{ "ticker": { "uuid": "3963cac3-a260-44a4-9610-d289963d2796", "symbol": "SPOT", "name": "Spotify Technology SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/3963cac3-a260-44a4-9610-d289963d2796/", "api_url": "https://sharemaestro.com/factors/api/tickers/3963cac3-a260-44a4-9610-d289963d2796/" }, "ticker_metadata": { "id": 3733, "uuid": "3963cac3-a260-44a4-9610-d289963d2796", "symbol": "SPOT", "name": "Spotify Technology SA", "asset_type": "equity", "market_cap": 102332989000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3963cac3-a260-44a4-9610-d289963d2796", "symbol": "SPOT", "name": "Spotify Technology SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/3963cac3-a260-44a4-9610-d289963d2796/", "api_url": "https://sharemaestro.com/factors/api/tickers/3963cac3-a260-44a4-9610-d289963d2796/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.03, "quality": 0.86, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 496.95, "market_cap": 104001919130.55, "pe_ratio": 38.4054, "earnings_yield": 0.026, "ebitda_to_ev": 0.03, "shareholder_yield": 0, "roe": 0.3377, "piotroski_f_score": 6, "momentum_12_1": -0.4134, "volatility_252d": 0.4847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.078298+00:00", "batch_id": "" }, "size": { "price_close": 496.95, "market_cap": 104001919130.55, "market_cap_usd": 104001919130.55, "enterprise_value": 98803503444.55, "shares_outstanding": 209280449, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.4054, "pb_ratio": 12.9705, "ptbv_ratio": 15.1228, "ps_ratio": 5.9331, "pcf_ratio": 32.0623, "pfcf_ratio": 31.4792, "ev_ebitda": 33.3345, "ev_ebit": 34.5105, "ev_sales": 5.6366, "ev_fcf": 29.9057, "earnings_yield": 0.026, "fcf_yield": 0.0334, "price_to_sales": 5.9331, "price_to_book": 12.9705, "price_to_cashflow": 32.0623, "ebitda_to_ev": 0.03, "sales_yield": 0.1774 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3232, "operating_margin": 0.1633, "net_margin": 0.1545, "ebitda_margin": 0.1691, "fcf_margin": 0.1885, "roe": 0.3377, "roa": 0.2061, "roic": 0.9705, "roc_greenblatt": null, "asset_turnover": 1.3338, "cash_conversion": 1.22, "accruals_ratio": -0.0408, "sbc_to_revenue": 0.0149, "piotroski_f_score": 6, "altman_z_score": 14.6737, "earnings_stability_5y": 0.8508, "revenue_stability_5y": 0.3325, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4311, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.639, "net_debt_to_ebitda": -1.7539, "debt_to_assets": 0.0047, "interest_coverage": 95.4333, "current_ratio": 2.0604, "quick_ratio": 2.0604, "net_debt": -5198415686, "local_beta": 0.0014, "volatility_252d": 0.4847, "volatility_60d": 1.1111, "max_drawdown_12m": -0.4592, "risk_adjusted_momentum": -0.8528 }, "growth": { "revenue_growth_1y": 0.0802, "revenue_growth_3y_cagr": 0.1359, "revenue_growth_5y_cagr": 0.1688, "eps_growth_1y": 1.3225, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2481, "book_value_growth_1y": 0.4817, "revenue_growth": 0.0802, "earnings_growth": 1.3225 }, "momentum": { "price_return_1m": 0.1894, "price_return_3m": -0.1207, "price_return_6m": -0.1203, "price_return_9m": -0.2973, "price_return_12m": -0.3023, "price_return_12m_ex1m": -0.4134, "momentum_6m": -0.1203, "momentum_12m": -0.3023, "momentum_12_1": -0.4134, "distance_from_52w_high": -0.3568, "distance_from_52w_low": 0.1894, "relative_strength": -0.4023 }, "raw_ttm": { "revenue_ttm": 17529000000, "gross_profit_ttm": 5665000000, "ebit_ttm": 2863000000, "ebitda_ttm": 2964000000, "net_income_ttm": 2708000000, "eps_diluted_ttm": 12.9396, "operating_cash_flow_ttm": 3243747743, "capital_expenditure_ttm": 60082224, "fcf_ttm": 3303829967, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30000000, "cash_and_equivalents": 5260480344, "total_current_assets": 9669073197, "total_current_liabilities": 4692889030, "net_ppe": null, "total_assets": 13141690954, "total_debt": 62064658, "total_equity": 8018353484, "net_working_capital": -222231519, "book_value_per_share": 38.3139, "retained_earnings": -124129317, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6877164599, "tangible_book_per_share": 32.861 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 92, "rank_ptbv": 87, "rank_ps": 82, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 86, "rank_earnings_yield": 78, "rank_fcf_yield": 75, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 9, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 67, "rank_fcf_margin": 50, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 84 }, "composites": { "value_composite": 97, "quality_composite": 14, "momentum_composite": 92, "growth_composite": 13, "yield_composite": 93, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.1606, "os_score": 0.07, "value_percentile": 0.03, "quality_percentile": 0.86, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4983, "ticker_id": 3733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.078298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 496.95, "market_cap": 104001919130.55, "market_cap_usd": 104001919130.55, "enterprise_value": 98803503444.55, "shares_outstanding": 209280449, "fx_rate_to_usd": null, "pe_ratio": 38.40543542, "pb_ratio": 12.9704832, "ptbv_ratio": 15.12279045, "ps_ratio": 5.93313476, "pcf_ratio": 32.06227098, "pfcf_ratio": 31.47919844, "ev_ebitda": 33.33451533, "ev_ebit": 34.51047972, "ev_sales": 5.63657387, "ev_fcf": 29.9057471, "earnings_yield": 0.02603798, "fcf_yield": 0.03343839, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32317873, "operating_margin": 0.16332934, "net_margin": 0.15448685, "ebitda_margin": 0.16909122, "fcf_margin": 0.18847795, "roe": 0.3377252, "roa": 0.20606176, "roic": 0.970474, "roc_greenblatt": null, "asset_turnover": 1.33384662, "cash_conversion": 1.22002584, "accruals_ratio": -0.04076703, "sbc_to_revenue": 0.01488961, "debt_to_equity": 0.63895131, "net_debt_to_ebitda": -1.75385145, "debt_to_assets": 0.00472273, "interest_coverage": 95.43333333, "current_ratio": 2.06036689, "quick_ratio": 2.06036689, "net_debt": -5198415686, "revenue_growth_1y": 0.08023664, "revenue_growth_3y_cagr": 0.13587174, "revenue_growth_5y_cagr": 0.16877178, "eps_growth_1y": 1.32246998, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24814128, "book_value_growth_1y": 0.48170751, "piotroski_f_score": 6, "altman_z_score": 14.6737218, "earnings_stability_5y": 0.850769, "revenue_stability_5y": 0.332506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18935931, "price_return_3m": -0.12073816, "price_return_6m": -0.12033349, "price_return_9m": -0.29728927, "price_return_12m": -0.3022913, "price_return_12m_ex1m": -0.41337433, "distance_from_52w_high": -0.35678229, "distance_from_52w_low": 0.18935931, "relative_strength": -0.40225488, "local_beta": 0.0014, "volatility_252d": 0.484749, "volatility_60d": 1.111126, "max_drawdown_12m": -0.45918975, "revenue_ttm": 17529000000, "gross_profit_ttm": 5665000000, "ebit_ttm": 2863000000, "ebitda_ttm": 2964000000, "net_income_ttm": 2708000000, "eps_diluted_ttm": 12.93957469, "operating_cash_flow_ttm": 3243747743, "capital_expenditure_ttm": 60082224, "fcf_ttm": 3303829967, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30000000, "cash_and_equivalents": 5260480344, "total_current_assets": 9669073197, "total_current_liabilities": 4692889030, "net_ppe": null, "total_assets": 13141690954, "total_debt": 62064658, "total_equity": 8018353484, "net_working_capital": -222231519, "book_value_per_share": 38.31391572, "retained_earnings": -124129317, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6877164599, "tangible_book_per_share": 32.86099887, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 79, "rank_pb": 92, "rank_ptbv": 87, "rank_ps": 82, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 86, "rank_earnings_yield": 78, "rank_fcf_yield": 75, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 9, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 67, "rank_fcf_margin": 50, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 84, "value_composite": 97, "quality_composite": 14, "momentum_composite": 92, "growth_composite": 13, "yield_composite": 93, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 496.95, "os": 0.07, "value": 0.03, "quality": 0.86, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 38.4054, "earnings_yield": 0.026, "shareholder_yield": 0, "roe": 0.3377, "momentum_12_1": -0.4134, "complete_fields": { "id": 4983, "ticker_id": 3733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:40.078298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 496.95, "market_cap": 104001919130.55, "market_cap_usd": 104001919130.55, "enterprise_value": 98803503444.55, "shares_outstanding": 209280449, "fx_rate_to_usd": null, "pe_ratio": 38.40543542, "pb_ratio": 12.9704832, "ptbv_ratio": 15.12279045, "ps_ratio": 5.93313476, "pcf_ratio": 32.06227098, "pfcf_ratio": 31.47919844, "ev_ebitda": 33.33451533, "ev_ebit": 34.51047972, "ev_sales": 5.63657387, "ev_fcf": 29.9057471, "earnings_yield": 0.02603798, "fcf_yield": 0.03343839, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32317873, "operating_margin": 0.16332934, "net_margin": 0.15448685, "ebitda_margin": 0.16909122, "fcf_margin": 0.18847795, "roe": 0.3377252, "roa": 0.20606176, "roic": 0.970474, "roc_greenblatt": null, "asset_turnover": 1.33384662, "cash_conversion": 1.22002584, "accruals_ratio": -0.04076703, "sbc_to_revenue": 0.01488961, "debt_to_equity": 0.63895131, "net_debt_to_ebitda": -1.75385145, "debt_to_assets": 0.00472273, "interest_coverage": 95.43333333, "current_ratio": 2.06036689, "quick_ratio": 2.06036689, "net_debt": -5198415686, "revenue_growth_1y": 0.08023664, "revenue_growth_3y_cagr": 0.13587174, "revenue_growth_5y_cagr": 0.16877178, "eps_growth_1y": 1.32246998, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24814128, "book_value_growth_1y": 0.48170751, "piotroski_f_score": 6, "altman_z_score": 14.6737218, "earnings_stability_5y": 0.850769, "revenue_stability_5y": 0.332506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18935931, "price_return_3m": -0.12073816, "price_return_6m": -0.12033349, "price_return_9m": -0.29728927, "price_return_12m": -0.3022913, "price_return_12m_ex1m": -0.41337433, "distance_from_52w_high": -0.35678229, "distance_from_52w_low": 0.18935931, "relative_strength": -0.40225488, "local_beta": 0.0014, "volatility_252d": 0.484749, "volatility_60d": 1.111126, "max_drawdown_12m": -0.45918975, "revenue_ttm": 17529000000, "gross_profit_ttm": 5665000000, "ebit_ttm": 2863000000, "ebitda_ttm": 2964000000, "net_income_ttm": 2708000000, "eps_diluted_ttm": 12.93957469, "operating_cash_flow_ttm": 3243747743, "capital_expenditure_ttm": 60082224, "fcf_ttm": 3303829967, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30000000, "cash_and_equivalents": 5260480344, "total_current_assets": 9669073197, "total_current_liabilities": 4692889030, "net_ppe": null, "total_assets": 13141690954, "total_debt": 62064658, "total_equity": 8018353484, "net_working_capital": -222231519, "book_value_per_share": 38.31391572, "retained_earnings": -124129317, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6877164599, "tangible_book_per_share": 32.86099887, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 79, "rank_pb": 92, "rank_ptbv": 87, "rank_ps": 82, "rank_pcf": 88, "rank_ev_ebitda": 88, "rank_ev_ebit": 86, "rank_earnings_yield": 78, "rank_fcf_yield": 75, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 9, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 67, "rank_fcf_margin": 50, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 84, "value_composite": 97, "quality_composite": 14, "momentum_composite": 92, "growth_composite": 13, "yield_composite": 93, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 17186000000, "cost_of_revenue": 11690000000, "gross_profit": 5496000000, "ebit": 2255000000, "ebitda": 2357000000, "pretax_income": 2224000000, "tax_provision": 12000000, "net_income": 2212000000, "net_income_to_common": 2212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5255762168, "total_current_assets": 10491532849, "total_assets": 15008609540, "short_term_debt": 1457379467, "long_term_debt": 0, "total_debt": 1457379467, "total_liabilities": 6680155680, "total_equity": 8325455135, "shares_outstanding": 210509173, "goodwill_and_intangibles": 1123521618 }, "cash_flow": { "operating_cash_flow": 2933000000, "capital_expenditure": 61000000, "free_cash_flow": 2994000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332846, "ticker_id": 3733, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2255000000", "ebitda": "2357000000", "netIncome": "2212000000", "grossProfit": "5496000000", "depreciation": "None", "totalRevenue": "17186000000", "costOfRevenue": "11690000000", "interestIncome": "245000000", "incomeBeforeTax": "2224000000", "interestExpense": "31000000", "operatingIncome": "2198000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "EUR", "netInterestIncome": "226000000", "nonInterestIncome": "None", "operatingExpenses": "3298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1393000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "479000000", "netIncomeFromContinuingOperations": "2212000000" }, "balance": { "goodwill": "1082539069", "inventory": "None", "commonStock": "130900", "currentDebt": "None", "investments": "None", "totalAssets": "15008609540", "longTermDebt": "0", "shortTermDebt": "1457379467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40982549", "reportedCurrency": "EUR", "retainedEarnings": "-831645895", "totalLiabilities": "6680155680", "otherCurrentAssets": "110952758", "totalCurrentAssets": "10491532849", "currentLongTermDebt": "1458000000", "longTermInvestments": "2181000000", "shortTermInvestments": "4207208628", "currentNetReceivables": "917609294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4517076691", "currentAccountsPayable": "1193491827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "2323010893", "totalShareholderEquity": "8325455135", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "2720841505", "totalCurrentLiabilities": "6082410192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "597745488", "cashAndShortTermInvestments": "5255762168", "commonStockSharesOutstanding": "210509173", "intangibleAssetsExcludingGoodwill": "40982549", "cashAndCashEquivalentsAtCarryingValue": "5255762168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2212000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2933000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-1785000000", "stockBasedCompensation": "247000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-439000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17186000000, "cost_of_revenue": 11690000000, "gross_profit": 5496000000, "research_and_development": 1393000000, "selling_general_admin": 479000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2255000000, "depreciation_amortisation": 102000000, "ebitda": 2357000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2224000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 2212000000, "net_income_continuing_ops": 2212000000, "net_income_to_common": 2212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5255762168, "short_term_investments": 4207208628, "net_receivables": 917609294, "inventory": null, "other_current_assets": null, "total_current_assets": 10491532849, "net_ppe": null, "goodwill": 1082539069, "intangible_assets": 40982549, "goodwill_and_intangibles": 1123521618, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4517076691, "total_assets": 15008609540, "short_term_debt": 1457379467, "accounts_payable": 1193491827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6082410192, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597745488, "total_liabilities": 6680155680, "total_debt": 1457379467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831645895, "total_equity": 8325455135, "shares_outstanding": 210509173, "operating_cash_flow": 2933000000, "stock_based_compensation": 247000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1785000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381000000, "free_cash_flow": 2994000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2255000000", "ebitda": "2357000000", "netIncome": "2212000000", "grossProfit": "5496000000", "depreciation": "None", "totalRevenue": "17186000000", "costOfRevenue": "11690000000", "interestIncome": "245000000", "incomeBeforeTax": "2224000000", "interestExpense": "31000000", "operatingIncome": "2198000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "EUR", "netInterestIncome": "226000000", "nonInterestIncome": "None", "operatingExpenses": "3298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1393000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "479000000", "netIncomeFromContinuingOperations": "2212000000" }, "balance": { "goodwill": "1082539069", "inventory": "None", "commonStock": "130900", "currentDebt": "None", "investments": "None", "totalAssets": "15008609540", "longTermDebt": "0", "shortTermDebt": "1457379467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40982549", "reportedCurrency": "EUR", "retainedEarnings": "-831645895", "totalLiabilities": "6680155680", "otherCurrentAssets": "110952758", "totalCurrentAssets": "10491532849", "currentLongTermDebt": "1458000000", "longTermInvestments": "2181000000", "shortTermInvestments": "4207208628", "currentNetReceivables": "917609294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4517076691", "currentAccountsPayable": "1193491827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "2323010893", "totalShareholderEquity": "8325455135", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "2720841505", "totalCurrentLiabilities": "6082410192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "597745488", "cashAndShortTermInvestments": "5255762168", "commonStockSharesOutstanding": "210509173", "intangibleAssetsExcludingGoodwill": "40982549", "cashAndCashEquivalentsAtCarryingValue": "5255762168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2212000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2933000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-1785000000", "stockBasedCompensation": "247000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-439000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 15673000000, "cost_of_revenue": 10949000000, "gross_profit": 4724000000, "ebit": 1377000000, "ebitda": 1498000000, "pretax_income": 1341000000, "tax_provision": 203000000, "net_income": 1138000000, "net_income_to_common": 1138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4780915615, "total_current_assets": 8378852109, "total_assets": 12004788111, "short_term_debt": 0, "long_term_debt": 1539000000, "total_debt": 1539000000, "total_liabilities": 6479885628, "total_equity": 5524902483, "shares_outstanding": 206990369, "goodwill_and_intangibles": 1248977954 }, "cash_flow": { "operating_cash_flow": 2301000000, "capital_expenditure": 17000000, "free_cash_flow": 2318000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332851, "ticker_id": 3733, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1377000000", "ebitda": "1498000000", "netIncome": "1138000000", "grossProfit": "4724000000", "depreciation": "None", "totalRevenue": "15673000000", "costOfRevenue": "10949000000", "interestIncome": "223000000", "incomeBeforeTax": "1341000000", "interestExpense": "36000000", "operatingIncome": "1365000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "203000000", "reportedCurrency": "EUR", "netInterestIncome": "199000000", "nonInterestIncome": "None", "operatingExpenses": "3359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10949000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "1138000000" }, "balance": { "goodwill": "1200978802", "inventory": "None", "commonStock": "129670", "currentDebt": "None", "investments": "None", "totalAssets": "12004788111", "longTermDebt": "1539000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47999152", "reportedCurrency": "EUR", "retainedEarnings": "-3043946273", "totalLiabilities": "6479885628", "otherCurrentAssets": "131997672", "totalCurrentAssets": "8378852109", "currentLongTermDebt": "None", "longTermInvestments": "1635000000", "shortTermInvestments": "2666952927", "currentNetReceivables": "798985896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625936000", "currentAccountsPayable": "932983531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414000000", "shortLongTermDebtTotal": "2000964682", "totalShareholderEquity": "5524902483", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "2465949981", "totalCurrentLiabilities": "4449921457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2029964169", "cashAndShortTermInvestments": "4780915615", "commonStockSharesOutstanding": "206990369", "intangibleAssetsExcludingGoodwill": "47999152", "cashAndCashEquivalentsAtCarryingValue": "4780915615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2301000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729000000", "cashflowFromInvestment": "-1486000000", "stockBasedCompensation": "267000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15673000000, "cost_of_revenue": 10949000000, "gross_profit": 4724000000, "research_and_development": 1486000000, "selling_general_admin": 481000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1377000000, "depreciation_amortisation": 121000000, "ebitda": 1498000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1341000000, "tax_provision": 203000000, "effective_tax_rate": null, "net_income": 1138000000, "net_income_continuing_ops": 1138000000, "net_income_to_common": 1138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4780915615, "short_term_investments": 2666952927, "net_receivables": 798985896, "inventory": null, "other_current_assets": null, "total_current_assets": 8378852109, "net_ppe": null, "goodwill": 1200978802, "intangible_assets": 47999152, "goodwill_and_intangibles": 1248977954, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3625936000, "total_assets": 12004788111, "short_term_debt": 0, "accounts_payable": 932983531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4449921457, "long_term_debt": 1539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2029964169, "total_liabilities": 6479885628, "total_debt": 1539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3043946273, "total_equity": 5524902483, "shares_outstanding": 206990369, "operating_cash_flow": 2301000000, "stock_based_compensation": 267000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1486000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 729000000, "free_cash_flow": 2318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1377000000", "ebitda": "1498000000", "netIncome": "1138000000", "grossProfit": "4724000000", "depreciation": "None", "totalRevenue": "15673000000", "costOfRevenue": "10949000000", "interestIncome": "223000000", "incomeBeforeTax": "1341000000", "interestExpense": "36000000", "operatingIncome": "1365000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "203000000", "reportedCurrency": "EUR", "netInterestIncome": "199000000", "nonInterestIncome": "None", "operatingExpenses": "3359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10949000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "1138000000" }, "balance": { "goodwill": "1200978802", "inventory": "None", "commonStock": "129670", "currentDebt": "None", "investments": "None", "totalAssets": "12004788111", "longTermDebt": "1539000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47999152", "reportedCurrency": "EUR", "retainedEarnings": "-3043946273", "totalLiabilities": "6479885628", "otherCurrentAssets": "131997672", "totalCurrentAssets": "8378852109", "currentLongTermDebt": "None", "longTermInvestments": "1635000000", "shortTermInvestments": "2666952927", "currentNetReceivables": "798985896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625936000", "currentAccountsPayable": "932983531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414000000", "shortLongTermDebtTotal": "2000964682", "totalShareholderEquity": "5524902483", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "2465949981", "totalCurrentLiabilities": "4449921457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2029964169", "cashAndShortTermInvestments": "4780915615", "commonStockSharesOutstanding": "206990369", "intangibleAssetsExcludingGoodwill": "47999152", "cashAndCashEquivalentsAtCarryingValue": "4780915615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2301000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729000000", "cashflowFromInvestment": "-1486000000", "stockBasedCompensation": "267000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 13247000000, "cost_of_revenue": 9850000000, "gross_profit": 3397000000, "ebit": -467000000, "ebitda": -309000000, "pretax_income": -505000000, "tax_provision": 27000000, "net_income": -532000000, "net_income_to_common": -532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3125814132, "total_current_assets": 5279955792, "total_assets": 8377663696, "short_term_debt": 2764000000, "long_term_debt": 1203000000, "total_debt": 3967000000, "total_liabilities": 5845091745, "total_equity": 2532571951, "shares_outstanding": 194732304, "goodwill_and_intangibles": 1225632323 }, "cash_flow": { "operating_cash_flow": 680000000, "capital_expenditure": 6000000, "free_cash_flow": 686000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332856, "ticker_id": 3733, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-467000000", "ebitda": "-309000000", "netIncome": "-532000000", "grossProfit": "3397000000", "depreciation": "None", "totalRevenue": "13247000000", "costOfRevenue": "9850000000", "interestIncome": "131000000", "incomeBeforeTax": "-505000000", "interestExpense": "38000000", "operatingIncome": "-446000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "EUR", "netInterestIncome": "93000000", "nonInterestIncome": "None", "operatingExpenses": "3843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "585000000", "netIncomeFromContinuingOperations": "-532000000" }, "balance": { "goodwill": "1141313638", "inventory": "-276000000", "commonStock": "125840", "currentDebt": "None", "investments": "None", "totalAssets": "8377663696", "longTermDebt": "1203000000", "shortTermDebt": "2764000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "84318685", "reportedCurrency": "EUR", "retainedEarnings": "-4197865993", "totalLiabilities": "5845091745", "otherCurrentAssets": "168637371", "totalCurrentAssets": "5279955792", "currentLongTermDebt": "None", "longTermInvestments": "1215000000", "shortTermInvestments": "1104173264", "currentNetReceivables": "881331023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097707904", "currentAccountsPayable": "664511546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547000000", "shortLongTermDebtTotal": "1702434415", "totalShareholderEquity": "2532571951", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "2513645618", "totalCurrentLiabilities": "4105516956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1739574787", "cashAndShortTermInvestments": "3125814132", "commonStockSharesOutstanding": "194732304", "intangibleAssetsExcludingGoodwill": "84318685", "cashAndCashEquivalentsAtCarryingValue": "3125814132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-532000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "680000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "321000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13247000000, "cost_of_revenue": 9850000000, "gross_profit": 3397000000, "research_and_development": 1725000000, "selling_general_admin": 585000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -467000000, "depreciation_amortisation": 158000000, "ebitda": -309000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": -505000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": -532000000, "net_income_continuing_ops": -532000000, "net_income_to_common": -532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3125814132, "short_term_investments": 1104173264, "net_receivables": 881331023, "inventory": -276000000, "other_current_assets": null, "total_current_assets": 5279955792, "net_ppe": null, "goodwill": 1141313638, "intangible_assets": 84318685, "goodwill_and_intangibles": 1225632323, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3097707904, "total_assets": 8377663696, "short_term_debt": 2764000000, "accounts_payable": 664511546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4105516956, "long_term_debt": 1203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1739574787, "total_liabilities": 5845091745, "total_debt": 3967000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4197865993, "total_equity": 2532571951, "shares_outstanding": 194732304, "operating_cash_flow": 680000000, "stock_based_compensation": 321000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234000000, "free_cash_flow": 686000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-467000000", "ebitda": "-309000000", "netIncome": "-532000000", "grossProfit": "3397000000", "depreciation": "None", "totalRevenue": "13247000000", "costOfRevenue": "9850000000", "interestIncome": "131000000", "incomeBeforeTax": "-505000000", "interestExpense": "38000000", "operatingIncome": "-446000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "EUR", "netInterestIncome": "93000000", "nonInterestIncome": "None", "operatingExpenses": "3843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "585000000", "netIncomeFromContinuingOperations": "-532000000" }, "balance": { "goodwill": "1141313638", "inventory": "-276000000", "commonStock": "125840", "currentDebt": "None", "investments": "None", "totalAssets": "8377663696", "longTermDebt": "1203000000", "shortTermDebt": "2764000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "84318685", "reportedCurrency": "EUR", "retainedEarnings": "-4197865993", "totalLiabilities": "5845091745", "otherCurrentAssets": "168637371", "totalCurrentAssets": "5279955792", "currentLongTermDebt": "None", "longTermInvestments": "1215000000", "shortTermInvestments": "1104173264", "currentNetReceivables": "881331023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097707904", "currentAccountsPayable": "664511546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547000000", "shortLongTermDebtTotal": "1702434415", "totalShareholderEquity": "2532571951", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "2513645618", "totalCurrentLiabilities": "4105516956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1739574787", "cashAndShortTermInvestments": "3125814132", "commonStockSharesOutstanding": "194732304", "intangibleAssetsExcludingGoodwill": "84318685", "cashAndCashEquivalentsAtCarryingValue": "3125814132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-532000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "680000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "321000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 11727000000, "cost_of_revenue": 8801000000, "gross_profit": 2926000000, "ebit": -329000000, "ebitda": -158000000, "pretax_income": -370000000, "tax_provision": 60000000, "net_income": -430000000, "net_income_to_common": -430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2462548540, "total_current_assets": 4316154349, "total_assets": 7573105379, "short_term_debt": 0, "long_term_debt": 1128000000, "total_debt": 1128000000, "total_liabilities": 5191881438, "total_equity": 2381223941, "shares_outstanding": 195846362, "goodwill_and_intangibles": 1284333611 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 25000000, "free_cash_flow": 71000000, "dividends_paid": 42225550, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332861, "ticker_id": 3733, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-329000000", "ebitda": "-158000000", "netIncome": "-430000000", "grossProfit": "2926000000", "depreciation": "None", "totalRevenue": "11727000000", "costOfRevenue": "8801000000", "interestIncome": "47000000", "incomeBeforeTax": "-370000000", "interestExpense": "41000000", "operatingIncome": "-659000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "EUR", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "3585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1387000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "626000000", "netIncomeFromContinuingOperations": "-430000000" }, "balance": { "goodwill": "1158379659", "inventory": "120000000", "commonStock": "123040", "currentDebt": "None", "investments": "None", "totalAssets": "7573105379", "longTermDebt": "1128000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "125953952", "reportedCurrency": "EUR", "retainedEarnings": "-3616961147", "totalLiabilities": "5191881438", "otherCurrentAssets": "304471366", "totalCurrentAssets": "4316154349", "currentLongTermDebt": "None", "longTermInvestments": "1138000000", "shortTermInvestments": "859858874", "currentNetReceivables": "689275568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3256951030", "currentAccountsPayable": "583156883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765000000", "shortLongTermDebtTotal": "1669137814", "totalShareholderEquity": "2381223941", "capitalLeaseObligations": "555000000", "otherCurrentLiabilities": "2133166284", "totalCurrentLiabilities": "3487040140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1704841297", "cashAndShortTermInvestments": "2462548540", "commonStockSharesOutstanding": "195846362", "intangibleAssetsExcludingGoodwill": "125953952", "cashAndCashEquivalentsAtCarryingValue": "2462548540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430000000", "profitLoss": "None", "dividendPayout": "42225550", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "46000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "381000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42225550", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11727000000, "cost_of_revenue": 8801000000, "gross_profit": 2926000000, "research_and_development": 1387000000, "selling_general_admin": 626000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -329000000, "depreciation_amortisation": 171000000, "ebitda": -158000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": -370000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": -430000000, "net_income_continuing_ops": -430000000, "net_income_to_common": -430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2462548540, "short_term_investments": 859858874, "net_receivables": 689275568, "inventory": 120000000, "other_current_assets": null, "total_current_assets": 4316154349, "net_ppe": null, "goodwill": 1158379659, "intangible_assets": 125953952, "goodwill_and_intangibles": 1284333611, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3256951030, "total_assets": 7573105379, "short_term_debt": 0, "accounts_payable": 583156883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3487040140, "long_term_debt": 1128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1704841297, "total_liabilities": 5191881438, "total_debt": 1128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3616961147, "total_equity": 2381223941, "shares_outstanding": 195846362, "operating_cash_flow": 46000000, "stock_based_compensation": 381000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423000000, "dividends_paid": 42225550, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": 71000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-329000000", "ebitda": "-158000000", "netIncome": "-430000000", "grossProfit": "2926000000", "depreciation": "None", "totalRevenue": "11727000000", "costOfRevenue": "8801000000", "interestIncome": "47000000", "incomeBeforeTax": "-370000000", "interestExpense": "41000000", "operatingIncome": "-659000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "EUR", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "3585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1387000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "626000000", "netIncomeFromContinuingOperations": "-430000000" }, "balance": { "goodwill": "1158379659", "inventory": "120000000", "commonStock": "123040", "currentDebt": "None", "investments": "None", "totalAssets": "7573105379", "longTermDebt": "1128000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "125953952", "reportedCurrency": "EUR", "retainedEarnings": "-3616961147", "totalLiabilities": "5191881438", "otherCurrentAssets": "304471366", "totalCurrentAssets": "4316154349", "currentLongTermDebt": "None", "longTermInvestments": "1138000000", "shortTermInvestments": "859858874", "currentNetReceivables": "689275568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3256951030", "currentAccountsPayable": "583156883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "765000000", "shortLongTermDebtTotal": "1669137814", "totalShareholderEquity": "2381223941", "capitalLeaseObligations": "555000000", "otherCurrentLiabilities": "2133166284", "totalCurrentLiabilities": "3487040140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1704841297", "cashAndShortTermInvestments": "2462548540", "commonStockSharesOutstanding": "195846362", "intangibleAssetsExcludingGoodwill": "125953952", "cashAndCashEquivalentsAtCarryingValue": "2462548540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430000000", "profitLoss": "None", "dividendPayout": "42225550", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "46000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "381000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42225550", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 9668000000, "cost_of_revenue": 7077000000, "gross_profit": 2591000000, "ebit": 289000000, "ebitda": 416000000, "pretax_income": 249000000, "tax_provision": 283000000, "net_income": -34000000, "net_income_to_common": -34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2744000000, "total_current_assets": 4372000000, "total_assets": 7170000000, "short_term_debt": 1886000000, "long_term_debt": 1202000000, "total_debt": 3088000000, "total_liabilities": 5051000000, "total_equity": 2119000000, "shares_outstanding": 193943455, "goodwill_and_intangibles": 983000000 }, "cash_flow": { "operating_cash_flow": 361000000, "capital_expenditure": 85000000, "free_cash_flow": 446000000, "dividends_paid": 205898281, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332866, "ticker_id": 3733, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289000000", "ebitda": "416000000", "netIncome": "-34000000", "grossProfit": "2591000000", "depreciation": "None", "totalRevenue": "9668000000", "costOfRevenue": "7077000000", "interestIncome": "246000000", "incomeBeforeTax": "249000000", "interestExpense": "40000000", "operatingIncome": "94000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "283000000", "reportedCurrency": "EUR", "netInterestIncome": "155000000", "nonInterestIncome": "None", "operatingExpenses": "2497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "912000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "450000000", "netIncomeFromContinuingOperations": "-34000000" }, "balance": { "goodwill": "894000000", "inventory": "None", "commonStock": "122260", "currentDebt": "None", "investments": "None", "totalAssets": "7170000000", "longTermDebt": "1202000000", "shortTermDebt": "1886000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "89000000", "reportedCurrency": "EUR", "retainedEarnings": "-3220000000", "totalLiabilities": "5051000000", "otherCurrentAssets": "246000000", "totalCurrentAssets": "4372000000", "currentLongTermDebt": "None", "longTermInvestments": "916000000", "shortTermInvestments": "756000000", "currentNetReceivables": "626000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2798000000", "currentAccountsPayable": "793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "809000000", "shortLongTermDebtTotal": "3667000000", "totalShareholderEquity": "2119000000", "capitalLeaseObligations": "579000000", "otherCurrentLiabilities": "89000000", "totalCurrentLiabilities": "3226000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1825000000", "cashAndShortTermInvestments": "2744000000", "commonStockSharesOutstanding": "193943455", "intangibleAssetsExcludingGoodwill": "89000000", "cashAndCashEquivalentsAtCarryingValue": "2744000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34000000", "profitLoss": "None", "dividendPayout": "205898281", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "361000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1250000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205898281", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9668000000, "cost_of_revenue": 7077000000, "gross_profit": 2591000000, "research_and_development": 912000000, "selling_general_admin": 450000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289000000, "depreciation_amortisation": 127000000, "ebitda": 416000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 249000000, "tax_provision": 283000000, "effective_tax_rate": null, "net_income": -34000000, "net_income_continuing_ops": -34000000, "net_income_to_common": -34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2744000000, "short_term_investments": 756000000, "net_receivables": 626000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4372000000, "net_ppe": null, "goodwill": 894000000, "intangible_assets": 89000000, "goodwill_and_intangibles": 983000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2798000000, "total_assets": 7170000000, "short_term_debt": 1886000000, "accounts_payable": 793000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3226000000, "long_term_debt": 1202000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1825000000, "total_liabilities": 5051000000, "total_debt": 3088000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3220000000, "total_equity": 2119000000, "shares_outstanding": 193943455, "operating_cash_flow": 361000000, "stock_based_compensation": 223000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000000, "dividends_paid": 205898281, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1250000000, "free_cash_flow": 446000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289000000", "ebitda": "416000000", "netIncome": "-34000000", "grossProfit": "2591000000", "depreciation": "None", "totalRevenue": "9668000000", "costOfRevenue": "7077000000", "interestIncome": "246000000", "incomeBeforeTax": "249000000", "interestExpense": "40000000", "operatingIncome": "94000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "283000000", "reportedCurrency": "EUR", "netInterestIncome": "155000000", "nonInterestIncome": "None", "operatingExpenses": "2497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "912000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7077000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "450000000", "netIncomeFromContinuingOperations": "-34000000" }, "balance": { "goodwill": "894000000", "inventory": "None", "commonStock": "122260", "currentDebt": "None", "investments": "None", "totalAssets": "7170000000", "longTermDebt": "1202000000", "shortTermDebt": "1886000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "89000000", "reportedCurrency": "EUR", "retainedEarnings": "-3220000000", "totalLiabilities": "5051000000", "otherCurrentAssets": "246000000", "totalCurrentAssets": "4372000000", "currentLongTermDebt": "None", "longTermInvestments": "916000000", "shortTermInvestments": "756000000", "currentNetReceivables": "626000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2798000000", "currentAccountsPayable": "793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "809000000", "shortLongTermDebtTotal": "3667000000", "totalShareholderEquity": "2119000000", "capitalLeaseObligations": "579000000", "otherCurrentLiabilities": "89000000", "totalCurrentLiabilities": "3226000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1825000000", "cashAndShortTermInvestments": "2744000000", "commonStockSharesOutstanding": "193943455", "intangibleAssetsExcludingGoodwill": "89000000", "cashAndCashEquivalentsAtCarryingValue": "2744000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34000000", "profitLoss": "None", "dividendPayout": "205898281", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "361000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1250000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205898281", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 7880000000, "cost_of_revenue": 5865000000, "gross_profit": 2015000000, "ebit": -655000000, "ebitda": -544000000, "pretax_income": -709000000, "tax_provision": -128000000, "net_income": -581000000, "net_income_to_common": -581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151000000, "total_current_assets": 2366000000, "total_assets": 6326000000, "short_term_debt": 1777000000, "long_term_debt": null, "total_debt": 1777000000, "total_liabilities": 3521000000, "total_equity": 2805000000, "shares_outstanding": 187583307, "goodwill_and_intangibles": 833000000 }, "cash_flow": { "operating_cash_flow": 259000000, "capital_expenditure": 78000000, "free_cash_flow": 337000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332871, "ticker_id": 3733, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-655000000", "ebitda": "-544000000", "netIncome": "-581000000", "grossProfit": "2015000000", "depreciation": "None", "totalRevenue": "7880000000", "costOfRevenue": "5865000000", "interestIncome": "94000000", "incomeBeforeTax": "-709000000", "interestExpense": "50248760", "operatingIncome": "-293000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-128000000", "reportedCurrency": "EUR", "netInterestIncome": "-416000000", "nonInterestIncome": "None", "operatingExpenses": "2308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "837000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "-581000000" }, "balance": { "goodwill": "736000000", "inventory": "None", "commonStock": "121010", "currentDebt": "None", "investments": "None", "totalAssets": "6326000000", "longTermDebt": "None", "shortTermDebt": "1777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "97000000", "reportedCurrency": "EUR", "retainedEarnings": "-3290000000", "totalLiabilities": "3521000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "2366000000", "currentLongTermDebt": "None", "longTermInvestments": "2277000000", "shortTermInvestments": "596000000", "currentNetReceivables": "468000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3960000000", "currentAccountsPayable": "638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757000000", "shortLongTermDebtTotal": "2354000000", "totalShareholderEquity": "2805000000", "capitalLeaseObligations": "577000000", "otherCurrentLiabilities": "105000000", "totalCurrentLiabilities": "2900000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "621000000", "cashAndShortTermInvestments": "1151000000", "commonStockSharesOutstanding": "187583307", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "1151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-581000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "259000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285000000", "cashflowFromInvestment": "-372000000", "stockBasedCompensation": "176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7880000000, "cost_of_revenue": 5865000000, "gross_profit": 2015000000, "research_and_development": 837000000, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -655000000, "depreciation_amortisation": 111000000, "ebitda": -544000000, "interest_expense": 50248760, "interest_income": null, "other_non_operating": null, "pretax_income": -709000000, "tax_provision": -128000000, "effective_tax_rate": null, "net_income": -581000000, "net_income_continuing_ops": -581000000, "net_income_to_common": -581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1151000000, "short_term_investments": 596000000, "net_receivables": 468000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2366000000, "net_ppe": null, "goodwill": 736000000, "intangible_assets": 97000000, "goodwill_and_intangibles": 833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3960000000, "total_assets": 6326000000, "short_term_debt": 1777000000, "accounts_payable": 638000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2900000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621000000, "total_liabilities": 3521000000, "total_debt": 1777000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3290000000, "total_equity": 2805000000, "shares_outstanding": 187583307, "operating_cash_flow": 259000000, "stock_based_compensation": 176000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285000000, "free_cash_flow": 337000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-655000000", "ebitda": "-544000000", "netIncome": "-581000000", "grossProfit": "2015000000", "depreciation": "None", "totalRevenue": "7880000000", "costOfRevenue": "5865000000", "interestIncome": "94000000", "incomeBeforeTax": "-709000000", "interestExpense": "50248760", "operatingIncome": "-293000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-128000000", "reportedCurrency": "EUR", "netInterestIncome": "-416000000", "nonInterestIncome": "None", "operatingExpenses": "2308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "837000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "-581000000" }, "balance": { "goodwill": "736000000", "inventory": "None", "commonStock": "121010", "currentDebt": "None", "investments": "None", "totalAssets": "6326000000", "longTermDebt": "None", "shortTermDebt": "1777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "97000000", "reportedCurrency": "EUR", "retainedEarnings": "-3290000000", "totalLiabilities": "3521000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "2366000000", "currentLongTermDebt": "None", "longTermInvestments": "2277000000", "shortTermInvestments": "596000000", "currentNetReceivables": "468000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3960000000", "currentAccountsPayable": "638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757000000", "shortLongTermDebtTotal": "2354000000", "totalShareholderEquity": "2805000000", "capitalLeaseObligations": "577000000", "otherCurrentLiabilities": "105000000", "totalCurrentLiabilities": "2900000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "621000000", "cashAndShortTermInvestments": "1151000000", "commonStockSharesOutstanding": "187583307", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "1151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-581000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "259000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285000000", "cashflowFromInvestment": "-372000000", "stockBasedCompensation": "176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 6764000000, "cost_of_revenue": 5042000000, "gross_profit": 1722000000, "ebit": -88000000, "ebitda": -1000000, "pretax_income": -131000000, "tax_provision": 55000000, "net_income": -186000000, "net_income_to_common": -186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1065000000, "total_current_assets": 2231000000, "total_assets": 5122000000, "short_term_debt": 1460000000, "long_term_debt": 0, "total_debt": 1460000000, "total_liabilities": 3085000000, "total_equity": 2037000000, "shares_outstanding": 180960579, "goodwill_and_intangibles": 536000000 }, "cash_flow": { "operating_cash_flow": 573000000, "capital_expenditure": 135000000, "free_cash_flow": 708000000, "dividends_paid": 242296249, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332876, "ticker_id": 3733, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88000000", "ebitda": "-1000000", "netIncome": "-186000000", "grossProfit": "1722000000", "depreciation": "None", "totalRevenue": "6764000000", "costOfRevenue": "5042000000", "interestIncome": "31000000", "incomeBeforeTax": "-131000000", "interestExpense": "42389357", "operatingIncome": "-73000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "EUR", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "1795000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5042000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "-186000000" }, "balance": { "goodwill": "478000000", "inventory": "0", "commonStock": "117180", "currentDebt": "None", "investments": "None", "totalAssets": "5122000000", "longTermDebt": "0", "shortTermDebt": "1460000000", "treasuryStock": "-370000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "58000000", "reportedCurrency": "EUR", "retainedEarnings": "-2709000000", "totalLiabilities": "3085000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "2231000000", "currentLongTermDebt": "0", "longTermInvestments": "1497000000", "shortTermInvestments": "692000000", "currentNetReceivables": "406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2891000000", "currentAccountsPayable": "549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "780000000", "shortLongTermDebtTotal": "2082000000", "totalShareholderEquity": "2037000000", "capitalLeaseObligations": "622000000", "otherCurrentLiabilities": "111000000", "totalCurrentLiabilities": "2439000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "646000000", "cashAndShortTermInvestments": "1065000000", "commonStockSharesOutstanding": "180960579", "intangibleAssetsExcludingGoodwill": "58000000", "cashAndCashEquivalentsAtCarryingValue": "1065000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-186000000", "profitLoss": "None", "dividendPayout": "242296249", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "573000000", "capitalExpenditures": "135000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242296249", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6764000000, "cost_of_revenue": 5042000000, "gross_profit": 1722000000, "research_and_development": 615000000, "selling_general_admin": 354000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88000000, "depreciation_amortisation": 87000000, "ebitda": -1000000, "interest_expense": 42389357, "interest_income": null, "other_non_operating": null, "pretax_income": -131000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": -186000000, "net_income_continuing_ops": -186000000, "net_income_to_common": -186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1065000000, "short_term_investments": 692000000, "net_receivables": 406000000, "inventory": 0, "other_current_assets": null, "total_current_assets": 2231000000, "net_ppe": null, "goodwill": 478000000, "intangible_assets": 58000000, "goodwill_and_intangibles": 536000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2891000000, "total_assets": 5122000000, "short_term_debt": 1460000000, "accounts_payable": 549000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2439000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646000000, "total_liabilities": 3085000000, "total_debt": 1460000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2709000000, "total_equity": 2037000000, "shares_outstanding": 180960579, "operating_cash_flow": 573000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000000, "dividends_paid": 242296249, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203000000, "free_cash_flow": 708000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-88000000", "ebitda": "-1000000", "netIncome": "-186000000", "grossProfit": "1722000000", "depreciation": "None", "totalRevenue": "6764000000", "costOfRevenue": "5042000000", "interestIncome": "31000000", "incomeBeforeTax": "-131000000", "interestExpense": "42389357", "operatingIncome": "-73000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "EUR", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "1795000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5042000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "-186000000" }, "balance": { "goodwill": "478000000", "inventory": "0", "commonStock": "117180", "currentDebt": "None", "investments": "None", "totalAssets": "5122000000", "longTermDebt": "0", "shortTermDebt": "1460000000", "treasuryStock": "-370000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "58000000", "reportedCurrency": "EUR", "retainedEarnings": "-2709000000", "totalLiabilities": "3085000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "2231000000", "currentLongTermDebt": "0", "longTermInvestments": "1497000000", "shortTermInvestments": "692000000", "currentNetReceivables": "406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2891000000", "currentAccountsPayable": "549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "780000000", "shortLongTermDebtTotal": "2082000000", "totalShareholderEquity": "2037000000", "capitalLeaseObligations": "622000000", "otherCurrentLiabilities": "111000000", "totalCurrentLiabilities": "2439000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "646000000", "cashAndShortTermInvestments": "1065000000", "commonStockSharesOutstanding": "180960579", "intangibleAssetsExcludingGoodwill": "58000000", "cashAndCashEquivalentsAtCarryingValue": "1065000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-186000000", "profitLoss": "None", "dividendPayout": "242296249", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "573000000", "capitalExpenditures": "135000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242296249", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 5259000000, "cost_of_revenue": 3906000000, "gross_profit": 1353000000, "ebit": -167000000, "ebitda": -135000000, "pretax_income": -173000000, "tax_provision": -95000000, "net_income": -78000000, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000000, "total_current_assets": 2246000000, "total_assets": 4336000000, "short_term_debt": 123000000, "long_term_debt": 0, "total_debt": 123000000, "total_liabilities": 2242000000, "total_equity": 2094000000, "shares_outstanding": 181210292, "goodwill_and_intangibles": 174000000 }, "cash_flow": { "operating_cash_flow": 344000000, "capital_expenditure": 125000000, "free_cash_flow": 469000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332881, "ticker_id": 3733, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-167000000", "ebitda": "-135000000", "netIncome": "-78000000", "grossProfit": "1353000000", "depreciation": "None", "totalRevenue": "5259000000", "costOfRevenue": "3906000000", "interestIncome": "25000000", "incomeBeforeTax": "-173000000", "interestExpense": "6000000", "operatingIncome": "-43000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-95000000", "reportedCurrency": "EUR", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "1396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "283000000", "netIncomeFromContinuingOperations": "-78000000" }, "balance": { "goodwill": "146000000", "inventory": "0", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4336000000", "longTermDebt": "0", "shortTermDebt": "123000000", "treasuryStock": "-77000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28000000", "reportedCurrency": "EUR", "retainedEarnings": "-2505000000", "totalLiabilities": "2242000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "2246000000", "currentLongTermDebt": "0", "longTermInvestments": "1646000000", "shortTermInvestments": "915000000", "currentNetReceivables": "402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2090000000", "currentAccountsPayable": "427000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197000000", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "2094000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "2147000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "95000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "181210292", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "344000000", "capitalExpenditures": "125000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5259000000, "cost_of_revenue": 3906000000, "gross_profit": 1353000000, "research_and_development": 493000000, "selling_general_admin": 283000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167000000, "depreciation_amortisation": 32000000, "ebitda": -135000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -173000000, "tax_provision": -95000000, "effective_tax_rate": null, "net_income": -78000000, "net_income_continuing_ops": -78000000, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891000000, "short_term_investments": 915000000, "net_receivables": 402000000, "inventory": 0, "other_current_assets": null, "total_current_assets": 2246000000, "net_ppe": null, "goodwill": 146000000, "intangible_assets": 28000000, "goodwill_and_intangibles": 174000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2090000000, "total_assets": 4336000000, "short_term_debt": 123000000, "accounts_payable": 427000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2147000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95000000, "total_liabilities": 2242000000, "total_debt": 123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2505000000, "total_equity": 2094000000, "shares_outstanding": 181210292, "operating_cash_flow": 344000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92000000, "free_cash_flow": 469000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-167000000", "ebitda": "-135000000", "netIncome": "-78000000", "grossProfit": "1353000000", "depreciation": "None", "totalRevenue": "5259000000", "costOfRevenue": "3906000000", "interestIncome": "25000000", "incomeBeforeTax": "-173000000", "interestExpense": "6000000", "operatingIncome": "-43000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-95000000", "reportedCurrency": "EUR", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "1396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "283000000", "netIncomeFromContinuingOperations": "-78000000" }, "balance": { "goodwill": "146000000", "inventory": "0", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4336000000", "longTermDebt": "0", "shortTermDebt": "123000000", "treasuryStock": "-77000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28000000", "reportedCurrency": "EUR", "retainedEarnings": "-2505000000", "totalLiabilities": "2242000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "2246000000", "currentLongTermDebt": "0", "longTermInvestments": "1646000000", "shortTermInvestments": "915000000", "currentNetReceivables": "402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2090000000", "currentAccountsPayable": "427000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197000000", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "2094000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "2147000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "95000000", "cashAndShortTermInvestments": "891000000", "commonStockSharesOutstanding": "181210292", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "891000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "344000000", "capitalExpenditures": "125000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 4533000000, "cost_of_revenue": 3038000000, "gross_profit": 1495000000, "ebit": 944000000, "ebitda": 970000000, "pretax_income": 937000000, "tax_provision": 216000000, "net_income": 721000000, "net_income_to_common": 721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260480344, "total_current_assets": 9669073197, "total_assets": 13141690954, "short_term_debt": 62064658, "long_term_debt": null, "total_debt": 62064658, "total_liabilities": 5123337470, "total_equity": 8018353484, "shares_outstanding": 209280449, "goodwill_and_intangibles": 1141188885 }, "cash_flow": { "operating_cash_flow": 849747743, "capital_expenditure": 5082224, "free_cash_flow": 854829967, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332844, "ticker_id": 3733, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "944000000", "ebitda": "970000000", "netIncome": "721000000", "grossProfit": "1495000000", "depreciation": "None", "totalRevenue": "4533000000", "costOfRevenue": "3038000000", "interestIncome": "54000000", "incomeBeforeTax": "937000000", "interestExpense": "7000000", "operatingIncome": "715000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "216000000", "reportedCurrency": "EUR", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "780000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3038000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "1100146127", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13141690954", "longTermDebt": "None", "shortTermDebt": "62064658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41042758", "reportedCurrency": "EUR", "retainedEarnings": "-124129317", "totalLiabilities": "5123337470", "otherCurrentAssets": "136141831", "totalCurrentAssets": "9669073197", "currentLongTermDebt": "None", "longTermInvestments": "1194000000", "shortTermInvestments": "3494640701", "currentNetReceivables": "777810319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3472617756", "currentAccountsPayable": "821856206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476496411", "totalShareholderEquity": "8018353484", "capitalLeaseObligations": "476000000", "otherCurrentLiabilities": "3058186003", "totalCurrentLiabilities": "4692889030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "430448438", "cashAndShortTermInvestments": "5260480344", "commonStockSharesOutstanding": "209280449", "intangibleAssetsExcludingGoodwill": "41042758", "cashAndCashEquivalentsAtCarryingValue": "5260480344", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732856605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "849747743", "capitalExpenditures": "5082224", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1637492360", "cashflowFromInvestment": "744037497", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311032068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26427560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4533000000, "cost_of_revenue": 3038000000, "gross_profit": 1495000000, "research_and_development": 331000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 944000000, "depreciation_amortisation": 26000000, "ebitda": 970000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 937000000, "tax_provision": 216000000, "effective_tax_rate": null, "net_income": 721000000, "net_income_continuing_ops": 721000000, "net_income_to_common": 721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5260480344, "short_term_investments": 3494640701, "net_receivables": 777810319, "inventory": null, "other_current_assets": null, "total_current_assets": 9669073197, "net_ppe": null, "goodwill": 1100146127, "intangible_assets": 41042758, "goodwill_and_intangibles": 1141188885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3472617756, "total_assets": 13141690954, "short_term_debt": 62064658, "accounts_payable": 821856206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4692889030, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430448438, "total_liabilities": 5123337470, "total_debt": 62064658, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124129317, "total_equity": 8018353484, "shares_outstanding": 209280449, "operating_cash_flow": 849747743, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5082224, "acquisitions": null, "other_investing": null, "investing_cash_flow": 744037497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1637492360, "free_cash_flow": 854829967, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "944000000", "ebitda": "970000000", "netIncome": "721000000", "grossProfit": "1495000000", "depreciation": "None", "totalRevenue": "4533000000", "costOfRevenue": "3038000000", "interestIncome": "54000000", "incomeBeforeTax": "937000000", "interestExpense": "7000000", "operatingIncome": "715000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "216000000", "reportedCurrency": "EUR", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "780000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3038000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "1100146127", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13141690954", "longTermDebt": "None", "shortTermDebt": "62064658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41042758", "reportedCurrency": "EUR", "retainedEarnings": "-124129317", "totalLiabilities": "5123337470", "otherCurrentAssets": "136141831", "totalCurrentAssets": "9669073197", "currentLongTermDebt": "None", "longTermInvestments": "1194000000", "shortTermInvestments": "3494640701", "currentNetReceivables": "777810319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3472617756", "currentAccountsPayable": "821856206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476496411", "totalShareholderEquity": "8018353484", "capitalLeaseObligations": "476000000", "otherCurrentLiabilities": "3058186003", "totalCurrentLiabilities": "4692889030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "430448438", "cashAndShortTermInvestments": "5260480344", "commonStockSharesOutstanding": "209280449", "intangibleAssetsExcludingGoodwill": "41042758", "cashAndCashEquivalentsAtCarryingValue": "5260480344", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732856605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "849747743", "capitalExpenditures": "5082224", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1637492360", "cashflowFromInvestment": "744037497", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311032068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26427560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 4531000000, "cost_of_revenue": 3032000000, "gross_profit": 1499000000, "ebit": 1028000000, "ebitda": 1053000000, "pretax_income": 1021000000, "tax_provision": -153000000, "net_income": 1174000000, "net_income_to_common": 1174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5255762168, "total_current_assets": 10491532849, "total_assets": 15008609540, "short_term_debt": 1457379467, "long_term_debt": 0, "total_debt": 1457379467, "total_liabilities": 6680155680, "total_equity": 8325455135, "shares_outstanding": 212493318, "goodwill_and_intangibles": 1123521618 }, "cash_flow": { "operating_cash_flow": 856000000, "capital_expenditure": 22000000, "free_cash_flow": 878000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332845, "ticker_id": 3733, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1028000000", "ebitda": "1053000000", "netIncome": "1174000000", "grossProfit": "1499000000", "depreciation": "None", "totalRevenue": "4531000000", "costOfRevenue": "3032000000", "interestIncome": "58000000", "incomeBeforeTax": "1021000000", "interestExpense": "7000000", "operatingIncome": "701000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-153000000", "reportedCurrency": "EUR", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "1174000000" }, "balance": { "goodwill": "1082539069", "inventory": "None", "commonStock": "130900", "currentDebt": "None", "investments": "None", "totalAssets": "15008609540", "longTermDebt": "0", "shortTermDebt": "1457379467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40982549", "reportedCurrency": "EUR", "retainedEarnings": "-831645895", "totalLiabilities": "6680155680", "otherCurrentAssets": "110952758", "totalCurrentAssets": "10491532849", "currentLongTermDebt": "1458000000", "longTermInvestments": "2181000000", "shortTermInvestments": "4207208628", "currentNetReceivables": "917609294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4517076691", "currentAccountsPayable": "1193491827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "2323010893", "totalShareholderEquity": "8325455135", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "2720841505", "totalCurrentLiabilities": "6082410192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "597745488", "cashAndShortTermInvestments": "5255762168", "commonStockSharesOutstanding": "212493318", "intangibleAssetsExcludingGoodwill": "40982549", "cashAndCashEquivalentsAtCarryingValue": "5255762168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1174000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "856000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000000", "cashflowFromInvestment": "-629000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4531000000, "cost_of_revenue": 3032000000, "gross_profit": 1499000000, "research_and_development": 290000000, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1028000000, "depreciation_amortisation": 25000000, "ebitda": 1053000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1021000000, "tax_provision": -153000000, "effective_tax_rate": null, "net_income": 1174000000, "net_income_continuing_ops": 1174000000, "net_income_to_common": 1174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5255762168, "short_term_investments": 4207208628, "net_receivables": 917609294, "inventory": null, "other_current_assets": null, "total_current_assets": 10491532849, "net_ppe": null, "goodwill": 1082539069, "intangible_assets": 40982549, "goodwill_and_intangibles": 1123521618, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4517076691, "total_assets": 15008609540, "short_term_debt": 1457379467, "accounts_payable": 1193491827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6082410192, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597745488, "total_liabilities": 6680155680, "total_debt": 1457379467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831645895, "total_equity": 8325455135, "shares_outstanding": 212493318, "operating_cash_flow": 856000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418000000, "free_cash_flow": 878000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1028000000", "ebitda": "1053000000", "netIncome": "1174000000", "grossProfit": "1499000000", "depreciation": "None", "totalRevenue": "4531000000", "costOfRevenue": "3032000000", "interestIncome": "58000000", "incomeBeforeTax": "1021000000", "interestExpense": "7000000", "operatingIncome": "701000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-153000000", "reportedCurrency": "EUR", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "1174000000" }, "balance": { "goodwill": "1082539069", "inventory": "None", "commonStock": "130900", "currentDebt": "None", "investments": "None", "totalAssets": "15008609540", "longTermDebt": "0", "shortTermDebt": "1457379467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40982549", "reportedCurrency": "EUR", "retainedEarnings": "-831645895", "totalLiabilities": "6680155680", "otherCurrentAssets": "110952758", "totalCurrentAssets": "10491532849", "currentLongTermDebt": "1458000000", "longTermInvestments": "2181000000", "shortTermInvestments": "4207208628", "currentNetReceivables": "917609294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4517076691", "currentAccountsPayable": "1193491827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "2323010893", "totalShareholderEquity": "8325455135", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "2720841505", "totalCurrentLiabilities": "6082410192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "597745488", "cashAndShortTermInvestments": "5255762168", "commonStockSharesOutstanding": "212493318", "intangibleAssetsExcludingGoodwill": "40982549", "cashAndCashEquivalentsAtCarryingValue": "5255762168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1174000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "856000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000000", "cashflowFromInvestment": "-629000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 4272000000, "cost_of_revenue": 2921000000, "gross_profit": 1351000000, "ebit": 835000000, "ebitda": 859000000, "pretax_income": 827000000, "tax_provision": -72000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5473476932, "total_current_assets": 10089215085, "total_assets": 14736052539, "short_term_debt": 1802000000, "long_term_debt": 0, "total_debt": 1802000000, "total_liabilities": 6932134457, "total_equity": 7803918081, "shares_outstanding": 213789735, "goodwill_and_intangibles": 1114558809 }, "cash_flow": { "operating_cash_flow": 829000000, "capital_expenditure": 23000000, "free_cash_flow": 852000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332847, "ticker_id": 3733, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "835000000", "ebitda": "859000000", "netIncome": "899000000", "grossProfit": "1351000000", "depreciation": "None", "totalRevenue": "4272000000", "costOfRevenue": "2921000000", "interestIncome": "59000000", "incomeBeforeTax": "827000000", "interestExpense": "8000000", "operatingIncome": "582000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-72000000", "reportedCurrency": "EUR", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "899000000" }, "balance": { "goodwill": "1081453103", "inventory": "None", "commonStock": "130600", "currentDebt": "None", "investments": "None", "totalAssets": "14736052539", "longTermDebt": "0", "shortTermDebt": "1802000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33105706", "reportedCurrency": "EUR", "retainedEarnings": "-2012425719", "totalLiabilities": "6932134457", "otherCurrentAssets": "143458065", "totalCurrentAssets": "10089215085", "currentLongTermDebt": "1741000000", "longTermInvestments": "2888000000", "shortTermInvestments": "3617550919", "currentNetReceivables": "854729169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4646837454", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416000000", "shortLongTermDebtTotal": "2253194499", "totalShareholderEquity": "7803918081", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "2943000000", "totalCurrentLiabilities": "6258985076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673149380", "cashAndShortTermInvestments": "5473476932", "commonStockSharesOutstanding": "213789735", "intangibleAssetsExcludingGoodwill": "33105706", "cashAndCashEquivalentsAtCarryingValue": "5473476932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "829000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4272000000, "cost_of_revenue": 2921000000, "gross_profit": 1351000000, "research_and_development": 309000000, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 835000000, "depreciation_amortisation": 24000000, "ebitda": 859000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 827000000, "tax_provision": -72000000, "effective_tax_rate": null, "net_income": 899000000, "net_income_continuing_ops": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5473476932, "short_term_investments": 3617550919, "net_receivables": 854729169, "inventory": null, "other_current_assets": null, "total_current_assets": 10089215085, "net_ppe": null, "goodwill": 1081453103, "intangible_assets": 33105706, "goodwill_and_intangibles": 1114558809, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4646837454, "total_assets": 14736052539, "short_term_debt": 1802000000, "accounts_payable": 802000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6258985076, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673149380, "total_liabilities": 6932134457, "total_debt": 1802000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2012425719, "total_equity": 7803918081, "shares_outstanding": 213789735, "operating_cash_flow": 829000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000000, "free_cash_flow": 852000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "835000000", "ebitda": "859000000", "netIncome": "899000000", "grossProfit": "1351000000", "depreciation": "None", "totalRevenue": "4272000000", "costOfRevenue": "2921000000", "interestIncome": "59000000", "incomeBeforeTax": "827000000", "interestExpense": "8000000", "operatingIncome": "582000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-72000000", "reportedCurrency": "EUR", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "899000000" }, "balance": { "goodwill": "1081453103", "inventory": "None", "commonStock": "130600", "currentDebt": "None", "investments": "None", "totalAssets": "14736052539", "longTermDebt": "0", "shortTermDebt": "1802000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33105706", "reportedCurrency": "EUR", "retainedEarnings": "-2012425719", "totalLiabilities": "6932134457", "otherCurrentAssets": "143458065", "totalCurrentAssets": "10089215085", "currentLongTermDebt": "1741000000", "longTermInvestments": "2888000000", "shortTermInvestments": "3617550919", "currentNetReceivables": "854729169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4646837454", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416000000", "shortLongTermDebtTotal": "2253194499", "totalShareholderEquity": "7803918081", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "2943000000", "totalCurrentLiabilities": "6258985076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673149380", "cashAndShortTermInvestments": "5473476932", "commonStockSharesOutstanding": "213789735", "intangibleAssetsExcludingGoodwill": "33105706", "cashAndCashEquivalentsAtCarryingValue": "5473476932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "829000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 4193000000, "cost_of_revenue": 2873000000, "gross_profit": 1320000000, "ebit": 56000000, "ebitda": 82000000, "pretax_income": 48000000, "tax_provision": 134000000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5171313535, "total_current_assets": 9317582749, "total_assets": 13491907917, "short_term_debt": 1932854836, "long_term_debt": 0, "total_debt": 1932854836, "total_liabilities": 6851664785, "total_equity": 6640243131, "shares_outstanding": 205426999, "goodwill_and_intangibles": 1113220177 }, "cash_flow": { "operating_cash_flow": 709000000, "capital_expenditure": 10000000, "free_cash_flow": 719000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332848, "ticker_id": 3733, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56000000", "ebitda": "82000000", "netIncome": "-86000000", "grossProfit": "1320000000", "depreciation": "None", "totalRevenue": "4193000000", "costOfRevenue": "2873000000", "interestIncome": "361000000", "incomeBeforeTax": "48000000", "interestExpense": "8000000", "operatingIncome": "406000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "135000000", "netIncomeFromContinuingOperations": "-86000000" }, "balance": { "goodwill": "1076146238", "inventory": "None", "commonStock": "130300", "currentDebt": "None", "investments": "None", "totalAssets": "13491907917", "longTermDebt": "0", "shortTermDebt": "1932854836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37073939", "reportedCurrency": "USD", "retainedEarnings": "-2910805235", "totalLiabilities": "6851664785", "otherCurrentAssets": "136271778", "totalCurrentAssets": "9317582749", "currentLongTermDebt": "1929000000", "longTermInvestments": "2417000000", "shortTermInvestments": "3189360779", "currentNetReceivables": "820636656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4174325167", "currentAccountsPayable": "804604683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "2386760093", "totalShareholderEquity": "6640243131", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "2536825220", "totalCurrentLiabilities": "6324613648", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "527051137", "cashAndShortTermInvestments": "5171313535", "commonStockSharesOutstanding": "205426999", "intangibleAssetsExcludingGoodwill": "37073939", "cashAndCashEquivalentsAtCarryingValue": "5171313535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "709000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-404000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107041537", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4193000000, "cost_of_revenue": 2873000000, "gross_profit": 1320000000, "research_and_development": 415000000, "selling_general_admin": 135000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56000000, "depreciation_amortisation": 26000000, "ebitda": 82000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 48000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": -86000000, "net_income_continuing_ops": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5171313535, "short_term_investments": 3189360779, "net_receivables": 820636656, "inventory": null, "other_current_assets": null, "total_current_assets": 9317582749, "net_ppe": null, "goodwill": 1076146238, "intangible_assets": 37073939, "goodwill_and_intangibles": 1113220177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4174325167, "total_assets": 13491907917, "short_term_debt": 1932854836, "accounts_payable": 804604683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6324613648, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527051137, "total_liabilities": 6851664785, "total_debt": 1932854836, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2910805235, "total_equity": 6640243131, "shares_outstanding": 205426999, "operating_cash_flow": 709000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000000, "free_cash_flow": 719000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56000000", "ebitda": "82000000", "netIncome": "-86000000", "grossProfit": "1320000000", "depreciation": "None", "totalRevenue": "4193000000", "costOfRevenue": "2873000000", "interestIncome": "361000000", "incomeBeforeTax": "48000000", "interestExpense": "8000000", "operatingIncome": "406000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "135000000", "netIncomeFromContinuingOperations": "-86000000" }, "balance": { "goodwill": "1076146238", "inventory": "None", "commonStock": "130300", "currentDebt": "None", "investments": "None", "totalAssets": "13491907917", "longTermDebt": "0", "shortTermDebt": "1932854836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37073939", "reportedCurrency": "USD", "retainedEarnings": "-2910805235", "totalLiabilities": "6851664785", "otherCurrentAssets": "136271778", "totalCurrentAssets": "9317582749", "currentLongTermDebt": "1929000000", "longTermInvestments": "2417000000", "shortTermInvestments": "3189360779", "currentNetReceivables": "820636656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4174325167", "currentAccountsPayable": "804604683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "2386760093", "totalShareholderEquity": "6640243131", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "2536825220", "totalCurrentLiabilities": "6324613648", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "527051137", "cashAndShortTermInvestments": "5171313535", "commonStockSharesOutstanding": "205426999", "intangibleAssetsExcludingGoodwill": "37073939", "cashAndCashEquivalentsAtCarryingValue": "5171313535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "709000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-404000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107041537", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 4190000000, "cost_of_revenue": 2864000000, "gross_profit": 1326000000, "ebit": 336000000, "ebitda": 363000000, "pretax_income": 328000000, "tax_provision": 103000000, "net_income": 225000000, "net_income_to_common": 225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5008837408, "total_current_assets": 8836072208, "total_assets": 12661311057, "short_term_debt": 1650650941, "long_term_debt": 0, "total_debt": 1650650941, "total_liabilities": 6426960133, "total_equity": 6234350924, "shares_outstanding": 210243478, "goodwill_and_intangibles": 1196572234 }, "cash_flow": { "operating_cash_flow": 539000000, "capital_expenditure": 6000000, "free_cash_flow": 545000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332849, "ticker_id": 3733, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336000000", "ebitda": "363000000", "netIncome": "225000000", "grossProfit": "1326000000", "depreciation": "None", "totalRevenue": "4190000000", "costOfRevenue": "2864000000", "interestIncome": "67000000", "incomeBeforeTax": "328000000", "interestExpense": "8000000", "operatingIncome": "509000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "817000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "225000000" }, "balance": { "goodwill": "1153659303", "inventory": "None", "commonStock": "129990", "currentDebt": "None", "investments": "None", "totalAssets": "12661311057", "longTermDebt": "0", "shortTermDebt": "1650650941", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42912931", "reportedCurrency": "EUR", "retainedEarnings": "-2813292021", "totalLiabilities": "6426960133", "otherCurrentAssets": "145704374", "totalCurrentAssets": "8836072208", "currentLongTermDebt": "1654000000", "longTermInvestments": "1958000000", "shortTermInvestments": "2888140159", "currentNetReceivables": "793390264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3825238849", "currentAccountsPayable": "691596796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401000000", "shortLongTermDebtTotal": "2097743819", "totalShareholderEquity": "6234350924", "capitalLeaseObligations": "448000000", "otherCurrentLiabilities": "2937040943", "totalCurrentLiabilities": "5952921924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474038208", "cashAndShortTermInvestments": "5008837408", "commonStockSharesOutstanding": "210243478", "intangibleAssetsExcludingGoodwill": "42912931", "cashAndCashEquivalentsAtCarryingValue": "5008837408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "539000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4190000000, "cost_of_revenue": 2864000000, "gross_profit": 1326000000, "research_and_development": 379000000, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336000000, "depreciation_amortisation": 27000000, "ebitda": 363000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 328000000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": 225000000, "net_income_continuing_ops": 225000000, "net_income_to_common": 225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5008837408, "short_term_investments": 2888140159, "net_receivables": 793390264, "inventory": null, "other_current_assets": null, "total_current_assets": 8836072208, "net_ppe": null, "goodwill": 1153659303, "intangible_assets": 42912931, "goodwill_and_intangibles": 1196572234, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3825238849, "total_assets": 12661311057, "short_term_debt": 1650650941, "accounts_payable": 691596796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5952921924, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474038208, "total_liabilities": 6426960133, "total_debt": 1650650941, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2813292021, "total_equity": 6234350924, "shares_outstanding": 210243478, "operating_cash_flow": 539000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126000000, "free_cash_flow": 545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336000000", "ebitda": "363000000", "netIncome": "225000000", "grossProfit": "1326000000", "depreciation": "None", "totalRevenue": "4190000000", "costOfRevenue": "2864000000", "interestIncome": "67000000", "incomeBeforeTax": "328000000", "interestExpense": "8000000", "operatingIncome": "509000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "57000000", "nonInterestIncome": "None", "operatingExpenses": "817000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "225000000" }, "balance": { "goodwill": "1153659303", "inventory": "None", "commonStock": "129990", "currentDebt": "None", "investments": "None", "totalAssets": "12661311057", "longTermDebt": "0", "shortTermDebt": "1650650941", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42912931", "reportedCurrency": "EUR", "retainedEarnings": "-2813292021", "totalLiabilities": "6426960133", "otherCurrentAssets": "145704374", "totalCurrentAssets": "8836072208", "currentLongTermDebt": "1654000000", "longTermInvestments": "1958000000", "shortTermInvestments": "2888140159", "currentNetReceivables": "793390264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3825238849", "currentAccountsPayable": "691596796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401000000", "shortLongTermDebtTotal": "2097743819", "totalShareholderEquity": "6234350924", "capitalLeaseObligations": "448000000", "otherCurrentLiabilities": "2937040943", "totalCurrentLiabilities": "5952921924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474038208", "cashAndShortTermInvestments": "5008837408", "commonStockSharesOutstanding": "210243478", "intangibleAssetsExcludingGoodwill": "42912931", "cashAndCashEquivalentsAtCarryingValue": "5008837408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "539000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 4242000000, "cost_of_revenue": 2874000000, "gross_profit": 1368000000, "ebit": 508000000, "ebitda": 538000000, "pretax_income": 499000000, "tax_provision": 132000000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4780915615, "total_current_assets": 8378852109, "total_assets": 12004788111, "short_term_debt": 0, "long_term_debt": 1539000000, "total_debt": 1539000000, "total_liabilities": 6479885628, "total_equity": 5524902483, "shares_outstanding": 209012505, "goodwill_and_intangibles": 1248977954 }, "cash_flow": { "operating_cash_flow": 883000000, "capital_expenditure": 6000000, "free_cash_flow": 889000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332850, "ticker_id": 3733, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508000000", "ebitda": "538000000", "netIncome": "367000000", "grossProfit": "1368000000", "depreciation": "None", "totalRevenue": "4242000000", "costOfRevenue": "2874000000", "interestIncome": "63000000", "incomeBeforeTax": "499000000", "interestExpense": "9000000", "operatingIncome": "477000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "EUR", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "1200978802", "inventory": "None", "commonStock": "129670", "currentDebt": "None", "investments": "None", "totalAssets": "12004788111", "longTermDebt": "1539000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47999152", "reportedCurrency": "EUR", "retainedEarnings": "-3043946273", "totalLiabilities": "6479885628", "otherCurrentAssets": "131997670", "totalCurrentAssets": "8378852109", "currentLongTermDebt": "None", "longTermInvestments": "1635000000", "shortTermInvestments": "2666952927", "currentNetReceivables": "798985896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625936000", "currentAccountsPayable": "932983531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414000000", "shortLongTermDebtTotal": "2000964682", "totalShareholderEquity": "5524902483", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "2465949979", "totalCurrentLiabilities": "4449921457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2029964169", "cashAndShortTermInvestments": "4780915615", "commonStockSharesOutstanding": "209012505", "intangibleAssetsExcludingGoodwill": "47999152", "cashAndCashEquivalentsAtCarryingValue": "4780915615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "883000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000000", "cashflowFromInvestment": "-1198000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4242000000, "cost_of_revenue": 2874000000, "gross_profit": 1368000000, "research_and_development": 376000000, "selling_general_admin": 122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508000000, "depreciation_amortisation": 30000000, "ebitda": 538000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 499000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4780915615, "short_term_investments": 2666952927, "net_receivables": 798985896, "inventory": null, "other_current_assets": null, "total_current_assets": 8378852109, "net_ppe": null, "goodwill": 1200978802, "intangible_assets": 47999152, "goodwill_and_intangibles": 1248977954, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3625936000, "total_assets": 12004788111, "short_term_debt": 0, "accounts_payable": 932983531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4449921457, "long_term_debt": 1539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2029964169, "total_liabilities": 6479885628, "total_debt": 1539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3043946273, "total_equity": 5524902483, "shares_outstanding": 209012505, "operating_cash_flow": 883000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1198000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244000000, "free_cash_flow": 889000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "508000000", "ebitda": "538000000", "netIncome": "367000000", "grossProfit": "1368000000", "depreciation": "None", "totalRevenue": "4242000000", "costOfRevenue": "2874000000", "interestIncome": "63000000", "incomeBeforeTax": "499000000", "interestExpense": "9000000", "operatingIncome": "477000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "EUR", "netInterestIncome": "56000000", "nonInterestIncome": "None", "operatingExpenses": "891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "1200978802", "inventory": "None", "commonStock": "129670", "currentDebt": "None", "investments": "None", "totalAssets": "12004788111", "longTermDebt": "1539000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47999152", "reportedCurrency": "EUR", "retainedEarnings": "-3043946273", "totalLiabilities": "6479885628", "otherCurrentAssets": "131997670", "totalCurrentAssets": "8378852109", "currentLongTermDebt": "None", "longTermInvestments": "1635000000", "shortTermInvestments": "2666952927", "currentNetReceivables": "798985896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625936000", "currentAccountsPayable": "932983531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414000000", "shortLongTermDebtTotal": "2000964682", "totalShareholderEquity": "5524902483", "capitalLeaseObligations": "462000000", "otherCurrentLiabilities": "2465949979", "totalCurrentLiabilities": "4449921457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2029964169", "cashAndShortTermInvestments": "4780915615", "commonStockSharesOutstanding": "209012505", "intangibleAssetsExcludingGoodwill": "47999152", "cashAndCashEquivalentsAtCarryingValue": "4780915615", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "883000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000000", "cashflowFromInvestment": "-1198000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 3988000000, "cost_of_revenue": 2748000000, "gross_profit": 1240000000, "ebit": 407000000, "ebitda": 437000000, "pretax_income": 398000000, "tax_provision": 98000000, "net_income": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4684090599, "total_current_assets": 6997160082, "total_assets": 10544199679, "short_term_debt": 0, "long_term_debt": 1340000000, "total_debt": 1340000000, "total_liabilities": 5915063214, "total_equity": 4629136464, "shares_outstanding": 207399501, "goodwill_and_intangibles": 1185010974 }, "cash_flow": { "operating_cash_flow": 715000000, "capital_expenditure": 4000000, "free_cash_flow": 719000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332852, "ticker_id": 3733, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407000000", "ebitda": "437000000", "netIncome": "300000000", "grossProfit": "1240000000", "depreciation": "None", "totalRevenue": "3988000000", "costOfRevenue": "2748000000", "interestIncome": "61000000", "incomeBeforeTax": "398000000", "interestExpense": "9000000", "operatingIncome": "454000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "55000000", "nonInterestIncome": "None", "operatingExpenses": "786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2748000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "300000000" }, "balance": { "goodwill": "1127059342", "inventory": "None", "commonStock": "125840", "currentDebt": "None", "investments": "None", "totalAssets": "10544199679", "longTermDebt": "1340000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "57951632", "reportedCurrency": "EUR", "retainedEarnings": "-3408155510", "totalLiabilities": "5915063214", "otherCurrentAssets": "144879082", "totalCurrentAssets": "6997160082", "currentLongTermDebt": "None", "longTermInvestments": "1604000000", "shortTermInvestments": "1390839188", "currentNetReceivables": "777351212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3547039595", "currentAccountsPayable": "737384569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430000000", "shortLongTermDebtTotal": "1784510625", "totalShareholderEquity": "4629136464", "capitalLeaseObligations": "446000000", "otherCurrentLiabilities": "2342758432", "totalCurrentLiabilities": "4102575938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1812487274", "cashAndShortTermInvestments": "4684090599", "commonStockSharesOutstanding": "207399501", "intangibleAssetsExcludingGoodwill": "57951632", "cashAndCashEquivalentsAtCarryingValue": "4684090599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "715000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3988000000, "cost_of_revenue": 2748000000, "gross_profit": 1240000000, "research_and_development": 342000000, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407000000, "depreciation_amortisation": 30000000, "ebitda": 437000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 398000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 300000000, "net_income_continuing_ops": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4684090599, "short_term_investments": 1390839188, "net_receivables": 777351212, "inventory": null, "other_current_assets": null, "total_current_assets": 6997160082, "net_ppe": null, "goodwill": 1127059342, "intangible_assets": 57951632, "goodwill_and_intangibles": 1185010974, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3547039595, "total_assets": 10544199679, "short_term_debt": 0, "accounts_payable": 737384569, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4102575938, "long_term_debt": 1340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1812487274, "total_liabilities": 5915063214, "total_debt": 1340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3408155510, "total_equity": 4629136464, "shares_outstanding": 207399501, "operating_cash_flow": 715000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000000, "free_cash_flow": 719000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407000000", "ebitda": "437000000", "netIncome": "300000000", "grossProfit": "1240000000", "depreciation": "None", "totalRevenue": "3988000000", "costOfRevenue": "2748000000", "interestIncome": "61000000", "incomeBeforeTax": "398000000", "interestExpense": "9000000", "operatingIncome": "454000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "55000000", "nonInterestIncome": "None", "operatingExpenses": "786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2748000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "300000000" }, "balance": { "goodwill": "1127059342", "inventory": "None", "commonStock": "125840", "currentDebt": "None", "investments": "None", "totalAssets": "10544199679", "longTermDebt": "1340000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "57951632", "reportedCurrency": "EUR", "retainedEarnings": "-3408155510", "totalLiabilities": "5915063214", "otherCurrentAssets": "144879082", "totalCurrentAssets": "6997160082", "currentLongTermDebt": "None", "longTermInvestments": "1604000000", "shortTermInvestments": "1390839188", "currentNetReceivables": "777351212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3547039595", "currentAccountsPayable": "737384569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430000000", "shortLongTermDebtTotal": "1784510625", "totalShareholderEquity": "4629136464", "capitalLeaseObligations": "446000000", "otherCurrentLiabilities": "2342758432", "totalCurrentLiabilities": "4102575938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1812487274", "cashAndShortTermInvestments": "4684090599", "commonStockSharesOutstanding": "207399501", "intangibleAssetsExcludingGoodwill": "57951632", "cashAndCashEquivalentsAtCarryingValue": "4684090599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "715000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 3807000000, "cost_of_revenue": 2695000000, "gross_profit": 1112000000, "ebit": 279000000, "ebitda": 309000000, "pretax_income": 270000000, "tax_provision": -4000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4048554059, "total_current_assets": 6335477787, "total_assets": 10132370370, "short_term_debt": 17009999, "long_term_debt": 1323000000, "total_debt": 1340009999, "total_liabilities": 5879091698, "total_equity": 4253278672, "shares_outstanding": 206119851, "goodwill_and_intangibles": 1233340961 }, "cash_flow": { "operating_cash_flow": 492000000, "capital_expenditure": 2000000, "free_cash_flow": 494000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332853, "ticker_id": 3733, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279000000", "ebitda": "309000000", "netIncome": "274000000", "grossProfit": "1112000000", "depreciation": "None", "totalRevenue": "3807000000", "costOfRevenue": "2695000000", "interestIncome": "76000000", "incomeBeforeTax": "270000000", "interestExpense": "9000000", "operatingIncome": "266000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2695000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "1165432310", "inventory": "-243000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10132370370", "longTermDebt": "1323000000", "shortTermDebt": "17009999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "67908651", "reportedCurrency": "EUR", "retainedEarnings": "-3706014828", "totalLiabilities": "5879091698", "otherCurrentAssets": "157787750", "totalCurrentAssets": "6335477787", "currentLongTermDebt": "None", "longTermInvestments": "1931000000", "shortTermInvestments": "1342194537", "currentNetReceivables": "786941440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3796892583", "currentAccountsPayable": "748992487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792588686", "totalShareholderEquity": "4253278672", "capitalLeaseObligations": "472000000", "otherCurrentLiabilities": "2631427437", "totalCurrentLiabilities": "4053547342", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1825544355", "cashAndShortTermInvestments": "4048554059", "commonStockSharesOutstanding": "206119851", "intangibleAssetsExcludingGoodwill": "67908651", "cashAndCashEquivalentsAtCarryingValue": "4048554059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "492000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3807000000, "cost_of_revenue": 2695000000, "gross_profit": 1112000000, "research_and_development": 379000000, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 30000000, "ebitda": 309000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 270000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4048554059, "short_term_investments": 1342194537, "net_receivables": 786941440, "inventory": -243000000, "other_current_assets": null, "total_current_assets": 6335477787, "net_ppe": null, "goodwill": 1165432310, "intangible_assets": 67908651, "goodwill_and_intangibles": 1233340961, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3796892583, "total_assets": 10132370370, "short_term_debt": 17009999, "accounts_payable": 748992487, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4053547342, "long_term_debt": 1323000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1825544355, "total_liabilities": 5879091698, "total_debt": 1340009999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3706014828, "total_equity": 4253278672, "shares_outstanding": 206119851, "operating_cash_flow": 492000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184000000, "free_cash_flow": 494000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279000000", "ebitda": "309000000", "netIncome": "274000000", "grossProfit": "1112000000", "depreciation": "None", "totalRevenue": "3807000000", "costOfRevenue": "2695000000", "interestIncome": "76000000", "incomeBeforeTax": "270000000", "interestExpense": "9000000", "operatingIncome": "266000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2695000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "1165432310", "inventory": "-243000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10132370370", "longTermDebt": "1323000000", "shortTermDebt": "17009999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "67908651", "reportedCurrency": "EUR", "retainedEarnings": "-3706014828", "totalLiabilities": "5879091698", "otherCurrentAssets": "157787750", "totalCurrentAssets": "6335477787", "currentLongTermDebt": "None", "longTermInvestments": "1931000000", "shortTermInvestments": "1342194537", "currentNetReceivables": "786941440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3796892583", "currentAccountsPayable": "748992487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792588686", "totalShareholderEquity": "4253278672", "capitalLeaseObligations": "472000000", "otherCurrentLiabilities": "2631427437", "totalCurrentLiabilities": "4053547342", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1825544355", "cashAndShortTermInvestments": "4048554059", "commonStockSharesOutstanding": "206119851", "intangibleAssetsExcludingGoodwill": "67908651", "cashAndCashEquivalentsAtCarryingValue": "4048554059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "492000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 3636000000, "cost_of_revenue": 2632000000, "gross_profit": 1004000000, "ebit": 183000000, "ebitda": 214000000, "pretax_income": 174000000, "tax_provision": -23000000, "net_income": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3468047940, "total_current_assets": 5671881360, "total_assets": 9119830500, "short_term_debt": 2262000000, "long_term_debt": 1270000000, "total_debt": 3532000000, "total_liabilities": 5794484040, "total_equity": 3325346460, "shares_outstanding": 203773043, "goodwill_and_intangibles": 1241100899 }, "cash_flow": { "operating_cash_flow": 211000000, "capital_expenditure": 5000000, "free_cash_flow": 216000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332854, "ticker_id": 3733, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183000000", "ebitda": "214000000", "netIncome": "197000000", "grossProfit": "1004000000", "depreciation": "None", "totalRevenue": "3636000000", "costOfRevenue": "2632000000", "interestIncome": "59000000", "incomeBeforeTax": "174000000", "interestExpense": "9000000", "operatingIncome": "168000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "EUR", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "123000000", "netIncomeFromContinuingOperations": "197000000" }, "balance": { "goodwill": "1164725460", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9119830500", "longTermDebt": "1270000000", "shortTermDebt": "2262000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "76375439", "reportedCurrency": "EUR", "retainedEarnings": "-4004685900", "totalLiabilities": "5794484040", "otherCurrentAssets": "175864500", "totalCurrentAssets": "5671881360", "currentLongTermDebt": "None", "longTermInvestments": "1534000000", "shortTermInvestments": "1226026800", "currentNetReceivables": "801942120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3447949139", "currentAccountsPayable": "718532100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1771709220", "totalShareholderEquity": "3325346460", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "2615927979", "totalCurrentLiabilities": "3985592039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1808892000", "cashAndShortTermInvestments": "3468047940", "commonStockSharesOutstanding": "203773043", "intangibleAssetsExcludingGoodwill": "76375439", "cashAndCashEquivalentsAtCarryingValue": "3468047940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "211000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3636000000, "cost_of_revenue": 2632000000, "gross_profit": 1004000000, "research_and_development": 389000000, "selling_general_admin": 123000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000000, "depreciation_amortisation": 31000000, "ebitda": 214000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 174000000, "tax_provision": -23000000, "effective_tax_rate": null, "net_income": 197000000, "net_income_continuing_ops": 197000000, "net_income_to_common": 197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3468047940, "short_term_investments": 1226026800, "net_receivables": 801942120, "inventory": null, "other_current_assets": null, "total_current_assets": 5671881360, "net_ppe": null, "goodwill": 1164725460, "intangible_assets": 76375439, "goodwill_and_intangibles": 1241100899, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3447949139, "total_assets": 9119830500, "short_term_debt": 2262000000, "accounts_payable": 718532100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3985592039, "long_term_debt": 1270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1808892000, "total_liabilities": 5794484040, "total_debt": 3532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4004685900, "total_equity": 3325346460, "shares_outstanding": 203773043, "operating_cash_flow": 211000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202000000, "free_cash_flow": 216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183000000", "ebitda": "214000000", "netIncome": "197000000", "grossProfit": "1004000000", "depreciation": "None", "totalRevenue": "3636000000", "costOfRevenue": "2632000000", "interestIncome": "59000000", "incomeBeforeTax": "174000000", "interestExpense": "9000000", "operatingIncome": "168000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "EUR", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "123000000", "netIncomeFromContinuingOperations": "197000000" }, "balance": { "goodwill": "1164725460", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9119830500", "longTermDebt": "1270000000", "shortTermDebt": "2262000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "76375439", "reportedCurrency": "EUR", "retainedEarnings": "-4004685900", "totalLiabilities": "5794484040", "otherCurrentAssets": "175864500", "totalCurrentAssets": "5671881360", "currentLongTermDebt": "None", "longTermInvestments": "1534000000", "shortTermInvestments": "1226026800", "currentNetReceivables": "801942120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3447949139", "currentAccountsPayable": "718532100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1771709220", "totalShareholderEquity": "3325346460", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "2615927979", "totalCurrentLiabilities": "3985592039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1808892000", "cashAndShortTermInvestments": "3468047940", "commonStockSharesOutstanding": "203773043", "intangibleAssetsExcludingGoodwill": "76375439", "cashAndCashEquivalentsAtCarryingValue": "3468047940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "211000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 3671000000, "cost_of_revenue": 2691000000, "gross_profit": 980000000, "ebit": -111000000, "ebitda": -77000000, "pretax_income": -131000000, "tax_provision": -61000000, "net_income": -70000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3125814132, "total_current_assets": 5279955792, "total_assets": 8377663696, "short_term_debt": 2262000000, "long_term_debt": 1203000000, "total_debt": 3465000000, "total_liabilities": 5845091745, "total_equity": 2532571951, "shares_outstanding": 196036080, "goodwill_and_intangibles": 1225632323 }, "cash_flow": { "operating_cash_flow": 397000000, "capital_expenditure": 1000000, "free_cash_flow": 398000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332855, "ticker_id": 3733, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111000000", "ebitda": "-77000000", "netIncome": "-70000000", "grossProfit": "980000000", "depreciation": "None", "totalRevenue": "3671000000", "costOfRevenue": "2691000000", "interestIncome": "41000000", "incomeBeforeTax": "-131000000", "interestExpense": "9000000", "operatingIncome": "-75000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-61000000", "reportedCurrency": "EUR", "netInterestIncome": "33000000", "nonInterestIncome": "None", "operatingExpenses": "1055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "468000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "-70000000" }, "balance": { "goodwill": "1141313638", "inventory": "9000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8377663696", "longTermDebt": "1203000000", "shortTermDebt": "2262000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "84318685", "reportedCurrency": "EUR", "retainedEarnings": "-4197865993", "totalLiabilities": "5845091745", "otherCurrentAssets": "168637371", "totalCurrentAssets": "5279955792", "currentLongTermDebt": "None", "longTermInvestments": "1215000000", "shortTermInvestments": "1104173264", "currentNetReceivables": "881331023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097707904", "currentAccountsPayable": "664511546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1702434415", "totalShareholderEquity": "2532571951", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "2513645618", "totalCurrentLiabilities": "4105516956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1739574787", "cashAndShortTermInvestments": "3125814132", "commonStockSharesOutstanding": "196036080", "intangibleAssetsExcludingGoodwill": "84318685", "cashAndCashEquivalentsAtCarryingValue": "3125814132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "397000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3671000000, "cost_of_revenue": 2691000000, "gross_profit": 980000000, "research_and_development": 468000000, "selling_general_admin": 155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111000000, "depreciation_amortisation": 34000000, "ebitda": -77000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -131000000, "tax_provision": -61000000, "effective_tax_rate": null, "net_income": -70000000, "net_income_continuing_ops": -70000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3125814132, "short_term_investments": 1104173264, "net_receivables": 881331023, "inventory": 9000000, "other_current_assets": null, "total_current_assets": 5279955792, "net_ppe": null, "goodwill": 1141313638, "intangible_assets": 84318685, "goodwill_and_intangibles": 1225632323, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3097707904, "total_assets": 8377663696, "short_term_debt": 2262000000, "accounts_payable": 664511546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4105516956, "long_term_debt": 1203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1739574787, "total_liabilities": 5845091745, "total_debt": 3465000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4197865993, "total_equity": 2532571951, "shares_outstanding": 196036080, "operating_cash_flow": 397000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194000000, "free_cash_flow": 398000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111000000", "ebitda": "-77000000", "netIncome": "-70000000", "grossProfit": "980000000", "depreciation": "None", "totalRevenue": "3671000000", "costOfRevenue": "2691000000", "interestIncome": "41000000", "incomeBeforeTax": "-131000000", "interestExpense": "9000000", "operatingIncome": "-75000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-61000000", "reportedCurrency": "EUR", "netInterestIncome": "33000000", "nonInterestIncome": "None", "operatingExpenses": "1055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "468000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "-70000000" }, "balance": { "goodwill": "1141313638", "inventory": "9000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8377663696", "longTermDebt": "1203000000", "shortTermDebt": "2262000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "84318685", "reportedCurrency": "EUR", "retainedEarnings": "-4197865993", "totalLiabilities": "5845091745", "otherCurrentAssets": "168637371", "totalCurrentAssets": "5279955792", "currentLongTermDebt": "None", "longTermInvestments": "1215000000", "shortTermInvestments": "1104173264", "currentNetReceivables": "881331023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097707904", "currentAccountsPayable": "664511546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1702434415", "totalShareholderEquity": "2532571951", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "2513645618", "totalCurrentLiabilities": "4105516956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1739574787", "cashAndShortTermInvestments": "3125814132", "commonStockSharesOutstanding": "196036080", "intangibleAssetsExcludingGoodwill": "84318685", "cashAndCashEquivalentsAtCarryingValue": "3125814132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "397000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194000000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 3357000000, "cost_of_revenue": 2472000000, "gross_profit": 885000000, "ebit": 82000000, "ebitda": 118000000, "pretax_income": 73000000, "tax_provision": 8000000, "net_income": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2618000000, "total_current_assets": 4695000000, "total_assets": 7592000000, "short_term_debt": 2411000000, "long_term_debt": 1209000000, "total_debt": 3620000000, "total_liabilities": 5453000000, "total_equity": 2139000000, "shares_outstanding": 198012369, "goodwill_and_intangibles": 1278000000 }, "cash_flow": { "operating_cash_flow": 211000000, "capital_expenditure": 1000000, "free_cash_flow": 212000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332857, "ticker_id": 3733, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000000", "ebitda": "118000000", "netIncome": "65000000", "grossProfit": "885000000", "depreciation": "None", "totalRevenue": "3357000000", "costOfRevenue": "2472000000", "interestIncome": "41000000", "incomeBeforeTax": "73000000", "interestExpense": "9000000", "operatingIncome": "32000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "EUR", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "65000000" }, "balance": { "goodwill": "1180000000", "inventory": "12000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "7592000000", "longTermDebt": "1209000000", "shortTermDebt": "2411000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "98000000", "reportedCurrency": "EUR", "retainedEarnings": "-4112000000", "totalLiabilities": "5453000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "4695000000", "currentLongTermDebt": "None", "longTermInvestments": "903000000", "shortTermInvestments": "1097000000", "currentNetReceivables": "755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2897000000", "currentAccountsPayable": "655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618000000", "shortLongTermDebtTotal": "4140000000", "totalShareholderEquity": "2139000000", "capitalLeaseObligations": "520000000", "otherCurrentLiabilities": "36000000", "totalCurrentLiabilities": "3701000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1752000000", "cashAndShortTermInvestments": "2618000000", "commonStockSharesOutstanding": "198012369", "intangibleAssetsExcludingGoodwill": "98000000", "cashAndCashEquivalentsAtCarryingValue": "2618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "211000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3357000000, "cost_of_revenue": 2472000000, "gross_profit": 885000000, "research_and_development": 369000000, "selling_general_admin": 129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000000, "depreciation_amortisation": 36000000, "ebitda": 118000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 73000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 65000000, "net_income_continuing_ops": 65000000, "net_income_to_common": 65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2618000000, "short_term_investments": 1097000000, "net_receivables": 755000000, "inventory": 12000000, "other_current_assets": null, "total_current_assets": 4695000000, "net_ppe": null, "goodwill": 1180000000, "intangible_assets": 98000000, "goodwill_and_intangibles": 1278000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2897000000, "total_assets": 7592000000, "short_term_debt": 2411000000, "accounts_payable": 655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3701000000, "long_term_debt": 1209000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1752000000, "total_liabilities": 5453000000, "total_debt": 3620000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4112000000, "total_equity": 2139000000, "shares_outstanding": 198012369, "operating_cash_flow": 211000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 212000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82000000", "ebitda": "118000000", "netIncome": "65000000", "grossProfit": "885000000", "depreciation": "None", "totalRevenue": "3357000000", "costOfRevenue": "2472000000", "interestIncome": "41000000", "incomeBeforeTax": "73000000", "interestExpense": "9000000", "operatingIncome": "32000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "EUR", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "129000000", "netIncomeFromContinuingOperations": "65000000" }, "balance": { "goodwill": "1180000000", "inventory": "12000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "7592000000", "longTermDebt": "1209000000", "shortTermDebt": "2411000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "98000000", "reportedCurrency": "EUR", "retainedEarnings": "-4112000000", "totalLiabilities": "5453000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "4695000000", "currentLongTermDebt": "None", "longTermInvestments": "903000000", "shortTermInvestments": "1097000000", "currentNetReceivables": "755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2897000000", "currentAccountsPayable": "655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618000000", "shortLongTermDebtTotal": "4140000000", "totalShareholderEquity": "2139000000", "capitalLeaseObligations": "520000000", "otherCurrentLiabilities": "36000000", "totalCurrentLiabilities": "3701000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1752000000", "cashAndShortTermInvestments": "2618000000", "commonStockSharesOutstanding": "198012369", "intangibleAssetsExcludingGoodwill": "98000000", "cashAndCashEquivalentsAtCarryingValue": "2618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "211000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "income_statement": { "revenue": 3177000000, "cost_of_revenue": 2411000000, "gross_profit": 766000000, "ebit": -231000000, "ebitda": -187000000, "pretax_income": -241000000, "tax_provision": 61000000, "net_income": -302000000, "net_income_to_common": -302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2782627673, "total_current_assets": 4723919685, "total_assets": 7312000000, "short_term_debt": 536000000, "long_term_debt": 1167000000, "total_debt": 1703000000, "total_liabilities": 5737669139, "total_equity": -4558053251, "shares_outstanding": 194420128, "goodwill_and_intangibles": 1347664774 }, "cash_flow": { "operating_cash_flow": 13000000, "capital_expenditure": 2000000, "free_cash_flow": 15000000, "dividends_paid": 34673130, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332858, "ticker_id": 3733, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:59.541420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231000000", "ebitda": "-187000000", "netIncome": "-302000000", "grossProfit": "766000000", "depreciation": "None", "totalRevenue": "3177000000", "costOfRevenue": "2411000000", "interestIncome": "6000000", "incomeBeforeTax": "-241000000", "interestExpense": "10000000", "operatingIncome": "-247000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "EUR", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "1013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "-302000000" }, "balance": { "goodwill": "1252728066", "inventory": "134570493", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "7312000000", "longTermDebt": "1167000000", "shortTermDebt": "536000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "94936708", "reportedCurrency": "EUR", "retainedEarnings": "-4558053251", "totalLiabilities": "5737669139", "otherCurrentAssets": "249000000", "totalCurrentAssets": "4723919685", "currentLongTermDebt": "None", "longTermInvestments": "1015000000", "shortTermInvestments": "917721518", "currentNetReceivables": "640000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136185070", "currentAccountsPayable": "679834133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624000000", "shortLongTermDebtTotal": "2225000000", "totalShareholderEquity": "-4558053251", "capitalLeaseObligations": "522000000", "otherCurrentLiabilities": "3189655172", "totalCurrentLiabilities": "3869489305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1273461370", "cashAndShortTermInvestments": "2782627673", "commonStockSharesOutstanding": "194420128", "intangibleAssetsExcludingGoodwill": "94936708", "cashAndCashEquivalentsAtCarryingValue": "2782627673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302000000", "profitLoss": "None", "dividendPayout": "34673130", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "13000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "113000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34673130", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3177000000, "cost_of_revenue": 2411000000, "gross_profit": 766000000, "research_and_development": 453000000, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231000000, "depreciation_amortisation": 44000000, "ebitda": -187000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": -241000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": -302000000, "net_income_continuing_ops": -302000000, "net_income_to_common": -302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2782627673, "short_term_investments": 917721518, "net_receivables": 640000000, "inventory": 134570493, "other_current_assets": null, "total_current_assets": 4723919685, "net_ppe": null, "goodwill": 1252728066, "intangible_assets": 94936708, "goodwill_and_intangibles": 1347664774, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3136185070, "total_assets": 7312000000, "short_term_debt": 536000000, "accounts_payable": 679834133, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3869489305, "long_term_debt": 1167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273461370, "total_liabilities": 5737669139, "total_debt": 1703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4558053251, "total_equity": -4558053251, "shares_outstanding": 194420128, "operating_cash_flow": 13000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113000000, "dividends_paid": 34673130, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 15000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231000000", "ebitda": "-187000000", "netIncome": "-302000000", "grossProfit": "766000000", "depreciation": "None", "totalRevenue": "3177000000", "costOfRevenue": "2411000000", "interestIncome": "6000000", "incomeBeforeTax": "-241000000", "interestExpense": "10000000", "operatingIncome": "-247000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "EUR", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "1013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "-302000000" }, "balance": { "goodwill": "1252728066", "inventory": "134570493", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "7312000000", "longTermDebt": "1167000000", "shortTermDebt": "536000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "94936708", "reportedCurrency": "EUR", "retainedEarnings": "-4558053251", "totalLiabilities": "5737669139", "otherCurrentAssets": "249000000", "totalCurrentAssets": "4723919685", "currentLongTermDebt": "None", "longTermInvestments": "1015000000", "shortTermInvestments": "917721518", "currentNetReceivables": "640000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136185070", "currentAccountsPayable": "679834133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624000000", "shortLongTermDebtTotal": "2225000000", "totalShareholderEquity": "-4558053251", "capitalLeaseObligations": "522000000", "otherCurrentLiabilities": "3189655172", "totalCurrentLiabilities": "3869489305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1273461370", "cashAndShortTermInvestments": "2782627673", "commonStockSharesOutstanding": "194420128", "intangibleAssetsExcludingGoodwill": "94936708", "cashAndCashEquivalentsAtCarryingValue": "2782627673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302000000", "profitLoss": "None", "dividendPayout": "34673130", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "13000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "113000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34673130", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }