{ "ticker": { "uuid": "398a8722-1712-4104-8f63-97aca05b6c99", "symbol": "GUG", "name": "Guggenheim Active Allocation Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/398a8722-1712-4104-8f63-97aca05b6c99/", "api_url": "https://sharemaestro.com/factors/api/tickers/398a8722-1712-4104-8f63-97aca05b6c99/" }, "ticker_metadata": { "id": 1844, "uuid": "398a8722-1712-4104-8f63-97aca05b6c99", "symbol": "GUG", "name": "Guggenheim Active Allocation Fund", "asset_type": "equity", "market_cap": 537905000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "The Guggenheim Active Allocation Fund (GUG) is a dynamic investment fund designed to provide institutional investors with diversified exposure across multiple asset classes, focusing on optimal risk-adjusted returns. Through its proactive asset allocation strategy, the fund adeptly shifts between equities and fixed income securities to capitalize on market opportunities and mitigate risks associated with economic fluctuations. Led by an experienced management team, GUG stands out as an effective solution for enhancing portfolio resilience, catering to institutions that seek to navigate and thrive in challenging market landscapes.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "398a8722-1712-4104-8f63-97aca05b6c99", "symbol": "GUG", "name": "Guggenheim Active Allocation Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/398a8722-1712-4104-8f63-97aca05b6c99/", "api_url": "https://sharemaestro.com/factors/api/tickers/398a8722-1712-4104-8f63-97aca05b6c99/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.74, "quality": 0.31, "momentum": 0.33, "coverage": 0.879, "confidence": 0.744, "delta": null }, "headline_factors": { "price": 15.64, "market_cap": 515973398.54, "pe_ratio": 11.2309, "earnings_yield": 0.089, "ebitda_to_ev": 0.0895, "shareholder_yield": 0.0911, "roe": 0.0826, "piotroski_f_score": 3, "momentum_12_1": 0.1425, "volatility_252d": 0.1127 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.941033+00:00", "batch_id": "" }, "size": { "price_close": 15.645, "market_cap": 515973398.535, "market_cap_usd": 515973398.535, "enterprise_value": 513464691.535, "shares_outstanding": 32980083, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2309, "pb_ratio": 0.9282, "ptbv_ratio": 0.9282, "ps_ratio": 8.9584, "pcf_ratio": 16.4569, "pfcf_ratio": 16.4569, "ev_ebitda": 11.1763, "ev_ebit": 11.1763, "ev_sales": 8.9149, "ev_fcf": 16.3769, "earnings_yield": 0.089, "fcf_yield": 0.0611, "price_to_sales": 8.9584, "price_to_book": 0.9282, "price_to_cashflow": 16.4569, "ebitda_to_ev": 0.0895, "sales_yield": 0.1122 }, "yield": { "dividend_yield": 0.0911, "buyback_yield": 0, "shareholder_yield": 0.0911, "debt_paydown_yield": null, "total_yield": 0.0911 }, "quality": { "gross_margin": 0.8155, "operating_margin": 0.7977, "net_margin": 0.7977, "ebitda_margin": 0.7977, "fcf_margin": 0.5444, "roe": 0.0826, "roa": 0.0602, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0754, "cash_conversion": 0.6824, "accruals_ratio": 0.0191, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 1.6124, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0615, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3738, "net_debt_to_ebitda": -0.0546, "debt_to_assets": null, "interest_coverage": 4.3239, "current_ratio": 0.0869, "quick_ratio": -0.2425, "net_debt": -2508707, "local_beta": 0.0002, "volatility_252d": 0.1127, "volatility_60d": 0.2612, "max_drawdown_12m": -0.078, "risk_adjusted_momentum": 1.2652 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0031, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0054, "price_return_3m": 0.0175, "price_return_6m": 0.0466, "price_return_9m": 0.0368, "price_return_12m": 0.1363, "price_return_12m_ex1m": 0.1425, "momentum_6m": 0.0466, "momentum_12m": 0.1363, "momentum_12_1": 0.1425, "distance_from_52w_high": -0.0343, "distance_from_52w_low": 0.1267, "relative_strength": 0.0364 }, "raw_ttm": { "revenue_ttm": 57596306, "gross_profit_ttm": 46971070, "ebit_ttm": 45942322, "ebitda_ttm": 45942322, "net_income_ttm": 45942322, "eps_diluted_ttm": 1.393, "operating_cash_flow_ttm": 31352928, "capital_expenditure_ttm": 0, "fcf_ttm": 31352928, "dividends_paid_ttm": 46996618, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10625236, "cash_and_equivalents": 2508707, "total_current_assets": 2565990, "total_current_liabilities": 29517234, "net_ppe": null, "total_assets": 763696814, "total_debt": null, "total_equity": 555897125, "net_working_capital": -29459951, "book_value_per_share": 16.8555, "retained_earnings": -59446369, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.8555 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 19, "rank_ptbv": 15, "rank_ps": 89, "rank_pcf": 69, "rank_ev_ebitda": 46, "rank_ev_ebit": 45, "rank_earnings_yield": 25, "rank_fcf_yield": 61, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 51, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 14, "rank_piotroski": 91, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 49 }, "composites": { "value_composite": 26, "quality_composite": 69, "momentum_composite": 67, "growth_composite": 35, "yield_composite": 5, "svqf_composite": 13, "vc1_composite": 34, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.479, "os_score": 0.6, "value_percentile": 0.74, "quality_percentile": 0.31, "momentum_percentile": 0.33, "factor_coverage": 0.879, "signal_confidence": 0.744, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4233, "ticker_id": 1844, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.941033+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.645, "market_cap": 515973398.535, "market_cap_usd": 515973398.535, "enterprise_value": 513464691.535, "shares_outstanding": 32980083, "fx_rate_to_usd": null, "pe_ratio": 11.23089509, "pb_ratio": 0.92818145, "ptbv_ratio": 0.92818145, "ps_ratio": 8.95844602, "pcf_ratio": 16.45694458, "pfcf_ratio": 16.45694458, "ev_ebitda": 11.17628951, "ev_ebit": 11.17628951, "ev_sales": 8.91488929, "ev_fcf": 16.3769295, "earnings_yield": 0.0890401, "fcf_yield": 0.06106151, "dividend_yield": 0.09108341, "buyback_yield": 0, "shareholder_yield": 0.09108341, "debt_paydown_yield": null, "total_yield": 0.09108341, "gross_margin": 0.81552227, "operating_margin": 0.79766091, "net_margin": 0.79766091, "ebitda_margin": 0.79766091, "fcf_margin": 0.54435658, "roe": 0.08264537, "roa": 0.0601578, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07541776, "cash_conversion": 0.68244108, "accruals_ratio": 0.01910365, "sbc_to_revenue": null, "debt_to_equity": 0.37380961, "net_debt_to_ebitda": -0.05460558, "debt_to_assets": null, "interest_coverage": 4.32388721, "current_ratio": 0.08693193, "quick_ratio": -0.24248678, "net_debt": -2508707, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00305207, "piotroski_f_score": 3, "altman_z_score": 1.61243308, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00544162, "price_return_3m": 0.01754112, "price_return_6m": 0.04660731, "price_return_9m": 0.03675871, "price_return_12m": 0.13633062, "price_return_12m_ex1m": 0.14254794, "distance_from_52w_high": -0.03425926, "distance_from_52w_low": 0.12671492, "relative_strength": 0.03636704, "local_beta": 0.0002, "volatility_252d": 0.112669, "volatility_60d": 0.261181, "max_drawdown_12m": -0.07798515, "revenue_ttm": 57596306, "gross_profit_ttm": 46971070, "ebit_ttm": 45942322, "ebitda_ttm": 45942322, "net_income_ttm": 45942322, "eps_diluted_ttm": 1.39303233, "operating_cash_flow_ttm": 31352928, "capital_expenditure_ttm": 0, "fcf_ttm": 31352928, "dividends_paid_ttm": 46996618, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10625236, "cash_and_equivalents": 2508707, "total_current_assets": 2565990, "total_current_liabilities": 29517234, "net_ppe": null, "total_assets": 763696814, "total_debt": null, "total_equity": 555897125, "net_working_capital": -29459951, "book_value_per_share": 16.85554051, "retained_earnings": -59446369, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.85554051, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 19, "rank_ptbv": 15, "rank_ps": 89, "rank_pcf": 69, "rank_ev_ebitda": 46, "rank_ev_ebit": 45, "rank_earnings_yield": 25, "rank_fcf_yield": 61, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 51, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 14, "rank_piotroski": 91, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 49, "value_composite": 26, "quality_composite": 69, "momentum_composite": 67, "growth_composite": 35, "yield_composite": 5, "svqf_composite": 13, "vc1_composite": 34, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.879, "signal_confidence": 0.744, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.64, "os": 0.6, "value": 0.74, "quality": 0.31, "momentum": 0.33, "confidence": 0.744, "coverage": 0.879, "pe_ratio": 11.2309, "earnings_yield": 0.089, "shareholder_yield": 0.0911, "roe": 0.0826, "momentum_12_1": 0.1425, "complete_fields": { "id": 4233, "ticker_id": 1844, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.941033+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.645, "market_cap": 515973398.535, "market_cap_usd": 515973398.535, "enterprise_value": 513464691.535, "shares_outstanding": 32980083, "fx_rate_to_usd": null, "pe_ratio": 11.23089509, "pb_ratio": 0.92818145, "ptbv_ratio": 0.92818145, "ps_ratio": 8.95844602, "pcf_ratio": 16.45694458, "pfcf_ratio": 16.45694458, "ev_ebitda": 11.17628951, "ev_ebit": 11.17628951, "ev_sales": 8.91488929, "ev_fcf": 16.3769295, "earnings_yield": 0.0890401, "fcf_yield": 0.06106151, "dividend_yield": 0.09108341, "buyback_yield": 0, "shareholder_yield": 0.09108341, "debt_paydown_yield": null, "total_yield": 0.09108341, "gross_margin": 0.81552227, "operating_margin": 0.79766091, "net_margin": 0.79766091, "ebitda_margin": 0.79766091, "fcf_margin": 0.54435658, "roe": 0.08264537, "roa": 0.0601578, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07541776, "cash_conversion": 0.68244108, "accruals_ratio": 0.01910365, "sbc_to_revenue": null, "debt_to_equity": 0.37380961, "net_debt_to_ebitda": -0.05460558, "debt_to_assets": null, "interest_coverage": 4.32388721, "current_ratio": 0.08693193, "quick_ratio": -0.24248678, "net_debt": -2508707, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00305207, "piotroski_f_score": 3, "altman_z_score": 1.61243308, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00544162, "price_return_3m": 0.01754112, "price_return_6m": 0.04660731, "price_return_9m": 0.03675871, "price_return_12m": 0.13633062, "price_return_12m_ex1m": 0.14254794, "distance_from_52w_high": -0.03425926, "distance_from_52w_low": 0.12671492, "relative_strength": 0.03636704, "local_beta": 0.0002, "volatility_252d": 0.112669, "volatility_60d": 0.261181, "max_drawdown_12m": -0.07798515, "revenue_ttm": 57596306, "gross_profit_ttm": 46971070, "ebit_ttm": 45942322, "ebitda_ttm": 45942322, "net_income_ttm": 45942322, "eps_diluted_ttm": 1.39303233, "operating_cash_flow_ttm": 31352928, "capital_expenditure_ttm": 0, "fcf_ttm": 31352928, "dividends_paid_ttm": 46996618, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10625236, "cash_and_equivalents": 2508707, "total_current_assets": 2565990, "total_current_liabilities": 29517234, "net_ppe": null, "total_assets": 763696814, "total_debt": null, "total_equity": 555897125, "net_working_capital": -29459951, "book_value_per_share": 16.85554051, "retained_earnings": -59446369, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.85554051, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 19, "rank_ptbv": 15, "rank_ps": 89, "rank_pcf": 69, "rank_ev_ebitda": 46, "rank_ev_ebit": 45, "rank_earnings_yield": 25, "rank_fcf_yield": 61, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 51, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 14, "rank_piotroski": 91, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 49, "value_composite": 26, "quality_composite": 69, "momentum_composite": 67, "growth_composite": 35, "yield_composite": 5, "svqf_composite": 13, "vc1_composite": 34, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.879, "signal_confidence": 0.744, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": 57596306, "cost_of_revenue": 10625236, "gross_profit": 46971070, "ebit": 45942322, "ebitda": 45942322, "pretax_income": 45942322, "tax_provision": null, "net_income": 45942322, "net_income_to_common": 45942322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519082, "total_current_assets": 27354197, "total_assets": 783574954, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 241185634, "total_equity": 542389320, "shares_outstanding": 32815944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31352928, "capital_expenditure": 0, "free_cash_flow": 31352928, "dividends_paid": 46996618, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272131, "ticker_id": 1844, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "45942322", "netIncome": "45942322", "grossProfit": "46971070", "depreciation": "None", "totalRevenue": "57596306", "costOfRevenue": "10625236", "interestIncome": "53292461", "incomeBeforeTax": "45942322", "interestExpense": "10625236", "operatingIncome": "45942322", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42667225", "nonInterestIncome": "None", "operatingExpenses": "1028748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10625236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1025358", "netIncomeFromContinuingOperations": "45942322" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "783574954", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72954174", "totalLiabilities": "241185634", "otherCurrentAssets": "1898", "totalCurrentAssets": "27354197", "currentLongTermDebt": "None", "longTermInvestments": "753522417", "shortTermInvestments": "None", "currentNetReceivables": "26833217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756220757", "currentAccountsPayable": "51306967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182470319", "totalShareholderEquity": "542389320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "51306967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189878667", "cashAndShortTermInvestments": "519082", "commonStockSharesOutstanding": "32815944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "519082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45942322", "profitLoss": "None", "dividendPayout": "46996618", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31352928", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30977144", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46996618", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57596306, "cost_of_revenue": 10625236, "gross_profit": 46971070, "research_and_development": null, "selling_general_admin": 1025358, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45942322, "depreciation_amortisation": null, "ebitda": 45942322, "interest_expense": 10625236, "interest_income": null, "other_non_operating": null, "pretax_income": 45942322, "tax_provision": null, "effective_tax_rate": null, "net_income": 45942322, "net_income_continuing_ops": 45942322, "net_income_to_common": 45942322, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519082, "short_term_investments": null, "net_receivables": 26833217, "inventory": null, "other_current_assets": null, "total_current_assets": 27354197, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756220757, "total_assets": 783574954, "short_term_debt": null, "accounts_payable": 51306967, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51306967, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189878667, "total_liabilities": 241185634, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72954174, "total_equity": 542389320, "shares_outstanding": 32815944, "operating_cash_flow": 31352928, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 46996618, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30977144, "free_cash_flow": 31352928, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "45942322", "netIncome": "45942322", "grossProfit": "46971070", "depreciation": "None", "totalRevenue": "57596306", "costOfRevenue": "10625236", "interestIncome": "53292461", "incomeBeforeTax": "45942322", "interestExpense": "10625236", "operatingIncome": "45942322", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42667225", "nonInterestIncome": "None", "operatingExpenses": "1028748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10625236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1025358", "netIncomeFromContinuingOperations": "45942322" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "783574954", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72954174", "totalLiabilities": "241185634", "otherCurrentAssets": "1898", "totalCurrentAssets": "27354197", "currentLongTermDebt": "None", "longTermInvestments": "753522417", "shortTermInvestments": "None", "currentNetReceivables": "26833217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756220757", "currentAccountsPayable": "51306967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182470319", "totalShareholderEquity": "542389320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "51306967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189878667", "cashAndShortTermInvestments": "519082", "commonStockSharesOutstanding": "32815944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "519082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45942322", "profitLoss": "None", "dividendPayout": "46996618", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31352928", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30977144", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46996618", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": 70155555, "cost_of_revenue": null, "gross_profit": 70155555, "ebit": 69224874, "ebitda": 69224874, "pretax_income": 69224874, "tax_provision": null, "net_income": 69224874, "net_income_to_common": 69224874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177505, "total_current_assets": 9901034, "total_assets": 730569069, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 187125453, "total_equity": 543443616, "shares_outstanding": 32980083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78558820, "capital_expenditure": 0, "free_cash_flow": 78558820, "dividends_paid": 46996618, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272134, "ticker_id": 1844, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "69224874", "netIncome": "69224874", "grossProfit": "70155555", "depreciation": "None", "totalRevenue": "70155555", "costOfRevenue": "None", "interestIncome": "48008092", "incomeBeforeTax": "69224874", "interestExpense": "8657782", "operatingIncome": "69224874", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39350310", "nonInterestIncome": "None", "operatingExpenses": "930681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "951274", "netIncomeFromContinuingOperations": "69224874" }, "balance": { "goodwill": "None", "inventory": "9723529", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "730569069", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88331452", "totalLiabilities": "187125453", "otherCurrentAssets": "10766", "totalCurrentAssets": "9901034", "currentLongTermDebt": "None", "longTermInvestments": "718009879", "shortTermInvestments": "None", "currentNetReceivables": "9712763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720668035", "currentAccountsPayable": "17745829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166421277", "totalShareholderEquity": "543443616", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17745829", "totalCurrentLiabilities": "17745829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169379624", "cashAndShortTermInvestments": "177505", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69224874", "profitLoss": "None", "dividendPayout": "46996618", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78558820", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77123811", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46996618", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70155555, "cost_of_revenue": null, "gross_profit": 70155555, "research_and_development": null, "selling_general_admin": 951274, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69224874, "depreciation_amortisation": null, "ebitda": 69224874, "interest_expense": 8657782, "interest_income": null, "other_non_operating": null, "pretax_income": 69224874, "tax_provision": null, "effective_tax_rate": null, "net_income": 69224874, "net_income_continuing_ops": 69224874, "net_income_to_common": 69224874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177505, "short_term_investments": null, "net_receivables": 9712763, "inventory": 9723529, "other_current_assets": null, "total_current_assets": 9901034, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720668035, "total_assets": 730569069, "short_term_debt": null, "accounts_payable": 17745829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17745829, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169379624, "total_liabilities": 187125453, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88331452, "total_equity": 543443616, "shares_outstanding": 32980083, "operating_cash_flow": 78558820, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 46996618, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77123811, "free_cash_flow": 78558820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "69224874", "netIncome": "69224874", "grossProfit": "70155555", "depreciation": "None", "totalRevenue": "70155555", "costOfRevenue": "None", "interestIncome": "48008092", "incomeBeforeTax": "69224874", "interestExpense": "8657782", "operatingIncome": "69224874", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39350310", "nonInterestIncome": "None", "operatingExpenses": "930681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "951274", "netIncomeFromContinuingOperations": "69224874" }, "balance": { "goodwill": "None", "inventory": "9723529", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "730569069", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88331452", "totalLiabilities": "187125453", "otherCurrentAssets": "10766", "totalCurrentAssets": "9901034", "currentLongTermDebt": "None", "longTermInvestments": "718009879", "shortTermInvestments": "None", "currentNetReceivables": "9712763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720668035", "currentAccountsPayable": "17745829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166421277", "totalShareholderEquity": "543443616", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17745829", "totalCurrentLiabilities": "17745829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169379624", "cashAndShortTermInvestments": "177505", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69224874", "profitLoss": "None", "dividendPayout": "46996618", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78558820", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77123811", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46996618", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": -6129302, "cost_of_revenue": null, "gross_profit": -6129302, "ebit": -7116471, "ebitda": -7116471, "pretax_income": -7116471, "tax_provision": -228485, "net_income": -7116471, "net_income_to_common": -7116471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437351, "total_current_assets": 8787197, "total_assets": 723331805, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 202116445, "total_equity": 521215360, "shares_outstanding": 33887957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99586854, "capital_expenditure": 0, "free_cash_flow": 99586854, "dividends_paid": 46996618, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272137, "ticker_id": 1844, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7116471", "ebitda": "-7116471", "netIncome": "-7116471", "grossProfit": "-6129302", "depreciation": "None", "totalRevenue": "-6129302", "costOfRevenue": "None", "interestIncome": "40780589", "incomeBeforeTax": "-7116471", "interestExpense": "8265023", "operatingIncome": "-7116471", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-228485", "reportedCurrency": "USD", "netInterestIncome": "32515566", "nonInterestIncome": "None", "operatingExpenses": "987169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "1007221", "netIncomeFromContinuingOperations": "-7116471" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "723331805", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127714419", "totalLiabilities": "202116445", "otherCurrentAssets": "12939", "totalCurrentAssets": "8787197", "currentLongTermDebt": "None", "longTermInvestments": "713567900", "shortTermInvestments": "None", "currentNetReceivables": "8349846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713567900", "currentAccountsPayable": "1149373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196509875", "totalShareholderEquity": "521215360", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2298746", "totalCurrentLiabilities": "1149373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196509875", "cashAndShortTermInvestments": "437351", "commonStockSharesOutstanding": "33887957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "437351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7116471", "profitLoss": "None", "dividendPayout": "46996618", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99586854", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98613222", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46996618", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6129302, "cost_of_revenue": null, "gross_profit": -6129302, "research_and_development": null, "selling_general_admin": 1007221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7116471, "depreciation_amortisation": 228485, "ebitda": -7116471, "interest_expense": 8265023, "interest_income": null, "other_non_operating": null, "pretax_income": -7116471, "tax_provision": -228485, "effective_tax_rate": null, "net_income": -7116471, "net_income_continuing_ops": -7116471, "net_income_to_common": -7116471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437351, "short_term_investments": null, "net_receivables": 8349846, "inventory": null, "other_current_assets": null, "total_current_assets": 8787197, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713567900, "total_assets": 723331805, "short_term_debt": null, "accounts_payable": 1149373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1149373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196509875, "total_liabilities": 202116445, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127714419, "total_equity": 521215360, "shares_outstanding": 33887957, "operating_cash_flow": 99586854, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 46996618, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98613222, "free_cash_flow": 99586854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7116471", "ebitda": "-7116471", "netIncome": "-7116471", "grossProfit": "-6129302", "depreciation": "None", "totalRevenue": "-6129302", "costOfRevenue": "None", "interestIncome": "40780589", "incomeBeforeTax": "-7116471", "interestExpense": "8265023", "operatingIncome": "-7116471", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-228485", "reportedCurrency": "USD", "netInterestIncome": "32515566", "nonInterestIncome": "None", "operatingExpenses": "987169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "1007221", "netIncomeFromContinuingOperations": "-7116471" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "723331805", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127714419", "totalLiabilities": "202116445", "otherCurrentAssets": "12939", "totalCurrentAssets": "8787197", "currentLongTermDebt": "None", "longTermInvestments": "713567900", "shortTermInvestments": "None", "currentNetReceivables": "8349846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713567900", "currentAccountsPayable": "1149373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196509875", "totalShareholderEquity": "521215360", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2298746", "totalCurrentLiabilities": "1149373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196509875", "cashAndShortTermInvestments": "437351", "commonStockSharesOutstanding": "33887957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "437351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7116471", "profitLoss": "None", "dividendPayout": "46996618", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99586854", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98613222", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46996618", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152020, "total_current_assets": 28269138, "total_assets": 837049398, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 261726068, "total_equity": 575323330, "shares_outstanding": 32980083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272139, "ticker_id": 1844, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "837049398", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84222694", "totalLiabilities": "261726068", "otherCurrentAssets": "15030", "totalCurrentAssets": "28269138", "currentLongTermDebt": "None", "longTermInvestments": "808490230", "shortTermInvestments": "None", "currentNetReceivables": "28117118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808490230", "currentAccountsPayable": "3251430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248185104", "totalShareholderEquity": "575323330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6502860", "totalCurrentLiabilities": "3251430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248185104", "cashAndShortTermInvestments": "152020", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152020", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152020, "short_term_investments": null, "net_receivables": 28117118, "inventory": null, "other_current_assets": null, "total_current_assets": 28269138, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808490230, "total_assets": 837049398, "short_term_debt": null, "accounts_payable": 3251430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3251430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248185104, "total_liabilities": 261726068, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84222694, "total_equity": 575323330, "shares_outstanding": 32980083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "837049398", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84222694", "totalLiabilities": "261726068", "otherCurrentAssets": "15030", "totalCurrentAssets": "28269138", "currentLongTermDebt": "None", "longTermInvestments": "808490230", "shortTermInvestments": "None", "currentNetReceivables": "28117118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808490230", "currentAccountsPayable": "3251430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248185104", "totalShareholderEquity": "575323330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6502860", "totalCurrentLiabilities": "3251430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248185104", "cashAndShortTermInvestments": "152020", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152020", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2508707, "total_current_assets": 2565990, "total_assets": 763696814, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 207799689, "total_equity": 555897125, "shares_outstanding": 32980083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272129, "ticker_id": 1844, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "763696814", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59446369", "totalLiabilities": "207799689", "otherCurrentAssets": "51302", "totalCurrentAssets": "2565990", "currentLongTermDebt": "None", "longTermInvestments": "745949019", "shortTermInvestments": "None", "currentNetReceivables": "5981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761130824", "currentAccountsPayable": "27598553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174709511", "totalShareholderEquity": "555897125", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1918681", "totalCurrentLiabilities": "29517234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178282455", "cashAndShortTermInvestments": "2508707", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2508707", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2508707, "short_term_investments": null, "net_receivables": 5981, "inventory": null, "other_current_assets": null, "total_current_assets": 2565990, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 761130824, "total_assets": 763696814, "short_term_debt": null, "accounts_payable": 27598553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29517234, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178282455, "total_liabilities": 207799689, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59446369, "total_equity": 555897125, "shares_outstanding": 32980083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "763696814", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59446369", "totalLiabilities": "207799689", "otherCurrentAssets": "51302", "totalCurrentAssets": "2565990", "currentLongTermDebt": "None", "longTermInvestments": "745949019", "shortTermInvestments": "None", "currentNetReceivables": "5981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761130824", "currentAccountsPayable": "27598553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174709511", "totalShareholderEquity": "555897125", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1918681", "totalCurrentLiabilities": "29517234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178282455", "cashAndShortTermInvestments": "2508707", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2508707", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519082, "total_current_assets": 27354197, "total_assets": 783574954, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 241185634, "total_equity": 542389320, "shares_outstanding": 32980083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272130, "ticker_id": 1844, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "783574954", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72954174", "totalLiabilities": "241185634", "otherCurrentAssets": "1898", "totalCurrentAssets": "27354197", "currentLongTermDebt": "None", "longTermInvestments": "753522417", "shortTermInvestments": "None", "currentNetReceivables": "26833217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756220757", "currentAccountsPayable": "51306967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182470319", "totalShareholderEquity": "542389320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "51306967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189878667", "cashAndShortTermInvestments": "519082", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "519082", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519082, "short_term_investments": null, "net_receivables": 26833217, "inventory": null, "other_current_assets": null, "total_current_assets": 27354197, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756220757, "total_assets": 783574954, "short_term_debt": null, "accounts_payable": 51306967, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51306967, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189878667, "total_liabilities": 241185634, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72954174, "total_equity": 542389320, "shares_outstanding": 32980083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "783574954", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72954174", "totalLiabilities": "241185634", "otherCurrentAssets": "1898", "totalCurrentAssets": "27354197", "currentLongTermDebt": "None", "longTermInvestments": "753522417", "shortTermInvestments": "None", "currentNetReceivables": "26833217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756220757", "currentAccountsPayable": "51306967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182470319", "totalShareholderEquity": "542389320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "51306967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189878667", "cashAndShortTermInvestments": "519082", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "519082", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2270334, "total_current_assets": 21180520, "total_assets": 797787315, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 236741512, "total_equity": 561045803, "shares_outstanding": 32980083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272132, "ticker_id": 1844, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "797787315", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70729265", "totalLiabilities": "236741512", "otherCurrentAssets": "24943", "totalCurrentAssets": "21180520", "currentLongTermDebt": "None", "longTermInvestments": "771880612", "shortTermInvestments": "None", "currentNetReceivables": "18885243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776606795", "currentAccountsPayable": "17035073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213748291", "totalShareholderEquity": "561045803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17035073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219706439", "cashAndShortTermInvestments": "2270334", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2270334", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2270334, "short_term_investments": null, "net_receivables": 18885243, "inventory": null, "other_current_assets": null, "total_current_assets": 21180520, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776606795, "total_assets": 797787315, "short_term_debt": null, "accounts_payable": 17035073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17035073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219706439, "total_liabilities": 236741512, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70729265, "total_equity": 561045803, "shares_outstanding": 32980083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "797787315", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70729265", "totalLiabilities": "236741512", "otherCurrentAssets": "24943", "totalCurrentAssets": "21180520", "currentLongTermDebt": "None", "longTermInvestments": "771880612", "shortTermInvestments": "None", "currentNetReceivables": "18885243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776606795", "currentAccountsPayable": "17035073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213748291", "totalShareholderEquity": "561045803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17035073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219706439", "cashAndShortTermInvestments": "2270334", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2270334", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177505, "total_current_assets": 9901034, "total_assets": 730569069, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 187125453, "total_equity": 543443616, "shares_outstanding": 32980083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272133, "ticker_id": 1844, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "9723529", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "730569069", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88331452", "totalLiabilities": "187125453", "otherCurrentAssets": "10766", "totalCurrentAssets": "9901034", "currentLongTermDebt": "None", "longTermInvestments": "718009879", "shortTermInvestments": "None", "currentNetReceivables": "9712763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720668035", "currentAccountsPayable": "17745829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166421277", "totalShareholderEquity": "543443616", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17745829", "totalCurrentLiabilities": "17745829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169379624", "cashAndShortTermInvestments": "177505", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177505", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177505, "short_term_investments": null, "net_receivables": 9712763, "inventory": 9723529, "other_current_assets": null, "total_current_assets": 9901034, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720668035, "total_assets": 730569069, "short_term_debt": null, "accounts_payable": 17745829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17745829, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169379624, "total_liabilities": 187125453, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88331452, "total_equity": 543443616, "shares_outstanding": 32980083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "9723529", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "730569069", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88331452", "totalLiabilities": "187125453", "otherCurrentAssets": "10766", "totalCurrentAssets": "9901034", "currentLongTermDebt": "None", "longTermInvestments": "718009879", "shortTermInvestments": "None", "currentNetReceivables": "9712763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720668035", "currentAccountsPayable": "17745829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166421277", "totalShareholderEquity": "543443616", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17745829", "totalCurrentLiabilities": "17745829", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169379624", "cashAndShortTermInvestments": "177505", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177505", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826643, "total_current_assets": 11893760, "total_assets": 678785174, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 151166224, "total_equity": 527618950, "shares_outstanding": 32980083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272135, "ticker_id": 1844, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "678785174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121310829", "totalLiabilities": "151166224", "otherCurrentAssets": "16389", "totalCurrentAssets": "11893760", "currentLongTermDebt": "None", "longTermInvestments": "664496101", "shortTermInvestments": "None", "currentNetReceivables": "10067117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664496101", "currentAccountsPayable": "12287283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136438123", "totalShareholderEquity": "527618950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24574566", "totalCurrentLiabilities": "12287283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136438123", "cashAndShortTermInvestments": "1826643", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1826643", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1826643, "short_term_investments": null, "net_receivables": 10067117, "inventory": null, "other_current_assets": null, "total_current_assets": 11893760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664496101, "total_assets": 678785174, "short_term_debt": null, "accounts_payable": 12287283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12287283, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136438123, "total_liabilities": 151166224, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121310829, "total_equity": 527618950, "shares_outstanding": 32980083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "678785174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121310829", "totalLiabilities": "151166224", "otherCurrentAssets": "16389", "totalCurrentAssets": "11893760", "currentLongTermDebt": "None", "longTermInvestments": "664496101", "shortTermInvestments": "None", "currentNetReceivables": "10067117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664496101", "currentAccountsPayable": "12287283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136438123", "totalShareholderEquity": "527618950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24574566", "totalCurrentLiabilities": "12287283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136438123", "cashAndShortTermInvestments": "1826643", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1826643", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437351, "total_current_assets": 8787197, "total_assets": 723331805, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 202116445, "total_equity": 521215360, "shares_outstanding": 32980083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272136, "ticker_id": 1844, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "723331805", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127714419", "totalLiabilities": "202116445", "otherCurrentAssets": "12939", "totalCurrentAssets": "8787197", "currentLongTermDebt": "None", "longTermInvestments": "713567900", "shortTermInvestments": "None", "currentNetReceivables": "8349846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713567900", "currentAccountsPayable": "1149373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196509875", "totalShareholderEquity": "521215360", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2298746", "totalCurrentLiabilities": "1149373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196509875", "cashAndShortTermInvestments": "437351", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "437351", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437351, "short_term_investments": null, "net_receivables": 8349846, "inventory": null, "other_current_assets": null, "total_current_assets": 8787197, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713567900, "total_assets": 723331805, "short_term_debt": null, "accounts_payable": 1149373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1149373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196509875, "total_liabilities": 202116445, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127714419, "total_equity": 521215360, "shares_outstanding": 32980083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "723331805", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127714419", "totalLiabilities": "202116445", "otherCurrentAssets": "12939", "totalCurrentAssets": "8787197", "currentLongTermDebt": "None", "longTermInvestments": "713567900", "shortTermInvestments": "None", "currentNetReceivables": "8349846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713567900", "currentAccountsPayable": "1149373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196509875", "totalShareholderEquity": "521215360", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2298746", "totalCurrentLiabilities": "1149373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196509875", "cashAndShortTermInvestments": "437351", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "437351", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101559, "total_current_assets": 44922363, "total_assets": 770673069, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 243986540, "total_equity": 526686529, "shares_outstanding": 32980083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272138, "ticker_id": 1844, "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "770673069", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132864614", "totalLiabilities": "243986540", "otherCurrentAssets": "56252", "totalCurrentAssets": "44922363", "currentLongTermDebt": "None", "longTermInvestments": "724497836", "shortTermInvestments": "None", "currentNetReceivables": "44820804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724497836", "currentAccountsPayable": "36995475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200545609", "totalShareholderEquity": "526686529", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-73990950", "totalCurrentLiabilities": "36995475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200545609", "cashAndShortTermInvestments": "101559", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101559", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101559, "short_term_investments": null, "net_receivables": 44820804, "inventory": null, "other_current_assets": null, "total_current_assets": 44922363, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724497836, "total_assets": 770673069, "short_term_debt": null, "accounts_payable": 36995475, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36995475, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200545609, "total_liabilities": 243986540, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132864614, "total_equity": 526686529, "shares_outstanding": 32980083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "329801", "currentDebt": "None", "investments": "None", "totalAssets": "770673069", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132864614", "totalLiabilities": "243986540", "otherCurrentAssets": "56252", "totalCurrentAssets": "44922363", "currentLongTermDebt": "None", "longTermInvestments": "724497836", "shortTermInvestments": "None", "currentNetReceivables": "44820804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724497836", "currentAccountsPayable": "36995475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200545609", "totalShareholderEquity": "526686529", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-73990950", "totalCurrentLiabilities": "36995475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200545609", "cashAndShortTermInvestments": "101559", "commonStockSharesOutstanding": "32980083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101559", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249673677, "total_current_assets": 256365063, "total_assets": 849253813, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 205454386, "total_equity": 643799427, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272140, "ticker_id": 1844, "period_end_date": "2021-11-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:31.243267+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327550", "currentDebt": "None", "investments": "None", "totalAssets": "849253813", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11300573", "totalLiabilities": "205454386", "otherCurrentAssets": "None", "totalCurrentAssets": "256365063", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6691386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588746925", "currentAccountsPayable": "203080802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24643", "totalShareholderEquity": "643799427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-203080802", "totalCurrentLiabilities": "203080802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24643", "cashAndShortTermInvestments": "249673677", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249673677", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249673677, "short_term_investments": null, "net_receivables": 6691386, "inventory": null, "other_current_assets": null, "total_current_assets": 256365063, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588746925, "total_assets": 849253813, "short_term_debt": null, "accounts_payable": 203080802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203080802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24643, "total_liabilities": 205454386, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11300573, "total_equity": 643799427, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327550", "currentDebt": "None", "investments": "None", "totalAssets": "849253813", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11300573", "totalLiabilities": "205454386", "otherCurrentAssets": "None", "totalCurrentAssets": "256365063", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6691386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588746925", "currentAccountsPayable": "203080802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24643", "totalShareholderEquity": "643799427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-203080802", "totalCurrentLiabilities": "203080802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24643", "cashAndShortTermInvestments": "249673677", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249673677", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }