{ "ticker": { "uuid": "398ead43-500a-4dbb-bf6f-64e72956e2a5", "symbol": "VSCO", "name": "Victoria's Secret & Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/398ead43-500a-4dbb-bf6f-64e72956e2a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/398ead43-500a-4dbb-bf6f-64e72956e2a5/" }, "latest_snapshot": { "ticker": { "uuid": "398ead43-500a-4dbb-bf6f-64e72956e2a5", "symbol": "VSCO", "name": "Victoria's Secret & Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/398ead43-500a-4dbb-bf6f-64e72956e2a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/398ead43-500a-4dbb-bf6f-64e72956e2a5/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.44, "value": 0.09, "quality": 0.65, "momentum": 0.99, "coverage": 0.909, "confidence": 0.894, "delta": 0.23 }, "headline_factors": { "price": 98.54, "market_cap": 7826605324.72, "pe_ratio": 37.0929, "earnings_yield": 0.0311, "ebitda_to_ev": 0.0536, "shareholder_yield": -0.0005, "roe": 0.2671, "piotroski_f_score": 5, "momentum_12_1": 2.7102, "volatility_252d": 0.6983 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.0929, "ev_ebitda": 18.6624, "earnings_yield": 0.0311, "fcf_yield": 0.0298, "shareholder_yield": -0.0005 }, "quality": { "roe": 0.2671, "roic": 0.0714, "gross_margin": 0.3691, "fcf_margin": 0.0464, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0518, "eps_growth_1y": -0.0397, "fcf_growth_1y": 0.2632 }, "momentum": { "price_return_12m": 3.6657, "momentum_12_1": 2.7102, "relative_strength": 4.6 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.65, "momentum_percentile": 0.99, "growth_composite": 79, "yield_composite": 79, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.909, "signal_confidence": 0.894 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.6, "os": 0.33, "value": 0.17, "quality": 0.34, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 28.0813, "earnings_yield": 0.0379, "shareholder_yield": -0.0007, "roe": 0.2671, "momentum_12_1": 1.1679 }, { "week_end_date": "2026-06-14", "price": 78.88, "os": 0.31, "value": 0.15, "quality": 0.34, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 29.6924, "earnings_yield": 0.0365, "shareholder_yield": -0.0006, "roe": 0.2671, "momentum_12_1": 1.5267 }, { "week_end_date": "2026-06-21", "price": 81.98, "os": 0.29, "value": 0.14, "quality": 0.33, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 30.8593, "earnings_yield": 0.0355, "shareholder_yield": -0.0006, "roe": 0.2671, "momentum_12_1": 1.7854 }, { "week_end_date": "2026-06-28", "price": 88.5, "os": 0.29, "value": 0.12, "quality": 0.35, "momentum": 0.99, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 33.3136, "earnings_yield": 0.0336, "shareholder_yield": -0.0006, "roe": 0.2671, "momentum_12_1": 1.8468 }, { "week_end_date": "2026-07-05", "price": 76.71, "os": 0.52, "value": 0.18, "quality": 0.63, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 28.8756, "earnings_yield": 0.0372, "shareholder_yield": -0.0007, "roe": 0.2671, "momentum_12_1": 2.6266 }, { "week_end_date": "2026-07-12", "price": 78.36, "os": 0.51, "value": 0.17, "quality": 0.64, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 29.4967, "earnings_yield": 0.0366, "shareholder_yield": -0.0006, "roe": 0.2671, "momentum_12_1": 3.1212 }, { "week_end_date": "2026-07-19", "price": 81.45, "os": 0.29, "value": 0.14, "quality": 0.32, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 30.6598, "earnings_yield": 0.0357, "shareholder_yield": -0.0006, "roe": 0.2671, "momentum_12_1": 3.3057 }, { "week_end_date": "2026-07-26", "price": 83.55, "os": 0.27, "value": 0.13, "quality": 0.32, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 31.4503, "earnings_yield": 0.035, "shareholder_yield": -0.0006, "roe": 0.2671, "momentum_12_1": 3.1201 }, { "week_end_date": "2026-08-02", "price": 88.68, "os": 0.21, "value": 0.11, "quality": 0.32, "momentum": 0.91, "confidence": 0.904, "coverage": 0.909, "pe_ratio": 33.3814, "earnings_yield": 0.0336, "shareholder_yield": -0.0006, "roe": 0.2671, "momentum_12_1": 3.0978 }, { "week_end_date": "2026-08-09", "price": 98.54, "os": 0.44, "value": 0.09, "quality": 0.65, "momentum": 0.99, "confidence": 0.894, "coverage": 0.909, "pe_ratio": 37.0929, "earnings_yield": 0.0311, "shareholder_yield": -0.0005, "roe": 0.2671, "momentum_12_1": 2.7102 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6553000000, "cost_of_revenue": 4169000000, "gross_profit": 2384000000, "ebit": 271000000, "ebitda": 516000000, "pretax_income": null, "tax_provision": null, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": -187000000, "free_cash_flow": 312000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6553000000, "cost_of_revenue": 4169000000, "gross_profit": 2384000000, "ebit": 271000000, "ebitda": 516000000, "pretax_income": null, "tax_provision": null, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": -187000000, "free_cash_flow": 312000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6553000000, "cost_of_revenue": 4169000000, "gross_profit": 2384000000, "ebit": 271000000, "ebitda": 516000000, "pretax_income": null, "tax_provision": null, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": -187000000, "free_cash_flow": 312000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6553000000, "cost_of_revenue": 4169000000, "gross_profit": 2384000000, "ebit": 271000000, "ebitda": 516000000, "pretax_income": null, "tax_provision": null, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": -187000000, "free_cash_flow": 312000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6553000000, "cost_of_revenue": 4169000000, "gross_profit": 2384000000, "ebit": 271000000, "ebitda": 516000000, "pretax_income": null, "tax_provision": null, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": -187000000, "free_cash_flow": 312000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6553000000, "cost_of_revenue": 4169000000, "gross_profit": 2384000000, "ebit": 271000000, "ebitda": 516000000, "pretax_income": null, "tax_provision": null, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": -187000000, "free_cash_flow": 312000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6553000000, "cost_of_revenue": 4169000000, "gross_profit": 2384000000, "ebit": 271000000, "ebitda": 516000000, "pretax_income": null, "tax_provision": null, "net_income": 161000000, "net_income_to_common": 161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": -187000000, "free_cash_flow": 312000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6230000000, "cost_of_revenue": 3946000000, "gross_profit": 2284000000, "ebit": 310000000, "ebitda": 565000000, "pretax_income": null, "tax_provision": null, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 1441000000, "total_assets": 4532000000, "short_term_debt": 4000000, "long_term_debt": 973000000, "total_debt": 2698000000, "total_liabilities": null, "total_equity": 640000000, "shares_outstanding": 79000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425000000, "capital_expenditure": -178000000, "free_cash_flow": 247000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": -149000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560000000, "cost_of_revenue": 975000000, "gross_profit": 585000000, "ebit": 76000000, "ebitda": 133000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000000, "total_current_assets": 1626000000, "total_assets": 4770000000, "short_term_debt": 4000000, "long_term_debt": 986000000, "total_debt": 2851000000, "total_liabilities": null, "total_equity": 790000000, "shares_outstanding": 79425668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": -54000000, "free_cash_flow": -191000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560000000, "cost_of_revenue": 975000000, "gross_profit": 585000000, "ebit": 76000000, "ebitda": 133000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000000, "total_current_assets": 1626000000, "total_assets": 4770000000, "short_term_debt": 4000000, "long_term_debt": 986000000, "total_debt": 2851000000, "total_liabilities": null, "total_equity": 790000000, "shares_outstanding": 79425668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": -54000000, "free_cash_flow": -191000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560000000, "cost_of_revenue": 975000000, "gross_profit": 585000000, "ebit": 76000000, "ebitda": 133000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000000, "total_current_assets": 1626000000, "total_assets": 4770000000, "short_term_debt": 4000000, "long_term_debt": 986000000, "total_debt": 2851000000, "total_liabilities": null, "total_equity": 790000000, "shares_outstanding": 79425668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": -54000000, "free_cash_flow": -191000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560000000, "cost_of_revenue": 975000000, "gross_profit": 585000000, "ebit": 76000000, "ebitda": 133000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000000, "total_current_assets": 1626000000, "total_assets": 4770000000, "short_term_debt": 4000000, "long_term_debt": 986000000, "total_debt": 2851000000, "total_liabilities": null, "total_equity": 790000000, "shares_outstanding": 79425668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": -54000000, "free_cash_flow": -191000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560000000, "cost_of_revenue": 975000000, "gross_profit": 585000000, "ebit": 76000000, "ebitda": 133000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000000, "total_current_assets": 1626000000, "total_assets": 4770000000, "short_term_debt": 4000000, "long_term_debt": 986000000, "total_debt": 2851000000, "total_liabilities": null, "total_equity": 790000000, "shares_outstanding": 79425668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": -54000000, "free_cash_flow": -191000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560000000, "cost_of_revenue": 975000000, "gross_profit": 585000000, "ebit": 76000000, "ebitda": 133000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000000, "total_current_assets": 1626000000, "total_assets": 4770000000, "short_term_debt": 4000000, "long_term_debt": 986000000, "total_debt": 2851000000, "total_liabilities": null, "total_equity": 790000000, "shares_outstanding": 79425668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": -54000000, "free_cash_flow": -191000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1560000000, "cost_of_revenue": 975000000, "gross_profit": 585000000, "ebit": 76000000, "ebitda": 133000000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000000, "total_current_assets": 1626000000, "total_assets": 4770000000, "short_term_debt": 4000000, "long_term_debt": 986000000, "total_debt": 2851000000, "total_liabilities": null, "total_equity": 790000000, "shares_outstanding": 79425668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": -54000000, "free_cash_flow": -191000000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2269000000, "cost_of_revenue": 1414000000, "gross_profit": 855000000, "ebit": 229000000, "ebitda": 285000000, "pretax_income": null, "tax_provision": null, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 673000000, "capital_expenditure": -24000000, "free_cash_flow": 649000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -376000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2269000000, "cost_of_revenue": 1414000000, "gross_profit": 855000000, "ebit": 229000000, "ebitda": 285000000, "pretax_income": null, "tax_provision": null, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 673000000, "capital_expenditure": -24000000, "free_cash_flow": 649000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -376000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2269000000, "cost_of_revenue": 1414000000, "gross_profit": 855000000, "ebit": 229000000, "ebitda": 285000000, "pretax_income": null, "tax_provision": null, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 673000000, "capital_expenditure": -24000000, "free_cash_flow": 649000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -376000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2269000000, "cost_of_revenue": 1414000000, "gross_profit": 855000000, "ebit": 229000000, "ebitda": 285000000, "pretax_income": null, "tax_provision": null, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 673000000, "capital_expenditure": -24000000, "free_cash_flow": 649000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -376000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2269000000, "cost_of_revenue": 1414000000, "gross_profit": 855000000, "ebit": 229000000, "ebitda": 285000000, "pretax_income": null, "tax_provision": null, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1883000000, "total_assets": 5013000000, "short_term_debt": 4000000, "long_term_debt": 971000000, "total_debt": 2846000000, "total_liabilities": null, "total_equity": 856000000, "shares_outstanding": 80268924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 673000000, "capital_expenditure": -24000000, "free_cash_flow": 649000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -376000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }