{ "ticker": { "uuid": "399e8620-7385-471e-b199-de475dc4f5e6", "symbol": "CL", "name": "Colgate-Palmolive Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/399e8620-7385-471e-b199-de475dc4f5e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/399e8620-7385-471e-b199-de475dc4f5e6/" }, "ticker_metadata": { "id": 731, "uuid": "399e8620-7385-471e-b199-de475dc4f5e6", "symbol": "CL", "name": "Colgate-Palmolive Company", "asset_type": "equity", "market_cap": 72121057000, "stock_exchange_id": 3, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Colgate-Palmolive Company is an American multinational consumer products company headquartered on Park Avenue in Midtown Manhattan, New York City. It specializes in the production, distribution and provision of household, health care, personal care and veterinary products.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "399e8620-7385-471e-b199-de475dc4f5e6", "symbol": "CL", "name": "Colgate-Palmolive Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/399e8620-7385-471e-b199-de475dc4f5e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/399e8620-7385-471e-b199-de475dc4f5e6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.1, "quality": 0.97, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 88.58, "market_cap": 71315758000, "pe_ratio": 34.1714, "earnings_yield": 0.0293, "ebitda_to_ev": 0.0502, "shareholder_yield": 0.0257, "roe": 14.3931, "piotroski_f_score": 6, "momentum_12_1": -0.0053, "volatility_252d": 0.1945 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.213047+00:00", "batch_id": "" }, "size": { "price_close": 88.58, "market_cap": 71315758000, "market_cap_usd": 71315758000, "enterprise_value": 77953758000, "shares_outstanding": 805100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.1714, "pb_ratio": 491.8328, "ptbv_ratio": null, "ps_ratio": 3.4295, "pcf_ratio": 16.4133, "pfcf_ratio": 14.4862, "ev_ebitda": 19.9014, "ev_ebit": 17.8875, "ev_sales": 3.7487, "ev_fcf": 15.8346, "earnings_yield": 0.0293, "fcf_yield": 0.0632, "price_to_sales": 3.4295, "price_to_book": 491.8328, "price_to_cashflow": 16.4133, "ebitda_to_ev": 0.0502, "sales_yield": 0.2668 }, "yield": { "dividend_yield": 0.0257, "buyback_yield": 0, "shareholder_yield": 0.0257, "debt_paydown_yield": null, "total_yield": 0.0257 }, "quality": { "gross_margin": 0.6006, "operating_margin": 0.2096, "net_margin": 0.1004, "ebitda_margin": 0.1884, "fcf_margin": 0.2367, "roe": 14.3931, "roa": 0.1256, "roic": 0.4747, "roc_greenblatt": null, "asset_turnover": 1.252, "cash_conversion": 2.3589, "accruals_ratio": -0.1359, "sbc_to_revenue": 0.0083, "piotroski_f_score": 6, "altman_z_score": 7.0425, "earnings_stability_5y": 0.4314, "revenue_stability_5y": 0.1, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.752, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 111.2, "net_debt_to_ebitda": 1.6947, "debt_to_assets": 0.48, "interest_coverage": 16.5076, "current_ratio": 1.0249, "quick_ratio": 0.6734, "net_debt": 6638000000, "local_beta": 0.0009, "volatility_252d": 0.1945, "volatility_60d": 0.431, "max_drawdown_12m": -0.1591, "risk_adjusted_momentum": -0.0272 }, "growth": { "revenue_growth_1y": 0.0426, "revenue_growth_3y_cagr": 0.0429, "revenue_growth_5y_cagr": 0.0435, "eps_growth_1y": -0.2796, "eps_growth_3y_cagr": 0.061, "eps_growth_5y_cagr": -0.0458, "fcf_growth_1y": 0.0737, "book_value_growth_1y": -0.3196, "revenue_growth": 0.0426, "earnings_growth": -0.2796 }, "momentum": { "price_return_1m": 0.0118, "price_return_3m": -0.0472, "price_return_6m": 0.1488, "price_return_9m": 0.0605, "price_return_12m": 0.0064, "price_return_12m_ex1m": -0.0053, "momentum_6m": 0.1488, "momentum_12m": 0.0064, "momentum_12_1": -0.0053, "distance_from_52w_high": -0.1008, "distance_from_52w_low": 0.164, "relative_strength": -0.0935 }, "raw_ttm": { "revenue_ttm": 20795000000, "gross_profit_ttm": 12490000000, "ebit_ttm": 4358000000, "ebitda_ttm": 3917000000, "net_income_ttm": 2087000000, "eps_diluted_ttm": 2.5922, "operating_cash_flow_ttm": 4345000000, "capital_expenditure_ttm": 578000000, "fcf_ttm": 4923000000, "dividends_paid_ttm": 1834000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 264000000, "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_current_liabilities": 5934000000, "net_ppe": null, "total_assets": 16610000000, "total_debt": 7973000000, "total_equity": 145000000, "net_working_capital": -1151000000, "book_value_per_share": 0.1801, "retained_earnings": 26816000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4483000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 68, "rank_pcf": 69, "rank_ev_ebitda": 76, "rank_ev_ebit": 65, "rank_earnings_yield": 74, "rank_fcf_yield": 60, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 1, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 33, "rank_fcf_margin": 40, "rank_piotroski": 36, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 62 }, "composites": { "value_composite": 90, "quality_composite": 3, "momentum_composite": 76, "growth_composite": 96, "yield_composite": 21, "svqf_composite": 87, "vc1_composite": 93, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.3114, "os_score": 0.21, "value_percentile": 0.1, "quality_percentile": 0.97, "momentum_percentile": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3855, "ticker_id": 731, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.213047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.58, "market_cap": 71315758000, "market_cap_usd": 71315758000, "enterprise_value": 77953758000, "shares_outstanding": 805100000, "fx_rate_to_usd": null, "pe_ratio": 34.17142214, "pb_ratio": 491.83281379, "ptbv_ratio": null, "ps_ratio": 3.4294666, "pcf_ratio": 16.41329298, "pfcf_ratio": 14.48623969, "ev_ebitda": 19.90139341, "ev_ebit": 17.88750757, "ev_sales": 3.74867795, "ev_fcf": 15.83460451, "earnings_yield": 0.02926422, "fcf_yield": 0.06315282, "dividend_yield": 0.02571662, "buyback_yield": 0, "shareholder_yield": 0.02571662, "debt_paydown_yield": null, "total_yield": 0.02571662, "gross_margin": 0.60062515, "operating_margin": 0.20956961, "net_margin": 0.10036066, "ebitda_margin": 0.18836259, "fcf_margin": 0.2367396, "roe": 14.39310345, "roa": 0.1256472, "roic": 0.47468719, "roc_greenblatt": null, "asset_turnover": 1.25195665, "cash_conversion": 2.35888836, "accruals_ratio": -0.1359422, "sbc_to_revenue": 0.00827122, "debt_to_equity": 111.2, "net_debt_to_ebitda": 1.69466428, "debt_to_assets": 0.48001204, "interest_coverage": 16.50757576, "current_ratio": 1.02494102, "quick_ratio": 0.67340748, "net_debt": 6638000000, "revenue_growth_1y": 0.04256493, "revenue_growth_3y_cagr": 0.0429346, "revenue_growth_5y_cagr": 0.04353103, "eps_growth_1y": -0.27959959, "eps_growth_3y_cagr": 0.0610023, "eps_growth_5y_cagr": -0.04578622, "fcf_growth_1y": 0.07371865, "book_value_growth_1y": -0.31961384, "piotroski_f_score": 6, "altman_z_score": 7.04247977, "earnings_stability_5y": 0.43142, "revenue_stability_5y": 0.099966, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01176471, "price_return_3m": -0.04722056, "price_return_6m": 0.14882899, "price_return_9m": 0.0604789, "price_return_12m": 0.00641822, "price_return_12m_ex1m": -0.00528432, "distance_from_52w_high": -0.10084667, "distance_from_52w_low": 0.16403757, "relative_strength": -0.09354536, "local_beta": 0.0009, "volatility_252d": 0.194532, "volatility_60d": 0.431004, "max_drawdown_12m": -0.15907727, "revenue_ttm": 20795000000, "gross_profit_ttm": 12490000000, "ebit_ttm": 4358000000, "ebitda_ttm": 3917000000, "net_income_ttm": 2087000000, "eps_diluted_ttm": 2.59222457, "operating_cash_flow_ttm": 4345000000, "capital_expenditure_ttm": 578000000, "fcf_ttm": 4923000000, "dividends_paid_ttm": 1834000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 264000000, "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_current_liabilities": 5934000000, "net_ppe": null, "total_assets": 16610000000, "total_debt": 7973000000, "total_equity": 145000000, "net_working_capital": -1151000000, "book_value_per_share": 0.18010185, "retained_earnings": 26816000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4483000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 74, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 68, "rank_pcf": 69, "rank_ev_ebitda": 76, "rank_ev_ebit": 65, "rank_earnings_yield": 74, "rank_fcf_yield": 60, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 1, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 33, "rank_fcf_margin": 40, "rank_piotroski": 36, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 62, "value_composite": 90, "quality_composite": 3, "momentum_composite": 76, "growth_composite": 96, "yield_composite": 21, "svqf_composite": 87, "vc1_composite": 93, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.58, "os": 0.21, "value": 0.1, "quality": 0.97, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.1714, "earnings_yield": 0.0293, "shareholder_yield": 0.0257, "roe": 14.3931, "momentum_12_1": -0.0053, "complete_fields": { "id": 3855, "ticker_id": 731, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.213047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.58, "market_cap": 71315758000, "market_cap_usd": 71315758000, "enterprise_value": 77953758000, "shares_outstanding": 805100000, "fx_rate_to_usd": null, "pe_ratio": 34.17142214, "pb_ratio": 491.83281379, "ptbv_ratio": null, "ps_ratio": 3.4294666, "pcf_ratio": 16.41329298, "pfcf_ratio": 14.48623969, "ev_ebitda": 19.90139341, "ev_ebit": 17.88750757, "ev_sales": 3.74867795, "ev_fcf": 15.83460451, "earnings_yield": 0.02926422, "fcf_yield": 0.06315282, "dividend_yield": 0.02571662, "buyback_yield": 0, "shareholder_yield": 0.02571662, "debt_paydown_yield": null, "total_yield": 0.02571662, "gross_margin": 0.60062515, "operating_margin": 0.20956961, "net_margin": 0.10036066, "ebitda_margin": 0.18836259, "fcf_margin": 0.2367396, "roe": 14.39310345, "roa": 0.1256472, "roic": 0.47468719, "roc_greenblatt": null, "asset_turnover": 1.25195665, "cash_conversion": 2.35888836, "accruals_ratio": -0.1359422, "sbc_to_revenue": 0.00827122, "debt_to_equity": 111.2, "net_debt_to_ebitda": 1.69466428, "debt_to_assets": 0.48001204, "interest_coverage": 16.50757576, "current_ratio": 1.02494102, "quick_ratio": 0.67340748, "net_debt": 6638000000, "revenue_growth_1y": 0.04256493, "revenue_growth_3y_cagr": 0.0429346, "revenue_growth_5y_cagr": 0.04353103, "eps_growth_1y": -0.27959959, "eps_growth_3y_cagr": 0.0610023, "eps_growth_5y_cagr": -0.04578622, "fcf_growth_1y": 0.07371865, "book_value_growth_1y": -0.31961384, "piotroski_f_score": 6, "altman_z_score": 7.04247977, "earnings_stability_5y": 0.43142, "revenue_stability_5y": 0.099966, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01176471, "price_return_3m": -0.04722056, "price_return_6m": 0.14882899, "price_return_9m": 0.0604789, "price_return_12m": 0.00641822, "price_return_12m_ex1m": -0.00528432, "distance_from_52w_high": -0.10084667, "distance_from_52w_low": 0.16403757, "relative_strength": -0.09354536, "local_beta": 0.0009, "volatility_252d": 0.194532, "volatility_60d": 0.431004, "max_drawdown_12m": -0.15907727, "revenue_ttm": 20795000000, "gross_profit_ttm": 12490000000, "ebit_ttm": 4358000000, "ebitda_ttm": 3917000000, "net_income_ttm": 2087000000, "eps_diluted_ttm": 2.59222457, "operating_cash_flow_ttm": 4345000000, "capital_expenditure_ttm": 578000000, "fcf_ttm": 4923000000, "dividends_paid_ttm": 1834000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 264000000, "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_current_liabilities": 5934000000, "net_ppe": null, "total_assets": 16610000000, "total_debt": 7973000000, "total_equity": 145000000, "net_working_capital": -1151000000, "book_value_per_share": 0.18010185, "retained_earnings": 26816000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4483000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 74, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 68, "rank_pcf": 69, "rank_ev_ebitda": 76, "rank_ev_ebit": 65, "rank_earnings_yield": 74, "rank_fcf_yield": 60, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 31, "rank_roe": 1, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 33, "rank_fcf_margin": 40, "rank_piotroski": 36, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 62, "value_composite": 90, "quality_composite": 3, "momentum_composite": 76, "growth_composite": 96, "yield_composite": 21, "svqf_composite": 87, "vc1_composite": 93, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 20382000000, "cost_of_revenue": 8131000000, "gross_profit": 12251000000, "ebit": 3326000000, "ebitda": 3956000000, "pretax_income": 3059000000, "tax_provision": 798000000, "net_income": 2132000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1235000000, "long_term_debt": 6871000000, "total_debt": 8106000000, "total_liabilities": 15965000000, "total_equity": 365000000, "shares_outstanding": 811100000, "goodwill_and_intangibles": 4658000000 }, "cash_flow": { "operating_cash_flow": 4198000000, "capital_expenditure": 564000000, "free_cash_flow": 4762000000, "dividends_paid": 1823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237868, "ticker_id": 731, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3326000000", "ebitda": "3956000000", "netIncome": "2132000000", "grossProfit": "12251000000", "depreciation": "None", "totalRevenue": "20382000000", "costOfRevenue": "8131000000", "interestIncome": "192000000", "incomeBeforeTax": "3059000000", "interestExpense": "267000000", "operatingIncome": "4348000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "798000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "7903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000000", "sellingGeneralAndAdministrative": "7798000000", "netIncomeFromContinuingOperations": "2261000000" }, "balance": { "goodwill": "3122000000", "inventory": "2032000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16330000000", "longTermDebt": "6871000000", "shortTermDebt": "1235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1536000000", "reportedCurrency": "USD", "retainedEarnings": "26595000000", "totalLiabilities": "15965000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "5709000000", "currentLongTermDebt": "1117000000", "longTermInvestments": "None", "shortTermInvestments": "107000000", "currentNetReceivables": "1675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10621000000", "currentAccountsPayable": "2089000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4660000000", "shortLongTermDebtTotal": "8554000000", "totalShareholderEquity": "365000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "5736000000", "totalCurrentLiabilities": "5736000000", "otherNonCurrentLiabilities": "362000000", "totalNonCurrentLiabilities": "10229000000", "cashAndShortTermInvestments": "1288000000", "commonStockSharesOutstanding": "811100000", "intangibleAssetsExcludingGoodwill": "1536000000", "cashAndCashEquivalentsAtCarryingValue": "1288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2132000000", "profitLoss": "None", "dividendPayout": "1823000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "4198000000", "capitalExpenditures": "564000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3256000000", "cashflowFromInvestment": "-817000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20382000000, "cost_of_revenue": 8131000000, "gross_profit": 12251000000, "research_and_development": null, "selling_general_admin": 7798000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3326000000, "depreciation_amortisation": 630000000, "ebitda": 3956000000, "interest_expense": 267000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3059000000, "tax_provision": 798000000, "effective_tax_rate": null, "net_income": 2132000000, "net_income_continuing_ops": 2261000000, "net_income_to_common": 2132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288000000, "short_term_investments": 107000000, "net_receivables": 1675000000, "inventory": 2032000000, "other_current_assets": null, "total_current_assets": 5709000000, "net_ppe": null, "goodwill": 3122000000, "intangible_assets": 1536000000, "goodwill_and_intangibles": 4658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10621000000, "total_assets": 16330000000, "short_term_debt": 1235000000, "accounts_payable": 2089000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5736000000, "long_term_debt": 6871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10229000000, "total_liabilities": 15965000000, "total_debt": 8106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26595000000, "total_equity": 365000000, "shares_outstanding": 811100000, "operating_cash_flow": 4198000000, "stock_based_compensation": 155000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817000000, "dividends_paid": 1823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3256000000, "free_cash_flow": 4762000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3326000000", "ebitda": "3956000000", "netIncome": "2132000000", "grossProfit": "12251000000", "depreciation": "None", "totalRevenue": "20382000000", "costOfRevenue": "8131000000", "interestIncome": "192000000", "incomeBeforeTax": "3059000000", "interestExpense": "267000000", "operatingIncome": "4348000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "798000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "7903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000000", "sellingGeneralAndAdministrative": "7798000000", "netIncomeFromContinuingOperations": "2261000000" }, "balance": { "goodwill": "3122000000", "inventory": "2032000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16330000000", "longTermDebt": "6871000000", "shortTermDebt": "1235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1536000000", "reportedCurrency": "USD", "retainedEarnings": "26595000000", "totalLiabilities": "15965000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "5709000000", "currentLongTermDebt": "1117000000", "longTermInvestments": "None", "shortTermInvestments": "107000000", "currentNetReceivables": "1675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10621000000", "currentAccountsPayable": "2089000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4660000000", "shortLongTermDebtTotal": "8554000000", "totalShareholderEquity": "365000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "5736000000", "totalCurrentLiabilities": "5736000000", "otherNonCurrentLiabilities": "362000000", "totalNonCurrentLiabilities": "10229000000", "cashAndShortTermInvestments": "1288000000", "commonStockSharesOutstanding": "811100000", "intangibleAssetsExcludingGoodwill": "1536000000", "cashAndCashEquivalentsAtCarryingValue": "1288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2132000000", "profitLoss": "None", "dividendPayout": "1823000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "4198000000", "capitalExpenditures": "564000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3256000000", "cashflowFromInvestment": "-817000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 20101000000, "cost_of_revenue": 7995000000, "gross_profit": 12106000000, "ebit": 4248000000, "ebitda": 4853000000, "pretax_income": 3956000000, "tax_provision": 907000000, "net_income": 2889000000, "net_income_to_common": 2889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 5317000000, "total_assets": 16046000000, "short_term_debt": 767000000, "long_term_debt": 7289000000, "total_debt": 8056000000, "total_liabilities": 15502000000, "total_equity": 544000000, "shares_outstanding": 822500000, "goodwill_and_intangibles": 5028000000 }, "cash_flow": { "operating_cash_flow": 4107000000, "capital_expenditure": 561000000, "free_cash_flow": 4668000000, "dividends_paid": 1789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237873, "ticker_id": 731, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4248000000", "ebitda": "4853000000", "netIncome": "2889000000", "grossProfit": "12106000000", "depreciation": "None", "totalRevenue": "20101000000", "costOfRevenue": "7995000000", "interestIncome": "67000000", "incomeBeforeTax": "3956000000", "interestExpense": "292000000", "operatingIncome": "4383000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "907000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "7723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000000", "sellingGeneralAndAdministrative": "5090000000", "netIncomeFromContinuingOperations": "3049000000" }, "balance": { "goodwill": "3272000000", "inventory": "1987000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16046000000", "longTermDebt": "7289000000", "shortTermDebt": "767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1756000000", "reportedCurrency": "USD", "retainedEarnings": "26145000000", "totalLiabilities": "15502000000", "otherCurrentAssets": "553000000", "totalCurrentAssets": "5317000000", "currentLongTermDebt": "660000000", "longTermInvestments": "None", "shortTermInvestments": "160000000", "currentNetReceivables": "1521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10729000000", "currentAccountsPayable": "1805000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4951000000", "shortLongTermDebtTotal": "8512000000", "totalShareholderEquity": "544000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "2622000000", "totalCurrentLiabilities": "5759000000", "otherNonCurrentLiabilities": "320000000", "totalNonCurrentLiabilities": "9743000000", "cashAndShortTermInvestments": "1096000000", "commonStockSharesOutstanding": "822500000", "intangibleAssetsExcludingGoodwill": "1756000000", "cashAndCashEquivalentsAtCarryingValue": "1096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3049000000", "profitLoss": "None", "dividendPayout": "1789000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "4107000000", "capitalExpenditures": "561000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3389000000", "cashflowFromInvestment": "-534000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1739000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20101000000, "cost_of_revenue": 7995000000, "gross_profit": 12106000000, "research_and_development": 355000000, "selling_general_admin": 5090000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4248000000, "depreciation_amortisation": 605000000, "ebitda": 4853000000, "interest_expense": 292000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3956000000, "tax_provision": 907000000, "effective_tax_rate": null, "net_income": 2889000000, "net_income_continuing_ops": 3049000000, "net_income_to_common": 2889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096000000, "short_term_investments": 160000000, "net_receivables": 1521000000, "inventory": 1987000000, "other_current_assets": null, "total_current_assets": 5317000000, "net_ppe": null, "goodwill": 3272000000, "intangible_assets": 1756000000, "goodwill_and_intangibles": 5028000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10729000000, "total_assets": 16046000000, "short_term_debt": 767000000, "accounts_payable": 1805000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5759000000, "long_term_debt": 7289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9743000000, "total_liabilities": 15502000000, "total_debt": 8056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26145000000, "total_equity": 544000000, "shares_outstanding": 822500000, "operating_cash_flow": 4107000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 561000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534000000, "dividends_paid": 1789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3389000000, "free_cash_flow": 4668000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4248000000", "ebitda": "4853000000", "netIncome": "2889000000", "grossProfit": "12106000000", "depreciation": "None", "totalRevenue": "20101000000", "costOfRevenue": "7995000000", "interestIncome": "67000000", "incomeBeforeTax": "3956000000", "interestExpense": "292000000", "operatingIncome": "4383000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "907000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "7723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000000", "sellingGeneralAndAdministrative": "5090000000", "netIncomeFromContinuingOperations": "3049000000" }, "balance": { "goodwill": "3272000000", "inventory": "1987000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16046000000", "longTermDebt": "7289000000", "shortTermDebt": "767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1756000000", "reportedCurrency": "USD", "retainedEarnings": "26145000000", "totalLiabilities": "15502000000", "otherCurrentAssets": "553000000", "totalCurrentAssets": "5317000000", "currentLongTermDebt": "660000000", "longTermInvestments": "None", "shortTermInvestments": "160000000", "currentNetReceivables": "1521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10729000000", "currentAccountsPayable": "1805000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4951000000", "shortLongTermDebtTotal": "8512000000", "totalShareholderEquity": "544000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "2622000000", "totalCurrentLiabilities": "5759000000", "otherNonCurrentLiabilities": "320000000", "totalNonCurrentLiabilities": "9743000000", "cashAndShortTermInvestments": "1096000000", "commonStockSharesOutstanding": "822500000", "intangibleAssetsExcludingGoodwill": "1756000000", "cashAndCashEquivalentsAtCarryingValue": "1096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3049000000", "profitLoss": "None", "dividendPayout": "1789000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "4107000000", "capitalExpenditures": "561000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3389000000", "cashflowFromInvestment": "-534000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1739000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 19457000000, "cost_of_revenue": 8206000000, "gross_profit": 11251000000, "ebit": 3679000000, "ebitda": 4246000000, "pretax_income": 3392000000, "tax_provision": 937000000, "net_income": 2300000000, "net_income_to_common": 2300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966000000, "total_current_assets": 5279000000, "total_assets": 16393000000, "short_term_debt": 425000000, "long_term_debt": 8219000000, "total_debt": 8644000000, "total_liabilities": 15436000000, "total_equity": 957000000, "shares_outstanding": 829200000, "goodwill_and_intangibles": 5297000000 }, "cash_flow": { "operating_cash_flow": 3745000000, "capital_expenditure": 705000000, "free_cash_flow": 4450000000, "dividends_paid": 1749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237878, "ticker_id": 731, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3679000000", "ebitda": "4246000000", "netIncome": "2300000000", "grossProfit": "11251000000", "depreciation": "None", "totalRevenue": "19457000000", "costOfRevenue": "8206000000", "interestIncome": "55000000", "incomeBeforeTax": "3392000000", "interestExpense": "287000000", "operatingIncome": "4131000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "937000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "7120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000000", "sellingGeneralAndAdministrative": "4866000000", "netIncomeFromContinuingOperations": "2455000000" }, "balance": { "goodwill": "3410000000", "inventory": "1934000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16393000000", "longTermDebt": "8219000000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1887000000", "reportedCurrency": "USD", "retainedEarnings": "25289000000", "totalLiabilities": "15436000000", "otherCurrentAssets": "793000000", "totalCurrentAssets": "5279000000", "currentLongTermDebt": "330000000", "longTermInvestments": "None", "shortTermInvestments": "179000000", "currentNetReceivables": "1586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11114000000", "currentAccountsPayable": "1698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5073000000", "shortLongTermDebtTotal": "9064000000", "totalShareholderEquity": "957000000", "capitalLeaseObligations": "515000000", "otherCurrentLiabilities": "2115000000", "totalCurrentLiabilities": "4741000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "10695000000", "cashAndShortTermInvestments": "966000000", "commonStockSharesOutstanding": "829200000", "intangibleAssetsExcludingGoodwill": "1887000000", "cashAndCashEquivalentsAtCarryingValue": "966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2455000000", "profitLoss": "None", "dividendPayout": "1749000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "194000000", "operatingCashflow": "3745000000", "capitalExpenditures": "705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2793000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1749000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19457000000, "cost_of_revenue": 8206000000, "gross_profit": 11251000000, "research_and_development": 343000000, "selling_general_admin": 4866000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3679000000, "depreciation_amortisation": 567000000, "ebitda": 4246000000, "interest_expense": 287000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3392000000, "tax_provision": 937000000, "effective_tax_rate": null, "net_income": 2300000000, "net_income_continuing_ops": 2455000000, "net_income_to_common": 2300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966000000, "short_term_investments": 179000000, "net_receivables": 1586000000, "inventory": 1934000000, "other_current_assets": null, "total_current_assets": 5279000000, "net_ppe": null, "goodwill": 3410000000, "intangible_assets": 1887000000, "goodwill_and_intangibles": 5297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11114000000, "total_assets": 16393000000, "short_term_debt": 425000000, "accounts_payable": 1698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4741000000, "long_term_debt": 8219000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10695000000, "total_liabilities": 15436000000, "total_debt": 8644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25289000000, "total_equity": 957000000, "shares_outstanding": 829200000, "operating_cash_flow": 3745000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742000000, "dividends_paid": 1749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2793000000, "free_cash_flow": 4450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3679000000", "ebitda": "4246000000", "netIncome": "2300000000", "grossProfit": "11251000000", "depreciation": "None", "totalRevenue": "19457000000", "costOfRevenue": "8206000000", "interestIncome": "55000000", "incomeBeforeTax": "3392000000", "interestExpense": "287000000", "operatingIncome": "4131000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "937000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "7120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000000", "sellingGeneralAndAdministrative": "4866000000", "netIncomeFromContinuingOperations": "2455000000" }, "balance": { "goodwill": "3410000000", "inventory": "1934000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16393000000", "longTermDebt": "8219000000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1887000000", "reportedCurrency": "USD", "retainedEarnings": "25289000000", "totalLiabilities": "15436000000", "otherCurrentAssets": "793000000", "totalCurrentAssets": "5279000000", "currentLongTermDebt": "330000000", "longTermInvestments": "None", "shortTermInvestments": "179000000", "currentNetReceivables": "1586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11114000000", "currentAccountsPayable": "1698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5073000000", "shortLongTermDebtTotal": "9064000000", "totalShareholderEquity": "957000000", "capitalLeaseObligations": "515000000", "otherCurrentLiabilities": "2115000000", "totalCurrentLiabilities": "4741000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "10695000000", "cashAndShortTermInvestments": "966000000", "commonStockSharesOutstanding": "829200000", "intangibleAssetsExcludingGoodwill": "1887000000", "cashAndCashEquivalentsAtCarryingValue": "966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2455000000", "profitLoss": "None", "dividendPayout": "1749000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "194000000", "operatingCashflow": "3745000000", "capitalExpenditures": "705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2793000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1749000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 17967000000, "cost_of_revenue": 7817000000, "gross_profit": 10150000000, "ebit": 2827000000, "ebitda": 3372000000, "pretax_income": 2660000000, "tax_provision": 693000000, "net_income": 1785000000, "net_income_to_common": 1785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775000000, "total_current_assets": 5113000000, "total_assets": 15731000000, "short_term_debt": 133000000, "long_term_debt": 8741000000, "total_debt": 8874000000, "total_liabilities": 14925000000, "total_equity": 806000000, "shares_outstanding": 838800000, "goodwill_and_intangibles": 5272000000 }, "cash_flow": { "operating_cash_flow": 2556000000, "capital_expenditure": 696000000, "free_cash_flow": 3252000000, "dividends_paid": 1691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237883, "ticker_id": 731, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2827000000", "ebitda": "3372000000", "netIncome": "1785000000", "grossProfit": "10150000000", "depreciation": "None", "totalRevenue": "17967000000", "costOfRevenue": "7817000000", "interestIncome": "153000000", "incomeBeforeTax": "2660000000", "interestExpense": "167000000", "operatingIncome": "3585000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "693000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "6565000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "4568000000", "netIncomeFromContinuingOperations": "1967000000" }, "balance": { "goodwill": "3352000000", "inventory": "2074000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "15731000000", "longTermDebt": "8741000000", "shortTermDebt": "133000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1920000000", "reportedCurrency": "USD", "retainedEarnings": "24573000000", "totalLiabilities": "14925000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "5113000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "175000000", "currentNetReceivables": "1504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10618000000", "currentAccountsPayable": "1551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4307000000", "shortLongTermDebtTotal": "9271000000", "totalShareholderEquity": "806000000", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "1870000000", "totalCurrentLiabilities": "4004000000", "otherNonCurrentLiabilities": "2180000000", "totalNonCurrentLiabilities": "10921000000", "cashAndShortTermInvestments": "775000000", "commonStockSharesOutstanding": "838800000", "intangibleAssetsExcludingGoodwill": "1920000000", "cashAndCashEquivalentsAtCarryingValue": "775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1967000000", "profitLoss": "None", "dividendPayout": "1691000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-333000000", "operatingCashflow": "2556000000", "capitalExpenditures": "696000000", "changeInReceivables": "-227000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-952000000", "cashflowFromInvestment": "-1601000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17967000000, "cost_of_revenue": 7817000000, "gross_profit": 10150000000, "research_and_development": 320000000, "selling_general_admin": 4568000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2827000000, "depreciation_amortisation": 545000000, "ebitda": 3372000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2660000000, "tax_provision": 693000000, "effective_tax_rate": null, "net_income": 1785000000, "net_income_continuing_ops": 1967000000, "net_income_to_common": 1785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775000000, "short_term_investments": 175000000, "net_receivables": 1504000000, "inventory": 2074000000, "other_current_assets": null, "total_current_assets": 5113000000, "net_ppe": null, "goodwill": 3352000000, "intangible_assets": 1920000000, "goodwill_and_intangibles": 5272000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10618000000, "total_assets": 15731000000, "short_term_debt": 133000000, "accounts_payable": 1551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4004000000, "long_term_debt": 8741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10921000000, "total_liabilities": 14925000000, "total_debt": 8874000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24573000000, "total_equity": 806000000, "shares_outstanding": 838800000, "operating_cash_flow": 2556000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1601000000, "dividends_paid": 1691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -952000000, "free_cash_flow": 3252000000, "net_change_in_cash": 3000000 }, "raw_data": { "income": { "ebit": "2827000000", "ebitda": "3372000000", "netIncome": "1785000000", "grossProfit": "10150000000", "depreciation": "None", "totalRevenue": "17967000000", "costOfRevenue": "7817000000", "interestIncome": "153000000", "incomeBeforeTax": "2660000000", "interestExpense": "167000000", "operatingIncome": "3585000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "693000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "6565000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "4568000000", "netIncomeFromContinuingOperations": "1967000000" }, "balance": { "goodwill": "3352000000", "inventory": "2074000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "15731000000", "longTermDebt": "8741000000", "shortTermDebt": "133000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1920000000", "reportedCurrency": "USD", "retainedEarnings": "24573000000", "totalLiabilities": "14925000000", "otherCurrentAssets": "760000000", "totalCurrentAssets": "5113000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "175000000", "currentNetReceivables": "1504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10618000000", "currentAccountsPayable": "1551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4307000000", "shortLongTermDebtTotal": "9271000000", "totalShareholderEquity": "806000000", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "1870000000", "totalCurrentLiabilities": "4004000000", "otherNonCurrentLiabilities": "2180000000", "totalNonCurrentLiabilities": "10921000000", "cashAndShortTermInvestments": "775000000", "commonStockSharesOutstanding": "838800000", "intangibleAssetsExcludingGoodwill": "1920000000", "cashAndCashEquivalentsAtCarryingValue": "775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1967000000", "profitLoss": "None", "dividendPayout": "1691000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-333000000", "operatingCashflow": "2556000000", "capitalExpenditures": "696000000", "changeInReceivables": "-227000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-952000000", "cashflowFromInvestment": "-1601000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 17421000000, "cost_of_revenue": 7128000000, "gross_profit": 10293000000, "ebit": 3204000000, "ebitda": 3760000000, "pretax_income": 3087000000, "tax_provision": 749000000, "net_income": 2166000000, "net_income_to_common": 2166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832000000, "total_current_assets": 4397000000, "total_assets": 15040000000, "short_term_debt": 188000000, "long_term_debt": 7245000000, "total_debt": 7433000000, "total_liabilities": 14069000000, "total_equity": 971000000, "shares_outstanding": 848300000, "goodwill_and_intangibles": 5746000000 }, "cash_flow": { "operating_cash_flow": 3325000000, "capital_expenditure": 567000000, "free_cash_flow": 3892000000, "dividends_paid": 1679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237888, "ticker_id": 731, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3204000000", "ebitda": "3760000000", "netIncome": "2166000000", "grossProfit": "10293000000", "depreciation": "None", "totalRevenue": "17421000000", "costOfRevenue": "7128000000", "interestIncome": "175000000", "incomeBeforeTax": "3087000000", "interestExpense": "117000000", "operatingIncome": "3886000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "749000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "6407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000000", "sellingGeneralAndAdministrative": "4410000000", "netIncomeFromContinuingOperations": "2338000000" }, "balance": { "goodwill": "3284000000", "inventory": "1692000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "15040000000", "longTermDebt": "7245000000", "shortTermDebt": "188000000", "treasuryStock": "-24089000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2462000000", "reportedCurrency": "USD", "retainedEarnings": "24350000000", "totalLiabilities": "14069000000", "otherCurrentAssets": "576000000", "totalCurrentAssets": "4397000000", "currentLongTermDebt": "51000000", "longTermInvestments": "None", "shortTermInvestments": "34000000", "currentNetReceivables": "1297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10643000000", "currentAccountsPayable": "1479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3730000000", "shortLongTermDebtTotal": "7433000000", "totalShareholderEquity": "971000000", "capitalLeaseObligations": "588000000", "otherCurrentLiabilities": "4000000000", "totalCurrentLiabilities": "4000000000", "otherNonCurrentLiabilities": "2824000000", "totalNonCurrentLiabilities": "10069000000", "cashAndShortTermInvestments": "832000000", "commonStockSharesOutstanding": "848300000", "intangibleAssetsExcludingGoodwill": "2462000000", "cashAndCashEquivalentsAtCarryingValue": "832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2338000000", "profitLoss": "None", "dividendPayout": "1679000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "3325000000", "capitalExpenditures": "567000000", "changeInReceivables": "-84000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2774000000", "cashflowFromInvestment": "-592000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17421000000, "cost_of_revenue": 7128000000, "gross_profit": 10293000000, "research_and_development": 307000000, "selling_general_admin": 4410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3204000000, "depreciation_amortisation": 556000000, "ebitda": 3760000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3087000000, "tax_provision": 749000000, "effective_tax_rate": null, "net_income": 2166000000, "net_income_continuing_ops": 2338000000, "net_income_to_common": 2166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832000000, "short_term_investments": 34000000, "net_receivables": 1297000000, "inventory": 1692000000, "other_current_assets": null, "total_current_assets": 4397000000, "net_ppe": null, "goodwill": 3284000000, "intangible_assets": 2462000000, "goodwill_and_intangibles": 5746000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10643000000, "total_assets": 15040000000, "short_term_debt": 188000000, "accounts_payable": 1479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4000000000, "long_term_debt": 7245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10069000000, "total_liabilities": 14069000000, "total_debt": 7433000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24350000000, "total_equity": 971000000, "shares_outstanding": 848300000, "operating_cash_flow": 3325000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -592000000, "dividends_paid": 1679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2774000000, "free_cash_flow": 3892000000, "net_change_in_cash": -41000000 }, "raw_data": { "income": { "ebit": "3204000000", "ebitda": "3760000000", "netIncome": "2166000000", "grossProfit": "10293000000", "depreciation": "None", "totalRevenue": "17421000000", "costOfRevenue": "7128000000", "interestIncome": "175000000", "incomeBeforeTax": "3087000000", "interestExpense": "117000000", "operatingIncome": "3886000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "749000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "6407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000000", "sellingGeneralAndAdministrative": "4410000000", "netIncomeFromContinuingOperations": "2338000000" }, "balance": { "goodwill": "3284000000", "inventory": "1692000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "15040000000", "longTermDebt": "7245000000", "shortTermDebt": "188000000", "treasuryStock": "-24089000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2462000000", "reportedCurrency": "USD", "retainedEarnings": "24350000000", "totalLiabilities": "14069000000", "otherCurrentAssets": "576000000", "totalCurrentAssets": "4397000000", "currentLongTermDebt": "51000000", "longTermInvestments": "None", "shortTermInvestments": "34000000", "currentNetReceivables": "1297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10643000000", "currentAccountsPayable": "1479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3730000000", "shortLongTermDebtTotal": "7433000000", "totalShareholderEquity": "971000000", "capitalLeaseObligations": "588000000", "otherCurrentLiabilities": "4000000000", "totalCurrentLiabilities": "4000000000", "otherNonCurrentLiabilities": "2824000000", "totalNonCurrentLiabilities": "10069000000", "cashAndShortTermInvestments": "832000000", "commonStockSharesOutstanding": "848300000", "intangibleAssetsExcludingGoodwill": "2462000000", "cashAndCashEquivalentsAtCarryingValue": "832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2338000000", "profitLoss": "None", "dividendPayout": "1679000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "3325000000", "capitalExpenditures": "567000000", "changeInReceivables": "-84000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2774000000", "cashflowFromInvestment": "-592000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 16471000000, "cost_of_revenue": 6538000000, "gross_profit": 9933000000, "ebit": 3807000000, "ebitda": 4346000000, "pretax_income": 3647000000, "tax_provision": 787000000, "net_income": 2695000000, "net_income_to_common": 2695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 888000000, "total_current_assets": 4338000000, "total_assets": 15920000000, "short_term_debt": 404000000, "long_term_debt": 7334000000, "total_debt": 7738000000, "total_liabilities": 14819000000, "total_equity": 1101000000, "shares_outstanding": 859300000, "goodwill_and_intangibles": 6718000000 }, "cash_flow": { "operating_cash_flow": 3719000000, "capital_expenditure": 410000000, "free_cash_flow": 4129000000, "dividends_paid": 1654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237893, "ticker_id": 731, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3807000000", "ebitda": "4346000000", "netIncome": "2695000000", "grossProfit": "9933000000", "depreciation": "None", "totalRevenue": "16471000000", "costOfRevenue": "6538000000", "interestIncome": "164000000", "incomeBeforeTax": "3647000000", "interestExpense": "160000000", "operatingIncome": "3911000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "787000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "6022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000000", "sellingGeneralAndAdministrative": "4071000000", "netIncomeFromContinuingOperations": "2860000000" }, "balance": { "goodwill": "3824000000", "inventory": "1673000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "15920000000", "longTermDebt": "7334000000", "shortTermDebt": "404000000", "treasuryStock": "-23045000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2894000000", "reportedCurrency": "USD", "retainedEarnings": "23699000000", "totalLiabilities": "14819000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "4338000000", "currentLongTermDebt": "267000000", "longTermInvestments": "None", "shortTermInvestments": "37000000", "currentNetReceivables": "1264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11582000000", "currentAccountsPayable": "1393000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3716000000", "shortLongTermDebtTotal": "7738000000", "totalShareholderEquity": "1101000000", "capitalLeaseObligations": "613000000", "otherCurrentLiabilities": "4137000000", "totalCurrentLiabilities": "4137000000", "otherNonCurrentLiabilities": "2655000000", "totalNonCurrentLiabilities": "10682000000", "cashAndShortTermInvestments": "888000000", "commonStockSharesOutstanding": "859300000", "intangibleAssetsExcludingGoodwill": "2894000000", "cashAndCashEquivalentsAtCarryingValue": "888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2860000000", "profitLoss": "None", "dividendPayout": "1654000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-251000000", "operatingCashflow": "3719000000", "capitalExpenditures": "410000000", "changeInReceivables": "138000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2919000000", "cashflowFromInvestment": "-779000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1476000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16471000000, "cost_of_revenue": 6538000000, "gross_profit": 9933000000, "research_and_development": 290000000, "selling_general_admin": 4071000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3807000000, "depreciation_amortisation": 539000000, "ebitda": 4346000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3647000000, "tax_provision": 787000000, "effective_tax_rate": null, "net_income": 2695000000, "net_income_continuing_ops": 2860000000, "net_income_to_common": 2695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 888000000, "short_term_investments": 37000000, "net_receivables": 1264000000, "inventory": 1673000000, "other_current_assets": null, "total_current_assets": 4338000000, "net_ppe": null, "goodwill": 3824000000, "intangible_assets": 2894000000, "goodwill_and_intangibles": 6718000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11582000000, "total_assets": 15920000000, "short_term_debt": 404000000, "accounts_payable": 1393000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4137000000, "long_term_debt": 7334000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10682000000, "total_liabilities": 14819000000, "total_debt": 7738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23699000000, "total_equity": 1101000000, "shares_outstanding": 859300000, "operating_cash_flow": 3719000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -779000000, "dividends_paid": 1654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2919000000, "free_cash_flow": 4129000000, "net_change_in_cash": 21000000 }, "raw_data": { "income": { "ebit": "3807000000", "ebitda": "4346000000", "netIncome": "2695000000", "grossProfit": "9933000000", "depreciation": "None", "totalRevenue": "16471000000", "costOfRevenue": "6538000000", "interestIncome": "164000000", "incomeBeforeTax": "3647000000", "interestExpense": "160000000", "operatingIncome": "3911000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "787000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "6022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000000", "sellingGeneralAndAdministrative": "4071000000", "netIncomeFromContinuingOperations": "2860000000" }, "balance": { "goodwill": "3824000000", "inventory": "1673000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "15920000000", "longTermDebt": "7334000000", "shortTermDebt": "404000000", "treasuryStock": "-23045000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2894000000", "reportedCurrency": "USD", "retainedEarnings": "23699000000", "totalLiabilities": "14819000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "4338000000", "currentLongTermDebt": "267000000", "longTermInvestments": "None", "shortTermInvestments": "37000000", "currentNetReceivables": "1264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11582000000", "currentAccountsPayable": "1393000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3716000000", "shortLongTermDebtTotal": "7738000000", "totalShareholderEquity": "1101000000", "capitalLeaseObligations": "613000000", "otherCurrentLiabilities": "4137000000", "totalCurrentLiabilities": "4137000000", "otherNonCurrentLiabilities": "2655000000", "totalNonCurrentLiabilities": "10682000000", "cashAndShortTermInvestments": "888000000", "commonStockSharesOutstanding": "859300000", "intangibleAssetsExcludingGoodwill": "2894000000", "cashAndCashEquivalentsAtCarryingValue": "888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2860000000", "profitLoss": "None", "dividendPayout": "1654000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-251000000", "operatingCashflow": "3719000000", "capitalExpenditures": "410000000", "changeInReceivables": "138000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2919000000", "cashflowFromInvestment": "-779000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1476000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 15693000000, "cost_of_revenue": 6416000000, "gross_profit": 9277000000, "ebit": 3493000000, "ebitda": 4012000000, "pretax_income": 3301000000, "tax_provision": 774000000, "net_income": 2367000000, "net_income_to_common": 2367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 883000000, "total_current_assets": 4179000000, "total_assets": 15034000000, "short_term_debt": 7847000000, "long_term_debt": 7333000000, "total_debt": 15180000000, "total_liabilities": 14476000000, "total_equity": 558000000, "shares_outstanding": 861100000, "goodwill_and_intangibles": 6175000000 }, "cash_flow": { "operating_cash_flow": 3133000000, "capital_expenditure": 335000000, "free_cash_flow": 3468000000, "dividends_paid": 1614000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237898, "ticker_id": 731, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3493000000", "ebitda": "4012000000", "netIncome": "2367000000", "grossProfit": "9277000000", "depreciation": "None", "totalRevenue": "15693000000", "costOfRevenue": "6416000000", "interestIncome": "47000000", "incomeBeforeTax": "3301000000", "interestExpense": "192000000", "operatingIncome": "3762000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "774000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "5515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000000", "sellingGeneralAndAdministrative": "3881000000", "netIncomeFromContinuingOperations": "2527000000" }, "balance": { "goodwill": "3508000000", "inventory": "1400000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "15034000000", "longTermDebt": "7333000000", "shortTermDebt": "7847000000", "treasuryStock": "-22063000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2667000000", "reportedCurrency": "USD", "retainedEarnings": "22501000000", "totalLiabilities": "14476000000", "otherCurrentAssets": "456000000", "totalCurrentAssets": "4179000000", "currentLongTermDebt": "514000000", "longTermInvestments": "54000000", "shortTermInvestments": "23000000", "currentNetReceivables": "1440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10855000000", "currentAccountsPayable": "1237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3750000000", "shortLongTermDebtTotal": "15180000000", "totalShareholderEquity": "558000000", "capitalLeaseObligations": "636000000", "otherCurrentLiabilities": "3524000000", "totalCurrentLiabilities": "11371000000", "otherNonCurrentLiabilities": "2598000000", "totalNonCurrentLiabilities": "3105000000", "cashAndShortTermInvestments": "883000000", "commonStockSharesOutstanding": "861100000", "intangibleAssetsExcludingGoodwill": "2667000000", "cashAndCashEquivalentsAtCarryingValue": "883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2527000000", "profitLoss": "None", "dividendPayout": "1614000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "3133000000", "capitalExpenditures": "335000000", "changeInReceivables": "19000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-870000000", "cashflowFromInvestment": "-2099000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1614000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15693000000, "cost_of_revenue": 6416000000, "gross_profit": 9277000000, "research_and_development": 281000000, "selling_general_admin": 3881000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3493000000, "depreciation_amortisation": 519000000, "ebitda": 4012000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3301000000, "tax_provision": 774000000, "effective_tax_rate": null, "net_income": 2367000000, "net_income_continuing_ops": 2527000000, "net_income_to_common": 2367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 883000000, "short_term_investments": 23000000, "net_receivables": 1440000000, "inventory": 1400000000, "other_current_assets": null, "total_current_assets": 4179000000, "net_ppe": null, "goodwill": 3508000000, "intangible_assets": 2667000000, "goodwill_and_intangibles": 6175000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10855000000, "total_assets": 15034000000, "short_term_debt": 7847000000, "accounts_payable": 1237000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11371000000, "long_term_debt": 7333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3105000000, "total_liabilities": 14476000000, "total_debt": 15180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22501000000, "total_equity": 558000000, "shares_outstanding": 861100000, "operating_cash_flow": 3133000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2099000000, "dividends_paid": 1614000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -870000000, "free_cash_flow": 3468000000, "net_change_in_cash": 164000000 }, "raw_data": { "income": { "ebit": "3493000000", "ebitda": "4012000000", "netIncome": "2367000000", "grossProfit": "9277000000", "depreciation": "None", "totalRevenue": "15693000000", "costOfRevenue": "6416000000", "interestIncome": "47000000", "incomeBeforeTax": "3301000000", "interestExpense": "192000000", "operatingIncome": "3762000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "774000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "5515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000000", "sellingGeneralAndAdministrative": "3881000000", "netIncomeFromContinuingOperations": "2527000000" }, "balance": { "goodwill": "3508000000", "inventory": "1400000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "15034000000", "longTermDebt": "7333000000", "shortTermDebt": "7847000000", "treasuryStock": "-22063000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2667000000", "reportedCurrency": "USD", "retainedEarnings": "22501000000", "totalLiabilities": "14476000000", "otherCurrentAssets": "456000000", "totalCurrentAssets": "4179000000", "currentLongTermDebt": "514000000", "longTermInvestments": "54000000", "shortTermInvestments": "23000000", "currentNetReceivables": "1440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10855000000", "currentAccountsPayable": "1237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3750000000", "shortLongTermDebtTotal": "15180000000", "totalShareholderEquity": "558000000", "capitalLeaseObligations": "636000000", "otherCurrentLiabilities": "3524000000", "totalCurrentLiabilities": "11371000000", "otherNonCurrentLiabilities": "2598000000", "totalNonCurrentLiabilities": "3105000000", "cashAndShortTermInvestments": "883000000", "commonStockSharesOutstanding": "861100000", "intangibleAssetsExcludingGoodwill": "2667000000", "cashAndCashEquivalentsAtCarryingValue": "883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2527000000", "profitLoss": "None", "dividendPayout": "1614000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "3133000000", "capitalExpenditures": "335000000", "changeInReceivables": "19000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-870000000", "cashflowFromInvestment": "-2099000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1614000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 15544000000, "cost_of_revenue": 6338000000, "gross_profit": 9206000000, "ebit": 3657000000, "ebitda": 4168000000, "pretax_income": 3464000000, "tax_provision": 906000000, "net_income": 2400000000, "net_income_to_common": 2400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726000000, "total_current_assets": 3793000000, "total_assets": 12161000000, "short_term_debt": 12000000, "long_term_debt": 6354000000, "total_debt": 6366000000, "total_liabilities": 11964000000, "total_equity": 197000000, "shares_outstanding": 873000000, "goodwill_and_intangibles": 4167000000 }, "cash_flow": { "operating_cash_flow": 3056000000, "capital_expenditure": 436000000, "free_cash_flow": 3492000000, "dividends_paid": 1591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237903, "ticker_id": 731, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3657000000", "ebitda": "4168000000", "netIncome": "2400000000", "grossProfit": "9206000000", "depreciation": "None", "totalRevenue": "15544000000", "costOfRevenue": "6338000000", "interestIncome": "50000000", "incomeBeforeTax": "3464000000", "interestExpense": "193000000", "operatingIncome": "3850000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "906000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "5356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000000", "sellingGeneralAndAdministrative": "3844000000", "netIncomeFromContinuingOperations": "2558000000" }, "balance": { "goodwill": "2530000000", "inventory": "1250000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "12161000000", "longTermDebt": "6354000000", "shortTermDebt": "12000000", "treasuryStock": "-21196000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1637000000", "reportedCurrency": "USD", "retainedEarnings": "21615000000", "totalLiabilities": "11964000000", "otherCurrentAssets": "417000000", "totalCurrentAssets": "3793000000", "currentLongTermDebt": "12000000", "longTermInvestments": "46000000", "shortTermInvestments": "10000000", "currentNetReceivables": "1400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8368000000", "currentAccountsPayable": "1222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3881000000", "shortLongTermDebtTotal": "6366000000", "totalShareholderEquity": "197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1569000000", "totalCurrentLiabilities": "3341000000", "otherNonCurrentLiabilities": "2034000000", "totalNonCurrentLiabilities": "8623000000", "cashAndShortTermInvestments": "726000000", "commonStockSharesOutstanding": "873000000", "intangibleAssetsExcludingGoodwill": "1637000000", "cashAndCashEquivalentsAtCarryingValue": "726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2558000000", "profitLoss": "None", "dividendPayout": "1591000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "3056000000", "capitalExpenditures": "436000000", "changeInReceivables": "-79000000", "changeInExchangeRate": "-16000000", "cashflowFromFinancing": "-2679000000", "cashflowFromInvestment": "-1170000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-809000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15544000000, "cost_of_revenue": 6338000000, "gross_profit": 9206000000, "research_and_development": 277000000, "selling_general_admin": 3844000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3657000000, "depreciation_amortisation": 511000000, "ebitda": 4168000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3464000000, "tax_provision": 906000000, "effective_tax_rate": null, "net_income": 2400000000, "net_income_continuing_ops": 2558000000, "net_income_to_common": 2400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726000000, "short_term_investments": 10000000, "net_receivables": 1400000000, "inventory": 1250000000, "other_current_assets": null, "total_current_assets": 3793000000, "net_ppe": null, "goodwill": 2530000000, "intangible_assets": 1637000000, "goodwill_and_intangibles": 4167000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8368000000, "total_assets": 12161000000, "short_term_debt": 12000000, "accounts_payable": 1222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3341000000, "long_term_debt": 6354000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8623000000, "total_liabilities": 11964000000, "total_debt": 6366000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21615000000, "total_equity": 197000000, "shares_outstanding": 873000000, "operating_cash_flow": 3056000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1170000000, "dividends_paid": 1591000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2679000000, "free_cash_flow": 3492000000, "net_change_in_cash": -809000000 }, "raw_data": { "income": { "ebit": "3657000000", "ebitda": "4168000000", "netIncome": "2400000000", "grossProfit": "9206000000", "depreciation": "None", "totalRevenue": "15544000000", "costOfRevenue": "6338000000", "interestIncome": "50000000", "incomeBeforeTax": "3464000000", "interestExpense": "193000000", "operatingIncome": "3850000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "906000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "5356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000000", "sellingGeneralAndAdministrative": "3844000000", "netIncomeFromContinuingOperations": "2558000000" }, "balance": { "goodwill": "2530000000", "inventory": "1250000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "12161000000", "longTermDebt": "6354000000", "shortTermDebt": "12000000", "treasuryStock": "-21196000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1637000000", "reportedCurrency": "USD", "retainedEarnings": "21615000000", "totalLiabilities": "11964000000", "otherCurrentAssets": "417000000", "totalCurrentAssets": "3793000000", "currentLongTermDebt": "12000000", "longTermInvestments": "46000000", "shortTermInvestments": "10000000", "currentNetReceivables": "1400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8368000000", "currentAccountsPayable": "1222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3881000000", "shortLongTermDebtTotal": "6366000000", "totalShareholderEquity": "197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1569000000", "totalCurrentLiabilities": "3341000000", "otherNonCurrentLiabilities": "2034000000", "totalNonCurrentLiabilities": "8623000000", "cashAndShortTermInvestments": "726000000", "commonStockSharesOutstanding": "873000000", "intangibleAssetsExcludingGoodwill": "1637000000", "cashAndCashEquivalentsAtCarryingValue": "726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2558000000", "profitLoss": "None", "dividendPayout": "1591000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "3056000000", "capitalExpenditures": "436000000", "changeInReceivables": "-79000000", "changeInExchangeRate": "-16000000", "cashflowFromFinancing": "-2679000000", "cashflowFromInvestment": "-1170000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1591000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-809000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "ebit": 1156000000, "ebitda": 1312000000, "pretax_income": 892000000, "tax_provision": 211000000, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335000000, "total_current_assets": 6082000000, "total_assets": 16610000000, "short_term_debt": 36000000, "long_term_debt": 7937000000, "total_debt": 7973000000, "total_liabilities": 16124000000, "total_equity": 145000000, "shares_outstanding": 805100000, "goodwill_and_intangibles": 4628000000 }, "cash_flow": { "operating_cash_flow": 747000000, "capital_expenditure": 138000000, "free_cash_flow": 885000000, "dividends_paid": 417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237866, "ticker_id": 731, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1156000000", "ebitda": "1312000000", "netIncome": "646000000", "grossProfit": "3226000000", "depreciation": "None", "totalRevenue": "5324000000", "costOfRevenue": "2098000000", "interestIncome": "16000000", "incomeBeforeTax": "892000000", "interestExpense": "62000000", "operatingIncome": "1156000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "2076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "2076000000", "netIncomeFromContinuingOperations": "681000000" }, "balance": { "goodwill": "3107000000", "inventory": "2086000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16610000000", "longTermDebt": "7937000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1521000000", "reportedCurrency": "USD", "retainedEarnings": "26816000000", "totalLiabilities": "16124000000", "otherCurrentAssets": "688000000", "totalCurrentAssets": "6082000000", "currentLongTermDebt": "36000000", "longTermInvestments": "None", "shortTermInvestments": "84000000", "currentNetReceivables": "1889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10528000000", "currentAccountsPayable": "2096000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7973000000", "totalShareholderEquity": "145000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3802000000", "totalCurrentLiabilities": "5934000000", "otherNonCurrentLiabilities": "2055000000", "totalNonCurrentLiabilities": "10190000000", "cashAndShortTermInvestments": "1335000000", "commonStockSharesOutstanding": "805100000", "intangibleAssetsExcludingGoodwill": "1521000000", "cashAndCashEquivalentsAtCarryingValue": "1335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646000000", "profitLoss": "None", "dividendPayout": "417000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "747000000", "capitalExpenditures": "138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000000", "cashflowFromInvestment": "-122000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5324000000, "cost_of_revenue": 2098000000, "gross_profit": 3226000000, "research_and_development": null, "selling_general_admin": 2076000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1156000000, "depreciation_amortisation": 156000000, "ebitda": 1312000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 892000000, "tax_provision": 211000000, "effective_tax_rate": null, "net_income": 646000000, "net_income_continuing_ops": 681000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1335000000, "short_term_investments": 84000000, "net_receivables": 1889000000, "inventory": 2086000000, "other_current_assets": null, "total_current_assets": 6082000000, "net_ppe": null, "goodwill": 3107000000, "intangible_assets": 1521000000, "goodwill_and_intangibles": 4628000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10528000000, "total_assets": 16610000000, "short_term_debt": 36000000, "accounts_payable": 2096000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5934000000, "long_term_debt": 7937000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10190000000, "total_liabilities": 16124000000, "total_debt": 7973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26816000000, "total_equity": 145000000, "shares_outstanding": 805100000, "operating_cash_flow": 747000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000000, "dividends_paid": 417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -563000000, "free_cash_flow": 885000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1156000000", "ebitda": "1312000000", "netIncome": "646000000", "grossProfit": "3226000000", "depreciation": "None", "totalRevenue": "5324000000", "costOfRevenue": "2098000000", "interestIncome": "16000000", "incomeBeforeTax": "892000000", "interestExpense": "62000000", "operatingIncome": "1156000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "2076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "2076000000", "netIncomeFromContinuingOperations": "681000000" }, "balance": { "goodwill": "3107000000", "inventory": "2086000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16610000000", "longTermDebt": "7937000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1521000000", "reportedCurrency": "USD", "retainedEarnings": "26816000000", "totalLiabilities": "16124000000", "otherCurrentAssets": "688000000", "totalCurrentAssets": "6082000000", "currentLongTermDebt": "36000000", "longTermInvestments": "None", "shortTermInvestments": "84000000", "currentNetReceivables": "1889000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10528000000", "currentAccountsPayable": "2096000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7973000000", "totalShareholderEquity": "145000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3802000000", "totalCurrentLiabilities": "5934000000", "otherNonCurrentLiabilities": "2055000000", "totalNonCurrentLiabilities": "10190000000", "cashAndShortTermInvestments": "1335000000", "commonStockSharesOutstanding": "805100000", "intangibleAssetsExcludingGoodwill": "1521000000", "cashAndCashEquivalentsAtCarryingValue": "1335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646000000", "profitLoss": "None", "dividendPayout": "417000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "747000000", "capitalExpenditures": "138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000000", "cashflowFromInvestment": "-122000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 2084000000, "gross_profit": 3146000000, "ebit": 1077000000, "ebitda": 171000000, "pretax_income": 107000000, "tax_provision": 112000000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000000, "total_current_assets": 5709000000, "total_assets": 16330000000, "short_term_debt": 1235000000, "long_term_debt": 6871000000, "total_debt": 8106000000, "total_liabilities": 15965000000, "total_equity": 365000000, "shares_outstanding": 804700000, "goodwill_and_intangibles": 4658000000 }, "cash_flow": { "operating_cash_flow": 1453000000, "capital_expenditure": 177000000, "free_cash_flow": 1630000000, "dividends_paid": 523000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237867, "ticker_id": 731, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "171000000", "netIncome": "-37000000", "grossProfit": "3146000000", "depreciation": "None", "totalRevenue": "5230000000", "costOfRevenue": "2084000000", "interestIncome": "46000000", "incomeBeforeTax": "107000000", "interestExpense": "64000000", "operatingIncome": "1077000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "2069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1979000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "3122000000", "inventory": "2032000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16330000000", "longTermDebt": "6871000000", "shortTermDebt": "1235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1536000000", "reportedCurrency": "USD", "retainedEarnings": "26595000000", "totalLiabilities": "15965000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "5709000000", "currentLongTermDebt": "1117000000", "longTermInvestments": "None", "shortTermInvestments": "107000000", "currentNetReceivables": "1675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10621000000", "currentAccountsPayable": "2089000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4660000000", "shortLongTermDebtTotal": "8554000000", "totalShareholderEquity": "365000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "5736000000", "totalCurrentLiabilities": "5736000000", "otherNonCurrentLiabilities": "362000000", "totalNonCurrentLiabilities": "10229000000", "cashAndShortTermInvestments": "1288000000", "commonStockSharesOutstanding": "804700000", "intangibleAssetsExcludingGoodwill": "1536000000", "cashAndCashEquivalentsAtCarryingValue": "1288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37000000", "profitLoss": "None", "dividendPayout": "523000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "1453000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "523000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5230000000, "cost_of_revenue": 2084000000, "gross_profit": 3146000000, "research_and_development": null, "selling_general_admin": 1979000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1077000000, "depreciation_amortisation": null, "ebitda": 171000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 107000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -5000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288000000, "short_term_investments": 107000000, "net_receivables": 1675000000, "inventory": 2032000000, "other_current_assets": null, "total_current_assets": 5709000000, "net_ppe": null, "goodwill": 3122000000, "intangible_assets": 1536000000, "goodwill_and_intangibles": 4658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10621000000, "total_assets": 16330000000, "short_term_debt": 1235000000, "accounts_payable": 2089000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5736000000, "long_term_debt": 6871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10229000000, "total_liabilities": 15965000000, "total_debt": 8106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26595000000, "total_equity": 365000000, "shares_outstanding": 804700000, "operating_cash_flow": 1453000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000000, "dividends_paid": 523000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1361000000, "free_cash_flow": 1630000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "171000000", "netIncome": "-37000000", "grossProfit": "3146000000", "depreciation": "None", "totalRevenue": "5230000000", "costOfRevenue": "2084000000", "interestIncome": "46000000", "incomeBeforeTax": "107000000", "interestExpense": "64000000", "operatingIncome": "1077000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "2069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1979000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "3122000000", "inventory": "2032000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16330000000", "longTermDebt": "6871000000", "shortTermDebt": "1235000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1536000000", "reportedCurrency": "USD", "retainedEarnings": "26595000000", "totalLiabilities": "15965000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "5709000000", "currentLongTermDebt": "1117000000", "longTermInvestments": "None", "shortTermInvestments": "107000000", "currentNetReceivables": "1675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10621000000", "currentAccountsPayable": "2089000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4660000000", "shortLongTermDebtTotal": "8554000000", "totalShareholderEquity": "365000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "5736000000", "totalCurrentLiabilities": "5736000000", "otherNonCurrentLiabilities": "362000000", "totalNonCurrentLiabilities": "10229000000", "cashAndShortTermInvestments": "1288000000", "commonStockSharesOutstanding": "804700000", "intangibleAssetsExcludingGoodwill": "1536000000", "cashAndCashEquivalentsAtCarryingValue": "1288000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37000000", "profitLoss": "None", "dividendPayout": "523000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "1453000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "523000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 5131000000, "cost_of_revenue": 2082000000, "gross_profit": 3049000000, "ebit": 1059000000, "ebitda": 1217000000, "pretax_income": 992000000, "tax_provision": 226000000, "net_income": 735000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279000000, "total_current_assets": 6039000000, "total_assets": 17513000000, "short_term_debt": 1113000000, "long_term_debt": 7306000000, "total_debt": 8419000000, "total_liabilities": 16275000000, "total_equity": 1238000000, "shares_outstanding": 810200000, "goodwill_and_intangibles": 5591000000 }, "cash_flow": { "operating_cash_flow": 1261000000, "capital_expenditure": 155000000, "free_cash_flow": 1416000000, "dividends_paid": 420000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237869, "ticker_id": 731, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1059000000", "ebitda": "1217000000", "netIncome": "735000000", "grossProfit": "3049000000", "depreciation": "None", "totalRevenue": "5131000000", "costOfRevenue": "2082000000", "interestIncome": "21000000", "incomeBeforeTax": "992000000", "interestExpense": "67000000", "operatingIncome": "1097000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2082000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "1318000000", "netIncomeFromContinuingOperations": "766000000" }, "balance": { "goodwill": "3702000000", "inventory": "2109000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "17513000000", "longTermDebt": "7306000000", "shortTermDebt": "1113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1889000000", "reportedCurrency": "USD", "retainedEarnings": "27051000000", "totalLiabilities": "16275000000", "otherCurrentAssets": "651000000", "totalCurrentAssets": "6039000000", "currentLongTermDebt": "1113000000", "longTermInvestments": "None", "shortTermInvestments": "193000000", "currentNetReceivables": "1807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11474000000", "currentAccountsPayable": "1866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4560000000", "shortLongTermDebtTotal": "8419000000", "totalShareholderEquity": "1238000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3517000000", "totalCurrentLiabilities": "6496000000", "otherNonCurrentLiabilities": "2169000000", "totalNonCurrentLiabilities": "9779000000", "cashAndShortTermInvestments": "1279000000", "commonStockSharesOutstanding": "810200000", "intangibleAssetsExcludingGoodwill": "1889000000", "cashAndCashEquivalentsAtCarryingValue": "1279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000000", "profitLoss": "None", "dividendPayout": "420000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "1261000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1028000000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5131000000, "cost_of_revenue": 2082000000, "gross_profit": 3049000000, "research_and_development": null, "selling_general_admin": 1318000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1059000000, "depreciation_amortisation": 158000000, "ebitda": 1217000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 992000000, "tax_provision": 226000000, "effective_tax_rate": null, "net_income": 735000000, "net_income_continuing_ops": 766000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279000000, "short_term_investments": 193000000, "net_receivables": 1807000000, "inventory": 2109000000, "other_current_assets": null, "total_current_assets": 6039000000, "net_ppe": null, "goodwill": 3702000000, "intangible_assets": 1889000000, "goodwill_and_intangibles": 5591000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11474000000, "total_assets": 17513000000, "short_term_debt": 1113000000, "accounts_payable": 1866000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6496000000, "long_term_debt": 7306000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9779000000, "total_liabilities": 16275000000, "total_debt": 8419000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27051000000, "total_equity": 1238000000, "shares_outstanding": 810200000, "operating_cash_flow": 1261000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000000, "dividends_paid": 420000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1028000000, "free_cash_flow": 1416000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1059000000", "ebitda": "1217000000", "netIncome": "735000000", "grossProfit": "3049000000", "depreciation": "None", "totalRevenue": "5131000000", "costOfRevenue": "2082000000", "interestIncome": "21000000", "incomeBeforeTax": "992000000", "interestExpense": "67000000", "operatingIncome": "1097000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2082000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "1318000000", "netIncomeFromContinuingOperations": "766000000" }, "balance": { "goodwill": "3702000000", "inventory": "2109000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "17513000000", "longTermDebt": "7306000000", "shortTermDebt": "1113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1889000000", "reportedCurrency": "USD", "retainedEarnings": "27051000000", "totalLiabilities": "16275000000", "otherCurrentAssets": "651000000", "totalCurrentAssets": "6039000000", "currentLongTermDebt": "1113000000", "longTermInvestments": "None", "shortTermInvestments": "193000000", "currentNetReceivables": "1807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11474000000", "currentAccountsPayable": "1866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4560000000", "shortLongTermDebtTotal": "8419000000", "totalShareholderEquity": "1238000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3517000000", "totalCurrentLiabilities": "6496000000", "otherNonCurrentLiabilities": "2169000000", "totalNonCurrentLiabilities": "9779000000", "cashAndShortTermInvestments": "1279000000", "commonStockSharesOutstanding": "810200000", "intangibleAssetsExcludingGoodwill": "1889000000", "cashAndCashEquivalentsAtCarryingValue": "1279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000000", "profitLoss": "None", "dividendPayout": "420000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "1261000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1028000000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 5110000000, "cost_of_revenue": 2041000000, "gross_profit": 3069000000, "ebit": 1066000000, "ebitda": 1217000000, "pretax_income": 1007000000, "tax_provision": 234000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 5996000000, "total_assets": 17470000000, "short_term_debt": 1614000000, "long_term_debt": 7144000000, "total_debt": 8758000000, "total_liabilities": 16418000000, "total_equity": 1052000000, "shares_outstanding": 816484000, "goodwill_and_intangibles": 5600000000 }, "cash_flow": { "operating_cash_flow": 884000000, "capital_expenditure": 108000000, "free_cash_flow": 992000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237870, "ticker_id": 731, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1066000000", "ebitda": "1217000000", "netIncome": "743000000", "grossProfit": "3069000000", "depreciation": "None", "totalRevenue": "5110000000", "costOfRevenue": "2041000000", "interestIncome": "50000000", "incomeBeforeTax": "1007000000", "interestExpense": "71000000", "operatingIncome": "1080000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "1308000000", "netIncomeFromContinuingOperations": "773000000" }, "balance": { "goodwill": "3696000000", "inventory": "2120000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "17470000000", "longTermDebt": "7144000000", "shortTermDebt": "1614000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1904000000", "reportedCurrency": "USD", "retainedEarnings": "26735000000", "totalLiabilities": "16418000000", "otherCurrentAssets": "691000000", "totalCurrentAssets": "5996000000", "currentLongTermDebt": "1614000000", "longTermInvestments": "None", "shortTermInvestments": "197000000", "currentNetReceivables": "1773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11474000000", "currentAccountsPayable": "1790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4529000000", "shortLongTermDebtTotal": "8758000000", "totalShareholderEquity": "1052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3050000000", "totalCurrentLiabilities": "6775000000", "otherNonCurrentLiabilities": "2220000000", "totalNonCurrentLiabilities": "9643000000", "cashAndShortTermInvestments": "1215000000", "commonStockSharesOutstanding": "816484000", "intangibleAssetsExcludingGoodwill": "1904000000", "cashAndCashEquivalentsAtCarryingValue": "1215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "773000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "89000000", "operatingCashflow": "884000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5110000000, "cost_of_revenue": 2041000000, "gross_profit": 3069000000, "research_and_development": null, "selling_general_admin": 1308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1066000000, "depreciation_amortisation": 151000000, "ebitda": 1217000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1007000000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": 773000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1215000000, "short_term_investments": 197000000, "net_receivables": 1773000000, "inventory": 2120000000, "other_current_assets": null, "total_current_assets": 5996000000, "net_ppe": null, "goodwill": 3696000000, "intangible_assets": 1904000000, "goodwill_and_intangibles": 5600000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11474000000, "total_assets": 17470000000, "short_term_debt": 1614000000, "accounts_payable": 1790000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6775000000, "long_term_debt": 7144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9643000000, "total_liabilities": 16418000000, "total_debt": 8758000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26735000000, "total_equity": 1052000000, "shares_outstanding": 816484000, "operating_cash_flow": 884000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -409000000, "free_cash_flow": 992000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1066000000", "ebitda": "1217000000", "netIncome": "743000000", "grossProfit": "3069000000", "depreciation": "None", "totalRevenue": "5110000000", "costOfRevenue": "2041000000", "interestIncome": "50000000", "incomeBeforeTax": "1007000000", "interestExpense": "71000000", "operatingIncome": "1080000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "1308000000", "netIncomeFromContinuingOperations": "773000000" }, "balance": { "goodwill": "3696000000", "inventory": "2120000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "17470000000", "longTermDebt": "7144000000", "shortTermDebt": "1614000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1904000000", "reportedCurrency": "USD", "retainedEarnings": "26735000000", "totalLiabilities": "16418000000", "otherCurrentAssets": "691000000", "totalCurrentAssets": "5996000000", "currentLongTermDebt": "1614000000", "longTermInvestments": "None", "shortTermInvestments": "197000000", "currentNetReceivables": "1773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11474000000", "currentAccountsPayable": "1790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4529000000", "shortLongTermDebtTotal": "8758000000", "totalShareholderEquity": "1052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3050000000", "totalCurrentLiabilities": "6775000000", "otherNonCurrentLiabilities": "2220000000", "totalNonCurrentLiabilities": "9643000000", "cashAndShortTermInvestments": "1215000000", "commonStockSharesOutstanding": "816484000", "intangibleAssetsExcludingGoodwill": "1904000000", "cashAndCashEquivalentsAtCarryingValue": "1215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "773000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "89000000", "operatingCashflow": "884000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 4911000000, "cost_of_revenue": 1924000000, "gross_profit": 2987000000, "ebit": 1019000000, "ebitda": 1167000000, "pretax_income": 953000000, "tax_provision": 227000000, "net_income": 690000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112000000, "total_current_assets": 5814000000, "total_assets": 16647000000, "short_term_debt": 1698000000, "long_term_debt": 6571000000, "total_debt": 8269000000, "total_liabilities": 15914000000, "total_equity": 733000000, "shares_outstanding": 822500000, "goodwill_and_intangibles": 5116000000 }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": 124000000, "free_cash_flow": 724000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237871, "ticker_id": 731, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1019000000", "ebitda": "1167000000", "netIncome": "690000000", "grossProfit": "2987000000", "depreciation": "None", "totalRevenue": "4911000000", "costOfRevenue": "1924000000", "interestIncome": "15000000", "incomeBeforeTax": "953000000", "interestExpense": "66000000", "operatingIncome": "1090000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "1897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1237000000", "netIncomeFromContinuingOperations": "726000000" }, "balance": { "goodwill": "3334000000", "inventory": "2125000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16647000000", "longTermDebt": "6571000000", "shortTermDebt": "1698000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1782000000", "reportedCurrency": "USD", "retainedEarnings": "26413000000", "totalLiabilities": "15914000000", "otherCurrentAssets": "653000000", "totalCurrentAssets": "5814000000", "currentLongTermDebt": "1698000000", "longTermInvestments": "None", "shortTermInvestments": "199000000", "currentNetReceivables": "1725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10833000000", "currentAccountsPayable": "1800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4416000000", "shortLongTermDebtTotal": "8269000000", "totalShareholderEquity": "733000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2873000000", "totalCurrentLiabilities": "6861000000", "otherNonCurrentLiabilities": "2180000000", "totalNonCurrentLiabilities": "9053000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "822500000", "intangibleAssetsExcludingGoodwill": "1782000000", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "726000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "600000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4911000000, "cost_of_revenue": 1924000000, "gross_profit": 2987000000, "research_and_development": null, "selling_general_admin": 1237000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1019000000, "depreciation_amortisation": 148000000, "ebitda": 1167000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 953000000, "tax_provision": 227000000, "effective_tax_rate": null, "net_income": 690000000, "net_income_continuing_ops": 726000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112000000, "short_term_investments": 199000000, "net_receivables": 1725000000, "inventory": 2125000000, "other_current_assets": null, "total_current_assets": 5814000000, "net_ppe": null, "goodwill": 3334000000, "intangible_assets": 1782000000, "goodwill_and_intangibles": 5116000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10833000000, "total_assets": 16647000000, "short_term_debt": 1698000000, "accounts_payable": 1800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6861000000, "long_term_debt": 6571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9053000000, "total_liabilities": 15914000000, "total_debt": 8269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26413000000, "total_equity": 733000000, "shares_outstanding": 822500000, "operating_cash_flow": 600000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458000000, "free_cash_flow": 724000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1019000000", "ebitda": "1167000000", "netIncome": "690000000", "grossProfit": "2987000000", "depreciation": "None", "totalRevenue": "4911000000", "costOfRevenue": "1924000000", "interestIncome": "15000000", "incomeBeforeTax": "953000000", "interestExpense": "66000000", "operatingIncome": "1090000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "1897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1237000000", "netIncomeFromContinuingOperations": "726000000" }, "balance": { "goodwill": "3334000000", "inventory": "2125000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16647000000", "longTermDebt": "6571000000", "shortTermDebt": "1698000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1782000000", "reportedCurrency": "USD", "retainedEarnings": "26413000000", "totalLiabilities": "15914000000", "otherCurrentAssets": "653000000", "totalCurrentAssets": "5814000000", "currentLongTermDebt": "1698000000", "longTermInvestments": "None", "shortTermInvestments": "199000000", "currentNetReceivables": "1725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10833000000", "currentAccountsPayable": "1800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4416000000", "shortLongTermDebtTotal": "8269000000", "totalShareholderEquity": "733000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2873000000", "totalCurrentLiabilities": "6861000000", "otherNonCurrentLiabilities": "2180000000", "totalNonCurrentLiabilities": "9053000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "822500000", "intangibleAssetsExcludingGoodwill": "1782000000", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "726000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "600000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 4944000000, "cost_of_revenue": 1961000000, "gross_profit": 2983000000, "ebit": 1060000000, "ebitda": 1208000000, "pretax_income": 994000000, "tax_provision": 214000000, "net_income": 739000000, "net_income_to_common": 739000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096000000, "total_current_assets": 5317000000, "total_assets": 16046000000, "short_term_debt": 767000000, "long_term_debt": 7289000000, "total_debt": 8056000000, "total_liabilities": 15502000000, "total_equity": 544000000, "shares_outstanding": 822500000, "goodwill_and_intangibles": 5028000000 }, "cash_flow": { "operating_cash_flow": 1269000000, "capital_expenditure": 184000000, "free_cash_flow": 1453000000, "dividends_paid": 514000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237872, "ticker_id": 731, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1060000000", "ebitda": "1208000000", "netIncome": "739000000", "grossProfit": "2983000000", "depreciation": "None", "totalRevenue": "4944000000", "costOfRevenue": "1961000000", "interestIncome": "50000000", "incomeBeforeTax": "994000000", "interestExpense": "66000000", "operatingIncome": "1090000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1961000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1266000000", "netIncomeFromContinuingOperations": "779000000" }, "balance": { "goodwill": "3272000000", "inventory": "1987000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16046000000", "longTermDebt": "7289000000", "shortTermDebt": "767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1756000000", "reportedCurrency": "USD", "retainedEarnings": "26145000000", "totalLiabilities": "15502000000", "otherCurrentAssets": "553000000", "totalCurrentAssets": "5317000000", "currentLongTermDebt": "660000000", "longTermInvestments": "None", "shortTermInvestments": "160000000", "currentNetReceivables": "1521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10729000000", "currentAccountsPayable": "1805000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4422000000", "shortLongTermDebtTotal": "8512000000", "totalShareholderEquity": "544000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "2622000000", "totalCurrentLiabilities": "5759000000", "otherNonCurrentLiabilities": "320000000", "totalNonCurrentLiabilities": "9743000000", "cashAndShortTermInvestments": "1096000000", "commonStockSharesOutstanding": "822500000", "intangibleAssetsExcludingGoodwill": "1756000000", "cashAndCashEquivalentsAtCarryingValue": "1096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "779000000", "profitLoss": "None", "dividendPayout": "514000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1269000000", "capitalExpenditures": "184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1279000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "514000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4944000000, "cost_of_revenue": 1961000000, "gross_profit": 2983000000, "research_and_development": 355000000, "selling_general_admin": 1266000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1060000000, "depreciation_amortisation": 148000000, "ebitda": 1208000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 994000000, "tax_provision": 214000000, "effective_tax_rate": null, "net_income": 739000000, "net_income_continuing_ops": 779000000, "net_income_to_common": 739000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096000000, "short_term_investments": 160000000, "net_receivables": 1521000000, "inventory": 1987000000, "other_current_assets": null, "total_current_assets": 5317000000, "net_ppe": null, "goodwill": 3272000000, "intangible_assets": 1756000000, "goodwill_and_intangibles": 5028000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10729000000, "total_assets": 16046000000, "short_term_debt": 767000000, "accounts_payable": 1805000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5759000000, "long_term_debt": 7289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9743000000, "total_liabilities": 15502000000, "total_debt": 8056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26145000000, "total_equity": 544000000, "shares_outstanding": 822500000, "operating_cash_flow": 1269000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000000, "dividends_paid": 514000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1279000000, "free_cash_flow": 1453000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1060000000", "ebitda": "1208000000", "netIncome": "739000000", "grossProfit": "2983000000", "depreciation": "None", "totalRevenue": "4944000000", "costOfRevenue": "1961000000", "interestIncome": "50000000", "incomeBeforeTax": "994000000", "interestExpense": "66000000", "operatingIncome": "1090000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "1893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1961000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "1266000000", "netIncomeFromContinuingOperations": "779000000" }, "balance": { "goodwill": "3272000000", "inventory": "1987000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16046000000", "longTermDebt": "7289000000", "shortTermDebt": "767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1756000000", "reportedCurrency": "USD", "retainedEarnings": "26145000000", "totalLiabilities": "15502000000", "otherCurrentAssets": "553000000", "totalCurrentAssets": "5317000000", "currentLongTermDebt": "660000000", "longTermInvestments": "None", "shortTermInvestments": "160000000", "currentNetReceivables": "1521000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10729000000", "currentAccountsPayable": "1805000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4422000000", "shortLongTermDebtTotal": "8512000000", "totalShareholderEquity": "544000000", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "2622000000", "totalCurrentLiabilities": "5759000000", "otherNonCurrentLiabilities": "320000000", "totalNonCurrentLiabilities": "9743000000", "cashAndShortTermInvestments": "1096000000", "commonStockSharesOutstanding": "822500000", "intangibleAssetsExcludingGoodwill": "1756000000", "cashAndCashEquivalentsAtCarryingValue": "1096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "779000000", "profitLoss": "None", "dividendPayout": "514000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1269000000", "capitalExpenditures": "184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1279000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "514000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 5033000000, "cost_of_revenue": 1959000000, "gross_profit": 3074000000, "ebit": 1042000000, "ebitda": 1192000000, "pretax_income": 986000000, "tax_provision": 210000000, "net_income": 737000000, "net_income_to_common": 737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234000000, "total_current_assets": 5806000000, "total_assets": 16774000000, "short_term_debt": 527000000, "long_term_debt": 7909000000, "total_debt": 8436000000, "total_liabilities": 15938000000, "total_equity": 836000000, "shares_outstanding": 822500000, "goodwill_and_intangibles": 5223000000 }, "cash_flow": { "operating_cash_flow": 1167000000, "capital_expenditure": 134000000, "free_cash_flow": 1301000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237874, "ticker_id": 731, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1042000000", "ebitda": "1192000000", "netIncome": "737000000", "grossProfit": "3074000000", "depreciation": "None", "totalRevenue": "5033000000", "costOfRevenue": "1959000000", "interestIncome": "56000000", "incomeBeforeTax": "986000000", "interestExpense": "56000000", "operatingIncome": "1110000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1959000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "1305000000", "netIncomeFromContinuingOperations": "776000000" }, "balance": { "goodwill": "3389000000", "inventory": "2041000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16774000000", "longTermDebt": "7909000000", "shortTermDebt": "527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1834000000", "reportedCurrency": "USD", "retainedEarnings": "25814000000", "totalLiabilities": "15938000000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "5806000000", "currentLongTermDebt": "527000000", "longTermInvestments": "None", "shortTermInvestments": "260000000", "currentNetReceivables": "1712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10968000000", "currentAccountsPayable": "1625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4421000000", "shortLongTermDebtTotal": "8436000000", "totalShareholderEquity": "836000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3066000000", "totalCurrentLiabilities": "5565000000", "otherNonCurrentLiabilities": "2144000000", "totalNonCurrentLiabilities": "10373000000", "cashAndShortTermInvestments": "1234000000", "commonStockSharesOutstanding": "822500000", "intangibleAssetsExcludingGoodwill": "1834000000", "cashAndCashEquivalentsAtCarryingValue": "1234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "775000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "1167000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5033000000, "cost_of_revenue": 1959000000, "gross_profit": 3074000000, "research_and_development": null, "selling_general_admin": 1305000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1042000000, "depreciation_amortisation": 150000000, "ebitda": 1192000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 986000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 737000000, "net_income_continuing_ops": 776000000, "net_income_to_common": 737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234000000, "short_term_investments": 260000000, "net_receivables": 1712000000, "inventory": 2041000000, "other_current_assets": null, "total_current_assets": 5806000000, "net_ppe": null, "goodwill": 3389000000, "intangible_assets": 1834000000, "goodwill_and_intangibles": 5223000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10968000000, "total_assets": 16774000000, "short_term_debt": 527000000, "accounts_payable": 1625000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5565000000, "long_term_debt": 7909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10373000000, "total_liabilities": 15938000000, "total_debt": 8436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25814000000, "total_equity": 836000000, "shares_outstanding": 822500000, "operating_cash_flow": 1167000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -904000000, "free_cash_flow": 1301000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1042000000", "ebitda": "1192000000", "netIncome": "737000000", "grossProfit": "3074000000", "depreciation": "None", "totalRevenue": "5033000000", "costOfRevenue": "1959000000", "interestIncome": "56000000", "incomeBeforeTax": "986000000", "interestExpense": "56000000", "operatingIncome": "1110000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1959000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "1305000000", "netIncomeFromContinuingOperations": "776000000" }, "balance": { "goodwill": "3389000000", "inventory": "2041000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16774000000", "longTermDebt": "7909000000", "shortTermDebt": "527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1834000000", "reportedCurrency": "USD", "retainedEarnings": "25814000000", "totalLiabilities": "15938000000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "5806000000", "currentLongTermDebt": "527000000", "longTermInvestments": "None", "shortTermInvestments": "260000000", "currentNetReceivables": "1712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10968000000", "currentAccountsPayable": "1625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4421000000", "shortLongTermDebtTotal": "8436000000", "totalShareholderEquity": "836000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3066000000", "totalCurrentLiabilities": "5565000000", "otherNonCurrentLiabilities": "2144000000", "totalNonCurrentLiabilities": "10373000000", "cashAndShortTermInvestments": "1234000000", "commonStockSharesOutstanding": "822500000", "intangibleAssetsExcludingGoodwill": "1834000000", "cashAndCashEquivalentsAtCarryingValue": "1234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "775000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "1167000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 5058000000, "cost_of_revenue": 1989000000, "gross_profit": 3069000000, "ebit": 1072000000, "ebitda": 1229000000, "pretax_income": 1010000000, "tax_provision": 243000000, "net_income": 731000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110000000, "total_current_assets": 5646000000, "total_assets": 16480000000, "short_term_debt": 530000000, "long_term_debt": 8146000000, "total_debt": 8676000000, "total_liabilities": 15998000000, "total_equity": 482000000, "shares_outstanding": 823700000, "goodwill_and_intangibles": 5134000000 }, "cash_flow": { "operating_cash_flow": 990000000, "capital_expenditure": 117000000, "free_cash_flow": 1107000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237875, "ticker_id": 731, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1072000000", "ebitda": "1229000000", "netIncome": "731000000", "grossProfit": "3069000000", "depreciation": "None", "totalRevenue": "5058000000", "costOfRevenue": "1989000000", "interestIncome": "18000000", "incomeBeforeTax": "1010000000", "interestExpense": "62000000", "operatingIncome": "1158000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "1911000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1989000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "1253000000", "netIncomeFromContinuingOperations": "767000000" }, "balance": { "goodwill": "3320000000", "inventory": "1922000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16480000000", "longTermDebt": "8146000000", "shortTermDebt": "530000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1814000000", "reportedCurrency": "USD", "retainedEarnings": "25486000000", "totalLiabilities": "15998000000", "otherCurrentAssets": "564000000", "totalCurrentAssets": "5646000000", "currentLongTermDebt": "530000000", "longTermInvestments": "None", "shortTermInvestments": "225000000", "currentNetReceivables": "1825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10834000000", "currentAccountsPayable": "1557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8676000000", "totalShareholderEquity": "482000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2864000000", "totalCurrentLiabilities": "5350000000", "otherNonCurrentLiabilities": "2147000000", "totalNonCurrentLiabilities": "10648000000", "cashAndShortTermInvestments": "1110000000", "commonStockSharesOutstanding": "823700000", "intangibleAssetsExcludingGoodwill": "1814000000", "cashAndCashEquivalentsAtCarryingValue": "1110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "990000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-845000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5058000000, "cost_of_revenue": 1989000000, "gross_profit": 3069000000, "research_and_development": null, "selling_general_admin": 1253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1072000000, "depreciation_amortisation": 157000000, "ebitda": 1229000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1010000000, "tax_provision": 243000000, "effective_tax_rate": null, "net_income": 731000000, "net_income_continuing_ops": 767000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1110000000, "short_term_investments": 225000000, "net_receivables": 1825000000, "inventory": 1922000000, "other_current_assets": null, "total_current_assets": 5646000000, "net_ppe": null, "goodwill": 3320000000, "intangible_assets": 1814000000, "goodwill_and_intangibles": 5134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10834000000, "total_assets": 16480000000, "short_term_debt": 530000000, "accounts_payable": 1557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5350000000, "long_term_debt": 8146000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10648000000, "total_liabilities": 15998000000, "total_debt": 8676000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25486000000, "total_equity": 482000000, "shares_outstanding": 823700000, "operating_cash_flow": 990000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -845000000, "free_cash_flow": 1107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1072000000", "ebitda": "1229000000", "netIncome": "731000000", "grossProfit": "3069000000", "depreciation": "None", "totalRevenue": "5058000000", "costOfRevenue": "1989000000", "interestIncome": "18000000", "incomeBeforeTax": "1010000000", "interestExpense": "62000000", "operatingIncome": "1158000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "1911000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1989000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "1253000000", "netIncomeFromContinuingOperations": "767000000" }, "balance": { "goodwill": "3320000000", "inventory": "1922000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16480000000", "longTermDebt": "8146000000", "shortTermDebt": "530000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1814000000", "reportedCurrency": "USD", "retainedEarnings": "25486000000", "totalLiabilities": "15998000000", "otherCurrentAssets": "564000000", "totalCurrentAssets": "5646000000", "currentLongTermDebt": "530000000", "longTermInvestments": "None", "shortTermInvestments": "225000000", "currentNetReceivables": "1825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10834000000", "currentAccountsPayable": "1557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8676000000", "totalShareholderEquity": "482000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2864000000", "totalCurrentLiabilities": "5350000000", "otherNonCurrentLiabilities": "2147000000", "totalNonCurrentLiabilities": "10648000000", "cashAndShortTermInvestments": "1110000000", "commonStockSharesOutstanding": "823700000", "intangibleAssetsExcludingGoodwill": "1814000000", "cashAndCashEquivalentsAtCarryingValue": "1110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "990000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-845000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 5065000000, "cost_of_revenue": 2029000000, "gross_profit": 3036000000, "ebit": 1025000000, "ebitda": 1175000000, "pretax_income": 967000000, "tax_provision": 238000000, "net_income": 683000000, "net_income_to_common": 683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079000000, "total_current_assets": 5640000000, "total_assets": 16571000000, "short_term_debt": 538000000, "long_term_debt": 8151000000, "total_debt": 8689000000, "total_liabilities": 15954000000, "total_equity": 617000000, "shares_outstanding": 825900000, "goodwill_and_intangibles": 5178000000 }, "cash_flow": { "operating_cash_flow": 681000000, "capital_expenditure": 126000000, "free_cash_flow": 807000000, "dividends_paid": 394000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237876, "ticker_id": 731, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1025000000", "ebitda": "1175000000", "netIncome": "683000000", "grossProfit": "3036000000", "depreciation": "None", "totalRevenue": "5065000000", "costOfRevenue": "2029000000", "interestIncome": "15000000", "incomeBeforeTax": "967000000", "interestExpense": "58000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1859000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "1265000000", "netIncomeFromContinuingOperations": "729000000" }, "balance": { "goodwill": "3341000000", "inventory": "1914000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16571000000", "longTermDebt": "8151000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1837000000", "reportedCurrency": "USD", "retainedEarnings": "25164000000", "totalLiabilities": "15954000000", "otherCurrentAssets": "603000000", "totalCurrentAssets": "5640000000", "currentLongTermDebt": "538000000", "longTermInvestments": "None", "shortTermInvestments": "231000000", "currentNetReceivables": "1813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10931000000", "currentAccountsPayable": "1646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8689000000", "totalShareholderEquity": "617000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2720000000", "totalCurrentLiabilities": "5314000000", "otherNonCurrentLiabilities": "2097000000", "totalNonCurrentLiabilities": "10640000000", "cashAndShortTermInvestments": "1079000000", "commonStockSharesOutstanding": "825900000", "intangibleAssetsExcludingGoodwill": "1837000000", "cashAndCashEquivalentsAtCarryingValue": "1079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "394000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "681000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5065000000, "cost_of_revenue": 2029000000, "gross_profit": 3036000000, "research_and_development": null, "selling_general_admin": 1265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1025000000, "depreciation_amortisation": 150000000, "ebitda": 1175000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 967000000, "tax_provision": 238000000, "effective_tax_rate": null, "net_income": 683000000, "net_income_continuing_ops": 729000000, "net_income_to_common": 683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079000000, "short_term_investments": 231000000, "net_receivables": 1813000000, "inventory": 1914000000, "other_current_assets": null, "total_current_assets": 5640000000, "net_ppe": null, "goodwill": 3341000000, "intangible_assets": 1837000000, "goodwill_and_intangibles": 5178000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10931000000, "total_assets": 16571000000, "short_term_debt": 538000000, "accounts_payable": 1646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5314000000, "long_term_debt": 8151000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10640000000, "total_liabilities": 15954000000, "total_debt": 8689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25164000000, "total_equity": 617000000, "shares_outstanding": 825900000, "operating_cash_flow": 681000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": 394000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361000000, "free_cash_flow": 807000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1025000000", "ebitda": "1175000000", "netIncome": "683000000", "grossProfit": "3036000000", "depreciation": "None", "totalRevenue": "5065000000", "costOfRevenue": "2029000000", "interestIncome": "15000000", "incomeBeforeTax": "967000000", "interestExpense": "58000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1859000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "1265000000", "netIncomeFromContinuingOperations": "729000000" }, "balance": { "goodwill": "3341000000", "inventory": "1914000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16571000000", "longTermDebt": "8151000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1837000000", "reportedCurrency": "USD", "retainedEarnings": "25164000000", "totalLiabilities": "15954000000", "otherCurrentAssets": "603000000", "totalCurrentAssets": "5640000000", "currentLongTermDebt": "538000000", "longTermInvestments": "None", "shortTermInvestments": "231000000", "currentNetReceivables": "1813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10931000000", "currentAccountsPayable": "1646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8689000000", "totalShareholderEquity": "617000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2720000000", "totalCurrentLiabilities": "5314000000", "otherNonCurrentLiabilities": "2097000000", "totalNonCurrentLiabilities": "10640000000", "cashAndShortTermInvestments": "1079000000", "commonStockSharesOutstanding": "825900000", "intangibleAssetsExcludingGoodwill": "1837000000", "cashAndCashEquivalentsAtCarryingValue": "1079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "394000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "681000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 4950000000, "cost_of_revenue": 2007000000, "gross_profit": 2943000000, "ebit": 1050000000, "ebitda": 1200000000, "pretax_income": 988000000, "tax_provision": 228000000, "net_income": 718000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966000000, "total_current_assets": 5279000000, "total_assets": 16393000000, "short_term_debt": 425000000, "long_term_debt": 8219000000, "total_debt": 8644000000, "total_liabilities": 15436000000, "total_equity": 957000000, "shares_outstanding": 825100000, "goodwill_and_intangibles": 5297000000 }, "cash_flow": { "operating_cash_flow": 1136000000, "capital_expenditure": 197000000, "free_cash_flow": 1333000000, "dividends_paid": 506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237877, "ticker_id": 731, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1050000000", "ebitda": "1200000000", "netIncome": "718000000", "grossProfit": "2943000000", "depreciation": "None", "totalRevenue": "4950000000", "costOfRevenue": "2007000000", "interestIncome": "None", "incomeBeforeTax": "988000000", "interestExpense": "62000000", "operatingIncome": "1140000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "1803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "1210000000", "netIncomeFromContinuingOperations": "760000000" }, "balance": { "goodwill": "3410000000", "inventory": "1934000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16393000000", "longTermDebt": "8219000000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1887000000", "reportedCurrency": "USD", "retainedEarnings": "25289000000", "totalLiabilities": "15436000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "5279000000", "currentLongTermDebt": "330000000", "longTermInvestments": "None", "shortTermInvestments": "179000000", "currentNetReceivables": "1586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11114000000", "currentAccountsPayable": "1698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9064000000", "totalShareholderEquity": "957000000", "capitalLeaseObligations": "515000000", "otherCurrentLiabilities": "2115000000", "totalCurrentLiabilities": "4741000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "10695000000", "cashAndShortTermInvestments": "966000000", "commonStockSharesOutstanding": "825100000", "intangibleAssetsExcludingGoodwill": "1887000000", "cashAndCashEquivalentsAtCarryingValue": "966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760000000", "profitLoss": "None", "dividendPayout": "506000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44000000", "operatingCashflow": "1136000000", "capitalExpenditures": "197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4950000000, "cost_of_revenue": 2007000000, "gross_profit": 2943000000, "research_and_development": 343000000, "selling_general_admin": 1210000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1050000000, "depreciation_amortisation": 150000000, "ebitda": 1200000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 988000000, "tax_provision": 228000000, "effective_tax_rate": null, "net_income": 718000000, "net_income_continuing_ops": 760000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966000000, "short_term_investments": 179000000, "net_receivables": 1586000000, "inventory": 1934000000, "other_current_assets": null, "total_current_assets": 5279000000, "net_ppe": null, "goodwill": 3410000000, "intangible_assets": 1887000000, "goodwill_and_intangibles": 5297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11114000000, "total_assets": 16393000000, "short_term_debt": 425000000, "accounts_payable": 1698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4741000000, "long_term_debt": 8219000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10695000000, "total_liabilities": 15436000000, "total_debt": 8644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25289000000, "total_equity": 957000000, "shares_outstanding": 825100000, "operating_cash_flow": 1136000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": 506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -992000000, "free_cash_flow": 1333000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1050000000", "ebitda": "1200000000", "netIncome": "718000000", "grossProfit": "2943000000", "depreciation": "None", "totalRevenue": "4950000000", "costOfRevenue": "2007000000", "interestIncome": "None", "incomeBeforeTax": "988000000", "interestExpense": "62000000", "operatingIncome": "1140000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "1803000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "1210000000", "netIncomeFromContinuingOperations": "760000000" }, "balance": { "goodwill": "3410000000", "inventory": "1934000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16393000000", "longTermDebt": "8219000000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1887000000", "reportedCurrency": "USD", "retainedEarnings": "25289000000", "totalLiabilities": "15436000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "5279000000", "currentLongTermDebt": "330000000", "longTermInvestments": "None", "shortTermInvestments": "179000000", "currentNetReceivables": "1586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11114000000", "currentAccountsPayable": "1698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9064000000", "totalShareholderEquity": "957000000", "capitalLeaseObligations": "515000000", "otherCurrentLiabilities": "2115000000", "totalCurrentLiabilities": "4741000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "10695000000", "cashAndShortTermInvestments": "966000000", "commonStockSharesOutstanding": "825100000", "intangibleAssetsExcludingGoodwill": "1887000000", "cashAndCashEquivalentsAtCarryingValue": "966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760000000", "profitLoss": "None", "dividendPayout": "506000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "44000000", "operatingCashflow": "1136000000", "capitalExpenditures": "197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 4915000000, "cost_of_revenue": 2032000000, "gross_profit": 2883000000, "ebit": 1016000000, "ebitda": 1160000000, "pretax_income": 956000000, "tax_provision": 209000000, "net_income": 708000000, "net_income_to_common": 708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5357000000, "total_assets": 16043000000, "short_term_debt": 34000000, "long_term_debt": 8690000000, "total_debt": 8724000000, "total_liabilities": 15637000000, "total_equity": 406000000, "shares_outstanding": 827300000, "goodwill_and_intangibles": 5188000000 }, "cash_flow": { "operating_cash_flow": 1152000000, "capital_expenditure": 161000000, "free_cash_flow": 1313000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237879, "ticker_id": 731, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1016000000", "ebitda": "1160000000", "netIncome": "708000000", "grossProfit": "2883000000", "depreciation": "None", "totalRevenue": "4915000000", "costOfRevenue": "2032000000", "interestIncome": "58000000", "incomeBeforeTax": "956000000", "interestExpense": "60000000", "operatingIncome": "1063000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "1224000000", "netIncomeFromContinuingOperations": "747000000" }, "balance": { "goodwill": "3327000000", "inventory": "1931000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16043000000", "longTermDebt": "8690000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1861000000", "reportedCurrency": "USD", "retainedEarnings": "24571000000", "totalLiabilities": "15637000000", "otherCurrentAssets": "898000000", "totalCurrentAssets": "5357000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "247000000", "currentNetReceivables": "1577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10686000000", "currentAccountsPayable": "1482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4409000000", "shortLongTermDebtTotal": "8724000000", "totalShareholderEquity": "406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2732000000", "totalCurrentLiabilities": "4602000000", "otherNonCurrentLiabilities": "1915000000", "totalNonCurrentLiabilities": "11035000000", "cashAndShortTermInvestments": "951000000", "commonStockSharesOutstanding": "827300000", "intangibleAssetsExcludingGoodwill": "1861000000", "cashAndCashEquivalentsAtCarryingValue": "951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "1152000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-846000000", "cashflowFromInvestment": "-599000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4915000000, "cost_of_revenue": 2032000000, "gross_profit": 2883000000, "research_and_development": null, "selling_general_admin": 1224000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1016000000, "depreciation_amortisation": 144000000, "ebitda": 1160000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 956000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 708000000, "net_income_continuing_ops": 747000000, "net_income_to_common": 708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951000000, "short_term_investments": 247000000, "net_receivables": 1577000000, "inventory": 1931000000, "other_current_assets": null, "total_current_assets": 5357000000, "net_ppe": null, "goodwill": 3327000000, "intangible_assets": 1861000000, "goodwill_and_intangibles": 5188000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10686000000, "total_assets": 16043000000, "short_term_debt": 34000000, "accounts_payable": 1482000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4602000000, "long_term_debt": 8690000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11035000000, "total_liabilities": 15637000000, "total_debt": 8724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24571000000, "total_equity": 406000000, "shares_outstanding": 827300000, "operating_cash_flow": 1152000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -846000000, "free_cash_flow": 1313000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1016000000", "ebitda": "1160000000", "netIncome": "708000000", "grossProfit": "2883000000", "depreciation": "None", "totalRevenue": "4915000000", "costOfRevenue": "2032000000", "interestIncome": "58000000", "incomeBeforeTax": "956000000", "interestExpense": "60000000", "operatingIncome": "1063000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "1224000000", "netIncomeFromContinuingOperations": "747000000" }, "balance": { "goodwill": "3327000000", "inventory": "1931000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16043000000", "longTermDebt": "8690000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1861000000", "reportedCurrency": "USD", "retainedEarnings": "24571000000", "totalLiabilities": "15637000000", "otherCurrentAssets": "898000000", "totalCurrentAssets": "5357000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "247000000", "currentNetReceivables": "1577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10686000000", "currentAccountsPayable": "1482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4409000000", "shortLongTermDebtTotal": "8724000000", "totalShareholderEquity": "406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2732000000", "totalCurrentLiabilities": "4602000000", "otherNonCurrentLiabilities": "1915000000", "totalNonCurrentLiabilities": "11035000000", "cashAndShortTermInvestments": "951000000", "commonStockSharesOutstanding": "827300000", "intangibleAssetsExcludingGoodwill": "1861000000", "cashAndCashEquivalentsAtCarryingValue": "951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "1152000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-846000000", "cashflowFromInvestment": "-599000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "income_statement": { "revenue": 4822000000, "cost_of_revenue": 2031000000, "gross_profit": 2791000000, "ebit": 945000000, "ebitda": 1090000000, "pretax_income": 887000000, "tax_provision": 353000000, "net_income": 502000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819000000, "total_current_assets": 5437000000, "total_assets": 16227000000, "short_term_debt": 35000000, "long_term_debt": 8954000000, "total_debt": 8989000000, "total_liabilities": 15912000000, "total_equity": 315000000, "shares_outstanding": 831300000, "goodwill_and_intangibles": 5274000000 }, "cash_flow": { "operating_cash_flow": 722000000, "capital_expenditure": 184000000, "free_cash_flow": 906000000, "dividends_paid": 457000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 237880, "ticker_id": 731, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:34.027821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "945000000", "ebitda": "1090000000", "netIncome": "502000000", "grossProfit": "2791000000", "depreciation": "None", "totalRevenue": "4822000000", "costOfRevenue": "2031000000", "interestIncome": "58000000", "incomeBeforeTax": "887000000", "interestExpense": "58000000", "operatingIncome": "1041000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "353000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "1768000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "3373000000", "inventory": "2039000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16227000000", "longTermDebt": "8954000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1901000000", "reportedCurrency": "USD", "retainedEarnings": "24258000000", "totalLiabilities": "15912000000", "otherCurrentAssets": "923000000", "totalCurrentAssets": "5437000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "267000000", "currentNetReceivables": "1656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10790000000", "currentAccountsPayable": "1544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4431000000", "shortLongTermDebtTotal": "8989000000", "totalShareholderEquity": "315000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2600000000", "totalCurrentLiabilities": "4632000000", "otherNonCurrentLiabilities": "1963000000", "totalNonCurrentLiabilities": "11280000000", "cashAndShortTermInvestments": "819000000", "commonStockSharesOutstanding": "831300000", "intangibleAssetsExcludingGoodwill": "1901000000", "cashAndCashEquivalentsAtCarryingValue": "819000000", "accumulatedDepreciationAmortizationPPE": "-5557000000" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "457000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "78000000", "operatingCashflow": "722000000", "capitalExpenditures": "184000000", "changeInReceivables": "-55000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000000", "cashflowFromInvestment": "-174000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4822000000, "cost_of_revenue": 2031000000, "gross_profit": 2791000000, "research_and_development": null, "selling_general_admin": 1768000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945000000, "depreciation_amortisation": 145000000, "ebitda": 1090000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 887000000, "tax_provision": 353000000, "effective_tax_rate": null, "net_income": 502000000, "net_income_continuing_ops": 534000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819000000, "short_term_investments": 267000000, "net_receivables": 1656000000, "inventory": 2039000000, "other_current_assets": null, "total_current_assets": 5437000000, "net_ppe": null, "goodwill": 3373000000, "intangible_assets": 1901000000, "goodwill_and_intangibles": 5274000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10790000000, "total_assets": 16227000000, "short_term_debt": 35000000, "accounts_payable": 1544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4632000000, "long_term_debt": 8954000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11280000000, "total_liabilities": 15912000000, "total_debt": 8989000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24258000000, "total_equity": 315000000, "shares_outstanding": 831300000, "operating_cash_flow": 722000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000000, "dividends_paid": 457000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580000000, "free_cash_flow": 906000000, "net_change_in_cash": -32000000 }, "raw_data": { "income": { "ebit": "945000000", "ebitda": "1090000000", "netIncome": "502000000", "grossProfit": "2791000000", "depreciation": "None", "totalRevenue": "4822000000", "costOfRevenue": "2031000000", "interestIncome": "58000000", "incomeBeforeTax": "887000000", "interestExpense": "58000000", "operatingIncome": "1041000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "353000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "1768000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "3373000000", "inventory": "2039000000", "commonStock": "1466000000", "currentDebt": "None", "investments": "None", "totalAssets": "16227000000", "longTermDebt": "8954000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1901000000", "reportedCurrency": "USD", "retainedEarnings": "24258000000", "totalLiabilities": "15912000000", "otherCurrentAssets": "923000000", "totalCurrentAssets": "5437000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "267000000", "currentNetReceivables": "1656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10790000000", "currentAccountsPayable": "1544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4431000000", "shortLongTermDebtTotal": "8989000000", "totalShareholderEquity": "315000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2600000000", "totalCurrentLiabilities": "4632000000", "otherNonCurrentLiabilities": "1963000000", "totalNonCurrentLiabilities": "11280000000", "cashAndShortTermInvestments": "819000000", "commonStockSharesOutstanding": "831300000", "intangibleAssetsExcludingGoodwill": "1901000000", "cashAndCashEquivalentsAtCarryingValue": "819000000", "accumulatedDepreciationAmortizationPPE": "-5557000000" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "457000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "78000000", "operatingCashflow": "722000000", "capitalExpenditures": "184000000", "changeInReceivables": "-55000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000000", "cashflowFromInvestment": "-174000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }