{ "ticker": { "uuid": "3983524e-7602-43ba-8faf-21f79d9197e1", "symbol": "WSHP", "name": "WeShop Holdings Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/3983524e-7602-43ba-8faf-21f79d9197e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3983524e-7602-43ba-8faf-21f79d9197e1/" }, "latest_snapshot": { "ticker": { "uuid": "3983524e-7602-43ba-8faf-21f79d9197e1", "symbol": "WSHP", "name": "WeShop Holdings Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/3983524e-7602-43ba-8faf-21f79d9197e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3983524e-7602-43ba-8faf-21f79d9197e1/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.3, "value": 0.41, "quality": 0.38, "momentum": 0.4, "coverage": 0.697, "confidence": 0.555, "delta": 0 }, "headline_factors": { "price": 5.5, "market_cap": 63721438, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -12.6046, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 4.3348 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0986, "shareholder_yield": 0 }, "quality": { "roe": -12.6046, "roic": -6.8317, "gross_margin": -5.2386, "fcf_margin": -3.7849, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.6734, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.38, "momentum_percentile": 0.4, "growth_composite": 60, "yield_composite": 59, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 0.697, "signal_confidence": 0.555 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.17, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.6046, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 5.51, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.615, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.6046, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 5.55, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.608, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.6046, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 8, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.44, "confidence": 0.601, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.6046, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 7.26, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.39, "confidence": 0.593, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.6046, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 5.68, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.585, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.6046, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 4.84, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.62, "confidence": 0.578, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.6046, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 4.51, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.4, "confidence": 0.57, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.6046, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 4.89, "os": 0.3, "value": 0.4, "quality": 0.38, "momentum": 0.41, "confidence": 0.562, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.6046, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 5.5, "os": 0.3, "value": 0.41, "quality": 0.38, "momentum": 0.4, "confidence": 0.555, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.6046, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422859, "cost_of_revenue": 1037552, "gross_profit": -614693, "ebit": -62647703, "ebitda": -60636138, "pretax_income": -63313440, "tax_provision": null, "net_income": -63313440, "net_income_to_common": -63313440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 8699025, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -4348921, "capital_expenditure": 1547, "free_cash_flow": -4347374, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4325468 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422859, "cost_of_revenue": 1037552, "gross_profit": -614693, "ebit": -62647703, "ebitda": -60636138, "pretax_income": -63313440, "tax_provision": null, "net_income": -63313440, "net_income_to_common": -63313440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 8699025, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -4348921, "capital_expenditure": 1547, "free_cash_flow": -4347374, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4325468 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422859, "cost_of_revenue": 1037552, "gross_profit": -614693, "ebit": -62647703, "ebitda": -60636138, "pretax_income": -63313440, "tax_provision": null, "net_income": -63313440, "net_income_to_common": -63313440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 8699025, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -4348921, "capital_expenditure": 1547, "free_cash_flow": -4347374, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4325468 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422859, "cost_of_revenue": 1037552, "gross_profit": -614693, "ebit": -62647703, "ebitda": -60636138, "pretax_income": -63313440, "tax_provision": null, "net_income": -63313440, "net_income_to_common": -63313440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 8699025, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -4348921, "capital_expenditure": 1547, "free_cash_flow": -4347374, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4325468 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422859, "cost_of_revenue": 1037552, "gross_profit": -614693, "ebit": -62647703, "ebitda": -60636138, "pretax_income": -63313440, "tax_provision": null, "net_income": -63313440, "net_income_to_common": -63313440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 8699025, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -4348921, "capital_expenditure": 1547, "free_cash_flow": -4347374, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4325468 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422859, "cost_of_revenue": 1037552, "gross_profit": -614693, "ebit": -62647703, "ebitda": -60636138, "pretax_income": -63313440, "tax_provision": null, "net_income": -63313440, "net_income_to_common": -63313440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 8699025, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -4348921, "capital_expenditure": 1547, "free_cash_flow": -4347374, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4325468 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422859, "cost_of_revenue": 1037552, "gross_profit": -614693, "ebit": -63115015, "ebitda": -60636138, "pretax_income": -63313440, "tax_provision": null, "net_income": -63313440, "net_income_to_common": -63313440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 10963783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -4348921, "capital_expenditure": 1547, "free_cash_flow": -4347374, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4325468 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 422859, "cost_of_revenue": 1037552, "gross_profit": -614693, "ebit": -63115015, "ebitda": -60636138, "pretax_income": -63313440, "tax_provision": null, "net_income": -63313440, "net_income_to_common": -63313440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 10963783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -4348921, "capital_expenditure": 1547, "free_cash_flow": -4347374, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4325468 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140397, "cost_of_revenue": 1763271, "gross_profit": -1622873, "ebit": -59274622, "ebitda": -58274985, "pretax_income": -58975261, "tax_provision": null, "net_income": -58975261, "net_income_to_common": -58975261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 23463783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -2421449, "capital_expenditure": 1101, "free_cash_flow": -2420348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140397, "cost_of_revenue": 1763271, "gross_profit": -1622873, "ebit": -59274622, "ebitda": -58274985, "pretax_income": -58975261, "tax_provision": null, "net_income": -58975261, "net_income_to_common": -58975261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 23463783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -2421449, "capital_expenditure": 1101, "free_cash_flow": -2420348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140397, "cost_of_revenue": 1763271, "gross_profit": -1622873, "ebit": -59274622, "ebitda": -58274985, "pretax_income": -58975261, "tax_provision": null, "net_income": -58975261, "net_income_to_common": -58975261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 23463783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -2421449, "capital_expenditure": 1101, "free_cash_flow": -2420348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140397, "cost_of_revenue": 1763271, "gross_profit": -1622873, "ebit": -59274622, "ebitda": -58274985, "pretax_income": -58975261, "tax_provision": null, "net_income": -58975261, "net_income_to_common": -58975261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 23463783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -2421449, "capital_expenditure": 1101, "free_cash_flow": -2420348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140397, "cost_of_revenue": 1763271, "gross_profit": -1622873, "ebit": -59274622, "ebitda": -58274985, "pretax_income": -58975261, "tax_provision": null, "net_income": -58975261, "net_income_to_common": -58975261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 23463783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -2421449, "capital_expenditure": 1101, "free_cash_flow": -2420348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140397, "cost_of_revenue": 1763271, "gross_profit": -1622873, "ebit": -59274622, "ebitda": -58274985, "pretax_income": -58975261, "tax_provision": null, "net_income": -58975261, "net_income_to_common": -58975261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 23463783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": -2421449, "capital_expenditure": 1101, "free_cash_flow": -2420348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 10963783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 10963783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066, "total_current_assets": 554123, "total_assets": 12338867, "short_term_debt": 2206738, "long_term_debt": null, "total_debt": 2206738, "total_liabilities": 6386733, "total_equity": 5952134, "shares_outstanding": 10963783, "goodwill_and_intangibles": 11758905 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266140, "cost_of_revenue": 1204958, "gross_profit": -938817, "ebit": -3417817, "ebitda": -2467271, "pretax_income": -3754387, "tax_provision": null, "net_income": -3754387, "net_income_to_common": -3754387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102478, "total_current_assets": 166347, "total_assets": 12940755, "short_term_debt": 6461575, "long_term_debt": null, "total_debt": 6461575, "total_liabilities": 9222202, "total_equity": 3718553, "shares_outstanding": 23285257, "goodwill_and_intangibles": 12743858 }, "cash_flow": { "operating_cash_flow": -1866648, "capital_expenditure": 435, "free_cash_flow": -1866213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266140, "cost_of_revenue": 1204958, "gross_profit": -938817, "ebit": -3417817, "ebitda": -2467271, "pretax_income": -3754387, "tax_provision": null, "net_income": -3754387, "net_income_to_common": -3754387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102478, "total_current_assets": 166347, "total_assets": 12940755, "short_term_debt": 6461575, "long_term_debt": null, "total_debt": 6461575, "total_liabilities": 9222202, "total_equity": 3718553, "shares_outstanding": 23285257, "goodwill_and_intangibles": 12743858 }, "cash_flow": { "operating_cash_flow": -1866648, "capital_expenditure": 435, "free_cash_flow": -1866213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266140, "cost_of_revenue": 1204958, "gross_profit": -938817, "ebit": -3417817, "ebitda": -2467271, "pretax_income": -3754387, "tax_provision": null, "net_income": -3754387, "net_income_to_common": -3754387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102478, "total_current_assets": 166347, "total_assets": 12940755, "short_term_debt": 6461575, "long_term_debt": null, "total_debt": 6461575, "total_liabilities": 9222202, "total_equity": 3718553, "shares_outstanding": 23285257, "goodwill_and_intangibles": 12743858 }, "cash_flow": { "operating_cash_flow": -1866648, "capital_expenditure": 435, "free_cash_flow": -1866213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }