netIncomeFromContinuingOperations": "-112194000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "640547000", "longTermDebt": "115480000", "shortTermDebt": "527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1336290000", "totalLiabilities": "235214000", "otherCurrentAssets": "3150000", "totalCurrentAssets": "637281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "534216000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3266000", "currentAccountsPayable": "28041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117193000", "totalShareholderEquity": "405333000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "89980000", "totalCurrentLiabilities": "118548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116666000", "cashAndShortTermInvestments": "99915000", "commonStockSharesOutstanding": "19761000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79933000", "capitalExpenditures": "1036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479916000", "cashflowFromInvestment": "-362123000", "stockBasedCompensation": "14852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770000, "cost_of_revenue": 142000, "gross_profit": -142000, "research_and_development": 70640000, "selling_general_admin": 46536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108223000, "depreciation_amortisation": 142000, "ebitda": -108081000, "interest_expense": 3971000, "interest_income": null, "other_non_operating": null, "pretax_income": -112194000, "tax_provision": 98188, "effective_tax_rate": null, "net_income": -112194000, "net_income_continuing_ops": -112194000, "net_income_to_common": -112194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99915000, "short_term_investments": 534216000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 637281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3266000, "total_assets": 640547000, "short_term_debt": 527000, "accounts_payable": 28041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118548000, "long_term_debt": 115480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116666000, "total_liabilities": 235214000, "total_debt": 116007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1336290000, "total_equity": 405333000, "shares_outstanding": 19761000, "operating_cash_flow": -79933000, "stock_based_compensation": 14852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 479916000, "free_cash_flow": -78897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108223000", "ebitda": "-108081000", "netIncome": "-112194000", "grossProfit": "-142000", "depreciation": "None", "totalRevenue": "770000", "costOfRevenue": "142000", "interestIncome": "8953000", "incomeBeforeTax": "-112194000", "interestExpense": "3971000", "operatingIncome": "-117176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "98188", "reportedCurrency": "USD", "netInterestIncome": "4982000", "nonInterestIncome": "None", "operatingExpenses": "117176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "46536000", "netIncomeFromContinuingOperations": "-112194000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "640547000", "longTermDebt": "115480000", "shortTermDebt": "527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1336290000", "totalLiabilities": "235214000", "otherCurrentAssets": "3150000", "totalCurrentAssets": "637281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "534216000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3266000", "currentAccountsPayable": "28041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117193000", "totalShareholderEquity": "405333000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "89980000", "totalCurrentLiabilities": "118548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116666000", "cashAndShortTermInvestments": "99915000", "commonStockSharesOutstanding": "19761000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79933000", "capitalExpenditures": "1036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "479916000", "cashflowFromInvestment": "-362123000", "stockBasedCompensation": "14852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 135000, "gross_profit": -135000, "ebit": -95236000, "ebitda": -95101000, "pretax_income": -98740000, "tax_provision": -135000, "net_income": -98740000, "net_income_to_common": -98740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62055000, "total_current_assets": 235469000, "total_assets": 237964000, "short_term_debt": 513000, "long_term_debt": 114727000, "total_debt": 115240000, "total_liabilities": 215715000, "total_equity": 22249000, "shares_outstanding": 18476414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84920000, "capital_expenditure": 339000, "free_cash_flow": -84581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118372, "ticker_id": 7089, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95236000", "ebitda": "-95101000", "netIncome": "-98740000", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "135000", "interestIncome": "3298000", "incomeBeforeTax": "-98740000", "interestExpense": "3504000", "operatingIncome": "-98534000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-206000", "nonInterestIncome": "None", "operatingExpenses": "98534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "27583000", "netIncomeFromContinuingOperations": "-98740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "237964000", "longTermDebt": "114727000", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1224096000", "totalLiabilities": "215715000", "otherCurrentAssets": "3118000", "totalCurrentAssets": "235469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "170296000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2495000", "currentAccountsPayable": "16542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116563000", "totalShareholderEquity": "22249000", "capitalLeaseObligations": "1836000", "otherCurrentLiabilities": "82610000", "totalCurrentLiabilities": "99665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116050000", "cashAndShortTermInvestments": "62055000", "commonStockSharesOutstanding": "18476414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84920000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19580000", "cashflowFromInvestment": "50199000", "stockBasedCompensation": "12660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 135000, "gross_profit": -135000, "research_and_development": 70951000, "selling_general_admin": 27583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95236000, "depreciation_amortisation": 135000, "ebitda": -95101000, "interest_expense": 3504000, "interest_income": null, "other_non_operating": null, "pretax_income": -98740000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": -98740000, "net_income_continuing_ops": -98740000, "net_income_to_common": -98740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62055000, "short_term_investments": 170296000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 235469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2495000, "total_assets": 237964000, "short_term_debt": 513000, "accounts_payable": 16542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99665000, "long_term_debt": 114727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116050000, "total_liabilities": 215715000, "total_debt": 115240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1224096000, "total_equity": 22249000, "shares_outstanding": 18476414, "operating_cash_flow": -84920000, "stock_based_compensation": 12660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19580000, "free_cash_flow": -84581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95236000", "ebitda": "-95101000", "netIncome": "-98740000", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "135000", "interestIncome": "3298000", "incomeBeforeTax": "-98740000", "interestExpense": "3504000", "operatingIncome": "-98534000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-206000", "nonInterestIncome": "None", "operatingExpenses": "98534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "27583000", "netIncomeFromContinuingOperations": "-98740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "237964000", "longTermDebt": "114727000", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1224096000", "totalLiabilities": "215715000", "otherCurrentAssets": "3118000", "totalCurrentAssets": "235469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "170296000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2495000", "currentAccountsPayable": "16542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116563000", "totalShareholderEquity": "22249000", "capitalLeaseObligations": "1836000", "otherCurrentLiabilities": "82610000", "totalCurrentLiabilities": "99665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116050000", "cashAndShortTermInvestments": "62055000", "commonStockSharesOutstanding": "18476414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84920000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19580000", "cashflowFromInvestment": "50199000", "stockBasedCompensation": "12660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 126000, "gross_profit": -126000, "ebit": -82899000, "ebitda": -82773000, "pretax_income": -85800000, "tax_provision": 3425000, "net_income": -85800000, "net_income_to_common": -85800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77196000, "total_current_assets": 301595000, "total_assets": 302461000, "short_term_debt": 411000, "long_term_debt": 99249000, "total_debt": 99660000, "total_liabilities": 198955000, "total_equity": 103506000, "shares_outstanding": 18310952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75310000, "capital_expenditure": 69000, "free_cash_flow": -75241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118373, "ticker_id": 7089, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:12.470438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82899000", "ebitda": "-82773000", "netIncome": "-85800000", "grossProfit": "-126000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "126000", "interestIncome": "3551000", "incomeBeforeTax": "-85800000", "interestExpense": "2901000", "operatingIncome": "-86450000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3425000", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "86450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "17845000", "netIncomeFromContinuingOperations": "-85800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "302461000", "longTermDebt": "99249000", "shortTermDebt": "411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1125356000", "totalLiabilities": "198955000", "otherCurrentAssets": "3177000", "totalCurrentAssets": "301595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221222000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866000", "currentAccountsPayable": "17534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "866000", "shortLongTermDebtTotal": "99660000", "totalShareholderEquity": "103506000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "81761000", "totalCurrentLiabilities": "99706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99249000", "cashAndShortTermInvestments": "77196000", "commonStockSharesOutstanding": "18310952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-75310000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42930000", "cashflowFromInvestment": "-3732000", "stockBasedCompensation": "10973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 126000, "gross_profit": -126000, "research_and_development": 68605000, "selling_general_admin": 17845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82899000, "depreciation_amortisation": 126000, "ebitda": -82773000, "interest_expense": 2901000, "interest_income": null, "other_non_operating": null, "pretax_income": -85800000, "tax_provision": 3425000, "effective_tax_rate": null, "net_income": -85800000, "net_income_continuing_ops": -85800000, "net_income_to_common": -85800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77196000, "short_term_investments": 221222000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866000, "total_assets": 302461000, "short_term_debt": 411000, "accounts_payable": 17534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99706000, "long_term_debt": 99249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99249000, "total_liabilities": 198955000, "total_debt": 99660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1125356000, "total_equity": 103506000, "shares_outstanding": 18310952, "operating_cash_flow": -75310000, "stock_based_compensation": 10973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42930000, "free_cash_flow": -75241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82899000", "ebitda": "-82773000", "netIncome": "-85800000", "grossProfit": "-126000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "126000", "interestIncome": "3551000", "incomeBeforeTax": "-85800000", "interestExpense": "2901000", "operatingIncome": "-86450000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3425000", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "86450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "17845000", "netIncomeFromContinuingOperations": "-85800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "302461000", "longTermDebt": "99249000", "shortTermDebt": "411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1125356000", "totalLiabilities": "198955000", "otherCurrentAssets": "3177000", "totalCurrentAssets": "301595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221222000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866000", "currentAccountsPayable": "17534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "866000", "shortLongTermDebtTotal": "99660000", "totalShareholderEquity": "103506000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "81761000", "totalCurrentLiabilities": "99706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99249000", "cashAndShortTermInvestments": "77196000", "commonStockSharesOutstanding": "18310952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-75310000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42930000", "cashflowFromInvestment": "-3732000", "stockBasedCompensation": "10973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }